TIDMRSAB

RNS Number : 4779H

RSA Insurance Group Limited

04 August 2021

4 August 2021

RSA Insurance Group Limited

(the "Company")

2021 Interim Results

In accordance with its obligations under section 4.2.2. of the Disclosure Guidance and Transparency Rules, the Company announces that its Interim Results for the period ended 30 June 2021 are available on the Company's website at www.rsagroup.com. The document has also been submitted to the National Storage Mechanism and will shortly be available for inspection at https://data.fca.org.uk/#/nsm/nationalstoragemechanism.

In fulfilment of its obligations under sections 6.3.3(2) and 6.3.5(1) of the Disclosure Guidance and Transparency Rules, the Company hereby releases the unedited full text of its 2021 Interim Results for the period ended 30 June 2021.

Enquiries:

Matthew Cohen

Group Head of Investor Relations

RSA Insurance Group Limited

+44 (0) 7967 343 633

Natalie Whitty

Group Communications Director

RSA Insurance Group Limited

+44 (0) 20 7111 7213

+44 (0) 7584 342052

LEI: 549300HOGQ7E0TY86138

INTERIM MANAGEMENT REPORT

For the 6 month period ended 30 June 2021

RSA Insurance Group Limited (the Company), formerly RSA Insurance Group plc, was re-registered as a private limited company on 26 May 2021 and 100% of the Company's ordinary share capital was purchased by Regent Bidco Limited (a wholly owned subsidiary of Intact Financial Corporation (IFC)) on 1 June 2021. On 1 June 2021, the Company disposed of its operations in Scandinavia (Codan A/S) and Canada (Roins Holdings Limited), and these have been classified as discontinued operations (refer to note 5 for further information).

Principal activity

The principal activity of the Company, its subsidiaries and associates (together the Group or RSA) remains the transaction of insurance and related financial services predominantly in the United Kingdom, Ireland, Europe and Middle East.

Business review

The Group reports a profit before tax of GBP4,308m for the six month period to 30 June 2021 of which continuing operations contributed a loss before tax of GBP(249)m and discontinued operations a profit before tax of GBP4,557m (six month period to 30 June 2020: GBP11m and GBP200m profit before tax respectively).

On a continuing basis, profitable underwriting performance was impacted by specific accounting adjustments. These were in respect of reserve strengthening, primarily to align to IFC practices and to reflect heightened estimation uncertainty along with an increased level of reserve margin to reflect the methodology of IFC (refer to note 16 insurance contract liabilities) and GBP(61)m write-down of software assets (refer to note 10 goodwill and intangible assets). On the same continuing basis, losses before tax consisted of GBP(143)m underwriting losses (2020: GBP14m profit), GBP57m investment result (2020: GBP60m), GBP(6)m central costs (2020: GBP(3)m) and GBP(157)m of other charges (2020: GBP(60)m). Other charges were also hit by GBP(104)m of costs relating to the transaction and GBP(16)m of early redemption fees on the repayment of senior debt (within interest costs). Refer to note 6 operating segments for a full profit and loss breakdown.

Profit from discontinued operations before tax included a GBP4,388m gain on the disposal of the Group's operations in Scandinavia and Canada (refer to note 5 discontinued operations).

Net written premiums were GBP2,898m of which GBP1,717m were in respect of continuing operations and GBP1,181m from discontinued (2020: GBP1,446m and GBP1,689m respectively).

Net assets of the Group are GBP2,799m (2020: GBP4,730m).

Other important events that have occurred after the period end include the announcement on 22 July 2021 that Motability Operations Ltd intend to switch to another insurance provider upon completion of the existing contract with RSA in 18 months' time. No significant impact is anticipated in the 2021 financial results or financial position. Also, on 27 July 2021, the Group entered into a reinsurance contract for adverse development coverage which will reduce the potential volatility in the Group's claims liabilities. Refer to note 19 Events after the reporting period for more detail.

Related party transactions

The group received a capital injection from Regent Bidco Limited of GBP1,021m during the period and also declared a dividend in specie of GBP6,914m. Refer to note 18 for further information on all related party transactions.

Key performance indicators (KPIs)

The Group use both IFRS and non-IFRS financial measures (alternative performance measures (APMs)) to assess performance, including common insurance industry metrics, as well as measures that management and the Board consider are useful to enhance the understanding of its performance and allow meaningful comparisons between periods and business segments.

As the Group is now a wholly owned subsidiary with no publicly listed ordinary share capital, the KPIs reported by the Group have been reassessed and have subsequently reduced.

The KPIs most relevant to the financial performance of the Group are now as follows:

-- Net written premiums for continuing operations GBP1,717m (2020: GBP1,446m): premiums incepted in the period, irrespective of whether they have been paid, less the amount shared with reinsurers. They represent how much premium the Group gets to keep for assuming risk. The Group targets growth - that is without compromising underwriting performance.

-- Underwriting result* for continuing operations GBP(143)m (2020: GBP14m): net earned premium less net claims and underwriting and policy acquisition costs. The Group aims to achieve an underwriting result that is as sustainably high as possible - that is without uncompetitive pricing or compromising reserves. The Group targets further improvements to its underwriting result.

-- (Loss)/profit before tax for continuing operations GBP(249)m (2020: GBP11m): the Group seeks to maximise its profit before tax, which is a key statutory measure of the earnings of the Group.

*The underwriting result is an Alternative Performance Measure (APM). Refer to Appendix B for reconciliation to the nearest IFRS measure. A 'Jargon buster' can also be found on pages 181 to 183 of the RSA Insurance Group plc Annual Report and Accounts 2020.

Principal risks and uncertainties

Following the disposal of the Group's operations in Scandinavia and Canada, the principal risks and uncertainties of the Group have been reassessed. These are set out in note 4, risk and capital management.

 
CONDENSED CONSOLIDATED INCOME STATEMENT 
STATUTORY BASIS 
For the 6 month period ended 30 June 2021 
                                                                                         Re-presented(1) 
                                                           (Unaudited)                       (Unaudited) 
                                                              6 months                          6 months 
                                                               30 June                           30 June 
                                                                  2021                              2020 
                                                     Note         GBPm                              GBPm 
 =================================================   ====  ===========  ================================ 
Continuing operations 
Income 
Gross written premiums                                           2,327                             1,979 
Less: reinsurance written premiums                               (610)                             (533) 
==================================================   ====  ===========  ================================ 
Net written premiums                                  6          1,717                             1,446 
                                                           ===========  ================================ 
 Change in the gross provision for unearned 
  premiums                                                       (155)                                33 
 Change in provision for unearned reinsurance 
  premiums                                                         127                                43 
                                                           ===========  ================================ 
Change in provision for net unearned premiums                     (28)                                76 
==================================================   ====  ===========  ================================ 
Net earned premiums                                              1,689                             1,522 
Net investment return                                 7             58                                39 
Other operating income                                              41                                47 
==================================================   ====  ===========  ================================ 
Total income                                                     1,788                             1,608 
==================================================   ====  ===========  ================================ 
Expenses 
                                                           ===========  ================================ 
 Gross claims incurred                                         (1,657)                           (1,245) 
 Less: claims recoveries from reinsurers                           430                               268 
                                                           ===========  ================================ 
Net claims                                                     (1,227)                             (977) 
Underwriting and policy acquisition costs                        (645)                             (576) 
Unwind of discount                                                 (3)                               (3) 
Other operating expenses                                         (131)                              (26) 
==================================================   ====  ===========  ================================ 
                                                               (2,006)                           (1,582) 
==================================================   ====  ===========  ================================ 
 
Finance costs                                                     (31)                              (15) 
(Loss)/profit before tax from continuing 
 operations                                           6          (249)                                11 
Income tax expense                                    8           (20)                               (1) 
==================================================   ====  ===========  ================================ 
(Loss)/profit after tax from continuing 
 operations                                                      (269)                                10 
Profit from discontinued operations, net 
 of tax                                               5          4,528                               154 
==================================================   ====  ===========  ================================ 
Profit for the period                                            4,259                               164 
==================================================   ====  ===========  ================================ 
 
Attributable to: 
Owners of the Parent Company from continuing 
 operations                                                      (272)                               (2) 
Owners of the Parent Company from discontinued 
 operations                                                      4,528                               154 
==================================================   ====  ===========  ================================ 
Total owners of the Parent Company                               4,256                               152 
Non-controlling interests                                            3                                12 
==================================================   ====  ===========  ================================ 
                                                                 4,259                               164 
==================================================   ====  ===========  ================================ 
 
(1) Comparatives have been re-presented to show Scandinavia and Canada 
 as discontinued operations. Refer to note 5 for further information. 
 
The following explanatory notes form an integral part of these condensed 
 consolidated financial statements. 
 CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME 
 STATUTORY BASIS 
 For the 6 month period ended 30 June 2021 
                                                                                       Re-presented(1) 
                                                                         (Unaudited)       (Unaudited) 
                                                                            6 months          6 months 
                                                                             30 June           30 June 
                                                                                2021              2020 
                                                                                GBPm              GBPm 
==================================================  ==================  ============  ================ 
 (Loss)/profit for the period from continuing operations                       (269)                10 
 Profit for the period from discontinued operations                            4,528               154 
======================================================================  ============  ================ 
 Profit for the period                                                         4,259               164 
 
 Items from continuing operations that may be reclassified 
  to the income statement: 
                                                                        ============  ================ 
 Exchange (losses)/gains net of tax on translation of 
  foreign operations                                                            (19)                27 
 Fair value (losses)/gains on available for sale financial 
  assets net of tax                                                             (39)                49 
                                                                        ============  ================ 
                                                                                (58)                76 
 Items from continuing operations that will not be reclassified 
  to the income statement: 
 Pension - remeasurement of defined benefit asset/liability 
  net of tax                                                                   (123)                 4 
 Other comprehensive (expense)/income for the period 
  from continuing operations                                                   (181)                80 
 Other comprehensive (expense)/income for the period 
  from discontinued operations                                                 (129)                76 
======================================================================  ============  ================ 
 Total other comprehensive (expense)/income for the 
  period                                                                       (310)               156 
======================================================================  ============  ================ 
 Comprehensive (expense)/income for the period from 
  continuing operations                                                        (450)                90 
 Comprehensive income for the period from discontinued 
  operations (note 5)                                                          4,399               230 
======================================================================  ============  ================ 
 Total comprehensive income for the period                                     3,949               320 
======================================================================  ============  ================ 
 
 Attributable to: 
 Owners of the Parent Company from continuing operations                       (450)                64 
 Owners of the Parent Company from discontinued operations                     4,399               230 
======================================================================  ============  ================ 
 Total owners of the Parent Company                                            3,949               294 
 Non-controlling interests                                                         -                26 
======================================================================  ============  ================ 
                                                                               3,949               320 
==================================================  ==================  ============  ================ 
 
 (1) Comparatives have been re-presented to show Scandinavia and Canada 
  as discontinued operations. Refer to note 5 for further information. 
 
 The following explanatory notes form an integral part of these condensed 
  consolidated financial statements. 
 
 
 
 CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY 
 STATUTORY BASIS 
 For the 6 month period ended 30 June 2021 
 
                                                                                      (Unaudited) 
                      ========================================================================================================================================== 
                                                                                                                              Equity 
                                                                                                                        attributable 
                                                                                                 Foreign                   to owners 
                       Ordinary   Ordinary                 Tier                    Capital      currency                      of the 
                          share      share   Preference       1   Revaluation   redemption   translation     Retained         Parent   Non-controlling     Total 
                        capital    premium       shares   notes      reserves      reserve       reserve     earnings     Company(2)         interests    equity 
                           GBPm       GBPm         GBPm    GBPm          GBPm         GBPm          GBPm         GBPm           GBPm              GBPm      GBPm 
 ===================  =========  =========  ===========  ======  ============  ===========  ============  ===========  =============  ================  ======== 
 Balance at 1 
  January 
  2021                    1,035      1,095          125     297           371          389            20        1,232          4,564               166     4,730 
 
 Total comprehensive income 
                                 =========  ===========  ======  ============  ===========  ============  ===========  =============  ================  ======== 
 Profit for the 
  period                      -          -            -       -             -            -             -        4,256          4,256                 3     4,259 
 Other comprehensive 
  expense for the 
  period                      -          -            -       -         (228)            -            32        (111)          (307)               (3)     (310) 
                      =========  =========  ===========  ======  ============  ===========  ============  ===========  =============  ================  ======== 
                              -          -            -       -         (228)            -            32        4,145          3,949                 -     3,949 
 Transactions with owners of 
  the Group 
 Contribution and distribution 
                                 =========  ===========  ======  ============  ===========  ============  ===========  =============  ================  ======== 
 Dividends (note 9)           -          -            -       -             -            -             -      (6,926)        (6,926)              (10)   (6,936) 
 Shares issued for 
  cash                    1,023          7            -       -             -            -             -            -          1,030                 -     1,030 
 Share-based 
  payments                   11          -            -       -             -            -             -           17             28                 -        28 
 Transfers                    -          -            -       -             1            -             -          (1)              -                 -         - 
 Capital 
  reduction(1)            (800)    (1,095)            -       -             -        (389)             -        2,284              -                 -         - 
                      =========  =========  ===========  ======  ============  ===========  ============  ===========  =============  ================  ======== 
                            234    (1,088)            -       -             1        (389)             -      (4,626)        (5,868)              (10)   (5,878) 
 Changes in 
  shareholders' 
  interests in 
  subsidiaries                -          -            -       -             -            -             -            -              -               (2)       (2) 
====================  =========  =========  ===========  ======  ============  ===========  ============  ===========  =============  ================  ======== 
 Total transactions 
  with owners of the 
  Group                     234    (1,088)            -       -             1        (389)             -      (4,626)        (5,868)              (12)   (5,880) 
====================  =========  =========  ===========  ======  ============  ===========  ============  ===========  =============  ================  ======== 
 Balance at 30 June 
  2021                    1,269          7          125     297           144            -            52          751          2,645               154     2,799 
====================  =========  =========  ===========  ======  ============  ===========  ============  ===========  =============  ================  ======== 
 
 Balance at 1 
  January 
  2020                    1,032      1,090          125     297           259          389          (26)        1,003          4,169               173     4,342 
 
 Total comprehensive income 
                                 =========  ===========  ======  ============  ===========  ============  ===========  =============  ================  ======== 
 Profit for the 
  period                      -          -            -       -             -            -             -          152            152                12       164 
 Other comprehensive 
  income for the 
  period                      -          -            -       -            47            -            81           14            142                14       156 
                      =========  =========  ===========  ======  ============  ===========  ============  ===========  =============  ================  ======== 
                              -          -            -       -            47            -            81          166            294                26       320 
 Transactions with owners of 
  the Group 
 Contribution and distribution 
                                 =========  ===========  ======  ============  ===========  ============  ===========  =============  ================  ======== 
 Dividends (note 9)           -          -            -       -             -            -             -         (12)           (12)               (5)      (17) 
 Shares issued for 
  cash                        1          2            -       -             -            -             -            -              3                 -         3 
 Share-based 
  payments                    2          -            -       -             -            -             -            6              8                 -         8 
                              3          2            -       -             -            -             -          (6)            (1)               (5)       (6) 
 Balance at 30 June 
  2020                    1,035      1,092          125     297           306          389            55        1,163          4,462               194     4,656 
====================  =========  =========  ===========  ======  ============  ===========  ============  ===========  =============  ================  ======== 
 
 (1) A reduction of the Company's share capital of GBP800m, share premium 
  of GBP1,095m and capital redemption reserve of GBP389m was effected 
  in June 2021 by special resolution supported by a solvency statement 
  which resulted in the creation of distributable reserves of GBP2,284m 
 (2) Equity attributable to owners of the Parent Company was a new 
  sub total at 31 December 2020 and includes Tier 1 notes. This has replaced 
  the shareholders equity sub total disclosed in the 2020 interim financial 
  statements, which did not include Tier 1 notes. 
 
 The following explanatory notes form an integral part of these condensed 
  consolidated financial statements. 
CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION 
STATUTORY BASIS 
As at 30 June 2021 
                                                                                                          (Unaudited)                                  (Audited) 
                                                                                                              30 June                                31 December 
                                                                                                                 2021                                       2020 
                                                                                         Note                    GBPm                                       GBPm 
===  ========================================================================  =========================  ===========  ========================================= 
Assets 
Goodwill and other intangible assets                                                      10                      294                                        868 
Property and equipment                                                                                            116                                        237 
                                                                                                          ===========  ========================================= 
     Investment property                                                                                          305                                        285 
     Investments in associates                                                                                      -                                          5 
     Financial assets                                                                     11                    5,038                                     11,826 
                                                                                                          ===========  ========================================= 
Total investments                                                                                               5,343                                     12,116 
Reinsurers' share of insurance contract liabilities                                       16                    2,446                                      2,340 
Insurance and reinsurance debtors                                                                               1,926                                      2,989 
                                                                                                          ===========  ========================================= 
     Deferred tax assets                                                                  12                      149                                        199 
     Current tax assets                                                                                             3                                         23 
     Other debtors and other assets                                                                               693                                        840 
                                                                                                          ===========  ========================================= 
Other assets                                                                                                      845                                      1,062 
Cash and cash equivalents                                                                 13                    1,114                                      1,094 
=============================================================================  =========================  ===========  ========================================= 
Total assets                                                                                                   12,084                                     20,706 
=============================================================================  =========================  ===========  ========================================= 
 
Equity and liabilities 
Equity 
Equity attributable to owners of the Parent 
 Company                                                                                                        2,645                                      4,564 
Non-controlling interests                                                                                         154                                        166 
=============================================================================  =========================  ===========  ========================================= 
Total equity                                                                                                    2,799                                      4,730 
=============================================================================  =========================  ===========  ========================================= 
Liabilities 
Issued debt                                                                               15                      403                                        751 
Insurance contract liabilities                                                            16                    7,200                                     12,614 
Insurance and reinsurance liabilities                                                                             907                                        932 
Borrowings                                                                                                         13                                        132 
                                                                                                          ===========  ========================================= 
     Deferred tax liabilities                                                             12                        -                                        105 
     Current tax liabilities                                                                                        8                                         40 
     Provisions                                                                                                    72                                        172 
     Other liabilities                                                                                            682                                      1,230 
                                                                                                          ===========  ========================================= 
Provisions and other liabilities                                                                                  762                                      1,547 
=============================================================================  =========================  ===========  ========================================= 
Total liabilities                                                                                               9,285                                     15,976 
=============================================================================  =========================  ===========  ========================================= 
Total equity and liabilities                                                                                   12,084                                     20,706 
=============================================================================  =========================  ===========  ========================================= 
 
The following explanatory notes form an integral part of these condensed 
 consolidated financial statements. 
 
The condensed financial statements were approved on 3 August 2021 by 
 the Board of Directors and are signed on its behalf by: 
 
 
 
Charlotte Jones 
Group Chief Financial Officer 
 CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS 
 STATUTORY BASIS 
 For the 6 month period ended 30 June 2021 
                                                                                                                         (Unaudited)       (Unaudited) 
                                                                                                                            6 months          6 months 
                                                                                                                             30 June           30 June 
                                                                                                                                2021              2020 
                                                                                                Note                            GBPm              GBPm 
===  =====================================================================================  ============  ==========================  ================ 
 Cash flows from operating activities 
 Cash generated from operating activities                                                        21                              289                 8 
 Tax paid                                                                                                                       (93)              (51) 
==========================================================================================  ============  ==========================  ================ 
 Net cash flows from operating activities                                                                                        196              (43) 
==========================================================================================  ============  ==========================  ================ 
 Cash flows from investing activities 
 Proceeds from sales or maturities of: 
      Financial assets                                                                                                         1,115             1,560 
      Subsidiaries and associates (net of cash disposed 
       of)                                                                                                                     6,559                 - 
 Purchase of: 
      Financial assets                                                                                                       (1,411)           (1,364) 
      Property and equipment                                                                                                     (8)              (10) 
      Intangible assets                                                                                                         (53)              (54) 
      Subsidiaries                                                                                                               (1)                 - 
===  =====================================================================================  ============  ==========================  ================ 
 Net cash flows from investing activities                                                                                      6,201               132 
==========================================================================================  ============  ==========================  ================ 
 Cash flows from financing activities 
 Proceeds from issue of share capital                                                                                          1,029                 3 
 Dividends paid to ordinary shareholders                                                         9                           (6,914)                 - 
 Coupon payment on Tier 1 notes                                                                                                  (7)               (7) 
 Dividends paid to preference shareholders                                                                                       (5)               (5) 
 Dividends paid to non-controlling interests                                                                                    (10)               (5) 
 Redemption of debt instruments                                                                                                (350)                 - 
 Payment of lease liabilities                                                                                                   (17)              (21) 
 Movement in other borrowings                                                                                                   (71)              (42) 
 Interest paid                                                                                                                  (24)               (4) 
==========================================================================================  ============  ==========================  ================ 
 Net cash flows from financing activities                                                                                    (6,369)              (81) 
==========================================================================================  ============  ==========================  ================ 
 Net increase in cash and cash equivalents                                                                                        28                 8 
 Cash and cash equivalents at beginning of the 
  period                                                                                                                       1,083               886 
 Effect of exchange rate changes on cash and cash 
  equivalents                                                                                                                   (10)                27 
==========================================================================================  ============  ==========================  ================ 
 Cash and cash equivalents at end of the period                                                  13                            1,101               921 
==========================================================================================  ============  ==========================  ================ 
 
 The following explanatory notes form an integral part of these condensed 
  consolidated financial statements. 
 
 

BASIS OF PREPARATION AND SIGNIFICANT ACCOUNTING POLICIES

RSA Insurance Group Limited (the Company), formerly RSA Insurance Group plc, was re-registered as a private limited company on 26 May 2021 and the Company's ordinary share capital was purchased by Regent Bidco Limited (a wholly owned subsidiary of Intact Financial Corporation) on 1 June 2021 (the acquisition). The company is incorporated and domiciled in England and Wales and, through its subsidiaries and associates (together the Group or RSA), provides personal and commercial insurance products to its global customer base, principally in the UK, Ireland, Europe and Middle East. On 1 June 2021, the Group disposed of its operations in Scandinavia (Codan A/S) and Canada (Roins Holdings Limited), and these have been classified as discontinued operations (refer to note 5 for further information).

1. BASIS OF PREPARATION

The annual financial statements were prepared in accordance with International Financial Reporting Standards adopted pursuant to Regulation (EC) No 1606/2002 as it applied in the European Union and in accordance with International Accounting Standards in conformity with the requirements of the Companies Act 2006, and the next annual financial statements will be prepared in accordance with UK-adopted International Accounting Standards. The condensed consolidated financial information in this half-yearly financial report has been prepared in accordance with the UK-adopted International Accounting Standard 34 'Interim Financial Reporting' (IAS 34).

The condensed consolidated financial statements have been prepared on a going concern basis. In adopting the going concern basis, the Board has reviewed the Group's ongoing commitments for the next twelve months and beyond. The Board's assessment included the review of Group's strategic plans and latest forecasts, capital position and liquidity including on demand capital funding arrangements with Intact Financial Corporation. These assessments include stress and scenario testing and consider significant areas of risk and uncertainty for the Group in the current challenging economic environment. Scenarios considered include the impacts and uncertainty as a result of the COVID-19 pandemic and the transition to a post Brexit environment. In making their assessment, the Board have reviewed the latest position on business interruption losses and availability of reinsurance to recover incurred claims and there have been no significant changes. Based on this review no material uncertainties that would require disclosure have been identified in relation to the ability of the Group to remain a going concern for at least the next twelve months, from both the date of the condensed consolidated statement of financial position and the approval of the condensed consolidated financial statements.

These condensed consolidated financial statements have been prepared by applying the accounting policies used in the 2020 Annual Report and Accounts (see note 5 and Appendix A therein), with the addition of the following discontinued operations accounting policy.

Discontinued operations accounting policy

A discontinued operation is a component of the Group that has been disposed of and represents a separate major line of business or geographical area of operation.

The profit from discontinued operations is shown separately on the face of the consolidated income statement as a single amount. It comprises the profit or loss after tax from discontinued operations together with the gain or loss after tax recognised on disposal. Further information can be found in note 5.

In the period in which an operation is first classified as discontinued, the consolidated income statement and consolidated statement of other comprehensive income for the comparative prior period is re-presented to present those operations as discontinued.

Where intragroup arrangements between continuing and discontinued operations continue after the point of disposal, the continuing operations are presented as if the income/expense had always been an external party, with the result of the discontinued operation being reduced to offset. Where the arrangement ceased at the point of disposal the income/expense of the continuing operation in relation to the arrangement with the discontinued operation is eliminated.

2. SIGNIFICANT ACCOUNTING ESTIMATES AND JUDGEMENTS

In preparing these condensed consolidated financial statements, management has made judgements and calculated estimates in accordance with the Group's accounting policies. Estimates are based on management's best knowledge of current circumstances and expectation of future events and actions, which may subsequently differ from those used in determining the accounting estimates.

Estimates and their underlying assumptions are reviewed on an ongoing basis. Revisions to estimates are recognised prospectively. The significant estimates described below, including the underlying estimation techniques and assumptions, remain consistent with those reported in the 2020 Annual Report and Accounts (see note 2 for more information). These estimates have been reviewed following the disposals of the Group's operations in Scandinavia and Canada, and any changes as a result of this have been disclosed below or in the relevant note.

-- Valuation of insurance contract liabilities: the assumptions used in the estimation of the eventual outcome of the claim events that have occurred but remain unsettled at the end of the reporting period. Refer to note 16 of this interim report and note 39 of the 2020 Annual Report and Accounts for additional information.

-- Measurement of defined benefit obligations: key actuarial assumptions. Refer to note 17 of this interim report and note 41 of the 2020 Annual Report and Accounts.

-- Recognition of deferred tax assets: availability of future taxable profits against which deductible temporary differences and tax losses carried forward can be utilised. Forecast future taxable profits include the potential impact of COVID-19 and are based on the continuing Group composition following the disposals of the Canadian and Scandinavian operations. Refer to note 12 of this interim report and note 31 of the 2020 Annual Report and Accounts for additional information.

-- Valuation of level 3 financial assets and investment properties: use of significant unobservable inputs. The continued economic uncertainty means that asset valuation techniques that rely on unobservable inputs have a greater degree of estimation uncertainty. Refer to note 11 of this interim report for additional information.

-- Measurement and impairment of goodwill and intangible assets: key assumptions applied in the valuation of the recoverable amount and the estimation of useful economic life. The value in use calculations are based on management's latest operational plans, which include the potential impact of COVID-19 and are based on the continuing Group composition following the disposals of the Canadian and Scandinavian operations, and considering both RSA, and Intact Financial Corporation management future intent. Refer to note 10 of this interim report and note 23 of the 2020 Annual Report and Accounts for additional information.

The areas where management has applied judgement are as follows:

-- Classification of financial assets in fair value hierarchy: management apply judgement when deciding to classify financial instruments for which immediate prices are available as being level 1 in the fair value hierarchy and financial assets for which observable prices are also available as level 2 on the basis of a lower level of activity in the market from which those prices are quoted. Refer to note 11 for additional information.

-- Impairment of financial assets: determining if there is objective evidence of impairment requires judgement and, in the 6 months to 30 June 2021, GBP2m of impairments have been recognised on a continuing basis (6 months to 30 June 2020: GBP2m) (note 7). The value of unrealised losses in the revaluation reserve at 30 June 2021 is GBP13m (31 December 2020: GBP84m).

-- Valuation of intangible assets: determining if there is evidence of impairment requires judgement and in the 6 months to 30 June 2021, GBP61m of internally generated software assets not yet available for use were written down (6 months to 30 June 2020: GBPnil). Refer to note 10 of this interim report for more information.

-- Valuation of insurance contract liabilities: management continually monitors claims experience, key assumptions and estimation techniques to determine best estimate provisions. As a result of management's review given the current uncertain economic environment and in alignment with IFC practices, reserves have been strengthened and additional margin is held. Refer to note 16 for additional information.

-- Recognition of deferred tax assets: management apply judgement in the application of contingency on the estimation of future forecast taxable profits in determining the value of deferred tax asset to be recognised. Following the acquisition, the UK profit forecasts have been updated to reflect the latest view of taxable profits. A number of transactions post acquisition and a higher DTA contingency have reduced forecast UK taxable profits and have resulted in a GBP83m reduction in the UK deferred tax asset at 30 June 2021. This impact was offset by the effect of the UK tax rate increase on the UK deferred tax asset (GBP49m). Refer to note 12 of this interim report for additional information on these changes.

3. ADOPTION OF NEW AND REVISED ACCOUNTING STANDARDS

Transition from EU-adopted IAS to UK-adopted IAS

Following the end of the Brexit Transition Period, SI 2019/685 brought the International Accounting Standards (IAS) already endorsed in the EU into UK law as 'UK-adopted international accounting standards'. The Group has applied UK-adopted IAS from 1 January 2021. As there are no changes when applying UK-adopted IAS, there has not been an impact on the Group with the exception of the following narrow scope amendments:

Extension of the Temporary Exemption from Applying IFRS 9

IFRS 9 has been issued to replace IAS 39 'Financial Instruments: Recognition and Measurement' (IAS 39). IFRS 4 'Insurance Contracts' (IFRS 4) permits an insurance company that meets the criteria a temporary exemption from applying IFRS 9 and continue to apply IAS 39. The exemption has been extended by two years to annual periods beginning before 1 January 2023.

The Group meets the criteria and has elected to defer the application of IFRS 9 to the reporting period beginning on 1 January 2023, alongside IFRS 17.

Other standards

Other amendments to UK-adopted IAS became mandatory as of 1 January 2021. The Group has evaluated these changes, none of which have had a significant impact on the condensed consolidated financial statements.

RISK AND CAPITAL MANAGEMENT

4. RISK AND CAPITAL MANAGEMENT

Risk management

Following the disposals of the Group's operations in Scandinavia and Canada, the Group's exposures to certain risks arising from its financial instruments have materially changed as at 30 June 2021 and the updated positions have been set out below.

Except for the quantitative impact of the disposals on exposures, the Group's principal risks and uncertainties are broadly consistent with those reported in the 2020 Annual Report & Accounts. Where there have been any changes since those last reported updates have been included in the relevant sections.

Risk and capital management information can be found in note 6 on pages 114 to 122 of the 2020 Annual Report & Accounts.

Insurance risk - reserving risk

There is a risk to the Group from the inherent uncertainty in estimating provisions at the end of the reporting period for the eventual outcome of outstanding notified claims as well as estimating the number and value of claims that are still to be notified. This is especially true due to the heightened uncertainty arising through 2020 and 2021 as the direct and indirect impacts of the COVID-19 pandemic evolve. There is also uncertainty in the level of future costs of handling and settling the outstanding claims.

The Group seeks to reduce its reserving risk through the use of experienced, regional actuaries who estimate the actuarial indication of the required reserves based on claims experience, business volume, anticipated change in the claims environment and claims cost. This information is used by local reserving committees to recommend to the newly established UK&I Reserving Committee (formed to replace the former RSA Group Reserving Committee further to the acquisition) the appropriate level of reserves for each region. This will include adding a margin onto the actuarial indication as a provision for unforeseen developments such as future claims patterns differing from historical experience, future legislative changes and the emergence of latent exposures. The UK&I Reserving Committee reviews these local submissions and recommends the final level of reserves to be held by the Group. The UK&I Reserving Committee is chaired by the UK&I Chief Financial Officer and includes the UK&I Chief Executive, UK&I Underwriting Director, UK&I Claims Director, Managing Directors for key business units, UK&I Chief Actuary and UK&I Chief Risk Officer. A similar committee has been established in each of the UK&I's primary operating segments. The UK&I Reserving Committee monitors the decisions and judgements made by the business units as to the level of reserves to be held. It then recommends to the Group Board via the Group Audit Committee the final decision on the level of reserves to be included within the consolidated financial statements. In forming its collective judgement, the committee considers the following information:

-- The actuarial indication of ultimate losses together with an assessment of risks and possible favourable or adverse developments that may not have been fully reflected in calculating these indications. These risks and developments include: the possibility of future legislative change having a retrospective effect on open claims or changes in interpretation or regulatory application of existing legislation; changes in claims settlement practice or procedures potentially leading to future claims payment patterns differing from historical experience; the possibility of new types of claim arising either from changes in business mix, or, such as disease claims emerging from historical business; general uncertainty in the claims environment and emerging claims trends; the emergence of latent exposures; the outcome of litigation on claims received; failure to recover reinsurance as we expect and unanticipated changes in claims inflation.

   --      How previous actuarial indications have developed as claims experience has evolved. 

-- The views of internal peer reviewers of the reserves and of other parties including actuaries, legal counsel, risk directors, underwriters and claims managers.

-- The outcome from independent assurance reviews performed by both external actuarial consultants and the Intact Financial Corporation Group Actuarial Function to assess the reasonableness of regional actuarial indication estimates.

-- Emerging trends where COVID-19 has caused changes in experience along with analysis to demonstrate the impact on reserving estimates. Some areas such as business interruption have observed direct claims, whereas other lines have seen indirect changes in policyholder behaviour such as reduced motor frequency during lockdown which can change the mix of claims.

-- Changes in the external claims environment in areas such as legal and medical activities which impact the speed of claims development. The distortions in data caused by the various issues means identification of trends is more difficult than normal. Claims experience may exhibit different characteristics and runoff trends compared to historic experience, resulting in increased uncertainty relating to actuarial indications of ultimate losses.

-- COVID-19 claims experience, which continues to be monitored closely and the Group is engaging with its reinsurers as payment and settlement activity grows following the increased clarity brought by the Supreme Court judgement on 15 January 2021. Whilst experience has tracked in line with the Groups expectations to this stage, it is still relatively early in the process. Many key areas of uncertainty remain such as the value of eligible claims and the extent to which reinsurance will ultimately respond compared to how the Group expects. It may take many months before clarity increases on these gross and reinsurance uncertainties as claims details and consideration of these evolve.

-- Given the COVID-19 pandemic and other changes such as Brexit, there is considerable uncertainty in the economic environment through 2021 and beyond, and the potential impacts any changes in the economic environment could have on claims costs, such as inflationary pressure. This is a key uncertainty that is monitored by Reserving Committee with sensitivity testing to monitor, assess and understand potential impacts should the risks manifest.

As a result of the disposal of Codan A/S on 1 June 2021, the Group is no longer exposed to very long-tail liabilities in Scandinavia that are closely tied to the economic, legislative and social environment. The relevant classes of business that fell into this category were Denmark Workers Compensation, Swedish Personal Accident, and Swedish Motor annuities. Selling these liabilities has materially reduced the Group's exposure to this type of risk.

Credit risk

The Group's largest reinsurance exposures to active reinsurance groups are Berkshire Hathaway, Lloyd's of London and Talanx. At 30 June 2021 the reinsurance asset recoverable from these groups does not exceed 8.5 % (31 December 2020: 3.9%) of the Group's total financial assets. Stress tests are performed by reinsurer counterparty and the limits are set such that in a catastrophic event, the exposure to a single reinsurer is estimated not to exceed 14.9% (31 December 2020: 6.3%) of the Group's total financial assets.

The credit profile of the Group's assets exposed to credit risk is shown below. The credit rating bands are provided by independent rating agencies. The table below sets out the Group's aggregated credit risk exposure for its financial and insurance assets.

 
 As at 30 June 2021 
                                                   Credit rating relating to financial assets 
                                                     that are neither past due nor impaired 
                                         ============================================================= 
                                                                                                 Total 
                                                                                             financial 
                                                                                                assets 
                                                                                              that are 
                                                                                               neither 
                                                                                   Not        past due 
                                           AAA      AA       A     BBB   <BBB    rated    nor impaired 
                                          GBPm    GBPm    GBPm    GBPm   GBPm     GBPm            GBPm 
=======================================  =====  ======  ======  ======  =====  =======  ============== 
 Debt securities                           706   1,253   1,456   1,042    173        -           4,630 
 Of which would qualify as solely 
  for payment of principal and 
  interest (SPPI) under IFRS 9(1)          706   1,234   1,400     938     75        -           4,353 
 Loans and receivables(2)                    3       -      59     193     27        -             282 
 Reinsurers' share of insurance 
  contract liabilities                       -     619   1,711      60     37       19           2,446 
 Insurance and reinsurance debtors(3)        -      19     926      28     37      820           1,830 
 Derivative assets                           -       -      61       -      -        -              61 
 Other debtors                               -       -       8       8      -       82              98 
 Cash and cash equivalents                 791       2     291       4      4       22           1,114 
=======================================  -----  ------  ------  ------  -----  -------  ============== 
 

(1) The debt securities meeting SPPI criteria under IFRS 9 which are below investment grade are stated under IAS 39 at fair value.

(2) Loans and receivables are measured using amortised cost and their carrying amounts are considered to be as approximate fair values.

(3) The insurance and reinsurance debtors classified as not rated comprise personal policyholders and small corporate customers that do not have individual credit ratings. Credit risk of this balance is managed through close monitoring of ageing profiles and cover can be cancelled if payment isn't received in accordance with agreed credit terms.

 
 As at 31 December 2020 
                                                       Credit rating relating to financial 
                                                       assets that are neither past due nor 
                                                                     impaired 
                                         ============================================================== 
                                                                                                  Total 
                                                                                              financial 
                                                                                                 assets 
                                                                                               that are 
                                                                                                neither 
                                                                                    Not        past due 
                                            AAA      AA       A     BBB   <BBB    rated    nor impaired 
                                           GBPm    GBPm    GBPm    GBPm   GBPm     GBPm            GBPm 
=======================================  ======  ======  ======  ======  =====  =======  ============== 
 Debt securities                          4,978   2,026   2,295   1,288    107        4          10,698 
 Of which would qualify as SPPI 
  under IFRS 9(1)                         4,977   2,006   2,065   1,159     91        4          10,302 
 Loans and receivables(2)                    64       -      59     274     27        5             429 
 Reinsurers' share of insurance 
  contract liabilities                        -     670   1,554      58     34       21           2,337 
 Insurance and reinsurance debtors(3)         -      12     928      50     49    1,803           2,842 
 Derivative assets                            -       1      15      78      -       31             125 
 Other debtors                                -       -      21      17      -      140             178 
 Cash and cash equivalents                  447     207     343      77      4       16           1,094 
=======================================  ======  ======  ======  ======  =====  =======  ============== 
 

(1) The debt securities meeting SPPI criteria under IFRS 9 which are below investment grade are stated under IAS 39 at fair value.

(2) Loans and receivables are measured using amortised cost and their carrying amounts are considered to be as approximate fair values.

(3) The insurance and reinsurance debtors classified as not rated comprise personal policyholders and small corporate customers that do not have individual credit ratings. Credit risk of this balance is managed through close monitoring of ageing profiles and cover can be cancelled if payment isn't received in accordance with agreed credit terms.

With the exception of government debt securities, the largest single aggregate credit exposure does not exceed 3% (31 December 2020: 2%) of the Group's total financial assets.

Ageing of financial assets that are past due but not impaired

The following table provides information regarding the carrying value of financial assets that have been impaired and the ageing of financial assets that are past due but not impaired, excluding those assets that have been classified as held for sale.

 
 As at 30 June 2021 
                                           Financial assets that 
                                            are past due but not 
                                                  impaired 
                                  ====================================== 
                                                                                         Carrying           Impairment 
                                                                           Financial        value               losses 
                         Neither                                              assets       in the   charged/(reversed) 
                            past                           Six   Greater        that    statement        to the income 
                             due     Up to     Three    months      than        have           of            statement 
                             nor     three    to six    to one       one        been    financial           during the 
                        impaired    months    months      year      year    impaired     position               period 
                Note        GBPm      GBPm      GBPm      GBPm      GBPm        GBPm         GBPm                 GBPm 
=============  =====  ==========  ========  ========  ========  ========  ==========  ===========  =================== 
 Debt 
  securities     11        4,630         -         -         -         -           -        4,630                    - 
 Loans and 
  receivables    11          282         -         -         -         -           -          282                    - 
 Reinsurers' 
  share 
  of 
  insurance 
  contract 
  liabilities    16        2,446         -         -         -         -           -        2,446                    - 
 Insurance 
  and 
  reinsurance 
  debtors(1)               1,830        57        15         9         3          12        1,926                    7 
 Derivative 
  assets                      61         -         -         -         -           -           61                    - 
 Other 
  debtors                     98         1         2         1         1           -          103                    - 
 Cash and 
  cash 
  equivalents    13        1,114         -         -         -         -           -        1,114                    - 
=============  =====  ----------  --------  --------  --------  --------  ----------  ===========  ------------------- 
 

(1) Debtors with similar credit risk characteristics are collectively assessed for impairment with provisions being made based on past experience.

 
 As at 31 December 2020 
                                            Financial assets that 
                                             are past due but not 
                                                   impaired 
                                   ====================================== 
                                                                                         Carrying           Impairment 
                                                                            Financial       value               losses 
                          Neither                                              assets      in the   charged/(reversed) 
                             past                           Six   Greater        that   statement        to the income 
                              due     Up to     Three    months      than        have          of            statement 
                              nor     three    to six    to one       one        been   financial           during the 
                         impaired    months    months      year      year    impaired    position               period 
                  Note       GBPm      GBPm      GBPm      GBPm      GBPm        GBPm        GBPm                 GBPm 
===============  =====  =========  ========  ========  ========  ========  ==========  ==========  =================== 
 Debt 
  securities       11      10,698         -         -         -         -          26      10,724                    8 
 Loans and 
  receivables      11         429         -         -         -         -           -         429                    - 
 Reinsurers' 
  share 
  of insurance 
  contract 
  liabilities      16       2,337         -         -         -         -           3       2,340                    - 
 Insurance and 
  reinsurance 
  debtors(1, 2)             2,842        81        21        17         5          23       2,989                   19 
 Derivative 
  assets                      125         -         -         -         -           -         125                    - 
 Other debtors                178         2         2         3         -           -         185                    - 
 Cash and cash 
  equivalents      13       1,094         -         -         -         -           -       1,094                    - 
===============  =====  =========  ========  ========  ========  ========  ==========  ==========  =================== 
 

(1) Debtors with similar credit risk characteristics are collectively assessed for impairment with provisions being made based on past experience.

(2) Included within impairment losses charged in the period is a GBP10m write off in relation to aged debtors in Sweden.

Market risk

Market risk for the Group can be broken down into three key components:

   i.    Equity risk 

At 30 June 2021 the Group held investments classified as AFS equity securities of GBP126m (31 December 2020: GBP673m). These include interests in structured entities and other investments where the price risk arises from interest rate risk rather than from equity market price risk. The Group considers that within AFS equity securities, investments with a fair value of GBP1m (31 December 2020: GBP190m) may be more affected by equity index market price risk than by interest rate risk. The significant reduction in exposure to equity index market price risk is due to the disposals of the Group's operations in Scandinavia and Canada. On this basis a 15% fall in the value of equity index prices would result in the recognition of losses of GBPnil (2020: GBP29m) in other comprehensive income.

This analysis assumes that all other assets and liabilities remain unchanged and that no management action is taken. This analysis does not represent management's view of future market change, but reflects management's view of key sensitivities.

This analysis is presented gross of the corresponding tax credits/(charges).

   ii.   Interest rate risk 

Given the composition of the Group's investments as at 30 June 2021, the table below illustrates the impact to the income statement and other comprehensive income of a hypothetical 100bps change in interest rates on fixed income securities and cash that are subject to interest rate risk.

 
 Changes in the income statement and other comprehensive income (OCI): 
 
                                                     Increase in        Decrease in other 
                                                   income statement       comprehensive 
                                                                              income 
                                                ====================  ==================== 
                                                  1 July   1 January    1 July   1 January 
 As at:                                             2021        2021      2021        2021 
                                                    GBPm        GBPm      GBPm        GBPm 
 =============================================  ========  ==========  ========  ========== 
 Increase in interest rate markets: 
 Impact on fixed income securities and cash 
 of an increase in interest rates of 100bps           11          22     (149)       (440) 
==============================================  ========  ==========  ========  ========== 
 

The Group principally manages interest rate risk by holding investment assets (predominantly fixed income) that generate cash flows which broadly match the duration of expected claim settlements and other associated costs.

The sensitivity of the fixed interest securities of the Group has been modelled by reference to a reasonable approximation of the average interest rate sensitivity of the investments held within each of the portfolios. The effect of movement in interest rates is reflected as a one time rise of 100bps on 1 July 2021 and 1 January 2021 on the following year's income statement and other comprehensive income. The impact of an increase in interest rates on the fair value of fixed income securities that would be initially recognised in OCI will reduce over time as the maturity date approaches.

iii. Currency risk

The sale of the Canadian and Scandinavian subsidiaries on 1 June 2021 has simplified the structural currency exposure of the Group, noting the remaining material subsidiaries are exclusively denominated in EUR or USD.

 
 At 30 June 2021, the Group's equity attributable to owners of the Parent 
  Company deployed by currency was: 
 
                                                                       United 
                                                   Pounds              States 
                                                 Sterling   Euro    Dollar(1)   Other(2)   Total 
                                                     GBPm   GBPm         GBPm       GBPm    GBPm 
=============================================  ==========  =====  ===========  =========  ====== 
 Equity attributable to owners of the Parent 
  Company at 30 June 2021                           2,354    105          193        (7)   2,645 
 Equity attributable to owners of the Parent 
  Company at 31 December 2020                       2,579    335          204      1,446   4,564 
=============================================  ==========  =====  ===========  =========  ====== 
 
 (1) United States Dollar equity includes equity denominated in Bahraini 
  Dinar, Omani Rihal, Saudi Arabian Riyal and UAE Dirham, currencies 
  which are pegged to the United States Dollar. 
 (2) Other as at 31 December 2020 includes the Danish Krone, Swedish 
  Krona and Canadian Dollar equity in respect of the subsidiaries disposed 
  of. 
 

Equity attributable to owners of the Parent Company is stated after taking account of the effect of currency forward contracts, swaps and foreign exchange options. Hedging arrangements in place to manage the structural currency risk related to the Group's operations in Scandinavia and Canada have been closed out following the disposals on 1 June 2021.

The table below illustrates the impact of a hypothetical 10% change in Euro or US Dollar exchange rates on equity attributable to owners of the Parent Company when retranslating into sterling.

 
 Movement in equity attributable to owners of the Parent 
  Company at: 
                                                            30 June   31 December 
                                                               2021          2020 
                                                               GBPm          GBPm 
=========================================================  ========  ============ 
 10% strengthening in Pounds Sterling against Euro             (10)          (30) 
 10% weakening in Pounds Sterling against Euro                   12            37 
 10% strengthening in Pounds Sterling against US Dollar        (18)          (19) 
 10% weakening in Pounds Sterling against US Dollar              21            23 
=========================================================  ========  ============ 
 

Changes arising from the retranslation of foreign subsidiaries' net asset positions from their primary currencies into Sterling are taken through the foreign currency translation reserve and so consequently these movements in exchange rates have no impact on profit or loss.

Liquidity risk

The following table summarises the contractual repricing or maturity dates, whichever is earlier. Provision for losses and loss adjustment expenses are presented and are analysed by remaining estimated duration until settlement.

 
As at 30 June 2021 
                                                                                                            Carrying 
                                                                                                               value 
                                Less                                                   Greater                in the 
                                than      One        Two     Three      Four     Five     than             statement 
                                 one   to two   to three   to four   to five   to ten      ten          of financial 
                                year    years      years     years     years    years    years  Total       position 
                         Note   GBPm     GBPm       GBPm      GBPm      GBPm     GBPm     GBPm   GBPm           GBPm 
 ======================  ====  =====  =======  =========  ========  ========  =======  =======  =====  ============= 
Subordinated guaranteed 
US$ bonds(1)              15       -        -          -         -         -        7        -      7              6 
Guaranteed subordinated 
notes due 2045(1)         15       -        -          -         -       400        -        -    400            397 
Provisions for 
 losses and loss 
 adjustment expenses      16   2,183      981        590       317       202      443      499  5,215          5,215 
Direct insurance 
 creditors                        72        1          -         -         -        -        -     73             73 
Reinsurance creditors            570      198         66         -         -        -        -    834            834 
Borrowings                        13        -          -         -         -        -        -     13             13 
Deposits received 
 from reinsurers                   -        -          -         -         -        -        -      -              - 
Derivative liabilities            12        -          -         4         1        1       60     78             78 
Lease liabilities(1)              13       15         11        11         9       24       12     95             84 
=======================  ====  =====  =======  =========  ========  ========  =======  =======  =====  ============= 
Total                          2,863    1,195        667       332       612      475      571  6,715          6,700 
=======================  ====  =====  =======  =========  ========  ========  =======  =======  =====  ============= 
Interest on bonds 
 and notes                        21       21         21        21         6        2        -     92 
=======================  ====  =====  =======  =========  ========  ========  =======  =======  =====  ============= 
 
(1) Maturity profile shown on an undiscounted basis 
 
 
 As at 31 December 2020 
                                                                                                              Carrying 
                                                                                                                 value 
                            Less                Two                                   Greater                   in the 
                            than       One       to      Three       Four      Five      than                statement 
                             one    to two    three    to four    to five    to ten       ten             of financial 
                            year     years    years      years      years     years     years    Total        position 
                    Note    GBPm      GBPm     GBPm       GBPm       GBPm      GBPm      GBPm                     GBPm 
 ================  =====  ======  ========  =======  =========  =========  ========  ========  =======  ============== 
 Subordinated 
  guaranteed 
  US$ bonds(1)       15        -         -        -          -          -         7         -        7               6 
 Senior notes due 
  2024(1)            15        -         -        -        350          -         -         -      350             348 
 Guaranteed 
  subordinated 
  notes due 
  2045(1)            15        -         -        -          -        400         -         -      400             397 
 Provisions for 
  losses and loss 
  adjustment 
  expenses           16    3,106     1,885    1,108        721        492     1,088       979    9,379           9,379 
 Direct insurance 
  creditors                  121         -        -          -          -         -         -      121             121 
 Reinsurance 
  creditors                  537       201       73          -          -         -         -      811             811 
 Borrowings                  132         -        -          -          -         -         -      132             132 
 Deposits 
  received 
  from reinsurers              8         -        -          -          -         -         -        8               8 
 Derivative 
  liabilities                 32         -        -          2          4         2       105      145             145 
 Lease 
  liabilities(1)              39        35       30         25         22        51        29      231             204 
=================  =====  ======  ========  =======  =========  =========  ========  ========  =======  ============== 
 Total                     3,975     2,121    1,211      1,098        918     1,148     1,113   11,584          11,551 
=================  =====  ======  ========  =======  =========  =========  ========  ========  =======  ============== 
 Interest on 
  bonds 
  and notes                   27        27       27         27         17         2         -      127 
=================  =====  ======  ========  =======  =========  =========  ========  ========  =======  ============== 
 
 (1) Maturity profile shown on an undiscounted basis 
 

The above maturity analysis is presented on a discounted basis, with the exception of issued debt and lease liabilities, for consistency with the consolidated statement of financial position and supporting notes.

The capital and interest payable on the bonds and notes have been included until the earliest dates on which the Group has the option to call the instruments and the interest rates are reset.

Capital management

Following the acquisition of the Group by Regent Bidco Limited on 1 June 2021, the Company is no longer a regulated entity, however its principal operating subsidiary, Royal & Sun Alliance Insurance Limited (RSAI) is deemed to be equivalent from a risk perspective and therefore is covered within the capital management section.

It is a key regulatory requirement that RSAI maintains sufficient capital to support its exposure to risk. Accordingly, RSAI's capital management strategy is closely linked to its monitoring and management of risk. RSAI's capital objectives consist of striking the right balance between the need to support claims liabilities and ensure the confidence of policyholders, exposure to other risks, support competitive pricing strategies, meet regulatory capital requirements, and providing adequate returns for its shareholder.

RSAI's overall capital position is primarily comprised of shareholders' equity and subordinated loan capital and aims to maximise shareholder value, while maintaining financial strength and adequate regulatory capital. In addition RSAI aims to hold sufficient capital so as to maintain its single 'A' credit rating.

RSAI holds an appropriate level of capital to satisfy all applicable regulations. Compliance with regulatory requirements is embedded within the Board Risk Committee mandate, for the protection of RSAI's policyholders and the continuation of the RSAI's ability to underwrite.

Regulatory solvency position

RSAI operates a Prudential Regulation Authority (PRA) approved Solvency II Internal Model which forms the basis of the primary Solvency II solvency capital ratio (SCR) measure. The internal model is used to support, inform and improve RSAI's decision making. It is used to inform RSAI's optimum capital structure, its investment strategy, its reinsurance programme and target returns for each portfolio.

As at 30 June 2021, RSAI's estimated coverage of its Solvency II SCR is approximately 1.6 times (31 December 2020: 2.0 times).

SIGNIFICANT TRANSACTIONS AND EVENTS

5. DISCONTINUED OPERATIONS

On 1 June 2021, the Group disposed of its operations in Scandinavia and Canada. These have been classified as discontinued operations in the consolidated income statement and consolidated statement of comprehensive income, and the comparatives have been re-presented on this basis.

 
Income statement of discontinued operations 
For the 6 month period ended 30 June 2021 
                                                                    6 months     6 months 
                                                                     30 June      30 June 
                                                                        2021         2020 
                                                                        GBPm         GBPm 
 ==============================================================    =========  =========== 
Income 
Gross written premiums                                                 1,269        1,773 
Less: reinsurance written premiums                                      (88)         (84) 
===============================================================    =========  =========== 
Net written premiums                                                   1,181        1,689 
                                                                   =========  =========== 
 Change in the gross provision for unearned 
  premiums                                                              (97)        (160) 
 Change in provision for unearned reinsurance 
  premiums                                                                39           33 
                                                                   =========  =========== 
Change in provision for net unearned premiums                           (58)        (127) 
===============================================================    =========  =========== 
Net earned premiums                                                    1,123        1,562 
Net investment return                                                     65           38 
Other operating income                                                    15           24 
===============================================================    =========  =========== 
Total income                                                           1,203        1,624 
===============================================================    =========  =========== 
Expenses 
                                                                   =========  =========== 
 Gross claims incurred                                                 (711)      (1,017) 
 Less: claims recoveries from reinsurers                                   2            3 
                                                                   =========  =========== 
Net claims                                                             (709)      (1,014) 
Underwriting and policy acquisition costs                              (297)        (375) 
Unwind of discount and change in economic 
 assumptions                                                            (10)         (20) 
Other operating expenses                                                (19)         (13) 
===============================================================    =========  =========== 
                                                                     (1,035)      (1,422) 
===============================================================    =========  =========== 
 
Finance costs                                                            (1)          (2) 
Gain on disposal of business                                               2            - 
Profit before tax from operating activities                              169          200 
Income tax expense                                                      (29)         (46) 
===============================================================    =========  =========== 
Profit after tax from operating activities                               140          154 
Gain on disposal of discontinued operation                             4,388            - 
===============================================================    =========  =========== 
Profit after tax from discontinued operation                           4,528          154 
===============================================================    =========  =========== 
 
Attributable to: 
Owners of the Parent Company                                           4,528          154 
Non-controlling interests                                                  -            - 
===============================================================    =========  =========== 
                                                                       4,528          154 
===============================================================    =========  =========== 
 Statement of comprehensive income of discontinued operations 
 For the 6 month period ended 30 June 2021 
                                                                    6 months   6 months 
                                                                     30 June    30 June 
                                                                        2021       2020 
                                                                        GBPm       GBPm 
 ================================================================  =========  ========= 
 Profit for the period                                                 4,528        154 
 
 Items that may be reclassified to the income statement: 
                                                                   =========  ========= 
 Exchange gains net of tax on translation of foreign 
  operations                                                              42         79 
 Fair value losses on available for sale financial assets 
  net of tax                                                           (183)       (13) 
                                                                   =========  ========= 
                                                                       (141)         66 
 Items that will not be reclassified to the income statement: 
 Pension - remeasurement of defined benefit asset/liability 
  net of tax                                                              12         10 
 Total other comprehensive (expense)/income for the 
  period                                                               (129)         76 
=================================================================  =========  ========= 
 Total comprehensive income for the period                             4,399        230 
=================================================================  =========  ========= 
 
 Attributable to: 
 Owners of the Parent Company                                          4,399        230 
 Non-controlling interests                                                 -          - 
=================================================================  =========  ========= 
                                                                       4,399        230 
 ================================================================  =========  ========= 
 
 
 Cash flows from discontinued operations 
 For the 6 month period ended 30 June 2021 
                                                                          6 months   6 months 
                                                                           30 June    30 June 
                                                                              2021       2020 
                                                                              GBPm       GBPm 
===  =================================================================   =========  ========= 
 Net cash flows from operating activities                                       54        187 
 Net cash flows from investing activities                                    6,562       (25) 
 Net cash flows from financing activities                                     (81)      (115) 
 Net increase in cash and cash equivalents                                   6,535         47 
======================================================================   =========  ========= 
Gain on disposal of discontinued operations 
                                                                                        30 June 
                                                                                           2021 
                                                                                           GBPm 
=======================================================================  ====================== 
Consideration                                                                             6,913 
 
Net assets disposed of: 
 
Goodwill and other intangible assets                                                        521 
Property and equipment                                                                      123 
Investments in associates                                                                     4 
Financial assets                                                                          6,603 
Reinsurers' share of insurance contract liabilities                                       1,073 
Insurance and reinsurance debtors                                                         1,194 
Deferred tax assets                                                                          18 
Current tax assets                                                                           47 
Other debtors and other assets                                                              182 
Cash and cash equivalents                                                                   357 
-----------------------------------------------------------------------  ---------------------- 
Total assets                                                                             10,122 
 
Insurance contract liabilities                                                            6,659 
Insurance and reinsurance liabilities                                                       159 
Borrowings                                                                                   46 
Deferred tax liabilities                                                                     79 
Current tax liabilities                                                                      16 
Provisions                                                                                   91 
Other liabilities                                                                           500 
-----------------------------------------------------------------------  ---------------------- 
Total liabilities                                                                         7,550 
 
Total net assets disposed of                                                              2,572 
Net assets disposed of attributable to non-controlling interests                              2 
=======================================================================  ====================== 
Net assets disposed of attributable to owners of the Parent 
 Company                                                                                  2,570 
 
Gain on disposal of discontinued operation before recycling 
 of items from other comprehensive income                                                 4,343 
 
Gains/(losses) recycled to income statement: 
Fair value gains on available for sale financial assets                                     114 
Exchange losses on translation of foreign operations                                       (69) 
=======================================================================  ====================== 
Total gains recycled to income statement                                                     45 
 
Gain on disposal of discontinued operation                                                4,388 
=======================================================================  ====================== 
 
 

NOTES TO THE CONDENSED CONSOLIDATED INCOME STATEMENT, CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME AND DIVIDS

6. OPERATING SEGMENTS

The Group's primary operating segments comprise UK, International and Central Functions. Canada and Scandinavia are shown as discontinued operations following the disposal of these operations. The primary operating segments are based on geography and are all engaged in providing personal and commercial general insurance services. International comprises of all other operating segments based in Middle East, Ireland, and Europe, which individually do not meet the criteria of a reportable segment. Central Functions include the Group's internal reinsurance function and Group Corporate Centre.

The basis of the segmental disclosure has been reassessed following the acquisition of the Group and the disposal of the Group's operations in Scandinavia and Canada, with UK and International now shown separately.

Each operating segment is managed by individuals who are accountable to the Group Chief Executive and the Group Board of Directors, who together are considered to be the chief operating decision maker in respect of the operating activities of the Group. The UK is the Group's country of domicile and one of its principal markets.

As explained in note 1, where intragroup arrangements between continuing and discontinued operations continue after the disposal, the continuing operations are presented as if the income/expense had always been an external party, with the result of the discontinued operation being reduced to offset.

Assessing segment performance

The Group uses the following key measures to assess the performance of its operating segments:

   --    Net written premiums 
   --    Underwriting result 

Net written premiums are the key measure of revenue used in internal reporting.

Underwriting result is the key internal measure of profitability of the operating segments.

Underwriting result and business operating result are Alternative Performance Measures (APMs). Refer to Appendix B for a reconciliation to the nearest IFRS measure. A 'Jargon buster' can also be found on pages 181 to 183 of the RSA Insurance Group plc Annual Report and Accounts 2020.

Transfers or transactions between segments are entered into under normal commercial terms and conditions that would also be available to unrelated third parties.

 
 Segment revenue and results 
 
 Period ended 30 June 2021 
 
                                               UK   International      Central         Total   Discontinued    Total 
                                                                     Functions    continuing     operations    Group 
                                                                                  operations 
                                             GBPm            GBPm         GBPm          GBPm           GBPm     GBPm 
 ========================================  ======  ==============  ===========  ============  =============  ======= 
 Net written premiums                         952             363          402         1,717          1,181    2,898 
=========================================  ======  ==============  ===========  ============  =============  ======= 
 Underwriting result(2)                     (143)              27         (27)         (143)            134      (9) 
 Investment result                                                                        57             37       94 
 Central costs and other activities                                                      (6)              -      (6) 
=========================================  ======  ==============  ===========  ============  =============  ======= 
 Business operating result (management 
  basis)                                                                                (92)            171       79 
 Realised (losses)/gains                                                                 (7)              9        2 
 Unrealised (losses)/gains, impairments 
  and foreign exchange                                                                  (16)              2     (14) 
 Interest costs                                                                         (31)            (1)     (32) 
 Amortisation of intangible assets                                                         -            (2)      (2) 
 Pension net interest and administration 
 costs (note 17)                                                                           1            (1)        - 
 Transaction costs(1)                                                                  (104)           (11)    (115) 
 Gain on disposal of business                                                              -          4,390    4,390 
=========================================  ======  ==============  ===========  ============  =============  ======= 
 Profit before tax                                                                     (249)          4,557    4,308 
 Tax on operations                                                                      (20)           (29)     (49) 
=========================================  ======  ==============  ===========  ============  =============  ======= 
 Profit after tax                                                                      (269)          4,528    4,259 
=========================================  ======  ==============  ===========  ============  =============  ======= 
 
 (1) Transaction costs relate to central costs incurred in relation 
  to the acquisition of the Group. 
 (2) A profitable UK underwriting result has been offset by the impacts 
  of reserve strengthening in aligning to IFC practices and due to heightened 
  uncertainty and an increased level of reserve margin to reflect the 
  methodology of IFC (note 16) and GBP(61)m write down of internally 
  generated software (note 10). 
 
 
 Period ended 30 June 2020 
                                                                         Re-presented(1) 
                                      ==================================================================================== 
                                           UK      International     Central        Total   Discontinued             Total 
                                                                   Functions   continuing     operations             Group 
                                                                               operations 
                                         GBPm               GBPm        GBPm         GBPm           GBPm              GBPm 
 ===================================  =======  =================  ==========  ===========  =============  ================ 
 Net written premiums                     926                365         155        1,446          1,689             3,135 
====================================  =======  =================  ==========  ===========  =============  ================ 
 Underwriting result                        6                 50        (42)           14            193               207 
 Investment result                                                                     60             52               112 
 Central costs and other activities                                                   (3)              -               (3) 
====================================  =======  =================  ==========  ===========  =============  ================ 
 Business operating result 
  (management 
  basis)                                                                               71            245               316 
 Realised (losses)/gains                                                              (4)              3               (1) 
 Unrealised losses, impairments 
  and foreign exchange                                                               (24)           (27)              (51) 
 Interest costs                                                                      (15)            (2)              (17) 
 Amortisation of intangible assets                                                    (1)            (5)               (6) 
 Impairment of goodwill                                                                 -            (5)               (5) 
 Pension net interest and 
  administration 
  costs                                                                                 2            (1)                 1 
 Reorganisation costs                                                                (18)              -              (18) 
 Changes in economic assumptions                                                        -            (8)               (8) 
====================================  =======  =================  ==========  ===========  =============  ================ 
 Profit before tax                                                                     11            200               211 
 Tax on operations                                                                    (1)           (46)              (47) 
====================================  =======  =================  ==========  ===========  =============  ================ 
 Profit after tax                                                                      10            154               164 
====================================  =======  =================  ==========  ===========  =============  ================ 
 
 (1) Comparatives have been re-presented to show Scandinavia and Canada 
  as discontinued operations (see note 5 for further information) and 
  for the new segmental basis explained above, with UK shown separately 
  from International. 
 7. NET INVESTMENT RETURN 
 
 A summary of the net investment return in the income statement is given 
  below: 
 
                                                                                                                Total 
                      Investment         Net realised       Net unrealised                                   investment 
                        income          (losses)/gains      (losses)/gains            Impairments              return 
                 ===================  =================  ===================  ==========================  ================ 
                      30                   30                 30                                               30       30 
                    June     30 June     June   30 June     June     30 June      30 June        30 June     June     June 
                    2021        2020     2021      2020     2021        2020         2021           2020     2021     2020 
                    GBPm        GBPm     GBPm      GBPm     GBPm        GBPm         GBPm           GBPm     GBPm     GBPm 
===============  =======  ==========  =======  ========  =======  ==========  ===========  =============  =======  ======= 
 Investment 
  property             8           9        -         -      (1)        (14)            -              -        7      (5) 
 Equity 
 securities 
  Available for 
   sale                1           3        -         1        -           -          (2)              -      (1)        4 
 Debt 
 securities 
  Available for 
   sale               45          47      (5)       (1)        -           -            -            (2)       40       44 
  At FVTPL             -           -        -         -     (12)         (1)            -              -     (12)      (1) 
 Other loans 
 and 
 receivables 
  Loans secured        -           -        -         -        -           -            -              -        -        - 
  by 
  mortgages 
  Other loans          4           3        -         -        -           -            -              -        4        3 
 Deposits, cash 
  and 
  cash 
  equivalents          -           2        -       (4)        -           -            -              -        -      (2) 
 Derivatives           -           1        -         -        1         (5)            -              -        1      (4) 
 Other                21           -      (2)         -        -           -            -              -       19        - 
===============  =======  ==========  =======  ========  =======  ==========  ===========  =============  =======  ======= 
 Continuing 
  operations          79          65      (7)       (4)     (12)        (20)          (2)            (2)       58       39 
 Discontinued 
  operations          51          69        9         3       16        (16)         (11)           (18)       65       38 
===============  =======  ==========  =======  ========  =======  ==========  ===========  =============  =======  ======= 
 Total net 
  investment 
  return             130         134        2       (1)        4        (36)         (13)           (20)      123       77 
===============  =======  ==========  =======  ========  =======  ==========  ===========  =============  =======  ======= 
 
 
 
 Unrealised gains and losses recognised in other comprehensive income 
  for available for sale assets are as follows: 
 
                                                  Net realised 
                                                  losses/(gains)                                   Net movement 
                                                   transferred           Impairments                 recognised 
                             Net unrealised         to income             transferred          in other comprehensive 
                              (losses)/gains        statement         to income statement              income 
                           ==================  ==================  =======================  ========================== 
                            30 June   30 June   30 June   30 June      30 June     30 June       30 June       30 June 
                               2021      2020      2021      2020         2021        2020          2021          2020 
                               GBPm      GBPm      GBPm      GBPm         GBPm        GBPm          GBPm          GBPm 
=========================  ========  ========  ========  ========  ===========  ==========  ============  ============ 
 Equity securities              (2)         6         -       (1)            2           -             -             5 
 Debt securities               (79)        47         5         1            -           2          (74)            50 
 Other                            -         -         2         -            -           -             2             - 
=========================  ========  ========  ========  ========  ===========  ==========  ============  ============ 
 Continuing operations         (81)        53         7         -            2           2          (72)            55 
 Discontinued operations       (85)      (29)     (168)       (3)           11          18         (242)          (14) 
=========================  ========  ========  ========  ========  ===========  ==========  ============  ============ 
 Total                        (166)        24     (161)       (3)           13          20         (314)            41 
=========================  ========  ========  ========  ========  ===========  ==========  ============  ============ 
 

8. INCOME TAX

Income tax expense is calculated based on management's estimate of the weighted average effective annual income tax rate expected for the full financial year by region, adjusted for the tax effect of certain items recognised in full in the interim period. As such, the effective tax rate in the interim financial statements may differ from management's estimate of the effective tax rate for the annual financial statements.

The Group reported a tax charge for continuing operations for the six months ended 30 June 2021 of GBP20m (six months ended 30 June 2020: GBP1m), giving an effective tax rate of (8.1)% (six months ended 30 June 2020: 9%).

The main drivers of the Group's tax charge (and effective tax rate) for the continuing operations for the six months to 30 June 2021 are as follows:

-- The Group made a loss for tax purposes in the period to 30 June 2021 on its continuing UK operations of GBP209m. These tax losses have not been recognised for deferred tax purposes due to insufficient future taxable profits. The tax loss of GBP209m includes the impact of non-deductible expenses predominantly related to the acquisition of the Group (GBP86m). The tax impact of the unrecognised losses in the income statement is an increased tax charge of GBP40m.

-- In May 2021, the change in the UK tax rate from 19% to 25% from 1 April 2023 was substantively enacted. The change in tax rate increased the valuation of the Group's UK deferred tax assets, which has been reflected in the period to 30 June 2021. In addition, the UK deferred tax asset was partially derecognised in the period to 30 June 2021 f ollowing the latest view of taxable profits post the acquisition (see note 12 for further detail). The combined impact of the tax rate change and derecognition on the deferred tax asset reported in the income statement is an GBP11m charge.

-- A GBP4m current tax charge arose in relation to intra-group interest received from Canada for which no UK group relief was claimed.

The low effective tax rate of 1.1% in respect of total profits (including discontinued operations) for the period to 30 June 2021 is mainly due to the non-taxable gain realised on the disposal by the Group of its Canadian and Scandinavian subgroups as part of the restructuring post the acquisition. The GBP4.4bn gain realised on these disposals is not subject to tax due to the applicability of the UK substantial shareholding exemption. This had a cGBP830m favourable impact on the Group's tax charge for discontinued operations.

 
9. DIVIDS 
                                                         30 June       30 June 
                                                            2021          2020 
                                                            GBPm          GBPm 
==================================================  ============  ============ 
Ordinary dividend                                          6,914             - 
Preference dividend                                            5             5 
Tier 1 notes coupon payment                                    7             7 
==================================================  ============  ============ 
                                                           6,926            12 
 =================================================  ============  ============ 
 
Following the acquisition of the Group and the disposal of the Group's 
 operations in Scandinavia and Canada, a dividend in specie of GBP6,914m 
 was paid to Regent Bidco Limited. The dividend was settled with highly 
 liquid financial instruments, classified as cash equivalents. 
 

NOTES TO THE CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION

10. GOODWILL AND INTANGIBLE ASSETS

 
                                                                     31 December 
                                                      30 June 2021          2020 
                                                              GBPm          GBPm 
===============================================     ==============  ============ 
 Goodwill                                                       40           330 
 Externally acquired software                                    3             3 
 Internally generated software                                 251           499 
 Customer related intangibles(1)                                 -            36 
==================================================  ==============  ============ 
 Total goodwill and other intangible assets                    294           868 
=================================================   ==============  ============ 
 
 (1) Customer related intangibles includes customer lists and renewal 
  rights. 
 
 The disposal of the Group's operations in Scandinavia and Canada has 
  reduced goodwill and other intangible assets by GBP521m in the period. 
  Refer to note 5 for further detail. 
 
 The carrying value of intangible assets not yet available for use at 
  30 June 2021 is GBP74m (31 December 2020: GBP188m). This primarily 
  relates to the implementation of strategic software assets in the UK 
  and Ireland (2020 including Canada and Scandinavia also). 
 

Impairment assessments

A review for indications of impairment since the end of the last annual reporting period has been performed.

The disposals as detailed above, were in respect of the Canadian and Scandinavian Cash Generating Units (CGU's). There have been no other changes to the CGU's recognised by the Group.

The appropriateness of key assumptions and operational plans underpinning the 2020 year end value in use calculations have been reviewed, including the potential impact of the acquisition on cash flow projections. Lower forecast profits are expected in the UK due to transitional costs associated with the acquisition along with increased contingency to reflect increased uncertainty in the forecast following the acquisition. This change in cashflow projections did not significantly impact headroom. Overall, no material adverse changes have been identified.

Following this review, no impairments of Goodwill were required as at 30 June 2021 with recoverable values sufficiently exceeding carrying values. For more information on the headroom for the remaining CGU's and sensitivities relating to the key assumptions refer to note 23 of the 2020 Annual Report and Accounts.

The acquisition has resulted in a strategic reassessment of programme plans for certain UK internally generated software assets. Impairment indicators were identified for assets not yet available for use for which there are no future economic benefits expected. As a result of this a GBP61m write down has been recognised in Underwriting and policy acquisition costs.

 
 11. FINANCIAL ASSETS AND FAIR VALUE MEASUREMENTS 
 
 Financial assets 
                                                     30 June    31 December 
                                                        2021           2020 
                                                        GBPm           GBPm 
================================================   =========  ============= 
 Equity securities                                       126            673 
 Debt securities                                       4,630         10,724 
=================================================  =========  ============= 
 Financial assets measured at fair value               4,756         11,397 
 Loans and receivables                                   282            429 
=================================================  =========  ============= 
 Total financial assets                                5,038         11,826 
=================================================  =========  ============= 
 
 The disposal of the Group's operations in Scandinavia and Canada has 
  reduced financial assets by GBP6,603m in the period. Refer to note 
  5 for further detail. 
 

IFRS 9 'Financial Instruments'

The Group qualifies for temporary exemption from applying IFRS 9 'Financial Instruments' on the grounds that it has not previously applied any version of IFRS 9 and its activities are predominantly connected with insurance, with the carrying amount of its liabilities within the scope of IFRS 4 and debt instruments included within regulatory capital being greater than 90% of the total carrying amount of all its liabilities at 31 December 2015 and with no subsequent change in its activities.

The fair value at 30 June 2021 and change during the period of financial assets that are held to collect cash flows on specified dates that are solely for payment of principal and interest (SPPI) and are not held for trading as defined under IFRS 9, nor are managed or evaluated on a fair value basis, is set out below, together with the same information for other financial assets:

 
 As at 30 June 2021 
                                          SPPI financial   Other financial 
                                                  assets            assets   Total 
                                                    GBPm              GBPm    GBPm 
 ======================================  ===============  ================  ====== 
 Available for sale equity securities                  -               126     126 
 Available for sale debt securities                4,353               277   4,630 
 Loans and receivables                               282                 -     282 
 Derivative assets held for trading                    -                59      59 
=======================================  ===============  ================  ====== 
 Total                                             4,635               462   5,097 
=======================================  ===============  ================  ====== 
 
 
 As at 31 December 2020 
                                          SPPI financial   Other financial 
                                                  assets            assets    Total 
                                                    GBPm              GBPm     GBPm 
 ======================================  ===============  ================  ======= 
 Available for sale equity securities                  -               673      673 
 Available for sale debt securities               10,302               410   10,712 
 Debt securities at FVTPL                              -                12       12 
 Loans and receivables                               429                 -      429 
 Derivative assets held for trading                    -                85       85 
=======================================  ===============  ================  ======= 
 Total                                            10,731             1,180   11,911 
=======================================  ===============  ================  ======= 
 

The fair value gains/losses of SPPI financial assets and other financial assets during the six months to 30 June 2021 are GBP356m losses (12 months to 31 December 2020: GBP144m gains) and GBP36m gains (12 months to 31 December 2020: GBP80m losses) respectively.

When IFRS 9 is adopted by the Group (currently expected to be 2023) an expected credit loss provision will be recognised replacing the incurred credit loss provision under IAS 39, the impact of which will be determined by the financial instruments held at that time.

Companies within the Group that are applying IFRS 9 and disclose relevant information in their own published financial statements in addition to that already included in these condensed consolidated financial statements are indicated in Appendix B of the 2020 Annual Report and Accounts .

Fair value measurements recognised in the statement of financial position

The following table provides an analysis of financial instruments and other items that are measured subsequent to initial recognition at fair value as well as financial liabilities not measured at fair value, grouped into Levels 1 to 3. The table does not include financial assets and liabilities not measured at fair value if the carrying value is a reasonable approximation of fair value.

 
                                                         Fair value hierarchy 
                                                             30 June 2021 
                                                  ================================== 
                                                     Level    Level   Level 
                                                         1        2       3    Total 
                                                      GBPm     GBPm    GBPm     GBPm 
 ===============================================  ========  =======  ======  ======= 
 Group occupied property - land and buildings            -        -      18       18 
 Investment property                                     -        -     305      305 
 
 Available for sale financial assets: 
  Equity securities                                      -        1     125      126 
  Debt securities                                    1,405    2,943     282    4,630 
                                                     1,405    2,944     730    5,079 
 Derivative assets: 
  At fair value through the income statement             -       59       -       59 
  Designated as hedging instruments                      -        2       -        2 
 ===============================================  ========  =======  ======  ======= 
 Total assets measured at fair value                 1,405    3,005     730    5,140 
================================================  ========  =======  ======  ======= 
 
 Derivative liabilities: 
  At fair value through the income statement             -       59       -       59 
  Designated as hedging instruments                      -       19       -       19 
 ===============================================  ========  =======  ======  ======= 
 Total liabilities measured at fair value                -       78       -       78 
================================================  ========  =======  ======  ======= 
 
 Issued debt                                             -      466       -      466 
================================================  ========  =======  ======  ======= 
 Total liabilities not measured at fair 
  value                                                  -      466       -      466 
================================================  ========  =======  ======  ======= 
                                                           Fair value hierarchy 
                                                             31 December 2020 
                                                   =================================== 
                                                     Level    Level   Level 
                                                         1        2       3      Total 
                                                      GBPm     GBPm    GBPm       GBPm 
 ==============================================    =======  =======  ======  ========= 
 Group occupied property - land and buildings            -        -      19         19 
 Investment property                                     -        -     285        285 
 
Available for sale financial assets: 
 Equity securities                                     185      179     309        673 
 Debt securities                                     2,416    7,874     422     10,712 
 
Financial assets at fair value through 
 the income statement: 
 Debt securities                                         -        -      12         12 
 
                                                     2,601    8,053   1,047     11,701 
Derivative assets: 
 At fair value through the 
  income statement                                       -       85       -         85 
 Designated as hedging instruments                       -       40       -         40 
                                                   =======           ====== 
Total assets measured at fair 
 value                                               2,601    8,178   1,047     11,826 
 
 
Derivative liabilities: 
 At fair value through the 
  income statement                                       -       97       -         97 
 Designated as hedging instruments                       -       48       -         48 
                                                   =======           ====== 
Total liabilities measured 
 at fair value                                           -      145       -        145 
                                                   =======           ====== 
 
Issued debt                                              -      837       -        837 
                                                   =======           ====== 
Total liabilities not measured 
 at fair value                                           -      837       -        837 
                                                   =======           ====== 
 
 

Estimation of the fair value of assets and liabilities

Fair value is used to value a number of assets within the statement of financial position and represents their market value at the reporting date.

Cash and cash equivalents, loans and receivables, other assets and other liabilities

For cash and cash equivalents, loans and receivables, commercial paper, other assets, liabilities and accruals, their carrying amounts are considered to be as approximate fair values.

Group occupied property and investment property

Group occupied properties are valued annually on a vacant possession basis using third party valuers. Investment properties are valued, at least annually, at their highest and best use.

The fair value of property has been determined by external, independent valuers, having appropriate recognised professional qualifications and recent experience in the location and category of the property being valued.

The valuations of Group occupied properties and investment properties are based on the comparative method of valuation with reference to sales of other comparable buildings. Fair value is then determined based on the locational qualities and physical building characteristics (principally condition, size, specification and layout) together with factoring in the occupational lease terms and tenant covenant strength as appropriate.

Derivative financial instruments

Derivative financial instruments are financial contracts whose fair value is determined on a market basis by reference to underlying interest rate, foreign exchange rate, equity or commodity instrument or indices.

Issued debt

The fair value measurement of the Group's issued debt instruments, with the exception of the subordinated guaranteed US$ bonds, are based on pricing obtained from a range of financial intermediaries who base their valuations on recent transactions of the Group's issued debt instruments and other observable market inputs such as applicable risk free rate and appropriate credit risk spreads.

The fair value measurement of the subordinated guaranteed US$ bonds is also obtained from an indicative valuation based on the applicable risk-free rate and appropriate credit risk spread.

Fair value hierarchy

Fair value for all assets and liabilities, which are either measured or disclosed, is determined based on available information and categorised according to a three-level fair value hierarchy as detailed below:

-- Level 1 fair value measurements are those derived from quoted prices (unadjusted) in active markets for identical assets or liabilities;

-- Level 2 fair value measurements are those derived from data other than quoted prices included within level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices); and

-- Level 3 fair value measurements are those derived from valuation techniques that include significant inputs for the asset or liability valuation that are not based on observable market data (unobservable inputs).

A financial instrument is regarded as quoted in an active market (level 1) if quoted prices for that financial instrument are readily and regularly available from an exchange, dealer, broker, industry group, pricing service or regulatory agency, and those prices represent actual and regularly occurring market transactions on an arm's length basis.

For level 1 and level 2 investments, the Group uses prices received from external providers who calculate these prices from quotes available at the reporting date for the particular investment being valued. For investments that are actively traded, the Group determines whether the prices meet the criteria for classification as a level 1 valuation. The price provided is classified as a level 1 valuation when it represents the price at which the investment traded at the reporting date, taking into account the frequency and volume of trading of the individual investment, together with the spread of prices that are quoted at the reporting date for such trades. Typically, investments in frequently traded government debt would meet the criteria for classification in the level 1 category. Where the prices provided do not meet the criteria for classification in the level 1 category, the prices are classified in the level 2 category.

In certain circumstances, the Group does not receive pricing information from an external provider for its financial investments. In such circumstances the Group calculates fair value, which may use input parameters that are not based on observable market data. Unobservable inputs are based on assumptions that are neither supported by prices from observable current market transactions for the same instrument nor based on available market data. In these cases, judgement is required to establish fair values. Changes in assumptions about these factors could affect the reported fair value of financial instruments.

The principal assets classified as Level 3, and the valuation techniques applied to them, are described below.

Investment property

Investment property valuations are carried out in accordance with the latest edition of the Valuation Standards published by the Royal Institution of Chartered Surveyors (RICS) and are undertaken by independent RICS registered valuers. Valuations are based on the comparative method with reference to sales of other comparable buildings and take into account the nature, location and condition of the specific property together with factoring in the occupational lease terms and tenant covenant strength as appropriate. The valuations also include an income approach using discounted future cash flows, which uses unobservable inputs, such as discount rates, rental values, rental growth rates, vacancy rates and void or rent free periods expected after the end of each lease. The valuations at 30 June 2021 reflects equivalent yield ranges between 4.05% and 11.35% (31 December 2020: 4.15% and 15.41%).

Private fund structures

Loan funds are principally valued at the proportion of the Group's holding of the Net Asset Value (NAV) reported by the investment vehicle. Several procedures are employed to assess the reasonableness of the NAV reported by the fund, including obtaining and reviewing periodic and audited financial statements and estimating fair value based on a discounted cash flow model that adds spreads for credit and illiquidity to a risk-free discount rate. Discount rates employed in the model at 30 June 2021 range from 0.2% to 4.6% (31 December 2020: 0.2% to 8.7%). If necessary, the Group will adjust the fund's reported NAV to the discounted cash flow valuation where this more appropriately represents the fair value of its interest in the investment.

A reconciliation of Level 3 fair value measurements of financial assets is shown in the table below. There are no Level 3 financial liabilities.

 
                                          Available for 
                                         sale investments 
                                                                 Debt securities 
                                                                         at fair 
                                                                           value 
                                                                         through                  Group 
                                        Equity                        the income  Investment   occupied 
                                    securities  Debt securities        statement    property   property  Total 
                                          GBPm             GBPm             GBPm        GBPm       GBPm   GBPm 
Level 3 financial assets 
 at 1 January 2020                         279              375               15         300         19    988 
Total gains/(losses) recognised 
 in: 
 Income statement                            -                7              (3)         (8)          -    (4) 
 Other comprehensive income                (5)                1                -           -          -    (4) 
Purchases                                   49              153                -          19          -    221 
Disposals                                 (27)            (113)                -        (29)          -  (169) 
Exchange adjustment                         13              (1)                -           -          -     12 
Transfer from right-of-use 
 assets                                      -                -                -           3          -      3 
Level 3 financial assets 
 at 1 January 2021                         309              422               12         285         19  1,047 
Total gains/(losses) recognised 
 in: 
 Income statement                          (2)              (6)             (12)         (1)          -   (21) 
 Other comprehensive income                  -              (4)                -           -          -    (4) 
Purchases                                   19              128                -          26          -    173 
Disposals(1)                             (192)            (256)                -         (5)        (1)  (454) 
Exchange adjustment                        (9)              (2)                -           -          -   (11) 
Level 3 financial assets 
 at 30 June 2021                           125              282                -         305         18    730 
 
 (1) AFS equity and AFS debt securities disposals includes GBP160m 
  and GBP218m respectively in relation to the disposals of Codan A/S 
  and Roins Holdings Limited. 
 

Unrealised losses of GBP12m (12 months to 31 December 2020: GBP3m losses) attributable to FVTPL debt securities recognised in the condensed consolidated income statement relate to an asset that is still held at the end of the period but has been fully written down.

The following table shows the level 3 available for sale financial assets, investment properties and Group occupied property carried at fair value as at the balance sheet date, the main assumptions used in the valuation of these instruments and reasonably possible decreases in fair value based on reasonably possible alternative assumptions.

 
                                                          Reasonably possible alternative 
                                                                    assumptions 
                                                                              31 December 
                                                          30 June 2021            2020 
                                                       ================== 
                                                        Current  Decrease  Current  Decrease 
                                                           fair   in fair     fair   in fair 
                                                          value     value    value     value 
Available for sale financial         Main assumptions 
 assets and property                                       GBPm      GBPm     GBPm      GBPm 
                                                       ========  ========  =======  ======== 
Group occupied property - 
 land and buildings (1)            Property valuation        18       (2)       19       (2) 
                                 Cash flows; discount 
Investment properties (1)                        rate       305      (28)      285      (25) 
 
Level 3 available for sale 
 financial assets: 
                                 Cash flows; discount 
 Equity securities (2)                           rate       125       (2)      309       (4) 
                                 Cash flows; discount 
 Debt securities (2)                             rate       282       (6)      422       (7) 
                                                                 ========           ======== 
Total                                                       730      (38)    1,035      (38) 
                                                                 ========           ======== 
 

(1) The Group's property portfolio (including the Group occupied properties) is almost exclusively located in the UK. Reasonably possible alternative valuations have been determined using an increase of 50bps in the discount rate used in the valuation (31 December 2020: 50bps). This has been considered in light of the current level of uncertainty and a change of 50bps is considered a reasonably possible scenario.

(2) The Group's investments in financial assets classified at level 3 in the hierarchy are primarily investments in various private fund structures investing in debt instruments where the valuation includes estimates of the credit spreads on the underlying holdings. The estimates of the credit spread are based upon market observable credit spreads for what are considered to be assets with similar credit risk. Reasonably possible alternative valuations have been determined using an increase of 50bps in the credit spread used in the valuation (31 December 2020: 50bps). This has been considered in light of the current level of uncertainty and a change of 50bps is considered a reasonably possible scenario.

12. deferred tax

 
                               Asset               Liability 
                        30 June  31 December  30 June  31 December 
                           2021         2020     2021         2020 
                           GBPm         GBPm     GBPm         GBPm 
                        =======               ======= 
Deferred tax position       149          199        -          105 
 

The GBP105m reduction in deferred tax liabilities in the period is due to the disposal of the Canadian and Scandinavian sub-groups as part of the restructuring following the acquisition. The deferred tax liabilities were GBP79m at the date of disposal (note 5).

Of the GBP149m (31 December 2020: GBP199m) deferred tax asset recognised by the Group, GBP147m (31 December 2020: GBP181m) relates to the UK. The GBP50m decrease in deferred tax assets during the period is predominantly due to the de-recognition of deferred tax assets in the UK (GBP34m) (offset partly by the impact of the UK corporation tax rate increase) and the disposals of Canada and Scandinavia (GBP18m) (note 5) as part of the restructuring following the acquisition.

Deferred tax assets have been recognised on the basis that management consider it probable that future taxable profits will be available against which these deferred tax assets can be utilised. The evidence for the future taxable profits is a seven-year forecast based on the three-year operational plans prepared by the relevant businesses and a further four years of extrapolation.

Following the acquisition, the forecasts have been updated to reflect the latest view of taxable profits. T he UK forecast taxable profits are lower due to the combined impact of the following changes in the forecasts related to:

   --      Internal and external debt arrangements 
   --      Internal and external reinsurance arrangements 
   --      Investment portfolio rebalancing 
   --      Transitional costs associated with the acquisition 
   --      One-off transaction costs 

In addition, the level of contingency included within the profit forecasts for the purposes of determining deferred tax asset recognition has been increased from GBP25m per annum (GBP175m in total across the 7-year forecast period) to GBP411m across the 7-year period. The increased contingency reflects the increased uncertainty in the forecast following the acquisition.

The valuation of the deferred tax asset reflects the impact of the UK corporation tax rate rise from 19% to 25 %, which was substantively enacted in May 2021.

The movement in the UK deferred tax assets from the above changes is summarised below:

 
                                                                                   GBPm 
Deferred tax asset as at 31 December 
 2020                                                                               181 
Impact of change in UK tax rate                                                      49 
Impact of lower profit forecast                                                    (54) 
Impact of increased DTA contingency                                                (29) 
Deferred tax asset as at 30 June 2021                                               147 
 
The value of the deferred tax asset is sensitive to assumptions in 
 respect of forecast profits. The impact of downward movements in key 
 assumptions on the value of the UK deferred tax asset is summarised 
 below. The relationship between the UK deferred tax asset and the sensitivities 
 below is not always linear. Therefore, the cumulative impact on the 
 deferred tax asset of combined sensitivities or longer extrapolations 
 based on the table below will be indicative only. 
 
                                                                30 June     31 December 
                                                                   2021            2020 
                                                                   GBPm            GBPm 
                                                              ========= 
1% increase in combined operating ratio(1) 
 across all 7 years                                                (23)            (16) 
1 year reduction in the forecast modelling 
 period                                                            (20)            (18) 
50 basis points decrease in bond yields                             (9)             (6) 
1% decrease in annual premium growth                                (1)             (1) 
                                                              ========= 
 
(1) Combined operating ratio is an Alternative Performance Measure. 
 A 'Jargon buster' can be found on pages 181 to 183 of the RSA Insurance 
 Group plc Annual Report and Accounts 2020. 
 

13. CASH AND CASH EQUIVALENTS

 
                                                  30 June  31 December  30 June 
                                                     2021         2020     2020 
                                                     GBPm         GBPm     GBPm 
Cash and cash equivalents and bank overdrafts 
 (as reported within the condensed consolidated 
 statement of cash flows)                           1,101        1,083      921 
Add: Bank overdrafts reported in Borrowings            13           11        7 
Total cash and cash equivalents (as reported 
 within the condensed consolidated statement 
 of financial position)                             1,114        1,094      928 
 
No cash and cash equivalents are restricted for operational RSA Group 
 use at 30 June 2021 (31 December 2020: GBP27m restricted cash held 
 in Canada). 
 

14. share capital

The issued share capital of the Parent Company is fully paid and consists of two classes: Ordinary Shares with a nominal value of GBP1 each and Preference Shares with a nominal value of GBP1 each. The issued share capital at 30 June 2021 is:

 
                                                          30 June  31 December 
                                                             2021         2020 
                                                             GBPm         GBPm 
                                                          ======= 
Issued and fully paid 
1,269,414,568 Ordinary Shares of GBP1 each (31 December 
 2020: 1,035,267,610 Ordinary Shares of GBP1 each)          1,269        1,035 
125,000,000 Preference Shares of GBP1 each (31 December 
 2020: 125,000,000 Preference Shares of GBP1 each)            125          125 
                                                            1,394        1,160 
 
 
 The movement of Ordinary Shares in issue, their nominal value and the 
  associated share premiums during 2021 are as follows: 
 
                                                                                   Nominal          Share 
                                                                                     value        premium 
                                                                        Number of 
                                                                           shares     GBPm           GBPm 
At 1 January 2020                                                   1,031,645,294    1,032          1,090 
 Issued in respect of employee share options 
  and employee share awards                                             3,622,316        3              5 
At 1 January 2021                                                   1,035,267,610    1,035          1,095 
 Issued in respect of employee share options 
  and employee share awards(1)                                         13,146,958       13              7 
 Capital injection from Regent Bidco Limited(1)                     1,021,000,000    1,021              - 
 Capital reduction                                                  (800,000,000)    (800)        (1,095) 
At 30 June 2021                                                     1,269,414,568    1,269              7 
 
(1) The consolidated statement of changes in equity shows GBP1,023m 
 shares issued for cash, which includes GBP1,021m capital injection 
 from Regent Bidco Limited and GBP2m in respect of employee share options 
 and employee share awards, and GBP11m share-based payments, which also 
 relates to shares issued in respect of employee share options and employee 
 share awards. 
 
 Shares issued in respect of employee share options and employee share 
  awards includes 9,391,504 accelerated share awards under the long-term 
  incentive plan (Performance Share Plan (PSP)) and 1,737,667 accelerated 
  shares issued under the Group employee share option plan ahead of the 
  acquisition of the Group. 
15. ISSUED DEBT 
 
                                                                             2021                    2020 
                                                                             GBPm                    GBPm 
Subordinated guaranteed US$ bonds                                               6                       6 
Guaranteed subordinated notes due 2045                                        397                     397 
Total loan capital                                                            403                     403 
Senior notes due 2024                                                           -                     348 
Total issued debt                                                             403                     751 
 
 
 

Loan capital

The subordinated guaranteed US$ bonds were issued in 1999 and have a nominal value of $9m and a redemption date of 15 October 2029. The rate of interest payable on the bonds is 8.95%.

The dated guaranteed subordinated notes were issued on 10 October 2014 at a fixed rate of 5.125%. The nominal GBP400m bonds have a redemption date of 10 October 2045. The Group has the right to repay the notes on specific dates from 10 October 2025. If the bonds are not repaid on that date, the applicable rate of interest would be reset at a rate of 3.852% plus the appropriate benchmark gilt for a further five year period.

The bonds and the notes are contractually subordinated to all other creditors of the Group such that in the event of a winding up or of bankruptcy, they are able to be repaid only after the claims of all other creditors have been met.

The Group has the option to defer interest payments on the bonds and notes, but has to date not exercised this right.

Senior notes

The nominal GBP350m senior notes, issued on 28 August 2019, were repaid in full on 16 June 2021. Make-whole and amortisation costs of c.GBP16m were incurred, and are presented in finance costs in the consolidated income statement.

All issued debt

There have been no defaults on any bonds or notes during the period.

16. INSURANCE CONTRACT LIABILITIES

Estimation techniques and uncertainties

Details of the Group accounting policies in respect of insurance contract liabilities can be found in note 39 on page 150 of the 2020 Annual Report and Accounts.

The 2020 year-end Annual Report and Accounts included details on all the significant accounting judgements made in the valuation of insurance contract liabilities, with particular focus on the increased level of estimation uncertainty due to the impact of the COVID-19 pandemic. The notes explained how various items such as direct COVID-19 claims, reinsurance, the legal and claims environments, changing frequency and severity, and distorted claims development patterns all contributed to the heightened uncertainty at that time.

The heightened uncertainty arising from COVID-19 persists and is not expected to subside in the short-term. The Group increased the COVID-19 net actuarial indication by approximately GBP30m during the six months to 30 June 2021 to true-up the estimate to reflect the latest experience and judgements.

Whilst claims experiences and development trends have continued to mature during 2021, the Group continues to monitor all key assumptions and sources of estimation uncertainty. Evolving experience, key assumptions and estimation techniques are reviewed regularly. As a result of management's review and in aligning practices with IFC, then given the current uncertain economic environment which contributes to the heightened level of estimation uncertainty, an additional strengthening of circa GBP70m was recognised in June 2021 in best estimate provisions on top of that noted above for COVID-19, against some of the key uncertainties identified in the reserve review process. The method for the reserve margin calculation has also been changed in June 2021 to align with the method of calculation of RSA's ultimate parent company Intact Financial Corporation. Applying this method and the continued heightened uncertainty has resulted in an increased level of reserve margin.

The relevant information provided in note 39 in the 2020 Annual Report and Accounts still applies as at 30 June 2021.

Sensitivities

Sensitivities in the table below show the impact on the net claims reserves of changes to key assumptions in relation to reserving risk and underwriting and claims risk.

 
                                                               30 June  30 June 
                                                                  2021     2020 
Impact on net claims reserves                                     GBPm     GBPm 
Current year attritional loss ratios frequency or 
 severity assumptions +5%                                        25-35    75-80 
Current year large loss ratios frequency or severity 
 assumptions +5%                                                  5-15    15-20 
Inflation being 1% higher than expected for the next 
 2 years (excluding annuities)                                   50-60  100-120 
 
The decrease in the sensitivities compared to the prior year is mainly 
 due to the disposals of the Group's operations in Scandinavia and Canada. 
 

Gross insurance contract liabilities and the reinsurers' share of insurance contract liabilities

The gross insurance contract liabilities and the reinsurers' (RI) share of insurance contract liabilities presented in the condensed consolidated statement of financial position comprise the following:

 
As at 30 June 2021 
                                                           Gross       RI     Net 
                                                            GBPm     GBPm    GBPm 
Provision for unearned premiums                            1,985    (812)   1,173 
Provision for losses and loss adjustment expenses          5,215  (1,634)   3,581 
Total insurance contract liabilities                       7,200  (2,446)   4,754 
 
As at 31 December 2020 
                                                           Gross       RI     Net 
                                                            GBPm     GBPm    GBPm 
Provision for unearned premiums                            3,235    (716)   2,519 
Provision for losses and loss adjustment expenses          9,379  (1,624)   7,755 
Total insurance contract liabilities                      12,614  (2,340)  10,274 
 
The disposal of the Group's operations in Scandinavia and Canada has 
 reduced gross insurance contract liabilities by GBP6,659m and reinsurers' 
 (RI) share of insurance contract liabilities by GBP(1,073)m. Refer 
 to note 5 for further detail. 
 

17. RETIREMENT BENEFIT OBLIGATIONS

Defined benefit pension schemes and other post-retirement benefits

The amounts recognised in the condensed consolidated statement of financial position are as follows:

 
                                               30 June 2021           31 December 2020 
                                               UK  Other    Total       UK  Other    Total 
                                             GBPm   GBPm     GBPm     GBPm   GBPm     GBPm 
                                          =======  =====  =======  =======  =====  ======= 
 
 Present value of funded obligations      (8,377)   (73)  (8,450)  (8,844)  (452)  (9,296) 
 Present value of unfunded obligations        (7)    (8)     (15)      (6)   (99)    (105) 
 Fair value of plan assets                  9,017     90    9,107    9,355    500    9,855 
 Other net surplus remeasurements           (224)      -    (224)    (179)      -    (179) 
                                          =======  =====  =======  =======  ===== 
Net IAS 19 surplus/(deficits) in the 
schemes                                       409      9      418      326   (51)      275 
 
Defined benefit pension schemes               409     17      426      326      -      326 
Other post-retirement benefits                  -    (8)      (8)        -   (51)     (51) 
                                          =======  =====  =======  =======  =====  ======= 
 
Schemes in surplus                            416     17      433      333     46      379 
Schemes in deficit                            (7)    (8)     (15)      (7)   (97)    (104) 
                                          =======  =====  =======  =======  =====  ======= 
 

Movement during the period:

 
                                                                      30 June 2021 
                                                        Present  Fair value        Other net 
                                                          value     of plan          surplus 
                                                 of obligations      assets   remeasurements  Net surplus 
                                                           GBPm        GBPm             GBPm         GBPm 
At 1 January                                            (9,401)       9,855            (179)          275 
 Current service costs                                      (2)           -                -          (2) 
 Past service costs                                         (1)           -                -          (1) 
 Interest (expense)/income                                 (66)          70                -            4 
 Administration costs                                         -         (3)                -          (3) 
Total (expenses)/income recognised 
 in income statement                                       (69)          67                -          (2) 
 Return on scheme assets less amounts 
  in interest income                                          -       (414)                -        (414) 
 Effect of changes in financial assumptions                 432           -                -          432 
 Experience losses                                         (26)           -                -         (26) 
 Investment expenses                                          -         (6)                -          (6) 
 Other net surplus remeasurements                             -           -             (45)         (45) 
Remeasurements recognised in other 
 comprehensive income                                       406       (420)             (45)         (59) 
Employer contribution                                         -         162                -          162 
Benefit payments                                            176       (176)                -            - 
Disposal of subsidiary (note 5)                             421       (378)                -           43 
Exchange adjustment                                           2         (3)                -          (1) 
At 30 June                                              (8,465)       9,107            (224)          418 
Deferred tax                                                                                          (1) 
IAS 19 net surplus net of deferred 
 tax                                                                                                  417 
 
Employer contributions include GBP150m of deficit funding paid in the 
 six months to 30 June 2021. This includes an additional GBP75m of deficit 
 funding paid following the acquisition, on top of the GBP75m expected 
 deficit funding contributions disclosed in the 2020 Annual Report and 
 Accounts. 
 
GBP43m disposal of subsidiary relates to the sale of the Group's Canadian 
 operations and is included in the net assets disposed of in note 5 
 as GBP36m within other debtors and other assets and GBP79m within provisions. 
                                                                    31 December 2020 
                                                        Present  Fair value        Other net 
                                                          value     of plan          surplus 
                                                 of obligations      assets   remeasurements  Net surplus 
                                                           GBPm        GBPm             GBPm         GBPm 
At 1 January                                            (8,681)       9,016            (141)          194 
 Current service costs                                      (6)           -                -          (6) 
 Past service costs                                         (1)           -                -          (1) 
 Interest (expense)/income                                (178)         186                -            8 
 Administration costs                                         -         (7)                -          (7) 
 Gains on settlements/curtailments                            1           -                -            1 
Total (expenses)/income recognised 
 in income statement                                      (184)         179                -          (5) 
 Return on scheme assets less amounts 
  in interest income                                          -         950                -          950 
 Effect of changes in financial assumptions             (1,000)           -                -      (1,000) 
 Effect of changes in demographic assumptions                18           -                -           18 
 Experience gains                                            72           -                -           72 
 Investment expenses                                          -        (10)                -         (10) 
 Other net surplus remeasurements                             -           -             (38)         (38) 
Remeasurements recognised in other 
 comprehensive income                                     (910)         940             (38)          (8) 
Employer contribution                                         -          95                -           95 
Benefit payments                                            376       (376)                -            - 
Exchange adjustment                                         (2)           1                -          (1) 
At 31 December                                          (9,401)       9,855            (179)          275 
Deferred tax                                                                                           15 
IAS 19 net surplus net of deferred 
 tax                                                                                                  290 
 

18. Related party Transactions

Transactions with parent company

The Group's parent company is Regent Bidco Limited, a wholly owned subsidiary of Intact Financial Corporation, the ultimate controlling party.

During the six months to 30 June 2021, the following related party transactions have taken place with Regent Bidco Limited:

   --      The Group received a capital injection from Regent Bidco Limited of GBP1,021m 
   --      Ordinary dividends paid to Regent Bidco Limited of GBP6,914m 

Other related party transactions

The Group has a reinsurance arrangement with Unifund Assurance Company (Unifund), a member of the Intact Financial Corporation Group. Under the terms of the arrangement the insurance risk of Unifund's business is transferred to the Group. The Group pays a reinsurance commission in relation to the quota share agreement and the agreement covers Unifund's existing insurance liabilities and new written premium for all lines of business at a rate of 60%. This transaction became a related party transaction on 1 June following the disposal of Roins Holdings Limited. The outstanding balances are secured against collateral assets, made up of assets held in trust and a letter of credit.

The Group also has other reinsurance arrangements (also secured against collateral assets) and transactions with Roins Holdings Limited and other entities that are part of the Intact Financial Corporation Group.

The amounts relating to the above related party transactions included in the consolidated income statement for the 6 month period ended 30 June 2021, the consolidated statement of financial position as at 30 June 2021, and the collateral pledged, are provided in the table below.

 
                                                                   30 June 
                                                                      2021 
                                                                      GBPm 
                                                       =================== 
Income                                                                  55 
Expenses                                                                24 
Assets                                                                  85 
Liabilities                                                            658 
 
Collateral pledged                                                     853 
 
 The amounts outstanding are expected to be settled in cash or offset 
  against other outstanding balances where possible. No provisions have 
  been made for doubtful debts on any of the amounts owed by related 
  parties. 
 

19. EVENTS AFTER THE REPORTING PERIOD

On 22 July 2021, it was announced that Motability Operations Ltd intend to switch to another insurance provider upon completion of the existing contract with RSA in 18 months' time. The scheme's Gross Written Premium is approximately GBP500m per annum with 80% of the risk reinsured back to Motability via a reinsurance captive arrangement. RSA will continue to insure the Motability fleet until the end of the contract with no significant impact anticipated in the 2021 results or financial position.

On 27 July 2021, the Group entered a reinsurance contract pursuant to which the reinsurer will assume 50% of negative reserve development with respect to RSA's UK&I claims liabilities for accident years 2020 and prior. The maximum amount recoverable under the reinsurance agreement is 50% of GBP400 million and is subject to certain exclusions and limitations. The purchase of this adverse development coverage will reduce the potential volatility in the Group's claims liabilities. The transaction is expected to close in the third quarter of 2021, subject to relevant regulatory approvals and satisfaction of various closing conditions.

20. results for THE YEAR 2020

The statutory accounts of RSA Insurance Group Limited for the year ended 31 December 2020 have been delivered to the Registrar of Companies. The independent auditor's report on the Group accounts for the year ended 31 December 2020 is unqualified, does not draw attention to any matters by way of emphasis and does not include a statement under section 498(2) or (3) of the Companies Act 2006.

NOTES TO THE CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS

21. RECONCILIATION OF CASH FLOWS FROM OPERATING ACTIVITIES

The reconciliation of net profit before tax to cash flows from operating activities is as follows:

 
                                                                   30 June                  30 June 
                                                                      2021                     2020 
                                                                      GBPm                     GBPm 
Cash flows from operating activities 
Profit for the period before tax                                     4,308                      211 
Adjustments for non-cash movements in net profit for 
 the period 
Amortisation of available for sale assets                               24                       26 
Depreciation of tangible assets                                         21                       28 
Amortisation and impairment of intangible assets                       100                       42 
Fair value losses on financial assets                                    1                       19 
Impairment charge on available for sale financial assets                13                       20 
Gain on disposal of business                                       (4,390)                        - 
Other non-cash movements                                                41                     (29) 
Changes in operating assets/liabilities 
Loss and loss adjustment expenses                                      238                     (24) 
Unearned premiums                                                       51                       41 
Movement in working capital                                              7                    (255) 
Reclassification of investment income and interest paid              (101)                    (156) 
Pension deficit funding                                              (150)                     (75) 
Cash generated from investment of insurance assets 
Dividend income                                                         12                       16 
Interest and other investment income                                   114                      144 
Cash flows from operating activities                                   289                        8 
 APPIX A: 
 EXCHANGE RATES 
                                 6 months             6 months                         12 months 
Local                                                                                31 December 
currency/GBP                 30 June 2021         30 June 2020                              2020 
                    Average       Closing     Average  Closing     Average               Closing 
Canadian Dollar        1.73          1.72        1.72     1.68        1.72                  1.74 
Danish Krone           8.56          8.66        8.55     8.20        8.39                  8.31 
Swedish Krona         11.67         11.81       12.21    11.51       11.81                 11.22 
Euro                   1.15          1.16        1.15     1.10        1.13                  1.12 
US Dollar              1.39          1.38        1.26     1.24        1.28                  1.37 
 APPIX B: ALTERNATIVE PERFORMANCE MEASURES RECONCILIATIONS 
 
IFRS reconciliation to management P&L 
For the 6 month period ended 30 June 2021 
 
                                                                                            Loss 
                                                                                          before 
                                                                  Business              tax from 
                             Underwriting  Investment  Central   operating     Other  continuing 
                                   result      result    costs      result   charges  operations 
GBPm                   IFRS                              Management 
Continuing 
operations 
Income 
Gross written 
 premiums             2,327         2,327 
Less: 
 reinsurance 
 written 
 premiums             (610)         (610) 
Net written 
 premiums             1,717         1,717 
 Change in the 
  gross 
  provision 
  for unearned 
  premiums            (155)         (155) 
 Change in 
  provision for 
  unearned 
  reinsurance 
  premiums              127           127 
Change in 
 provision for 
 net unearned 
 premiums              (28)          (28) 
Net earned 
 premiums             1,689         1,689 
 Investment 
  income                 79                        79 
 Realised losses 
  on investments        (7)                                                      (7) 
 Unrealised 
  losses, 
  impairments 
  and foreign 
  exchange             (14)                                                     (14) 
Net investment 
 return                  58 
 Other insurance 
  income                 40            40 
 Pension net 
  interest and 
  administration 
  costs                   1                                                        1 
Other operating 
 income                  41 
Total income          1,788 
Expenses 
 Gross claims 
  incurred          (1,657)       (1,657) 
 Less: claims 
  recoveries 
  from 
  reinsurers            430           430 
Net claims          (1,227)       (1,227) 
Underwriting and 
 policy 
 acquisition 
 costs                (645)         (645) 
Unwind of 
 discount               (3)                       (3) 
 Investment 
  expenses             (19)                      (19) 
 Central 
  expenses              (6)                                (6) 
 Foreign 
  exchange 
  losses                (2)                                                      (2) 
 Transaction 
  costs               (104)                                                    (104) 
Other operating 
 expenses             (131) 
                    (2,006) 
 
 Interest costs        (14)                                                     (14) 
 Premiums on 
  debt buyback         (16)                                                     (16) 
 Interest on 
  lease 
  liabilities           (1)                                                      (1) 
Finance costs          (31)                                                     (31) 
Loss/(profit) 
 before tax 
 from continuing 
 operations           (249)         (143)          57      (6)        (92)     (157)       (249) 
Income tax 
 expense               (20) 
Loss after tax 
 from continuing 
 operations           (269) 
Profit from 
 discontinued 
 operations           4,528 
Profit for the 
 period               4,259 
 IFRS reconciliation to management P&L 
For the 6 month period ended 30 June 2020 
 
                                                                                          Profit 
                                                                                          before 
                                                                  Business              tax from 
                             Underwriting  Investment  Central   operating     Other  continuing 
                                   result      result    costs      result   charges  operations 
GBPm                   IFRS                              Management 
Continuing 
operations 
Income 
Gross written 
 premiums             1,979         1,979 
Less: 
 reinsurance 
 written 
 premiums             (533)         (533) 
Net written 
 premiums             1,446         1,446 
 Change in the 
  gross 
  provision 
  for unearned 
  premiums               33            33 
 Change in 
  provision for 
  unearned 
  reinsurance 
  premiums               43            43 
Change in 
 provision for 
 net unearned 
 premiums                76            76 
Net earned 
 premiums             1,522         1,522 
 Investment 
  income                 67                        67 
 Realised losses 
  on investments        (4)                                                      (4) 
 Unrealised 
  losses, 
  impairments 
  and foreign 
  exchange             (24)                                                     (24) 
Net investment 
 return                  39 
 Other insurance 
  income                 45            45 
 Pension net 
  interest and 
  administration 
  costs                   2                                                        2 
Other operating 
 income                  47 
Total income          1,608 
Expenses 
 Gross claims 
  incurred          (1,245)       (1,245) 
 Less: claims 
  recoveries 
  from 
  reinsurers            268           268 
Net claims            (977)         (977) 
Underwriting and 
 policy 
 acquisition 
 costs                (576)         (576) 
Unwind of 
 discount               (3)                       (3) 
 Investment 
  expenses              (4)                       (4) 
 Central 
  expenses              (3)                                (3) 
 Amortisation of 
  intangibles           (1)                                                      (1) 
 Reorganisation 
  costs                (18)                                                     (18) 
Other operating 
 expenses              (26) 
                    (1,582) 
 
 Interest costs        (13)                                                     (13) 
 Interest on 
  lease 
  liabilities           (2)                                                      (2) 
Finance costs          (15)                                                     (15) 
Profit/(loss) 
 before tax 
 from continuing 
 operations              11            14          60      (3)          71      (60)          11 
Income tax 
 expense                (1) 
Profit after tax 
 from continuing 
 operations              10 
Profit from 
 discontinued 
 operations             154 
Profit for the 
 period                 164 
 
 

RESPONSIBILITY STATEMENT OF THE DIRECTORS IN RESPECT OF THE HALF-YEARLY FINANCIAL REPORT

We confirm that to the best of our knowledge:

The condensed set of financial statements has been prepared in accordance with the UK-adopted IAS 34 'Interim Financial Reporting' and gives a true and fair view of the assets, liabilities, financial position and profit or loss of the Group.

The interim management report includes a fair review of the information required by:

a) 4.2.7R of the Disclosure Guidance and Transparency Rules (DTR), being an indication of important events that have occurred during the first six months of the financial year and their impact on the condensed set of financial statements; and a description of the principal risks and uncertainties for the remaining six months of the year; and

b) 4.2.8R of the DTR, being related party transactions that have taken place in the first six months of the current financial year and that have materially affected the financial position or performance of the entity during that period; and any changes in the related party transactions described in the last annual report that could do so.

Signed on behalf of the Board

   Scott Egan                                                            Charlotte Jones 
   Group Chief Executive                                       Group Chief Financial Officer 
   3 August 2021                                                      3 August 2021 

INDEPENDENT REVIEW REPORT TO RSA INSURANCE GROUP LIMITED

Conclusion

We have been engaged by the company to review the condensed set of financial statements in the half-yearly financial report for the six months ended 30 June 2021 which comprises the condensed consolidated income statement, the condensed consolidated statement of comprehensive income, the condensed consolidated statement of changes in equity, the condensed consolidated statement of financial position, the condensed consolidated statement of cashflows and the related explanatory notes.

Based on our review, nothing has come to our attention that causes us to believe that the condensed set of financial statements in the half-yearly financial report for the six months ended 30 June 2021 is not prepared, in all material respects, in accordance with IAS 34 Interim Financial Reporting as adopted for use in the UK and the Disclosure Guidance and Transparency Rules ("the DTR") of the UK's Financial Conduct Authority ("the UK FCA").

Scope of review

We conducted our review in accordance with International Standard on Review Engagements (UK and Ireland) 2410 Review of Interim Financial Information Performed by the Independent Auditor of the Entity issued by the Auditing Practices Board for use in the UK. A review of interim financial information consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. We read the other information contained in the half-yearly financial report and consider whether it contains any apparent misstatements or material inconsistencies with the information in the condensed set of financial statements.

A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (UK) and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Directors' responsibilities

The half-yearly financial report is the responsibility of, and has been approved by, the directors. The directors are responsible for preparing the half-yearly financial report in accordance with the DTR of the UK FCA.

As disclosed in note 1, the latest annual financial statements of the Group were prepared in accordance with International Financial Reporting Standards adopted pursuant to Regulation (EC) No 1606/2002 as it applied in the European Union and in accordance with international accounting standards in conformity with the requirements of the Companies Act 2006 and the next annual financial statements will be prepared in accordance with UK-adopted international accounting standards. The directors are responsible for preparing the condensed set of financial statements included in the half-yearly financial report in accordance with IAS 34 as adopted for use in the UK.

Our responsibility

Our responsibility is to express to the company a conclusion on the condensed set of financial statements in the half-yearly financial report based on our review.

The purpose of our review work and to whom we owe our responsibilities

This report is made solely to the company in accordance with the terms of our engagement to assist the company in meeting the requirements of the DTR of the UK FCA. Our review has been undertaken so that we might state to the company those matters we are required to state to it in this report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company for our review work, for this report, or for the conclusions we have reached.

Salim Tharani

for and on behalf of KPMG LLP

Chartered Accountants

15 Canada Square

London

E14 5GL

3 August 2021

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.

END

IR BXLLBFVLEBBQ

(END) Dow Jones Newswires

August 04, 2021 03:00 ET (07:00 GMT)

Rsa Ins. 7te%pf (LSE:RSAB)
과거 데이터 주식 차트
부터 5월(5) 2024 으로 6월(6) 2024 Rsa Ins. 7te%pf 차트를 더 보려면 여기를 클릭.
Rsa Ins. 7te%pf (LSE:RSAB)
과거 데이터 주식 차트
부터 6월(6) 2023 으로 6월(6) 2024 Rsa Ins. 7te%pf 차트를 더 보려면 여기를 클릭.