5 February 2025
Pressure Technologies
plc
("Pressure
Technologies" or "the Company" or "the Group")
2024 Full-Year
Results
Pressure Technologies plc (AIM:
PRES), the specialist engineering group, is pleased to
announce its audited results for the 52 weeks to 28
September 2024 ("FY24").
The audited Annual Report and Financial
Statements will be published on the Company's website
today.
The operating divisions of the Group during
this period were Chesterfield Special Cylinders ("CSC") and
Precision Machined Components ("PMC"). Following the end of
FY24, the sale of the PMC division was completed, a significant
strategic milestone for the Group. The results of the PMC
division have been treated as a discontinued operation in the FY24
Statement of Comprehensive Income with continuing operations
representing the ongoing CSC division and Group central
costs.
Pro forma
financial results (combined continuing and discontinued
operations)
●
|
Group revenue of £31.9 million (2023: £32.0
million)
|
●
|
Gross profit down 17% to £7.5 million at 23%
margin (2023: £8.9 million at 28% margin)
|
●
|
Adjusted EBITDA1 of £0.6 million
(2023: Adjusted EBITDA of £2.1 million)
|
●
|
Adjusted operating loss2 of £0.9
million (2023: Adjusted profit of £0.6 million)
|
●
|
Reported loss before tax of £2.3 million
(2023: loss of £1.1 million)
|
●
|
Reported basic loss per share of 6.3p (2023:
loss per share of 1.8p); Adjusted basic loss per share3
of 4.5p (2023: earnings per share of 0.8p)
|
●
|
Net debt4 of £1.4 million (2023:
£2.4 million); Net borrowings, excluding asset finance lease
liabilities and right of use asset lease liabilities of £0.9
million (2023: £nil)
|
Financial
results (statutory - continuing operations)
●
|
Group revenue decreased 28% to £14.8 million
(2023: £20.7 million)
|
●
|
Gross profit down 47% to £3.7 million at 25%
margin (2023: £7.0 million at 34% margin)
|
●
|
Adjusted EBITDA1 loss of £0.9
million (2023: Adjusted EBITDA profit of £2.0 million)
|
●
|
Adjusted operating loss2 of £1.7
million (2023: Adjusted profit of £1.2 million)
|
●
|
Reported loss before tax of £2.7 million
(2023: loss of £0.3 million)
|
●
|
Reported basic loss per share of 6.1p (2023:
loss per share of 0.1p); Adjusted basic loss per share3
of 4.7p (2023: earnings per share of 2.4p)
|
●
|
Net debt4 of £1.4 million (2023:
£1.0 million); Net borrowings, excluding asset finance lease
liabilities and right of use asset lease liabilities, of £0.9
million (2023: £0.2 million)
|
1 Adjusted EBITDA is earnings / loss before interest,
tax, depreciation, amortisation and other exceptional
costs
2 Adjusted operating profit / loss is operating
profit/loss before amortisation and other exceptional
costs
3
Adjusted basic earnings / loss per share is reported earnings per
share before amortisation and other exceptional
costs
4
Net debt comprises cash and cash equivalents, bank borrowings,
asset finance lease liabilities and right of use asset lease
liabilities and excludes net debt of PMC (asset held for
sale)
|
Group
highlights
●
|
The Group refinanced
debt facilities with Lloyds Bank in November 2023 by arranging a
new term loan facility of £1.5 million with major shareholders
Rockwood Strategic plc and Peter Gyllenhammar AB
|
●
|
The sale of PMC
completed in October 2024 for an initial enterprise value of £6.2
million and initial cash consideration of £4.8 million. Potential
for additional consideration up to £1.5 million based on PMC's FY25
performance. Sale proceeds used to repay the term loan in
full
|
●
|
Trading performance
was mixed across the two divisions during the year, with PMC
reporting strong financial performance, while CSC was impacted by
operational delays and delayed order placement
|
Chesterfield
Special Cylinders
●
|
Revenue of £14.8
million (2023: £20.7 million) was weaker than expected due to
delayed order placement and the deferral of defence revenues into
FY25
|
●
|
Defence revenue of
£11.1 million (2023: £17.2 million) was the main driver behind a
reduction in gross margin to 25% (2023: 34%), as CSC passed peak
activity on high-value UK defence contract milestones
|
●
|
Hydrogen revenue of
£1.7 million (2023: £2.1 million) was lower than expected,
reflecting delayed order placement for new contracts now expected
in the first half of FY25
|
●
|
Operational
improvements underpinned throughput of 23 road trailer retesting
and recertification (2023: 11 deliveries) and a step change in
efficiency and margins, across an expanded customer base
|
●
|
High-value Integrity
Management revenue increased by 60% to £2.4 million (2023: £1.4
million), including revenue from defence customers at £1.9 million
(2023: £1.2 million)
|
●
|
Further growth in
Integrity Management revenue expected for UK and European defence
deployments in FY25. Additionally, enquiry levels from
offshore services customers present steady growth
opportunities
|
●
|
Operational
improvements in the Sheffield facility continue to deliver
increased capacity and efficiency to support growth
plans
|
Precision
Machined Components
●
|
Revenue increased 52%
to £17.1 million (2023: £11.3 million), delivering an Adjusted
EBITDA of £1.5 million (2023: £0.1 million)
|
●
|
Consistently strong
financial and operational performance in much improved market
conditions underpinned the successful sale of the division to Raghu
Vamsi Machine Tools in October 2024
|
Strategy and
outlook
●
|
Sale of PMC focuses
Group on growth and development of CSC, strengthens balance sheet
and removes exposure to cyclical oil and gas market
|
●
|
Group structure
aligned to support CSC growth plans, reduced central cost of £0.9
million (FY24: £1.7 million)
|
●
|
Significant revenue
growth expected in FY25, with a return to Adjusted EBITDA
profitability for the full year after central costs
|
●
|
Recent strategically
significant order for supplier qualification and delivery to the US
naval submarine programme. This key milestone highlights
CSC's global credentials and opens new market
opportunities
|
●
|
Recent announcements
of UK and European funding for hydrogen projects support potential
for sustained growth in hydrogen storage and transportation. Major
contract awards anticipated in Q1 and Q2 2025
|
●
|
Integrity Management
services are well positioned for further strong growth in
established defence and emerging hydrogen energy markets
|
●
|
Ambition demonstrated
through clear medium-term financial targets to FY28, based on
visible market opportunities and improved operational readiness to
support growth
|
●
|
Rebranding of
Pressure Technologies plc as Chesterfield Special Cylinders
Holdings plc, for approval at the AGM, proudly recognising a
pre-eminent history and an exciting outlook for the
business
|
Chris
Walters, Chief Executive of Pressure Technologies plc,
commented:
"In a year
of significant strategic progress, the sale of our PMC division was
a key milestone, focusing the Group on the growth and development
of Chesterfield Special Cylinders, strengthening our balance sheet
and removing the exposure to cyclical oil and gas
markets.
With today's
backdrop of geopolitical tensions and increasing global defence
budgets, the long-term outlook for naval newbuild and refit
programmes is strong. As a trusted supplier of
safety-critical pressure systems to navies and defence contractors
worldwide, we are well positioned to realise high-value revenue
growth from these visible long-term UK and overseas newbuild
programmes, as evidenced through major contract wins in 2024 and
early 2025.
After
several years of slow development in the hydrogen energy market, a
strong commitment from the UK government to ambitious domestic
decarbonisation targets has been demonstrated through recent
project awards under the Net Zero Hydrogen Fund and Hydrogen
Allocation Round funding mechanisms. In the European Union, the
Alternative Fuels Infrastructure Regulation is expected to
accelerate the rollout of hydrogen refuelling networks across the
region.
Now
developing quickly, the hydrogen energy market presents an exciting
growth opportunity for us in the supply and lifecycle support of
hydrogen storage systems and road trailers over the next five
years, and we expect contract awards for UK and European projects
in the first half of 2025, delivering revenues in FY25 and
FY26.
Our expert
Integrity Management services continue to gain momentum in
established UK defence markets and are now well positioned for
growth across European naval fleets. The offshore services
market presents steady growth opportunities over the medium term,
while mandatory in-situ and in-factory retesting and
recertification of hydrogen storage systems and road trailers
presents longer-term prospects as installed fleets
expand.
With a
simplified Group structure, stronger balance sheet and a clear
ambition for growth over the medium term, the Board remains focused
on positioning the business to maximise shareholder
value."
For further
information, please contact:
Pressure Technologies plc
Chris Walters, Chief
Executive
|
Tel: 0333 015 0710
company.secretary@pressuretechnologies.co.uk
|
Singer Capital
Markets (Nomad and Broker)
Rick Thompson / Asha Chotai
|
Tel: 0207 496 3000
|
COMPANY
DESCRIPTION
Pressure Technologies plc is based
in Sheffield and operates through its wholly owned subsidiary
Chesterfield Special Cylinders ("CSC").
For more information on Pressure
Technologies, please visit www.pressuretechnologies.com
CSC is a market leading designer,
manufacturer and supplier of safety-critical, high-pressure
containment products and services to a global customer base in the
defence, hydrogen energy, oil & gas and industrial
markets.
Chair's statement
Pressure Technologies
plc (the "Company") and its subsidiaries (together "the Group") are
recognised as market-leading suppliers of safety-critical,
high-pressure containment and flow control products and services to
an international customer base in defence, energy and industrial
markets.
This Annual Report
& Financial Statements covers the financial year ended 28
September 2024 ("FY24"). The operating divisions of the Group
during this period were Chesterfield Special Cylinders ("CSC") and
Precision Machined Components ("PMC"). Following the end of
FY24, on 8 October 2024, the sale of the PMC division was
completed, a significant strategic milestone for the Group.
The results of the PMC division have been treated as a discontinued
operation in the FY24 Statement of Comprehensive Income with
continuing operations representing the ongoing CSC
division.
On a pro-forma basis,
from the combined continuing operations of CSC and discontinued
operations of PMC, overall Group revenue was £31.9 million (2023:
£32.0 million) and Adjusted EBITDA, post central costs, was £0.6
million (2023: Adjusted EBITDA of £2.1 million). Adjusted
EBITDA is defined as earnings / loss before interest, tax,
depreciation, amortisation and exceptional costs.
Sale of PMC
PMC was acquired by
Raghu Vamsi Machine Tools Private Limited ("Raghu Vamsi"), a
manufacturer of specialised precision engineered components based
in India, for an initial enterprise value of £6.2
million and initial cash consideration of £4.8 million. The Group
is also eligible to receive additional cash consideration of up to
£1.5 million from Raghu Vamsi, dependent on the future performance
of PMC. The value of any additional cash consideration will
be calculated on the basis of the audited Adjusted EBITDA of PMC
for the year ending 30 September 2025 and would be payable during
the first calendar quarter of 2026.
The Board
is pleased to have secured a strategic buyer for PMC, with the
initial consideration providing good value for the division. We
look forward to seeing the continued progress of PMC under Raghu
Vamsi's ownership, where plans for its strategic development
present exciting opportunities for PMC's customers and
employees.
The proceeds of the
sale strengthened the balance sheet of the Group and facilitated
the repayment of its term loan facility. The sale provides the
foundation and management focus to deliver on strategic and
operational priorities at CSC to support development and growth
opportunities in defence and hydrogen energy markets both in the UK
and internationally.
Chesterfield Special
Cylinders (continuing operations)
Order intake for CSC
was £13.1 million (2023: £24.6 million), primarily driven by UK and
overseas defence customers. The CSC order book at the end of the
year was £9.5 million (2023: £11.3 million).
Revenue from CSC was
£14.8 million (2023: £20.7 million) and Adjusted EBITDA was £0.8
million (2023: Adjusted EBITDA of £3.9 million). The performance of
CSC was weaker than expected, driven by delayed defence order
placement and the deferral of defence revenues into FY25, lower
than expected order intake from the hydrogen energy market, and
operational challenges in the year, including unplanned downtime on
process-critical equipment in the first quarter. Lower revenue and
operational activity were the main drivers of the
lower-than-expected profitability.
In addition to being
the sole supplier of large high pressure storage cylinders to the
UK's submarine and surface ship programmes, CSC is the established
long-term supplier to the French submarine constructor, Naval
Group, for both their domestic and export programmes.
In March 2024 CSC
secured the order for pressure vessels for the first phase of the
Royal Australian Navy's Hunter class frigate programme and in
October 2024 the order for the first phase of the Royal Canadian
Navy's River class destroyer programme. CSC is pursuing other
similar overseas opportunities and most significantly we have just
announced an order from General Dynamics Electric Boat (GDEB) to
supply the US Navy's submarine construction programme.
CSC's Integrity
Management services business performed well in the year.
Revenue from these periodic inspection, testing and recertification
services was £2.4 million (2023: £1.4 million), driven by UK
defence deployments. Further strong progress is expected for
Integrity Management services in FY25 for UK and overseas
deployments.
The emerging market
for hydrogen storage and transportation presents a growth
opportunity over the longer term and CSC remains well positioned.
However, order placement by established and new customers was
slower than expected during FY24 due in large part to the delay in
confirmation of UK government funding for initial major projects
due to the general election.
As part of its 2024
Autumn budget, the new UK government confirmed over £2 billion in
funding for eleven green hydrogen production projects of up to
125MW capacity under the first Hydrogen Allocation Round
(HAR1). These projects will be among the first
commercial-scale green hydrogen projects anywhere in the
world. Together with the 875MW HAR2 programme currently open
for applications and the Net Zero Hydrogen Fund (NZHF) Strands 1
and 2 confirmed in February 2024, these domestic projects present
significant opportunities for CSC over the next five
years.
CSC expects to secure
a major contract for large-scale static hydrogen storage under NZHF
Strand 2 funding in the first quarter of 2025 and a further major
contract under HAR1 funding in the second quarter of 2025. We are
also bidding to supply storage systems for several European
hydrogen refuelling station projects, where we anticipate an order
in the first quarter of 2025.
The market outlook
for periodic inspection, testing and recertification of hydrogen
storage systems and road trailers remains strong over the medium
and longer term and CSC is well established and positioned for
growth with existing and potential new customers.
Precision Machined Components
(discontinued operations)
PMC delivered a
significant turnaround in performance, reporting revenue of £17.1
million (2023: £11.3 million) and Adjusted EBITDA of £1.5 million
(2023: Adjusted EBITDA of £0.1 million). Performance in the year
was consistently strong and underpinned the successful sale of the
division to Raghu Vamsi in October 2024. The loss for the period
from discontinued operations (PMC) was £0.1 million (2023: loss of
£0.7 million), giving a Total Group loss for the period of £2.4
million (2023: £0.7 million).
Group continuing
operations
In the FY24 Statement
of Comprehensive Income, Group results represent the continuing
operations of CSC less Group central costs of £1.7 million (2023:
£1.9 million). Revenue from continuing operations was £14.8
million (2023: £20.7 million) and the Adjusted EBITDA loss was £0.9
million (2023: Adjusted EBITDA profit of £2.0 million). The
loss for the period from continuing operations was £2.3 million
(2023: £nil), exceptional costs of £0.7 million (2023: £1.2
million), finance costs of £0.3 million (2023: £0.3 million), and a
tax credit of £0.3 million (2023: £0.3 million).
Following the sale of
PMC, Steve Hammell, Chief Financial Officer, stepped down from the
Board and left the Group on 31 October 2024, having implemented
significant improvements in the Group's financial controls and
reporting during his tenure. This executive management change
recognises the considerable reduction in the scale and complexity
of Group operations following the sale of PMC. Action has been
taken to reduce central costs accordingly from £1.7 million to £0.9
million in FY25.
On 1 November 2024,
the Group announced that Sally Millen had been appointed Director
of Finance in a non-Board position. Sally is a Chartered Accountant
with over 15 years' experience in senior finance roles and has been
Financial Controller for Pressure Technologies since 2022, playing
a key role in the implementation of significant improvements to the
Group's financial management, controls and reporting.
Strategy
Recent developments
are transformational for the Group;
· The sale of PMC
removes exposure to the cyclical oil and gas markets and resolves
the Group's historic financing and balance sheet
challenges
· The recent order
from GDEB for the US Navy programme significantly augments CSC's
potential international and UK defence market
· The recent
announcements of UK and EU funding for hydrogen projects underpin
the potential for sustained growth in hydrogen storage and
transportation activity. Major contract awards are anticipated in
Q1 and Q2 2025
· The strong growth
recorded in our Integrity Management business in FY24 demonstrates
the potential for further strong growth in support of known defence
and hydrogen opportunities
Accordingly, we are
today announcing new targets for FY28 as follows;
· Deliver revenue
over £30 million
· Double high-value
overseas defence sales to underpin a 40% increase in overall
defence sector revenue
· Grow hydrogen
sales to 30% of total revenue, through new-build static storage and
trailer projects
· Double Integrity
Management service sales through growth in existing UK and new
overseas markets
· Maintain 30% of
revenue from high-value lifecycle support services, including
in-situ Integrity Management and factory-based retesting and
recertification
· Deliver
sustainable Adjusted EBITDA Group margins above 12% (CSC above 15%
before central costs)
Proposed change of Company
name
Reflecting the recent
transformation of the Group, we are also announcing the intention
to change the Company name to Chesterfield Special Cylinders
Holdings plc, with the associated new stock market ticker of "CSC"
This change will be subject to shareholder approval at the
Company's Annual General Meeting to be held in March
2025.
Outlook
During FY24, CSC
passed the peak of activity on high-value UK defence contract
milestones and the revenue profile will transition towards overseas
defence programmes and the hydrogen energy market over the medium
term, with strong recovery expected in UK defence contracts from
FY28.
For FY25, the Board
anticipates a significant increase in CSC revenue over FY24 levels,
albeit with a higher proportion of lower-margin hydrogen related
revenue weighted towards the second half of the year reflecting
current and anticipated contract wins. This should result in the
Group returning to Adjusted EBITDA profitability after central
costs for the full year, an important first step towards the
achievement of FY28 targets. The Board remains focused on
addressing the issue of central costs and positioning the business
to maximise shareholder value.
Nick
Salmon
Chair
5 February 2025
Strategic report
Overview - Pressure Technologies
plc
We work in close
collaboration with our customers who require unique solutions when
developing and manufacturing engineered products and systems for
use in harsh operating environments. We continue to build on our
unrivalled 120 years of engineering heritage, by hiring and
developing highly skilled engineers and operatives who have the
creativity and ingenuity required to solve complex design and
manufacturing challenges. This differentiates us from competitors,
and we are committed to continuously investing in people and
technologies to position the company at the forefront of
engineering excellence.
Chesterfield Special
Cylinders (continuing operations)
Chesterfield Special
Cylinders ("CSC") has over a century of industry knowledge and
expertise and is a world-leading supplier of specialised,
safety-critical high-pressure gas containment products and
services. CSC is one of only five companies globally which can
compete for ultra large cylinder contracts to meet the demanding
safety and performance standards specified for defence, hydrogen,
energy and industrial markets.
High-pressure
cylinders and storage packages from CSC are a critical component in
many end user applications, including several high-pressure systems
on naval submarines and surface vessels, safety systems on fighter
jets, hydrogen storage and transportation for refuelling and energy
supply, air pressure vessels in offshore motion compensation
systems, breathing air systems on dive support vessels and bulk
storage and transportation of industrial gases.
Integrity Management
services is a growing part of the CSC business, where
safety-critical cylinders cannot be removed for period maintenance
and are inspected and certified 'in-situ', minimising operational
disruption and increasing system availability. Factory
inspection, testing and reconditioning services extend the life of
bulk gas storage systems and road trailers to meet demanding safety
requirements and mandatory recertification. These services
have been built on CSC's unrivalled industry knowledge and OEM
experience.
All product design
and manufacturing work is undertaken at CSC's facility in
Sheffield, UK. Integrity Management teams deploy to projects
in the UK and overseas, working onshore and offshore.
Precision Machined
Components (discontinued operations)
The Precision
Machined Components ("PMC") division manufactures highly
specialised components for use in safety-critical subsea and
surface flow control applications, serving global oil and gas OEM
customers through its Al-Met, Roota Engineering and Martract
operations in the UK.
The post-Covid
recovery in the oil and gas market which benefitted the PMC
division during FY23 and FY24. Whilst traditional energy markets
will continue to play a key role in funding the transition to clean
energy over the medium term, a strategic decision was taken that
these markets would not be prioritised for investment.
The Board announced
in October 2023 its decision to divest the PMC division and
launched the sale process in December 2023. In October 2024,
following the end of the FY24 financial year, the PMC division was
sold to Raghu Vamsi Machine Tools Private Limited, a manufacturer
of specialised precision engineered components based in
India. Results for PMC have been shown as a discontinued
operation.
Our purpose, vision and
strategy
The purpose, vision
and strategy of the Group are focused on the future development and
growth of Chesterfield Special Cylinders.
Our
purpose
To design,
manufacture and support through life products and services that
deliver value for customers in three key areas:
· Safety - meeting
demanding international standards for safety in design and
manufacture, enabling customers to meet their safety
responsibilities
· Performance -
innovative and cost-effective designs, delivered on time, enabling
customers to meet their operational goals
· Assurance -
through-life support to maximise system availability and maintain
compliance with safety and operational requirements
Our vision
To be the market
leading supplier of gas storage and transportation systems and
services to customers who operate globally in demanding,
safety-critical environments where the consequences of system
failure could be catastrophic.
In so doing, we will
create value for our customers, our shareholders and other
stakeholders.
Building on our proud
120-year heritage to develop and grow our brand through the
motivation and commitment of our engaged and empowered
workforce.
By FY28, our target
is to:
· Deliver revenue
over £30 million
· Double high-value
overseas defence sales to underpin a 40% increase in overall
defence sector revenue
· Grow hydrogen
sales to 30% of total revenue, through new-build static storage and
trailer projects
· Double Integrity
Management service sales through growth in existing UK and new
overseas markets
· Maintain 30% of
revenue from lifecycle support services, including in-situ
Integrity Management and factory-based retesting and
recertification
· Deliver
sustainable Adjusted EBITDA Group margins above 12% (CSC before
central costs above 15%)
Our
strategy
Following the sale of
PMC, the Group's strategy is to focus on CSC and its development
and growth in the global defence and hydrogen energy
markets.
The challenging
geopolitical climate, highlighted by the Russia-Ukraine war,
widening conflict in the Middle East and tensions elsewhere in the
world, is expected to underpin medium-term defence spending
commitments and drive growth and investment in defence capabilities
for the UK and its major international allies over the longer
term. The Board expects this outlook to drive demand for
CSC's core products and services over the medium and long term from
UK and overseas defence contractors, in support of submarine and
surface ship new construction programmes.
The transition to
clean energy sources by leading global economies over the next two
decades is a major geopolitical and economic theme that the Board
sees as presenting potential growth opportunities for CSC.
Strong support and funding commitments from UK and European
governments to clean energy projects, including green hydrogen
production is expected to drive demand growth for CSC in hydrogen
storage and transportation products and services from
FY25.
Serving regulated
markets where design and operational safety standards for products
and services are demanding and governed by mandatory testing and
inspection regimes, CSC is well positioned to grow its Integrity
Management services for in-situ recertification of pressure systems
and its factory reconditioning and recertification services for
transportable storage and road trailers.
The medium-term
strategy of the Group can be summarised as follows:
● FY24: Divest PMC, transition
CSC
o PMC sale agreed in September
2024, completed in October 2024, shortly after year-end
o Deliver existing UK defence
contract milestones
o Develop relationships further
with US, French and other global defence prime
contractors
o Increase focus on UK hydrogen
opportunities, position for government-funded Net Zero Hydrogen
Fund Strand 2 and HAR1 projects
o Grow and develop Integrity
Management services across UK defence market
o Increase output, efficiency
and margins on factory periodic inspection and testing
services
o Reorganise and upgrade
factory efficiency, workflow and safety focus to enable throughput
in hydrogen cylinders, trailers and defence volumes through 2028
and beyond to be accommodated within the existing factory
site
o Align Group central functions
and costs to support the future growth of CSC
● FY25: Reposition CSC,
qualify to supply overseas defence programmes, secure UK hydrogen
opportunities, grow trailer volumes in both UK and
Europe
o Use PMC sale proceeds to
repay term loan and strengthen CSC balance sheet
o Qualify as critical supplier
to major US defence contractor and position for new
orders
o Drive stronger margins from
UK and European defence contract milestones
o Secure major contracts to
supply hydrogen static storage packages to UK NZHF Strand 2, HAR1
and HAR2 projects
o Launch competitive hydrogen
road trailer products and secure new orders from UK and European
customers
o Develop European customer
relationships to secure hydrogen refuelling station
contracts
o Invest in Integrity
Management resources and skills to support growth in UK and
European markets
o Secure new Integrity
Management contracts for European defence customers
● FY26: Secure UK and overseas
defence contracts, expand hydrogen opportunities pipeline, build
capability
o Secure major UK, US and
European defence contracts to support growth from FY27
o Deliver UK Strand 2, HAR1 and
HAR2 hydrogen projects, build opportunities pipeline for FY27 and
beyond
o Secure hydrogen road trailer
orders
o Deliver Integrity Management
contracts for European defence customers and grow opportunities
pipeline
o Accelerate growth for
Integrity Management services in hydrogen energy market
o Build operational capability,
efficiency and resilience in line with growth in defence and
hydrogen markets
● FY27-FY28: Accelerate growth
in hydrogen and defence markets, drive profitability and
cash
o Deliver first US defence
contract milestones and secure follow on orders
o Drive margin growth from new
major defence contracts with UK and European customers
o Deliver HAR2 hydrogen
projects and build opportunities pipeline
o Deliver hydrogen road
trailers and build opportunities pipeline
o Expand hydrogen energy
revenues in the UK and Europe, building on proven capability and
market growth
o Expand Integrity Management
services to international defence customers
Markets
UK Defence & Global
Defence
What is happening in the
market?
Defence spending
continues to be driven by the response of Western nations to the
Russia-Ukraine conflict, increasing instability in the Middle East
and wider geopolitical tension, including the threat to critical
subsea assets. Commitments made within NATO to increase
defence budgets.
In November 2022, the
UK government announced that it would maintain the national defence
budget of at least 2% of GDP and in 2024 it has allocated 2.3% of
GDP. Looking ahead, the government further committed to a defence
budget of 2.5% of GDP by 2030.
The UK Ministry of
Defence (MoD) has also confirmed a commitment to maintain its
nuclear deterrent while modernising conventional naval assets in
the fleet.
The SSN-AUKUS
submarine programme of nuclear-powered attack submarines to replace
the Astute-class is fundamental to the trilateral agreement with
the United States and Australia. The programme is already
driving investment in skills training and jobs in the UK, with £4
billion committed to the design phase.
Global
defence-spending has seen a sharp increase during 2024 and is
expected to continue growing, with a significant number of naval
new construction programmes starting and many more in the design
and planning stages.
The US, Australia,
Canada and France remain committed to long-term investment
programmes. The US Columbia-class and Virginia-class programmes are
active and already involve the use of UK approved supply
chain.
|
What does this mean for
us?
As a pre-eminent
supplier of high-pressure gas storage systems to NATO members and
NATO-friendly state navies, CSC has long-term contracts to supply
bespoke products and services for conventional and nuclear
submarine and surface ship programmes in the UK and
overseas.
CSC is currently in
discussions for future UK and overseas naval contracts which would
support manufacturing activity to 2040 and beyond, including the
well-publicised SSN-AUKUS programme, for which CSC expects to
commence early design and manufacturing stages from
2027.
Sole supplier to UK
Royal Navy newbuild programmes through prime contractors BAE
Systems and Babcock, CSC is also a long-term supplier to French
shipbuilder Naval Group for domestic and export newbuild
programmes.
In January 2025, CSC
was awarded a strategically significant contract to supply
safety-critical pressure vessels to the US defence prime
contractor, General Dynamics Electric Boat (GDEB), the company
responsible for the design, construction and lifecycle support of
submarines for the US Navy.
The contract award
covers supplier qualification and the delivery of pressure vessels
to GDEB in 2026 and provides a foundation for future growth and
development in the US naval defence market, where ongoing nuclear
submarine new construction programmes are planned to run through to
2043.
Although the phasing
of defence project milestones and contract revenues can fluctuate
significantly between and within financial years, there is good
medium and long-term visibility of vessel construction programmes
and planned defence expenditure from navies and their prime
contractors.
CSC is the principal
supplier of inspection and testing services to the UK MoD for
through-life cylinder performance and safety management on various
classes of nuclear submarine.
CSC has current
opportunities to supply European navies with these inspection and
testing services, typically having been the OEM for onboard
pressure systems when the submarines or surface ships were
built.
|
Hydrogen
energy
What is happening in the
market?
The global hydrogen
energy market is developing quickly, underpinned by the potential
to support decarbonisation in transport, power and industrial
applications. At the end of 2024, more than 1,500 hydrogen
projects had been announced globally, with an estimated $680
billion of investment planned through to 2030, according to the
J.P. Morgan 2024 Green Economy Outlook.
Domestically, Prime
Minister. Sir Keir Starmer MP has said "Some nation will be the
first to harness hydrogen power. Why not Britain?", and in the
November 2024 Budget, Chancellor, Rachel Reeves, guaranteed £5.1
billion in funding for green hydrogen and CCUS projects - the first
time any UK Government allocated resources to these sectors in the
Red Book.
The new Government
remains fully committed to its ambitious decarbonisation targets
and sees investment and job creation in the low carbon economy as a
core route to achieving its Growth Mission. The Labour manifesto
also contains commitments to "rebuild supply chains at home" and
growing manufacturing in net zero technologies. In this context, it
is aiming to increase green hydrogen production to 10GW by 2030, up
from the previous administration's 6GW target, and increase levels
of UK content used by hydrogen developers and offtakers.
The strategic choice
made by the UK Government to resolve the 'chicken and egg'
challenge of hydrogen is to first stimulate private investment in
production of the molecule. This strategy is being delivered via
the Net Zero Hydrogen Fund (NZHF) Strands 1 to 4 and Hydrogen
Allocation Rounds (HAR), which are attracting global energy
companies such as Trafigura, RWE, bp and Marubeni to develop
projects in the UK due to the generous terms of the
subsidy.
Several of the eleven
HAR1 are expected to reach FID this year, with the first projects
operational in 2026. The Government has also re-committed to
publish the shortlist for HAR2 projects (which will total up to
875MW of capacity, up from 125MW in HAR1) soon. The Government have
signalled HAR rounds 3-7 will be around 750MW each.
In January 2025, the
Government demonstrated its long-term commitment to further annual
Hydrogen Allocation Rounds across this decade by publishing a
consultation on plans to fund the Hydrogen Production Business
Model (HPBM) subsidy via a new levy on gas shippers. This is
another critical part of building the framework for long-term
development of the UK hydrogen market.
|
What does this mean for
us?
CSC is well
positioned to supply products and services to the growing hydrogen
market, primarily in the UK and Europe.
The development of
smaller localised hydrogen refuelling station infrastructure has
slowed since 2020, driven by supply chain constraints, a limited
supply of green hydrogen and lower than expected demand from the
heavy-goods transport sector.
The shift to
large-scale hydrogen production projects such as those now
supported by the UK's NZHF Strands 1 and 2 funding from February
2024 and more recent HAR funding programmes will seek to address
green hydrogen supply issues in line with national clean energy
targets.
Hydrogen production
projects will require different types and sizes of pressurised
storage and transportation system. CSC is in discussion with UK
HAR1 and HAR2 developers where its Type 1 steel cylinders are
required for static storage and road trailer applications and
remains well positioned to secure projects in early 2025 for
delivery later that year and into 2026 and 2027.
The first projects
under HAR are likely to progress cautiously through 2025 and 2026,
as developers take care with the implementation of new technologies
and the integration of system components from a wide range of
suppliers.
CSC hydrogen revenues
are expected to be relatively flat through this period driven by
the number of UK and European contracts opportunities. Once
developers have proven concepts under HAR1, UK demand for storage
systems and road trailers is expected to grow strongly from 2027
onwards.
Demand for hydrogen
tube trailer periodic inspection, testing and recertification
increased strongly during 2024, after steady growth in 2023.
CSC continues to expand its customer base of gas majors and
independent operators in this market, which has been supported by
improved operational efficiencies and margins.
This area is expected
to grow steadily during 2025 due to increasing demand for bulk
hydrogen transportation, with CSC being one of very few suppliers
of this specialised safety-critical service.
A major contract for
large-scale storage under NZHF Strand 2 funding is expected in the
first quarter of 2025 and a further major contract under HAR1
funding is expected in the second quarter of 2025. We are also
bidding to supply storage systems for several European hydrogen
refuelling station projects where an order is anticipated in the
first quarter of 2025.
|
What is happening in the
market?
In Europe, the
Alternative Fuels Infrastructure Regulation (AFIR) is seeking to
accelerate the deployment of hydrogen refuelling networks for
heavy-duty vehicles across the region and came into effect from
April 2024. Member states are required to install refuelling
stations at regular intervals by 2030.
Despite these
positive developments, the hydrogen energy market has experienced
slower-than-expected growth since 2020, in part due to supply chain
constraints with electrolysers and gas compression systems and the
uncertainty caused by cost inflation challenges that have impacted
final investment decisions and the unit price of delivered hydrogen
for consumers.
|
What does this mean for
us?
Over the longer term
to 2050 and beyond, large-scale hydrogen transportation is expected
to be predominantly by pipeline and some high-density bulk storage
may move to liquefied hydrogen, but a demand for pressurised buffer
storage and road trailer transportation is expected to
remain.
While the demand for
new pressurised storage and transportation systems may reduce as
pipeline infrastructure expands, there will remain a strong market
for CSC in the periodic inspection and testing of the installed
fleets of cylinders, generating a repeat high-value revenue stream
over the longer-term.
|
Industrials
What is happening in the
market?
The market for bulk
gas storage and transportation has a diverse customer base,
including industrial gas majors, higher education and scientific
research bodies, civil nuclear and conventional power plants and
specialised applications, including space programmes.
|
What does this mean for
us?
Specialised new build
opportunities for high-volume industrial gas storage are ad hoc and
provide strong margin opportunities, while in-situ and factory
inspection, testing and reconditioning services have been
identified as a moderate growth area for CSC.
|
Offshore services (oil &
gas and offshore renewables)
What is happening in the
market?
The market for
offshore services includes products and services related to oil and
gas exploration, production, and support, as well as offshore
renewable energy developments like wind farms.
The oil and gas
market is characterised by deepwater and ultra-deepwater
exploration and production, requiring robust and reliable solutions
for operations under extreme conditions.
The offshore
renewables sector, particularly wind energy, is expanding rapidly.
Floating wind turbines and wave energy systems, increasingly
supporting green hydrogen production, are key growth
areas.
Major OEM customers
are reporting a positive outlook for UK and European project
developments for the foreseeable future.
|
What does this mean for
us?
These sectors rely on
specialised high-pressure gas storage systems. CSC has
traditionally played a role in in delivering safety-critical
cylinder packages and providing in-situ and factory-based periodic
inspection and testing services in this highly regulated
market.
Applications
include:
· Motion compensation systems
of offshore installations, including the supply of air pressure
vessels for new build projects and the provision of spares and
periodic inspection services through life.
· Diving support systems,
including the supply of new safety-critical breathing air storage
packages and the periodic inspection, testing and upgrading of
installed systems.
The demand for
Integrity Management services is forecast to increase steadily for
diving support vessels, offshore installations and floating cranes
over the next few years.
|
Business review
Group
FY24 was a year of
significant strategic progress for the Group. As the sale of
the PMC division moved forward positively in the second half of the
year and completed in the first week of FY25, a key strategic
milestone was delivered.
Given the sale of the PMC division subsequent
to year end, and this division representing a separate major
business line of the Group, it has been treated as a discontinued
operation with its results for the current and prior financial
periods being separately disclosed as a single line on the face of
the Comprehensive Income Statement from the continuing segment of
the business. Further details of the trading results of the PMC
division for the year have been shown in Note 1 to the Consolidated
Financial Statements.
Trading performance
was mixed across the two divisions during the year. PMC
reported strong financial and operational performance in much
improved market conditions, as order intake developed consistently
throughout the year, supporting the sale process. Performance
in CSC was impacted by operational delays and the deferral of
defence contract revenues during the first half of the year, while
the second half was further impacted by later than anticipated
order placement and project delays.
For Group continuing
operations, revenue was £14.8 million (2023: £20.7 million) and the
Group Adjusted EBITDA loss was £0.9 million (2023: EBITDA profit of
£2.0 million), reflecting the results of CSC less Group central
costs of £1.7 million (2023: £1.9 million).
The loss for the
period from continuing operations was £2.3 million (2023: £nil),
exceptional costs of £0.7 million (2023: £1.2 million), finance
costs of £0.3 million (2023: £0.3 million), and a tax credit of
£0.3 million (2023: £0.3 million). The loss for the period
from discontinued operations (PMC) was £0.1 million (2023: loss of
£0.7 million), giving a Total Group loss for the period of £2.4
million (2023: £0.7 million).
The exceptional costs related principally to
legal and corporate finance advisory fees relating to the sale of
PMC which completed shortly after year end, and arrangement fees
for a term loan taken out after the repayment of the revolving
credit facility with Lloyds Bank in November 2023.
Chesterfield Special
Cylinders (continuing operations)
£
million
|
2024
|
2023
|
2022
|
2021
|
2020
|
Revenue
|
14.8
|
20.7
|
17.6
|
18.9
|
11.2
|
Defence
|
11.1
|
17.2
|
13.5
|
11.1
|
5.1
|
Hydrogen
Energy
|
1.7
|
2.1
|
2.4
|
2.2
|
0.2
|
Oil &
Gas
|
0.4
|
0.9
|
1.0
|
0.3
|
1.0
|
Industrial
|
1.6
|
0.5
|
0.7
|
5.3
|
4.9
|
Gross
margin
|
25%
|
34%
|
26%
|
30%
|
26%
|
Adjusted
EBITDA
|
0.8
|
3.9
|
1.1
|
2.6
|
0.5
|
Operating profit / (loss)
before amortisation, impairments and exceptional
costs
('Adjusted profit /
(loss')
|
0.1
|
3.1
|
0.4
|
2.0
|
(0.1)
|
Chesterfield Special
Cylinders ("CSC") delivered revenue of £14.8 million (2023: £20.7
million) and Adjusted EBITDA of £0.8 million (2023: £3.9 million).
The division reported Adjusted operating profit of £0.1 million
(2023: £3.1 million). This lower-than-expected performance was
driven by the deferral of UK defence contract revenues into future
years and by operational delays, including unplanned downtime on
process-critical equipment in the first quarter, impacting delivery
of finished products across the first half of the year. Second-half
performance was impacted by later than expected defence and
hydrogen order placement, which are now expected in the first half
of FY25.
Order intake was
£13.1 million (2023: £24.6 million), supporting a year-end order
book of £9.5 million (2023: £11.3 million).
The significant
decrease in defence revenue, down 35% on prior year, was the main
driver of the reduction in gross margin to 25% (2023: 34%), as CSC
passed the peak of activity on high-value UK defence contract
milestones. Demand from UK defence contracts is expected to
grow significantly from FY28, driven by the SSN-AUKUS Astute
replacement programme. In the meantime, CSC will continue to focus
on the delivery of the existing defence order book and remains well
positioned for growth in global defence markets from
FY27.
This positioning was
confirmed in January 2025, when CSC was awarded a strategically
significant contract to supply safety-critical pressure vessels to
the US defence prime contractor, General Dynamics Electric Boat
(GDEB), the company responsible for the design, construction and
lifecycle support of submarines for the US Navy. The landmark
contract award covers supplier qualification and the delivery of
pressure vessels to GDEB in 2026 and provides a foundation for
future growth and development in the US naval defence market, where
ongoing nuclear submarine new construction programmes are planned
to run through to 2043.
Revenue for Integrity
Management field services was £2.4 million (2023: £1.4 million),
including revenue from defence customers at £1.9 million (2023:
£1.2 million). Further growth is expected for UK and European
defence deployments in FY25.
Growth opportunities
for Integrity Management services more generally remain strong in
key markets of defence, offshore services, power generation and
industrial ground storage. Enquiry levels from offshore
services customers continued steadily during FY24, driven by strong
activity in the market to support offshore oil and gas projects.
Integrity Management services are expected to provide strong
recurring revenues at attractive margins from the second quarter of
FY25 and remain a key strategic priority for future
growth.
Revenue from hydrogen
projects was lower than expected in the year at £1.7 million (2023:
£2.1 million), reflecting delayed order placement for new hydrogen
storage contracts now expected in the first half of FY25.
Hydrogen revenues in the year also reflect the delivery of a record
23 road trailer reconditioning orders (2023: 11
deliveries).
The customer base for
road trailers also expanded significantly during FY24, with the
addition of Air Products, Air Liquide and Airflow to the
established BOC fleet refurbishment programme and several
independent operators. The growing road trailer opportunity
reflects the increasing demand for the flexible and cost-effective
transportation of hydrogen, in which CSC is well placed to deliver
solutions for established operators and new
entrants.
CSC remains well
positioned to supply static storage solutions to the growing
hydrogen markets in the UK and Europe. A major contract for
large-scale storage under NZHF Strand 2 funding is expected in the
first quarter of 2025 and a further major contract under HAR1
funding is expected in the second quarter of 2025. We are also
bidding to supply storage systems for several EU hydrogen
refuelling station projects, where an order is anticipated in the
first quarter of 2025.
In addition, in-situ
testing and factory reconditioning of hydrogen storage and
transportation systems present exciting growth opportunities for
CSC in the UK and Europe.
Precision
Machined Components (discontinued operations)
£ million
|
2024
|
2023
|
2022
|
2021
|
2020
|
Revenue
|
17.1
|
11.3
|
7.3
|
6.4
|
14.2
|
Oil and Gas
|
16.4
|
10.9
|
6.9
|
5.7
|
13.9
|
Industrial
|
0.7
|
0.4
|
0.4
|
0.7
|
0.3
|
Gross margin
|
22%
|
17%
|
11%
|
11%
|
17%
|
Adjusted EBITDA
|
1.5
|
0.1
|
(0.3)
|
(0.8)
|
0.2
|
Operating (loss) / profit before amortisation, impairments and
exceptional costs ('Adjusted profit / (loss)')
|
0.8
|
(0.6)
|
(1.1)
|
(1.6)
|
(0.7)
|
Precision Machined
Components ("PMC") delivered revenue of £17.1 million (2023: £11.3
million) and Adjusted EBITDA of £1.5 million (2023: Adjusted EBITDA
of £0.1 million).
The division reported
an adjusted operating profit of £0.8 million (2023: adjusted
operating loss of £0.6 million). This is an encouraging
performance during a critical recovery period for the oil and gas
sector and positions the division well for further growth in
FY25.
Order intake was
£12.1 million (2023: £18.4 million), a decrease of 34%, reflecting
the record intake levels in FY23 that provided order book through
into FY24. This supported a strong year-end order book of £3.9
million (2023: £9.4 million), although lower than prior year due to
exceptional intake levels during FY23, providing strong revenue
visibility into FY25.
At Roota Engineering,
the demand for subsea well intervention tools, valve assemblies and
control module components continued to grow strongly during the
year as major OEM customers Expro, Halliburton, Schlumberger and
Aker continued to report strong subsea development orders backlogs
and a stable market outlook for 2025, principally from South
America, West Africa, US Gulf of Mexico, Middle East and North Sea
regions. The growth of Roota revenue and profitability was
supported by successful recruitment, skills development and
specialist engineering software, increasing the capacity to meet
the growing demand and extended product range for a broader
customer base. This supported a significant step-up in activity
levels at Roota throughout FY24 with strong and consistent margins
reported across a more diverse product range.
Al-Met remained
focused on the delivery of record orders for key customers
Schlumberger and Baker Hughes and on the steady improvement of
operational performance, efficiency and competitiveness to deliver
a profitable second half of the year.
Roota Engineering,
Martract and Al-Met operations are very well positioned for
continued progress under the new ownership of Raghu Vamsi Machine
Tools, where plans for strategic development and growth present
exciting opportunities for the combined businesses, their global
customers and their employees.
Central
Costs
£ million
|
2024
|
2023
|
2022
|
2021
|
2020
|
Cash
costs
|
(1.7)
|
(1.9)
|
(1.7)
|
(1.7)
|
(1.4)
|
Depreciation
|
(0.1)
|
(0.1)
|
(0.2)
|
(0.2)
|
(0.2)
|
Operating loss
|
(1.8)
|
(2.0)
|
(1.9)
|
(1.9)
|
(1.6)
|
Central costs include the following
items:
· the employment
costs of the Board of Directors;
· the employment
costs of central staff who undertake group-wide
activities;
· administration
costs incurred by Directors and central staff;
· the regulatory
costs of operating as a public limited company quoted on the London
Stock Exchange; and
· depreciation of
assets held centrally.
Central cash costs
decreased to £1.7 million in the year (2023: £1.9 million) due to
reductions in employee costs and recharges to other group
companies. Throughout FY24 and following the sale of PMC in early
FY25 further actions were taken to significantly reduce FY25 Group
central costs to £0.9 million (2024: £1.7 million).
Financial
review
Revenue &
profitability
Group revenue from
continuing operations (CSC) of £14.8 million was 28% less than last
year (2023: £20.7 million) due primarily to lower levels of
defence-related activity. Gross profit was £3.7 million at 25%
margin (2023: £7.0 million at 34% margin).
Overhead costs at
£5.4 million were 7% lower than last year (2023: £5.8 million) due
to cost savings in response to lower defence-related
activity.
The Group reported an
adjusted operating loss on continuing operations of £1.7 million
(2023: adjusted operating profit of £1.2 million) in the year.
Adding back depreciation charges of £0.8 million (2023: £0.8
million), the Group delivered an Adjusted EBITDA loss of £0.9
million in the year (2023: Adjusted EBITDA profit of £2.0
million).
Exceptional
costs
Exceptional costs of
£0.7 million (2023: £1.2 million) were incurred in the year,
principally for legal and corporate finance advisory fees relating
to the sale of PMC which completed shortly after year-end, and
arrangement fees for a term loan taken out after the repayment of
the revolving credit facility with Lloyds Bank in November
2023.
Impairment
review
The Group tests
annually for impairment, in accordance with IAS 36, if there are
indicators that intangible or tangible fixed assets might be
impaired.
The impairment
methodology identifies two Cash Generating Units ("CGU's") within
the Group, being CSC and PMC. Each CGU is assessed for potential
indicators of impairment, including internal or external factors or
events that could reduce the recoverable value of the fixed assets
of the Group. If indicators of impairment are identified, a full
impairment review is undertaken to determine the recoverable amount
of the CGU.
The recoverable
amount of a CGU is determined using a discounted cashflow model
that is based upon a five-year forecast period. The forecast takes
into account the firm order book, sales pipeline and market
opportunities of the CGU, together with expected gross margin
performance and consideration of the cost base, planned capital
expenditure and estimated working capital needs of the CGU. A
long-term growth assumption is applied beyond the five-year forecast period. The future cashflows are then
discounted to a present, recoverable value by applying a
risk-adjusted pre-tax discount rate.
In accordance with
IFRS 5, the Group was required to test the PMC division for
impairment on its reclassification to an asset held for sale as at
28 September 2024.
An impairment review was undertaken for each
of CSC and PMC. The review concluded that no impairment was
required at a Group level, however an impairment of £2.3 million
was required in relation to PMC at a parent entity
level.
Taxation
The tax credit for
Group continuing operations in the year was £0.3 million (2023: tax
credit of £0.3 million). The current year tax credit was
principally due to the losses incurred in the Group which were not
utilised for group relief. It was further reduced by non-deductible
exceptional costs and the excess of depreciation over capital
allowances.
Corporation tax
refunded in the year totalled £6,000 (2023: £0.4 million). The
reduction was due to Chesterfield Special Cylinders Limited making
a significant profit in 2023, and therefore claiming deductible
R&D tax credits instead of cash in arrears.
Loss per
share
Basic loss per share
from continuing operations was 6.1 pence (2023: loss per share 1.8
pence). Allowing for add-back of exceptional costs, adjusted loss
per share was 4.7 pence (2023: adjusted earnings per share of 0.8
pence).
Dividends
No dividends were
paid in the year (2023: £nil) and no dividends have been declared
in respect of the year ended 28 September 2024 (2023:
£nil).
Operating cash flow,
capital expenditure and cash flow before
financing
Operating cash flow
was £2.0 million (2023: £1.2 million), arising primarily from
Adjusted EBITDA of £0.6 million (2023: Adjusted EBITDA of £2.1
million) and working capital inflows of £1.4 million (2023:
outflows of £1.2 million). Key movements within working capital in
the year included the reduction of stock across the PMC division as
WIP balances at the end of FY23 were realised during
FY24.
Capital expenditure
in the year was £0.4 million (2023: £0.6 million) incurred
principally to replace plant and equipment for productive use.
Proceeds from the disposal of fixed assets was £0.1 million (2023:
£0.2 million).
Allowing for
exceptional costs of £1.5 million (2023: £1.3 million), finance
costs of £0.5 million (2023: £0.4 million) and corporation tax
refunds of £6,000 (2023: £0.4 million), cash flow before financing
was an inflow of £0.2 million (2023: outflow of £0.5
million).
Financing and
liquidity
The cash balance from
continuing operations at 28 September 2024 was £0.1 million (2023:
£0.9 million). The reduction in cash of £0.8 million in the year
arose from the inception of the new term loan of £1.5 million, the
cash inflow before financing of £0.2 million, the repayment of
borrowings of £1.4 million, and the repayment of lease liabilities
of £0.7 million. A balance of £0.4 million was also transferred to
the discontinued operation held for sale.
Net debt from
continuing operations at 28 September 2024 was £1.4 million (2023:
£2.4 million). The decrease in net debt of £1.0 million is
principally due to the transfer of lease liabilities of £1.7
million to the discontinued operation held for sale, partially
offset by the £0.4 million of cash also transferred. Prior to the
transfer, during FY24 there were new lease liabilities of £0.7
million, partially offset by the cash inflow before financing of
£0.2 million.
During the year, on
14 November 2023, the Group exited its existing debt facilities
provided by Lloyds Banking Group by arranging a new term loan
facility of £1.5 million with Rockwood Strategic plc and Peter
Gyllenhammar AB, two of its major shareholders. The new term loan
was committed for a period of 5 years and was secured against the
assets of the Group. Repayments of £0.5 million were made during
the year with the balance fully repaid subsequent to year end in
October 2024, following the sale of PMC.
In conjunction with
the provision of the new term loan, Rockwood and Gyllenhammar were
issued with 1,933,358 warrants in aggregate (representing 5% of the
issued share capital) to subscribe for ordinary shares in the
Company at a price of 32 pence per share, representing a 20%
premium to the closing share price on 23 October 2023 (being the
day prior to the announcement of the new facility). The warrants
may be exercised at any time in the 5 years following drawdown of
the new facility and continue to be exercisable notwithstanding
that the facility was repaid in October 2024 before its final
expiry.
Going
concern
These financial
statements have been prepared on the going concern basis. The
Directors have prepared financial projections for the period to
March 2026, and these demonstrate that the Group can operate and
meet its financial obligations as they fall due.
As a result of the
sale of the PMC division just after year end, the projections
include the proceeds of the disposal and are based on the
operations of the ongoing CSC division only.
The base and downside
case projections recognise that the Group remains dependent on the
profitability of CSC which is itself largely dependent on revenues
from major defence contracts for UK and overseas customers. During
the projected period to March 2026, CSC is expected to undergo a
period of transition, with revenue from UK defence contracts
falling and revenue from the hydrogen energy market and overseas
defence customers expected to increase. Over the short term, this
is expected to result in lower revenues and earnings for CSC, which
have been factored into the financial projections.
Due to the
significance of revenues from UK hydrogen projects in the base case
and the history of delays in this market, the Directors have
developed the downside scenario to account for reasonably plausible
delays to the placement of major hydrogen orders. The Directors
believe that any material delays to hydrogen contracts will give
sufficient time to take mitigating actions and adjust operating
costs and capital expenditure plans to maintain cash generation, as
illustrated by the financial projections for the downside
case.
In addition to the
projections for the base and downside cases, management has
modelled sensitivities to the projected performance. These
additional sensitivities account for the following risks to
revenue, profit and cash generation in the projection
period:
· Delayed Integrity
Management deployments resulting from changes by the customer;
and
· Later than
forecast defence contract milestones, resulting from customer
delays; and
· In-house
operational delays and inefficiencies, delays to the supply of
material and components by suppliers, and delays in the performance
of work by subcontractors.
In the event of these
sensitivities occurring, the Group would look to mitigate the
impact, partially or fully, by pulling forward contracted work from
other customers, and through normal working capital management and
other cash preservation initiatives.
Reflecting
management's confidence in delivering large UK defence contracts
and winning new hydrogen contracts and having repaid in full its
term loan facility in October 2024, the Directors have concluded
that the Group does have sufficient financial resources to meet its
obligations as they fall due for the next twelve months and no
material uncertainty relating to Going Concern has been
identified.
Key performance
indicators
The Board uses Key
Performance Indicators ("KPIs") when assessing the performance of
the Group. These KPIs are divided into two sections -
financial KPIs and non-financial KPIs.
Financial
KPIs
The Board monitors
the following financial KPIs:
Revenue Growth and Operating
Margin
Revenue growth is
defined as the annual year-on-year change in revenue. Adjusted
operating profit / (loss) is operating profit / (loss) before
amortisation, impairments and exceptional costs. Operating
margin is defined as adjusted operating profit divided by revenue.
The trend of this KPI over the last 5 years for continuing
operations is as follows:
£
million
|
2024
|
2023
|
2022
|
2021
|
2020
|
Revenue (continuing
operations)
|
14.8
|
20.7
|
17.6
|
18.9
|
11.2
|
Annual
revenue growth %
|
-28.3%
|
17.5%
|
-6.8%
|
68.8%
|
-19.1%
|
CSC adjusted operating profit
/ (loss) (continuing operations)
|
0.1
|
3.1
|
0.4
|
2.0
|
(0.1)
|
CSC
operating margin %
|
0.7%
|
15.0%
|
2.3%
|
10.6%
|
-0.9%
|
Group adjusted operating
profit / (loss) (continuing operations)
|
(1.7)
|
1.1
|
(1.5)
|
0.1
|
(1.7)
|
Group
operating margin %
|
-11.5%
|
5.3%
|
-8.5%
|
0.5%
|
-15.2%
|
Group Order
Intake
Annual order intake
represents a strong indicator of future workloads:
£
million
|
2024
|
2023
|
2022
|
2021
|
2020
|
Group order intake
(continuing operations)
|
13.1
|
24.6
|
15.7
|
16.0
|
11.1
|
Non-Financial KPIs
The Board reviews a
number of non-financial KPIs including the volume of accidents,
near misses and reportable safety incidents, staff utilisation and
attrition, energy consumption and environmental impact
measures.
The Board places
particular emphasis on health and safety and environmental
performance. Experienced safety managers with recognised HSE
training cover all operational sites, reporting through divisional
management to the Chief Executive, ensuring that the Group employs
best practice, drives continuous safety improvement and fulfils all
statutory requirements.
The Board has
noted:
● the
Group had one reportable safety incident (RIDDOR) in
FY24 (CSC); and
● the
Group has zero reportable environmental incidents in the 5 years up
to September 2024.
Statement by the Directors in
performance of their statutory duties in accordance with s172(1)
Companies Act 2006
The Directors of
Pressure Technologies plc consider, both individually and together,
that they have acted in a manner, in good faith, that would be most
likely to promote the success of the Company for the benefit of the
members as a whole in the decisions taken during the 12 months
ended 28 September 2024, having due regard to the interests of its
stakeholders and the matters set out in s172(1)(a-f) Companies Act
2006, including the:
● likely consequences of any decisions in the long
term;
● interests of the Company's employees;
● need
to foster the Company's business relationships with suppliers,
customers and others;
● impact of the Company's operations on the community and
environment;
● desirability of the Company maintaining a reputation for high
standards of business conduct; and
● need
to act fairly as between members of the company.
In discharging our
statutory duties, we acknowledge that decisions we make will not
necessarily result in a positive outcome for all of our
stakeholders. By considering our vision, values and strategic
priorities, whilst operating robust governance processes, we aim to
ensure that our decisions are well considered and
consistent.
The Board fully
recognises that long-term growth and profitability are enhanced
when businesses behave in a sustainable and responsible manner,
with respect for all stakeholders. The Group's stakeholders include
shareholders, customers, employees, suppliers, government,
regulators, industry bodies and the communities in which we
operate.
Moreover, the
Directors have actively engaged with these stakeholders using a
variety of methods in the period, applying the information obtained
to drive decisions on the execution of its strategy. The principal
stakeholders engaged during the year, and the methods used, were
shareholders, customers, employees, suppliers and government,
regulators & industry bodies and environmental responsibility
& community engagement, as follows:
Shareholders
The Board aims to
behave responsibly towards our shareholders and to treat them
equally and fairly. We are focussed on the delivery of value to our
shareholders. Having demonstrated resilience during the challenging
conditions of recent years, including the Covid-19 pandemic,
depressed oil and gas markets and the Russia-Ukraine conflict, we
are now in a strong position to execute our value-creation
strategy.
The Company held an
Annual General Meeting in March 2024 to directly engage with all
shareholders. In addition, Executive Directors meet periodically
with the Group's major shareholders and also engage with smaller
shareholders. Harwood Capital LLP, a major shareholder, appointed a
representative to the Board in May 2023. Feedback obtained from
investor meetings is reviewed by the Board and used in the
formulation and execution of strategy. The Executive Directors
also host and attend events for new and existing private investors,
including accommodating investors who wish to visit its
manufacturing sites.
Customers
Our customers are
pioneers in what they do. We work in close collaboration with them
to develop technical solutions for their engineering needs and
produce products that can be trusted to perform in environments
where failure would be catastrophic. Customer feedback helps us
measure customer satisfaction. Customer satisfaction and loyalty
are crucial factors that determine our financial performance and we
look to improve this constantly.
Building and
nurturing trusted customer relationships and maintaining open
channels of communication ensures that customers:
● receive the information they require;
● are
consulted on matters relevant to them;
● are
heard and their needs actioned; and
● feedback is collected and reviewed in a structured
manner.
The Board has regard
to this information in making decisions regarding capital
investment, workforce size and distribution, production planning
and continuous improvement initiatives.
Employees
Committed, well
trained, highly skilled and motivated employees are at the heart of
our business. We strive to create a working environment where
our employees can fulfil their potential by providing clear
organisational purpose and objectives, appropriately structured
incentive schemes and by providing training and career development
opportunities, including a commitment to our apprenticeship
programme. We get the best from our people by nurturing our unique
culture reflected in our 4 core values:
● We
put people first;
● We
deliver to the highest standard;
● We
work with each other; and
● We
innovate and create the future.
It is the policy of
the Group to communicate with employees through site-based employee
forums and by regular briefing meetings conducted by senior
management to promote a long-term perspective of the business. We
also undertake periodic employee engagement surveys using a
structured questionnaire to gather employee feedback that is used
to evolve the culture and practices of the Group.
These communication
methods provide a two-way flow of information between senior
management and employees, providing valuable insight into the
perspective and interests of employees. The Board has regard to
this information in making decisions in relation to pay levels for
specific employee groups, Company-wide pay reviews, updating of
terms and conditions, investment in site facilities and amenities,
investment in health & safety and in provision of training and
career development opportunities.
The Group operates a
number of employee incentive schemes including performance-related
bonuses covering all staff grades.
Suppliers
We build and maintain
strong, long-term relationships with our suppliers. A robust supply
chain is critical to the delivery of our products/services on-time,
on-cost and on-quality.
We have continued to
focus on strengthening our supplier relationships and performance
during the year, with key initiatives including:
● Measurement of supplier quality and on-time delivery
performance;
● Proactive engagement led by dedicated supplier relationship
managers who ensure that any issues are dealt with promptly and
hold regular meetings to review supplier performance and the
outlook for demand; and
● Establishment of collaboration and long-term supply
agreements with key suppliers.
The information
gathered from supplier engagement is used by the Board in making
decisions in relation to supplier payment policies, capital
investment and health & safety policies.
Government, Regulators &
Industry Bodies
As a technical leader
in our field, we contribute to the development of technical, safety
and operational standards that relate to the products we design and
manufacture:
● We
engage periodically with local and national government
representatives and have encouraged visits to our sites;
● We
participate regularly in expert working groups with industry and
regulatory bodies; and
● We
communicate regularly and openly regarding policies that relate to
the sectors we are involved in.
The Board has regard
to this information in making decisions in relation to product
development, regulatory compliance and health & safety
investments.
Environmental Responsibility
& Community Engagement
The Group complies
with all relevant environmental regulations and is committed to the
continuous improvement of its environmental management system.
Specifically, the Group has established measurable environmental
objectives that are communicated to all employees and seeks to
reduce waste and energy use and prevent acts of
pollution.
The Group also
continues to support local charities and employees who individually
raise money or volunteer for charities.
The Board of
Directors uses the information obtained from stakeholder engagement
to ensure that management operate the business in a responsible
manner, meeting the high standards of business conduct and
governance expected by our stakeholders. The objective is to
protect and enhance the reputation of the Company in its local
community and the markets it chooses to serve,
In formulating and executing its strategy, the
Board considers the likely consequences of decisions in the
long-term, promoting the long-term stability and prosperity of the
Group.
Principal risks
The principal risks
identified by the Board, and the change in the risk outlook in the
year, are described below:
Risk and
impact
|
Status and management
strategy to mitigate
|
Change
|
1. Global economic
conditions and market volatility
|
Macroeconomic
factors
The global economy
has experienced only modest levels of growth during the year with
the impact of inflation and elevated energy prices moderating. This
has also underpinned the improving resilience of supply
chains.
Moreover, the
continuation of the Russia-Ukraine conflict and instability in the
Middle East have reinforced the importance of investment in
national defence and raised concerns over longer-term energy
security, driving recovery in traditional energy markets that
utilise fossil fuels.
These macro factors
have driven activity in UK and global defence markets and
underpinned a stable oil price, supporting investment levels in the
oil & gas and clean energy sectors.
|
● The Group
maintains close contacts with its customers to ensure we have a
full understanding of their likely future orders.
|
⇎
(no
change)
|
Market
sectors
The Group serves the
four key market sectors of defence, hydrogen, industrials and
offshore services through CSC continuing operations.
Whilst the defence
and offshore services (oil & gas, plus offshore renewables)
sectors have benefitted from the macro trends noted above, it
should be noted that defence spending on major naval build
programmes is variable over time and that the Group's work on
current major UK defence programmes has passed a peak until the
next major programme expected from FY28.
The emergence and
growth of the hydrogen economy was slower than expected during the
year but is still expected to account for a greater share of Group
revenue moving forward, underpinned by strong government support in
the UK and Europe.
|
● Reduced revenues from
high-value UK defence contracts from FY25 to FY27, mitigated by
growth in global defence revenues from FY27, before UK projects
restart from FY28.
● The sales and business
development focus areas are to develop new relationships in two key
sectors - global defence and hydrogen.
● We continue to make progress
with a number of global defence opportunities to mitigate our
exposure to the UK defence spending cycle.
● The
hydrogen economy offers strong long-term prospects across a broad
range of projects and expanding customer base.
● We are also
focused on increasing revenues from recurring periodic inspection
and testing services in defence, hydrogen and other markets to
mitigate the risk of phased new build spending.
|
⇎
(no
change)
|
Foreign
exchange
A proportion of the
Group's business is carried out in currencies other than Sterling.
To the extent that there are fluctuations in exchange rates, this
may have an impact on the Group's financial position or
results.
|
● Natural
hedges are in place for the predominant currencies the Group is
exposed to, and all foreign currency trading is completed by Group
treasury, including forward exchange contracts when
appropriate.
● The Group typically quotes
for business on a short quote expiry and where appropriate will
include price escalation clauses to limit exposure to fluctuations
in foreign currencies.
|
⇎
(no
change)
|
2. Governmental policy,
regulation, legislation and compliance
|
Government
policies
Revenue generated
from defence contracts is impacted by government policies which the
Group may not be able to influence.
Recent government
policy has been to support higher levels of spending on defence,
especially following the start of the Russia-Ukraine conflict.
However, the Covid-19 pandemic and the subsequent energy crisis
resulted in a very significant increase in government borrowing
which may have a negative impact on the government's ability to
meet this commitment.
The recent change of
UK government may result in amendments to tax and employment
policies that could affect the business e.g. R&D tax credit
regime, worker representation and rights.
|
● The recent
change of UK government may impact domestic defence programme
spending over the medium-term, impacting demand for the Group's
products. However, the current UK government commitment is to
steadily increase defence spending through to
2030.
● The new UK government's
stance on hydrogen energy appears to be very supportive, with
established HAR funding rounds progressing, although slower than
expected.
● Recent
increases in business taxes introduced by the new UK
government. Significant increases in Capital Gains Tax rates
may depress investment. Significant increases in Employer's
National Insurance rates will increase labour and supply chain
costs, impacting prices, margins and recruitment.
|
⇑
(risk
increase)
|
Health and
Safety
The Group operates
heavy industrial manufacturing facilities and therefore has a
fundamental duty to protect its people and other stakeholders from
harm whilst conducting its business.
|
● The Group
is accredited to international ISO standards for HSE and has an
established HSE management system and site-based teams with Group
oversight.
● Managers
and appointed safety officers have completed recognised HSE
training.
● Senior
management monitors and reviews HSE performance during weekly and
monthly management meetings, taking actions to address trends or
key findings.
● HSE
performance is reviewed regularly by the Board and HSE maturity is
reviewed quarterly against target levels for operational
sites.
|
⇎
(no
change)
|
3. Market conditions and
commercial relationships
|
Contract
risk
Failure to adequately
manage contract risk and, as a result, commit to obligations which
the Group is unable to meet without incurring significant unplanned
costs.
|
● Commercial
management skills and processes have been strengthened considerably
in CSC.
● Onerous
legacy contracts have either ended or been renegotiated with more
favourable terms.
● Authority
for the approval of major contract terms and conditions rests with
the executive management team or is delegated according to Group
policies.
● Major
contract performance is reviewed in senior management meetings
against time, cost and quality goals
|
⇓
(risk
reduction)
|
Customer
concentration
Customer
concentration for CSC is high and our relationships with key
customers could be materially adversely affected by several
factors, including:
● a
customer decision to diversify or change how, or from whom, they
source components that we currently provide;
● an
inability to agree on mutually acceptable pricing;
● performance against contractual commitments;
● a
significant dispute with the Group.
If the Group was
unable to enter similar relationships with other customers on a
timely basis, or at all, our business could be materially adversely
affected.
|
● Divestment of PMC has further
concentrated the Group's customer base to CSC customers
only.
● Key account
management is a focus for CSC and we have a history of strong
customer relationships and customer retention.
● Recent
recruitment has strengthened the focus and structure of customer
management processes in CSC.
● Expanding
the defence customer base to include new overseas prime contractors
will reduce existing UK defence customer
dependency.
● The growth
of the hydrogen energy business in the CSC division should result
in lower customer concentration and diversify away from the
traditional defence and industrial customer base
|
⇑
(risk
increase)
|
Supplier concentration in
CSC division
The majority of
seamless steel tube used in the manufacturing of ultra-large
high-pressure cylinders has historically been sourced from two key
suppliers in mainland Europe.
There are few
alternative suppliers globally that can match the cost, quality and
lead times of these two European steel tube mills.
There could be a
significant disruption to the CSC business in the event that one or
both companies became unable to supply tube.
|
● Five-year supply and
cooperation agreements established with key steel suppliers during
2021
● Strengthened supplier
management and procurement activities through recruitment of
specialist supply chain management capability will support the
evaluation of alternative seamless tube supply to reduce the risks
of single source dependency.
● Strategic
collaboration with a key European steel tube supplier to develop
joint product and service opportunities in target markets,
including defence, industrial bulk gas storage and hydrogen
energy.
|
⇎
(no
change)
|
4.
Financial
|
Funding and
liquidity
In October 2024,
subsequent to the end of FY24, the Group completed the sale of the
PMC division for an enterprise value of £6.2 million and raised net
cash proceeds at completion of £4.4 million (£4.8 million initial
cash consideration, less £0.4 million agreed locked-box
adjustment).
These proceeds have
been utilised to repay the term loan raised from two major
shareholders last year and to pay transaction costs.
The balance of the
proceeds is intended to provide working capital flexibility for CSC
during the transitional periods of FY25 and FY26 and to support
growth in the hydrogen energy business.
There still remains a
level of risk in relation to financial resources and liquidity
levels of the Group, including:
● Group
earnings during FY25 and FY26 impacted by lower revenues from
high-value defence contracts, in favour of lower margin hydrogen
projects;
● new
hydrogen orders are susceptible to project delays;
● increased working capital requirements to support hydrogen
market growth;
● operational performance in CSC.
|
● The Group makes use of
long-term finance lease arrangements where appropriate.
● Repayment of Lloyds Bank loan
facility in FY24 and shareholder term loan in FY25 leaves the Group
with no ongoing loan obligations.
● Cashflow forecasts are
reviewed on a weekly basis using information from the CSC division
facilitating robust planning of cash conversion, working capital
investment and liquidity.
● Increased commercial focus in
CSC regarding payment terms with customers for long-term
contracts.
|
⇓
(risk
reduction)
|
5. Availability and use of
key resources
|
Leadership
As a publicly quoted
SME, the Group is dependent on a small number of executives to
provide strategic, financial, operational and governance
leadership, to deliver business performance and
growth.
Given the future
strategy of the Group, there is a requirement for a balanced,
highly experienced, and resilient leadership team that can
prioritise the deployment of Group resources to deliver strategic
objectives and operational performance in CSC.
|
● Leadership and senior
management have been substantially re-shaped over the last three
years.
● Chris Webster, Chief
Operating Officer joined the Group in April 2022.
● Steve
Hammell, Chief Financial Officer, left the Group in October 2024
following the successful completion of the sale of the PMC division
and reflecting the significant reduction and scale of the
Group.
● Former Group Financial
Controller since 2022, Sally Millen was appointed Director of
Finance in a non-Board role from 1 November 2024.
● Key roles in the CSC
management team have been strengthened throughout FY23 and FY24,
underpinning confidence in performance and the delivery of growth
plans.
|
⇎
(no
change)
|
Retention of key staff in
business-critical roles
Failure to continue
to evolve organisation structure and culture could prevent us from
employing and retaining the right talent, knowledge and skills to
deliver the strategy.
The Group needs to
continue to recruit high quality staff, building on existing
capability while recruiting skilled expertise in the right areas of
the business, at the right time.
Post Covid-19, the
labour market has become very tight in the UK with very low levels
of unemployment, substantial unfilled vacancies and rising salary
and wage costs.
The drop off in
defence orderbook through FY25 and FY26 may increase the risk to
staff retention.
The recent increase
in the rate of inflation has also increased pressure on staff
costs, resulting in cost reduction measures.
|
● The high added value products
and services provided by CSC are reliant on the skills and
knowledge of our employees. There is a programme of training in CSC
to ensure the development and retention of these key skills and
employees. The training programme includes apprenticeships and
recognised industry qualifications.
● Company policies and
procedures are reviewed annually and are incorporated in an
Employee Handbook given to all new starters.
● Employee engagement is
supported by strong two-way management / employee communication
through a recognised Employee Forum and regular colleague briefings
on business performance and outlook.
● The Group regularly reviews
its remuneration arrangements to ensure that they remain
sufficiently competitive to attract the necessary talent to the
business.
|
⇑
(risk
increase)
|
Major capital
assets
Certain of the
Group's businesses rely on large or critical pieces of equipment,
some of which are approaching their reasonable end-of-life
assessment.
Major breakdown could
affect our ability to maintain delivery performance and customer
growth.
|
● Key assets are subject to
ongoing maintenance programmes and strategic spares are
held.
● Significant improvements have
been made to the planned maintenance of equipment within
CSC.
|
⇎
(no
change)
|
6. Technology &
innovation
|
|
Product
development
The strength of our
business is built upon a history of delivering products that
advance safety and reliability in demanding environments. If we
fail to keep abreast of market needs or to innovate solutions, we
are at risk of losing market share to our competitors and lowering
margins as demand will reduce.
The hydrogen energy
market is a significant growth opportunity for the CSC
division. CSC products are trusted and well proven in the
safety-critical storage and transportation of hydrogen, however
competition from alternative technologies, including Types 3 &
4 composite cylinders for the more efficient transport of hydrogen
presents a risk.
|
● Investment in product
development and services is key to the continued growth of CSC and
we strive to embed a culture of research and development
initiatives within the business, having assigned resources to these
functions.
● Technical Managers and
engineers in CSC work with customers and suppliers in the
development of progressive gas storage and transportation
solutions.
● Collaborations with major
steel tube suppliers are supporting product and service development
in CSC.
● Collaborations with academic
and research bodies are supporting the development of new
manufacturing and inspection processes.
● Partnerships with
manufacturers of Types 3 & 4 composite cylinders will enable
CSC to offer composite hydrogen trailer solutions to UK
customers.
● CSC has developed the
capability for the inspection, testing and recertification of Types
3 & 4 composite cylinders.
● CSC is in the early stages of
developing innovative and competitive Type 2 steel hydrogen
cylinders for static and transportable applications and is working
with UK-based advanced composite manufacturers to assess the
possibility of Type 4 cylinder manufacturing at scale.
● Despite the attraction of
lighter weight composite Type 3 and Type 4 cylinders for hydrogen
transportation, safety concerns and recent safety incidents
involving these cylinder types is pushing customers and operators
to consider more thoroughly the proven track record of Type 1 and
Type 2 steel solutions, despite the typically lower payload per
road unit.
|
⇎
(no
change)
|
Disruptive
technologies
Technological
advances in production processes or materials may cause a reduction
in demand for the Group's products.
Increased interest
and use of composite (fibre-polymer) cylinders presents a threat to
the demand for steel cylinders for high-pressure hydrogen storage,
which is a growth market for CSC.
See also Product
Development section above.
|
● The monitoring of evolving
technologies that may disrupt the market is ongoing, looking to
both capitalise on the opportunities they may provide as well
offset any potential threats
● CSC is promoting the
efficiency, sustainability and lower Total Cost of Ownership
advantages of steel over composites but accepts that both
technologies have a role to play in the hydrogen energy market. CSC
can integrate composite cylinders into packages required by its
customers
● See notes on Product
Development above.
|
⇎
(no
change)
|
Cyber-crime
Cyber-crime is a
growing risk for all businesses, recently exacerbated by heightened
political tensions resulting from the Russia-Ukraine
conflict.
The Group's principal
exposures to cyber-crime relate to access to, and the potential
loss of, data resources.
|
● CSC carries Cyber Essentials
Plus accreditation, which was recently renewed in September
2024.
● The Group uses secure cloud
storage with secure data access.
● Server and operating system
upgrades were completed during FY24 to provide further cyber
resilience.
● All employees
undertake regular mandatory cyber security training.
|
⇎
(no
change)
|
Chris
Walters
Chief
Executive
5 February 2025
Consolidated statement of comprehensive
income
For the 52 week
period ended 28 September 2024
|
|
|
|
|
Notes
|
52 weeks ended
28 September
2024
|
52 weeks
ended
30
September
2023
|
|
|
£'000
|
£'000
|
Continuing
operations
|
|
|
|
Revenue
|
1
|
14,827
|
20,667
|
|
|
|
|
Cost of sales
|
|
(11,095)
|
(13,663)
|
|
|
|
|
Gross
profit
|
|
3,732
|
7,004
|
|
|
|
|
Administration expenses
|
|
(5,404)
|
(5,824)
|
|
|
|
|
Operating profit / (loss) before
exceptional costs
|
|
(1,672)
|
1,180
|
Separately
disclosed items of administration expenses:
|
|
|
|
Exceptional costs
|
5
|
(712)
|
(1,198)
|
Total
administration expenses
|
|
(6,116)
|
(7,022)
|
|
|
|
|
Operating
loss
|
|
(2,384)
|
(18)
|
Finance costs
|
3
|
(277)
|
(261)
|
|
|
|
|
Loss before
taxation
|
4
|
(2,661)
|
(279)
|
Taxation
|
6
|
316
|
250
|
|
|
|
|
Loss for the
period from continuing operations
|
|
(2,345)
|
(29)
|
|
|
|
|
Loss for the period from discontinued
operations
|
12
|
(92)
|
(650)
|
|
|
|
|
Loss for the
period attributable to the owners of the parent
|
|
(2,437)
|
(679)
|
|
|
|
|
Other
comprehensive income / (expense) to be reclassified to profit or
loss in subsequent periods:
Currency exchange differences on translation of
foreign operations
|
|
(11)
|
12
|
|
|
|
|
Total other
comprehensive income / (expense)
|
|
|
(2,448)
|
(667)
|
|
|
|
|
|
|
|
|
|
Total
comprehensive expense for
the period
attributable to the owners of the parent
|
|
(2,448)
|
(667)
|
|
|
|
|
|
|
|
|
Basic loss per
share
|
|
|
|
From continuing operations
|
7
|
(6.1)p
|
(0.1)p
|
From discontinued operations
|
7
|
(0.2)p
|
(1.7)p
|
From total loss
|
7
|
(6.3)p
|
(1.8)p
|
|
|
|
|
Diluted loss
per share
|
|
|
|
From continuing operations
|
7
|
(6.1)p
|
(0.1)p
|
From discontinued operations
|
7
|
(0.2)p
|
(1.7)p
|
From total loss
|
7
|
(6.3)p
|
(1.8)p
|
|
|
|
|
Consolidated statement of financial
position
As at 28
September 2024
|
|
|
|
|
|
|
|
Notes
|
28 September
2024
|
30
September
2023
|
|
|
|
|
£'000
|
£'000
|
|
|
Non-current
assets
|
|
|
|
|
|
Property, plant and equipment
|
|
6,822
|
10,287
|
|
|
Deferred tax asset
|
|
626
|
700
|
|
|
|
|
|
|
|
|
|
|
7,448
|
10,987
|
|
|
|
|
|
|
|
|
Current
assets
|
|
|
|
|
|
Inventories
|
|
3,020
|
5,570
|
|
|
Trade and other receivables
|
|
4,528
|
9,384
|
|
|
Cash and cash equivalents
|
|
116
|
945
|
|
|
Current tax
|
|
-
|
58
|
|
|
Assets classified as held for sale
|
12
|
9,313
|
-
|
|
|
|
|
|
|
|
|
|
|
16,977
|
15,957
|
|
|
|
|
|
|
|
|
Total
assets
|
|
24,425
|
26,944
|
|
|
|
|
|
|
|
|
Current
liabilities
|
|
|
|
|
|
Trade and other payables
|
|
(5,722)
|
(9,326)
|
|
|
Borrowings - revolving credit
facility
|
8
|
(1,000)
|
(907)
|
|
|
Lease liabilities
|
9
|
(245)
|
(697)
|
|
|
Liabilities classified as held for
sale
|
12
|
(5,412)
|
-
|
|
|
|
|
|
|
|
|
|
|
(12,379)
|
(10,930)
|
|
|
|
|
|
|
|
|
Non-current
liabilities
|
|
|
|
|
|
Other payables
|
|
-
|
(12)
|
|
|
Lease liabilities
|
9
|
(313)
|
(1,704)
|
|
|
Deferred tax liabilities
|
|
(572)
|
(712)
|
|
|
|
|
|
|
|
|
|
|
(885)
|
(2,428)
|
|
|
|
|
|
|
|
|
Total
liabilities
|
|
(13,264)
|
(13,358)
|
|
|
|
|
|
|
|
|
Net
assets
|
|
11,161
|
13,586
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity
|
|
|
|
|
|
Share capital
|
|
1,933
|
1,933
|
|
|
Share premium account
|
|
1,699
|
1,699
|
|
|
Translation reserve
|
|
(264)
|
(253)
|
|
|
Retained earnings
|
|
7,793
|
10,207
|
|
|
|
|
|
|
|
|
Total
equity
|
|
11,161
|
13,586
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
statement of changes in equity
For the 52 week
period ended 28 September 2024
|
Notes
|
Share
capital
|
Share
premium
account
|
Translation reserve
|
Retained earnings
|
Total
equity
|
|
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
|
|
|
|
|
|
|
Balance at 1
October 2022
|
|
1,553
|
-
|
(265)
|
10,815
|
12,103
|
|
|
|
|
|
|
|
Shares
issued
|
|
380
|
1,699
|
-
|
-
|
2,079
|
Share based
payments
|
|
-
|
-
|
-
|
71
|
71
|
|
|
|
|
|
|
|
Transactions with
owners
|
|
380
|
1,699
|
-
|
71
|
2,150
|
|
|
|
|
|
|
|
Loss for the
period
|
|
-
|
-
|
-
|
(679)
|
(679)
|
Other comprehensive
expense:
Exchange differences
on translating foreign operations
|
|
-
|
-
|
12
|
-
|
12
|
|
|
|
|
|
|
|
Total comprehensive
expense
|
|
-
|
-
|
12
|
(679)
|
(667)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at 30 September
2023
|
|
1,933
|
1,699
|
(253)
|
10,207
|
13,586
|
|
|
|
|
|
|
|
Share based
payments
|
|
|
|
|
|
|
- continuing
operations
|
|
-
|
-
|
-
|
14
|
14
|
- discontinued
operations
|
|
-
|
-
|
-
|
9
|
9
|
|
|
|
|
|
|
|
Transactions with
owners
|
|
-
|
-
|
-
|
23
|
23
|
|
|
|
|
|
|
|
Loss for the
period
|
|
-
|
-
|
-
|
(2,437)
|
(2,437)
|
Other comprehensive
income:
Exchange differences
on translating foreign operations
|
|
-
|
-
|
(11)
|
-
|
(11)
|
|
|
|
|
|
|
|
Total comprehensive
income / (expense)
|
|
-
|
-
|
(11)
|
(2,437)
|
(2,448)
|
|
|
|
|
|
|
|
Balance at 30
September 2023
|
|
1,933
|
1,699
|
(264)
|
7,793
|
11,161
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated statement of cash
flows
For the 52 week
period ended 28 September 2024
|
Notes
|
52 weeks ended
28 September
2024
|
52 weeks
ended
30
September
2023
|
|
|
£'000
|
£'000
|
Operating activities
|
|
|
|
Operating cashflow
|
10
|
2,023
|
1,223
|
Exceptional costs
|
|
(944)
|
(1,255)
|
Finance costs paid
|
|
(455)
|
(406)
|
Income tax refunded
|
|
6
|
408
|
|
|
|
|
Net cash inflow
/ (outflow) from operating activities
|
|
630
|
(30)
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing activities
|
|
|
|
Proceeds from sale of fixed assets
|
|
19
|
178
|
Purchase of property, plant and
equipment
|
|
(440)
|
(576)
|
|
|
|
|
Net cash
outflow from investing activities
|
|
(421)
|
(398)
|
|
|
|
|
|
|
|
|
Net cash inflow
/ (outflow) before financing
|
|
209
|
(428)
|
|
|
|
|
Financing activities
|
|
|
|
Shares issued (net of transaction
costs)
|
|
-
|
2,079
|
Repayment of borrowings
|
|
(1,407)
|
(1,500)
|
Repayment of lease liabilities
|
|
(777)
|
(989)
|
New borrowings
|
|
1,500
|
-
|
|
|
|
|
Net cash
outflow from financing activities
|
|
(684)
|
(410)
|
|
|
|
|
|
|
|
|
Net decrease in
cash and cash equivalents
|
|
(475)
|
(838)
|
|
|
|
|
Cash and cash
equivalents at beginning of period
|
|
945
|
1,783
|
|
|
|
|
Cash and cash
equivalents at end of period, including disposal group held for
sale
|
|
470
|
945
|
|
|
|
|
Cash and cash equivalents transferred to
disposal group
|
12
|
(354)
|
-
|
|
|
|
|
|
|
|
|
Cash and cash
equivalents at end of period,
continuing
operations
|
|
116
|
945
|
|
|
|
|
Borrowings
|
|
(1,000)
|
(907)
|
Lease liabilities
|
|
(558)
|
(2,401)
|
|
|
|
|
Net
Debt
|
11
|
(1,442)
|
(2,363)
|
|
|
|
|
|
|
|
|
Accounting policies
1. Basis of
preparation
The consolidated financial statements have
been prepared in accordance with UK-adopted International
Accounting Standards, in conformity with the requirements of the
Companies Act 2006. The financial statements are made up to the
Saturday nearest to the period end for each financial
period.
Pressure Technologies plc, company number
06135104, is incorporated and domiciled in the United Kingdom. The
registered office address is Pressure Technologies Building,
Meadowhall Road, Sheffield, South Yorkshire, S9 1BT.
The Group has applied all accounting standards
and interpretations issued relevant to its operations for the
period ended 28 September 2024. The consolidated financial
statements have been prepared on a going concern basis.
The summary accounts set out above do not
constitute statutory accounts as defined by Section 434 of the UK
Companies Act 2006. The summarised consolidated statement of
comprehensive income, the summarised consolidated balance sheet at
28 September 2024, the summarised consolidated statement of
comprehensive income, the summarised consolidated statement of
changes in equity and the summarised consolidated statement of cash
flows for the period then ended have been extracted from the
Group's 2024 statutory financial statements upon which the
auditor's opinion is unqualified and did not contain a statement
under either sections 498(2) or 498(3) of the Companies Act 2006.
The audit report for the period ended 28 September 2024 did not
contain statements under sections 498(2) or 498(3) of the Companies
Act 2006.
The statutory financial statements for the
period ended 28 September 2024 were approved by the directors on 4
February 2025 but have not yet been delivered to the Registrar of
Companies. The statutory financial statements for the period ended
30 September 2023 have been delivered to the Registrar of
Companies.
2. Going concern
The financial statements have been prepared on
a going concern basis. The Group and Company's business activities,
together with the factors likely to affect its future development,
performance and position, are set out in the Group Strategic
Report.
The Directors must consider and determine
whether the Group has sufficient financial resources to meet its
obligations as they fall due for a period of not less than 12
months from the date of approval of these accounts.
As a result of the sale of the PMC division
just after year end, the projections include the proceeds of the
sale and are based on the operations of the ongoing CSC division
and Group central costs.
In making this assessment, the Directors have
considered a range of factors, including the prospects for the
markets the Group serves; the position and intentions of
competitors; the customer base of the Group and any reliance on a
small number of customers; the supply chain of the Group and any
reliance on key suppliers; staff attrition and the risk of losing
any key members of staff; any actual or threatened litigation;
relationships with HMRC and regulators; historical, current and
projected financial performance and cash flows; relationships with
debt and equity funders and the likely availability of external
funding; and the plans and intentions of management. The Directors
have also considered the economic backdrop and geopolitical risks
to economic activity from the Russia-Ukraine conflict and
instability in the Middle East.
In undertaking their assessment, the Directors
have prepared financial projections for a period of at least 12
months from the date of approval of these accounts. The current
economic conditions have introduced additional uncertainty into the
Directors assessment, such that future potential outcomes are more
difficult to estimate. The Directors have therefore considered a
number of sensitivities to their projections to quantify potential
downside risks to future financial performance.
On 14 November 2023, the Group exited its
Revolving Credit Facility with Lloyds Bank by raising a new term
loan facility ("the Facility") of £1.5 million from two of its
major shareholders. The Facility was committed for a period of five
years and was not subject to any financial covenant tests. The
Facility was subject to capital repayments of £0.5 million during
FY24. These capital repayments were made on 1 July 2024 and
the Facility was repaid in full, subsequent to year end, on 10
October 2024.
Management has produced base and downside case
projections for the period up to March 2026 for the Group and CSC,
assessing sensitivities by taking account of reasonably plausible
changes in trading performance and market conditions, which have
been reviewed by the Directors. In particular, the projections
reflect that:
· as a result of
the sale of the PMC division just after year end, the projections
include the cash proceeds of the disposal of £4.4 million (£4.8
million initial cash consideration, less £0.4 million agreed
leakage).
· the Group is
dependent on the profitability of CSC as its only trading
operation;
· CSC is currently
dependent on large UK defence contracts for its profitability.
During the projection period, CSC is expected to undergo a period
of transition, with revenue from UK defence contracts falling and
revenue from the hydrogen energy market and global defence
customers increasing. Over the short term, this is expected to
result in lower revenues and earnings for CSC, which has been
factored into the financial projections. However, there remain both
internal and external risks to CSC's performance over the
projection period, which have been modelled and considered in the
sensitised base and downside cases.
The base case demonstrates that the Group is
projected to generate profits and cash in the current financial
year and beyond.
Due to the significance of revenues from UK
hydrogen projects in the base case and the history of delays in
this market, the Directors have developed the downside scenario to
account for reasonably plausible delays to the placement of major
hydrogen orders. The Directors believe that any material delays to
hydrogen contracts will give sufficient time to take mitigating
actions and adjust operating costs and capital expenditure plans to
maintain cash generation, as illustrated by the financial
projections for the downside case.
In addition, management has considered the
sensitivity of the base and downside cases to the following
risks:
· Delayed Integrity
Management deployments resulting from changes by the customer;
and
· Later than
forecast defence contract milestones, resulting from customer
delays; and
· In-house
operational delays and inefficiencies, delays to the supply of
material and components by suppliers, and delays in the performance
of work by subcontractors.
The Group believes that these other factors
are individually less likely to be material to the achievement of
the projections than potential delays in UK defence milestones and
hydrogen orders, but in the event that they occur together with
these risks, they may have a negative impact on cash flow at
certain points in the projection period.
In the event of the delays identified above,
the Group would look to mitigate the impact, partially or fully, by
pulling forward contracted work from other customers, and through
normal working capital management and other cash preservation
initiatives. It should also be noted that work on UK and oversea
defence contracts is progressing well in FY25 in line with
contractual obligations and with no material problems or delays
arising. The UK contracts have also largely passed through the
phase in which the supply of materials and components and the use
of third-party contractors, over whom the Group has significantly
less control, is at its highest.
The Directors also note that the Group has net
current assets of £4.6 million at 28 September 2024, of which £3.9
million relates to the asset held for sale at the end of the
period.
Reflecting management's confidence in
delivering large UK defence contracts and winning new hydrogen
contracts, and having repaid its debt facilities in full, the
Directors have concluded that the Group does have sufficient
financial resources to meet its obligations as they fall due for
the next twelve months and no material uncertainty relating to
Going Concern has been identified.
The Group and Parent Company continue to adopt
the going concern basis in preparing these financial statements.
Consequently, these financial statements do not include any
adjustments that would be required if the going concern basis of
preparation were to be inappropriate.
3. New standards adopted in
2024
No new standards were applied during the
year.
4. Amendments to IFRSs that are
mandatorily effective for future years
At the date of the authorisation of these
financial statements, several new, but not yet effective, standards
and amendments to existing standards, and interpretations have been
published by the IASB. None of these standards or amendments to
existing standards have been adopted early by the Group. Management
anticipates that all relevant pronouncements will be adopted for
the first period beginning on or after the effective date of
pronouncement. The impact of new standards, amendments and
interpretations not adopted in the year have not been disclosed as
they are not expected to have a material impact on the Group's
financial statements.
Notes to the consolidated financial
statements
1. Segment analysis
The financial information by segment detailed
below is frequently reviewed by the Chief Executive who has been
identified as the Chief Operating Decision Maker (CODM).
For the 52 week
period ended 28 September 2024
|
Cylinders (continuing
operations)
|
All other segments (continuing
operations)
|
Group (continuing
operations)
|
Precision Machined Components
(discontinued operations)
|
|
£'000
|
£'000
|
£'000
|
£'000
|
|
|
|
|
|
Revenue from
external customers*
|
14,827
|
-
|
14,827
|
17,095
|
|
|
|
|
|
|
|
|
|
|
Gross profit
/ (loss)
|
3,733
|
(1)
|
3,732
|
3,728
|
|
|
|
|
|
|
|
|
|
|
Adjusted
EBITDA
|
758
|
(1,678)
|
(920)
|
1,491
|
|
|
|
|
|
Depreciation
|
(660)
|
(92)
|
(752)
|
(711)
|
|
|
|
|
|
Operating
profit / (loss) before amortisation and exceptional
costs
|
98
|
(1,770)
|
(1,672)
|
780
|
|
|
|
|
|
Exceptional costs
|
(53)
|
(659)
|
(712)
|
(232)
|
|
|
|
|
|
Operating
profit / (loss)
|
45
|
(2,429)
|
(2,384)
|
548
|
|
|
|
|
|
Net finance costs
|
(53)
|
(224)
|
(277)
|
(178)
|
|
|
|
|
|
|
|
|
|
|
(Loss) / profit
before tax
|
(8)
|
(2,653)
|
(2,661)
|
370
|
|
|
|
|
|
|
|
|
|
|
Segmental net
assets**
|
10,651
|
(1,376)
|
9,275
|
1,886
|
|
|
|
|
|
|
|
|
|
|
Other segment
information:
|
|
|
|
|
Taxation credit / (charge)
|
178
|
138
|
316
|
(462)
|
Capital expenditure - property, plant and
equipment
|
381
|
154
|
535
|
598
|
|
|
|
|
|
|
* Revenue from external customers is stated
after deducting inter-segment revenue of £130,000 for Precision
Machined Components.
** Segmental net assets comprise
the net assets of each division adjusted to reflect the elimination
of the cost of investment in subsidiaries and the provision of
financing loans provided by Pressure Technologies plc.
For the 52 week period ended 30
September 2023
|
Cylinders (continuing
operations)
|
All other segments (continuing
operations)
|
Group (continuing
operations)
|
Precision Machined Components
(discontinued operations)
|
|
£'000
|
£'000
|
£'000
|
£'000
|
|
|
|
|
|
Revenue from
external customers*
|
20,667
|
-
|
20,667
|
11,277
|
|
|
|
|
|
|
|
|
|
|
Gross profit
/ (loss)
|
7,042
|
(38)
|
7,004
|
1,939
|
|
|
|
|
|
|
|
|
|
|
Adjusted
EBITDA
|
3,854
|
(1,847)
|
2,007
|
82
|
|
|
|
|
|
Depreciation
|
(710)
|
(117)
|
(827)
|
(717)
|
|
|
|
|
|
Operating
profit / (loss) before amortisation and exceptional
costs
|
3,144
|
(1,964)
|
1,180
|
(635)
|
|
|
|
|
|
Exceptional costs
|
(236)
|
(962)
|
(1,198)
|
(57)
|
|
|
|
|
|
Operating
profit / (loss)
|
2,908
|
(2,926)
|
(18)
|
(692)
|
|
|
|
|
|
Net finance costs
|
(69)
|
(192)
|
(261)
|
(145)
|
|
|
|
|
|
|
|
|
|
|
Profit / (loss)
before tax
|
2,839
|
(3,118)
|
(279)
|
(837)
|
|
|
|
|
|
|
|
|
|
|
Segmental net
assets**
|
10,477
|
1,138
|
11,615
|
1,971
|
|
|
|
|
|
|
|
|
|
|
Other segment
information:
|
|
|
|
|
Taxation credit / (charge)
|
254
|
(6)
|
248
|
189
|
Capital expenditure - property, plant and
equipment
|
243
|
35
|
278
|
813
|
|
|
|
|
|
|
* Revenue from external customers is stated
after deducting inter-segment revenue of £671,000 for Precision
Machined Components.
** Segmental net assets comprise the net assets
of each division adjusted to reflect the elimination of the cost of
investment in subsidiaries and the provision of financing loans
provided by Pressure Technologies plc.
The Group's revenue
disaggregated by primary geographical markets is as
follows:
Revenue
|
2024
|
2023
|
|
Cylinders (continuing
operations)
|
Precision Machined Components
(discontinued operations)
|
Total
|
Cylinders
(continuing operations)
|
Precision Machined
Components (discontinued operations)
|
Total
|
|
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
|
|
|
|
|
|
|
|
|
United
Kingdom
|
11,486
|
8,510
|
19,996
|
17,862
|
4,937
|
22,799
|
|
France
|
1,118
|
35
|
1,153
|
1,025
|
87
|
1,112
|
|
Norway
|
7
|
380
|
387
|
696
|
246
|
942
|
|
USA
|
16
|
1,379
|
1,395
|
2
|
1,593
|
1,595
|
|
Romania
|
-
|
2,114
|
2,114
|
-
|
2,281
|
2,281
|
|
Italy
|
3
|
793
|
796
|
-
|
537
|
537
|
|
Germany
|
399
|
-
|
399
|
140
|
-
|
140
|
|
Singapore
|
-
|
2,825
|
2,825
|
-
|
816
|
816
|
|
Australia
|
1,239
|
316
|
1,555
|
277
|
188
|
465
|
|
Rest of
Europe
|
305
|
59
|
364
|
203
|
28
|
231
|
|
Rest of
World
|
254
|
684
|
938
|
462
|
564
|
1,026
|
|
|
|
|
|
|
|
|
|
|
14,827
|
17,095
|
31,922
|
20,667
|
11,277
|
31,944
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
During the year,
there were two customers that each contributed over 10% of Group
revenue from CSC continuing operations. The revenue from these two
customers was £4.7 million, or 31.8% of total revenue from CSC
continuing operations (2023: one customer contributed £13.6 million
or 65.7% of CSC revenue).
The following tables provide an analysis of the
Group's revenue by market.
Revenue: continuing
operations
|
2024
|
2023
|
|
£'000
|
£'000
|
|
|
|
Defence
|
11,080
|
17,188
|
Hydrogen
Energy
|
1,738
|
2,067
|
Industrial
|
1,559
|
514
|
Offshore
services
|
450
|
898
|
|
|
|
|
14,827
|
20,667
|
|
|
|
|
|
|
Revenue: discontinued
operations
|
2024
|
2023
|
|
£'000
|
£'000
|
|
|
|
Oil and
gas
|
16,403
|
10,853
|
Defence
|
130
|
-
|
Industrial
|
562
|
424
|
|
|
|
|
17,095
|
11,277
|
|
|
|
|
|
|
The above tables are provided for the benefit of
shareholders. It is not provided to the PT Board or the CODM on a
regular monthly basis and consequently does not form part of the
divisional segmental analysis.
The Group's revenue disaggregated by pattern of
revenue recognition and category is as follows:
Revenue
|
2024
|
2023
|
|
Cylinders
(continuing
operations)
|
Precision Machined
Components
(discontinued
operations)
|
Cylinders
(continuing
operations)
|
Precision Machined
Components
(discontinued
operations)
|
|
£'000
|
£'000
|
£'000
|
£'000
|
|
|
|
|
|
Sale of goods
transferred at a point in time
|
6,744
|
16,351
|
3,843
|
10,903
|
Sale of goods
transferred over time
|
5,731
|
-
|
15,397
|
-
|
Rendering of
services
|
2,352
|
744
|
1,427
|
374
|
|
|
|
|
|
|
14,827
|
17,095
|
20,667
|
11,277
|
|
|
|
|
|
The following aggregated amounts of transaction
values relate to the performance obligations from existing
contracts that are unsatisfied or partially unsatisfied as at 28
September 2024:
Revenue
expected in future periods
|
2023
|
|
£'000
|
|
|
Sale of goods - Cylinders
|
5,968
|
|
|
2. Impairment review
The Group
tests annually for impairment, in accordance with IAS 36, if there
are indicators that intangible or tangible fixed assets might be
impaired.
The
impairment methodology considers relevant Cash Generating Units
("CGU's") within the continuing operations of the Group and the
Fair Value Less Costs to Sell ("FVLCTS") of discontinued operations
or 'assets held for sale'.
Each
relevant CGU or 'asset held for sale' is assessed for potential
indicators of impairment, including internal or external factors or
events that could reduce the recoverable value of the fixed assets
of the Group. If indicators of impairment are identified, a full
impairment review is undertaken to determine the recoverable amount
of the CGU or the 'asset held for sale'.
The
Directors exercise their judgement in determining the recoverable
amount of a CGU, involving the use of estimates in relation to the
future prospects of the CGU, in this case the CSC continuing
operations of the Group.
The
recoverable amount of a CGU is determined using a discounted
cashflow model that is based upon a five-year forecast period. The
forecast takes into account the firm order book, sales pipeline and
market opportunities of the CGU, together with expected gross
margin performance and consideration of the cost base, planned
capital expenditure and estimated working capital needs of the CGU.
A long-term growth assumption is applied beyond the five-year
forecast period. The future cashflows are then discounted to a
present, recoverable value by applying a risk-adjusted pre-tax
discount rate. If the recoverable value of a CGU is less than the
carrying value of its balance sheet, then an impairment charge may
be required. The carrying value of the balance sheet is determined
by application of the accounting policies of the Group.
In accordance with IFRS 5, the Group tested the
PMC division for impairment on its reclassification to an 'asset
held for sale' as at 28 September 2024 using the FVLCTS
methodology. This resulted in no requirement for an impairment
charge, however an impairment of £2.3 million was required in
relation to PMC at a parent entity level.
In this
reporting period, the Directors exercised their judgement on the
basis of information available at 28 September 2024.
CSC Impairment
Review
In FY24,
CSC's revenues were heavily weighted towards the UK defence sector.
Between FY25 and FY27, CSC is expected to transition towards global
defence and hydrogen energy markets, reducing some of its
dependency on UK defence contracts.
CSC is expected to
generate lower earnings over the medium-term with the rate of
growth of revenue and the level of achievable margins from these
new markets subject to risk. This change in
composition of CSC revenues and the requirement to penetrate new
markets is considered an indicator of potential asset impairment.
Therefore, an impairment review has been conducted on
CSC.
As part of this
impairment review, management has considered a range of economic
conditions for the sectors in which the CSC division operates that
may exist over the next five years. These economic conditions,
together with reasonable and supportable assumptions for as far as
we have visibility, have been used to estimate the future cash
inflows and outflows for CSC over the next five years in order to
generate a value-in-use calculation. Management have also prepared
a reasonably plausible sensitivity analysis to its core assumptions
to generate a sensitised value-in-use for CSC.
The Directors have
assumed that CSC is successful in winning new contracts in the
hydrogen energy market with steady growth over the period to FY28
by which time hydrogen is expected to account for around 30% of CSC
total revenue. However, the Directors expect that gross margin
generation on hydrogen contracts may be somewhat lower than UK
defence contracts which moderates the growth of Adjusted EBITDA in
the forecast period.
The future cashflows
of CSC have been extrapolated from FY29 in perpetuity at a growth
rate of 2% and applying a risk-adjusted pre-tax discount rate of
16%. On this basis, the recoverable value of CSC is estimated to be
£15.2 million. The carrying value of the net assets of CSC at 28
September 2024, adjusting for cash, intercompany and deferred tax
balances, was £6.9 million. On this basis, an impairment charge is
not required.
The Directors have
considered sensitivities to the future cashflows of CSC, in
particular a significantly reduced level of hydrogen revenue in the
period FY26-FY28, thereby reducing the value of CSC cash flows into
perpetuity. Based on this sensitivity, the recoverable value of CSC
is estimated to be £9.2 million. Therefore, an impairment charge is
not required for this sensitised case.
The Directors have
concluded that CSC does not require an impairment charge for FY24
in relation to the carrying value of its assets.
3. Finance
costs
Continuing
operations:
|
2024
|
2023
|
|
£'000
|
£'000
|
|
|
|
Interest
receivable
|
-
|
(2)
|
Interest payable on
bank loans and overdrafts
|
10
|
191
|
Interest payable on
term loan
|
170
|
-
|
Interest payable on
lease liabilities
|
15
|
38
|
Other interest
payable
|
82
|
34
|
|
|
|
|
277
|
261
|
|
|
|
Discontinued operations (disposal group
held for sale):
|
2024
|
2023
|
|
£'000
|
£'000
|
|
|
|
Interest payable on
bank loans and overdrafts
|
1
|
2
|
Interest payable on
lease liabilities
|
168
|
133
|
Other interest
payable
|
9
|
10
|
|
|
|
|
178
|
145
|
|
|
|
4. Loss
before taxation
Loss before taxation
is stated after charging / (crediting):
Continuing operations:
|
2024
|
2023
|
|
£'000
|
£'000
|
|
|
|
Depreciation of
property, plant and equipment - owned assets
|
574
|
613
|
Depreciation of
property, plant and equipment - leased assets
|
205
|
213
|
Loss on disposal of
fixed assets
|
22
|
16
|
Staff costs -
excluding share based payments
|
6,904
|
7,230
|
Cost of inventories
recognised as an expense
|
4,945
|
6,504
|
Share based
payments
|
14
|
46
|
|
|
|
Equivalent charges /
(credits) in discontinued operations were as follows:
Discontinued operations: disposal group
held for sale:
|
2024
|
2023
|
|
£'000
|
£'000
|
|
|
|
Depreciation of
property, plant and equipment - owned assets
|
410
|
444
|
Depreciation of
property, plant and equipment - leased assets
|
301
|
274
|
(Profit) / loss on
disposal of fixed assets
|
(19)
|
154
|
Amortisation of
grants receivable
|
(20)
|
(20)
|
Staff costs -
excluding share based payments
|
4,704
|
3,788
|
Cost of inventories
recognised as an expense
|
8,719
|
5,585
|
Share based
payments
|
9
|
25
|
|
|
|
5.
Exceptional costs
Continuing
operations:
|
2024
|
2023
|
|
£'000
|
£'000
|
|
|
|
Costs in relation to
the sale of PMC
|
627
|
-
|
Costs in relation to
the sale of PMC, recharged to discontinued operation
|
(131)
|
-
|
Arrangement of term
loan
|
111
|
-
|
Debt advisory
services on behalf of Lloyds Banking Group
|
15
|
131
|
Debt advisory
services to refinance banking
facilities
|
-
|
373
|
Corporate finance
services
|
-
|
313
|
Write-down of
historical fixed assets
|
33
|
-
|
Reorganisation
costs
|
17
|
252
|
Write-down of
obsolete historical
inventory
|
-
|
111
|
Historical contract
settlement
|
-
|
10
|
Other plc
costs
|
40
|
8
|
|
|
|
|
712
|
1,198
|
|
|
|
|
|
|
Discontinued operations (disposal group
held for sale):
|
2024
|
2023
|
|
£'000
|
£'000
|
|
|
|
Costs in relation to
the sale of PMC (recharged by parent)
|
131
|
-
|
Write-down of
historical fixed assets
|
54
|
-
|
Audit costs in
relation to the discontinued operation
|
20
|
-
|
Reorganisation
costs
|
14
|
57
|
Reversal of inventory
provision from prior year
|
-
|
(3)
|
Other
|
13
|
3
|
|
|
|
|
232
|
57
|
|
|
|
|
|
|
|
6. Taxation
|
2024
|
2023
|
|
£'000
|
£'000
|
Current tax
(charge) / credit
|
|
|
Current tax charge
|
-
|
-
|
(Under) / over provision in respect of prior
years
|
(52)
|
409
|
|
(52)
|
409
|
|
|
|
Deferred tax
(charge) / credit
|
|
|
Origination and reversal of temporary
differences
|
53
|
144
|
Under provision in respect of prior
years
|
(147)
|
(116)
|
|
(94)
|
28
|
|
|
|
Total taxation
(charge) / credit
|
(146)
|
437
|
|
|
|
|
|
|
Corporation tax is calculated at 25% (2023:
22%) of the estimated assessable loss for the period. Deferred tax
is calculated at the rate applicable when the temporary differences
are expected to unwind.
The
charge / (credit) for the period can be reconciled to the loss per
the consolidated statement of comprehensive income as
follows:
|
|
|
2024
£'000
|
2023
£'000
|
|
|
|
|
|
Loss before taxation:
continuing operations
|
|
|
(2,661)
|
(279)
|
Profit / (loss)
before taxation: discontinued operations (disposal group held for
sale)
|
|
|
370
|
(837)
|
|
|
|
|
|
Total loss before
taxation
|
|
|
(2,291)
|
(1,116)
|
|
|
|
|
|
Theoretical tax
credit at UK corporation tax rate 25% (2023: 22%)
|
|
|
572
|
246
|
|
|
|
|
|
Effect of (charges) /
credits:
|
|
|
|
|
- non-deductible
expenses
|
|
|
(19)
|
(76)
|
- non-deductible
exceptional items
|
|
|
(225)
|
(181)
|
- adjustments in
respect of prior years
|
|
|
(199)
|
293
|
- unrealised loss in
overseas entities
|
|
|
(4)
|
(4)
|
- recognition and
utilisation of losses brought forward
|
|
|
(271)
|
159
|
|
|
|
|
|
Total taxation
(charge) / credit
|
|
|
(146)
|
437
|
|
|
|
|
|
An increase in the UK corporation
tax rate to 25% was substantively enacted in May 2021 and took
effect from 1 April 2023. The table above
therefore uses the average rate of 22% for the previous financial
period.
As the most significant timing
differences are not expected to unwind until 2025 or later, the
deferred tax rate was maintained at 25% in the period.
7. Loss per ordinary
share
The
calculation of basic loss per share is based on the loss
attributable to ordinary shareholders divided by the weighted
average number of shares in issue during the period.
The
calculation of diluted loss per share is based on basic loss per
share, adjusted to allow for the issue of shares on the assumed
conversion of all dilutive share options. As the Group made a loss
after taxation for the financial year there is no dilution to take
place.
Adjusted
loss per share shows loss per share after adjusting for the impact
of amortisation charges and any other exceptional items, and for
the estimated tax impact, if any, of those costs. Adjusted loss per
share is based on the loss as adjusted divided by the weighted
average number of shares in issue.
For the 52 week period ended 28
September 2024
|
|
|
£'000
|
|
|
|
|
Loss after tax from continuing
operations
|
|
|
(2,345)
|
Loss after tax from discontinued
operations
|
|
|
(92)
|
|
|
|
|
Total loss after tax
|
|
|
(2,437)
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares
('000)
|
|
|
|
|
Weighted average number of shares -
basic
|
|
|
38,667
|
Dilutive effect of
share options - SAYE
|
|
|
193
|
Dilutive effect of
share options - Warrants
|
|
|
1,933
|
|
|
|
|
Weighted average number of shares -
diluted
|
|
|
40,793
|
|
|
|
|
|
|
|
|
Loss per share from continuing
operations - basic
|
|
|
(6.1)p
|
Loss per share from discontinued
operations - basic
|
|
|
(0.2)p
|
Total loss per share -
basic
|
|
|
(6.3)p
|
|
|
|
|
Loss per share from continuing
operations - diluted
|
|
|
(6.1)p
|
Loss per share from discontinued
operations - diluted
|
|
|
(0.2)p
|
Total loss per share -
diluted
|
|
|
(6.3)p
|
|
|
|
|
The Group adjusted
loss per share is calculated as follows:
|
|
|
|
Loss after tax from continuing
operations
|
|
|
(2,345)
|
Loss after tax from discontinued
operations
|
|
|
(92)
|
Exceptional costs:
continuing operations (see Note 5)
|
|
|
712
|
Exceptional costs:
discontinued operations (see Notes 5 and 12)
|
|
|
232
|
Tax effect of the
above adjustments: continuing operations
|
|
|
(178)
|
Tax effect of the
above adjustments: discontinued operations
|
|
|
(58)
|
|
|
|
|
Adjusted loss
|
|
|
(1,729)
|
Adjusted loss per share: continuing
operations
|
|
|
(4.7)p
|
Adjusted earnings per share:
discontinued operations
|
|
|
0.2p
|
Total adjusted loss per
share
|
|
|
(4.5)p
|
The tax effect is
based on applying a 25% tax rate to the adjustment for exceptional
costs
For the 52 week period ended 30
September 2023
|
|
|
£'000
|
|
|
|
|
Loss after tax from continuing
operations
|
|
|
(29)
|
Loss after tax from discontinued
operations
|
|
|
(650)
|
|
|
|
|
Total loss after tax
|
|
|
(679)
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares
('000)
|
|
|
|
|
Weighted average number of shares -
basic
|
|
|
37,400
|
Dilutive effect of
share options
|
|
|
446
|
|
|
|
|
Weighted average number of shares -
diluted
|
|
|
37,846
|
|
|
|
|
|
|
|
|
Loss per share from continuing
operations - basic and diluted
|
|
|
(0.1)p
|
Loss per share from discontinued
operations - basic and diluted
|
|
|
(1.7)p
|
Total loss per share - basic and
diluted
|
|
|
(1.8)p
|
The Group
adjusted profit per share is calculated as follows:
Loss after tax from continuing
operations
|
|
|
(29)
|
Loss after tax from discontinued
operations
|
|
|
(650)
|
Exceptional costs:
continuing operations (see Note 5)
|
|
|
1,198
|
Exceptional costs:
discontinued operations (see Notes 5 and 12)
|
|
|
57
|
Tax effect of the
above adjustments: continuing operations
|
|
|
(263)
|
Tax effect of the
above adjustments: discontinued operations
|
|
|
(13)
|
|
|
|
|
Adjusted profit
|
|
|
300
|
|
|
|
|
|
|
|
|
Adjusted earnings per share: continuing
operations
|
|
|
2.4p
|
Adjusted loss per share: discontinued
operations
|
|
|
(1.6)p
|
Total adjusted earnings per
share
|
|
|
0.8p
|
The tax effect is
based on applying a 22% tax rate to the adjustment for exceptional
costs.
8.
Borrowings
|
2024
£'000
|
2023
£'000
|
|
|
|
Current
|
|
|
term loan / revolving
credit facility
|
1,000
|
907
|
|
|
|
|
|
|
During the prior
period, on 23 June 2023, the Group's revolving credit facility
(RCF) was amended and the facility expiry accelerated from March
2024 to December 2023. On 14 November 2023, the Group's RCF (30
September 2023: drawn at £0.9 million) was fully repaid from the
proceeds of a new £1.5 million term loan facility agreed with two
of the major shareholders of Pressure Technologies
plc.
The interest rate on
the term loan was 14.25% per quarter, and total interest payments
of £170,000 were made in the year. The contract terms required
Pressure Technologies plc to repay £0.5 million of capital in FY24,
and the remaining £1 million in four equal tranches between FY26
and FY29. The initial repayment of £0.5 million was made during the
year with the balance fully repaid subsequent to year end in
October 2024, following the sale of PMC.
In conjunction with
the provision of the new term loan, the two major shareholders were
issued with 1,933,358 warrants in aggregate (representing 5% of the
issued share capital) to subscribe for ordinary shares in the
Company at a price of 32 pence per share, representing a 20%
premium to the closing share price on 23 October 2023 (being the
day prior to the announcement of the new facility). The warrants
may be exercised at any time in the 5 years following drawdown of
the new facility and continue to be exercisable notwithstanding
that the facility was repaid in October 2024 before its final
expiry.
Obligations under
finance leases are secured on the plant and machinery assets to
which they relate.
The carrying amount
of other borrowings is considered to be a reasonable approximation
of fair value. The carrying amounts of the Group's borrowings are
all denominated in GBP.
The
maturity profile of borrowing facilities are as follows:
|
2024
|
2023
|
|
£'000
|
£'000
|
Due for settlement
within one year:
|
|
|
term loan / revolving
credit facility
|
1,000
|
907
|
|
|
|
|
|
|
The Group had undrawn
borrowing facilities of £nil at the year-end (2023:
£nil).
9. Lease liabilities
Lease
liabilities are presented in the statement of financial position as
follows:
|
2024
|
2023
|
|
£'000
|
£'000
|
|
|
|
Current
|
|
|
Asset finance lease
liabilities
|
116
|
456
|
Right of use asset
lease liabilities
|
129
|
241
|
|
|
|
|
245
|
697
|
|
|
|
|
|
|
Non-current
|
|
|
Asset finance lease
liabilities
|
125
|
616
|
Right of use asset
lease liabilities
|
188
|
1,088
|
|
|
|
|
313
|
1,704
|
|
|
|
The Group has leases
for certain operational factory premises and related facilities,
several large items of plant and machinery equipment, a number of
motor vehicles and some IT equipment. The disposal group held for
sale also has leases for an office building.
During the period
ended 1 October 2022, the Group completed a sale and leaseback of
its freehold property occupied by Roota Engineering Limited, part
of the Precision Machined Components division. The property lease
liability at the end of the period was £815,000 (2023: £851,000).
This lease was transferred to the disposal group as at 28 September
2024.
For right of use
assets, with the exception of short-term leases and leases of
low-value underlying assets, each lease is reflected on the balance
sheet as a right-of-use asset and a lease liability.
The Group classifies
its right-of-use assets in a consistent manner to its property,
plant and equipment. Each lease generally imposes a restriction
that, unless there is a contractual right for the Group to sublet
the asset to another party, the right-of-use asset can only be used
by the Group. Leases are either non-cancellable or may only be
cancelled by incurring a substantive termination fee. Some leases
contain an option to extend the lease for a further term. The Group
is prohibited from selling or pledging the underlying leased assets
as security.
For leases over
office buildings and factory premises the Group must keep those
properties in a good state of repair and return the properties in
their original condition at the end of the lease. Further, the
Group must insure items of property, plant and equipment and incur
maintenance fees on such items in accordance with the lease
contracts.
The lease liabilities
are secured by the related underlying assets. Future minimum lease
payments at 28 September 2024 were as follows:
|
Within one
year
|
Over one to
five years
|
Total
|
|
£'000
|
£'000
|
£'000
|
28 September 2024
|
|
|
|
Lease
payments
|
275
|
346
|
621
|
Finance
costs
|
(30)
|
(33)
|
(63)
|
|
|
|
|
Net present value
|
245
|
313
|
558
|
|
|
|
|
|
Within
one
year
|
Over one
to
five
years
|
Total
|
|
£'000
|
£'000
|
£'000
|
30
September 2023
|
|
|
|
Lease
payments
|
827
|
2,141
|
2,968
|
Finance
costs
|
(130)
|
(437)
|
(567)
|
|
|
|
|
Net present
value
|
697
|
1,704
|
2,401
|
|
|
|
|
|
|
|
|
Lease payments not recognised as a
liability
The Group has elected
not to recognise a lease liability for short term leases (leases
with an expected term of 12 months or less) or for leases of low
value assets. Payments made under such leases are expensed on a
straight-line basis.
10.
Reconciliation of operating profit to operating
cashflow
|
|
|
|
2024
|
2023
|
|
£'000
|
£'000
|
|
|
|
Adjusted Operating (loss) / profit from
continuing operations
|
(1,672)
|
1,180
|
|
|
|
Adjustments for:
|
|
|
Depreciation of
property, plant and equipment
|
752
|
827
|
Share option
costs
|
14
|
46
|
Loss on disposal of
property, plant and equipment
|
-
|
16
|
Write-off of assets
under construction
|
-
|
108
|
Write-off of older
assets
|
54
|
-
|
Movement in
translation reserve
|
(11)
|
12
|
|
|
|
Changes in
working capital:
|
|
|
(Increase) / decrease
in inventories
|
(362)
|
814
|
Decrease in trade and
other receivables
|
1,153
|
1,170
|
Increase / (decrease)
in trade and other payables
|
1,073
|
(3,577)
|
|
|
|
Operating cash flow from continuing
operations
|
1,001
|
596
|
|
|
|
Adjusted Operating profit / (loss) from
discontinued operations
|
780
|
(635)
|
|
|
|
Adjustments for:
|
|
|
Depreciation of
property, plant and equipment
|
710
|
717
|
Share option
costs
|
9
|
25
|
Release of
grants
|
(20)
|
(20)
|
(Profit) / loss on
disposal of property, plant and equipment
|
(19)
|
154
|
Write-off of older
assets
|
54
|
-
|
|
|
|
Changes in
working capital:
|
|
|
Decrease / (increase)
in inventories
|
1,625
|
(1,817)
|
Increase in trade and
other receivables
|
(955)
|
(1,223)
|
(Decrease) / increase
in trade and other payables
|
(1,162)
|
3,426
|
|
|
|
Operating cash flow from discontinued
operations
|
1,022
|
627
|
|
|
|
|
|
|
Total operating cash
flow
|
2,023
|
1,223
|
|
|
|
11.
Net Debt Reconciliation
|
|
Cash
|
Borrowings
|
Leases
|
Total
|
|
|
£'000
|
£'000
|
£'000
|
£'000
|
|
|
|
|
|
|
At 1 October
2022
|
|
1,783
|
(2,407)
|
(2,876)
|
(3,500)
|
|
|
|
|
|
|
Cash flows
|
|
(838)
|
-
|
-
|
(838)
|
Repayments
|
|
-
|
1,500
|
989
|
2,489
|
New facilities -
asset finance leases
|
|
-
|
-
|
(482)
|
(482)
|
Surrender - right of
use asset leases
|
|
-
|
-
|
(32)
|
(32)
|
|
|
|
|
|
|
At 30 September 2023
|
|
945
|
(907)
|
(2,401)
|
(2,363)
|
|
|
|
|
|
|
Cash flows
|
|
(475)
|
-
|
-
|
(475)
|
Repayments
|
|
-
|
1,407
|
777
|
2,184
|
New facilities - term
loan
|
|
-
|
(1,500)
|
-
|
(1,500)
|
New facilities -
asset finance leases
|
|
-
|
-
|
(408)
|
(408)
|
New facilities -
right of use asset leases
|
|
-
|
-
|
(251)
|
(251)
|
|
|
|
|
|
|
At 28 September 2024, including disposal
group
|
|
470
|
(1,000)
|
(2,283)
|
(2,813)
|
|
|
|
|
|
|
Transfers to disposal
group (Note 12)
|
|
(354)
|
-
|
1,725
|
1,371
|
|
|
|
|
|
|
At 28 September 2024
|
|
116
|
(1,000)
|
(558)
|
(1,442)
|
|
|
|
|
|
|
On 14 November 2023,
the Group exited its existing Revolving Credit Facility, provided
by Lloyds Banking Group, by arranging a new term loan facility of
£1.5 million with Rockwood Strategic plc and Peter Gyllenhammar AB,
two of its major shareholders. The new loan was drawn in full and
used to repay Lloyds in full, settle transaction costs and to
provide general working capital headroom. Repayments of £0.5
million were made during the year with the balance fully repaid
subsequent to year end in October 2024, following the sale of
PMC.
In conjunction with
the provision of the new term loan, Rockwood and Gyllenhammar were
issued with 1,933,358 warrants in aggregate (representing 5% of the
issued share capital) to subscribe for ordinary shares in the
Company at a price of 32 pence per share, representing a 20%
premium to the closing share price on 23 October 2023 (being the
day prior to the announcement of the new facility). The warrants
may be exercised at any time in the 5 years following drawdown of
the new facility and continue to be exercisable notwithstanding
that the facility was repaid in October 2024 before its final
expiry.
Rockwood Strategic
plc is a quoted unit trust whose funds are managed by Harwood
Capital LLP, thereby placing it under the control of Richard
Staveley, a Non-Executive Director of the Company. Rockwood
Strategic plc is therefore considered to be a related party under
"IAS24 - Related Party Disclosures" (see Note 13).
12. Disposal group
classified as held for sale and discontinued
operations
The Board announced
in October 2023 its decision to divest the Precision Machined
Components (PMC) division and launched the sale process in December
2023. The PMC division was sold to Raghu Vamsi Machine Tools
Private Limited, a manufacturer of specialised precision engineered
components based in India, in October 2024 (see Note
13).
Consequently, the
assets and liabilities of PMC were classified as a disposal group
held for sale as at 28 September 2024. Revenue and expenses, gains
and losses relating to the discontinuation of this division have
been eliminated from profit or loss from the Group's continuing
operations and are shown as a single line item in the consolidated
statement of comprehensive income.
Operating
profit / (loss) of PMC in the period and the profit or loss from
the disposal group held for sale are summarised as
follows:
|
|
|
52 weeks ended
28 September
2024
|
52 weeks
ended
30
September
2023
|
|
|
|
£'000
|
£'000
|
|
|
|
|
|
|
Revenue
|
|
17,095
|
11,277
|
|
Cost of
sales
|
|
(13,367)
|
(9,338)
|
|
|
|
|
|
|
Gross profit
|
|
3,728
|
1,939
|
|
Administration
expenses
|
|
(2,948)
|
(2,574)
|
|
|
|
|
|
|
Operating profit /
(loss)
|
|
780
|
(635)
|
|
|
|
|
|
|
Exceptional
costs
|
|
(232)
|
(57)
|
|
Finance
costs
|
|
(178)
|
(145)
|
|
|
|
|
|
Profit / (loss) from discontinued
operations before tax
|
|
370
|
(837)
|
|
|
|
|
|
|
Tax (charge) /
credit
|
|
(462)
|
187
|
|
|
|
|
|
Loss from discontinued
operations after tax
|
|
(92)
|
(650)
|
|
|
|
|
|
|
|
|
|
The tax
charge of £462,000 (2023: credit of £187,000) is a consequence of
de-recognising deferred tax assets on £1,504,000 of unused losses
within the PMC division. At a deferred tax rate of 25%, the impact
on the overall charge is an increase of £376,000.
Management believes that, given the completion of the sale of
PMC on 8 October 2024, the continuing Group had no future prospect
of utilising these carried forward losses in PMC as at 28 September
2024. No assumption has been made as to whether the new owners of
PMC will subsequently choose to recognise deferred tax assets on
these losses.
The
carrying amounts of assets and liabilities in this disposal group
are summarised as follows:
|
|
|
|
|
|
|
28
September
2024
|
30
September 2023
|
|
|
|
£'000
|
£'000
|
|
Non-current
assets
|
|
|
|
|
Property,
plant and equipment
|
|
3,002
|
3,168
|
|
Deferred
tax assets
|
|
10
|
390
|
|
|
|
|
|
|
|
|
3,012
|
3,558
|
|
|
|
|
|
|
Current
assets
|
|
|
|
|
Inventories
|
|
1,287
|
2,912
|
|
Trade and
other receivables
|
|
4,660
|
4,093
|
|
Cash and
cash equivalents
|
|
354
|
247
|
|
|
|
|
|
|
|
|
6,301
|
7,252
|
|
|
|
|
|
|
Assets classified as held for
sale
Current
liabilities
|
|
9,313
|
10,810
|
|
Trade and
other payables
|
|
(3,517)
|
(4,346)
|
|
Lease
liabilities
|
|
(308)
|
(361)
|
|
|
|
|
|
|
|
|
(3,825)
|
(4,707)
|
|
Non-current
liabilities
|
|
|
|
|
Other
payables
|
|
-
|
(12)
|
|
Lease
liabilities
|
|
(1,417)
|
(1,296)
|
|
Deferred
tax liabilities
|
|
(170)
|
(81)
|
|
|
|
|
|
|
|
|
(1,587)
|
(1,389)
|
|
|
|
|
|
|
Liabilities classified as
held for sale
|
|
(5,412)
|
(6,096)
|
|
|
|
|
|
|
Net assets classified as held
for sale
|
|
3,901
|
4,714
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The above
figures are stated before net amounts of £2,015,000 (2023:
£2,746,000) owed by PMC to the continuing operations within the PT
Group at the balance sheet dates.
Property,
plant and equipment includes £1,787,000 (2023: £1,937,000) of
assets held under finance and right of use leases. Of this,
£423,000 (2023: £521,000) relates to land and buildings and
£1,364,000 (2023: £1,416,000) to plant and machinery.
Cash
flows generated by PMC for the reporting periods under review are
as follows:
|
|
52 weeks ended
28 September
2024
|
52 weeks
ended
30
September
2023
|
|
|
£'000
|
£'000
|
|
|
|
|
Operating cash flow
(Note 10)
|
|
1,022
|
627
|
Exceptional costs
(Note 5)
|
|
(232)
|
(57)
|
Finance costs (Note
3)
|
|
(178)
|
(145)
|
Income tax refunds
(Note 6)
|
|
6
|
189
|
|
|
|
|
Net cash inflow from
operating activities
|
|
618
|
614
|
Net cash outflow from
Investing activities
|
|
(92)
|
(143)
|
Net cash outflow from
financing activities
|
|
(419)
|
(619)
|
|
|
|
|
Cash inflows / (outflows) from
discontinued operations
|
|
107
|
(148)
|
|
|
|
|
|
|
|
|
13.
Subsequent events
On 8 October 2024,
the Group completed the sale of its Precision Machined Components
division in order to strengthen the Group's balance sheet and cash
position and support strategic investment into Chesterfield Special
Cylinders.
On 10 October 2024, the Group
repaid the outstanding balance of £1.0 million of the term loan
facility provided by Rockwood Strategic plc and Peter Gyllenhammar
AB, two of its major shareholders, who released all security
granted to them by the Group in respect of the facility.
Interest charged between year-end
and repayment was £8,000, with a total interest charge of £178,000
between inception of the loan and repayment.