19 September
2024
Caracal Gold Plc
('Caracal' or the
'Company')
Annual Report and Accounts
2023
Caracal Gold Plc, the East African gold
producer with over 1,300,000 oz JORC compliant gold resources,
announces that its Annual Report and Accounts for the year ended 30
June 2023 is set out below.
Caracal also provides further updates across
the Company:
Audit and
Accounting
The completion of the audit for the year ended
30 June 2023 has taken considerably longer than expected.
This now enables the Company to progress and finalise the interim
results for the six month period ended 31 December 2023. The
Company expects to release these interim results within the next
few weeks.
Furthermore, work has begun on the audit for
the year ended 30 June 2024 with the Company's new auditors.
The Company will update shareholders on the progress on the
audit for the year ended 30 June 2024 in due course.
Prospectus
The Company continues to progress the
prospectus with the Financial Conduct Authority and completion of
the work on the accounts as outlined above will enable this to be
finalised.
For further information visit www.caracalgold.com or
contact the following:
Caracal Gold
plc
Robbie McCrae
Simon Grant-Rennick
|
robbie@kilimapesa.com
simon@caracalgold.com
|
VSA Capital
Limited
Financial Adviser and Broker
Andrew Raca (Corporate Finance)
|
+44 203 005 5000
|
DGWA,
the German Institute for Asset and
Equity
Allocation and Valuation
European Investor and Corporate Relations
Advisor
Katharina Löckinger
|
info@dgwa.org
|
Notes:
Caracal Gold plc is an expanding East
African focused gold producer with a clear path to grow production
and resources both organically and through strategic acquisitions.
Its aim is to rapidly increase production to +50,000ozs p.a. and
build a JORC compliant resource base of +3Moz. The Company is
progressing a well-defined mine optimisation strategy at its 100%
owned Kilimapesa Gold Mine in Kenya, where there is
significant mid-term expansion potential and the ability to
increase gold production to 24,000oz p.a. and the resource to +2Moz
(current JORC compliant resources of approx. 706,000oz). Alongside
this, Caracal owns 100% of Tyacks Gold Ltd which owns
the Nyakafuru Project in Tanzania, which has an
established high-grade shallow gold resource of 658,751oz at
2.08g/t contained within four deposits over 280 km2 and appears
amenable to development as a large scale conventional open pit
operation.
Caracal's experienced team has a proven track
record in successfully developing and operating mining projects
throughout Africa.
The Company is a responsible mining and
exploration company and supports the positive social and economic
change that it contributes to the communities in the regions that
it operates. It is a proudly East African-focused company: it buys
locally, employs locally, and protects the environment and its
employees and their families' health, safety, and
wellbeing.
Company Registration No.
09829720 (England and Wales)
CARACAL GOLD
PLC
DIRECTORS' REPORT AND
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE
2023
COMPANY INFORMATION
Directors
Simon Grant
Rennick
Robbie
McCrae
Stefan
Muller
Company number
09829720
Company Secretary
Bowsprit Mercantile Services Limited
Birchin Court
20 Birchin Lane
Bank
London EC3V 9DU
Registered Office
7-28 Eastcastle Street,
London
W1W 8DH
Auditors
PKF Littlejohn LLP
15 Westferry Circus
Canary Wharf
London E14 4HD
Registrar
Share Registrars Ltd
3 The Millennium Centre
Crosby Way
Farnham
Surrey GU9 7XX
Legal Adviser to
DMH Stallard LLP
the Company
6 New Street Square
London
EC4A 3BF
CONTENTS
|
Strategic Report
|
|
|
-
Chairman's
Statement
|
3
|
|
-
Chief Executive's
Statement
|
5
|
|
-
Strategy and Business
Model
|
10
|
|
-
Group Resources and Reserves
Statement
|
11
|
|
-
Environment, Social and Governance
Policy
|
12
|
|
-
Principal Risks and
Uncertainties
|
15
|
|
-
Section 172
Statement
|
17
|
|
|
|
|
Directors' Report
|
19
|
|
|
|
|
Corporate Governance Report
|
24
|
|
|
|
|
Directors' Remuneration Report
|
32
|
|
|
|
|
Independent Auditors' Report
|
37
|
|
|
|
|
Consolidated Statement of Comprehensive
Income
|
46
|
|
|
|
|
Consolidated Statement of Financial
Position
|
47
|
|
|
|
|
Parent Statement of Financial Position
|
48
|
|
|
|
|
Consolidated Statement of Cash Flows
|
49
|
|
|
|
|
Parent Statement of Cash Flows
|
50
|
|
|
|
|
Consolidated Statement of Changes in Equity
|
51
|
|
|
|
|
Parent Statement of Changes in Equity
|
52
|
|
|
|
|
Notes to the Consolidated and Parent Financial Statements
|
53
|
|
|
|
CHAIRMAN'S STATEMENT
Dear Shareholders
I am pleased to be able to be in
touch with you all, as the Chairman of Caracal Gold Plc. I have
only been in the chair since April 26th, 2023, but it's
been a very hands-on situation. Everyone will know of the problems
the Company had at the beginning of 2023. Please rest assured your
board have been working hard to resolve them. This work has
included managing the departure of several board members,
commissioning a governance review, managing several
fundraises and improving the Company's internal corporate
governance including secretarial support and financial support
which should bear fruit in the future.
The ongoing board of CEO Robert (Robbie) McCrae, Non-Executive
Director Stefan Muller and I have had a tough time to ensure the
survival of the Company. This has been done by reducing staff
across the board and managing outstanding invoices. We have also
managed to produce some gold - approximately 632.5oz from July 2023
to date.
The Company's shares were suspended from the Standard Listing
segment of the Main Market of the London Stock Exchange for failure
to file the annual report and accounts on time. This delay
was caused by lack of both financial and human resources. We are
now able to publish these accounts. However, we draw your
attention to the Auditors' Report which highlights these issues and
includes a disclaimer of opinion, as the auditors have not been
able to obtain sufficient appropriate audit evidence to provide a
basis for an opinion. This includes insufficient evidence to
support the Company's assessment of its ability to continue as a
Going Concern. The Board have noted these uncertainties and issues
are intent on correcting them and are actively pursuing various
funding options to ensure the Company will continue as a Going
Concern.
In addition, PKF have indicated
that they will not stand for reappointment as the company auditors.
The Company is in the process of securing the appointment of a
Public Interest Entity (PIE) auditor and will announce same when
appointment is finalised.
We are also examining candidates
to strengthen the board and it is my intention that board
committees will shortly be supplemented with additional directors
who will add their skills to your board.
The Company takes the issue of
sustainable development very seriously and responsible stewardship
of the mineral resource and the land.
We continue to be a
good corporate citizen in this area, despite our own corporate
situations.
The Company still has potential assets outside of Kenya in Tanzania
and hope to be able to look at these in detail in the coming months
as things develop, but as we all know funds will be needed to be
available to do this. The Kilimapesa Gold mine underground workings
have been targeted by artisanal miners and as such mining of the
open pits has been stopped to ensure safety of the staff and
equipment. On the 13th of June 2024, the Ministry of Mines via the
Regional Mining Officer from the region commenced operations to
remove the artisanal miners, whilst this operation is ongoing the
Company considered that certain staff should remain at home for
their safety.
As part of the work to be done for
the Kilimapesa expansion project, the Company has engaged Minopex
(a DRA Global owned company) to carry out a review of the expansion
project. Minopex will provide an updated economic assessment and
comprehensive technical report for the project and then follow
through to execute the expansion on behalf of the Company. The
Company also plan to engage Minopex to manage the operation of the
processing plant and laboratory.
I thank you for your support of Caracal and expect that the future
will be brighter but we will require financial support.
Chairman
17 September 2024
CHIEF EXECUTIVE'S STATEMENT
2022/23 was a challenging year for
Caracal Gold PLC and all of its stakeholders.
The period commenced with the
company's focus being firmly on progressing the financing for the
Kilimapesa expansion project. In parallel to the financing process,
we published an updated Mineral Resource Estimate (MRE) for
Kilimapesa, built capacity across the management, operational and
project management teams, work on the Tyack's project in Tanzania
commenced and work commenced on an 18 month audit for the group
which was published on the 9th November 2022.
On the 29th November
2022 we announced US $10.5m and then on 12th December
2022 an additional US $3m of non-dilutive funding for the expansion
of the Kilimapesa project. To our disappointment the provider
of the US $10.5m facility decided early in January 2023 not to
proceed with the funding.
A potential commercial sized
discovery was made by the Kilimapesa exploration team, the
discovery Vim Rutha sits within a 4,9km shear zone which runs
parallel to the Kilimapesa Hill deposit. And numerous drill holes
intersected shallow, high grade mineralisation.
Turning to Tanzania, we completed
a review project which included relogging and sampling of the core
which confirmed the existing JORC resource and highlighted the
additional exploration and development potential of the project.
Late in June 2022 we settled the acquisition of the project through
a share issue to the vendors. A number of 3rd parties
showed interest in a possible joint venture for the development of
the project and the discussions are ongoing.
Caracal's resource fundamentals
remain and once the funding for the Kilimapesa expansion is secured
and the expansion complete we will have a strong platform from
which to grow.
CORPORATE REVIEW
Board changes
Due to identified shortcomings,
the Board has initiated a comprehensive review of its corporate
governance, regulatory compliance and communications policies in
order to strengthen internal procedures. This is expected to be a
wide-ranging review and will include a review of the board
structure, including the mix of executives and non-executives, and
any requirements for different skill sets to ensure a robust and
efficacious board structure. Furthermore, a review of all corporate
governance-related matters, practices and policies and a review of
all board sub-committees, is being conducted.
On 16th February 2023,
the Company announced that a legal counsel has been engaged to
conduct a comprehensive review of its corporate governance,
regulatory compliance, and communications policies to strengthen
internal procedures.
The Board has decided that the
Company's financial advisor as well as an independent firm of
solicitors, will be consulted to assist the Chairman in this review
and the Board expects all the above to be concluded as soon as
practically possible. Work on the Corporate Governance is
continuing to progress well. This process will be completed and
announced via the prospectus which is expected late
2024.
During the period there were the
following changes to the Board:
-
Mr Simon Gaines-Thomas resigned as non-executive
Chairman on the 13th January 2023.
-
Mr Simon Grant Rennick was appointed as executive
Chairman on the 26th April 2023.
-
Ambassador Dan Kazungu's 12 month contract as a
non-executive Director came to an end on the 12th June
2023.
-
Mr Riaan Lombard resigned from his position as
executive Director on the 12th June 2023.
-
Mr Gerard Kisbey-Green resigned from his position
as non-executive Director on the 12th June
2023.
Financial Review
The year ended 30th
June 2023 presented significant challenges for the Company,
primarily characterised by halted gold production, increased
liabilities, and liquidity pressures. This review delves into the
key aspects of our balance sheet, income statement, and cash flows,
reflecting our strategic responses to these challenges.
During the prior year the Company
changed its accounting reference date from 31 December to 30 June
to align itself with its newly acquired subsidiary. Consequently,
the prior year covers an 18 month period, whereas the current year
is a 12 month period and so is not entirely comparable year on
year.
Statement of Financial Position
The balance sheet this year shows
increased liabilities, which rose from £12.3m to £16.4m due to
increased borrowing necessitated by funding shortages. The lack of
gold production led to a stagnation in asset growth (total assets
fell from £10.2m to £9.2m), complicating our financial stability
and liquidity. A prior year adjustment was also made to adjust for
Right of Use Assets.
Income Statement
The income statement was
significantly impacted by the cessation of gold production due to
poor operational performance. Revenue was down 38% from £6.9m to
£4.2m from the prior period (which was 18 months rather than 12
months), leading to a loss before and after taxation of £5.2m
(2022: 15 month period loss of £15.5m). Even though costs are lower
than the prior period, we continue to undertake cost management
measures, including reductions in non-essential operational
expenditures and renegotiations of contract terms, to mitigate
financial outflows. Despite these efforts, our financial results
reflect the adverse conditions, with increased financing costs of
£1.6m (2022: £0.8m).
Liquidity and Cash Flow
Cash flows from operating
activities were negative, though improved on prior period, at £1.4m
(2022: £7.4m), reflecting the direct impact of halted production.
The Group faced heightened liquidity issues, necessitating careful
cash management and the pursuit of alternative financing options,
including new convertible loan notes and some small equity raises
totalling £0.2m (2022: £8.4m). Investment activities were minimal,
restricted to essential maintenance and preservation of our core
assets. Our ending cash position of £63,000 (2022: £80,000) has
been tightly managed but remains a concern that requires ongoing
attention and strategic action.
In conclusion, this financial year
has tested our resilience and adaptability in the face of severe
operational and financial challenges. We are actively working on
strategies to resume production, manage liabilities, and improve
liquidity. Our focus remains on securing stable funding, optimising
our asset base, and preparing for a sustainable operational
restart. As we move forward, we are committed to overcoming these
hurdles and restoring shareholder value through increasing
production and prudent financial management .
Post Balance Sheet Events
Board
changes
On 19th July 2023, the
Company announced that Non-Executive Director, Rachel Johnston, had
informed management of her resignation to pursue other
opportunities.
Fundraisings
On 29th September 2023,
the Company announced it had raised £92,750 by way of Subscription,
through the issue of 30,916,667 new Ordinary Shares of £0.001 in
the Company at a price of £0.003 per Ordinary Share. The
subscribers from the subscription were issued with one option for
every two new Ordinary Shares subscribed for, with an option
exercise price of £0.006 per option. The option will expire
December 31st 2024. The Company also entered into a Loan
Agreement with Robbie McCrae the CEO of Caracal. The principal
amount of the Loan Agreement was US $40,000 (Forty thousand United
States Dollars). It had a duration of two years and will accrue
interest at 10% per annum.
On 14th November 2023
the Company announced that it had entered into a US $1,400,000
Financing Agreement with Koenig Vermoegensverwal MBH. The Company
agreed to make monthly payments and each monthly payment shall be
calculated as the higher of US $50,000 and 50% of free cash flow of
the Company. The total repayment has been agreed as
follows:
·
$1,750,000 if settled on or before 30 June
2024
·
$2,100,000 if settled on or before 31 December
2024
·
$2,450,000 if settled on or before 30 June
2025
·
$2,800,000 if settled on or before 31 December
2025
In addition, the Company announced
it had entered into a Loan Agreement with Robbie McCrae, the CEO of
Caracal. The principal amount of the loan is $150,000. The final
repayment date will be 31st December 2025, accruing
interest at 10% per annum above the Bank of England's Bank
Rate.
On 19th January 2024
the Company announced that it had entered into a loan agreement for
$250,000 with CSS Alpha Global Pte Ltd on the following principal
terms:
·
The term of the Loan was 12 months.
·
The Loan was to carry interest of 3% per
month.
·
There will be a three-month grace period and
thereafter the Loan will be repaid in nine equal
instalments.
·
The Loan is secured by a debenture against
Caracal Gold Plc in favour of the Lender.
·
The Loan is also secured by a personal guarantee
from the Company's CEO for 50% of the principal amount. Mr. McCrae
will receive a payment from the Company amounting to 10% of the
amount secured by his personal guarantee.
In addition, as part of the
transaction the parent company of the Lender received 13,000,000
new Ordinary Shares of £0.001 in the Company.
On 23rd January 2024
the Company announced that it had raised £140,000 by way of a
Subscription, through the issue of 46,666,667 new Ordinary Shares
of £0.001 in the Company at a price of £.0.003 per Subscription
Share. The subscribers from the Subscription were issued with one
warrant for every new Subscription Share subscribed for, with an
exercise price of £0.0042 per Warrant. The Warrants will expire in
three years from issue.
On 26th March 2024,
the Company announced it had raised
£780,000 by way of a Subscription, through the issue of 260,000,000
new Ordinary Shares of £0.001 in the Company at a price of £0.003
per Subscription Share.
The funds of the subscription have
been paid in five equal instalments of £156,000 and the Company
will issue 260,000,000 new Ordinary Shares upon completion of the
final instalment.
Instalments
|
Amount
|
Date of instalment
|
First instalment
|
£156,000.00
|
25th March 2024
|
Second instalment
|
£156,000.00
|
28th March 2024
|
Third instalment
|
£156,000.00
|
5th April 2024
|
Fourth instalment
|
£156,000.00
|
9th April 2024
|
Fifth instalment
|
£156,000.00
|
12th April 2024
|
The subscribers from the
Subscription were issued with one warrant for every new
Subscription Share subscribed for, with an exercise price of
£0.0042 per Warrant. The Warrants will expire in three years from
Admission of the Subscription Shares to trading.
On 21 June 2024, the Company
announced it had conditionally secured further funding through a
Strategic Investor of up to $6m. This will be a three phased
investment in both cash and equity. Further details regarding
this proposed investment can be found on the Company's
website.
Suspension
Trading in the Company's ordinary
shares on the Main Market of the LSE has been suspended as of
7.30am on 1st November 2023 due to the Company's delay
in publishing its annual report and accounts for the year ended 30
June 2023. The Company expects to request a restoration of the
listing of its ordinary shares (including the New Ordinary Shares)
on the Main Market of the LSE upon publication of the annual report
and accounts, and its interim accounts for the period ended 31
December 2023.
OUTLOOK
2024 is set to be a challenging
period for the Group as it regroups and endeavours to finalise the
financing for the Kilimapesa project and ensure the prospectus is
completed and approved by the FCA in a timely manner.
The auditors have stated that they
are unable to form an opinion on these financial statements due to
the cumulative effect of the uncertainties, as noted in their
report.
The Board and management are doing
everything in their power to secure the appropriate financial and
human resources to turn the resource and reserve into a sustainable
asset for the benefit of all our stakeholders.
I would like to take this
opportunity to thank our shareholders, employees, members of the
Board, our local communities and all stakeholders for their
continued commitment to the Company and ongoing support during this
very challenging period.
Chief Executive Officer
17 September 2024
STRATEGY AND BUSINESS MODEL
The Directors' overall strategy is
to grow the Company's gold resources whilst scaling its ability to
efficiently and profitably extract them. The approach has been to
gain a foothold in the East African region through Kilimapesa,
which was selected for both its immediate potential and exploration
upside of the surrounding tenements. With a deep local knowledge
and physical presence in the East African region we will continue
to look for acquisition opportunities and the geological potential
of the surrounding tenements, as well as grow relationships with
potential partners and stakeholders.
Additional funding is being
sourced to complete the Kilimapesa expansion project.
Whilst the Directors' core focus
remains on the Group's proven resource at Kilimapesa through
exploration and ramping up production the Company has acquired a
complimentary project in Tanzania through the acquisition of 100%
of Tyacks Ltd. Tyacks own the Nyakafuru gold project which has
650,000oz in JORC compliant resources, the Company has completed an
initial review of the project and is planning additional drilling
and research when funding is secured. This funding is
expected to be secured following the completion of the Prospectus
during the next few months.
The Directors acknowledge there
have been shortcomings in the corporate governance and financing of
the business and they are actively applying financial and human
resources in order to improve this aspect of the
business.
GROUP RESERVES AND RESOURCES STATEMENT
On 13 July 2023, the Company
announced its Mineral Resource Estimate for its assets in Kenya and
Tanzania. This announcement is set out below.
"Over the last 18 months the
Company has assembled a portfolio of projects which host over
1.3moz of JORC compliant gold resources. With the work completed on
exploration during this 18-month period the Company is confident
that once exploration drilling recommences it can significantly
increase the resources in its project areas.
Summary
|
Measured and
Indicated
|
Inferred
|
Total
|
|
Tonnes
(Mt)
|
Grade
(Au g/t)
|
Ounces
(k)
|
Tonnes
(Mt)
|
Grade
(Au g/t)
|
Ounces
(k)
|
Tonnes
(Mt)
|
Grade
(Au g/t)
|
Ounces
(k)
|
KENYA
|
|
|
|
|
|
|
|
|
|
Kilimapesa Hill
|
6.92
|
1.45
|
318
|
5.22
|
1.48
|
248
|
12.15
|
1.5
|
566
|
Red Ray
|
0.88
|
2.84
|
80
|
1.03
|
1.83
|
60
|
1.91
|
2.28
|
140
|
Sub-Total
|
7.80
|
1.59
|
398
|
6.25
|
1.53
|
308
|
14.06
|
1.56
|
706
|
TANZANIA
|
|
|
|
|
|
|
|
|
|
Voyager Mentelle
|
5.9
|
1.71
|
322
|
1.9
|
1.47
|
89
|
7.7
|
1.65
|
411
|
Leeuwin Grange
|
2.2
|
1.62
|
114
|
2.4
|
1.75
|
134
|
4.6
|
1.69
|
248
|
Sub-Total
|
8.1
|
1.67
|
436
|
4.3
|
1.61
|
223
|
12.3
|
1.67
|
659
|
|
|
|
|
|
|
|
|
|
|
GROUP TOTAL
|
15.9
|
1.63
|
834
|
10.55
|
1.57
|
531
|
26.36
|
1.61
|
1,365
|
Qualified Person:
Mr. Franck
Bizouerne, P.Geo., Group Mineral Resource Manager
of Caracal Gold PLC, is the Company's Competent Person under
JORC Code "Standards of Disclosure for Mineral Projects" and has
reviewed and assumes responsibility for the scientific and
technical content in this press release."
ENVIRONMENTAL, SOCIAL AND GOVERNANCE ("ESG")
POLICY
ESG
PILLARS
Environmental
|
Minimise our footprint and act
with environmental stewardship in the areas of compliance, energy
consumption and carbon emissions, water quality and consumption,
noise, dust, air, vibrations, rehabilitation and closure
|
Social
|
Protect (health & safety) and
grow our people (training, inclusion, retention). Enhance and share
the benefits across local communities and stakeholders (social
impact, cultural heritage, local procurement and local
recruitment)
|
Governance
|
Strong ethical principles and
controls to ensure we do business the right way (sound structure,
corporate policies, codes of conducts, risk identification and
management as well as public disclosure)
|
ENVIRONMENTAL
Despite facing financial
constraints and halted production, Caracal acknowledges the
pressing need to prioritise environmental protection in our
operations. While our current
circumstances may limit our capacity to invest in sustainable
practices, we are committed
to doing better in the future. As we strive to
overcome our financial challenges and regain stability, we
recognise the
imperative of allocating resources towards environmental
initiatives and the Board will look to
take decisive action as soon as
circumstances permit.
SOCIAL
Employees
Caracal Gold's people are the
driving force behind our exploration and mining activities. We seek
to treat our people fairly and with respect and ensure they have
the opportunity to develop and reach their potential. We comply
with the labour legislation where we work.
Health and Safety
Caracal Gold places its employees
first, as they represent the backbone of the Company and our
ongoing success relies on them staying safe, healthy and happy in
their jobs. We work in complex environments with a wide range of
potential risks to be managed and so providing a safe working
environment is our highest priority. Our business principles,
policies and management plans are based on targeting the
achievement of a "zero harm" performance.
At the Kilimapesa mine, an
occupational health and safety plan is in place to manage risks and
opportunities, prevent work-related injuries and ill health to
workers and providing safe and healthy workplaces. During the
reporting period, we have had zero fatalities and no Lost Time in
Injury (LTI).
Stakeholder engagement
Caracal Gold believes that a
strong social license to operate in our host countries and local
communities is built on mutual respect and open two-way dialogue.
This social license is fundamental to the long-term viability and
success of our business.
Our stakeholders include our
employees, contractors, suppliers, business partners, local
communities and government authorities, including all individuals
who live in proximity to our operations or who may be impacted by
our business relationships.
Community stakeholder engagement
is conducted on a weekly basis through a dedicated Community
Liaison Officer and the local monitoring committee ("the Moyoi
committee") which was created to facilitate communication between
the community and the mine.
COMMUNITY
Caracal Gold recognises that our
activities have impacts on the communities where we work and will
look to developed community initiatives as they become affordable
for the Company.
GOVERNANCE
The Company's Corporate Governance
Report is set out on pages 24 to 31.
In June 2022, the ESG Committee
was created and held its first meeting. Its aim is to advise the
Board of Directors and support the Company's management team in
relation to the development and implementation of the Corporation's
ESG initiatives, policies, compliance systems, and monitoring
processes.
A suite of group governance
policies has been drafted and a thorough review of governance is
currently ongoing. These policies address subjects of ethical
conduct, anti-bribery and corruption, whistleblowing as well as
environmental and social responsibility, and health and
safety.
CLIMATE-RELATED FINANCIAL DISCLOSURES
The Group recognises that climate
change represents one of the most significant challenges facing the
world today. Under the Listing Rules compliance with the Task
Force on Climate-Related Financial Disclosures ("TCFD") is required
for premium and standard listed companies on a comply or disclose
basis. These new listing rules came into effect on 1st
January 2021 for UK premium listed companies and 1st
January 2022 for those on the standard list.
TCFD Purpose
In contrast to the Streamlined
Energy and Carbon Reporting (SECR) disclosures which requires
listed companies to disclose their greenhouse gases emissions,
CO2 and energy usage, TCFD is primarily designed to
protect shareholders from the impacts of climate change by ensuring
companies disclose key information within these areas and
communicate how they're thinking about and assessing
climate-related risks and opportunities as part of their resilience
and risk assessment processes.
TCFD adherence requires disclosure
of greenhouse gas (GHG) emissions as part of the Metrics and
Targets section. This creates a degree of overlap with SECR
requirements, however TCFD's focus is understanding how GHG
emissions may expose a company to future changes in law, regulation
or market dynamics which penalise higher polluting industry
sectors, sub sectors or companies.
Climate Change Risks and Opportunities
Due to current financial
constraints and a lack of specialised expertise, we have not yet fully
assessed these risks or integrated them into our operations.
We also do not have the information available to
report on the Group's emissions by scope. We are committed to improving our capabilities in this area
and will prioritise the necessary resources and expertise to adequately report
on TCFD metrics in the future. Our long-term goal is to ensure that
we can effectively manage and mitigate climate-related risks,
safeguarding the sustainability of our operations.
We have identified the key climate
risks to our Company as follows and will be preparing a risk
register to ensure the mitigation of these risks is captured in the
coming financial period.
Physical
Risks: Extreme weather events,
such as heavy rainfall, floods, and droughts, can disrupt mining
operations, damage infrastructure, and increase operational
costs.
Regulatory
Risks: Increasingly stringent
environmental regulations and policies aimed at reducing carbon
emissions can lead to higher compliance costs and potential
restrictions on mining activities.
Market
Risks: Fluctuations in commodity
prices driven by climate change impacts can affect the demand and
profitability of gold mining, influencing the company's financial
performance.
Reputational
Risks: Failure to address
climate-related issues can harm the company's reputation, affecting
stakeholder trust and potentially leading to loss of investment and
market opportunities.
Streamlined Energy and Carbon Reporting
As per the Streamlined Energy and
Carbon Reporting ("SECR") Regulations published in 2018 quoted
companies and large unquoted companies that have consumed more than
40,000 kilowatt-hours (kWh) of energy in the reporting period must
include energy and carbon information within their directors'
report. The Company does not currently exceed this threshold and
therefore is presently exempt from the SECR reporting
requirements.
The subsidiaries are excluded from
reporting under this requirement as they are outside of the
European Union. However, the Group will continue to monitor these
requirements and will work towards full and accurate reporting on
consumption in the near future.
PRINCIPAL RISKS AND UNCERTAINTIES
The Company operates in an
uncertain environment and is subject to a number of risk factors.
The Directors have carried out a robust assessment of the risks and
consider the following risk factors are of particular relevance to
the Group's activities, although it should be noted that this list
is not exhaustive and that other risk factors not presently known
or currently deemed immaterial may apply.
The impact levels of high and
medium have been based on an evaluation of each risk's potential
effect on our operations, financial performance, and strategic
objectives. This assessment is mainly judgemental, considering
factors such as likelihood, potential financial loss, operational
disruption, and long-term implications for the Group.
Description
|
Impact
|
Mitigation
|
Strategic Risks
|
|
|
· Concentration
Risk - Group's reliance on its assets in Kenya, and Tanzania as a
non-producing asset.
· Whilst the Group
will not experience competition for its sales, it may encounter
competition in identifying and acquiring further rights for
attractive gold properties.
· The Group's
success depends in large measure on its key personnel - loss of key
personnel may have a material effect on implementing the Group
strategy.
|
Medium
|
· Board actively
seeking to diversify current portfolio risk by acquiring further
exploration and production assets.
· Adding to the
Group's technical team capability and deploying capital prudently
to maximise return for shareholders.
· Programme of
training and educating successors in roles for key
personnel.
|
Financial Risks
|
|
|
· Raising
additional funding to develop further exploration, development and
production programmes.
· Dependency on UK
stock market trading to raise further cash when
necessary.
· The
profitability of operations and cash flows generated will be
significantly affected by changes in the gold price.
· Changes in the
Group's capital costs and operating costs are likely to have a
significant impact on its profitability.
· Maintenance of
proper and accurate financial records to enable timely financial
reporting and cash management.
|
High
|
· Regular review
of cashflow, working capital and funding options.
· Build strong and
sustainable relationships with key shareholders
· Prudent approach
to budgeting and strong financial stewardship - managing
commitments and liquidity to ensure the Group has sufficient
capital to meet spending commitments.
· The use of
hedging and risk management will be reviewed on an ongoing basis
and implemented where necessary.
· Employment of a
new CFO who is a qualified Chartered Accountant to implement an
adequate financial reporting system.
|
HSSE and Operational Risks
|
|
|
· The Group's
mining licences and contracts are dependent on renewal to continue
operating - any failure to secure continuation will have a material
effect on the Group.
· Dependence on
availability of leases, services and personnel from third
parties.
· Material
incidents such as adverse weather conditions or mechanical
difficulties. Shortages of power, water and weather conditions may
all impact operations.
|
High
|
· As a group
Caracal manages its relationships with the local and federal
authorities carefully by actively engaging the
authorities.
· Careful
consideration and assessment of third-party contractors technical,
financial and HSSE capabilities prior to entering into contracts
for services.
· Ensure that all
stages of the exploration and production work programme have been
rigorously stress tested and risk assessed.
|
Legal and Compliance Risks
|
|
|
·
Inability to provide accurate and timely
financial reporting to comply with reporting requirements of the
Companies House and the FCA.
·
Inaccurate reporting on Reserves and Resources as
mineral reserve data is not necessarily indicative of future
results of operations.
·
Fraud, corruption and bribery.
·
Litigation.
·
The Group's involvement in exploration may result
in the Group becoming subject to liability for pollution, leaks and
other damage to the environment.
|
High
|
·
Employment of a qualified chartered accountant to
ensure financial and compliance reporting is provided in a timely
manner.
·
The Group hires qualified technicians to write
and analyse resource data
·
Employment of suitably qualified staff and
external advisers to ensure full compliance
·
The Group has an Anti-Fraud, Corruption and
Bribery Policy in place which all employees are made aware of,
alongside a Whistle blowing policy.
·
Insurance in place
·
Risk assessment and due diligence of all
counterparties that the Group deals with
·
Please see ESG policy
|
Country Risks
|
|
|
·
Changes to the current political and regulatory
environment in Kenya may adversely affect the Group
·
Governments, regulations and the environmental
laws may adversely change
·
Licence renewal and continuance in force of
appropriate surface and/or surface use contract may have a material
adverse impact if not renewed.
·
Sovereign risk including political, economic or
social uncertainty, changes in policy, law or regulation
|
High
|
·
Engaging in constructive discussions with
Government and key stakeholders.
·
Employment of suitably qualified staff and
external advisers to ensure full compliance
·
Regular monitoring of political, regulatory and
HSSE changes.
·
Diversification of operations and assets in
different countries reduces single country risk.
|
SECTION 172 STATEMENT
The Directors acknowledge their
duty under s.172 of the Companies Act 2006 and consider that they
have, both individually and together, acted in the way that, in
good faith, would be most likely to promote the success of the
Company for the benefit of its members as a whole. The Directors
have regard to the interests of our Company employees and other
stakeholders including our impact in the community, the environment
and our reputation, when making their decisions. The Directors
consider what is likely to promote the success of the Company for
our members in the long-term in all their decision making. In doing
so, they have had regard (amongst other matters) to:
·
the likely
consequences of any decision in the long term:
The Company's long-term strategic
objectives, including progress made during the year and principal
risks to these objectives, are shown on pages 15-16 above. The
Company has invested significant funding to follow its strategy to
upgrade and improve the mine site at Kilimapesa. These investments
have been made to protect the long-term viability of the mine and
the future of its employees.
·
the interests
of the Company's employees:
Our employees are fundamental to
us achieving our long-term strategic objectives and the Company
continues to invest in the well-being and training of its employees
through regular training sessions. Caracal also has a preference to
hire locally wherever possible.
·
the need to
foster the Company's business relationships with suppliers,
customer and others, including government:
A consideration of our
relationship with wider stakeholders and their impact on our
long-term strategic objectives is disclosed above in our ESG policy
statement on pages 12-14.
The Company has ensured that local
suppliers are involved in the supply of goods and services to the
Company by ensuring their involvement in the tendering
process.
We maintain good relationships
with both local and federal government officials.
·
the impact of
the Company's operations on the community and the
environment:
The Group operates honestly and
transparently by constantly reporting to the market and
shareholders and by the senior staff and Board being available for
discussion of specific issues. We consider the impact on the
environment on our day-to-day operations and how we can minimise
this. The Company is fully integrated with the local
community and has appointed a Community Liaison Manager to maintain
these relationships.
·
the
desirability of the Company maintaining a reputation for high
standards of business conduct:
Our intention is to behave in a
responsible manner, operating within the high standard of business
conduct and good corporate governance. The Company has built
a team of external professional advisors whose role is to provide
advice and guidance on all aspects of the company's business and
interactions with business and government.
Group Policies are being
continuously developed on good governance and employee
relationships within the business.
·
the need to act
fairly as between members of the Company:
Our intention is to behave
responsibly towards our shareholders and treat them fairly and
equally, so that they too may benefit from the successful delivery
of our strategic objectives.
·
the need to
have continued engagement, transparency and faith from all our
shareholders.
We regularly engage with key
shareholders and gauge their thoughts on the activities and
operations of the company, whether it be expansion, exploration
drilling results or general questions about the future running of
the business.
In future the board and the Chief
Executive Officer are looking at a more comprehensively enhanced
Investor Relations programme.
__________________
Director
17 September 2024
DIRECTORS' REPORT
The directors present their report
together with the audited consolidated financial statements of
Caracal Gold Plc for the year ended 30 June 2023.
Principal Activity
The principal activity of the
Company and its subsidiaries (the "Group") is the exploration,
development and mining of gold in Kenya, exploration assets in
Tanzania and the development of further projects to expand its
operations within this industry.
In prior financial year, on 31
August 2021, the Company acquired the holding company of Mayflower
Gold Investments Limited (MGIL) and thus a 100% indirect interest
in Kilimapesa Gold Pty Ltd (KPGL), whose principal activity is an
established gold mine and gold processing operation in Kenya. This
was accounted for as a reverse acquisition - See note 5 below for
further details. A contemporaneous placing was also completed on
this date to raise funds for the Group's ongoing working capital
requirements.
Results and Dividends
The
results for the period and the financial position of the Group are
shown in the following consolidated financial statements. The
Group has incurred a pre-tax loss of £5.2m (2022: 18 month period
loss of £15.5m). The Group has net liabilities of £7.3m (2022:
£2.1m).
During the prior year the Company
changed its accounting reference date from 31 December to 30 June
to align itself with its newly acquired subsidiary.
Consequently, the prior year covers an 18 month period, whereas the
current year is a 12 month period and so is not entirely comparable
year on year.
The Directors do not recommend the
payment of a dividend (2022: £Nil). The
nature of the Company's business means that it is unlikely that the
Directors will recommend a dividend in the next few years. The
Directors believe the Company should seek to generate capital
growth for its Shareholders.
Financial and Performance Review
Income Statement
The gross loss for the period was
£5.2m compared to the 15 month period prior year loss of
£15.5m. This represents a decrease in one-off costs from the
reverse acquisition and listing on the LSE in prior year rather
than an underlying improvement in the production of the mine.
Revenue was down 38% from £6.9m to £4.2m due to
the reduction of gold production caused by several technical issues
and underfunding of operations.
Administration costs decreased to
£7.2m to £4.4m, as the Group continued to undertake cost management
measures.
The one-off income in the year of
£1.9m was related to the settlement of outstanding contingent
liabilities through the renegotiation of the Tyacks Sale and
Purchase Agreement (and settlement in shares) and the cancellation
of the Performance Shares.
Statement of Financial Position
The increase in Intangible Assets
from £2.4m to £3.1m represents further spend on the exploration and
evaluation assets, taking total assets to £9.2m (2022: £10.2m) at
year end.
The statement of financial
position this year shows increased liabilities, which rose from
£12.3m to £16.4m due to increased borrowing necessitated by funding
shortages. The lack of gold production led to a reduction in assets
(total assets fell from £10.2m to £9.2m), complicating the
financial stability. In response, the company is endeavouring to
raise further funds to ensure we can stabilise our financial
position and prepare for future production.
Cash flows
Net cash outflows from operating
activities decreased from £7.4m to £1.4m, which though an
improvement still reflect the reduced operating capacity of the
mine. Financing cashflows reduced from £8.9m to £2.9m, with the
Group still requiring to source external funding to ensure that the
mine reaches sustainable production levels in the imminent
future.
Key Performance Indicators ("KPI's")
The Board has identified financial
KPIs for the Group which allow them to monitor financial
performance and plan future investment activities. These are
detailed below.
|
30 June
2023
|
(Restated)
30
June
2022
|
Revenue
|
£4,233,000
|
£6,858,000
|
Loss for the period
|
£6,241,000
|
£15,529,000
|
Cash and cash
equivalents
|
£63,000
|
£80,000
|
Please note, that these KPIs are
provisional and the Board will be looking to increase the number of
KPIs, including non-financial KPIs, reported to the shareholders as
the Group continues on its growth strategy.
Business Review and Future Developments
A review of the business and
likely future developments of the Company are contained in the
CEO's Statement above.
Going Concern
The directors have prepared the
financial statements on a going concern basis. During the financial
year, the Group has encountered significant challenges, including
halted gold production, increased liabilities,
liquidity pressures and lack of both financial and human
resources. In response to these challenges, the directors
have implemented cost-cutting measures, renegotiation of debt, and
are currently pursuing various options to raise additional
financing.
The directors have carefully
considered the Group's current cash position, cash flow forecasts,
and the future expected financial resources. Based on this review,
the directors believe that the Group will have adequate resources
to continue in operational existence for the foreseeable
future.
However, we draw attention to the
audit report, which includes a disclaimer of opinion on the
financial statements. The auditors were unable to obtain sufficient
appropriate audit evidence to support the directors' assessment of
the Group's ability to continue as a going concern. This was due to
the lack of reliable management accounts and up to date financial
reporting which can clearly state the current financial position of
the Group. Consequently, they have not been able to express an
opinion on this matter.
The directors acknowledge the
auditors' disclaimer of opinion but remain confident in the Group's
ability to continue as a going concern based on the strategies and
plans that are being put in place. As such, the financial
statements have been prepared on a going concern basis, and no
adjustments have been made to reflect any potential inability of
the Group to continue as a going concern.
Risk Management
There is no formal programme of
hedging for either commodity, interest rate or foreign exchange at
this stage. However, where appropriate, such risks are managed
through purchase or sale contracts with suppliers, banks or other
institutions or companies.
Financial risk management is
detailed out in note 4 to these consolidated financial
statements.
Principal Risks and Uncertainties
The principal risks and
uncertainties are included in the Strategic Report above and note 4
to these consolidated financial statements.
Gender of Directors and Employees
The Board of Directors consists of
three white male Directors. The
Board recognises that it currently does not meet the requirements
of the diversity targets as detailed out in Policy Statement PS
22/3 of the Listing Rules and DTR requirements, on gender or
ethnicity. It has no female or ethnic minority representation
on the current Board. It is aware of these facts and that as
it grows, it will look to recruit and develop a diverse and more
gender-balanced team.
Share Capital and Substantial Share
Interests
The Company has been notified of
the following interests of 3 per cent. or more in its issued share
capital as at 13 June 2024:
|
Shareholding
|
Percentage of the Company's
Ordinary Share Capital
|
Vidacos Nominees
Limited
|
555,746,490
|
26.0%
|
Hargreaves Lansdown (Nominees)
Limited
|
483,003,512
|
22.6%
|
HSDL Nominees Limited
|
281,117,867
|
13.2%
|
Interactive Investor Services
Limited
|
297,913,618
|
13.9%
|
GHC Nominees Limited
|
99,416,843
|
4.7%
|
HSBC Client Holdings Nominee (UK)
Limited
|
91,502,018
|
4.3%
|
Mr John Mark Stanley
|
66,666,667
|
3.1%
|
Aurora Nominees Limited
|
78,795,207
|
3.7%
|
Directors
The directors of the Company who
served during the year ended 30 June 2023 and to the date of this
report are listed below:
Robbie
McCrae
Simon Grant Rennick
appointed 26 April 2023
Stefan
Muller
appointed 18 July 2022
Simon Games-Thomas
resigned 9 January
2023
Rachel
Johnston
resigned 19 July 2023
Gerard Kisbey-Green
resigned 12 June 2023
Riaan
Lombard
resigned 12 June 2023
H.E. Dan
Kazungu
resigned 12 June 2023
Directors' interests
The beneficial interests of the
Directors who held office at 30 June 2023 and their connected
parties in the share capital of the Company is included in the
Remuneration Report on pages 32-36.
Directors' remuneration
Directors' remuneration is
disclosed in the Remuneration Report.
Supplier Payment Policy
It is the Company's payment policy
to pay its suppliers in conformance with industry norms. However,
it is recognised that during this difficult liquidity period trade
payables have not been paid in a timely manner and within
contractual terms. The Board are aware of this failure and
have been in contact with all creditors to establish repayment
plans as soon as further funding is forthcoming.
Environmental And Social Governance ("ESG") And Streamlined
Energy And Carbon Reporting
This is referred to in the
Strategic Report above.
Financial risk and management of capital
The major balances and financial
risks to which the Company is exposed to and the controls in place
to minimise those risks are disclosed in Note 4.
The Board considers and reviews
these risks on a strategic and day-to-day basis in order to
minimise any potential exposure.
Corporate Governance
A report on Corporate Governance
is set out below in the Corporate Governance Report.
Provision of Information to Auditors
The Directors who held office at
the date of approval of this Report of the Directors confirm that,
so far as they are individually aware, there is no relevant audit
information of which the Group's auditor is unaware; and each
Director has taken all the steps that they ought to have taken as
Director to make themselves aware of any relevant audit information
and to establish that the Group's auditor is aware of that
information.
PKF Littlejohn have stated that
they will not be seeking reappointment as the Company's auditors
for the next financial year as a result of the Disclaimer of
Opinion. The Board have initiated the process of appointing a new
audit firm and will update our stakeholders accordingly once the
selection process is complete. The Board would like to thank PKF
Littlejohn for their professional service and support over the past
years.
Annual general meeting
The Company will hold its annual
general meeting for 2024 and the date will be announced on the
Company website.
Political and charitable contributions
The Company have not yet made a
charitable donation in 2023 (2022: £nil). No political donations
were made in either year.
Post Balance Sheet Events
Details of post reporting date
events are disclosed in Note 30 to the accounts.
Website
Publication
The Directors are responsible for
ensuring the Annual Report and the financial statements are made
available on its website. Financial statements are published
on the Company's website in accordance with legislation in the
United Kingdom governing the preparation and dissemination of
financial statements, which may vary from legislation in other
jurisdictions. The maintenance and integrity of the Company's
website is the responsibility of the Directors. The
Directors' responsibility also extends to the ongoing integrity of
the financial statements contained therein.
Statement of Directors Responsibilities
The Directors are responsible for
preparing the Annual Report, Report of the Directors, Remuneration
Report and the financial statements in accordance with applicable
law and regulations.
Company law requires the Directors
to prepare consolidated financial statements for each financial
year. Under that law the Directors have elected to prepare
the consolidated financial statements in accordance with UK-adopted
international accounting standards.
Under company law the Directors must not approve
the financial statements unless they are satisfied that they give a
true and fair view of the state of affairs of the Company and of
the profit or loss for that period.
In preparing these financial
statements, the Directors are required to:
· select
suitable accounting policies and then apply them
consistently;
· make
judgments and accounting estimates that are reasonable and prudent;
and
· prepare
the consolidated financial statements on the going concern basis
unless it is inappropriate to presume that the Group will continue
in business.
The Directors are responsible for
keeping adequate accounting records that are sufficient to show and
explain the Group's transactions and disclose with reasonable
accuracy at any time the financial position of the Group and enable
them to ensure that the consolidated financial statements comply
with the Companies Act 2006. They are also responsible for
safeguarding the assets of the Group and hence for taking
reasonable steps for the prevention and detection of fraud and
other irregularities.
The Directors are responsible for the maintenance and integrity
of the corporate and financial information included on the
Company's website. Legislation in the United Kingdom governing the
preparation and dissemination of the financial statements may
differ from legislation in other jurisdictions.
Directors' Responsibility Statement Pursuant to Disclosure
and Transparent Rules
Each of the Directors, confirm
that, to the best of their knowledge and belief:
•
The Financial Statements prepared in accordance
with UK-adopted international accounting standards and give a true
and fair view of the assets, liabilities, financial position and
loss of the Group and Company; and
•
the Annual Report and Financial Statements,
including the Business review, includes a fair review of the
development and performance of the business and the position of the
Group and Company, together with a description of the principal
risks and uncertainties that they face.
This report was approved and
authorised for issue by the board on 17 September 2024 and signed
on its behalf by:
Director
CORPORATE GOVERNANCE REPORT
Introduction:
As a Standard listed company
Caracal is not required to follow the UK Code of Corporate
Governance. However, the Directors recognise the importance
of sound corporate governance and are currently in the process
of applying The Quoted Company Alliance Corporate Governance
Code for Small and Medium size Companies (2018) (the 'QCA Code') to
their corporate processes. They believe this is the most
appropriate recognised governance code for a company of the
Company's size and with a Standard Listing on the London Stock
Exchange.
They are aware that there are
currently several areas of non-compliance which include: (i) the
formal developments and publication of Key Performance Indicators
("KPIs") that are relevant to the business (only financial KPIs
have been included above), (ii) the adoption of an appropriate
Corporate & Social Responsibility ("CSR") policy and (iii) the
formal sitting of separate Committees. The Board will, once the
funding has been finalised, ensure that all areas on non-compliance
are addressed, new processes are implemented and adhered to. The
Board's short term focus is to address the issues pertaining to
going concern.
The QCA Code has ten principles of
corporate governance that the Company is committed to apply within
the foundations of the business by the end of the next financial
reporting period. These principles are:
1. Establish a
strategy and business model which promote long-term value for
shareholders;
2. Seek to
understand and meet shareholder needs and expectations;
3. Take into
account wider stakeholder and social responsibilities and their
implications for long term success;
4. Embed
effective risk management, considering both opportunities and
threats, throughout the organisation;
5. Maintain the
board as a well-functioning balanced team led by the
Chair;
6. Ensure that
between them the Directors have the necessary up to date
experience, skills and capabilities;
7. Evaluate
board performance based on clear and relevant objectives, seeking
continuous improvement;
8. Promote a
corporate culture that is based on ethical values and
behaviours;
9. Maintain
governance structures and processes that are fit for purpose and
support good decision-making by the Board; and
10. Communicate how the
Company is governed and is performing by maintaining a dialogue
with shareholders and other relevant stakeholders.
Here follows a short explanation
of how the Company applies each of the principles, including where
applicable an explanation of why there is a deviation from those
principles.
Principle One
Business Model and Strategy
The Group has a mining licence in
Kenya and has also acquired several exploration licences in
Tanzania. It has a clear strategy of exploring and developing this
and future opportunities which has been set out in the Chief
Executive's Statement. Further to earlier comments on risk and
strategy the company is committed to broadening its area and scope
of operations as appropriate.
Principle Two
Understanding Shareholder Needs and
Expectations
The Board is committed to
maintaining good communication and having constructive dialogue
with its shareholders. Shareholders will be encouraged to
attend the AGM and ask the directors questions and the
website will be maintained to ensure all contemporary
communications are added timeously.
Principle Three
Considering wider stakeholder and social
responsibilities
The Board recognises that the
long-term success of the Company is reliant upon open communication
with its internal and external stakeholders: investee companies,
shareholders, contractors, suppliers, regulators and other
stakeholders. The Company has created close ongoing relationships
with a broad range of its stakeholders and will ensure that it
provides them with regular opportunities to raise issues and
provide feedback to the Company. The Company is committed to
delivering lasting benefit to the local communities and
environments where we work as well as to our shareholders,
employees and contractors. As the company evolves, we anticipate
that this aspect of community engagement will evolve
further.
Principle Four
Risk Management
The Board is responsible for
ensuring that procedures are in place and are being implemented
effectively to identify, evaluate and manage the significant risks
faced by the Group. The Group maintains appropriate
insurance cover in respect of legal actions against the Directors
as well as against material loss or claims against the Group.
The principal risks and uncertainties are as set out in the
Strategic Report.
The Group does not currently have
an internal audit function due to the small size of the Group and
limited resources available. The requirement for an internal audit
function is kept under review.
Principle
Five
A Well-Functioning Board of Directors
The Board will maintain a balance
of executives and non-executive directors. At the start of the
period there were 4 non-executive Directors including the Chairman
and 2 executive Directors. During the period the non-executive
Chairman (13th Jan 2023), Mr Gerard Kisbey-Green and Mr
Daniel Kazungu resigned as non-executive Directors and Mr Riaan
Lombard resigned as executive Director (12th June 2023).
Mr Simon Grant Rennick joined the Board as executive Chairman
(April 2023). At the end of the period the Board consisted of 2
executive and 2 non-executive Directors. Post the period end
Ms Rachel Johnston resigned as non-executive Director. The Board
intend to appoint 2 additional non-executive Directors in the
future.
Further information about the
directors can be found on the company website at
www.caracalgold.com.
The biographical details of these Directors are set out within
Principle Six below. All Directors are subject to re-election in
accordance with the Company's articles of association ("Articles").
The Company's Articles state that one-third of the Directors shall
retire by rotation and be subject to re-election at each Annual
General Meeting.
The Board meets formally in person
and by telephone multiple times throughout the year and at
least four times per
year. The Board also holds regular informal project appraisal and
strategy discussions, to examine operations, opportunities and
assess risks.
The directors encourage a
collaborative Board culture to ensure that each decision reached is
always in the Company's and its shareholders' best interests and
that any one individual opinion never dominates the decision-making
process. The Board seeks, so far as possible, to achieve decisions
by consensus and all directors are encouraged to use their
independent judgement and to challenge all matters whether
strategic or operational.
The Group currently does not have
a separate Remuneration and Audit Committee but all three Directors
are active on each Committee. These Committees will be
reconstituted in the near future on appointment of an increased
number of directors. The Committees operated for a short time
during the period under review but issues pertaining to both these
Committees have now formed part of the main Board until the
appointment of more directors as mentioned previously.
Attendance at Board and Committee Meetings
The Group will report annually in
the Directors' Report on the number of Board and committee meetings
held during the year and the attendance record of individual
Directors. Directors meet formally and informally both in person
and by telephone. To date the following directors have attended the
following meetings:
Director
|
Board Meetings
|
Audit Committee
|
Remuneration Committee
|
Simon Grant Rennick
|
3
|
-
|
-
|
Robbie McCrae
|
12
|
-
|
-
|
Gerard Kisbey-Green
|
11
|
-
|
-
|
Simon Games- Thomas
|
6
|
1
|
1
|
Rachel Johnston
|
12
|
1
|
1
|
Dan Kazungu
|
12
|
1
|
1
|
Stefan Muller
|
10
|
-
|
-
|
|
|
|
|
Principle Six
Appropriate Skills and Experience of the
Directors
The Company believes that the
Directors have wide ranging experience working for/and/or advising
businesses operating within the natural resources sector.
They also have an extensive network of relationships to reach key
decision-makers to help achieve their strategy.
The Board recognises that it
currently does not meet the requirements of the diversity targets
as detailed out in Policy Statement PS 22/3 of the Listing Rules
and DTR requirements, on gender or ethnicity. It has no
female or ethnic minority representation on the current
Board. It is aware, that as it grows, it will look to recruit
and develop a diverse and more gender-balanced team.
Although there is no formal
process to keep Directors' skill sets up to date at present the
Board will look to implement access to training where skill gaps
have been highlighted. However, the Company's lawyers and brokers
provide regular updates on governance, financial reporting and
Listing rules and the Board is able to obtain advice from other
external bodies when necessary.
Board Advice
During the Period
During the period the Board
received advice from Marriot Harrison with respect to corporate
governance and compliance.
Biographies of the current Board
are as included below. The Company have not included the
Directors who are not in position at the date of this report and
accounts.
Simon Grant Rennick - Chairman (born 1957, aged
66)
Mr Grant Rennick is a
graduate of the Cambourne School of Mines. His expertise
encompasses not only mining and minerals but also metals,
agriculture, and property. He has managed mining companies, both
public and private,
in Uganda, Malawi, Kenya, Mexico and Botswana;
metal trading businesses in Bermuda and in the UK;
was a co-founder of Industrial Mineral Finance House which provides
consultancy services covering all aspects of the industrial
minerals' sector; and established a property development business
(since sold).
Robert Andrew McCrae, Executive Director (born 1973, aged:
50)
Robert McCrae has over 25 years'
experience in the mining and exploration industry in Africa. Mr
McCrae qualified with a BCom Economics and Financing from the
University of Witwatersrand. He has been involved in the
exploration, development and financing of projects in over 15
African countries across a broad range of commodities including
precious metals, gemstones, base metal, bulk commodities and
industrial minerals. He has managed both the development of these
projects for both private and listed companies and has acted in
roles of project owner as well as project/construction contractor.
Mr McCrae was the founding shareholder of Mining Project
Development ltd, which owned the Zanaga Iron Ore Project in the
Republic of Congo prior to its acquisition by Glencore.
Mr McCrae has held senior
executive management positions with a number of Australian
Securities Exchange listed mining and exploration companies,
including CEO of Minbos Resources, which had several high-grade
phosphate projects in Angola and the Democratic Republic of Congo
and COO of Black Mountain Resources which operated a high grade
vermiculite mine and phosphate exploration project located in
Uganda. He was also a founder of Luiri Gold Limited, which explored
and developed gold projects in Zambia and where he was also
involved on the listing onto the Toronto Stock Exchange. Between
1994 and 2006, Mr McCrae was Director, Business Development of MDM
Engineering (Pty) ltd, an African focused natural resource
contracting and process engineering companies in Africa, which was
responsible for the construction of processing plants for a number
of major gold and copper operations throughout Africa.
Stefan Muller, non-executive Director (born 1971, aged:
52)
Mr. Müller has extensive corporate
and financial experience having supported over 250 capital market
transactions during his career and served on the boards of a number
of national and international companies. He started his
career at Dresdner Bank AG in international securities
trading before becoming Senior Vice President at Bankhaus Sal
Oppenheim (Europe's largest private bank at the time). He
subsequently worked in asset management before founding DGWA -
Deutsche Gesellschaft für Wertpapieranalyse GmbH (German
Institute for Asset and Equity Allocation and Valuation),
a German Investment Banking Boutique focused on the
global mining and resources industry, where he is still CEO.
He is also a board member of the German Federation of
International Mining and Mineral Resources (FAB), and a member
of the DIN Technical Committee, which is establishing a new ISO
standard for lithium. His corporate and financial experience
will support the Company in delivering on its growth
strategy.
Principle Seven
Evaluation of Board Performance
Internal evaluation of the Board,
the Committees and individual Directors will be undertaken on an
annual basis in the form of peer appraisal and discussions to
determine the effectiveness and performance against targets and
objectives. As a part of the appraisal the appropriateness and
opportunity for continuing professional development whether formal
or informal is discussed and assessed.
Principle Eight
Corporate Culture
The Board recognises that their
decisions regarding strategy and risk will impact the corporate
culture of the Group as a whole which in turn will impact the
Group's performance. The Directors are very aware that the tone and
culture set by the Board will greatly impact all aspects of the
Group and the way that consultants or other representatives behave.
The corporate governance arrangements that the Board has adopted
are designed to instil a firm ethical code to be followed by
Directors, consultants and representatives alike throughout the
entire organisation. The Group strives to achieve and maintain an
open and respectful dialogue with representatives, regulators,
suppliers and other stakeholders. Therefore, the importance of
sound ethical values and behaviours is crucial to the ability of
the Group to successfully achieve its corporate objectives. The
Board places great importance on this aspect of corporate life and
seeks to ensure that this flows through everything that the Group
does. The Directors are focused on ensuring that the
Group maintains an open culture facilitating comprehensive
dialogue and feedback and enabling positive and constructive
challenge. The Group has adopted, a code for Directors' dealings in
securities which is appropriate for a company whose securities are
traded on this main market and is in accordance with the
requirements of the Market Abuse Regulation which came into effect
in 2016.
Issues of bribery and corruption
are taken seriously. The Group has a zero-tolerance approach to
bribery and corruption and has recently put an anti-bribery and
corruption policy in place to protect the Group, its employees and
those third parties to which the business engages with.
Principle Nine
Maintenance of Governance Structures and
Processes
The Group's governance structures
are appropriate for a company of its size. The Board also meets
regularly and the Directors continuously maintain an informal
dialogue between themselves. The
Chairman is responsible for the effectiveness of the Board as well
as primary contact with shareholders, while the execution of the
Group's investment strategy is a matter reserved for the Chief
Executive. The current Governance structure is outlined
below:
Audit committee
The committee met once during the
period and seized to function after the Chairman of the committee
resigned. The company will reinstate the committee in due
course. Currently, the Board act as the Audit
Committee.
The Audit Committee comprised the
three directors: Simon Games-Thomas, Rachel Johnston and H.E. Dan
Kazungu and the Chief Financial Officer and met
once during the period. This responsibility has now been
taken over by the Board who will follow the committee's terms of
reference which are in accordance with the UK Corporate Governance
Code. The committee has been established to review the company's
financial and accounting policies, interim and final results and
annual report prior to their submission to the board, together with
management reports on accounting matters and internal control and
risk management systems. It reviews the auditors' management letter
and considers any financial or other matters raised by both the
auditors and employees.
The committee considers the
independence of the external auditors and ensures that, before any
non-audit services are provided by the external auditors, they will
not impair the auditors' objectivity and independence. Before the
current auditors were appointed, they had acted as the Company's
Reporting Accountants. Any future work by the auditors for
non-audit services will need to be approved by the Board to ensure
it does not affect the independence or
objectivity of the external auditor.
The Group does not currently have
an internal audit function but will continue to monitor the
situation and look to hire an internal auditor if this is deemed
necessary in the light of the resignation of PKF Littlejohn
LLP.
Remuneration committee
The committee met once during the
period and ceased to function after the Chairman of the committee
resigned. The company will reinstate the committee in due course.
Currently, the Board act as the Remuneration Committee.
Before this departure, the
Remuneration Committee comprised the three
directors: H.E. Dan Kazungu (Chair), Simon Games-Thomas and Rachel
Johnston and met once in the period before the Board took over its
functions. The primary function of the Committee
is to advise the board on overall remuneration packages of the
directors after consideration of remuneration policies, employment
terms, current remunerations of the Board and advisors and the
policies of comparable companies in the Industry. No third parties
have provided advice that materially assisted the Remuneration
Committee during the year.
The remuneration committee
determines the company's policy for the remuneration of executive
directors, having regard to the UK Corporate Governance Code and
its provisions on directors' remuneration. This is set out in the
Directors' Remuneration report.
Principle Ten
Shareholder Communication
The Board is committed to
maintaining good communication and having constructive dialogue
with its shareholders in compliance with regulations applicable to
companies quoted on the LSE's Main Market. All shareholders
are encouraged to attend the Company's Annual General Meeting where
they will be given the opportunity to interact with the
Directors.
Investors also have access to
current information on the Company through its website,
www.caracalgold.com,
and via the Executive Chairman, who is
available to answer investor relations enquiries.
REPORT OF THE
BOARD/AUDIT COMMITTEE
This report is prepared in
accordance with the Quoted Companies Alliance (QCA) corporate
governance code for small and mid-sized quoted companies, revised
in April 2018. A summary of the Committee's role and membership can
be found in the Governance section of this Annual Report. Only one
official committee meeting was held in the year, since this time
the whole Board has been acting as the Committee and have met with
the external auditors during the planning and at the end of the
audit process to ensure the following significant issues were
considered.
Significant issue
|
Summary of significant issue
|
Actions and conclusion
|
Valuation of PPE and valuation of
Producing Mines (Group)
|
There is the requirement in terms
of IAS 36 to ensure that the carrying value of PPE (£2.3 m) and
mine development assets (£3m) are supported. There is a risk that
the carrying value of these assets are overstated and therefore
impairment will need to be recorded against the book
values.
|
Management prepared a Group
discounted Cash Flow Model of the Mine which shows an NPV of the
Mine in excess of the carrying value.
This included a review of the key
inputs to ensure that when challenged by certain sensitivities the
carrying value of the assets was still not impaired.
The Directors concluded that no
impairment needs to be recorded. The Directors note the disclaimer
in the audit report concerning the lack of financial reports
available to the Auditors to be able to support the realisable
value of the assets.
|
Valuation and allocation and
classification of exploration and evaluation assets
(Group)
|
There is a risk that these assets
have been incorrectly capitalised in accordance with IFRS 6 and
that there could be indicators of impairment as at 30 June 2023.
Management's assessment of impairment under IFRS 6 requires
estimation and judgement, particularly in early-stage exploration
projects. There is a risk that the carrying value of these
intangible assets are overstated.
|
Management prepared an assessment
of impairment indicators and considered whether there are any of
the indicators of impairment in line with the criteria set out in
IFRS 6. This did not highlight any impairment indicators and as
such an IAS 36 impairment assessment was not required.
The Directors note the disclaimer in the audit
report and will consider impairments during the next financial
year, if appropriate.
|
Valuation and allocation, existence
and completeness of inventory (Kilimapesa Gold (PTY)
Limited)
|
Inventory includes mined gold and
consumables for use in exploration activities and materials for
operational use at the mine site and represents a key balance for
the company. There is a risk of material overstatement of inventory
balances due to incorrect valuation basis or inaccurate reporting
of stock quantities held at year end.
|
The Directors are satisfied that a
stock count was completed at year end and the correct valuation of
stock was reported. They are aware that the auditors were not
able to attend this stock count due to their engagement after the
year end, but were comfortable that the procedures followed led to
accurate reporting of this balance.
|
Going Concern
|
Assessment of the Groups' ability
to continue as a going concern as part of the preparation of the
financial statements. This includes considering whether the Group
has adequate resources to continue in operation for the foreseeable
future from the date of anticipated signing of the financial
statements. The assessment of going concern covers a period of at
least 12 months from the date of signing the financial
statements.
|
The Group has new debt servicing
in place from Koenig ($1.4m) and a $5m CLN facility with Orca of
which only $1m has been drawn at year end. It has more
recently secured a bridging loan of $250,000 with CSS Alpha and on
21 June 2024 announced further funding from Cynergy Global Limited
(see note 30 for further details). Finally, it is also in the
process of raising further finance though the issue of shares on
the LSE, which is expected to be completed by Q4 of
2024.
However, we draw attention to the
audit report, which includes a disclaimer of opinion on the
financial statements as the auditors were unable to obtain
sufficient appropriate audit evidence to support the directors'
assessment of the Group's ability to continue as a going
concern.
The Directors acknowledge the
auditors' disclaimer of opinion but remain confident in the Group's
ability to continue as a going concern based on the strategies and
plans that are being put in place.
|
External
Auditor's Fees for Non-Audit Services
There were no fees for Non-Audit
Services in the current year. The external auditor
acted as the Company's Reporting Accountant in the prior year. This
was approved by the Board as they concluded that it did not affect
the independence or objectivity of the external auditor and it was
considered to be one-off non-recurring work. Fees paid during the
year for audit and non-audit services may be found in note 8 to the
accounts.
Objectivity and Independence
The Board/Committee continues to
monitor the Auditor's objectivity and independence and is satisfied
that PKF and the Company have appropriate policies and procedures
in place to ensure that these requirements are not
compromised.
Appointment of External Auditor
PKF Littlejohn have stated that
they will not be seeking reappointment as the Company's auditors
for the next financial year as a result of the disclaimer included
within their audit report. The Board have initiated the process of
appointing a new audit firm and will update our stakeholders
accordingly once the selection process is complete. The Board would
like to thank PKF Littlejohn for their professional service and
support over the past years.
Internal controls/audit
The Directors acknowledge their
responsibility for the Groups' system of internal control and for
reviewing their effectiveness. These internal controls are
designed to safeguard the assets of the Group and ensure the
reliability of financial information for both internal use and
external publication. Whilst the Directors are aware no
system can provide absolute assurance against material misstatement
or loss, regular review or internal controls are undertaken to
ensure that they are adequate and effective.
The Group does not currently have
an internal audit function due to the small size of the Group and
limited resources available. The requirement for an internal audit
function is kept under review.
Whistleblowing
The Group has adopted a formal
whistleblowing policy which aims to promote a very open dialogue
with all its employees which gives every opportunity for employees
to raise concerns about possible improprieties in financial
reporting or other matters.
The Bribery Act 2010
The Board is committed to acting
ethically, fairly and with integrity in all its endeavours and
compliance of the code is closely monitored.
Market Abuse Regulations
The Group is required to comply
with article 18(2) of the Market Abuse Regulation ("MAR") with
reference to insider dealing and unlawful disclosure of inside
information. The FCA requires traded companies to maintain insider
lists as set out in the MAR. The Board has put in place a MAR
compliance process and has established a Compliance Committee. This
and the Company's regulatory announcements are overseen by the
Board of Directors.
On Behalf of the Board
Director
DIRECTORS' REMUNERATION REPORT
Introduction
The Company does not currently
have a separate Remuneration Committee. The Committee was in place
until the resignation of its Chair in January 2023. Since
this time all of the Board have been involved in reviewing the
scale and structure of the Directors' fees, taking into account the
interests of shareholders and the performance of the Group and
Directors. The Company will look to re-establish a separate
Committee in the coming year. For this report Board and
Remuneration Committee represent the same Directors.
The Company's auditors, PKF
Littlejohn LLP are required by law to audit certain disclosures and
where disclosures have been audited, they are indicated as
such.
Remuneration Policy (as set prior to January
2023)
The Committee, in forming its
policy on remuneration, gives due consideration to the needs of the
Group, the shareholders, and the provisions of the QCA Code. The
ongoing policy of the Committee is to provide competitive
remuneration packages to enable the Group to retain and motivate
its key executives and to cost-effectively incentivise them to
deliver long-term shareholder value. It also applies the broader
principle that Caracal Gold's executive remuneration should be
competitive with the remuneration of directors of comparable
companies. The Committee keeps itself informed of relevant
developments and best practice in the field of remuneration and
seeks advice where appropriate from external advisers. It maintains
oversight of the remuneration of staff, which is the responsibility
of the Chief Executive Officer.
Remuneration Committee
The Remuneration Committee
currently consists of all Board members
(since January 2023). This Committee's primary function is to
review the performance of executive and non-executive directors and
senior employees and set their remuneration and other terms of
employment.
The key activities of the
Remuneration Committee are:
• to
determine the framework or broad policy for the remuneration of the
Company's chair, chief executive, and such other members of the
executive management as it is designated to consider;
• in
determining such policy, take into account all factors which it
deems necessary including relevant legal and regulatory
requirements;
•
recommend and monitor the level and structure of remuneration for
senior management;
• when
setting remuneration policy for directors, review and have regard
to the remuneration trends across the Company, and review the
on-going appropriateness and relevance of the remuneration
policy;
• obtain
reliable, up-to-date information about remuneration in other
companies;
• approve
the design of, and determine targets for, any performance related
pay schemes operated by the Company and approve the total annual
payments made under such schemes;
• ensure
that contractual terms on termination, and any payments made, are
fair to the individual, and the Company, that failure is not
rewarded and that the duty to mitigate loss is fully recognised;
and
• oversee
any major changes in employee benefits structures throughout the
Company.
Directors' remuneration (audited):
|
|
|
|
12 month period ended 30
June 2023
£'000
|
18 month period ended 30
June 2022
£'000
|
% Change in total
Salary/fees from prior year
|
|
Salary
/Fees
|
Bonus
|
Termination Fees
|
Total
|
Total
|
|
|
£'000
|
£'000
|
|
£'000
|
£'000
|
%
|
Non-Executive
Directors
|
|
|
|
(Note a)
|
|
|
Stefan
Muller1
|
34
|
-
|
-
|
34
|
-
|
N/A
|
Rachel
Johnston2
|
25
|
-
|
6
|
31
|
10
|
N/A
|
Daniel
Muzee3
|
29
|
-
|
15
|
44
|
4
|
N/A
|
Anthony
Eastman4
|
-
|
-
|
-
|
-
|
30
|
N/A
|
Lord Monson4
|
-
|
-
|
-
|
-
|
30
|
N/A
|
Simon
Games-Thomas5
|
24
|
-
|
23
|
47
|
56
|
N/A
|
Subtotal
|
112
|
-
|
44
|
155
|
130
|
|
Executive
Directors
|
|
|
|
|
|
|
Robbie
McCrae6
|
180
|
-
|
-
|
180
|
234
|
(15%)
|
Simon Grant
Rennick7
|
52
|
85*
|
-
|
137
|
-
|
N/A
|
Gerard
Kisbey-Green8
|
143
|
-
|
75
|
218
|
166
|
N/A
|
James
Longley9
|
-
|
-
|
-
|
-
|
173
|
N/A
|
Charles
Tatnall9
|
-
|
-
|
-
|
-
|
163
|
N/A
|
Riaan
Lombard10
|
157
|
-
|
42
|
199
|
-
|
N/A
|
Subtotal
|
532
|
85
|
|
734
|
736
|
|
Total
|
644
|
85
|
161
|
889
|
866
|
|
(Note a)
- as at 30 June 2023 Director's salaries and fees
of £612,000 are outstanding.
1 Appointed as a director 18 July 2022
2 Appointed as a director on 31 January 2022, resigned 19 July
2023
3 Appointed as a director 7 March 2022, resigned 12 June
2023
4 Resigned as a director on 31 August 2021
5 Appointed as a director on 31 August 2021, resigned 9 January
2023
6 Appointed as a director 31 August 2021
7 Appointed as a director 26 April 2023
8 Appointed as a director 31 August 2021, resigned 12 June
2023
9 Resigned as a director 5 February 2022
10 Appointed as a director 18 July 2022, resigned 12 June
2023
*this relates to a signing on
bonus of 20 million ordinary shares to be issued on the approval of
the Prospectus.
The highest paid Director in the
year was paid £218,000 (2022: £173,000). Although the
majority of these fees are still outstanding and will be settled in
shares.
Directors' interests in shares and warrants
At the date of this report the
directors and their connected parties held the following beneficial
interest in the ordinary share capital of the Company:
Director
|
Shareholding
|
Percentage of the Company's
Ordinary Share Capital
|
Warrants
|
|
2023
|
2022
|
2023
|
2022
|
2023
|
2022
|
Simon Grant Rennick
|
-
|
-
|
-
|
-
|
-
|
-
|
Rachel Johnston
|
-
|
-
|
-
|
-
|
-
|
-
|
Simon Games-Thomas
|
-
|
-
|
-
|
-
|
-
|
15,000,000
|
Gerard Kisbey-Green
|
-
|
55,300,000
|
-
|
2.9%
|
-
|
30,000,000
|
Riaan Lombard
|
-
|
-
|
-
|
-
|
-
|
-
|
Robbie McCrae
|
-
|
102,500,000
|
-
|
5.5%
|
-
|
30,000,000
|
Stefan Muller*
|
3,350,000
|
-
|
-
|
-
|
-
|
-
|
Daniel Kazungu
|
-
|
-
|
-
|
-
|
-
|
-
|
*held indirectly through DGWA, in which he holds 100% of the
issued share capital
The shares belonging to Gerard
Kisbey-Green and Robbie McCrae were transferred as part of the
settlement agreement to Mill End Capital Limited. The Company will
issue 98,500,000 ordinary shares to Robert McCrae (or a company
nominated by him) and 55,300,000 ordinary shares to Gerard Kisbey
Green on the date of the Prospectus. See note 20 for further
details of this arrangement.
At the date of this Report and
Accounts there are no unexercised management equity
incentives. All of the Performance Shares and Warrants
granted in the prior year either expired or were cancelled in the
current year.
Remuneration Components
The main components of Director
remuneration that are currently considered by the Board for the
remuneration of directors are base salaries, cash bonuses and
share-based payments which were included in the Prospectus as part
of the acquisition.
The following are the agreed
Annual Base Salaries:
|
Position
|
Annual
Salary
|
|
|
|
Simon Grant Rennick*
|
Chairman, Executive
|
£120,000
|
Robbie McCrae
|
Chief Executive Officer
|
£180,000
|
Gerard Kisbey-Green**
|
Technical Executive
Director
|
£150,000
|
Riaan Lombard**
|
Chief Operating Officer
|
£168,775 ($204,000)
|
*This
director will also receive a bonus of
20,000,000 shares (fair valued at £85,000) on date of appointment,
subject to the completion of the Prospectus, which is expected to
be completed following the publication of this report and
accounts.
|
Position
|
Annual
Salary
|
|
|
|
Simon Games-Thomas**
|
Chairman, Non-Executive
|
£45,000
|
Rachel Johnston**
|
Non-Executive
|
£25,000
|
Dan Kazungu**
|
Non-Executive
|
£30,000
|
Stefan Muller
|
Non-Executive
|
£36,000
|
**These directors are no longer in position at the date of
these report and accounts.
No pension contributions were made
by the company on behalf of its directors, and no excess retirement
benefits have been paid out to current or past
directors. The Company has not paid
any compensation to past Directors.
Presently, the Company have no set
KPIs for the directors although this is set to be reviewed in the
coming accounting year.
Recruitment Policy
Base salary levels will take into
account market data for the relevant role, internal relativities,
their individual experience and their current base salary. Where an
individual is recruited at below market norms, they may be
re-aligned over time, subject to performance in the role. Benefits
will generally be in accordance with the approved policy. For
external and internal appointments, the Board may agree that the
Company will meet certain relocation and/or incidental expenses as
appropriate.
Payment for loss of Office (audited)
The Committee will honour the
Executive Director's contractual entitlements. Service contracts do
not contain liquidated damages clauses. If a contract is to be
terminated, the Committee will determine such mitigation as it
considers fair and reasonable in each case. There is no agreement
between the Company and its Executive Director or employees,
providing for compensation for loss of office or employment that
occurs because of a takeover bid.
The Committee reserves the right
to make additional payments where such payments are made in good
faith in discharge of an existing legal obligation (or by way of
damages for breach of such an obligation); or by way of settlement
or compromise of any claim arising in connection with the
termination of an Executive Director's office or
employment.
Service Agreements and letters of appointment
(unaudited)
Executive Directors
|
Date of Service Agreement
|
Term
|
Terminated
|
Notice period
|
|
|
|
|
|
Simon Grant Rennick
|
26 January 2023
|
N/A
|
N/A
|
6 months
|
Gerard Kisbey-Green*
|
31 August 2021
|
N/A
|
12 June 2023
|
6 months
|
Robbie McCrae
|
31 August 2021
|
N/A
|
N/A
|
3 months
|
Riaan Lombard*
|
18 July 2022
|
N/A
|
12 June 2023
|
3 months
|
Non-Executive Directors
|
Date of Service Agreement/Letter of
Appointment
|
Term
|
Terminated
|
Notice period
|
|
|
|
|
|
Stefan Muller
|
18 July 2022
|
N/A
|
N/A
|
6 months
|
Simon Games-Thomas
|
31 August 2021
|
N/A*
|
9 January 2023
|
6 months
|
Dan Kazungu*
|
1 March 2022
|
N/A*
|
12 June 2023
|
3 months
|
Rachel Johnston*
|
31 January 2022
|
N/A*
|
19 July 2023
|
3 months
|
*These directors are no longer in position at the date of
these report and accounts.
The terms of all Directors'
appointments are subject to their re-election by the Company's
shareholders at any Annual General Meeting at which all Directors
stand for re-election.
Percentage change tables (unaudited)
The annual salary of any current
serving Directors has not changed since prior year. The
percentage increase in overall annualised Directors' remuneration
is 56%. This is in part due to the resignations of several
directors and the payments for their termination
periods.
Company performance graph (unaudited)
The Directors have considered the
requirement for a UK 10-year performance graph comparing the
Company's Total Shareholder Return with that of a comparable
indicator. The Directors do not currently consider that including
the graph will be meaningful in its position as a mining company
during its second year on the LSE and in light of its current
suspension. The Directors will review the inclusion of this table
for future reports.
Relative Importance of spend on pay
(audited)
The table below illustrates a
comparison between total remuneration to distributions
to
shareholders and loss before tax
for the financial period ended 30 June 2023 and 30 June
2022:
Year ended
|
Employee remuneration
|
Distributions to shareholders
|
Operational cash inflow /(outflow)
|
|
£
|
£
|
£
|
30 June 2023
|
2,046,000
|
-
|
(1,404,000)
|
30 June 2022
|
2,068,000
|
-
|
(7,386,000)
|
Employee remuneration does not
include fees payable to the Directors. Further details on employee
remuneration are provided in note 9.
Operational cash outflow has been
shown in the table above as cash flow monitoring and forecasting in
an important consideration for the Board when determining
cash-based remuneration for Directors and employees.
Approval by shareholders
At the next annual general meeting
of the company a resolution approving this report is to be proposed
as an ordinary resolution. The Board considers shareholder feedback
received and guidance from shareholder bodies. This feedback, plus
any additional feedback received from time to time, is considered
as part of the Company's annual policy on remuneration.
This report was approved by the
board on 17 September 2024.
On Behalf of the Board
Simon Grant Rennick (Committee
Member, Group Chairman)
Independent auditor's report to the members of Caracal Gold
plc
We were engaged to audit the
financial statements of Caracal Gold plc (the 'parent company') and
its subsidiaries (the 'group') for the year ended 30 June 2023
which comprise of the Consolidated Statement of Comprehensive
Income, the Consolidated and Parent Company Statements of Financial
Position, the Consolidated and Parent Company Statements of Changes
in Equity, the Consolidated and Parent Company Statements of Cash
Flows and notes to the financial statements, including significant
accounting policies. The financial reporting framework that has
been applied in their preparation is applicable law and UK-adopted
international accounting standards and as regards the parent
company financial statements, as applied in accordance with the
provisions of the Companies Act 2006.
We do not express an opinion on
the accompanying financial statements of the group and parent
company. Because of the significance of the matters described in
the Basis for disclaimer of opinion section of our report, we have
not been able to obtain sufficient appropriate audit evidence to
provide a basis for an audit opinion on these financial
statements.
Basis for disclaimer of opinion
In seeking to form an opinion on
the financial statements, we considered the implications of the
significant uncertainties disclosed in the financial statements
concerning the following matters:
·
We have not been able to obtain an appropriate
financial forecast from management supporting the assessment of the
group and parent company's ability to continue as a going
concern.
·
Sufficient appropriate audit evidence could not
be obtained regarding the performance and position of the Group
post year end as management accounts have not been
prepared.
·
As at 30 June 2023, the group reported net
current liabilities of £13,257,000, with significant balances owed
to short term creditors. The group requires funding to repay these
balances and / or to obtain agreements to defer them.
·
Failure to obtain additional funding, of which
the quantum required is unknown due to the lack of a financial
forecast and management accounts, may result in the value of the
group's and company's assets not being realised, as their assets'
(including Mining assets of x, Evaluation and Exploration asset of
x, Investments of x and Receivables of x) are key for the Group and
Company to generate returns. Although information was provided
about future funding possibilities, the audit team has not been
able to verify any of the information as at the date of the audit
report given the lack of an appropriate financial forecast and
management accounts. Whilst the group has generated cash from gold
production in the past, this has been insufficient to meet the
working capital requirements of the group and given the lack of
current year financial information there is no support available as
to whether or not profitable financial performance is being
sufficiently achieved and that the funds raised are
sufficient.
·
The inability to assess whether the group is a
going concern creates an inherent uncertainty as to when the
decommissioning will occur. As a result there exists insufficient
information on which to value the decommissioning
provision.
·
Due to the prior year audit fees not being
settled in a timely manner, the audit team were unable to attend
the year-end inventory count until after the prior year audit fees
had been settled and we were unable to perform roll-back
procedures. As a result, we have not been able to obtain sufficient
appropriate audit evidence to conclude on the existence of the
inventory balance at year-end.
·
A prior year adjustment of £642,000 was posted
within the local Kilimepasa Gold (Pty) Limited financial statements
relating to payables purportedly included within the incorrect
financial period. These adjustments have not been amended at a
group level and insufficient information has been provided to
assess the appropriateness of the accounting of these
balances.
·
We were unable to obtain sufficient and
appropriate audit evidence to support £152,000 of administration
expenses within the subsidiary, Tyacks Limited, and any linked
creditors.
·
Investor warrants issued have been recognised
within the financial statements a as part of a share-based payment
and have been recognised from the grant date, vesting over a period
of time. However, since the investor warrants fall within the scope
of IAS 32 Financial Instruments, it is considered that they should
be recognised at the transaction date when exercised.
·
A prior year adjustment (see note 3b) has
been posted relating to capitalised land leases, which has resulted
in the inclusion of right-of-use assets of £445k (2022: £619k) and
corresponding lease liabilities of £544k (2022: £724k) in the
Consolidated Statement of Financial Position. Land leases related
to mineral resources which fall outside of the scope of IFRS 16
Leases and, therefore,
should not have been accounted for in accordance with this
accounting standard. The cumulative effect of the incorrect
interpretation of the applicable financial reporting standard
was £99k, In addition the prior year adjustment has not been
accounted for in accordance with IAS 8 (Accounting Policies,
changes in estimates and errors) as the opening balances of assets,
liabilities and equity for the earliest prior period presented
(being 1 July 2021) has not been restated since the error occurred
before the earliest period presented.
·
As a result of the above, we were unable to
determine whether any adjustments might have been found necessary
in respect of the measurement and presentation of the financial
statements and related disclosures.
Due to the cumulative effect of
the uncertainties noted above, we are unable to form an opinion on
the financial statements of the group and parent
company.
Our application of materiality
We set certain quantitative
thresholds for materiality. These, together with qualitative
considerations, helped us to determine the scope of our audit and
the nature, timing and extent of our audit procedures on the
individual financial statement line items and disclosures and in
evaluating the effect of misstatements, both individually and in
aggregate, on the financial statements as a whole.
|
Group financial
statements
|
Parent company financial
statements
|
Overall materiality
|
£85,000 (2022:
£549,000)
|
£65,500 (2022:
£250,600)
|
Performance materiality
|
£42,500 (2022:
£356,800)
|
£32,750 (2022:
£163,000)
|
Basis for determining
materiality
|
1% of Gross Assets (2022: 5% of
adjusted losses before tax)
|
1% of Gross Assets (2022: 5% of
losses before tax)
|
Rationale for the benchmark
applied
|
We believe gross assets is
appropriate as there is only one company (Kilimapesa Pty Gold in
Kenya) within the group that is in the production phase and thus
the carrying value of the group assets is significant to the
financial statements users. Furthermore, Kilimapesa has not been in
production for the full year and therefore the value of the assets
is the main area of focus for the group. and its stakeholders and
thus the basis for calculation of materiality. The audit team is
informed that the production is not near capacity and the mine has
the ability to improve output, making a benchmark based on profits
or losses no longer appropriate.
In 2022, we assessed losses before
tax as the appropriate benchmark to determine group materiality
given the significant amounts of revenues and expenses occurred in
Kilimapesa Pty Gold (main trading subsidiary). Furthermore, the
parent company incurred material expenses due to listing in the
prior period, and as such losses before tax was adjusted for this
one off expense.
|
Performance materiality for the
group financial statements was set at 50% of the respective overall
materiality. The performance materiality for the group and parent
company is based on our assessment of the relevant risk factors
such as the control environment, and the level of estimation
inherent within the group and parent company.
We agreed to report to those
charged with governance all corrected and uncorrected misstatements
we identified through our audit with a value in excess of £4,250
(2022: £27,000) for the group and £3,275 (2022: £11,500) for the
parent company. We also agreed to report any other audit
misstatements below that threshold that we believe warranted
reporting on qualitative grounds.
We allocated a component
materiality to Kilimapesa Pty Gold of £62,000 and performance
materiality of £31,000. Similar to the group and the parent
company, given the lack of production in the current year,
materiality has been allocated to the component based on its share
of the assets within the group.
Our approach to the audit
The scope of our audit was
influenced by our application of materiality.
In designing our audit, we
determined materiality, as above, and assessed the risk of material
misstatement in the financial statements. In particular, we looked
at areas involving significant accounting estimates and judgement
by the directors and considered future events that are inherently
uncertain. We also addressed the risk of management override of
internal controls, including evaluating whether there was evidence
of bias by the directors that represented a risk of material
misstatement due to fraud.
Of the components of the group, a
full scope audit was performed on the complete financial
information of two components, and for the components not
considered significant, we performed an analytical review together
with substantive testing as appropriate on some areas based on
group audit risk applicable to those components
The two components that were
subject to a full scope audit were the parent entity and the
subsidiary located in Kenya, Kilimapesa Pty Gold. The component
auditor worked under our direct instruction. The audit of the
remaining components was performed in London, conducted by us using
a team with specific experience of auditing mining and publicly
listed entities. The Senior Statutory Auditor interacted regularly
with the component audit team during all stages of the audit and
was responsible for the scope and direction of the audit process.
This, in conjunction with additional procedures performed, gave us
appropriate evidence for our opinion on the group and parent
company financial statements.
Key audit matters
Key audit matters are those
matters that, in our professional judgment, were of most
significance in our audit of the financial statements of the
current period and include the most significant assessed risks of
material misstatement (whether or not due to fraud) we identified,
including those which had the greatest effect on: the overall audit
strategy, the allocation of resources in the audit; and directing
the efforts of the engagement team. These matters were addressed in
the context of our audit of the financial statements as a whole,
and in forming our opinion thereon, and we do not provide a
separate opinion on these matters. In addition to the matter
described in the Basis for disclaimer of opinion section we have
determined the matters described below to be the key audit matters
to be communicated in our report.
Key Audit Matter
|
How our scope addressed this matter
|
Valuation of property, plant and equipment
(Group)
There is the requirement in terms of IAS 36, Impairment of Assets to ensure that
the carrying value of property, plant and equipment as per note 16
of £4,974,000 (2022 as restated: £6,230,000) as derived from
management judgements, are appropriate.
As at year end the entity has experienced difficulties in
running the production activities of their main operational entity
in Kenya, Kilimapesa Pty Gold, effectively, resulting in increased
losses.
There is a significant risk that the assets' carrying values
are no longer supported and therefore the valuation of property,
plant and equipment has been considered to be a key audit matter
due to the level of management estimates and judgement required and
uncertainties related to production activities.
|
Our work in this area
included:
·
Discussing with management and obtaining an
understanding of the operating activity and development of the
assets undertaken in the year and future plans;
·
Examining title documents such as licence
agreements and other supporting documentation to assess the legal
and beneficial ownership of the mines;
·
Reviewing management's assessment of impairment
indicators for the mines against the criteria in IAS 36 in order to
determine whether the assessment is complete and
appropriate;
·
Obtaining and reviewing the key inputs and
assumptions in the group's discounted cash flow models and
challenging the reasonableness of the key inputs and assumptions
included in the models such as gold prices, reserves, capital
expenditure, interest rates and discount rates;
·
Testing the mathematical accuracy of the group's
models and assessing the appropriateness of the models to
ascertain whether they are in line with our
expectations;
·
Reviewing the reserve reports in relation to the
mine and assessing the competence, capabilities and objectivity of
the competent person, as well as engaging an auditor's expert to
perform a review; and
·
Reviewing the disclosures made in the financial
statements to ensure that all disclosure requirements have been
met.
As noted in the Basis for
disclaimer of opinion section of this report, the audit team has
not been able to obtain sufficient appropriate audit evidence with
regards to the group's post year end trading results and budgeting
and future cash flows to support the carrying value of the assets.
This has been considered to have a direct impact on the assessment
of impairment indicators and subsequently, possible impairments on
property, plant and equipment.
|
|
|
Valuation and allocation and classification of mining
assets (Group)
The group's mining assets of £3,074,000 (2022: £2,392,000) as
per note 15 comprise exploration and evaluation assets. There is
the requirement in terms of IFRS 6, Exploration for and Evaluation of Mineral
Resources to ensure that the carrying value of the mining
assets, as derived from management estimates and judgements, are
appropriate.
Given the estimation and judgement required by management in
making this assessment, there is a risk that mining assets are
materially overstated and also a risk that any additions in the
year may not have been appropriately capitalised in accordance with
IFRS 6.
As at year end the group has experienced difficulties in
running the production activities of their main operational entity
in Kenya, Kilimapesa Pty Gold, effectively, resulting in increased
losses.
There is a significant risk that the assets' carrying values
are no longer supported and therefore the valuation and allocation
and classification of mining assets has been considered to be a key
audit matter due to the level of management estimates and judgement
required and uncertainties in relation to production
activities.
|
Our work in this area
included:
·
Discussing with management and obtaining an
understanding of the operating activity and development of the
assets undertaken in the year and future operational
plans;
·
Examining title documents such as licence
agreements and other supporting documentation to assess the legal
and beneficial ownership of the mines;
·
Reviewing management's impairment indicators
assessment for the mines against the criteria in the IAS 36 in
order to determine whether their assessment is complete and
appropriate;
·
Assessing the classification between evaluation
and development asset; and
·
Reviewing the disclosures made in the financial
statements to ensure that all disclosure requirements have been
met.
As noted in the Basis for
disclaimer of opinion section of this report, the audit team has
not been able to obtain sufficient appropriate audit evidence with
regards to the group's post year end trading results and budgeting
and future cash flows to support the carrying value of the assets.
This has been considered to have a direct impact on the assessment
of impairment indicators and subsequently, possible impairments on
property, plant and equipment.
|
Valuation and allocation, existence and completeness of
inventories (Kilimapesa Gold (PTY) Limited)
Inventories held by the group of £466,000 (2022: £712,000) as
per note 17 includes mined gold and consumables for use in
exploration activities and materials for operational use at the
mine site (processing plants, tailings dams, electrical supply
infrastructure etc) and represents a significant amount for the
group.
There is a risk of material overstatement of inventories
balances due to incorrect valuation or inaccurate reporting of
stock quantities held at year end. Due to our absence at the
inventory stocktake, there is a risk that any alternative
procedures execute may not provide sufficient appropriate audit
evidence to conclude that the valuation and existence of inventory
is not free from material misstatement and as such this has been
deemed to be a key audit matter.
|
Our work in this area
included:
·
Reviewing alternative procedures performed by the
component auditors due to the absence of attending the
stocktake;
·
Reviewing the valuation testing performed by the
component auditors of inventories in accordance with IAS 2,
Inventories and evaluating
whether inventories are being valued at the lower of cost and net
realisable value.
·
Reviewing completeness and reasonableness of
inventory provisions; and
·
Reviewing the disclosures made in the financial
statements to ensure that all disclosure requirements have been
met.
As noted in the Basis for
disclaimer of opinion section of this report, the audit team has
not been able to obtain sufficient appropriate audit evidence over
the existence and subsequently the valuation of the inventory items
(as a result of the Group's cashflow position) and balances at year
end and therefore have not expressed an opinion on the inventories
balance.
|
Other information
The other information comprises
the information included in the annual report, other than the
financial statements and our auditor's report thereon. The
directors are responsible for the other information contained
within the annual report29. Our opinion on the group and
parent company financial statements does not cover the other
information and, except to the extent otherwise explicitly stated
in our report, we do not express any form of assurance conclusion
thereon. Our responsibility is to read the other information and,
in doing so, consider whether the other information is materially
inconsistent with the financial statements or our knowledge
obtained in the course of the audit, or otherwise appears to be
materially misstated. If we identify such material inconsistencies
or apparent material misstatements, we are required to determine
whether this gives rise to a material misstatement in the financial
statements themselves. If, based on the work we have performed, we
conclude that there is a material misstatement of this other
information, we are required to report that fact.
Because of the significance of the
matter described in the Basis for disclaimer of opinion section of
our report, we are unable to determine whether a material
misstatement of other information exists.
Opinions on other matters prescribed by the Companies Act
2006
In our opinion the part of the
directors' remuneration report to be audited has been properly
prepared in accordance with the Companies Act 2006.
Because of the significance of the
matter described in the Basis of disclaimer of opinion section of
our report, we have been unable to form an opinion, whether based
on the work undertaken in the course of the audit:
·
the information given in the strategic report and
the directors' report for the financial year for which the
financial statements are prepared is consistent with the financial
statements; and
·
the strategic report and the directors' report
have been prepared in accordance with applicable legal
requirements.
Matters on which we are required to report by
exception
Notwithstanding our disclaimer of
an opinion on the financial statements, in the light of the
knowledge and understanding of the group and the parent company and
their environment obtained in the course of the audit performed
subject to the pervasive limitation described above, we have not
identified material misstatements in the strategic report or the
directors' report.
Arising from the limitation of our
work referred to above:
·
we have not received all the information and
explanations we considered necessary for the purpose of our audit;
and
·
we were unable to determine whether adequate
accounting records have been kept by the parent company.
.
We have nothing to report in
respect of the following matters in relation to which the Companies
Act 2006 requires us to report to you if, in our
opinion:
·
returns adequate for our audit have not been
received from branches not visited by us; or
·
the parent company financial statements and the
part of the directors' remuneration report to be audited are not in
agreement with the accounting records and returns; or
·
certain disclosures of directors' remuneration
specified by law are not made.
Responsibilities of directors
As explained more fully in the
directors' responsibilities statement, the directors are
responsible for the preparation of the group and parent company
financial statements and for being satisfied that they give a true
and fair view, and for such internal control as the directors
determine is necessary to enable the preparation of financial
statements that are free from material misstatement, whether due to
fraud or error.
In preparing the group and parent
company financial statements, the directors are responsible for
assessing the group's and the parent company's ability to continue
as a going concern, disclosing, as applicable, matters related to
going concern and using the going concern basis of accounting
unless the directors either intend to liquidate the group or the
parent company or to cease operations, or have no realistic
alternative but to do so.
Extent to which the audit was considered capable of detecting
irregularities, including fraud
Irregularities, including fraud,
are instances of non-compliance with laws and regulations. We
design procedures in line with our responsibilities, outlined
above, to detect material misstatements in respect of
irregularities, including fraud. The extent to which our procedures
are capable of detecting irregularities, including fraud is
detailed below:
·
We obtained an understanding of the group and
parent company and the sector in which they operate to identify
laws and regulations that could reasonably be expected to have a
direct effect on the financial statements. We obtained our
understanding in this regard through discussions with management,
evaluation of internal control and through our experience in the
sector.
·
We determined the principal laws and regulations
relevant to the group and parent company in this regard to be those
arising from:
- Listing
Rules
-
Companies Act 2006
-
Employment Act 2008
- General
Data Protection Regulation
- Local
laws and regulations, including tax, in the jurisdictions where
each subsidiary operates
·
We designed our audit procedures to ensure the
audit team considered whether there were any indications of
non-compliance by the group or parent company with those laws and
regulations. These procedures included, but were not limited
to:
-
reviewing legal and professional fees and correspondences to
understand the nature of the costs and the existence of any
non-compliance with laws and regulations;
-
discussing with management regarding potential non-compliance;
and
-
reviewing minutes of meetings of those charged with governance and
announcements made on the Regulatory News Service.
·
We also identified the risks of material
misstatement of the financial statements due to fraud. We
considered, in addition to the non-rebuttable presumption of a risk
of fraud arising from management override of controls and revenue
recognition, the potential for management bias was identified in
relation to the going concern of the group and parent company and
as noted above. We addressed this by challenging the estimates and
judgements made by management when auditing the significant
accounting estimates.
·
As in all of our audits, we addressed the risk of
fraud arising from management override of controls by performing
audit procedures which included, but were not limited to: the
testing of journals; reviewing accounting estimates for evidence of
bias; and evaluating the business rationale of any significant
transactions that are unusual or outside the normal course of
business.
·
The audit team addressed any matters of
non-compliance with laws and regulations, including fraud at the
group and component levels by communicating with the component
auditor and including procedures in the group instructions to
detect non-compliance, including fraud.
Because of the inherent
limitations of an audit, there is a risk that we will not detect
all irregularities, including those leading to a material
misstatement in the financial statements or non-compliance with
regulation. This risk increases the more that compliance with a law
or regulation is removed from the events and transactions reflected
in the financial statements, as we will be less likely to become
aware of instances of non-compliance. The risk is also greater
regarding irregularities occurring due to fraud rather than error,
as fraud involves intentional concealment, forgery, collusion,
omission or misrepresentation.
Auditor's responsibilities for the audit of the financial
statements
Our responsibility is to conduct
an audit of the group and parent company's financial statements in
accordance with ISAs (UK) and to issue an auditor's
report.
However, because of the matters
described in the Basis for disclaimer of opinion section of our
report, we were not able to obtain sufficient appropriate audit
evidence to provide a basis for an audit opinion on these financial
statements.
We are independent of the group
and parent company in accordance with the ethical requirements that
are relevant to our audit of the financial statements in UK,
including the FRC's Ethical Standard as applied to listed public
interest entities, and we have fulfilled our other ethical
responsibilities in accordance with these requirements.
Other matters which we are required to
address
We were appointed by the board of
directors on 4 July 2022 to audit the financial statements for the
period ending 30 June 2022 and subsequent financial periods. Our
total uninterrupted period of engagement is 2 years and 2 months,
covering the periods ending 30 June 2022 to 30 June
2023.
The non-audit services prohibited
by the FRC's Ethical Standard were not provided to the group or the
parent company and we remain independent of the group and the
parent company in conducting our audit.
Our audit opinion is consistent
with the additional report to the audit committee.
Use of our report
This report is made solely to the
company's members, as a body, in accordance with Chapter 3 of Part
16 of the Companies Act 2006. Our audit work has been undertaken so
that we might state to the company's members those matters we are
required to state to them in an auditor's report and for no other
purpose. To the fullest extent permitted by law, we do not accept
or assume responsibility to anyone, other than the company and the
company's members as a body, for our audit work, for this report,
or for the opinions we have formed.
Joseph Archer (Senior Statutory Auditor)
15 Westferry Circus
For and on behalf of PKF Littlejohn
LLP
Canary Wharf
Statutory Auditor
London E14 4HD
17 September 2024
CONSOLIDATED STATEMENT OF COMPREHENSIVE
INCOME
FOR
THE YEAR ENDED 30 JUNE 2023
|
Note
|
12 months
ended
30 June
2023
£'000
|
(Restated)
18 months
ended
30 June
2022
£'000
|
Continuing operations
|
|
|
|
|
|
|
|
Revenue
|
7
|
4,233
|
6,858
|
Cost of
sales
|
|
(5,508)
|
(9,007)
|
Gross
loss
|
|
(1,275)
|
(2,149)
|
|
|
|
|
Administrative
expenses
|
8
|
(4,377)
|
(7,185)
|
Listing costs
|
|
-
|
(1,146)
|
Operating loss before finance costs
|
|
(5,652)
|
(10,480)
|
|
|
|
|
Finance costs (net)
|
11
|
(1,562)
|
(813)
|
Other income
|
10
|
1,970
|
2
|
Foreign exchange
|
|
25
|
(940)
|
Reverse acquisition
expense
|
5
|
-
|
(3,298)
|
|
|
|
|
Loss before
taxation
|
|
(5,219)
|
(15,529)
|
Taxation
|
12
|
-
|
-
|
|
|
|
|
Loss for the period
|
|
(5,219)
|
(15,529)
|
|
|
|
|
Other comprehensive income - items that may be reclassified subsequently to profit and
loss account
|
|
|
|
|
|
|
|
Translation of foreign
operations
|
|
(1,381)
|
(65)
|
Total other comprehensive income
|
|
(1,381)
|
(65)
|
|
|
|
|
Total comprehensive income for the period attributable to the
owners of the Parent Company
|
|
(6,600)
|
(15,594)
|
|
|
|
|
Earnings per share - basic and
diluted (pence)
|
13
|
(0.28p)
|
(1.09p)
|
The notes on pages
53 to 90 form part of
these financial statements.
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
AS AT 30 JUNE 2023
|
Note
|
30
June
2023
£'000
|
(As
restated)
30 June
2022
£'000
|
Non-Current Assets
|
|
|
|
Intangible assets
|
15
|
3,074
|
2,392
|
Property, plant and
equipment
|
16
|
4,974
|
6,230
|
Total Non-Current Assets
|
|
8,048
|
8,622
|
|
|
|
|
Current Assets
|
|
|
|
Inventories
|
17
|
466
|
712
|
Trade and other
receivables
|
18
|
588
|
826
|
Cash and cash equivalents
|
19
|
63
|
80
|
Total Current Assets
|
|
1,117
|
1,618
|
|
|
|
|
Total Assets
|
|
9,165
|
10,240
|
|
|
|
|
Equity and Liabilities
|
|
|
|
Share capital
|
24
|
2,129
|
1,879
|
Share premium
|
24
|
14,893
|
14,306
|
Translation reserve
|
|
(937)
|
444
|
Reverse acquisition
reserve
|
5
|
6,481
|
6,481
|
Share-based payment
reserve
|
|
619
|
148
|
Retained earnings
|
|
(30,437)
|
(25,302)
|
Total Equity
|
|
(7,252)
|
(2,044)
|
|
|
|
|
Non-Current Liabilities
|
|
|
|
Deferred tax liability
|
22
|
552
|
552
|
Provisions and contingent
liabilities
|
23
|
750
|
1,989
|
Loans and borrowings - interest
bearing
|
21
|
741
|
684
|
Total Non-Current Liabilities
|
|
2,043
|
3,225
|
|
|
|
|
Current Liabilities
|
|
|
|
Trade and other payables
|
20
|
7,609
|
7,357
|
Loans and borrowings - interest
bearing
|
21
|
6,765
|
1,702
|
Total Current Liabilities
|
|
14,374
|
9,059
|
|
|
|
|
Total Liabilities
|
|
16,417
|
12,284
|
|
|
|
|
Total Equity and Liabilities
|
|
9,165
|
10,240
|
|
|
|
|
The notes on pages
53 to 90 form part of
these financial statements.
Approved by the Board and authorised for issue on 17 September
2024.
Director
PARENT COMPANY STATEMENT OF FINANCIAL
POSITION
Company Registration No.
09829720
|
Note
|
30
June
2023
£'000
|
30
June
2022
£'000
|
Non-Current Assets
|
|
|
|
Investments
|
14
|
7,039
|
9,537
|
Property, plant and
equipment
|
16
|
270
|
302
|
Total Non-Current Assets
|
|
7,309
|
9,839
|
|
|
|
|
Current Assets
|
|
|
|
Trade and other
receivables
|
18
|
505
|
7,108
|
Cash and cash equivalents
|
19
|
1
|
26
|
Total Current Assets
|
|
506
|
7,134
|
|
|
|
|
Total Assets
|
|
7,815
|
16,973
|
|
|
|
|
Equity and Liabilities
|
|
|
|
Share capital
|
24
|
2,129
|
1,879
|
Share premium
|
24
|
14,893
|
14,306
|
Share-based payment
reserve
|
|
619
|
148
|
Retained earnings
|
|
(19,973)
|
(7,655)
|
Total Equity
|
|
(2,332)
|
8,678
|
|
|
|
|
Non-Current Liabilities
|
|
|
|
Provisions and contingent
liabilities
|
23
|
-
|
619
|
Total Non-Current Liabilities
|
|
-
|
619
|
|
|
|
|
Current Liabilities
|
|
|
|
Trade and other payables
|
20
|
3,614
|
6,019
|
Loans and borrowings - interest
bearing
|
21
|
6,533
|
1,657
|
Total Current Liabilities
|
|
10,147
|
7,676
|
|
|
|
|
Total Liabilities
|
|
10,417
|
8,295
|
|
|
|
|
Total Equity and Liabilities
|
|
7,815
|
16,973
|
|
|
|
|
The Company has taken advantage of
the exemption under section 408 of the Companies Act 2006 by
choosing not to present its individual Statement of Comprehensive
Income and related notes that form part of these approved financial
statements.
The Company's loss for the period
from operations is £12,402,000 (2022: loss of
£5,060,000).
The notes on pages
53 to 90 form part of
these financial statements.
Approved by the Board and authorised for issue on 17 September
2024.
Director
CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE 12 MONTH PERIOD ENDED 30 JUNE 2023
|
12 months
ended
30 June
2023
£'000
|
18 months
ended
30 June
2022
£'000
|
Cash flows from operating
activities
|
|
|
Operating loss - continuing
operations
|
(5,219)
|
(15,548)
|
Adjustments for:
|
|
|
Depreciation
|
668
|
825
|
Finance costs (including share based
payments)
|
1,562
|
744
|
Share-based payments -
incentives
|
-
|
84
|
Other income
|
(1,970)
|
(2)
|
Foreign exchange movement
|
(605)
|
290
|
Shares issued in lieu of
fees
|
-
|
856
|
Reverse acquisition share-based
payment expense
|
-
|
3,298
|
Operating cash outflows before working capital
movements
|
(5,564)
|
(9,453)
|
|
|
|
Decrease/(increase) in trade and
other receivables
|
238
|
(19)
|
Increase in trade and other
payables
|
3,680
|
2,223
|
Decrease/(increase) in
inventories
|
246
|
(137)
|
Net
cash outflows from operating activities
|
(1,400)
|
(7,386)
|
|
|
|
Net cash flows from
investing activities
|
|
|
Cash acquired on
acquisition
|
-
|
82
|
Expenditure on
intangibles
|
(682)
|
(548)
|
Expenditure of fixed
assets
|
(848)
|
(1,094)
|
Net
cash outflows from investing activities
|
(1,530)
|
(1,560)
|
|
|
|
Net cash flows from
financing activities
|
|
|
Repayments on external
loans
|
(293)
|
(168)
|
Proceeds from external
loans
|
3,278
|
1,207
|
Payment of lease
liabilities
|
(117)
|
-
|
Finance costs (net)
|
(69)
|
(65)
|
Proceeds from issue of share
capital
|
201
|
8,378
|
Cost of share issues
|
(80)
|
(442)
|
Net
cash inflows from financing activities
|
2,920
|
8,910
|
|
|
|
Net
decrease in cash and cash equivalents
|
(10)
|
(36)
|
Cash and cash equivalents at the
beginning of the period
|
80
|
121
|
Effect of exchange rates on
cash
|
(7)
|
(5)
|
Cash and cash equivalents at the end of the
period
|
63
|
80
|
Significant non-cash transactions
The only significant non-cash
transactions were the issue of shares and warrants detailed in
notes 24 and 25
A debt reconciliation note is
included in note 21b.
The notes on pages
53 to 90 form part of
these financial statements.
PARENT COMPANY STATEMENT OF CASH FLOWS
FOR THE 12 MONTH PERIOD ENDED 30 JUNE 2023
|
12 months
ended
30 June
2023
£'000
|
18 months
ended
30 June
2022
£'000
|
Cash flows from operating
activities
|
|
|
Operating loss
|
(12,402)
|
(5,060)
|
Adjustments for:
|
|
|
Depreciation
|
33
|
27
|
Finance costs (including share based
payments)
|
1,394
|
546
|
Share-based payment -
incentives
|
-
|
84
|
Shares issued for
services
|
-
|
856
|
Other income
|
(1,960)
|
|
Impairment of investments
|
10,300
|
-
|
Operating cash outflows before working capital
movements
|
(2,635)
|
(3,547)
|
|
|
|
Increase in trade and other
receivables
|
(215)
|
(98)
|
Increase in trade and other
payables
|
1,258
|
2,201
|
Net
cash outflows from operating activities
|
(1,592)
|
(1,444)
|
|
|
|
Net cash flows from
investing activities
|
|
|
Purchase of tangible fixed
assets
|
-
|
(128)
|
Purchase of Investments
|
-
|
(548)
|
Net cash advanced to
subsidiaries
|
(1,158)
|
(6,997)
|
Net
cash outflows from investing activities
|
(1,158)
|
(7,673)
|
|
|
|
Net cash flows from
financing activities
|
|
|
Proceeds from external
loans
|
2,850
|
1,207
|
Repayment on loans and
borrowings
|
(246)
|
-
|
Proceeds from issue of share
capital
|
201
|
8,378
|
Cost of share issues
|
(80)
|
(442)
|
Net
cash inflows from financing activities
|
2,725
|
9,143
|
|
|
|
Net
(decrease)/ increase in cash and cash equivalents
|
(25)
|
26
|
Cash and cash equivalents at the
beginning of the period
|
26
|
-
|
Cash and cash equivalents at the end of the
period
|
1
|
26
|
|
|
|
Significant non-cash transactions
The only significant non-cash
transactions were the issue of shares and warrants detailed in
notes 24 and 25.
A debt reconciliation note is
included in note 21b.
The notes on pages
53 to 90 form part of
these financial statements
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE 12 MONTH PERIOD ENDED 30 JUNE 2023
|
Share
capital
£'000
|
Share
premium
£'000
|
Share-based payment
reserve
£'000
|
Reverse acquisition
reserve
£'000
|
Foreign currency
reserve
£'000
|
Retained
earnings
£'000
|
Total
£'000
|
Balance at 31 December 2020
|
4,430
|
-
|
-
|
-
|
509
|
(9,773)
|
(4,834)
|
Loss for period
|
-
|
-
|
-
|
-
|
-
|
(15,548)
|
(15,548)
|
Other comprehensive
income
|
-
|
-
|
-
|
-
|
(65)
|
-
|
(65)
|
Total comprehensive income
for the period
|
-
|
-
|
-
|
-
|
(65)
|
(15,548)
|
(15,613)
|
Transfer to reverse acquisition
reserve
|
(4,430)
|
-
|
-
|
4,430
|
-
|
-
|
-
|
Recognition of plc equity at
acquisition date
|
132
|
602
|
-
|
6,443
|
-
|
-
|
7,177
|
Issue of shares for acquisition of
subsidiary
|
462
|
4,156
|
-
|
(7,690)
|
-
|
-
|
(3,072)
|
Issue of shares for
placings
|
946
|
7,682
|
-
|
-
|
-
|
-
|
8,628
|
Issue of shares to settle
debt
|
159
|
1,429
|
-
|
-
|
-
|
-
|
1,588
|
Issue of shares in lieu of
fees
|
143
|
1,285
|
-
|
-
|
-
|
-
|
1,428
|
Warrants exercised
|
37
|
-
|
-
|
-
|
-
|
-
|
37
|
Share based payment
|
-
|
-
|
148
|
3,298
|
-
|
-
|
3,446
|
Cost of share issues
|
-
|
(849)
|
-
|
-
|
-
|
-
|
(849)
|
Total transactions with
owners
|
(2,551)
|
14,306
|
148
|
6,481
|
-
|
-
|
18,384
|
Balance at 30 June 2022 as previously
stated
|
1,879
|
14,306
|
148
|
6,481
|
444
|
(25,321)
|
(2,063)
|
Effect of prior year
adjustments
|
-
|
-
|
-
|
-
|
-
|
19
|
19
|
Balance at 30 June 2022 as restated
|
1,879
|
14,306
|
148
|
6,481
|
444
|
(25,302)
|
(2,044)
|
Loss for period
|
-
|
-
|
-
|
-
|
-
|
(5,219)
|
(5,219)
|
Other comprehensive
income
|
-
|
-
|
-
|
-
|
(1,381)
|
-
|
(1,381)
|
Total comprehensive income
for the period
|
-
|
-
|
-
|
-
|
(1,381)
|
(5,219)
|
(6,600)
|
Issue of shares
|
250
|
667
|
-
|
-
|
-
|
-
|
917
|
Share based payment
|
-
|
-
|
555
|
-
|
-
|
-
|
555
|
Cost of share issues
|
-
|
(80)
|
-
|
-
|
-
|
-
|
(80)
|
Expired warrants
|
-
|
-
|
(84)
|
-
|
-
|
84
|
-
|
Total transactions with
owners
|
250
|
587
|
471
|
-
|
-
|
84
|
1,392
|
Balance at 30 June 2023
|
2,129
|
14,893
|
619
|
6,481
|
(937)
|
(30,437)
|
(7,252)
|
The notes on pages
53 to 90 form part of
these financial statements.
PARENT COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 JUNE 2023
|
Share
capital
£'000
|
Share
premium
£'000
|
Share-based payment
reserve
£'000
|
Retained
earnings
£'000
|
Total
£'000
|
Balance at 31 December 2020
|
132
|
602
|
-
|
(2,595)
|
(1,861)
|
Loss for period
|
-
|
-
|
-
|
(5,060)
|
(5,060)
|
Other comprehensive
income
|
-
|
-
|
-
|
-
|
-
|
Total comprehensive income
for the period
|
-
|
-
|
-
|
(5,060)
|
(5,060)
|
Issue of shares for acquisition of
subsidiary
|
462
|
4,156
|
-
|
-
|
4,618
|
Issue of shares for
placings
|
946
|
7,682
|
-
|
-
|
8,628
|
Issue of shares to settle
debt
|
159
|
1,430
|
-
|
-
|
1,589
|
Issue of shares in lieu of
fees
|
143
|
1,285
|
-
|
-
|
1,428
|
Warrants exercised
|
37
|
-
|
-
|
-
|
37
|
Share based payment
|
-
|
-
|
148
|
-
|
148
|
Cost of share issues
|
-
|
(849)
|
-
|
-
|
(849)
|
Total transactions with
owners
|
1,747
|
13,704
|
148
|
-
|
15,599
|
Balance at 30 June 2022
|
1,879
|
14,306
|
148
|
(7,655)
|
8,678
|
|
|
|
|
|
|
Loss for period
|
-
|
-
|
-
|
(12,402)
|
(12,402)
|
Total comprehensive income
for the period
|
-
|
-
|
-
|
(12,402)
|
(12,402)
|
Issue of shares
|
250
|
667
|
-
|
-
|
918
|
Share based payment
|
-
|
-
|
555
|
-
|
555
|
Cost of share issues
|
-
|
(80)
|
-
|
-
|
(80)
|
Warrants expired
|
-
|
-
|
(84)
|
84
|
-
|
Total transactions with
owners
|
250
|
587
|
471
|
84
|
1,392
|
Balance at 30 June 2023
|
2,129
|
14,893
|
619
|
(19,973)
|
(2,332)
|
The notes on pages
53 to 90 form part of
these financial statements.
NOTES TO THE CONSOLIDATED FINANCIAL
STATEMENTS
FOR
THE 12 MONTH PERIOD ENDED 30 JUNE 2023
1 General information
Caracal Gold Plc ('the Company' or
'CGP') (formerly Papillon Holdings plc) is a public limited company
with its shares traded on the Main Market of the London Stock
Exchange. The address of the registered office is 27-28 Eastcastle
Street, London, W1W 8DN. The Company was incorporated and
registered in England and Wales on 19 October 2015 as a private
limited company and re-registered on 24 June 2016 as a public
limited company. It changed its name on 10 September 2021 to
Caracal Gold Plc. The Company's registered number is
09829720.
The principal activity of the
Company and its subsidiaries (the "Group") is the exploration,
development and mining of gold in Kenya and Tanzania, and the
development of further projects to expand its operations within
this industry.
On 31 August 2021, the Company
acquired the holding company of Mayflower Gold Investments Limited
(MGIL) and thus a 100% indirect interest in Kilimapesa Gold Pty Ltd
(KPGL), whose principal activity is an established gold mine and
gold processing operation in Kenya. This was accounted for as a
reverse acquisition - See note 5 below for further
details.
These consolidated financial
statements were approved for issue by the Board of directors on 21
August 2024.
2 Accounting policies
2.1 Basis of preparation
The consolidated financial
statements have been prepared in accordance with UK-adopted international accounting standards and
requirements of the Companies Act 2006. The Financial Statements have also been prepared under the
historical cost convention, as modified by the revaluation of
financial assets at fair value through profit or loss.
The functional currency for each
entity in the Group is determined as the currency of the primary
economic environment in which it operates. The functional
currency of the parent company CGP is Pounds Sterling (£) as this
is the currency that finance is raised in. The functional
currency of its subsidiary KPGL is the Kenyan Shilling and the
functional currency of its subsidiary Tyacks is the Tanzanian
Shilling. For both subsidiaries these are the currencies that
mainly influence labour, material and other costs of providing
services. The Group has chosen to present its consolidated
financial statements in Pounds Sterling (£), as the Directors
believe it is a more convenient presentational currency for users
of the consolidated financial statements. Foreign operations
are included in accordance with the policies set out
below.
During the prior year the Company
changed its accounting reference date from 31 December to 30 June
to align itself with its newly acquired subsidiary.
Consequently, the prior year covers an 18 month period, whereas the
current year is a 12 month period and so is not entirely comparable
year on year.
The preparation of financial
statements in conformity with IFRS's requires the use of certain
critical accounting estimates. It also requires management to
exercise its judgement in the process of applying the Group's
accounting policies. The areas involving a higher degree of
judgement or complexity, or areas where assumptions and estimates
are significant to the financial information are disclosed in Note
3.
a) Going concern
See the Group's Going Concern
statement on page 20.
b) Adoption of new and revised
standards
i.
New
standards, amendments and interpretations adopted by the
Group.
There were no new or amended
accounting standards that required the Group to change its
accounting policies for the year ended 30 June 2023 and no new
standards, amendments or interpretations were adopted by the
Group.
ii. New standards,
amendments and interpretations not yet adopted by the
Group.
The standards and interpretations
that are relevant to the Group, issued, but not yet effective, up
to the date of the Financial Statements are listed below. The Group
intends to adopt these standards, if applicable, when they become
effective.
Standard
|
Effective date
|
Overview
|
Amendments to IAS
1
Classification of Liabilities as
Current or Non-current
|
1 January 2024 (early adoption
permitted)
|
The standard has been amended to
clarify that the classification of liabilities as current or
non-current should be based on rights that exist at the end of the
reporting period.
In order to conclude a liability
is non-current, the right to defer settlement of a liability for at
least 12 months after the reporting date must exist as at the end
of the reporting period.
The amendments also clarify that
(for the purposes of classification as current or non-current),
settlement is the transfer of cash, the entity's own equity
instruments (except as described below), other assets or
services.
|
Amendments to IAS
1
Non-current Liabilities with
Covenants
|
1 January 2024 (early adoption
permitted)
|
The standard confirms that only
those covenants with which an entity must comply on or before the
end of the reporting period affect the classification of a
liability as current or non-current.
|
Amendments to IFRS
16
Lease Liability in a Sale and
Leaseback
|
1 January 2024 (early adoption
permitted)
|
The amendments address the
accounting that should be applied by a seller-lessee in a sale and
leaseback transaction when the leaseback contains variable lease
payments, such as turnover rentals, that do not depend on an index
or rate.
Specifically, they confirm that
the 'lease payments' or the 'revised lease payments' arising from
the leaseback arrangement are measured in such a way that no gain
or loss is recognised on the right of use retained by the
seller-lessee.
|
Amendments to IAS 7 and IFRS
7
Supplier Finance
Arrangements
|
1 January 2024 (early adoption
permitted)
|
The amendments require an entity
to disclose information about its supplier finance arrangements to
enable users of financial statements to assess the effects of those
arrangements on the entity's liabilities and cash flows and on the
entity's exposure to liquidity risk.
|
Amendments to IAS 21 - Lack of
Exchangeability
|
1 January 2025 (early adoption
permitted)
|
The amendments have been made to
clarify:
- when a currency is exchangeable
into another currency; and
- how a company estimates a spot rate when a currency lacks
exchangeability.
|
The Directors have evaluated the
impact of transition to the above standards and do not consider
that there will be a material impact of transition on the financial
statements.
2.2
Basis of
consolidation
Subsidiaries are all entities
(including structured entities) over which the Group has control.
The Group controls an entity when the Group is exposed to, or has
rights to, variable returns from its involvement with the entity
and has the ability to affect those returns through its power over
the entity. Subsidiaries are fully consolidated from the date on
which control is transferred to the Group. They are deconsolidated
from the date that control ceases. Inter-company transactions,
balances and unrealised gains on transactions between group
companies are eliminated. Unrealised losses are also
eliminated.
The Group applies the acquisition
method to account for business combinations. (There was an
exception to this for the acquisition of KPGL as discussed in note
5 below). The consideration transferred for the acquisition of a
subsidiary is the fair values of the assets transferred, the
liabilities incurred to the former owners of the acquiree and the
equity interests issued by the group. The consideration transferred
includes the fair value of any asset or liability resulting from a
contingent consideration arrangement. Identifiable assets acquired
and liabilities and contingent liabilities assumed in a business
combination are measured initially at their fair values at the
acquisition date. The group recognises any non-controlling interest
in the acquiree on an acquisition-by-acquisition basis, either at
fair value or at the non-controlling interest's proportionate share
of the recognised amounts of acquiree's identifiable net
assets.
Acquisition-related costs are
expensed as incurred.
Any contingent consideration to be
transferred by the Group is recognised at fair value at the
acquisition date. Subsequent changes to the fair value of the
contingent consideration that is deemed to be an asset or liability
is recognised either in profit or loss or as a change to other
comprehensive income. Contingent consideration that is classified
as equity is not re-measured, and its subsequent settlement is
accounted for within equity.
Please refer to note 5 for
information on the consolidation of KPGL and the application of the
reverse acquisition accounting principles.
Asset
Acquisitions
Acquisitions of mineral
exploration licences through the acquisition of non-operational
corporate structures that do not represent a business, and
therefore do not meet the definition of a business combination, are
accounted for as the acquisition of an asset.
The consideration for the asset is
allocated to the assets based on their relative fair values at the
date of acquisition.
2.3 Financial assets and liabilities
The Company classifies its
financial assets at fair value through profit or loss or as loans
and receivables and classifies its financial liabilities and other
financial liabilities. Management determines the classification of
its investments at initial recognition, A financial asset or
liability is measured initially at fair value. At inception
transaction costs that are directly attributable to the acquisition
or issue, for an item not at fair value through profit or loss, is
added to the fair value of the financial asset and deducted from
the fair value of the financial liabilities.
Loans and receivables
Loans and receivables are
non-derivative financial assets with fixed or determined payments
that are not quoted on an active market. They arise when the
Company provides money, goods or services directly to a debtor with
no intention of trading the receivable. Loans are recognised when
funds are advanced to the recipient. Loans and receivables are
carried at amortised cost using the effective interest method (see
below).
Other financial liabilities
Are non-derivative financial
liabilities with fixed or determined payments. Other financial
liabilities are recognised when cash is received from a depositor.
Other financial liabilities are carried at amortised cost using the
effective interest method. The fair value of the other liabilities
repayable on demand is assumed to be the amount payable on demand
at the statement of financial position date.
Derecognition
Financial assets are derecognised
when the rights to receive cash flows from the financial assets
have expired or where the Company has transferred substantially all
the risks and rewards of ownership. In transactions in which the
Company neither retains nor transfers substantially all the risks
and rewards of ownership of a financial asset and retains control
over the asset, the Company continues to recognise the asset to the
extent of its continuing involvement, determined by the extent to
which it is exposed to changes in the value of the transferred
asset. There have not been any instances where assets have only
been partly derecognised. The Company derecognises a financial
liability when its contractual obligations are discharged,
cancelled or expired.
Amortised cost measurement
The amortised cost of a financial
asset or financial liability is the amount at which the financial
asset or liability is measured at initial recognition, minus
principal payments, plus or minus the cumulative amortisation using
the effective interest method of any differences between the
initial amount recognised and maturity amount, minus any reduction
to impairment.
Fair value measurement
Fair value is the amount for which
an asset could be exchanged, or a liability settled, between
knowledgeable, willing parties in an arm's length transaction on
the measurement date. The fair value of assets and liabilities in
active markets are based on current bid and offer prices
respectively. If the market is not active the Company establishes
fair value by using other financial liabilities appropriate
valuation techniques. These include the use of recent arm's length
transactions, reference to other instruments that are substantially
the same for which market observable prices exist, net of present
value and discounted cash flow analysis.
2.4 Cash and cash
equivalents
Cash and cash equivalents include
cash in hand and on demand and term deposits, with maturities of
three months or less from the date of acquisition, that are readily
convertible to known amounts of cash and which are subject to an
insignificant risk of changes in value, net of bank
overdrafts. Currency profile and exchange risk is set out in
note 4c.
2.5 Investments and loans in
subsidiaries
Subsidiary fixed asset investments
are valued at cost less provision for impairment. The Group
applies the IFRS 9 simplified approach to measuring expected credit
losses which uses a lifetime expected loss allowance for all
investment and loans in subsidiaries.
2.6 Impairment of non-financial assets
The carrying amounts of the
Group's assets, other than inventories, are reviewed at each
balance sheet date to determine whether there is any indication of
impairment. If any such indication exists, the asset's recoverable
amount is estimated.
An impairment loss is recognised
whenever the carrying amount of an asset or its cash-generating
unit exceeds its recoverable amount. Impairment losses are
recognised in the Statement of Comprehensive Income.
Impairment losses recognised in
respect of cash-generating units are allocated first to reduce the
carrying amount of any goodwill allocated to cash-generating units
(group of units) and then, to reduce the carrying amount of the
other assets in the unit (group of units) on a pro-rata
basis.
In assessing value in use, the
expected future cash flows from the asset are discounted to their
present value using a pre-tax discount rate that reflects the
current market assessments of the time, value of money and the
risks specific to the asset. An impairment loss is recognised
whenever the carrying amount of an asset exceeds its recoverable
amount.
For an asset that does not
generate cash inflows that are largely independent of those from
other assets the recoverable amount is determined for the
cash-generating unit to which the asset belongs. An impairment loss
is recognised in the income statement whenever the carrying amount
of the cash-generating unit exceeds its recoverable
amount.
A previously recognised impairment
loss is reversed if the recoverable amount increases as a result of
a change in the estimates used to determine the recoverable amount,
but not to an amount higher than the carrying amount that would
have been determined (net of depreciation) had no impairment loss
been recognised in prior years. For goodwill, a recognised
impairment loss is not reversed.
2.7 Equity instruments
An equity instrument is any
contract that evidences a residual interest in the assets of a
Company after deducting all of its liabilities.
Equity instruments issued are recorded at the proceeds received net
of direct issue costs.
Share capital represents the
amount subscribed for shares at nominal value.
The share premium account
represents premiums received on the initial issuing of the share
capital. Any transaction costs associated with the issuing of
shares are deducted from share premium, net of any related income
tax benefits. Any bonus issues are also deducted from share
premium.
The share-based payments reserve
represents equity-settled shared-based employee remuneration for
the fair value of the warrants issued. It also includes the
warrants issued for services rendered accounted for in accordance
with IFRS 2.
The
reverse acquisition reserve was recognised during the formation of
the Group when the legal acquiree was considered to be the
accounting acquirer under the rules of IFRS 3. As the accounting
acquiree was not a business under IFRS 3, a part of the transaction
was outside the scope of IFRS 3. This resulted in the
recognition of a 'reverse acquisition reserve' on consolidation and
is set out in more detail in note 5 below.
The convertible loan note reserve
is used to account for the equity component of the convertible
notes.
The foreign exchange translation
reserve policy is set out below in 2.10.
Retained earnings include all
current and prior period results as disclosed in the Statement of
Comprehensive Income, less dividends paid to the owners of the
Company.
2.8 Current and deferred income
taxation
Income tax expense represents the
sum of the tax currently payable and deferred tax.
There is no tax payable as the
Company has made a taxable loss for the year. Taxable loss differs
from net loss as reported in the statement of comprehensive income
because it excludes items of income and expense that are taxable or
deductible in other years, and it further excludes items that are
never taxable or deductible. The Company's liability for current
tax is calculated using tax rates that have been enacted or
substantively enacted by the end of the reporting
period.
Deferred tax is recognised on
temporary differences between the carrying amount of assets and
liabilities in the consolidated financial statements and the
corresponding tax bases used in the computation of taxable profit
or loss. Deferred tax liabilities are generally recognised for all
taxable temporary differences.
Deferred tax assets are generally
recognised for all deductible temporary differences to the extent
that it is probable that taxable profits will be available against
which those deductible temporary differences can be utilised. Such
deferred tax assets and liabilities are not recognised if the
temporary differences arise from goodwill or from the initial
recognition (other than in a business combination) of other assets
and liabilities in a transaction that affects neither the taxable
profit nor the accounting profit.
Deferred tax liabilities are
recognised for taxable temporary differences associated with
investments in subsidiaries, except where the Company is able to
control the reversal of the temporary difference and it is probable
that the temporary difference will not reverse in the foreseeable
future. Deferred tax assets arising from deductible temporary
differences associated with such investments are only recognised to
the extent that it is probable that there will be sufficient
taxable profits against which to utilise the benefits of the
temporary differences and they are expected to reverse in the
foreseeable future.
The carrying amount of deferred
tax assets is reviewed at the end of each reporting period and
reduced to the extent that it is no longer probable that sufficient
taxable profits will be available to allow all or part of the asset
to be recovered.
Deferred tax assets and
liabilities are measured at the tax rates that are expected to
apply in the period in which the liability is settled or the asset
realised. The measurement of deferred tax assets and liabilities
reflects the tax consequences that would follow from the manner in
which the Company expects, at the end of the reporting period, to
recover or settle the carrying amount of its assets and
liabilities.
Current or deferred tax for the
year is recognised in profit or loss, except when it relates to
items that are recognised in other comprehensive income or directly
in equity, in which case the current and deferred tax is also
recognised in other comprehensive income or directly in equity
respectively.
2.9 Rehabilitation and
Environmental Provision
The Group recognises a
rehabilitation and environmental provision where it has a legal and
constructive obligation as a result of past events, and it is
probable that an outflow of resources will be required to settle
the obligation, and a reliable estimate of the amount of the
obligation can be made. The nature of these restoration activities
includes dismantling and removing structures; rehabilitating the
mine and tailings dam; dismantling operating facilities; and
restoring, reclaiming and revegetating affected areas.
On initial recognition, the
present value of the estimated costs is capitalised by increasing
the carrying amount of the related mining asset to the extent that
it was incurred as a result of the development or construction of
the mine. Any changes to or additional rehabilitation costs are
recognised as additions or charges to the corresponding asset and
rehabilitation liability when they occur.
Over time, the discounted
liability is increased for the change in present value based on the
discount rate that reflects current market assessments and the
risks specific to the liability. The annual unwinding of the
discount is recognised in the statement of comprehensive income as
part of finance costs. The Group does not recognise a deferred tax
asset in respect of the temporary difference on the rehabilitation
liability nor the corresponding deferred tax liability in respect
of the temporary difference on the rehabilitation asset.
2.10 Foreign currency
translation
In preparing the financial
statements of the Group entities, transactions in currencies other
than the entity's functional currency (foreign currencies) are
recognised at the rates of exchange prevailing on the dates of the
transactions. At each reporting date, monetary assets and
liabilities that are denominated in foreign currencies are
retranslated at the rates prevailing at that date. Non-monetary
items carried at fair value that are denominated in foreign
currencies are translated at the rates prevailing at the date when
the fair value was determined. Non-monetary items that are measured
in terms of historical cost in a foreign currency are not
retranslated.
Exchange differences are recognised
in profit or loss in the period in which they arise except
for:
·
exchange differences on foreign currency
borrowings relating to assets under construction for future
productive use, which are included in the cost of those assets when
they are regarded as an adjustment to interest costs on those
foreign currency borrowings;
·
exchange differences on transactions entered into
to hedge certain foreign currency risks (see below under financial
instruments/hedge accounting); and
·
exchange differences on monetary items receivable
from or payable to a foreign operation for which settlement is
neither planned nor likely to occur in the foreseeable future
(therefore forming part of the net investment in the foreign
operation), which are recognised initially in other comprehensive
income and reclassified from equity to profit or loss on disposal
or partial disposal of the net investment.
For the purpose of presenting
consolidated financial statements, the assets and liabilities of
the Group's foreign operations are translated at exchange rates
prevailing on the reporting date. Income and expense items are
translated at the average exchange rates for the period, unless
exchange rates fluctuate significantly during that period, in which
case the exchange rates at the date of transactions are used.
Exchange differences arising, if any, are recognised in other
comprehensive income and accumulated in a foreign exchange
translation reserve (attributed to non-controlling interests as
appropriate).
2.11 Share-based payments
The Group issued warrants in the
period which were accounted for as equity settled share based
payment transactions with employees. The fair value of the
employees services received in exchange for these warrants is
recognised as an expense in the profit and loss account with a
corresponding increase in equity in the Share-based payment
reserve. Fair value is determined using Black-Scholes option
pricing models.
The Group has also adopted an
incentive plan to issue its management Performance Shares based on
non-market based performance conditions. These are valued by
management using the fair value of the equity instrument expected
to be received and a judgement of the likelihood for these
conditions to be met. At the end of each
reporting period, the Group revises its estimate of the number of
shares that are expected to be awarded.
Where equity instruments are
granted to persons other than employees, the statement of
comprehensive income is charged with the fair value of the goods
and services received.
2.12 Intangible assets
Exploration and evaluation
assets
Intangible assets represent
exploration and evaluation assets (IFRS 6 assets), being the cost
of acquisition by the Group of rights, licences and know-how. Such
expenditure requires the immediate write-off of exploration and
development expenditure that the Directors do not consider to be
supported by the existence of commercial reserves.
All costs associated with mineral
exploration and investments, are capitalised on a
project-by-project basis, pending determination of the feasibility
of the project. Costs incurred include appropriate technical and
administrative expenses but not general overheads and these assets
are not amortised until technical feasibility and commercial
viability is established. If an exploration project is successful,
the related expenditures will be transferred to "mining assets" and
amortised over the estimated life of the commercial ore reserves on
a unit of production basis. Where a licence is relinquished or a
project abandoned, the related costs are written
off.
The recoverability of all
exploration and development costs is dependent upon the discovery
of economically recoverable reserves, the ability of the Group to
obtain necessary financing to complete the development of reserves
and future profitable production or proceeds from the disposition
thereof.
Exploration and evaluation assets
shall no longer be classified as such when the technical
feasibility and commercial viability of extracting mineral
resources are demonstrable. When relevant, such assets shall be
assessed for impairment, and any impairment loss recognised, before
reclassification to "Mine development".
2.13 Property, plant and
equipment
i)
initial recognition
Upon commencement of commercial
production, the intangible assets held under 'exploration and
evaluation" are first reclassed to mine development as above. Once
mine development is completed and commercial production starts this
is when they are transferred to Mining Assets. Items of property,
plant and equipment and Mining assets are stated at cost less
accumulated depreciation and accumulated impairment
losses.
The initial cost of an asset
comprises its purchase price or construction cost, any costs
directly attributable to bringing the asset into operation, the
initial estimate of the rehabilitation obligation, and, for
qualifying assets (where relevant), borrowing costs. The purchase
price or construction cost is the aggregate amount paid and the
fair value of any other consideration given to acquire the
asset.
Producing mines also consist of
the value attributable to mineral reserves and the portion of
mineral resources considered to be probable of economic extraction
at the time of an acquisition. When a mine construction project
moves into the production phase, the capitalisation of certain mine
construction costs ceases, and costs are either regarded as part of
the cost of inventory or expensed, except for costs which qualify
for capitalisation relating to mining asset additions, improvements
or new developments, underground mine development or mineable
reserve development.
Where parts of an item of
property, plant and equipment have different useful lives, they are
accounted for as separate items of property, plant and
equipment.
ii)
Depreciation/amortisation
'Mining assets' are
depreciated/amortised on a unit of production (UOP) basis over the
economically recoverable reserves of the mine concerned. The unit
of account used is the recoverable ounces of gold. Rights and
concessions are depleted on the UOP basis over the economically
recoverable reserves of the relevant area. The UOP rate calculation
for the depreciation/amortisation of mine development costs takes
into account expenditures incurred to date, together with
sanctioned future development expenditure. Economically recoverable
reserves include indicated reserves only.
Depreciation on other plant and
equipment is provided to write off the cost of an asset, less its
estimated residual value, evenly over the expected useful economic
life of that asset. Freehold land, that has been acquired outright
is not depreciated.
- Buildings
20 Years
- Plant and
equipment
10 Years
- Motor
vehicles
3- 5 Years
- Office
equipment
6 Years
The residual value, if
significant, is reassessed annually.
Surplus/(deficits) on the disposal
of mining assets, plant and equipment are credited/ (charged) to
income. The surplus or deficit is the difference between the net
disposal proceeds and the carrying amount of the asset.
The Group holds some Right-of Use
Assets - see policy note 2.15 below.
2.13 Inventories
Inventories are stated at the
lower of cost and net realisable value. Cost is determined using
the weighted average cost method. The cost of finished goods and
work in progress comprises raw material, direct labour, other
direct costs, variable production overheads and an allocation of
fixed production overheads based on normal operating capacity but
excluding borrowing costs. Net realisable value is the estimated
selling price in the ordinary course of business, less the
estimated costs of completion and selling expenses.
Raw materials include costs
incurred in acquiring the inventories and bringing them to their
existing location and condition.
Broken ore comprises all ores
extracted from the mine and stockpiled awaiting processing. The
ores are valued at the cost of mining and transport to its current
position.
Work-in-progress comprises
materials in the process of being converted from raw materials to
finished goods.
Precious metals inventories
include bullion on hand and gold in process.
Bullion on hand and gold in
process represent production on hand after the smelting process,
gold contained in the elution process, gold loaded carbon in the
Carbon in Leach (CIL), Carbon in Pulp (CIP) process, gravity
concentrates, and any form of precious metal in process where the
quantum of the contained metal can be accurately determined. It is
valued at the average production cost for the period, including
amortisation and depreciation.
2.14 Revenue
Revenue represents the fair value
of consideration received or receivable for the sale of precious
metal. It is recognised in the income statement when the
significant risks and rewards of ownership have been transferred to
the buyer. It is stated net of Value Added Tax, rebates and trade
discounts. Cash discounts are included as part of finance costs. No
revenue is recognised if there are significant uncertainties
regarding, the recovery of the consideration due, associated costs,
the possible return of goods or the continuing management
involvement with goods.
2.15 Leases
The Group has entered into leases
of land (Saris leases) and field vehicles (additions in the current
year). Lease liabilities are initially measured at the
present value of lease payments unpaid at the commencement date.
Lease payments are discounted using the incremental borrowing rate
(being the rate that the lessee would have to pay to borrow the
funds necessary to obtain an asset of similar value in a similar
economic environment with similar terms and conditions), unless the
rate implicit in the lease is available. The Group currently uses
the incremental borrowing rate as the discount rate for all leases.
For the purposes of measuring the lease liability, lease payments
comprise fixed payments and variable lease payments based on an
index or rate.
Right-of-use assets are measured
at cost, which comprises the initial measurement of the lease
liability, plus any lease payments made prior to lease
commencement, initial direct costs incurred, less any lease
incentives received. These assets are depreciated over the lease
term (or useful life, if shorter). Right-of-use assets are subject
to an impairment test if events and circumstances indicate that the
carrying value may exceed the recoverable amount.
Lease repayments made are
allocated to capital repayment and interest so as to produce a
constant periodic rate of interest on the remaining lease liability
balance.
Right-of-use assets are presented
within property, plant and equipment. Lease liabilities are
presented as separate line items on the face of the Balance Sheet.
In the Cash Flow Statement, lease repayments (of both the principal
and interest portions) are presented within cash used in financing
activities, except for payments for leases of short-term and
low-value assets and variable lease payments, which are presented
within cash flows from operating activities or cash used in
investing activities in accordance with the relevant Group
accounting policy.
2.16 Convertible loan notes
The component parts of convertible
loan notes issued by the Group are classified separately as
financial liabilities and equity in accordance with the substance
of the contractual arrangements. A conversion option that
will be settled by the exchange of a fixed amount of cash or
another financial assets for a fixed number of the Company's own
equity instruments is an equity instrument.
At the date of issue, the fair
value of the liability component is estimated using the prevailing
market interest rate for a similar non-convertible instrument. This
amount is recorded as a liability on an amortised cost basis using
the effective interest method until extinguished upon conversion or
at the instrument's maturity date.
The conversion option classified
as equity is determined by deducting the amount of the liability
component from the fair value of the compound instrument as a
whole. This is recognised and included in equity, net of income tax
effects, and is not subsequently remeasured. In addition, the
conversion option classified as equity will remain in equity until
the conversion option is exercised, in which case, the balance
recognised in equity will be transferred to the convertible loan
note reserve. Where the conversion option remains unexercised at
the maturity date of the convertible loan note, the balance
recognised in equity will be transferred to retained earnings.
No gain or loss is recognised in profit or loss upon
conversion or expiration of the conversion option.
Transaction costs that relate to
the issue of the convertible loan notes are allocated to the
liability and equity components in proportion to the allocation of
the gross proceeds. Transaction costs relating to the equity
component are recognised directly in equity. Transaction costs
relating to the liability component are included in the carrying
amount of the liability component and are amortised over the lives
of the convertible loan notes using the effective interest
method.
2.17 Net financing costs
Net financing costs comprise
interest payable on borrowings calculated using the effective
interest rate method, interest receivable funds invested, foreign
exchange gains and losses, and gains and losses on hedging
instruments that are recognised in the income statement.
Interest income is recognised in
the income statement as it accrues, using the effective interest
method. The interest expense component of finance lease payment is
recognised in the income statement using the effective interest
rate method.
2.18 Segmental reporting
Operating segments are reported in
a manner consistent with the internal reporting provided to the
chief operating decision makers. The chief operating decision
maker, who are responsible for allocating resources and assessing
performance of the operating segments, has been identified as the
executive Board of Directors.
3 Critical accounting estimates and
judgments
The key assumptions concerning the
future, and other key sources of estimation uncertainty at the
reporting period that may have a significant risk of causing a
material adjustment to the carrying amounts of assets and
liabilities within the next financial year, are discussed
below.
Accounting for acquisitions
and fair value (see Note 13)
Acquisitions are accounted for at
fair value. The assessment of fair value is subjective and depends
on a number of assumptions. These assumptions may include
assessment of estimated resources, cost of bringing these resources
to commercial production levels, discount rates, and the amount and
timing of expected future cash flows from assets and
liabilities. In addition, the selection of specific valuation
methods for individual assets and liabilities requires judgment.
The specific valuation methods applied will be driven by the nature
of the asset or liability being assessed. The consideration given
to a seller for the purchase of a business or a company is
accounted for at its fair value. When the consideration given
includes elements that are not cash, such as shares or options to
acquire shares, the fair value of the consideration given is
calculated by reference to the specific nature of the
consideration given to the seller.
Impairment of investments
(see Note 14)
The Company assess at each
reporting date whether there is any objective evidence that
investments in subsidiaries are impaired. To determine
whether there is objective evidence of impairment, a considerable
amount of estimation is required in assessing the ultimate
realisation of these investments, including valuation,
creditworthiness and future cashflows which are calculated from the
Life of Mine (LOM) calculations. For the 2023 reporting period, the
recoverable amount of the cash-generating unit (the Kilimapesa
Mine) was determined based on value-in use calculations which
require the use of assumptions. The calculations use cash
flow projections based on financial budgets approved by management
covering a 3 year mine plan which shows a free cashflow of £5.2m
from 2024 to 2027. The value of the investment in KPG has
been written down to reflect this value.
The following table sets out the
key assumptions that were used in this impairment:
Assumption
|
|
Approach used to determining
values
|
Gold price
|
$2,000/oz
|
Gold price at end of 2023 was
$2,078/oz
|
Production volume
|
12,264 oz average per
year
|
Generated from the Mine
Plan
|
Discount rate
|
8%
|
|
Royalty rate
|
7%
|
Based on % government rate and 2%
Moyoi Group
|
Capital expenditure
|
$7.5m
|
Generated from the Mine
Plan
|
As at the year end the Directors
assessed that an impairment charge of £10.3m should be charged to
the company only profit and loss account to align the carrying
value of the investment in KPG to this value-in use calculation
based on the free cashflow generated from the 3 year mine
plan.
Sensitivities were run on the LOM
calculations and over a 3 year period the free cashflow fell to
$2.6m using a gold price of $1,800 and X using an increased
discount rate of 12%.The directors were of the opinion that these
variables were appropriate when considering the
sensitivities.
No growth rates have been used in
the LOM for either an increase of operating costs or an increase in
revenue as management are of the opinion that they would have a
negating effect when matched against each other.
Share-based payments (see
Note 24)
The Group issues shares and
warrants to its employees, directors, investors and
suppliers. These are valued in accordance with IFRS 2
"Share-based payments". In calculating the related charge on
issuing shares and warrants the Group will use a variety of
estimates and judgements in respect of inputs used including share
price volatility, risk free rate, and expected life. Changes
to these inputs may impact the related charge.
Valuation of contingent
consideration payable (see Note
5)
The Group recorded a contingent
consideration liability of £1.426m as at
30 June 2022 relating to the reverse acquisition of the KPGL. An
estimate was made in the prior year accounts to determine the value
of this contingent consideration to be recognised at that balance
sheet date. In current year there was a change in
circumstance as the Board agreed that the expected performance of
the Group had not been met and therefore all Performance shares and
Warrants were cancelled or expired. This resulted in a
derecognition of this amount and a one off credit to other income
of £1.426m.
Recoverable value of mining
assets (see Note 16)
Costs capitalised in respect of
the Group's mining assets are required to be assessed for
impairment under the provisions of IAS 36. Such an estimate
requires the Group to exercise judgement in respect of the
indicators of impairment and also in respect of inputs used in the
models which are used to support the carrying value of the assets.
Such inputs include estimates of gold reserves (see
www.caracalgold.com), production profiles, gold price, capital
expenditure, inflation rates, and pre-tax discount rates
that reflect current market assessments of (a)
the time value of money; and (b) the risks specific to the asset
for which the future cash flow estimates have not been adjusted.
These assumptions have been set out in the note above and are
consistent with those used for Life of Mine model mentioned above
The Directors concluded that there was no impairment as at 30 June
2023.
Rehabilitation and environmental "decommissioning" provision
(see Note
23)
The Group's activities are subject
to various laws and regulations governing the protection of the
environment. The Group recognises management's best estimate of the
asset decommissioning costs in the period in which they are
incurred. Such estimates of costs include pre-tax discount rates
that reflect current market assessments of (a) the time value of
money; and (b) the risks specific to the asset for which the future
cash flow estimates have not been adjusted. Actual costs incurred
in future periods could differ materially from the
estimates.
Additionally, future changes to
environmental laws and regulations, life of mining assets,
estimates and discount rates could affect the carrying amount of
this provision. Further details about the estimates involved are
set out in note 23.
Valuation of inventory (see
Note 17)
As at 30 June 2023, inventory has
been valued at £466,000. This includes slow moving inventory
but due to its nature and its expected use or sale, the Directors
do not believe that any impairment of this balance is necessary at
year end.
3b. Correction of material error in identification of Right
of Use Assets
During the year, it was discovered
that the subsidiary had not been identifying leases correctly as
right of use assets under IFRS 16. The error resulted in a
material misstatement of assets and liabilities on the balance
sheet in the prior year. The effects on the profit and loss
were also restated. There was no net changes to cashflows and
therefore the cashflow statement has not been restated. The
error has been corrected by restating each of the affected
financial line items for the prior periods as follows:
Balance Sheet (extract)
|
As previously
stated
|
Increase/
(Decrease)
|
As
restated
|
|
30 June
2022
|
|
30 June
2022
|
|
£'000
|
£'000
|
£'000
|
|
|
|
|
Recognition of Right of Use Assets
in prior years
|
100
|
733
|
833
|
Recognition of accumulated
depreciation of Right of Use Assets in prior years
|
22
|
192
|
214
|
|
78
|
541
|
619
|
Recognition of lease liabilities
for years prior to 2022
|
(202)
|
(522)
|
(724)
|
|
|
|
|
Net liabilities
|
(2,063)
|
19
|
(2,044)
|
|
|
|
|
Retained earnings
|
(25,321)
|
19
|
(25,302)
|
|
|
|
|
Total equity
|
(2,063)
|
19
|
(2,044)
|
|
|
|
|
Statement of Profit or Loss (extract)
|
As previously
stated
|
Increase/
(Decrease)
|
As
restated
|
|
30 June
2022
|
|
30 June
2022
|
|
£'000
|
£'000
|
£'000
|
|
|
|
|
Loss for the period attributable
to equity owners
|
(15,548)
|
19
|
(15,529)
|
Other comprehensive income for the
period
|
(65)
|
-
|
(65)
|
Total comprehensive loss for the period
|
(15,613)
|
19
|
(15,594)
|
The correction further affected
some of the amounts disclosed in the notes to the accounts as
interest payable on leases was increased by £69,000 and
depreciation was increased by £61,000. Due to materiality
this simplified adjustment was considered sufficient by the
Group.
4. Financial risk
management
The Group's activities may expose
it to certain financial risks. The Group's overall risk management
programme focuses on the unpredictability of financial markets and
seeks to minimise potential adverse effects on the Group's
financial performance.
a) Liquidity
risk
Liquidity risk arises from the
possibility that the Group and its subsidiaries might encounter
difficulty in settling its debts or otherwise meeting its
obligations related to financial liabilities. In addition to equity
funding, additional borrowings have been secured to finance
operations. The Group manages this risk by monitoring its financial
resources and carefully plans its expenditure programmes. Financial
liabilities of the Group comprise trade payables which mature in
less than six months, convertible loan notes as referenced in note
20 and deferred consideration that is payable in shares.
b) Capital
risk
The Group's objective when
managing capital is to safeguard the entity's ability to continue
as a going concern and develop its gold exploration, development
and production activities to provide returns for shareholders and
benefits for other stakeholders.
The Group's capital structure
comprises all the components of equity (all share capital, share
premium, retained earnings when earned and other reserves). When
considering the future capital requirements of the Group and the
potential to fund specific project development via debt, the
Directors consider the risk characteristics of the underlying
assets in assessing the optimal capital structure.
c) Credit
risk
Credit risk is the risk that the
Group will suffer a financial loss as a result of another party
failing to discharge an obligation and arises from cash and other
liquid investments deposited with banks and financial
institutions. The Group considers the credit ratings of banks
and institutions in which it holds funds to reduce exposure to
credit risk. The Group considers that it
is not exposed to major concentrations of credit risk.
The currency profile of the
Group's cash and cash equivalents is as follows:
|
30 June
2023
|
30 June
2022
|
Cash and cash equivalents
|
£'000
|
£'000
|
GBP
|
-
|
-
|
Kenyan Shillings
|
62
|
23
|
USD
|
1
|
57
|
On the assumption that all other
variables were held constant, and in respect of the Group's cash
position, the potential impact of an increase in the GBP: USD
foreign exchange rate would not have a material impact on the
Group's cash position and as such is not disclosed. See note 19 for
details on the credit ratings of the banks in which this cash and
cash equivalents is held.
d) Fair value
hierarchy
All the financial assets and
financial liabilities recognised in the financial statements which
are short-term in nature are shown at the carrying value which also
approximates the fair values of those financial instruments.
Therefore, no separate disclosure for fair value hierarchy is
required.
e) Market
risk
Market risk arises from the
Group's use of interest bearing and foreign currency financial
instruments. It is the risk that future cash flows of a financial
instrument will fluctuate because of changes in interest rates
(interest rate risk), and foreign exchange rates (currency
risk). A portion of the loans held at year
end have a fixed interest rate and are denominated in US Dollars
and therefore a risk exists that repayment may be higher than
provided for if the foreign exchange rate significantly
changes. This is mitigated by the underlying assets which are
also denominated in US Dollar (i.e. the gold reserves).
A 10% movement in the strength of
the US Dollar against Pound Sterling would increase the repayment
by £208,000. There would be a reduced repayment of the same amount
if the US Dollar weakened.
f)
Price risk
Price risk arises from the
exposure to equity securities arising from investments held by the
Group. No such investments are held by the Group and
therefore no risk has been identified.
g) Foreign
exchange risk
The Group operates internationally
and is exposed to foreign exchange risk arising from various
currency exposures, primarily with respect to the Pound sterling,
US Dollar and Kenyan Shilling. Foreign exchange risk arises from
recognised monetary assets and liabilities, where they may be
denominated in a currency that is not the Group's functional
currency. One significant risk in Kenya in prior year is a US
Dollar risk as the loans to KPG are denominated in US
Dollars. However, this risk has been reduced in the current
year as the loans have been converted to a capital contribution and
therefore will not be repaid. The Directors consider that,
for the time being, no hedging or other arrangements are necessary
to mitigate this risk.
h) Categories
of financial instruments
In terms of financial instruments,
these solely comprise of those measured at amortised costs and are
as follows:
|
Group
|
Company
|
|
30 June
2022
|
30 June
2022
|
30 June
2022
|
30 June
2022
|
|
£'000
|
£'000
|
£'000
|
£'000
|
|
|
|
|
|
Trade and other
payables
|
3,170
|
549
|
709
|
172
|
|
|
|
|
|
Cash and cash equivalents at
amortised cost
|
63
|
80
|
1
|
26
|
Trade and other
receivables
|
588
|
826
|
505
|
7,108
|
|
651
|
906
|
506
|
7,134
|
5. Reverse acquisition
On 31 August 2021, the Company
acquired the entire share capital of MGIL and thus a 100% indirect
interest in Kilimapesa Gold Pty Ltd (KPGL), whose principal
activity is an established gold mine and gold processing operation
in Kenya. This transaction was accounted for as a
reverse acquisition. Details of which can be found in the
prior year accounts which are on the Company's website or can be
obtained from Companies House.
6. Segment reporting
For the purpose of IFRS 8, the
Chief Operating Decision Maker "CODM" takes the form of the board
of directors. The Directors are of the opinion that the business of
the Group focused on two reportable segments as follows:
·
Head office, corporate and administrative,
including parent company activities of raising finance and seeking
new investment opportunities, all based in the UK and;
·
Gold mining operations, all based in Kenya and
Tanzania.
The geographical information is
the same as the operational segmental information shown
below.
12 month period ending 30
June 2023
|
United Kingdom
£'000
|
Kenya
£'000
|
Tanzania
£'000
|
£'000
|
|
|
|
|
|
Revenue
|
-
|
4,233
|
-
|
4,233
|
Cost of
sales
|
-
|
(5,508)
|
-
|
(5,508)
|
Gross
Profit
|
-
|
(1,275)
|
-
|
(1,275)
|
Operating
expenses
|
(2,536)
|
(1,689)
|
(152)
|
(4,377)
|
Operating
Loss
|
(2,536)
|
(2,964)
|
(152)
|
(5,652)
|
Other
income
|
1,960
|
10
|
-
|
1,970
|
Net
finance costs
|
(1,393)
|
(169)
|
|
(1,562)
|
Foreign
exchange expenses
|
(140)
|
175
|
(10)
|
25
|
Loss
before and after tax
|
(2,109)
|
(2,948)
|
(162)
|
(5,219)
|
Net Assets
|
|
|
|
|
Assets
|
604
|
6,166
|
2,395
|
9,165
|
Liabilities
|
(10,440)
|
(5,364)
|
(613)
|
(16,417)
|
Net
assets (liabilities)
|
(9,836)
|
802
|
1,782
|
(7,252)
|
|
|
|
|
|
(Restated)
18 month period ending 30
June 2022
|
United Kingdom
£'000
|
Kenya
£'000
|
Tanzania
£'000
|
£'000
|
|
|
|
|
|
Revenue
|
-
|
6,858
|
-
|
6,858
|
Cost of
sales
|
-
|
(9,007)
|
-
|
(9,007)
|
Gross
Profit
|
|
(2,149)
|
-
|
(2,149)
|
Operating
expenses
|
(3,411)
|
(3,689)
|
(1)
|
(7,101)
|
Operating
Loss
|
(3,411)
|
(5,838)
|
(1)
|
(9,250)
|
Share-based payments
|
(84)
|
-
|
-
|
(84)
|
Listing
costs
|
(1,146)
|
-
|
-
|
(1,146)
|
Other
income
|
(19)
|
(922)
|
1
|
(940)
|
Net
finance costs
|
(546)
|
(265)
|
-
|
(811)
|
Reverse
acquisition expenses
|
(3,298)
|
-
|
-
|
(3,298)
|
Loss
before and after tax
|
(8,504)
|
(7,023)
|
(1)
|
(15,529)
|
Net Assets
|
|
|
|
|
Assets
|
435
|
7,403
|
2,402
|
10,240
|
Liabilities
|
(8,737)
|
(2,993)
|
(554)
|
(12,284)
|
Net
assets (liabilities)
|
(8,302)
|
4,410
|
1,848
|
(2,044)
|
|
|
|
|
|
Major customers: revenue in the
current year is split between customers in Kenya and Dubai (prior
year Kenya only).
7. Revenue
|
12 months ended 30 June
2023
|
18 months ended 30 June
2022
|
|
£'000
|
£'000
|
Sales of precious
metals
|
4,233
|
6,858
|
Total revenue
|
4,233
|
6,858
|
8. Expenditure by nature
|
12 months
ended
30 June
2023
|
18 months ended 30 June
2022
|
|
£'000
|
£'000
|
Wages and salaries (inc. Directors
Fees)
|
2,999
|
2,971
|
Depreciation, depletion and
amortisation
|
849
|
824
|
Legal and professional
fees
|
1,621
|
1,459
|
Share based payments (non-finance
cost)
|
-
|
84
|
During the year the Group obtained the following services
from their auditors:
|
12 months ended 30 June
2023
|
18 months ended 30 June
2022
|
|
£'000
|
£'000
|
Fees
payable to the Group's auditors for the audit of the Company and
Group
|
190
|
65
|
Fees
payable to the Group's auditors for the overrun of the prior year
audit
|
62
|
-
|
Fees
payable to the Group's auditors for other services - Reporting
Accountant services in respect to the Reverse
Acquisition
|
-
|
35
|
|
252
|
100
|
9. Directors and employees
The average monthly number of
persons employed by the Group, including Executive Directors,
was:
|
|
12 months
ended
30 June
2023
£'000
|
18 months
ended
30 June
2022
£'000
|
Management
|
|
20
|
13
|
Operations
|
|
329
|
461
|
Administration
|
|
47
|
25
|
|
|
396
|
499
|
Remuneration in respect of these
Directors and Employees was:
|
12 months
ended
30 June
2023
£'000
|
18 months
ended
30 June
2022
£'000
|
Wages and salaries
|
2,046
|
2,068
|
Pensions (National Social Security
Fund)
|
49
|
37
|
Other employment costs
|
19
|
-
|
Directors' remuneration
|
885
|
866
|
|
2,999
|
2,971
|
Wages and salaries include amounts
that are capitalised of £239,000 (2022: figure not available) as
development and production assets and the remainder are included in
cost of sales and administration expenses.
Directors' remuneration is
disclosed in the Remuneration Report of these consolidated
financial statements.
10. Other income
|
12 months
ended
30 June
2023
£'000
|
18 months ended 30 June
2022
£'000
|
|
|
|
Miscellaneous income
|
10
|
2
|
Release of contingent
consideration due within one year (see note 20)
|
1,426
|
-
|
Release of contingent
consideration due after one year (see note 23)
|
534
|
-
|
|
1,970
|
2
|
11. Finance costs
|
12 months
ended
30 June
2023
£'000
|
(Restated)
18 months ended 30 June
2022
£'000
|
|
|
|
Interest on loans
|
470
|
609
|
Interest payable on lease
liabilities
|
66
|
69
|
Share-based payments
|
992
|
-
|
Unwinding of discount on
provisions (see note 23)
|
34
|
135
|
|
1,562
|
813
|
The share-based payments include
warrants issued as part of the financing received in the year
(£555,000 for the warrants - see note 25 and commission costs of
£42,000). It also includes £395,000 which is the cost of the
additional fair value of the shares that were transferred to the
owners of the Mill End loan for the delayed repayment of this
loan. (See note 21).
12. Taxation
No charge to taxation arises due
to the losses incurred.
GROUP
|
12 months
ended
30
June
2023
|
(Restated)
18 months
ended
30
June
2022
|
|
£'000
|
£'000
|
|
|
|
Loss on ordinary activities before
taxation
|
(5,219)
|
(15,529)
|
Tax at the applicable rate of
25.4% (2022:24.5%)
|
(1,279)
|
(3,805)
|
Disallowed expenses
|
14,213
|
2,068
|
Losses for which no deferred tax
is recognised
|
(7,972)
|
13,463
|
Total tax charge
|
-
|
-
|
The weighted average applicable
tax rate of 25.4% (2021: 24.5%) used is a combination of the 19%
standard rate of corporation tax in the UK and 30% Kenyan
corporation tax.
The Group has total tax losses of
£23m to carry forward against future profits. There are
approximately £7m of UK tax losses brought forward and £16m Kenyan
tax losses brought forward.
No deferred tax asset on losses
carried forward has been recognised on the grounds of uncertainty
as to when profits will be generated against which to relieve said
amount.
13. Earnings per share
Basic and diluted loss per share
is calculated by dividing the earnings attributable to ordinary
shareholders by the weighted average number of ordinary shares
outstanding during the period.
|
12 months
ended
30
June
2023
|
(Restated)
18 months
ended
30
June
2022
|
|
|
|
Loss for the period
(£'000)
|
5,219
|
15,529
|
|
|
|
Weighted average number of
shares in issue
|
1,885,837,040
|
1,423,204,110
|
|
|
|
Basic and Diluted loss per share
(pence)
|
(0.28p)
|
(1.09p)
|
|
|
|
There is no difference between the
diluted loss per share and the basic loss per share presented.
Warrants could potentially dilute basic earnings per share in the
future but were not included in the calculation of diluted earnings
per share as they are anti-dilutive for the period presented due to
the Group being in a loss position.
14. Investment in subsidiaries
COMPANY
|
£'000
|
|
|
Cost and net book
value
|
|
At 1 January 2020, 2021
|
-
|
Additions in the period
|
9,537
|
At
30 June 2022
|
9,537
|
Movement in the year
|
(2,498)
|
At
30 June 2023
|
7,039
|
|
|
£'000
|
Investment in
KPGL
|
|
|
Initial investment
|
|
7,690
|
Loan reclassified to capital
contributions (note 18)
|
|
7,802
|
Impairment on
investment
|
|
(10,300)
|
Investment in KPGL at end of
year
|
|
5,192
|
|
|
|
Investment in
Tyacks
|
|
|
Initial investment in
subsidiary
|
|
1,847
|
|
|
|
Total Investments in subsidiaries at year
end
|
|
7,039
|
The loan between the Company and
its subsidiary KPG of £7.8m was converted to a capital contribution
at year end resulting in an increase in the cost of investment in
KPG. The impairment charge of £10.3m arose from difference between
the cost of investment and the value-in use calculation of this CGU
(see note 3).
On 23 May 2022, the Company
entered into a Sales and Purchase Agreement with Tyacks Gold
Limited, a gold mining and exploration company, to acquire
the entire share capital of said company (66.7% to the Company and
33.3% to MGIL). As consideration for the transaction, the
Purchase price was agreed to be a total of £1.2m ($1.5m) cash which
was agreed to be paid in three tranches and the seller was also
granted a 0.5% net smelter royalty (included as a contingent
consideration of £619,000) in prior year accounts.
On 23 June 2023, the Company
entered into a Settlement Agreement with the prior owners of Tyacks
for full and final settlement of the purchase price which included
both the outstanding debt of £482,000 and this net smelter royalty.
This entire liability (outstanding debt and contingent
consideration) was extinguished through the issue of 133,333,334
new ordinary shares with a fair value of the share price on the day
of issue of £0.00425. This resulted in a gain of
£534,000 which has been recognised in the current year in other
income. The purchase price was not affected by this
settlement as the measurement period had expired.
No impairment of the cost of
investment in Tyacks was considered necessary as the value of the
underlying assets was higher than this cost of investment (see note
15).
The details for the acquisition
accounting for the purchase of Tyacks can be found in the prior
year Group financial statements.
Information about the composition
of the Group at the end of the reporting period is as
follows:
Name
|
Principal
activity
|
Place of incorporation and
operation
|
% owned
subsidiary
|
Kilimapesa Gold Pty Ltd
("KPGL")
|
Precious metals
production
|
Kenya
|
100*
|
Tyacks Gold Limited
("Tyacks")
|
Exploration and Mining
|
Tanzania
|
100**
|
Caracal Holdings Ltd ("CHL"),
formerly Mayflower Gold Investments Ltd ("MGIL")
|
Precious metals
production
|
England
and Wales
|
100
|
Caracal Investments Ltd
|
Holding company
|
Mauritius
|
100
|
*held indirectly through Caracal
Holdings Ltd
**held 66.7% through the Company
and 33.3% to Caracal Holdings Limited
On 31st August 2021,
the Company acquired the entire share capital of KPGL.
Further details regarding this reverse acquisition and its
accounting can be found in the prior year Group financial
statements.
The registered office of KPGL is
L.R. No.209/8342/3, First Ngong Avenue, PO Box 7478, Nairobi,
Kenya.
CHL was incorporated on
9th December 2020 and its registered office is 165
Fleet Street, London, UK, EC4A 2DY. On 16th August
2022, the company changed its name to Caracal Holdings Limited
(CHL). In accordance with section 479A of the Companies Act 2006,
CHL is exempt from the audit of its accounts as its financial
information is fully consolidated within the audited accounts of
the parent company. Its registered number is
13072031.
The registered office of Caracal
Investments is c/o Dale International Trust Company Limited,
3rd Floor Tower A, 1 Cybercity, Ebene 72201,
Mauritius.
The registered office of Tyacks is
10 Chato Street, Regent Estate, PO Box 9020, Dar es Salaam,
Tanzania.
15.
Intangible assets
GROUP
|
Total
|
|
£'000
|
Cost
|
|
Balance
as at 31 December 2020
|
-
|
Acquisition of Tyacks (see note 14)
|
2,392
|
Balance as at 30 June
2022
|
2,392
|
|
|
Additions
|
682
|
Balance as at 30 June
2023
|
3,074
|
In accordance with IFRS 6, the
Directors undertook an assessment of the following areas and
circumstances which could indicate the existence of
impairment:
• The Group's right
to explore in an area has expired or will expire in the near future
without renewal.
• No further
exploration or evaluation is planned or budgeted for.
• A decision has been
taken by the Board to discontinue exploration and evaluation in an
area due to the absence of a commercial level of
reserves.
• Sufficient data
exists to indicate that the book value may not be fully recovered
from future development and production.
After careful consideration, the
Directors concluded that no impairment was indicated in the current
year.
16. Property, plant and equipment
COMPANY
|
Plant and
equipment
|
Total
|
|
£'000
|
£'000
|
Cost
|
|
|
Balance
as at 30 June 2022
|
330
|
330
|
Additions
|
-
|
-
|
Balance
as at 30 June 2023
|
330
|
330
|
|
|
|
Depreciation
|
|
|
Balance
as at 30 June 2022
|
27
|
27
|
Charge
for the year
|
33
|
33
|
Balance
as at 30 June 2023
|
60
|
60
|
|
|
|
Carrying
value
|
|
|
Balance
as at 30 June 2022
|
302
|
302
|
Balance as at 30 June
2023
|
270
|
270
|
|
|
|
Group
In assessing the carrying amounts
of its mining assets (shown below), the Directors have used an
expansion of the mining capacity up to 24,000 oz of gold per annum
in the next year, Gold revenues have been estimated over the
life of mine period at a management estimate of $2,000 per
oz. A discount rate of 8% has been utilised to give a net
present value of the existing mine. No impairment has been
indicated.
Details of land
Freehold land to the extent of
11,736 Ha, situated in Lolgorian, Transmara West, Narok County,
held under Title Deed Nr
TRANSMARA/MOYOI/2366, Registry Map
Sheet No. 19, in the Transmara District Land Registry. Purchased on 4 May 2015 for
£230,216.
Pledged as security
Field vehicle additions in the
prior period were acquired through a bank lease agreement which is
secured on these assets.
Property, plant and equipment (continued)
GROUP
|
Land
|
(Restated)Land
(leased)
|
Buildings
|
Mining
assets
|
Plant and
equipment
|
Field
vehicles
|
Production
vehicles
|
Office& Lab
equipment
|
Total
|
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
Cost
|
|
|
|
|
|
|
|
|
|
Balance
as at 30 June 2022 (as
restated)
|
243
|
833
|
122
|
3,302
|
4,070
|
96
|
304
|
39
|
9,009
|
Change in
Decommissioning asset
|
-
|
-
|
-
|
(326)
|
-
|
-
|
-
|
-
|
(326)
|
Additions
|
-
|
-
|
31
|
8
|
136
|
47
|
463
|
163
|
848
|
FX
effect
|
(46)
|
(158)
|
(28)
|
(581)
|
(728)
|
(25)
|
(123)
|
(31)
|
(1,720)
|
Balance as at 30 June
2023
|
197
|
675
|
125
|
2,403
|
3,478
|
118
|
644
|
171
|
7,811
|
|
|
|
|
|
|
|
|
|
|
Accumulated
depreciation
|
|
|
|
|
|
|
|
|
|
Balance
as at 30 June 2022 (as
restated)
|
-
|
214
|
46
|
225
|
1,994
|
-
|
287
|
13
|
2,779
|
Depreciation charge
|
-
|
65
|
7
|
(5)
|
402
|
28
|
150
|
20
|
667
|
FX
effect
|
-
|
(49)
|
(10)
|
(41)
|
(425)
|
(4)
|
(75)
|
(5)
|
(609)
|
Balance as at 30 June
2023
|
-
|
230
|
43
|
179
|
1,971
|
24
|
362
|
28
|
2,837
|
|
|
|
|
|
|
|
|
|
|
Carrying
value
|
|
|
|
|
|
|
|
|
|
Balance
as at 30 June 2022 (as
restated)
|
243
|
619
|
76
|
3,077
|
2,076
|
96
|
17
|
26
|
6,230
|
Balance as at 30 June
2023
|
197
|
445
|
82
|
2,224
|
1,507
|
94
|
282
|
143
|
4,974
|
Property, plant and equipment (continued)
GROUP
|
Land
|
(Restated)
Land
(leased)
|
Buildings
|
Mining
assets
|
Plant and
equipment
|
Field
vehicles
|
Production
vehicles
|
Office & Lab
equipment
|
Total
|
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
Cost
|
|
|
|
|
|
|
|
|
|
Balance
as at 31 December 2020 (as restated)
|
236
|
829
|
95
|
1,554
|
3,246
|
-
|
278
|
16
|
6,254
|
Additions
|
-
|
-
|
24
|
1,677
|
700
|
92
|
16
|
22
|
2,531
|
FX
effect
|
7
|
4
|
3
|
71
|
124
|
4
|
10
|
1
|
224
|
Balance as at 30 June 2022
(as restated)
|
243
|
833
|
122
|
3,302
|
4,070
|
96
|
304
|
39
|
9,009
|
|
|
|
|
|
|
|
|
|
|
Accumulated
depreciation
|
|
|
|
|
|
|
|
|
|
Balance
as at 31 December 2020 (as restated)
|
-
|
143
|
38
|
155
|
1,300
|
-
|
246
|
12
|
1,894
|
Depreciation charge
|
-
|
70
|
7
|
63
|
624
|
-
|
32
|
1
|
797
|
FX
effect
|
-
|
1
|
1
|
7
|
70
|
-
|
9
|
-
|
88
|
Balance as at 30June 2022
(as restated)
|
-
|
214
|
46
|
225
|
1,994
|
-
|
287
|
13
|
2,779
|
|
|
|
|
|
|
|
|
|
|
Carrying
value
|
|
|
|
|
|
|
|
|
|
Balance
as at 31 December 2020 (as restated)
|
236
|
686
|
57
|
1,399
|
1,946
|
-
|
32
|
4
|
4,360
|
Balance as at 30 June 2022
(as restated)
|
243
|
619
|
76
|
3,077
|
2,076
|
96
|
17
|
26
|
6,230
|
5. Inventories
GROUP
|
30 June
2023
|
30 June
2022
|
|
£'000
|
£'000
|
|
|
|
Consumable stores
|
85
|
138
|
Raw materials and broken
ore
|
334
|
457
|
Precious metal on hand and in
process
|
47
|
117
|
|
466
|
712
|
6. Trade and other receivables
|
Group
|
Company
|
|
30 June
2023
|
30 June
2022
|
30 June
2023
|
30 June
2022
|
|
£'000
|
£'000
|
£'000
|
£'000
|
|
|
|
|
|
Trade debtors
|
-
|
-
|
-
|
-
|
VAT receivables
|
384
|
642
|
171
|
71
|
Amounts due from Group
undertakings
|
-
|
-
|
179
|
6,997
|
Other receivables and
prepayments
|
204
|
184
|
155
|
39
|
|
588
|
826
|
505
|
7,108
|
In the opinion of the Directors,
the carrying amount of trade and other receivables approximate
their fair value.
£252,000 of the Group's trade and
other receivables are denominated in Kenyan Shilling. And the
remainder is in Pounds Sterling. All of the above amounts are due
within one year.
The ageing of the debt is all less
than one year. At the date of these accounts a significant
proportion of these amounts have been received, including £150,000
that was received in relation to shares issued before the year end
and £326,000 of the VAT receivable balance.
A decision was taken by the Board
to reclassify the loans due from KPG to the Company into
Investments (capital contributions) due to the underlying nature of
this loan, as the Directors have waived the expectation that this
debt will be repaid in the short term. The Board now view
this loan as a long term investment rather than non-interest
bearing loans, repayable on demand. The subsidiary agree with
both the commercial and accounting treatment in relation to this
debt are in the process of issuing preference shares to the Company
to replace the intercompany loan.
19. Cash and cash equivalents
|
Group
|
Company
|
|
30 June
2023
|
30 June
2022
|
30 June
2023
|
30 June
2022
|
|
£'000
|
£'000
|
£'000
|
£'000
|
|
|
|
|
|
Cash and cash
equivalents
|
63
|
80
|
1
|
26
|
|
63
|
80
|
1
|
26
|
Cash and cash equivalents consist
of balances in "Absa", a South African registered bank, with a
Fitch rating of BB-, and 'Equals Money', an international, domestic
and card payment platform. Equals Group Plc is AIM-listed on
the London Stock Exchange and is regulated and monitored by the
Financial Conduct Authority.
20. Trade and other payables
|
Group
|
Company
|
|
30 June
2023
|
30 June
2022
|
30 June
2023
|
30 June
2022
|
|
£'000
|
£'000
|
£'000
|
£'000
|
|
|
|
|
|
Trade creditors
|
3,145
|
541
|
685
|
164
|
Other payables and
accruals
|
2,405
|
3,882
|
870
|
2,922
|
Taxes and social
security
|
24
|
8
|
24
|
8
|
Amounts due to related
parties
|
535
|
-
|
535
|
-
|
Deferred consideration
|
1,500
|
1,500
|
1,500
|
1,500
|
Contingent consideration due
within one year
|
-
|
1,426
|
-
|
1,426
|
|
7,609
|
7,357
|
3,614
|
6,019
|
In the opinion of the Directors
the carrying amounts of trade and other payables approximate to
their fair value.
Other payables in prior year
includes an amount of £825,000 due to the prior owners of Tyacks
for the completion of this acquisition (see note 14). This debt was extinguished in the year through the payment of
cash and equity.
Other payables in prior year also
includes an amount of £2m in relation to the ORCA CLN. This
has been shown as part of Borrowings balance (see note 21) in the
current year to better reflect the underlying transaction which was
finalised as a CLN and not a subscription for shares.
On 12 May 2023, the Company
renegotiated the terms of the repayment of the Mill End
facility. Mill End also exercised the pledge, which had been
entered into by the Directors Robbie McCrae and Gerard
Kisbey-Green, as part of this financing transaction, and thus
through the Directors, was issued a total of 153,800,000 Ordinary
Shares in the Company. The Company has agreed to issue the
Directors this same number of shares as part of the Prospectus that
is expected to complete after the publication of this report and
accounts. This amount has been recognised as a Finance Cost in the
current year as it is associated with the loan and the liability of
£535,000 is included in other creditors as 'amounts due to related
parties'.
These shares were initially
measured at the fair value of the equity instrument issued.
On the dates of the pledging of these shares the fair value is
measured at the share price, as there is a Level 1 - observable
fair value for the shares. Any difference between the carrying
amount of this financial liability when it is extinguished and the
consideration paid, will be recognised in profit or loss and
separately disclosed.
|
Number of shares
pledged
|
Date of
pledge
|
Observable share
price
|
Fair value
|
Robbie McCrae
|
98,500,000
|
18 April
2023
|
£0.00375
|
£369,375
|
Gerard Kisbey-Green
|
55,300,000
|
3
February 2023
|
£0.003
|
£165,900
|
|
153,800,000
|
|
|
£535,275
|
The deferred consideration of
£1.5m is due to Mayflower Capital as part of the consideration due
for the acquisition of KPGL. This is due to be paid in shares
on approval of the Prospectus by the FCA and the
subsequent ability and authority of the Company to issue these
shares.
The contingent consideration in
prior year of £1,426,000 was based on the management performance
shares arising from the Reverse Acquisition and was also due to be
paid in shares. The Board has since reviewed the terms of
these incentive payments, which initially had no clear expiry date
for achievement of the required milestones and have concluded that
the milestones have not been reached within an acceptable
timeframe, the management performance expected has not been
achieved and therefore no incentives payments will be made.
As at 30 June 2023, the contingent consideration has been
derecognised and a gain of £1,426,000 was included in other
income.
21. Borrowings
Interest
Bearing:
|
Group
|
Company
|
|
30 June
2023
|
(Restated)30 June
2022
|
30 June
2023
|
30 June
2022
|
|
£'000
|
£'000
|
£'000
|
£'000
|
Non-current liabilities
|
|
|
|
|
Bank borrowings
|
241
|
-
|
-
|
-
|
Other
|
-
|
5
|
-
|
-
|
Finance leases
|
500
|
679
|
-
|
-
|
|
741
|
684
|
-
|
-
|
Current liabilities
|
|
|
|
|
Bank borrowings
|
188
|
-
|
-
|
-
|
Finance leases
|
44
|
45
|
-
|
-
|
Loan notes
|
6,533
|
1,657
|
6,533
|
1,657
|
|
6,765
|
1,702
|
6,533
|
1,657
|
Bank Borrowings
The carrying amounts of the bank
borrowings are denominated in USD and are secured by the
following:
-
Logbooks for the purchased vehicles
-
Directors' personal guarantees
-
Corporate guarantee for USD 108,016 for related
party
Weighted average effective interest
rate the year end on bank borrowings was 11%.
The maturity based on the repayment
structure of the non-current bank borrowings is as
follows:
|
£'000
|
Between 1 and 2 years
|
80
|
Between 2 and 5 years
|
161
|
|
241
|
Finance Leases (see note 3b for details regarding the Prior Year Adjustment
relating to misstatement of Right of use Assets)
Gross lease liabilities -
minimum lease payments
|
|
|
30 June
2023
|
(Restated)
30 June
2022
|
|
£'000
|
£'000
|
Less than one year
|
102
|
125
|
2-5 years
|
440
|
563
|
Over 5 years
|
294
|
448
|
Gross value of lease liabilities
|
836
|
1,136
|
Future interest expense on lease
liabilities
|
(292)
|
(412)
|
Present value of lease liabilities
|
544
|
724
|
Present value of lease
liabilities
|
30 June
2023
|
(Restated)
30 June
2022
|
|
£'000
|
£'000
|
Less than one year
|
50
|
57
|
2-5 years
|
259
|
313
|
Over 5 years
|
235
|
354
|
|
544
|
724
|
The company leases land where the
mine is located. The leases of land are typically for a
period of 20 years, with options to renew. None of
the leases contains any restrictions or covenants other than the protective rights of the lessor or
carries a residual value guarantee. The
weighted average effective interest rates at the reporting date was
10%.
Loan Notes
|
Initial
borrowing
|
Amount in accounts
including interest due
|
Interest rate per
annum
|
Repayment
date
|
ORCA CLN £
|
£2,000,000
|
£2,208,000
|
8%
|
None*
|
Koenig CLN
|
£2,000,000
|
£2,152,000
|
8%
|
None*
|
Orca CLN $
|
$1,000,000
|
£860,000
|
8%
|
None*
|
Deepad Limited
|
$113,000
|
£108,000
|
50%
|
On demand
|
Mill End Loan
|
$1,523,258
|
£1,205,000
|
See
below
|
See below
|
|
|
£6,533,000
|
|
|
*These CLN's will convert to shares
on the approval of the Prospectus
On 15 March 2022, the Company drew
up a Subscription Document with ORCA Capital GmbH ("ORCA"), a
company incorporated and registered in Germany, for £2
million. During the year, it came to light that the Company
would not be able to issue these shares without the completion of a
Prospectus. Therefore, the documentation was reproduced as a
Convertible Loan Note Instrument ("CLN") with an interest rate of
8% per annum. The conversion price being agreed as £0.06 per
Ordinary share, save that where the price per ordinary share falls
below £0.06, the conversion price shall be 90% of the 10-day VWAP
of an ordinary share. 167 million warrants were also issued
to ORCA, at an exercise price of
£0.0085 and are exercisable for 2 years from the date of
grant. All outstanding notes together
with accrued interest shall convert automatically into fully paid
Ordinary shares at the Conversion Price on approval of the
Prospectus by the FCA and subsequent ability and authority of the
Company to issue shares. The balance of £2m
has been reclassified from 'trade and other payables' in the prior
period to 'short term loan and borrowings - interest bearing' in
the current period to reflect this amended
documentation.
On 18 July 2022, the Company
entered into a CLN Instrument with Koenig
Vermoegensvermaltungsgesellschaft MBH ("Koenig"), a company
incorporated and registered in Germany, for £2 million at an
interest rate of 8% per annum. The conversion price being
agreed as £0.06 per Ordinary share, save that where the price per
ordinary share falls below £0.06, the conversion price shall be 90%
of the 10 day VWAP price of an ordinary share. 167m warrants were also issued to Koenig, at an exercise
price of £0.0085 and are exercisable for 2 years from the date of
grant. All outstanding notes together with accrued interest
shall convert automatically into fully paid Ordinary shares at the
Conversion Price on approval of the Prospectus by the FCA and
subsequent ability and authority of the Company to issue
shares.
On 8 February 2023, the Company
entered into a further CLN facility with ORCA for up to $5m.
The first tranche of $1m (£836,453) of loan notes was immediately
drawn down with an interest rate of 8% The
loan notes are convertible into ordinary shares at a price of 90%
of the 10-day VWAP of an ordinary share prior to the business day,
on which the noteholder serves the conversion notice on the Company
following approval of the Prospectus by the
FCA and subsequent ability and authority of the Company to issue
shares. 137 million warrants were also
issued to ORCA, at an exercise price
of £0.0085 and are exercisable for 2 years from the date of
grant.
The Company's obligations in
respect of all the Loan Notes held by ORCA have been secured by a
share pledge granted by the Company's subsidiary Caracal Holdings
Ltd over KGPL, the 100%-owned Kenyan operating subsidiary of
Caracal Holdings (the "Security"). The Security will be released
upon the approval of the Prospectus by the FCA.
The above CLN liabilities have not
been discounted due to the short timeframe (i.e. they are all due
within one year) and have been presented in the Balance Sheet at
their face value (including interest payable). Fair value is
not considered to be materially different from the carrying value
since the borrowings are of a short term nature.
The Company also entered into a
loan with Deepad Limited for $113,000 which is repayable on
demand with an interest rate of 50% per annum.
Mill End Convertible Loan
Note
On 21 June 2022, the Company
entered into a Loan Note Instrument with Mill End Capital Limited
(the "Noteholder") for a total of £1.25m ($1.5m). This was draw
down in its entirety on 27 June 2022. The total creditor
recorded in the prior year accounts is £1.7m which is made up of
£1.25m principal and £407,000 accrued interest.
On 12 May 2023, the Company
renegotiated the terms of the repayment of the facility and paid
down a further $300,000 before year end and $100,000 post year
end. Mill End also exercised the pledge, which had been
entered into by the Directors Robbie McCrae and Gerard
Kisbey-Green, as part of this financing transaction, and thus
through the Directors, was issued a total of 153,800,000 Ordinary
Shares in the Company. (See note 20)
The Company will repay the
remainder of the Mill End financing as follows:
The Company
paying US$600,000 by no later than five days after
Placing Shares ("Placing Shares") are admitted to trading on the
London Stock Exchange Main Market pursuant to the prospectus
currently being prepared by the Company being published;
and
The Company
paying US$823,258 in cash or failing the ability to make
the payment in cash by the issue of Ordinary Shares ("Ordinary
Shares") in the company at the issue price of the lower
of: 0.035 pence; the issue price of the Placing Shares or (if
lower) of any other Ordinary Shares issued by the Company following
the date of this announcement, as is equal
to US$823,258.
21.b Net debt
reconciliation
Group net debt
|
|
(Restated)
|
|
2023
|
2022
|
|
£'000
|
£'000
|
|
|
|
Cash and cash equivalents
|
63
|
80
|
Bank overdraft and loans
|
(189)
|
-
|
Borrowings
|
(6,774)
|
(1,662)
|
Lease liabilities
|
(543)
|
(724)
|
Net debt
|
(7,443)
|
(2,306)
|
Group
|
Borrowings
|
Leases
|
Cash
|
Total
|
|
£'000
|
£'000
|
£'000
|
£'000
|
|
|
|
|
|
Net debt at 1 July 2022 (as restated)
|
(1,662)
|
(724)
|
80
|
(2,306)
|
Net financing cashflows
|
(2,985)
|
117
|
(17)
|
(2,885)
|
Reclassification from prior year
of loan
|
(2,000)
|
-
|
-
|
(2,000)
|
Interest expense
|
(471)
|
66
|
-
|
(405)
|
Foreign exchange
adjustments
|
155
|
(2)
|
|
153
|
Net debt at 30 June 2023
|
(6,963)
|
(543)
|
63
|
(7,443)
|
Company net debt
|
2023
|
2022
|
|
£'000
|
£'000
|
|
|
|
Cash and cash equivalents
|
1
|
26
|
Borrowings
|
(6,533)
|
(1,657)
|
Net debt
|
(6,532)
|
(1,631)
|
Company
|
Borrowings
|
Cash
|
Total
|
|
£'000
|
£'000
|
£'000
|
Net debt at 31 December 2020
|
(450)
|
-
|
(450)
|
Net financing cashflows
|
(1,207)
|
26
|
(1,181)
|
Net debt at 1 July 2022
|
(1,657)
|
26
|
(1,631)
|
Net financing cashflows
|
(2,606)
|
(25)
|
(2,631)
|
Reclassification from prior year
of loan
|
(2,000)
|
-
|
(2,000)
|
Interest expense
|
(402)
|
-
|
(402)
|
Foreign exchange
adjustments
|
132
|
|
132
|
Net debt at 30 June 2023
|
(6,533)
|
1
|
(6,532)
|
22. Deferred tax
liabilities
Group
|
£'000
|
|
|
Brought forward as at 1 January
2021
|
-
|
Deferred tax arising from
acquisitions in prior period
|
552
|
Carried forward as at 30 June
2022
|
552
|
Carried forward as at 30 June
2023
|
552
|
The deferred tax liability in
prior year has arisen following the acquisition of Tyacks in the
which has been accounted for as asset acquisition. A deferred
tax liability has been recognised on the Fair Value uplift of the
assets acquired (see note 14), which has been calculated at a rate
of 30% of the uplift of asset value being the applicable Tanzanian
tax rate.
23. Provisions and
contingent liabilities
|
Group
|
Company
|
|
30 June
2023
|
30 June
2022
|
30 June
2023
|
30 June
2022
|
|
£'000
|
£'000
|
£'000
|
£'000
|
|
|
|
|
|
Provision for rehabilitation and environmental provision
|
750
|
1,370
|
-
|
-
|
Contingent
consideration
|
-
|
619
|
-
|
619
|
|
750
|
1,989
|
-
|
619
|
Group
|
£'000
|
Provision for
rehabilitation and environmental provision
|
|
Brought forward as at 1 July
2022
|
1,370
|
Change in estimation of
provision
|
(326)
|
Foreign exchange
movement
|
(328)
|
Unwinding of discount
|
34
|
Carried forward as at 30 June
2023
|
750
|
The above relates to site
restoration for open pit operations at Kilimapesa Gold (PTY)
Limited. The fair value of the above provision is measured based on
expected future cashflows using a discount factor. The yields of
Kenyan sovereign bonds with a maturity profile commensurate with
the anticipated rehabilitation schedules have been used to
determine discount factors applied to anticipated future
rehabilitation costs. (In prior year the 10 year US Bond rate was
applied and the average annual US inflation rate*). The provision
represents the net present value of the best 'estimate of the
expenditure required to settle the obligation to rehabilitate
environmental 'disturbances caused by mining operations. The
liability is re-estimated yearly.
Rehabilitation and environmental
provisions are based on management
estimates of work and the judgement of the directors. By its
nature, the detailed scope of work required, and timing of such
work is uncertain. The provision has been adjusted for in the
current year which includes a significant movement due to the
foreign exchange effect on the underlying liability. In the
opinion of the Directors the carrying amounts of the provision for
decommissioning cost approximate their fair
value.
The principal assumptions used are
as follows:
|
2023
|
2022
|
Discount rate
|
15.7%*
|
3.5%*
|
Inflation rate
|
7%
|
5%*
|
Life of licence (years)
|
11
|
12
|
Abandonment date
|
Year
2032
|
Year
2032
|
Licence expiry date
|
Year
2032
|
Year
2032
|
*the discount rate of 15.7% is
based on a Kenyan 10 year Government Bond to reflect the local
funding costs for the abandonment of the mine. This resulted in a
material change in the provision. The Directors are of the opinion
that the change in the discount rate was appropriate as it better
reflects the economic nature of the underlying
liability.
Group and Company
|
£'000
|
Contingent consideration
|
|
Brought forward as at 1 July
2022
|
619
|
Contingent consideration
extinguished
|
(619)
|
Carried forward as at 30 June
2023
|
-
|
On 23 May 2022, the Company
entered into a Sales and Purchase Agreement with Tyacks. As part of
the sale the seller was also granted a 0.5% gross net smelter
return royalty which was included in the prior year accounts at the
present value of £619,000.
On 23 June 2023, the Company
entered into a Settlement Agreement with the prior owners of Tyacks
for full and final settlement of the purchase price which included
both the outstanding debt of £482,000 and this net smelter royalty.
This entire liability (outstanding debt and contingent
consideration) was extinguished through the issue of 133,333,334
new ordinary shares with a fair value of the share price on the day
of issue of £0.00425. This resulted in a gain of
£534,000 which has been recognised in the current year in other
income.
24. Share capital and premium
Group
|
Ordinary
Shares
(number)
|
Share
Capital
£'000
|
Share
Premium
£'000
|
Total
£'000
|
|
|
|
|
|
At 31 December 2020
|
600,000
|
4,430
|
-
|
4,430
|
Transactions dated 31 August
2021:
|
|
|
|
|
Transfer of capital of KPGL to
Reverse Acquisition Reserve
|
(600,000)
|
(4,430)
|
-
|
(4,430)
|
Issued share capital of CGP at
acquisition
|
132,400,000
|
132
|
602
|
734
|
Issue of shares for acquisition of
subsidiary
|
428,846,154
|
429
|
3,860
|
4,289
|
Issue of shares at placing price
£0.0075
|
358,251,275
|
358
|
2,329
|
2,687
|
Issue of shares at placing price
£0.01
|
280,700,000
|
281
|
2,526
|
2,807
|
Issue of Equity-for-Debt
shares
|
107,753,803
|
108
|
969
|
1,077
|
Issue of Convertible Debt
shares
|
51,050,000
|
51
|
460
|
511
|
Issue of shares in lieu of
settlement of fees
|
89,424,425
|
89
|
793
|
882
|
|
1,448,425,657
|
|
|
|
Issue of additional placing shares
£0.01 on 20 September 2021
|
30,897,834
|
31
|
278
|
309
|
Issue of shares in lieu of
settlement of fees on 20 September 2021
|
29,450,000
|
29
|
275
|
304
|
Issue of additional placing shares
at £0.0075 on 20 September 2021
|
19,080,000
|
19
|
124
|
143
|
Issue of shares for acquisition of
subsidiary (to GMRL $450,000)
|
32,867,800
|
33
|
296
|
329
|
Issue of shares in lieu of
settlement of fees on 4 November 2021
|
14,608,709
|
15
|
136
|
151
|
Issue of shares at placing price
of £0.0125 on 2 December 2021
|
40,000,000
|
40
|
460
|
500
|
Issue of shares at placing price
of £0.0125 on 27 December 2021
|
24,000,000
|
24
|
276
|
300
|
Issue of shares in lieu of
settlement of fees on 27 January 2022
|
9,100,000
|
9
|
82
|
91
|
Issue of shares on warrant
exercise on 7 February 2022
|
37,500,000
|
38
|
-
|
38
|
Issue of shares at placing price
of £0.0095 on 14 February 2022
|
177,048,592
|
177
|
1,505
|
1,682
|
Issue of shares at placing price
of £0.0125 on 17 February 2022
|
16,000,000
|
16
|
184
|
200
|
Cost of share issue
|
|
|
(849)
|
(849)
|
As at 30 June 2022
|
1,878,978,592
|
1,879
|
14,306
|
16,185
|
|
(2)
|
|
|
|
Issue of shares for Tyacks
settlement
|
133,333,334
|
133
|
433
|
567
|
Issue of shares at placing price
of £0.003 on 21 June 2023
|
117,000,000
|
117
|
234
|
351
|
Cost of share issue
|
-
|
-
|
(80)
|
(80)
|
As at 30 June 2023
|
2,129,311,924
|
2,129
|
14,893
|
17,023
|
|
|
|
|
|
The issued capital of the Group
for the period to 31 August 2021 is that of KPGL which had 600,000
shares in issue of 1,000 Kenyan Shillings (KSH) each.
Upon completion of the acquisition
the share capital of KPGL was transferred to the Reverse
Acquisition Reserve (see note 5) and the share capital of CGP was
brought to account. The shares were all of par value
£0.001.
Post Balance Sheet date the
following shares were issued:
On 26 July 2023, 3,350,000
ordinary shares were issued to a supplier in lieu of fees of
£10,000 and on 26 September 2023, 30,916,667 ordinary shares were
issued at a placing price of £0.003.
On 23 January 2024, the Company
issued 46,666,667 new Ordinary Shares of £0.001 each at a price of
£0.003 per Ordinary Share.
On 26 March 2024, the Company
issued 260,000,000 new Ordinary Shares of £0.001 each at a price of
£0.003 per Ordinary Share.
25. Warrants and
share-based payments
The Group has the following
warrants outstanding at year end:
Date of
Issue
|
Name/Reason for
issue
|
No. of
warrants
|
Exercise price pence per
share
|
Expiry
date
|
23.06.2022
|
Mill End Warrants
|
52,101,062
|
0.8p
|
20.06.2025
|
01.07.2022
|
Orca Warrants
|
166,666,667
|
0.85p
|
08.03.2024
|
18.07.2022
|
Koenig Warrants
|
166,666,667
|
0.85p
|
18.07.2024
|
21.06.2023
|
June Placing Warrants
|
58,500,000
|
0.6p
|
31.12.2024
|
|
|
443,934,396
|
|
|
The movement in warrants during
the period was as follows:
|
Number of
warrants
|
Exercise price
(pence)
|
As at 1 July 2022
|
633,296,641
|
-
|
Issued in the period
|
391,833,334
|
|
Expired in the period
|
(581,195,579)
|
|
Exercised in the period
|
-
|
|
As at 30 June 2023
|
443,934,396
|
|
The June Placing warrants have
been determined as equity instruments under IAS 32 and as such have
been issued at nil cost.
The weighted average exercise
price of the warrants outstanding at the year-end is 0.8p (2022:
2.6p). The weighted average life of the warrants outstanding at the
year-end is 1.0 years (2022: 0.81 years).
In the current year, the Orca and
Koenig warrants (Prior year: Mill end warrants) are valued in
accordance with IFRS 2, as equity settled share-based payment
transactions. £555,000 has been recognised as the fair value for
these warrants and has been charged against finance costs as they
directly relate to the services provided by these companies to
raise finance.
The fair value was calculated
using the Black Scholes model with inputs as detailed
below:
|
Orca warrants
|
Koenig warrants
|
Mill End warrants
|
Share price
|
0.93p
|
0.83p
|
0.7p
|
Exercise price
|
0.85p
|
0.85p
|
0.8p
|
Expected life
|
2 years
|
2 years
|
3 years
|
Volatility
|
66%
|
66%
|
31%
|
Risk-Free Interest rate
|
1.37%
|
1.99%
|
1.24%
|
Expected dividends
|
-
|
-
|
-
|
Expected volatility has been based
on an evaluation of the historical volatility of similar Company's
share price in the same industry and listed on the same Exchange.
The Company have not used Caracal's historical volatility due to
the two extended periods of suspension from trading on the LSE. The
fair value has been discounted by 50% to account for the
early-stage development of the Company and limited liquidity due to
its small capital nature.
26. Contingent
liabilities
The Group does not have any
contingent liabilities at the year-end (2022: none).
27. Capital
commitments
The Group has $23,907 in annual
rent commitments in relation to maintaining licenses in
Tanzania.
Ground rent at the Kilimapesa mine
is 500,000 KES per year (£3,333) and is due to be paid annually
until 2032. The exploration licence at Kilimapesa is 138,284 KES
per year (£922) and is due to be paid for a period of two further
years. All Royalty commitments are recorded as they fall due
in the same accounting period as the revenue it relates
to.
28. Ultimate controlling
party
The Directors do not consider
there to be one ultimate controlling party and the significant
shareholders have been disclosed in the Directors'
Report.
29. Related party
transactions
Transactions with
subsidiaries/related parties
|
30 June
2023
|
30 June
2022
|
|
£'000
|
£'000
|
Amounts owed to related
parties:
|
|
|
Caracal Investments
Limited
|
-
|
8
|
Amounts due from related
parties:
|
|
|
Kilimapesa Gold
Tyacks Gold
Caracal Investments Ltd
|
45
121
13
|
6,997
-
-
|
|
179
|
6,997
|
In prior year KPGL had been
granted loans from its Holding Company, GMRL. Interest was charged
at 1% per annum. No interest has been charged since the loan
was reassigned. The loan is unsecured and has no maturity date and
is denominated in USD. This loan was transferred to CHL as
part of the Reverse Acquisition (see note 5). In current year
this loan has been reclassified to Capital Contributions and
preference shares will be issued by KPG to replace this
loan.
Transactions with Key
Management Personnel
Directors remuneration is set out
in the Remuneration Report and note 9 to these accounts.
Gerard Kisbey-Green, a non-exec
Director of the Company, and the sole owner of Theseus
Enterprises Limited ("Theseus"), acting through Theseus
transferred on 3rd February 2023, 55,300,000
Ordinary Shares of 0.1 pence in the Company ("Ordinary
Shares"), to Mill End Capital Limited. Mr McCrae, an executive
Director of the Company, and the sole owner of Mansa Capital
("Mansa"), acting through Mansa also transferred 98,500,000
Ordinary Shares to Mill End Capital Limited.
The Company has agreed to issue
the Directors this same number of shares in 2024 as part of the
Prospectus process. This amount has been recognised as a Finance
Cost in the current year as it is associated with the loan and the
liability is included in other creditors as a related party.
The liability as at 30 June 2023 is recorded as
£211,475.
The following Directors received
consultancy/commission fees through the following
companies:
Directors
|
Company
|
2023 Fees
Paid
|
2022 Fees
Paid
|
|
|
£'000
|
£'000
|
Stefan Muller
|
FCM Consulting
|
41
|
-
|
James Longley
|
James Longley Limited
|
-
|
156
|
Charles Tatnall
|
Tatbels Limited
|
-
|
146
|
|
|
|
|
In the prior year, on 5 January
2021 as part of a standstill agreement between Fandango Holdings
PLC, Stranger Holdings PLC and Papillon Holdings PLC it was
agreed that no further interest would accrue on any of the
borrowings from the two companies, that the total amount of capital
and interest due to Stranger Holdings PLC would be assigned to
Fandango Holdings PLC and that the revised total amount due to
Fandango Holdings PLC of £381,332 comprising capital and accrued
interest would be converted into
38,133,261 new ordinary shares of 1 pence each in the company. This
allotment of new shares took place on 31 August 2021 as part of the
reverse acquisition of KPG.
In the prior year, Medini Rwanda
Pty Limited received 98.5 million consideration shares at £0.01 per
share and Mansa Capital Limited received 5 million ordinary shares
at £0.01 per share in lieu of cash as part of an introducers fee in
relation to the reverse acquisition of KPG. Robbie McCrae is
a director and has overall control of both companies.
In the prior year, Theseus
Enterprises Limited received 55.3 million consideration shares at
£0.01 per share in relation to the reverse acquisition of
KPG. Gerard Kisbey-Green is a director and has overall
control of said company.
In prior year, KPG directors, due
to the nature of the reverse acquisition, were considered to be
related parties. These directors, that are not also directors
of Caracal Gold are disclosed below:
Directors
|
2022
|
|
£'000
|
J Brewer
|
98
|
LK Biwott
|
10
|
R Shikuko
|
33
|
In the prior year, Gathoni Muchani
Investments Limited received 15.9 million ordinary shares at £0.01
per share in lieu of cash as part of an introducers fee in relation
to the reverse acquisition of KPG. Jason Brewer, a director
of KPG is also a significant shareholder of said
company.
Management Warrants
and Performance Shares
Various awards were made to
related parties in prior year with performance related conditions
attached. All management warrants and performance shares were
considered null and void by the Directors as at 30 June 2023 as it
was considered that none of the milestones had been met in the
appropriate timeframe.
30. Events after the reporting
period
On 26 July 2023, 3,350,000
ordinary shares were issued to a supplier in lieu of fees of
£10,000 and on 26 September 2023, 30,916,667 ordinary shares were
issued at a placing price of £0.003. The
subscribers were also issued a total of 15,458,333 investor
warrants based on a one for two basis, with an exercise price of
£0.006 and expiry date of 31 December 2024.
On 29 September 2023, the Company
signed a short term loan from the Director Robbie McCrae for
£33,000 ($40,000) with an annual interest rate of 10%, repayable on
31 December 2025.
On 6 November 2023, the Company
entered into a US $1,400,000 Financing Agreement with Koening
Vermoegensverwal Tungsgesellschaft. The Company shall make monthly
payments and each monthly payment shall be calculated as the higher
of US $50,000 and 50% of free cash flow of the Company. The total
repayment has been agreed as follows: (i) $1,750,000 if settled on
or before 30 June 2024; (ii) $2,100,000 if settled on or before 31
December 2024; (iii) $2,450,000 if settled on or before 30 June
2025; and (iv) $2,800,000 if settled on or before 31 December
2025.
On 13 November 2023, the Company
signed a short term loan from the Director Robbie McCrae for
$150,000 with an annual interest rate of 10% per annum above the
Bank of England's Base Rate, repayable on 31 December
2025.
On 23 January 2024, the Company
issued 46,666,667 new Ordinary Shares of £0.001 each at a price of
£0.003 per Ordinary Share (fund raise of £140,000). The
subscribers were also issued a total of 46,666,667 investor
warrants based on a one for one basis, with an exercise price of
£0.0042 and expiry date of 23 January 2026.
On 26 March 2024, the Company
issued 260,000,000 new Ordinary Shares of
£0.001 each at a price of £0.003 per Ordinary Share (fund raise of
£780,000). The subscribers were also issued a total of
46,666,667 investor warrants based on a one for one basis, with an
exercise price of £0.0042 and expiry date of three years from
Admission of these shares to trading on the LSE.
On 21 June 2024, the Company
announced it had conditionally secured further funding through a
Strategic Investor of up to $6m. This will be a three phased
investment in both cash and equity. Further details regarding
this proposed investment can be found on the Company's
website.