The accompanying notes are an integral part
of these unaudited condensed financial statements.
The accompanying notes are an integral part
of these unaudited condensed financial statements.
The accompanying notes are an integral part
of these unaudited condensed financial statements.
NOTES TO CONDENSED FINANCIAL STATEMENTS
MARCH 31, 2019
(UNAUDITED)
NOTE 1 – NATURE OF OPERATIONS,
BASIS OF PRESENTATION AND GOING CONCERN
Natural Health Farm Holdings Inc. (the
“Company”, “We”, “Its”, and “NHEL”) was incorporated under the laws of the State
of Nevada on July 10, 2014 (Inception date). The Company has developed web-based business and launched itself into the healthcare
industry. The Company has plans to provide through its subsidiaries, retail nutritional supplements, organic foods, personal care,
and other health care products. The company has positioned itself to be a fully integrated nutraceutical biotechnology company
offering products and related services through healthcare practitioners and direct-to-consumers. The company now owns a research
& development laboratory in Malaysia, franchisee management services company and an Australia manufacturing facility producing
practitioner only naturopathic and homeopathic medicines.
On November 30,
2016, the Company filed a certificate of amendment to its articles of incorporation with the Nevada Secretary of State to change
its name from Amber Group Inc. to Natural Health Farm Holdings Inc. and effectuated a 30:1 forward stock split of its common stock
and increased its authorized share capital to 500,000,000 (Five Hundred Million). This amendment was unanimously approved
by the Company’s board of directors on November 29, 2016, and with the stockholders holding a majority of the Company’s
voting power.
On March 16, 2017,
Financial Industry Regulatory Authority (FINRA) approved the corporate name change to Natural Health Farm Holdings Inc., approved
the increase in the Company’s authorized shares of common stock to 500,000,000 shares, and approved 30:1 forward stock split
effective March 17, 2017. The new trading symbol for our common stock is “NHEL”.
On January 31,
2018, the company acquired the total outstanding share of NHF International Limited at at nominal value. Upon the completion of
the acquisition, its subsidiaries, both Natural Tech R&D Sdn Bhd and NHF Management & Business Sdn Bhd become wholly subsidiaries
of the Group. As this transaction is business combination under common control, as deliberated and determined by Directors of the
Company, difference between purchase considerations and net tangible assets acquired is recorded in merger reserves which amounted
to $517,300. Natural Tech R&D Sdn Bhd, a BioNexus Status Company in Malaysia, specializes in research and development, cultivation,
extraction and commercialization of nutraceuticals based on medicinal fungi and NHF Management & Business Sdn Bhd, providing
franchisee management services and consultation, such as point-of-sales system, resources, branding and marketing.
On December 3,
2018, the Company agreed to purchase 51% of the issued and outstanding capital stock of Prema Life Pty Ltd and 60% of the issued
and outstanding capital stock of GGLG Properties Pty Ltd, collectively in exchange for 304,500 shares of the Company’s common
stock. On December 28, 2018, the parties mutually agreed to extend the closing date of the purchase transaction on January 1, 2019.
The Company issued 304,500 shares of its common stock on December 3, 2018 in good faith for consummating the purchase.
The corporate
structure is depicted below:
Basis of Presentation
The accompanying interim condensed financial
statements are unaudited, but in the opinion of management of the Company, contain all adjustments, which include normal recurring
adjustments necessary to present fairly the financial position at March 31, 2019, and the results of operations for three months
and six months ended March 31, 2019, and cash flows for the six months ended March 31, 2019 and 2018. The balance sheet as of September
30, 2017 is derived from the Company’s audited financial statements.
Certain information and footnote disclosures
normally included in financial statements that have been prepared in accordance with generally accepted accounting principles have
been condensed or omitted pursuant to the rules and regulations of the Securities and Exchange Commission, although management
of the Company believes that the disclosures contained in these interim condensed financial statements are adequate to make the
information presented therein not misleading. For further information, refer to the financial statements and the notes thereto
contained in the Company’s September 30, 2018 Annual Report filed with the Securities and Exchange Commission on Form 10-K
on December 28, 2018.
Going Concern
The Company’s financial statements
are prepared using generally accepted accounting principles in the United States of America applicable to a going concern, which
contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. The Company has generated
small revenues and has sustained cumulative operating losses since July 10, 2014 (Inception Date) to date and allow it to continue
as a going concern. The continuation of the Company as a going concern is dependent upon the continued financial support from its
shareholders and affiliates, the ability of the Company to obtain necessary financing to continue operations, and the attainment
of profitable operations. The Company recorded a net loss of $68,245 from October 1, 2018 to March 31, 2019, with net cash out
flows in operating activities of $191,284 and has an accumulated deficit of $1,097,418 as of March 31, 2019.
These factors, among others, raise a substantial
doubt regarding the Company’s ability to continue as a going concern. If the Company is unable to obtain adequate capital,
it could be forced to cease operations. The accompanying consolidated financial statements do not include any adjustments to reflect
the recoverability and classification of recorded asset amounts and classification of liabilities that might be necessary should
the Company be unable to continue as a going concern.
NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES
The following summary of significant accounting
policies of the Company is presented to assist in the understanding of the Company’s financial statements. The financial
statements and notes are the representation of the Company’s management who is responsible for their integrity and objectivity.
These accounting policies conform to accounting principles generally accepted in the United States of America (“GAAP”)
in all material respects and have been consistently applied in preparing the accompanying financial statements.
Use of Estimates
The preparation of financial statements
in conformity with accounting principles generally accepted in the United States of America (U.S. GAAP) requires management to
make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and
liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.
The Company regularly evaluates estimates and assumptions related to the valuation of accounts payable, accrued liabilities and
payable to related party. The Company bases its estimates and assumptions on current facts, historical experience and various other
factors that it believes to be reasonable under the circumstances, the results of which form the basis for making judgments about
the carrying values of assets and liabilities and the accrual of costs and expenses that are not readily apparent from other sources.
The actual results experienced by the Company may differ materially and adversely from the Company’s estimates. To the extent
there are material differences between the estimates and the actual results, future results of operations will be affected.
Cash and Cash Equivalents
The Company considers all highly liquid
instruments with maturity of three months or less at the time of issuance to be cash equivalents. The Company had a cash balance
of $1,255,178 at March 31, 2019 and $439,846 at September 30, 2018, respectively.
Property, Plant and Equipment
Property, plant
and equipment costs include direct costs incurred for purchase of fixed assets and payments made to independent suppliers. The
Company accounts for property, plant and equipment costs in accordance with the FASB guidance for the costs of property, plant
and equipment to be sold, leased, or otherwise marketed (“ASC Subtopic 985-20”). As for the computer software costs,
they are capitalized once the technological feasibility of a product is established and such costs are determined to be recoverable.
Technological feasibility of a product encompasses technical design documentation and integration documentation, or the completed
and tested product design and working model. Computer software costs are capitalized once technological feasibility of a product
is established and such costs are determined to be recoverable against future revenues. Technological feasibility is evaluated
on a project-by-project basis. Amounts related to computer software development that are not capitalized are charged immediately
to the appropriate expense account. Amounts that are considered ‘research and development’ that are not capitalized
are immediately charged to engineering, research, and development expense. Capitalized costs for those products that are cancelled
or abandoned are charged to product development expense in the period of cancellation.
Commencing upon
product release, capitalized computer software costs are amortized on the straight-line method over a thirty-six months period.
The Company evaluates the future recoverability of capitalized computer software costs on an annual basis.
Revenue Recognition and Concentrations
We generate revenue from licensing and
other software services from our web-based software to distributors and retailers of nutritional supplements in the healthcare
industry. We recognize licensing fees and other software services as revenue over the period of the contract at the time that the
computer software is delivered and accepted by the customer, the selling price is fixed, and collection is reasonably assured,
provided no significant obligations remain. We consider authoritative guidance on multiple deliverables in determining whether
each deliverable represents a separate unit of accounting.
Deferred revenues represent billings or
cash received in excess of revenue recognizable on service agreements that are not accounted for as revenues.
Through our subsidiaries, Natural Tech
R&D Sdn Bhd and Prema Life Pty Ltd, we generate revenue from distributing health supplements
,
naturopathic
medicines and other health food products. Prema Life Pty Ltd also manufactured goods and packaging for contract clients.
Concentration of Risk
Financial instruments that potentially
subject the Company to concentrations of credit risk consist principally of cash. The Company places its cash with high quality
banking institutions. The Company does not have the cash balances in excess of Federal Deposit Insurance Corporation limit at March
31, 2019 and September 30, 2018, respectively.
Income Taxes
The Company accounts for income taxes using
the asset and liability method in accordance with ASC 740, “
Income Taxes”
. The asset and liability method provides
that deferred tax assets and liabilities are recognized for the expected future tax consequences of temporary differences between
the financial reporting and tax basis of assets and liabilities, and for operating loss and tax credit carry forwards. Deferred
tax assets and liabilities are measured using the currently enacted tax rates and laws. The Company records a valuation allowance
to reduce deferred tax assets to the amount that is believed more likely than not to be realized.
The Company follows the provisions of ASC
740-10, “
Accounting for Uncertain Income Tax Positions
.” When tax returns are filed, it is highly certain that
some positions taken would be sustained upon examination by the taxing authorities, while others are subject to uncertainty about
the merits of the position taken or the amount of the position that would be ultimately sustained. In accordance with the guidance
of ASC 740-10, the benefit of a tax position is recognized in the financial statements in the period during which, based on all
available evidence, management believes it is more likely than not that the position will be sustained upon examination, including
the resolution of appeals or litigation processes, if any. Tax positions taken are not offset or aggregated with other positions.
Tax positions that meet the more-likely-than-not recognition threshold are measured as the largest amount of tax benefit that is
more than 50 percent likely of being realized upon settlement with the applicable taxing authority. The portion of the benefits
associated with tax positions taken that exceeds the amount measured as described above should be reflected as a liability for
unrecognized tax benefits in the accompanying condensed balance sheets along with any associated interest and penalties that would
be payable to the taxing authorities upon examination.
Earnings (Loss) Per Common Share
The Company computes net earnings (loss)
per share in accordance with ASC 260, “
Earnings per Share”
. ASC 260 requires presentation of both basic and
diluted net earnings per share (“EPS”) on the face of the income statement. Basic EPS is computed by dividing earnings
(loss) available to common shareholders (numerator) by the weighted average number of shares outstanding (denominator) during the
period. Diluted EPS gives effect to all dilutive potential common shares outstanding during the period using the treasury stock
method and convertible note and preferred stock using the if-converted method. In computing diluted EPS, the average stock price
for the period is used in determining the number of shares assumed to be purchased from the exercise of stock options or warrants.
Diluted EPS excludes all dilutive potential shares if their effect is anti-dilutive. At March 31, 2019 and September 30, 2018,
there were no convertible notes, options or warrants available for conversion that if exercised, may dilute future earnings per
share.
Fair value of Financial Instruments
and Fair Value Measurements
ASC 820, “
Fair Value Measurements
and Disclosures”,
requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs
when measuring fair value. ASC 820 establishes a fair value hierarchy based on the level of independent, objective evidence surrounding
the inputs used to measure fair value. A financial instrument’s categorization within the fair value hierarchy is based upon
the lowest level of input that is significant to the fair value measurement. ASC 820 prioritizes the inputs into three levels that
may be used to measure fair value:
Level 1
Level 1 applies to assets or liabilities
for which there are quoted prices in active markets for identical assets or liabilities.
Level 2
Level 2 applies to assets or liabilities
for which there are inputs other than quoted prices that are observable for the asset or liability such as quoted prices for similar
assets or liabilities in active markets; quoted prices for identical assets or liabilities in markets with insufficient volume
or infrequent transactions (less active markets); or model-derived valuations in which significant inputs are observable or can
be derived principally from, or corroborated by, observable market data. If the asset or liability has a specified (contractual)
term, the Level 2 input must be observable for substantially the full term of the asset or liability.
Fair value of Financial Instruments
and Fair Value Measurements (Continued)
Level 3
Level 3 applies to assets or liabilities
for which there are unobservable inputs to the valuation methodology that are significant to the measurement of the fair value
of the assets or liabilities.
The Company’s financial instruments
consist principally of cash, accounts payable, accrued expenses and payable to an affiliate. Pursuant to ASC 820, “
Fair
Value Measurements and Disclosures”
and ASC 825, “
Financial Instruments”
, the fair value of our cash
equivalents is determined based on “Level 1” inputs, which consist of quoted prices in active markets for identical
assets. The Company believes that the recorded values of all the other financial instruments approximate their current fair values
because of their nature and respective maturity dates or durations.
The following table presents assets and
liabilities that were measured and recognized at fair value as of March 31, 2019 on a recurring basis:
Description
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
None
|
|
$
|
-
|
|
$
|
-
|
|
$
|
-
|
|
The following table presents assets and
liabilities that were measured and recognized at fair value as of September 30, 2017 on a recurring basis:
Description
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
None
|
|
$
|
-
|
|
$
|
-
|
|
$
|
-
|
|
Recent Accounting Pronouncements
In June 2016, the FASB issued Accounting
Standards Update (“ASU”) 2016-13, “
Financial Instruments - Credit Losses
(Topic 326).” The new standard
amends guidance on reporting credit losses for assets held at amortized cost basis and available-for-sale debt securities. This
ASU is effective for financial statements issued for fiscal years beginning after December 15, 2018, including interim periods
within those fiscal years. The Company is currently evaluating this guidance to determine the impact it may have on its financial
statements.
In 2015, the FASB issued ASU No. 2015-17,
“
Income Taxes”
(Topic 740):
Balance Sheet Classification of Deferred Taxes
, which requires all deferred
tax assets and liabilities to be classified as noncurrent in a classified balance sheet. Current US GAAP requires an entity to
separate deferred tax assets and liabilities into current and noncurrent amounts in a classified balance sheet. For public entities,
ASU 2015-17 is effective for financial statements issued for annual periods beginning after December 15, 2016, and interim periods
within those annual periods. For all other entities, ASU 2015-17 is effective for annual reporting periods beginning after December
15, 2017, and interim periods within annual periods beginning after December 15, 2018, and may be applied either prospectively
or retrospectively, with early application permitted for financial statements that have not been previously issued. The Company
has not yet determined the effect of the adoption of this standard on the Company’s financial position and results of operations.
NOTE 3 – PROPERTY, PLANT AND EQUIPMENT
The amount capitalized include direct costs
and incidental costs incurred in developing the software purchased from the third party.
The following table presents details of
our property, plant and equipment costs as of March 31, 2019 and September 30, 2018:
|
|
Balance at
September 30, 2018
|
|
|
Additions through
acquisition of
subsidiaries
|
|
|
Amortization
|
|
|
Balance at
March 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment, net
|
|
$
|
159,146
|
|
|
$
|
686,219
|
|
|
$
|
(67,879
|
)
|
|
$
|
777,486
|
|
Property, plant and equipment costs are
being amortized on a straight-line basis over their estimated lives.
The future amortization expense of property,
plant and equipment costs as of March 31, 2019 are to be recorded in accordance with their estimated useful lives.
NOTE 4 – ACCOUNTS PAYABLE AND
ACCRUED EXPENSES
Accounts payable at March 31, 2019 and
September 30, 2018 totaled $197,040 and $69,805, respectively. While the accrued expenses at March 31, 2019 and September 30, 2018
totaled $591,457 and 38,499, respectively.
NOTE 5 – PAYABLE TO AFFILIATES
AND DRAWDOWNS OF SHORT TERM BORROWINGS
The Company has paid $1,465 previously advanced from a director
for its working capital (see NOTE 6).
The Company was granted short term borrowings
from financial institutions for its working capital needs. The short term borrowings received is interest bearing as summarized
below:
|
|
Balance
March 31, 2019
|
|
|
Balance
September 30,
2018
|
|
|
|
(Unaudited)
|
|
|
(Restated)
|
|
Short term borrowings
|
|
$
|
539,326
|
|
|
$
|
40,000
|
|
Total
|
|
$
|
539,326
|
|
|
$
|
40,000
|
|
On February 15, 2019, the Company executed
a convertible promissory note with Power Up Lending Group LTD (the “Power Up”), an unrelated-party, the sum of $138,888
together with any interest as set forth herein, on February 15, 2020 (the “Maturity Date”), and to pay interest on
the unpaid principal balance hereof at the rate of eight percent (8%)(the “Interest Rate”) per annum from the date
hereof (the “Issue Date”) until the same becomes due and payable, whether at maturity or upon acceleration or by prepayment
or otherwise. The total consideration received against the Note was $138,888, with the Note bearing $500 as a due diligence fee
and $2,500 for legal expenses.
On March 12, 2019, , the Company executed
another convertible promissory note with Power Up Lending Group LTD (the “Power Up”), the sum of $128,000 together
with any interest as set forth herein, on March 12, 2020 (the “Maturity Date”), and to pay interest on the unpaid principal
balance hereof at the rate of eight percent (8%)(the “Interest Rate”) per annum from the date hereof (the “Issue
Date”) until the same becomes due and payable, whether at maturity or upon acceleration or by prepayment or otherwise. The
total consideration received against the Note was $128,000, with the Note bearing $500 as a due diligence fee and $2,500 for legal
expenses.
On March 12, 2019, the Company executed
a convertible promissory note with Labrys Fund, LP (the “Labrys”), an unrelated-party, a sum of up to $850,000, bearing
an interest rate of 12%, per annum from the date hereof (the “Issue Date”) until the same becomes due and payable,
whether at maturity or upon acceleration or by prepayment or otherwise as provided herein. The maturity date of each tranche funded
under this convertible promissory note shall be six (6) months from the funding date of the respective tranche (each a “Maturity
Date”). The consideration to the Company for this Note is up to $765,000.00 (the “Consideration”) and carries
a prorated original issue discount of up to $85,000.00 (the “OID”) Total consideration received of the first tranche
was $126,000, including $3,000 for legal expenses. At the closing of the First Tranche, the outstanding principal amount under
this Note shall be $140,000.00, consisting of the First Tranche plus the prorated portion of the OID. In connection with the funding
of the First Tranche of the Note, the Company shall issue to Labrys, as a commitment fee, 92,105 shares of its common stock (the
“First Returnable Shares”), as further provided in the Note, as well as to issue 15,000 shares (the “Commitment
Shares”) to Labrys on the Closing Date, as a commitment fee.
On March 19, 2019, the Company executed
a convertible promissory note with Auctus Fund, LLC (the “Auctus”), an unrelated-party, a sum of $350,000, together
with any interest as set forth herein, on December 19, 2019 (the “Maturity Date”), and to pay interest on the unpaid
principal balance hereof at the rate of twelve percent (12%) (the “Interest Rate”) per annum from the date hereof (the
“Issue Date”) until the same becomes due and payable, whether at maturity or upon acceleration or by prepayment or
otherwise. ). The total consideration received against the Note was $350,000, with the Note bearing $35,000 as a due diligence
fee and $2,750 for legal expenses. In connection with the funding of the Note, the Company shall issue to Auctus on the Closing
Date, as a commitment fee, 35,000 shares of the Company’s common stock (the “Commitment Shares”), as well as
175,000 shares of its common stock (the “Returnable Shares”, as further provided in the Note). The Returnable Shares
and Commitment Shares shall be deemed earned in full as of the Closing Date.
NOTE 6 – RELATED PARTY TRANSACTIONS
During the financial period under review,
the Company paid an amount of $9,745 to the directors of the Company as of March 31, 2019, whilst received an advances of $11,210
from directors for its working capital needs as of September 30, 2018, respectively. Funds advanced to the Company by the director
are non-interest bearing, unsecured and due on demand.
The Company has received advances for its
working capital needs from an affiliate in which the Company’s Chief Executive Officer holds the position of director in
such entity (see NOTE 5).
As for the sales to related parties, the
amounts are disclosed on Condensed Statements Of Operations (PAGE 2).
NOTE 7 – COMMITMENTS AND CONTINGENCIES
Litigation Costs and Contingencies
From time to time, the Company may become
involved in various lawsuits and legal proceedings, which arise in the ordinary course of business. Litigation is subject to inherent
uncertainties, and an adverse result in these or other matters may arise from time to time that may harm business. Other than as
set forth below, management is currently not aware of any such legal proceedings or claims that could have, individually or in
the aggregate, a material adverse effect on our business, financial condition, or operating results.
In the normal course of business, the Company
incurs costs to hire and retain external legal counsel to advise it on regulatory, litigation and other matters. The Company expenses
these costs as the related services are received. If a loss is considered probable and the amount can be reasonable estimated,
the Company recognizes an expense for the estimated loss.
Contingent liabilities that are probable to arise from the recent
legal related to the company’s subsidiary Prema Life Pty Ltd, the details are disclosed on Part II, Item 1. Legal Proceedings
(Page 16).
NOTE 8: STOCKHOLDERS’ DEFICIT
The Company’s capitalization at March
31, 2019 was 500,000,000 authorized common shares with a par value of $0.001 per share.
Common Stock
On December 3, 2018, the Company agreed
to purchase 51% of the issued and outstanding capital stock of Prema Life Pty Ltd and 60% of the issued and outstanding capital
stock of GGLG Properties PTY Ltd, collectively in exchange for 304,500 shares of the Company’s common stock valued at $1,218,000
based on the fair value of the common stock on the closing date. On December 28, 2018, the parties mutually agreed to extend the
closing of the purchase transaction on January 1, 2019. The Company issued 304,500 shares of its common stock on December 3, 2018
in good faith for consummating the purchase. The Company has recorded the fair value of the common stock issued as stock subscriptions
receivable at December 31, 2018.
On March 12, 2019, the Company executed
a convertible promissory note with Labrys Fund, LP (the “Labrys”). In connection with the funding of the First Tranche
of the Note, the Company shall issue to Labrys, as a commitment fee, 92,105 shares of its common stock (the “First Returnable
Shares”), as further provided in the Note, as well as to issue 15,000 shares (the “Commitment Shares”) to Labrys
on the Closing Date, as a commitment fee.
On March 19, 2019, the Company executed
a convertible promissory note with Auctus Fund, LLC (the “Auctus”). In connection with the funding of the Note, the
Company shall issue to Auctus on the Closing Date, as a commitment fee, 35,000 shares of the Company’s common stock (the
“Commitment Shares”), as well as 175,000 shares of its common stock (the “Returnable Shares”, as further
provided in the Note). The Returnable Shares and Commitment Shares shall be deemed earned in full as of the Closing Date.
On March 20, 2019, the company executed
a convertible promissory note with EMA Financial, LLC (the “EMA”). In connection with the funding of the First Tranche
of the Note, the Company shall issue to EMA, 15,000 shares of restricted common stock as a commitment fee the “Commitment
Shares”), as well as 86,800 shares of restricted common stock (the “Returnable Shares”), as further provided
in the Note). In the event the Company fails to redeem the tranche by its maturity date the Returnable Shares shall not be returned
to the Company
As a result of all common stock issuances,
the Company had 162,278,405 shares and 161,555,000 shares of common stock issued and outstanding at March 31, 2019 and September
30, 2018, respectively.
NOTE 9 – SUBSEQUENT EVENTS
Management has evaluated subsequent events
through May 15, 2019, the date the financial statements were available to be issued, noting no items that would impact the accounting
for events or transactions in the current period or require additional disclosure.