|
Great-West Lifeco
Inc.'s Quarterly Report to Shareholders for the fourth quarter of
2024, including its Management's Discussion and Analysis (MD&A)
and annual consolidated financial statements for the three and
twelve months ended December 31, 2024, are available at
greatwestlifeco.com/financial-reports and sedarplus.com. Readers
are referred to the Basis of presentation, Cautionary note
regarding Forward-Looking Information and Cautionary note regarding
Non-GAAP Financial Measures and Ratios sections at the end of this
release for additional information on disclosures.
All figures are expressed in millions of Canadian dollars, unless
otherwise noted.
|
- Base earnings of $1.1 billion, or
$1.20 per share, up 15% from Q4 2023;
full year base earnings of $4.2
billion, or $4.50 per share,
up 14% from 2023
- Net earnings from continuing operations of $1.1 billion, or $1.20 per share, up 50% from Q4 2023; full year
net earnings from continuing operations of $4.0 billion, or $4.30 per share, up 40% from 2023
- Base ROE of 17.5% and ROE from continuing operations of
16.7%
- LICAT ratio increased two points in 2024 to 130%
- Book value per share of $27.17,
up 12% year over year
- Quarterly dividend increase of 10% to $0.61 per common share
- Intention to purchase additional $500 million of common
shares under existing Normal Course Issuer Bid1
WINNIPEG, MB, Feb. 5, 2025
/CNW/ - Great-West Lifeco Inc. (Lifeco or the Company) today
announced its fourth quarter 2024 results.
![Great-West Lifeco Inc. logo (CNW Group/Great-West Lifeco Inc.) Great-West Lifeco Inc. logo (CNW Group/Great-West Lifeco Inc.)](https://mma.prnewswire.com/media/2610894/Great_West_Lifeco_Inc__Great_West_Lifeco_reports_record_fourth_q.jpg)
"Great-West Lifeco delivered record results in 2024, with strong
momentum across segments, positioning the Company for continued
growth in 2025 and beyond. The strength of the Company's earnings
momentum and the value created for shareholders is reflected in the
10% increase in the Company's dividend and our intention to
repurchase additional common shares," said Paul Mahon, President and CEO, Great-West
Lifeco. "These results reflect our unrelenting focus to deliver on
our growth strategies which has enabled us to exceed our
medium-term financial objectives2. We have diversified
businesses in several countries and a record of managing through
volatility. We are well positioned to weather adverse economic
impacts that may result from operating in a world experiencing
heightened uncertainty. Our disciplined approach to managing the
business continues to bolster our capital strength and provides us
with significant financial flexibility to continue to drive value
creation while managing risk."
Key Financial Highlights
|
In-Quarter
|
|
Full Year
|
Earnings
|
Q4 2024
|
Q3 2024
|
Q4 2023
|
|
2024
|
2023
|
Base
earnings3
|
$1,115
|
$1,061
|
$971
|
|
$4,192
|
$3,667
|
Net
earnings from continuing operations
|
$1,116
|
$859
|
$743
|
|
$4,011
|
$2,862
|
Net
earnings
|
$1,116
|
$859
|
$740
|
|
$3,940
|
$2,738
|
Earnings per share
|
|
|
|
|
|
|
Base
EPS4
|
$1.20
|
$1.14
|
$1.04
|
|
$4.50
|
$3.94
|
Net EPS
from continuing operations
|
$1.20
|
$0.92
|
$0.80
|
|
$4.30
|
$3.07
|
Net
EPS
|
$1.20
|
$0.92
|
$0.79
|
|
$4.23
|
$2.94
|
Return on Equity
|
|
|
|
|
|
|
Base
ROE4,5
|
17.5 %
|
17.3 %
|
16.6 %
|
|
|
ROE –
continuing operations5
|
16.7 %
|
15.6 %
|
12.9 %
|
|
|
|
|
|
|
|
|
1
|
This is in addition to
the purchases we make to offset dilution under our share
compensation plans. This is subject to market conditions, our
ability to effect the purchases on a prudent basis, and other
strategic opportunities emerging.
|
2
|
Medium Term Objectives
are defined in the Company's 2024 Annual Management's Discussion
and Analysis (MD&A).
|
3
|
This is a non-GAAP
financial measure. Refer to the "Non-GAAP Financial Measures and
Ratios" section of this document for additional details.
|
4
|
Base EPS and base
return on equity are non-GAAP ratios. Refer to the "Non-GAAP
Financial Measures and Ratios" section of this document for
additional details.
|
5
|
Base return on equity
and return on equity – continuing operations are calculated using
the trailing four quarters of applicable earnings and common
shareholders' equity.
|
|
|
Record base earnings3 of $1,115 million or $1.20 per common share in the fourth quarter, up
15% from $971 million a year ago.
The fourth quarter of 2024 was the third consecutive quarter that
Lifeco reported record base earnings over $1
billion. The fourth quarter results mainly reflect higher
net fee and spread income from all segments from growth in the
business and higher equity markets, partially offset by the impact
of the Global Minimum Tax (GMT) in the Capital and Risk Solutions
and Europe segments. Additionally,
base earnings growth was driven by organic growth in Workplace
Solutions in the Canada segment
and higher contractual service margin (CSM) recognized in the
Europe segment. These items were
partially offset by lower individual insurance experience and lower
earnings on surplus in the Canada
segment and favourable property catastrophe impacts in 2023 that
did not repeat in the Capital and Risk Solutions segment.
Net earnings from continuing operations of $1,116 million or $1.20 per common share in the fourth quarter,
compared to $743 million a year
ago reflects higher base earnings, favourable market experience
relative to expectations, and net favourable impacts of risk-free
rate movements.
Highlights
- Record base earnings for the sixth consecutive quarter:
-
- Base EPS up 14% for the full year, exceeding our medium-term
objective in 2024.
- Base ROE of 17.5% exceeds our medium-term objective.
- Strong regulatory capital levels and $2.2 billion in cash at Lifeco continue to
provide substantial flexibility.
- Focused strategy to reposition portfolio with increased
emphasis on meeting the wealth and retirement needs of customers
continues to drive growth across the business.
-
- Total Lifeco assets under administration (AUA)6
exceeding $3.2 trillion.
- Strong asset growth across each operating segment, with
year-over-year average AUA6 growth of 33% in
Canada7 and 23% in
Europe; while at Empower, robust
year-over-year average AUA growth in Defined Contribution (DC) of
22% and 29% in Personal Wealth.
- In Canada, individual
segregated fund sales have grown 39% from prior year and organic
Individual Wealth Management net asset flows8 (i.e.
excluding IPC and Value Partners) are up $450 million from prior year. IPC and Value
Partners have contributed $397
million of net asset inflows in 2024.
- U.S. segment the largest segment by base earnings, driven by
record results and strong value-creating performance at
Empower:
-
- U.S. delivered strong base earnings growth of 30% in 2024 over
2023 and 36% for the fourth quarter while base ROE has increased
from approximately 12% to 16% in the past 12 months.
- Results at Empower are driven by market performance and
positive net flows in Personal Wealth, supported by our continued
success in capturing rollover volume.
- Approximately 600,000 net new plan participants at Empower in
2024, an increase of 3.4%.
- Synergies from Prudential integration and Empower expense
efficiency initiatives are reflected in Empower's strong base
earnings growth.
- Disciplined approach to managing business remains a core
attribute contributing to the strength and stability of the
Company's long-term performance:
-
- Strong capital position provides substantial financial
flexibility to support future growth opportunities, in-line with
its strategy: LICAT ratio of 130% is up 2 points for the year and
cash has increased by $1.6 billion in
2024 to $2.2 billion.
- Current estimates of industry losses for fourth quarter 2024
weather events did not reach the level where significant claims are
anticipated. The impacts of the January
2025 wildfires in California are under review and the Company
estimates the maximum possible loss on property catastrophe
retrocession contracts at $100
million after-tax9, however does not expect
claims to reach this maximum loss level.
6
|
This is a non-GAAP
financial measure. Refer to the "Non-GAAP Financial Measures and
Ratios" section of this document for additional details.
|
7
|
Includes Investment
Planning Counsel (IPC) and Value Partners acquisitions.
|
8
|
An indicator of the
Company's ability to attract and retain business and includes cash
flows related to segregated funds and proprietary and
non-proprietary mutual funds.
|
9
|
This estimated maximum
loss is based on our contract terms and current public reports
regarding the fires. The actual impact will be dependent on a
number of factors, many of which are still to be determined,
including total insured losses and whether the wildfires are
considered more than a single loss event. The Company will continue
to assess the impact as more information is available and any
provision will be determined as part of the Company's 2025
financial results.
|
SEGMENTED OPERATING RESULTS
For reporting purposes, Lifeco's consolidated operating results
are grouped into five reportable segments – Canada, United
States, Europe, Capital and
Risk Solutions and Lifeco Corporate – reflecting the management and
corporate structure of the Company. For more information, refer to
the Company's 2024 Annual Management's Discussion and Analysis
(MD&A).
|
In-Quarter
|
Full Year
|
|
Q4 2024
|
Q3 2024
|
Q4 2023
|
2024
|
2023
|
Segment base
earnings10
|
|
|
|
|
|
Canada
|
$321
|
$317
|
$301
|
$1,262
|
$1,158
|
United
States
|
367
|
359
|
261
|
1,336
|
1,006
|
Europe
|
231
|
195
|
213
|
829
|
777
|
Capital and Risk
Solutions
|
223
|
210
|
236
|
818
|
794
|
Lifeco
Corporate
|
(27)
|
(20)
|
(40)
|
(53)
|
(68)
|
Total base
earnings10
|
$1,115
|
$1,061
|
$971
|
$4,192
|
$3,667
|
Segment net earnings from continuing
operations
|
|
|
|
|
|
Canada
|
$336
|
$460
|
$166
|
$1,484
|
$961
|
United
States
|
304
|
307
|
194
|
1,118
|
769
|
Europe
|
310
|
115
|
217
|
813
|
384
|
Capital and Risk
Solutions
|
194
|
9
|
215
|
618
|
833
|
Lifeco
Corporate
|
(28)
|
(32)
|
(49)
|
(22)
|
(85)
|
Total net earnings from continuing
operations
|
$1,116
|
$859
|
$743
|
$4,011
|
$2,862
|
Net earnings (loss)
from discontinued operations
|
-
|
-
|
(3)
|
(115)
|
(124)
|
Net gain on disposal of
discontinued operations
|
-
|
-
|
-
|
44
|
-
|
Total net earnings
|
$1,116
|
$859
|
$740
|
$3,940
|
$2,738
|
|
|
|
|
|
|
10
|
This is a non-GAAP
financial measure. Refer to the "Non-GAAP Financial Measures and
Ratios" section of this document for additional details.
|
CANADA
- Q4 Canada segment base
earnings of $321 million and net
earnings of $336 million – Base
earnings of $321 million increased by
$20 million, or 7%, compared to the
same quarter last year, primarily due to higher net fee and spread
income from the addition of IPC and Value Partners and favourable
market impacts, organic growth of in-force block earnings in
Workplace Solutions, and strong Workplace Solutions health
experience driven by pricing actions. These items were partially
offset by lower individual insurance health experience and lower
earnings on surplus.
UNITED STATES
- Q4 United States segment
base earnings of US$262 million
($367 million) and net earnings from
continuing operations of US$216
million ($304 million) –
Base earnings of US$262 million
increased by US$69 million, or 36%,
compared to the fourth quarter of 2023, primarily due to a
significant increase in fee income driven by growth in the business
and higher equity markets, as well as lower credit impacts on
commercial mortgage loans. This increase was partially offset by
higher crediting rates and higher growth related operating expenses
in the current year.
EUROPE
- Q4 Europe segment base
earnings of $231 million and net
earnings of $310 million – Base
earnings of $231 million increased by
$18 million, or 8%, compared to the
same quarter last year, primarily due to fee income growth in
Ireland driven by strong flows and
markets, higher CSM recognized and higher trading gains in the U.K.
These items were partially offset by less favourable group
protection experience in the U.K., and less favourable health
experience in Ireland.
CAPITAL AND RISK SOLUTIONS
- Q4 Capital and Risk Solutions segment base earnings of
$223 million and net earnings of
$194 million – Base earnings of
$223 million decreased by
$13 million, or 6%, compared to the
same quarter last year, as business growth, favourable claims
experience in the U.S. life business and higher earnings on surplus
were offset by the impact of the GMT and favourable property
catastrophe claims experience in 2023 which did not recur.
QUARTERLY DIVIDENDS
The Board of Directors approved a quarterly dividend of
$0.61 per share on the common shares
of Lifeco, an increase of $0.055 per
share, payable March 31, 2025, to
shareholders of record at the close of business March 3, 2025.
In addition, the Directors approved quarterly dividends on
Lifeco's preferred shares, as follows:
First Preferred Shares
|
Amount, per share
|
Series G
|
$0.3250
|
Series H
|
$0.30313
|
Series I
|
$0.28125
|
Series L
|
$0.353125
|
Series M
|
$0.3625
|
Series N
|
$0.109313
|
Series P
|
$0.3375
|
Series Q
|
$0.321875
|
Series R
|
$0.3000
|
Series S
|
$0.328125
|
Series T
|
$0.321875
|
Series Y
|
$0.28125
|
For purposes of the Income Tax Act (Canada), and any similar provincial
legislation, the dividends referred to above are eligible
dividends.
NCIB Share Purchases
The Company intends to purchase $500
million under our current NCIB, in addition to the purchases
made to offset dilution under its share compensation plans. This is
subject to market conditions, the Company's ability to effect the
purchases on a prudent basis, and other strategic opportunities
emerging.
Fourth Quarter Conference Call
Lifeco's fourth quarter conference call and audio webcast will
be held on Thursday, February 6, 2025
at 8 a.m. ET.
The live webcast of the call will be available at 4th Quarter
2024 – Conference Call and Webcast or by calling 1-844-763-8274
(toll-free) or 1-647-484-8814 for International
participants.
A replay of the call will be available following the event on
our website or by calling 1-855-669-9658 (Canada toll-free) or 1-412-317-0022 (U.S.
toll-free) and using the access code 5558187.
Selected financial information is attached.
GREAT-WEST LIFECO INC.
Great-West Lifeco is a financial services holding company focused
on building stronger, more inclusive and financially secure
futures. We operate in Canada,
the United States and Europe under the brands Canada Life, Empower
and Irish Life. Together we provide
wealth, retirement, workplace benefits and insurance and risk
solutions to our over 40 million customer relationships. As of
December 31, 2024, Great-West
Lifeco's assets under administration exceeded $3.2 trillion.
Great-West Lifeco trades on the Toronto Stock Exchange (TSX)
under the ticker symbol GWO and is a member of the Power
Corporation group of companies. To learn more, visit
greatwestlifeco.com.
Basis of presentation
The annual consolidated financial statements for the periods
ended December 31, 2024 of Lifeco,
have been prepared in accordance with International Financial
Reporting Standards (IFRS) unless otherwise noted and are the basis
for the figures presented in this release, unless otherwise
noted.
Cautionary note regarding Forward-Looking Information
This release contains forward-looking information.
Forward-looking information includes statements that are predictive
in nature, depend upon or refer to future events or conditions, or
include words such as "will", "may", "expects", "anticipates",
"intends", "plans", "believes", "estimates", "objective", "target",
"potential" and other similar expressions or negative versions
thereof. Forward-looking information includes, without
limitation, statements about the Company and its operations,
business (including business mix), financial condition, expected
financial performance (including revenues, earnings or growth
rates, medium-term financial objectives and base earnings
objectives for the Empower business), expected earnings
contribution of the Company's U.S. segment, strategies and
prospects, expected costs and benefits of acquisitions and
divestitures (including timing of integration activities and timing
and extent of revenue and expense synergies), expected expenditures
or investments (including but not limited to investment in
technology infrastructure and digital capabilities and solutions
and investments in strategic partnerships), value creation and
realization of growth opportunities, product and service
innovation, expected dividend levels, expected cost reductions and
savings, expected capital management activities and use of capital,
market position, estimates of risk sensitivities affecting capital
adequacy ratios, anticipated global economic conditions, potential
impacts of catastrophe events, potential impacts of geopolitical
events and conflicts, and the impact of regulatory developments on
the Company's business strategy, growth objectives, and
capital.
Forward-looking statements are based on expectations, forecasts,
estimates, predictions, projections and conclusions about future
events that were current at the time of the statements and are
inherently subject to, among other things, risks, uncertainties and
assumptions about the Company, economic factors and the financial
services industry generally, including the insurance, mutual fund
and retirement solutions industries. They are not guarantees
of future performance, and the reader is cautioned that actual
events and results could differ materially from those expressed or
implied by forward-looking statements. Many of these assumptions
are based on factors and events that are not within the control of
the Company and there is no assurance that they will prove to be
correct. In arriving at our assessment of the Company's potential
exposure to Global Minimum Tax and our expectation regarding the
impact on our effective income tax rate and base earnings,
management has relied on its interpretation of the relevant
legislation.
It has also assumed a starting point of its current mix of
business and base earnings growth consistent with management's base
earnings objectives disclosed in the Company's 2024 Annual
MD&A. With respect to possible share repurchases, the amount
and timing of actual repurchases will depend on the earnings, cash
requirements and financial condition of the Company, market
conditions, our ability to effect the repurchases on a prudent
basis, capital requirements, applicable law and regulations
(including applicable securities laws), and other factors deemed
relevant by the Company, and may be subject to regulatory approval
or conditions. In all cases, whether or not actual results differ
from forward-looking information may depend on numerous factors,
developments and assumptions, including, without limitation, the
ability to integrate and leverage acquisitions and achieve
anticipated benefits and synergies, the achievement of expense
synergies and client retention targets from the acquisition of the
Prudential retirement business, the Company's ability to execute
strategic plans and adapt or recalibrate these plans as needed, the
Company's reputation, business competition, assumptions around
sales, pricing, fee rates, customer behaviour (including
contributions, redemptions, withdrawals and lapse rates), mortality
and morbidity experience, expense levels, reinsurance arrangements,
global equity and capital markets (including continued access to
equity and debt markets and credit instruments on economically
feasible terms), geopolitical tensions and related economic
impacts, interest and foreign exchange rates, inflation levels,
liquidity requirements, investment values and asset breakdowns,
hedging activities, financial condition of industry sectors and
individual issuers that comprise part of the Company's investment
portfolio, credit ratings, taxes, impairments of goodwill and other
intangible assets, technological changes, breaches or failure
of information systems and security (including cyber attacks),
assumptions around third-party suppliers, changes in local and
international laws and regulations, changes in accounting policies
and the effect of applying future accounting policy changes,
changes in actuarial standards, unexpected judicial or regulatory
proceedings, catastrophic events, continuity and availability of
personnel and third party service providers, unplanned changes to
the Company's facilities, customer and employee relations, levels
of administrative and operational efficiencies, and other general
economic, political and market factors in North America and internationally.
The reader is cautioned that the foregoing list of assumptions
and factors is not exhaustive, and there may be other factors
listed in other filings with securities regulators, including
factors set out in the Company's 2024 Annual MD&A under "Risk
Management and Control Practices" and "Summary of Critical
Accounting Estimates" and in the Company's annual information form
dated February 5, 2025 under
"Risk Factors", which, along with other filings, is available for
review at www.sedarplus.com. The reader is also cautioned to
consider these and other factors, uncertainties and potential
events carefully and not to place undue reliance on forward-looking
information.
Other than as specifically required by applicable law, the
Company does not intend to update any forward-looking information
whether as a result of new information, future events or
otherwise.
Cautionary note regarding Non-GAAP Financial Measures and
Ratios
This release contains some non-Generally Accepted Accounting
Principles (GAAP) financial measures and non-GAAP ratios as defined
in National Instrument 52-112 "Non-GAAP and Other
Financial Measures Disclosure". Terms by which non-GAAP financial
measures are identified include, but are
not limited to, "base earnings (loss)", "base earnings (loss)
(US$)", "base earnings: insurance service result", "base earnings:
net investment result", "assets under management" and "assets under
administration". Terms by which non-GAAP ratios are identified
include, but are not limited to, "base earnings per common share
(EPS)", "base return on equity (ROE)", "base dividend payout ratio"
and "effective income tax rate – base earnings – common
shareholders". Non-GAAP financial measures and ratios are
used to provide management and investors with additional measures
of performance to help assess results where no comparable GAAP
(IFRS) measure exists. However, non-GAAP financial measures
and ratios do not have standard meanings prescribed by GAAP (IFRS)
and are not directly comparable to similar measures used by other
companies. Refer to the "Non-GAAP Financial Measures and Ratios"
section in this release for the appropriate reconciliations of
these non-GAAP financial measures to measures prescribed by GAAP as
well as additional details on each measure and ratio.
FINANCIAL HIGHLIGHTS (unaudited)
(in
Canadian $ millions, except per share amounts)
Selected
consolidated financial information
|
|
|
|
|
|
|
|
As at or for the
three months ended
|
|
For the twelve
months ended
|
|
|
Dec. 31
2024
|
Sept. 30
2024
|
Dec. 31
2023
|
|
Dec. 31
2024
|
Dec. 31
2023
|
|
Base
earnings1
|
$
1,115
|
$
1,061
|
$
971
|
|
$
4,192
|
$
3,667
|
|
Net earnings from
continuing operations2
|
1,116
|
859
|
743
|
|
4,011
|
2,862
|
|
Net earnings - common
shareholders
|
1,116
|
859
|
740
|
|
3,940
|
2,738
|
|
Per common
share
|
|
|
|
|
|
|
|
Basic:
|
|
|
|
|
|
|
|
Base
earnings3
|
1.20
|
1.14
|
1.04
|
|
4.50
|
3.94
|
|
Net
earnings from continuing operations
|
1.20
|
0.92
|
0.80
|
|
4.30
|
3.07
|
|
Net
earnings
|
1.20
|
0.92
|
0.79
|
|
4.23
|
2.94
|
|
Dividends
paid
|
0.555
|
0.555
|
0.520
|
|
2.220
|
2.080
|
|
Base dividend payout
ratio3
|
46.3 %
|
48.7 %
|
50.0 %
|
|
49.3 %
|
52.8 %
|
|
Dividend payout
ratio2
|
46.3 %
|
60.3 %
|
65.6 %
|
|
52.5 %
|
70.7 %
|
|
Book value per common
share2
|
27.17
|
25.78
|
24.26
|
|
|
|
|
Base return on
equity3
|
17.5 %
|
17.3 %
|
16.6 %
|
|
|
|
|
Return on equity -
continuing operations2,4
|
16.7 %
|
15.6 %
|
12.9 %
|
|
|
|
|
Financial leverage
ratio5
|
29 %
|
29 %
|
30 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets per
financial statements
|
$ 802,163
|
$ 779,741
|
$ 713,230
|
|
|
|
|
Total assets under
management1
|
1,039,405
|
1,004,183
|
1,095,374
|
|
|
|
|
Total assets under
administration1
|
3,266,298
|
3,110,284
|
2,852,540
|
|
|
|
|
|
|
|
|
|
|
|
|
Total contractual
service margin (net of
reinsurance contracts held)
|
$
13,368
|
$
13,517
|
$
12,635
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity
|
$
32,654
|
$
31,311
|
$
29,851
|
|
|
|
|
|
|
|
|
|
|
|
|
Canada Life Assurance
Company consolidated
LICAT Ratio6
|
130 %
|
134 %
|
128 %
|
|
|
|
|
1
|
This metric is a
non-GAAP financial measure. Refer to the "Non-GAAP Financial
Measures and Ratios" section of this document for additional
details.
|
2
|
Refer to the "Glossary"
section of the Company's 2024 Annual MD&A for additional
details on the composition of this measure.
|
3
|
This metric is a
non-GAAP ratio. Refer to the "Non-GAAP Financial Measures and
Ratios" section of this document for additional details.
|
4
|
Comparative result for
the period ended December 31, 2023 has been restated to exclude
amounts related to discontinued operations which were included in
error in the Q4 2023 MD&A.
|
5
|
The calculation for
financial leverage ratio includes the after-tax non-participating
contractual service margin (CSM) balance in the denominator,
excluding CSM associated with segregated fund guarantees. This
reflects that the CSM represents future profit and is considered
available capital under LICAT. These ratios are estimates based on
available data.
|
6
|
The Life Insurance
Capital Adequacy Test (LICAT) Ratio is based on the consolidated
results of The Canada Life Assurance Company, Lifeco's major
Canadian operating subsidiary. The LICAT Ratio is calculated in
accordance with the Office of Superintendent of Financial
Institutions' guideline - Life Insurance Capital Adequacy Test.
Refer to the "Capital Management and Adequacy" section of the
Company's 2024 Annual MD&A for additional details.
|
BASE AND NET EARNINGS
Consolidated base earnings and net earnings of Lifeco
include the base earnings and net earnings of Canada Life (and its
operating subsidiaries), Empower and PanAgora Asset Management,
together with Lifeco's Corporate operating results. Net earnings
also include the earnings from Putnam Investments reported as
discontinued operations.
For a further description of base earnings, refer to the
"Non-GAAP Financial Measures and Ratios" section of this document
and the Company's 2024 Annual Management's Discussion and
Analysis.
Base
earnings1 and net
earnings - common shareholders by segment
|
|
|
|
|
For the three months
ended
|
|
For the twelve
months ended
|
|
Dec. 31
2024
|
Sept. 30
2024
|
Dec. 31
2023
|
|
Dec. 31
2024
|
Dec. 31
2023
|
Base earnings
(loss)1
|
|
|
|
|
|
|
Canada
|
$
321
|
$
317
|
$
301
|
|
$
1,262
|
$
1,158
|
United
States
|
367
|
359
|
261
|
|
1,336
|
1,006
|
Europe
|
231
|
195
|
213
|
|
829
|
777
|
Capital and Risk
Solutions
|
223
|
210
|
236
|
|
818
|
794
|
Lifeco
Corporate
|
(27)
|
(20)
|
(40)
|
|
(53)
|
(68)
|
Lifeco base
earnings1
|
$
1,115
|
$
1,061
|
$
971
|
|
$
4,192
|
$
3,667
|
|
|
|
|
|
|
|
Items excluded from
base earnings
|
|
|
|
|
|
|
Market experience
relative to expectations2
|
$
38
|
$
41
|
$
(213)
|
|
$
214
|
$
(307)
|
Realized OCI gains /
(losses) from asset
rebalancing
|
—
|
—
|
—
|
|
—
|
(121)
|
Assumption changes and
management actions2
|
16
|
(203)
|
83
|
|
(149)
|
(20)
|
Other non-market
related impacts3
|
(53)
|
(40)
|
(98)
|
|
(246)
|
(357)
|
Items excluded from
Lifeco base earnings
|
$
1
|
$
(202)
|
$
(228)
|
|
$
(181)
|
$
(805)
|
|
|
|
|
|
|
|
Net earnings (loss)
from continuing
operations2
|
|
|
|
|
|
|
Canada
|
$
336
|
$
460
|
$
166
|
|
$
1,484
|
$
961
|
United
States
|
304
|
307
|
194
|
|
1,118
|
769
|
Europe
|
310
|
115
|
217
|
|
813
|
384
|
Capital and Risk
Solutions
|
194
|
9
|
215
|
|
618
|
833
|
Lifeco
Corporate
|
(28)
|
(32)
|
(49)
|
|
(22)
|
(85)
|
Lifeco net earnings
from continuing
operations2
|
$
1,116
|
$
859
|
$
743
|
|
$
4,011
|
$
2,862
|
Net earnings (loss)
from discontinued
operations
|
—
|
—
|
(3)
|
|
(115)
|
(124)
|
Net gain from disposal
of discontinued
operations
|
—
|
—
|
—
|
|
44
|
—
|
Lifeco net earnings
- common shareholders
|
$
1,116
|
$
859
|
$
740
|
|
$
3,940
|
$
2,738
|
1
|
This metric is a
non-GAAP financial measure. Refer to the "Non-GAAP Financial
Measures and Ratios" section of this document for additional
details.
|
2
|
Refer to the "Glossary"
section of the Company's 2024 Annual MD&A for additional
details on the composition of this measure.
|
3
|
Included in other
non-market related impacts are business transformation impacts
(including restructuring and integration costs as well as
acquisition and divestiture costs), amortization of
acquisition-related intangible assets and tax legislative changes
and other tax impacts.
|
NON-GAAP FINANCIAL MEASURES AND RATIOS
Non-GAAP Financial Measures
The Company uses several non-GAAP financial measures to measure
overall performance of the Company and to assess each of its
business units. A financial measure is considered a non-GAAP
measure for Canadian securities law purposes if it is presented
other than in accordance with generally accepted accounting
principles (GAAP) used for the Company's consolidated financial
statements. The consolidated financial statements of the Company
have been prepared in compliance with IFRS as issued by the
IASB. Non-GAAP financial measures do not have a standardized
meaning under GAAP and may not be comparable to similar financial
measures presented by other issuers. Investors may find these
financial measures useful in understanding how management views the
underlying business performance of the Company.
Base earnings (loss)
Base earnings (loss) reflect management's view of the underlying
business performance of the Company and provides an alternate
measure to understand the underlying business performance compared
to IFRS net earnings.
Base earnings (loss) exclude the following items from IFRS
reported net earnings:
- Market-related impacts, where actual market returns in the
current period are different than longer-term expected
returns;
- Assumption changes and management actions that impact the
measurement of assets and liabilities;
- Business transformation impacts which include acquisition and
divestiture costs and restructuring and integration costs;
- Material legal settlements, material impairment charges related
to goodwill and intangible assets, impacts of income tax rate
changes on the remeasurement of deferred tax assets and liabilities
and other tax impairments, net gains, losses or costs related to
the disposition or acquisition of a business; net earnings (loss)
from discontinued operations;
- Realized gains (losses) on the sale of assets measured at fair
value through other comprehensive income (FVOCI);
- The direct equity and interest rate impacts on the measurement
of surplus assets and liabilities;
- Amortization of acquisition related finite life intangible
assets; and
- Other items that, when removed, assist in explaining the
Company's underlying business performance.
Lifeco
|
|
|
|
|
|
|
|
|
For the three months
ended
|
|
For the twelve
months ended
|
|
|
Dec. 31
2024
|
Sept. 30
2024
|
Dec. 31
2023
|
|
Dec. 31
2024
|
Dec. 31
2023
|
|
Base
earnings
|
$
1,115
|
$
1,061
|
$
971
|
|
$
4,192
|
$
3,667
|
|
|
|
|
|
|
|
|
|
Items excluded from
Lifeco base earnings
|
|
|
|
|
|
|
|
Market experience
relative to expectations (pre-
tax)
|
$
59
|
$
46
|
$
(351)
|
|
$
286
|
$
(461)
|
|
Income tax (expense)
benefit
|
(21)
|
(5)
|
138
|
|
(72)
|
154
|
|
Realized OCI gains /
(losses) from asset
rebalancing (pre-tax)
|
—
|
—
|
—
|
|
—
|
(158)
|
|
Income tax (expense)
benefit
|
—
|
—
|
—
|
|
—
|
37
|
|
Assumption changes and
management actions
(pre-tax)
|
21
|
(235)
|
(28)
|
|
(209)
|
(149)
|
|
Income tax (expense)
benefit
|
(5)
|
32
|
111
|
|
60
|
129
|
|
Business
transformation impacts (pre-tax)1
|
(34)
|
(7)
|
(137)
|
|
(144)
|
(340)
|
|
Income tax (expense)
benefit1
|
4
|
3
|
70
|
|
32
|
118
|
|
Amortization of
acquisition-related finite life
intangibles (pre-tax)1
|
(51)
|
(47)
|
(42)
|
|
(200)
|
(182)
|
|
Income tax (expense)
benefit1
|
14
|
11
|
11
|
|
52
|
47
|
|
Tax legislative
changes and other tax impacts
(pre-tax)1
|
—
|
—
|
—
|
|
—
|
—
|
|
Income tax (expense)
benefit1
|
14
|
—
|
—
|
|
14
|
—
|
|
Total pre-tax items
excluded from base earnings
|
$
(5)
|
$
(243)
|
$
(558)
|
|
$
(267)
|
$
(1,290)
|
|
Impact of items
excluded from base earnings on
income taxes
|
6
|
41
|
330
|
|
86
|
485
|
|
Net earnings from
continuing operations
|
$
1,116
|
$
859
|
$
743
|
|
$
4,011
|
$
2,862
|
|
Net earnings (loss)
from discontinued operations
(post-tax)
|
—
|
—
|
(3)
|
|
(115)
|
(124)
|
|
Net gain from disposal
of discontinued operations
(post-tax)
|
—
|
—
|
—
|
|
44
|
—
|
|
Net earnings -
common shareholders
|
$
1,116
|
$
859
|
$
740
|
|
$
3,940
|
$
2,738
|
|
1
Included in other non-market related impacts.
|
Canada
|
|
|
|
|
|
|
For the three months
ended
|
|
For the twelve
months ended
|
|
|
Dec. 31
2024
|
Sept. 30
2024
|
Dec. 31
2023
|
|
Dec. 31
2024
|
Dec. 31
2023
|
|
Base
earnings
|
$
321
|
$
317
|
$
301
|
|
$
1,262
|
$
1,158
|
|
|
|
|
|
|
|
|
|
Items excluded from
base earnings
|
|
|
|
|
|
|
|
Market experience
relative to expectations (pre-
tax)
|
$
16
|
$
58
|
$
(162)
|
|
$
202
|
$
(197)
|
|
Income tax (expense)
benefit
|
(7)
|
(15)
|
48
|
|
(58)
|
58
|
|
Assumption changes and
management actions
(pre-tax)
|
—
|
147
|
(22)
|
|
157
|
(52)
|
|
Income tax (expense)
benefit
|
—
|
(41)
|
5
|
|
(44)
|
14
|
|
Business
transformation impacts (pre-tax)1
|
(5)
|
(4)
|
(5)
|
|
(41)
|
(9)
|
|
Income tax (expense)
benefit1
|
1
|
1
|
2
|
|
10
|
3
|
|
Amortization of
acquisition-related finite life
intangibles (pre-tax)1
|
(6)
|
(4)
|
(2)
|
|
(25)
|
(20)
|
|
Income tax (expense)
benefit1
|
2
|
1
|
1
|
|
7
|
6
|
|
Tax legislative
changes and other tax impacts
(pre-tax)1
|
—
|
—
|
—
|
|
—
|
—
|
|
Income tax (expense)
benefit1
|
14
|
—
|
—
|
|
14
|
—
|
|
Net earnings -
common shareholders
|
$
336
|
$
460
|
$
166
|
|
$
1,484
|
$
961
|
|
1
Included in other non-market related impacts.
|
United
States
|
|
|
|
|
|
|
|
|
For the three months
ended
|
|
For the twelve
months ended
|
|
|
Dec. 31
2024
|
Sept. 30
2024
|
Dec. 31
2023
|
|
Dec. 31
2024
|
Dec. 31
2023
|
|
Base
earnings
|
$
367
|
$
359
|
$
261
|
|
$
1,336
|
$
1,006
|
|
|
|
|
|
|
|
|
|
Items excluded from
base earnings
|
|
|
|
|
|
|
|
Market experience
relative to expectations (pre-
tax)
|
$
13
|
$
(1)
|
$
(13)
|
|
$
19
|
$
5
|
|
Income tax (expense)
benefit
|
(4)
|
—
|
4
|
|
(5)
|
(1)
|
|
Assumption changes and
management actions
(pre-tax)
|
—
|
(29)
|
—
|
|
(29)
|
—
|
|
Income tax (expense)
benefit
|
—
|
6
|
—
|
|
6
|
—
|
|
Business
transformation impacts (pre-tax)1
|
(52)
|
(2)
|
(52)
|
|
(125)
|
(191)
|
|
Income tax (expense)
benefit1
|
9
|
1
|
20
|
|
27
|
54
|
|
Amortization of
acquisition-related finite life
intangibles (pre-tax)1
|
(39)
|
(36)
|
(35)
|
|
(151)
|
(140)
|
|
Income tax (expense)
benefit1
|
10
|
9
|
9
|
|
40
|
36
|
|
Net earnings from
continuing operations
|
$
304
|
$
307
|
$
194
|
|
$
1,118
|
$
769
|
|
Net earnings (loss)
from discontinued operations
(post-tax)
|
—
|
—
|
(3)
|
|
(115)
|
(124)
|
|
Net gain from disposal
of discontinued operations
(post-tax)
|
—
|
—
|
—
|
|
44
|
—
|
|
Net earnings -
common shareholders
|
$
304
|
$
307
|
$
191
|
|
$
1,047
|
$
645
|
|
1
Included in other non-market related impacts.
|
Europe
|
|
|
|
|
|
|
|
|
For the three months
ended
|
|
For the twelve
months ended
|
|
|
Dec. 31
2024
|
Sept. 30
2024
|
Dec. 31
2023
|
|
Dec. 31
2024
|
Dec. 31
2023
|
|
Base
earnings
|
$
231
|
$
195
|
$
213
|
|
$
829
|
$
777
|
|
|
|
|
|
|
|
|
|
Items excluded from
base earnings
|
|
|
|
|
|
|
|
Market experience
relative to expectations (pre-
tax)
|
$
55
|
$
(30)
|
$
(114)
|
|
$
23
|
$
(321)
|
|
Income tax (expense)
benefit
|
(9)
|
7
|
54
|
|
(4)
|
78
|
|
Realized OCI gains /
(losses) from asset
rebalancing (pre-tax)
|
—
|
—
|
—
|
|
—
|
(158)
|
|
Income tax (expense)
benefit
|
—
|
—
|
—
|
|
—
|
37
|
|
Assumption changes and
management actions
(pre-tax)
|
26
|
(69)
|
(6)
|
|
(45)
|
(46)
|
|
Income tax (expense)
benefit
|
(6)
|
18
|
106
|
|
12
|
113
|
|
Business
transformation impacts (pre-tax)1
|
23
|
(1)
|
(80)
|
|
22
|
(140)
|
|
Income tax (expense)
benefit1
|
(6)
|
1
|
48
|
|
(5)
|
61
|
|
Amortization of
acquisition-related finite life
intangibles (pre-tax)1
|
(6)
|
(7)
|
(5)
|
|
(24)
|
(22)
|
|
Income tax (expense)
benefit1
|
2
|
1
|
1
|
|
5
|
5
|
|
Net earnings -
common shareholders
|
$
310
|
$
115
|
$
217
|
|
$
813
|
$
384
|
|
1
Included in other non-market related impacts.
|
Capital and Risk
Solutions
|
|
|
|
|
|
|
|
|
For the three months
ended
|
|
For the twelve
months ended
|
|
|
Dec. 31
2024
|
Sept. 30
2024
|
Dec. 31
2023
|
|
Dec. 31
2024
|
Dec. 31
2023
|
|
Base
earnings
|
$
223
|
$
210
|
$
236
|
|
$
818
|
$
794
|
|
|
|
|
|
|
|
|
|
Items excluded from
base earnings
|
|
|
|
|
|
|
|
Market experience
relative to expectations (pre-
tax)
|
$
(23)
|
$
34
|
$
(50)
|
|
$
54
|
$
75
|
|
Income tax (expense)
benefit
|
(2)
|
—
|
29
|
|
(8)
|
13
|
|
Assumption changes and
management actions
(pre-tax)
|
(5)
|
(284)
|
—
|
|
(296)
|
(51)
|
|
Income tax (expense)
benefit
|
1
|
49
|
—
|
|
50
|
2
|
|
Net earnings -
common shareholders
|
$
194
|
$
9
|
$
215
|
|
$
618
|
$
833
|
|
Lifeco
Corporate
|
|
|
|
|
|
|
|
|
For the three months
ended
|
|
For the twelve
months ended
|
|
|
Dec. 31
2024
|
Sept. 30
2024
|
Dec. 31
2023
|
|
Dec. 31
2024
|
Dec. 31
2023
|
|
Base earnings
(loss)
|
$
(27)
|
$
(20)
|
$
(40)
|
|
$
(53)
|
$
(68)
|
|
|
|
|
|
|
|
|
|
Items excluded from
base earnings (loss)
|
|
|
|
|
|
|
|
Market experience
relative to expectations (pre-
tax)
|
$
(2)
|
$
(15)
|
$
(12)
|
|
$
(12)
|
$
(23)
|
|
Income tax (expense)
benefit
|
1
|
3
|
3
|
|
3
|
6
|
|
Assumption changes and
management actions
(pre-tax)
|
—
|
—
|
—
|
|
4
|
—
|
|
Income tax (expense)
benefit
|
—
|
—
|
—
|
|
36
|
—
|
|
Net earnings (loss)
- common shareholders
|
$
(28)
|
$
(32)
|
$
(49)
|
|
$
(22)
|
$
(85)
|
|
Assets under management (AUM) and assets under administration
(AUA)
Assets under management and assets under administration are
non-GAAP measures that provide an indicator of the size and volume
of the Company's overall business. Administrative services are an
important aspect of the overall business of the Company and should
be considered when comparing volumes, size and trends.
Total assets under administration includes total assets per
financial statements, proprietary mutual funds and institutional
assets and other assets under administration.
Lifeco
|
|
|
|
|
|
Dec. 31
2024
|
Sept. 30
2024
|
Dec. 31
2023
|
|
Total assets per
financial statements1
|
$ 802,163
|
$ 779,741
|
$ 713,230
|
|
Continuing operations
- other AUM
|
237,242
|
224,442
|
220,578
|
|
Discontinued
operations - other AUM
|
—
|
—
|
161,566
|
|
Total
AUM1
|
$
1,039,405
|
$
1,004,183
|
$
1,095,374
|
|
Other AUA
|
2,226,893
|
2,106,101
|
1,757,166
|
|
Total
AUA1
|
$
3,266,298
|
$
3,110,284
|
$
2,852,540
|
|
1
|
Comparative figures
include assets held for sale and other AUM related to the
discontinued operations of Putnam Investments.
|
NON-GAAP RATIOS
A non-GAAP ratio is a financial measure in the form of a ratio,
fraction, percentage or similar representation that is not
disclosed in the financial statements of the Company and has a
non-GAAP financial measure as one or more of its components. These
financial measures do not have a standardized definition under IFRS
and might not be comparable to similar financial measures disclosed
by other issuers.
The non-GAAP ratios disclosed by the Company each use base
earnings (loss) as the non-GAAP component. Base earnings (loss)
reflect management's view of the underlying business performance of
the Company and provides an alternate measure to understand the
underlying business performance compared to IFRS net earnings.
- Base dividend payout ratio - Dividends paid to common
shareholders are divided by base earnings (loss).
- Base earnings per share - Base earnings (loss) for the
period is divided by the number of average common shares
outstanding for the period.
- Base return on equity - Base earnings (loss) for the
trailing four quarters are divided by the average common
shareholders' equity over the trailing four quarters. This measure
provides an indicator of business unit profitability.
SOURCE Great-West Lifeco Inc.