UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 UNDER
THE SECURITIES EXCHANGE ACT OF 1934
For the month of March 2024
Commission File Number: 001-38638
NIO Inc.
(Registrant’s Name)
Building 20, 56 Antuo Road
Jiading District, Shanghai 201804
People’s Republic of China
(Address of Principal Executive Offices)
Indicate by check mark whether the registrant files or will file annual
reports under cover Form 20-F or Form 40-F.
Form 20-F x Form 40-F ¨
EXHIBIT INDEX
SIGNATURES
Pursuant to the requirements of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| |
NIO Inc. |
| |
|
|
|
| |
By |
: |
/s/ Wei Feng |
| |
Name |
: |
Wei Feng |
| |
Title |
: |
Chief Financial Officer |
Date:
March 5, 2024
Exhibit 99.1
NIO Inc. Reports Unaudited Fourth Quarter and
Full Year 2023 Financial Results
Quarterly Total Revenues reached RMB17,103.2
million (US$2,408.9 million)i
Quarterly Vehicle Deliveries were 50,045 units
Full Year Total Revenues reached RMB55,617.9
million (US$7,833.6 million)
Full
Year Vehicle Deliveries were 160,038 units
SHANGHAI,
China, March 5, 2024 (GLOBE NEWSWIRE) -- NIO Inc. (NYSE: NIO; HKEX: 9866; SGX: NIO) (“NIO” or the “Company”),
a pioneer and a leading company in the premium smart electric vehicle market, today announced its unaudited financial results for the
fourth quarter and full year ended December 31, 2023.
Operating Highlights for the Fourth Quarter
and Full Year of 2023
| · | Vehicle deliveries were 50,045 in the fourth quarter of 2023, consisting of 33,679 premium smart
electric SUVs and 16,366 premium smart electric sedans, representing an increase of 25.0% from the fourth quarter of 2022, and a decrease
of 9.7% from the third quarter of 2023. |
| · | Vehicle deliveries were 160,038 in 2023, representing an increase of 30.7% from 2022. |
Key Operating Results
| | |
2023 Q4 | | |
2023 Q3 | | |
2023 Q2 | | |
2023 Q1 | |
| Deliveries | |
| 50,045 | | |
| 55,432 | | |
| 23,520 | | |
| 31,041 | |
| | |
| | | |
| | | |
| | | |
| | |
| | |
2022 Q4 | | |
2022 Q3 | | 2022 Q2 | | |
2022 Q1 | |
| Deliveries | |
| 40,052 | | |
| 31,607 | | |
| 25,059 | | |
| 25,768 | |
Financial Highlights for the Fourth Quarter
of 2023
| · | Vehicle sales were RMB15,438.7 million (US$2,174.5 million) in the fourth quarter of 2023, representing
an increase of 4.6% from the fourth quarter of 2022 and a decrease of 11.3% from the third quarter of 2023. |
| · | Vehicle marginii was
11.9% in the fourth quarter of 2023, compared with 6.8% in fourth quarter of 2022 and 11.0% in the third quarter of 2023. |
| · | Total revenues were RMB17,103.2 million (US$2,408.9 million) in the fourth quarter of 2023, representing
an increase of 6.5% from the fourth quarter of 2022 and a decrease of 10.3% from the third quarter of 2023. |
| · | Gross profit was RMB1,279.2 million (US$180.2 million) in the fourth quarter of 2023, representing
an increase of 105.7% from the fourth quarter of 2022 and a decrease of 16.0% from the third quarter of 2023. |
| · | Gross margin was 7.5% in the fourth quarter of 2023, compared with 3.9% in the fourth quarter of
2022 and 8.0% in the third quarter of 2023. |
| · | Loss from operations was RMB6,625.3 million (US$933.2 million) in the fourth quarter of 2023, representing
a decrease of 1.6% from the fourth quarter of 2022 and an increase of 36.8% from the third quarter of 2023. Excluding share-based compensation
expenses, adjusted loss from operations (non-GAAP) was RMB6,059.3 million (US$853.4 million) in the fourth quarter of 2023, representing
an increase of 0.7% from the fourth quarter of 2022 and an increase of 42.9% from the third quarter of 2023. |
| · | Net loss was RMB5,367.7 million (US$756.0 million) in the fourth quarter of 2023, representing
a decrease of 7.2% from the fourth quarter of 2022 and an increase of 17.8% from the third quarter of 2023. Excluding share-based compensation
expenses, adjusted net loss (non-GAAP) was RMB4,801.7 million (US$676.3 million) in the fourth quarter of 2023, representing a decrease
of 5.2% from the fourth quarter of 2022 and an increase of 21.5% from the third quarter of 2023. |
| · | Cash and cash equivalents, restricted cash, short-term investment and long-term time deposits were
RMB57.3 billion (US$8.1 billion) as of December 31, 2023. |
Key Financial Results for the Fourth Quarter of 2023
(in RMB million, except for percentage)
| | |
2023 Q4 | | |
2023 Q3 | | |
2022 Q4 | | |
%
Changeiii | |
| | |
| | |
| | |
| | |
QoQ | | |
YoY | |
| Vehicle Sales | |
| 15,438.7 | | |
| 17,408.9 | | |
| 14,759.0 | | |
| -11.3 | % | |
| 4.6 | % |
| Vehicle Margin | |
| 11.9 | % | |
| 11.0 | % | |
| 6.8 | % | |
| 90 | bp | |
| 510 | bp |
| | |
| | | |
| | | |
| | | |
| | | |
| | |
| Total Revenues | |
| 17,103.2 | | |
| 19,066.6 | | |
| 16,063.5 | | |
| -10.3 | % | |
| 6.5 | % |
| Gross Profit | |
| 1,279.2 | | |
| 1,523.3 | | |
| 621.8 | | |
| -16.0 | % | |
| 105.7 | % |
| Gross Margin | |
| 7.5 | % | |
| 8.0 | % | |
| 3.9 | % | |
| -50 | bp | |
| 360 | bp |
| | |
| | | |
| | | |
| | | |
| | | |
| | |
| Loss from Operations | |
| (6,625.3 | ) | |
| (4,843.9 | ) | |
| (6,736.1 | ) | |
| 36.8 | % | |
| -1.6 | % |
| Adjusted Loss from Operations (non-GAAP) | |
| (6,059.3 | ) | |
| (4,240.4 | ) | |
| (6,015.7 | ) | |
| 42.9 | % | |
| 0.7 | % |
| | |
| | | |
| | | |
| | | |
| | | |
| | |
| Net Loss | |
| (5,367.7 | ) | |
| (4,556.7 | ) | |
| (5,786.1 | ) | |
| 17.8 | % | |
| -7.2 | % |
| Adjusted Net Loss (non-GAAP) | |
| (4,801.7 | ) | |
| (3,953.2 | ) | |
| (5,065.6 | ) | |
| 21.5 | % | |
| -5.2 | % |
Financial Highlights for the Full Year
of 2023
| · | Vehicle sales were RMB49,257.3 million (US$6,937.7 million) for the full year of 2023, representing
an increase of 8.2% from the previous year. |
| · | Vehicle margin was 9.5% for the full year of 2023, compared with 13.7% for the previous year. |
| · | Total revenues were RMB55,617.9 million (US$7,833.6 million) for the full year of 2023, representing
an increase of 12.9% from the previous year. |
| · | Gross profit was RMB3,051.8 million (US$429.8 million) for the full year of 2023, representing
a decrease of 40.7% from the previous year. |
| · | Gross margin was 5.5% for the full year of 2023, compared with 10.4% for the previous year. |
| · | Loss from operations was RMB22,655.2 million (US$3,190.9 million) for the full year of 2023, representing
an increase of 44.8% from the previous year. Excluding share-based compensation expenses, adjusted loss from operations (non-GAAP) was
RMB20,286.1 million (US$2,857.2 million) in 2023, representing an increase of 52.0% from the previous year. |
| · | Net loss was RMB20,719.8 million (US$2,918.3 million) for the full year of 2023, representing an
increase of 43.5% from the previous year. Excluding share-based compensation expenses, adjusted net loss (non-GAAP) was RMB18,350.7 million
(US$2,584.6 million) for the full year of 2023, representing an increase of 51.1% from the previous year. |
Key Financial Results for Full Year 2023
(in RMB million, except for percentage)
| | |
2023 | | |
2022 | | |
% Changeiii | |
| Vehicle Sales | |
| 49,257.3 | | |
| 45,506.6 | | |
| 8.2 | % |
| Vehicle Margin | |
| 9.5 | % | |
| 13.7 | % | |
| -420 | bp |
| | |
| | | |
| | | |
| | |
| Total Revenues | |
| 55,617.9 | | |
| 49,268.6 | | |
| 12.9 | % |
| Gross Profit | |
| 3,051.8 | | |
| 5,144.0 | | |
| -40.7 | % |
| Gross Margin | |
| 5.5 | % | |
| 10.4 | % | |
| -490 | bp |
| | |
| | | |
| | | |
| | |
| Loss from Operations | |
| (22,655.2 | ) | |
| (15,640.7 | ) | |
| 44.8 | % |
| Adjusted Loss from Operations (non-GAAP) | |
| (20,286.1 | ) | |
| (13,344.8 | ) | |
| 52.0 | % |
| | |
| | | |
| | | |
| | |
| Net Loss | |
| (20,719.8 | ) | |
| (14,437.1 | ) | |
| 43.5 | % |
| Adjusted Net Loss (non-GAAP) | |
| (18,350.7 | ) | |
| (12,141.2 | ) | |
| 51.1 | % |
Recent Developments
Deliveries in January and February 2024
| · | NIO delivered 10,055 vehicles in January 2024 and 8,132 vehicles in February 2024. As of February 29,
2024, cumulative deliveries of NIO vehicles reached 467,781. |
NIO Day and Launch of ET9
| · | On December 23, 2023, NIO held NIO Day 2023 in Xi’an, China and launched the ET9, a smart electric
executive flagship. The ET9 is an epitome of NIO’s innovative technologies,
setting a new technological benchmark for smart electric vehicles executive flagship. |
Listed in MIIT’s Catalog of Vehicle Manufacturers
| · | NIO has completed the filing process for its electric passenger vehicle investment project with the relevant
authorities in Anhui Province, and has been included in the Ministry of Industry and Information Technology’s catalogue of approved manufacturers. |
Strategic Equity Investment from CYVN
| · | On December 27, 2023, NIO closed the US$2.2 billion strategic equity investment from CYVN Investments
RSC Ltd (“CYVN”),
an investment vehicle based in Abu Dhabi. Together with the previously completed transactions in July 2023, CYVN in aggregate beneficially
owns approximately 20.1% of the Company’s total issued and outstanding
shares. |
Completion of the Repurchase Right Offer for Convertible Senior
Notes due 2026
| · | On February 1, 2024, NIO completed the repurchase right offer relating to its 0.00% Convertible Senior
Notes due 2026 (the “Notes”). US$300,536,000.00 aggregate principal amount of the Notes were validly surrendered and not withdrawn
prior to the expiration of the repurchase right offer. Following settlement of the repurchase, US$912,000.00 aggregate principal amount
of the Notes remain outstanding and continue to be subject to the existing terms of the Indenture and the Notes. |
Board Change
| · | On February 7, 2024, NIO appointed Mr. Eddy Georges Skaf and Mr. Nicholas Paul Collins
as new directors of the Company’s board of directors. In addition,
on the same day, Mr. James Gordon Mitchell resigned as a director of the Company. |
Technology License Transaction
| · | On February 26, 2024, NIO Technology (Anhui) Co., Ltd. (“NIO Technology”) , a subsidiary
of NIO Inc., entered into a technology license agreement (the “Technology License Agreement”) with Forseven Limited (“Forseven”),
a subsidiary of CYVN Holdings L.L.C. Pursuant to the Technology License Agreement, NIO Technology will grant a non-exclusive and non-transferrable
worldwide license to Forseven to use certain of NIO Technology’s existing and future technical information, technical solutions,
software and intellectual property rights related to or subsisting in the smart electric vehicle platforms of NIO Technology. |
CEO and CFO Comments
“In 2023, NIO set a new delivery record
of 160,038 vehicles, ranking first in China’s premium BEV market with an average transaction price over RMB 300,000,” said
William Bin Li, founder, chairman and chief executive officer of NIO, “At NIO Day 2023, we unveiled ET9, our smart electric executive
flagship, showcasing a suite of our latest technologies, including our self-developed AD chip, full-domain 900V architecture, advanced
intelligent chassis system and various other industry-leading innovations.”
“We will soon start deliveries of 2024
NIO products equipped with the highest computing power among production vehicles and constantly enhance users’ driving and digital
experience. Meanwhile, we plan to release Navigate on Pilot Plus (NOP+) for urban roads to all NT2.0 users in the second quarter.
Our continuous investments in technologies, battery swapping network and user community will bolster our competitive advantages as
we navigate the future competition,” added William Bin Li.
“Our vehicle margin continued to grow, reaching
11.9% in the fourth quarter of 2023,” added Steven Wei Feng, NIO’s chief financial officer, “In December 2023, we closed
the US$2.2 billion strategic equity investment from CYVN, demonstrating our unique positioning and competitiveness in the global smart
EV industry. Moving forward into 2024, we will prioritize our business objectives, improve system capabilities and further optimize cost
management efficiency.”
Financial
Results for the Fourth Quarter and Full Year of 2023
Revenues
| · | Total revenues in the fourth quarter of 2023 were RMB17,103.2 million (US$2,408.9 million), representing
an increase of 6.5% from the fourth quarter of 2022 and a decrease of 10.3% from the third quarter of 2023. |
| · | Total revenues for the full year of 2023 were RMB55,617.9 million (US$7,833.6 million), representing
an increase of 12.9% from the previous year. |
| · | Vehicle sales in the fourth quarter of 2023 were RMB15,438.7 million (US$2,174.5 million), representing
an increase of 4.6% from the fourth quarter of 2022 and a decrease of 11.3% from the third quarter of 2023. The increase in vehicle sales
over the fourth quarter of 2022 was mainly due to the increase in delivery volume, partially offset by the lower average selling price
as a result of changes in product mix. The decrease in vehicle sales over the third quarter of 2023 was mainly attributed to a decrease
in delivery volume. |
| · | Vehicle sales for the full year of 2023 were RMB49,257.3 million (US$6,937.7 million), representing
an increase of 8.2% from the previous year. |
| · | Other sales in the fourth quarter of 2023 were RMB1,664.5 million (US$234.4 million), representing
an increase of 27.6% from the fourth quarter of 2022 and an increase of 0.4% from the third quarter of 2023. The increase in other sales
over the fourth quarter of 2022 was mainly due to the increase in sales of accessories and provision of power solutions, as a result of
continued growth in the number of our users. Other sales remained relatively stable compared with the third quarter of 2023. |
| · | Other sales for the full year of 2023 were RMB6,360.7 million (US$895.9 million), representing
an increase of 69.1% from the previous year. |
Cost of Sales and Gross Margin
| · | Cost of sales in the fourth quarter of 2023 was RMB15,823.9 million (US$2,228.8 million), representing
an increase of 2.5% from the fourth quarter of 2022 and a decrease of 9.8% from the third quarter of 2023. Cost of sales remained relatively
stable compared with the fourth quarter of 2022. The decrease in cost of sales over the third quarter of 2023 was mainly attributable
to a decrease in delivery volume. |
| · | Cost of sales for the full year of 2023 was RMB52,566.1 million (US$7,403.8 million), representing
an increase of 19.1% from the previous year. |
| · | Gross profit in the fourth quarter of 2023 was RMB1,279.2 million (US$180.2 million), representing
an increase of 105.7% from the fourth quarter of 2022 and a decrease of 16.0% from the third quarter of 2023. |
| · | Gross Profit for the full year of 2023 was RMB3,051.8 million (US$429.8 million), representing
a decrease of 40.7% from the previous year. |
| · | Gross margin in the fourth quarter of 2023 was 7.5%, compared with 3.9% in the fourth quarter of
2022 and 8.0% in the third quarter of 2023. The increase of gross margin over the fourth quarter of 2022 was mainly attributed to the
increased vehicle margin. The decrease of gross margin over the third quarter of 2023 was mainly attributed to the decrease in margin
from provision of power solutions as a result of expanded power network, and partially offset by the higher vehicle margin. |
| · | Gross margin for the full year of 2023 was 5.5%, compared with 10.4% for the full year of 2022. |
| · | Vehicle margin in the fourth quarter of 2023 was 11.9%, compared with 6.8% in the fourth quarter
of 2022 and 11.0% in the third quarter of 2023. The increase in vehicle margin from the fourth quarter of 2022 was mainly attributable
to (i) the decreased material cost per unit, and (ii) the inventory provisions, accelerated depreciation on production facilities,
and losses on purchase commitments for the previous generation of ES8, ES6 and EC6 recorded in the fourth quarter of 2022. The increase
in vehicle margin from the third quarter of 2023 was mainly due to the decreased material cost per unit. |
| · | Vehicle margin for the full year of 2023 was 9.5%, compared with 13.7% for the full year of 2022. |
Operating Expenses
| · | Research and development expenses in the fourth quarter of 2023 were RMB3,972.1 million (US$559.5
million), representing a decrease of 0.2% from the fourth quarter of 2022 and an increase of 30.7% from the third quarter of 2023. Excluding
share-based compensation expenses, research and development expenses (non-GAAP) were RMB3,616.4 million (US$509.4 million), representing
an increase of 1.8% from the fourth quarter of 2022 and an increase of 36.8% from the third quarter of 2023. Research and development
expenses remained relatively stable compared with the fourth quarter of 2022. The increase in research and development expenses over the
third quarter of 2023 was mainly due to the incremental design and development costs for new products and technologies as well as the
increased personnel costs in research and development functions. |
| · | Research and development expenses for the full year of 2023 were RMB13,431.4 million (US$1,891.8
million), representing an increase of 23.9% from the previous year. Excluding share-based compensation expenses, research and development
expenses (non-GAAP) were RMB11,914.2 million (US$1,678.1 million), representing an increase of 25.2% from the previous year. |
| · | Selling, general and administrative expenses in the fourth quarter of 2023 were RMB3,972.7 million
(US$559.5 million), representing an increase of 12.6% from the fourth quarter of 2022 and an increase of 10.1% from the third quarter
of 2023. Excluding share-based compensation expenses, selling, general and administrative expenses (non-GAAP) were RMB3,781.5 million
(US$532.6 million), representing an increase of 16.1% from the fourth quarter of 2022 and an increase of 10.4% from the third quarter
of 2023. The increase in selling, general and administrative expenses over the fourth quarter of 2022 and the third quarter of 2023 was
mainly attributable to (i) the increase in personnel costs related to sales functions, and (ii) the increase in sales and marketing
activities. |
| · | Selling, general and administrative expenses for the full year of 2023 were RMB12,884.6 million
(US$1,814.8 million), representing an increase of 22.3% from the previous year. Excluding share-based compensation expenses, selling,
general and administrative expenses (non-GAAP) were RMB12,116.7 million (US$1,706.6 million), representing an increase of 25.8% from last
year. |
Loss from Operations
| • | Loss from operations in the fourth quarter of 2023 was RMB6,625.3
million (US$933.2 million), representing a decrease of 1.6% from the fourth quarter of 2022 and an increase of 36.8% from the third quarter
of 2023. Excluding share-based compensation expenses, adjusted loss from operations (non-GAAP) was RMB6,059.3 million (US$853.4 million)
in the fourth quarter of 2023, representing an increase of 0.7% from the fourth quarter of 2022 and an increase of 42.9% from third quarter
of 2023. |
| • | Loss from operations for the full year of 2023 was RMB22,655.2 million
(US$3,190.9 million), representing an increase of 44.8% from last year. Excluding share-based compensation expenses, adjusted loss from
operations (non-GAAP) was RMB20,286.1 million (US$2,857.2 million) in 2023, representing an increase of 52.0% from last year. |
Net Loss and Earnings Per Share/ADS
| • | Interest and investment income in the fourth quarter of 2023 was
RMB1,368.1 million (US$192.7 million), representing an increase of 288.7% from the fourth quarter of 2022 and an increase of 375.0% from
the third quarter of 2023. The increase was primarily attributed to the recycling of unrealized gain from other comprehensive income to
investment income of RMB977.3 million for the available-for-sale debt investment. |
| · | Net loss in the fourth quarter of 2023 was RMB5,367.7 million (US$756.0 million), representing
a decrease of 7.2% from the fourth quarter of 2022 and an increase of 17.8% from the third quarter of 2023. Excluding share-based compensation
expenses, adjusted net loss (non-GAAP) was RMB4,801.7 million (US$676.3 million) in the fourth quarter of 2023, representing a decrease
of 5.2% from the fourth quarter of 2022 and an increase of 21.5% from the third quarter of 2023. |
| · | Net loss for the full year of 2023 was RMB20,719.8 million (US$2,918.3 million), compared with
net loss of RMB14,437.1 million in 2022. Excluding share-based compensation expenses, adjusted net loss (non-GAAP) was RMB18,350.7 million
(US$2,584.6 million) in 2023. |
| · | Net loss attributable to NIO’s ordinary shareholders in the fourth quarter of 2023 was RMB
5,592.8 million (US$787.7 million), representing a decrease of 4.3% from the fourth quarter of 2022 and an increase of 20.8% from the
third quarter of 2023. Excluding share-based compensation expenses and accretion on redeemable non-controlling interests to redemption
value, adjusted net loss attributable to NIO’s ordinary shareholders (non-GAAP) was RMB 4,948.0 million (US$696.9 million) in the
fourth quarter of 2023. |
| · | Net loss attributable to NIO’s ordinary shareholders for the full year of 2023 was RMB 21,147.0
million (US$2,978.5 million). The net loss attributable to NIO’s ordinary shareholders was RMB14,559.4 million in 2022. Excluding
share-based compensation expenses and accretion on redeemable non-controlling interests to redemption value, adjusted net loss attributable
to NIO’s ordinary shareholders (non-GAAP) was RMB18,474.8 million (US$2,602.1 million) in 2023. |
| · | Basic and diluted net loss per ordinary share/ADS in the fourth quarter of 2023 were both RMB3.18
(US$0.45), compared with RMB3.55 in the fourth quarter of 2022 and RMB2.67 in the third quarter of 2023. Excluding share-based compensation
expenses and accretion on redeemable non-controlling interests to redemption value, adjusted basic and diluted net loss per share/ADS
(non-GAAP) were both RMB2.81 (US$0.39), compared with RMB3.07 in the fourth quarter of 2022 and RMB2.28 in the third quarter of 2023. |
| · | Basic and diluted net loss per ADS for the full year of 2023 were both RMB12.44 (US$1.75). Excluding
share-based compensation expenses and accretion on redeemable non-controlling interests to redemption value, adjusted basic and diluted
net loss per ADS (non-GAAP) were both RMB10.87 (US$1.52) in 2023. |
Balance Sheet
| · | Balance of cash and cash equivalents, restricted cash, short-term investment and long-term time deposits
was RMB57.3 billion (US$8.1 billion) as of December 31, 2023. |
Business Outlook
For the first quarter of 2024, the Company expects:
| • | Deliveries of vehicles to be between 31,000 and 33,000 vehicles,
representing a decrease of approximately 0.1% to an increase of approximately 6.3% from the same quarter of 2023. |
| • | Total revenues to be between RMB10,499 million (US$1,479
million) and RMB11,087 million (US$1,562 million), representing a decrease of approximately 1.7% to an increase of approximately 3.8%
from the same quarter of 2023. |
This
business outlook reflects the Company’s current and preliminary view on the business situation and market condition, which
is subject to change.
Conference Call
The Company’s management will host an earnings
conference call at 7:00 AM U.S. Eastern Time on March 5, 2024 (8:00 PM Beijing/Hong Kong/Singapore Time on March 5, 2024).
A
live and archived webcast of the conference call will be available on the Company’s investor relations website at https://ir.nio.com/news-events/events.
For participants who wish to join the conference
using dial-in numbers, please register in advance using the link provided below and dial in 10 minutes prior to the call. Dial-in numbers,
passcode and unique access PIN would be provided upon registering.
https://s1.c-conf.com/diamondpass/10037213-hg876t.html
A
replay of the conference call will be accessible by phone at the following numbers, until March 12, 2024:
| United States: |
|
+1-855-883-1031 |
| Hong Kong, China: |
|
+852-800-930-639 |
| Mainland, China: |
|
+86-400-1209-216 |
| Singapore: |
|
+65-800-1013-223 |
| International: |
|
+61-7-3107-6325 |
| Replay PIN: |
|
10037213 |
About NIO Inc.
NIO Inc. is a pioneer and a leading company in
the premium smart electric vehicle market. Founded in November 2014, NIO’s mission is to shape a joyful lifestyle. NIO aims
to build a community starting with smart electric vehicles to share joy and grow together with users. NIO designs, develops, jointly manufactures
and sells premium smart electric vehicles, driving innovations in next-generation technologies in assisted and intelligent driving, digital
technologies, electric powertrains and batteries. NIO differentiates itself through its continuous technological breakthroughs and innovations,
such as the industry-leading battery swapping technologies, Battery as a Service, or BaaS, as well as proprietary NIO Assisted and Intelligent
Driving and its subscription services.
Safe Harbor Statement
This press release contains statements that may
constitute “forward-looking” statements pursuant to the “safe harbor” provisions of the U.S. Private Securities
Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as “will,” “expects,”
“anticipates,” “aims,” “future,” “intends,” “plans,” “believes,”
“estimates,” “likely to” and similar statements. NIO may also make written or oral forward-looking statements
in its periodic reports to the U.S. Securities and Exchange Commission (the “SEC”), in its annual report to shareholders,
in announcements, circulars or other publications made on the websites of each of The Stock Exchange of Hong Kong Limited (the “SEHK”)
and the Singapore Exchange Securities Trading Limited (the “SGX-ST”), in press releases and other written materials and in
oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements
about NIO’s beliefs, plans and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and
uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement,
including but not limited to the following: NIO’s strategies; NIO’s future business development, financial condition and results
of operations; NIO’s ability to develop and manufacture a car of sufficient quality and appeal to customers on schedule and on a
large scale; its ability to ensure and expand manufacturing capacities including establishing and maintaining partnerships with third
parties; its ability to provide convenient and comprehensive power solutions to its customers; the viability, growth potential and prospects
of the newly introduced BaaS and ADaaS; its ability to improve the technologies or develop alternative technologies in meeting evolving
market demand and industry development; NIO’s ability to satisfy the mandated safety standards relating to motor vehicles; its ability
to secure supply of raw materials or other components used in its vehicles; its ability to secure sufficient reservations and sales of
its vehicles; its ability to control costs associated with its operations; its ability to build the NIO brand; general economic and business
conditions globally and in China and assumptions underlying or related to any of the foregoing. Further information regarding these and
other risks is included in NIO’s filings with the SEC and the announcements and filings on the websites of each of the SEHK and
SGX-ST. All information provided in this press release is as of the date of this press release, and NIO does not undertake any obligation
to update any forward-looking statement, except as required under applicable law.
Non-GAAP Disclosure
The Company uses non-GAAP measures, such as adjusted
cost of sales (non-GAAP), adjusted research and development expenses (non-GAAP), adjusted selling, general and administrative expenses
(non-GAAP), adjusted loss from operations (non-GAAP), adjusted net loss (non-GAAP), adjusted net loss attributable to ordinary shareholders
(non-GAAP) and adjusted basic and diluted net loss per share/ADS (non-GAAP), in evaluating its operating results and for financial and
operational decision-making purposes. The Company defines adjusted cost of sales (non-GAAP), adjusted research and development expenses
(non-GAAP), adjusted selling, general and administrative expenses (non-GAAP) and adjusted loss from operations (non-GAAP) and adjusted
net loss (non-GAAP) as cost of sales, research and development expenses, selling, general and administrative expenses, loss from operations
and net loss excluding share-based compensation expenses. The Company defines adjusted net loss attributable to ordinary shareholders
(non-GAAP), adjusted basic and diluted net loss per share/ADS (non-GAAP) as net loss attributable to ordinary shareholders and basic and
diluted net loss per share/ADS excluding share-based compensation expenses and accretion on redeemable non-controlling interests to redemption
value. By excluding the impact of share-based compensation expenses and accretion on redeemable non-controlling interests to redemption
value, the Company believes that the non-GAAP financial measures help identify underlying trends in its business and enhance the overall
understanding of the Company’s past performance and future prospects. The Company also believes that the non-GAAP financial measures
allow for greater visibility with respect to key metrics used by the Company’s management in its financial and operational decision-making.
The non-GAAP financial measures are not presented
in accordance with U.S. GAAP and may be different from non-GAAP methods of accounting and reporting used by other companies. The non-GAAP
financial measures have limitations as analytical tools and when assessing the Company’s operating performance, investors should
not consider them in isolation, or as a substitute for net loss or other consolidated statements of comprehensive loss data prepared in
accordance with U.S. GAAP. The Company encourages investors and others to review its financial information in its entirety and not rely
on a single financial measure.
The Company mitigates these limitations by reconciling
the non-GAAP financial measures to the most comparable U.S. GAAP performance measures, all of which should be considered when evaluating
the Company’s performance.
For more information on the non-GAAP financial
measures, please see the table captioned “Unaudited Reconciliation of GAAP and Non-GAAP Results” set forth at the end of this
press release.
Exchange Rate
This announcement contains translations of certain
Renminbi amounts into U.S. dollars at specified rates solely for the convenience of the reader. Unless otherwise stated, all translations
from Renminbi to U.S. dollars were made at the rate of RMB7.0999 to US$1.00, the noon buying rate in effect on December 29, 2023
in the H.10 statistical release of the Federal Reserve Board. The Company makes no representation that the Renminbi or U.S. dollars amounts
referred could be converted into U.S. dollars or Renminbi, as the case may be, at any particular rate or at all.
For more information, please visit: http://ir.nio.com.
Investor Relations
ir@nio.com
Media Relations
global.press@nio.com
Source: NIO
NIO INC.
Unaudited Consolidated Balance Sheets
(All amounts in thousands)
| | |
As of | |
| | |
December 31, 2022 | | |
December 31, 2023 | | |
December 31, 2023 | |
| | |
RMB | | |
RMB | | |
US$ | |
| ASSETS | |
| | | |
| | | |
| | |
| Current assets: | |
| | | |
| | | |
| | |
| Cash and cash equivalents | |
| 19,887,575 | | |
| 32,935,111 | | |
| 4,638,813 | |
| Restricted cash | |
| 3,154,240 | | |
| 5,542,271 | | |
| 780,613 | |
| Short-term investments | |
| 19,171,017 | | |
| 16,810,107 | | |
| 2,367,654 | |
| Trade and notes receivables | |
| 5,118,170 | | |
| 4,657,652 | | |
| 656,017 | |
| Amounts due from related parties | |
| 1,380,956 | | |
| 1,722,603 | | |
| 242,624 | |
| Inventory | |
| 8,191,386 | | |
| 5,277,726 | | |
| 743,352 | |
| Prepayments and other current assets | |
| 2,246,408 | | |
| 3,434,763 | | |
| 483,776 | |
| Total current assets | |
| 59,149,752 | | |
| 70,380,233 | | |
| 9,912,849 | |
| Non-current assets: | |
| | | |
| | | |
| | |
| Long-term restricted cash | |
| 113,478 | | |
| 144,125 | | |
| 20,300 | |
| Property, plant and equipment, net. | |
| 15,658,666 | | |
| 24,847,004 | | |
| 3,499,627 | |
| Intangible assets, net | |
| — | | |
| 29,648 | | |
| 4,176 | |
| Land use rights, net | |
| 212,603 | | |
| 207,299 | | |
| 29,197 | |
| Long-term investments | |
| 6,356,411 | | |
| 5,487,216 | | |
| 772,858 | |
| Right-of-use assets - operating lease | |
| 7,374,456 | | |
| 11,404,116 | | |
| 1,606,236 | |
| Other non-current assets | |
| 7,398,559 | | |
| 4,883,561 | | |
| 687,835 | |
| Total non-current assets | |
| 37,114,173 | | |
| 47,002,969 | | |
| 6,620,229 | |
| Total assets | |
| 96,263,925 | | |
| 117,383,202 | | |
| 16,533,078 | |
| LIABILITIES | |
| | | |
| | | |
| | |
| Current liabilities: | |
| | | |
| | | |
| | |
| Short-term borrowings | |
| 4,039,210 | | |
| 5,085,411 | | |
| 716,265 | |
| Trade and notes payable | |
| 25,223,687 | | |
| 29,766,134 | | |
| 4,192,472 | |
| Amounts due to related parties | |
| 384,611 | | |
| 561,625 | | |
| 79,103 | |
| Taxes payable | |
| 286,300 | | |
| 349,349 | | |
| 49,205 | |
| Current portion of operating lease liabilities | |
| 1,025,968 | | |
| 1,743,156 | | |
| 245,518 | |
| Current portion of long-term borrowings | |
| 1,237,916 | | |
| 4,736,087 | | |
| 667,064 | |
| Accruals and other liabilities | |
| 13,654,362 | | |
| 15,556,354 | | |
| 2,191,067 | |
| Total current liabilities | |
| 45,852,054 | | |
| 57,798,116 | | |
| 8,140,694 | |
| Non-current liabilities: | |
| | | |
| | | |
| | |
| Long-term borrowings | |
| 10,885,799 | | |
| 13,042,861 | | |
| 1,837,049 | |
| Non-current operating lease liabilities | |
| 6,517,096 | | |
| 10,070,057 | | |
| 1,418,338 | |
| Deferred tax liabilities | |
| 218,189 | | |
| 212,347 | | |
| 29,908 | |
| Other non-current liabilities | |
| 5,144,027 | | |
| 6,663,805 | | |
| 938,578 | |
| Total non-current liabilities | |
| 22,765,111 | | |
| 29,989,070 | | |
| 4,223,873 | |
| Total liabilities | |
| 68,617,165 | | |
| 87,787,186 | | |
| 12,364,567 | |
NIO INC.
Unaudited Consolidated Balance Sheets
(All amounts in thousands)
| | |
As of | |
| | |
December 31, 2022 | | |
December 31, 2023 | | |
December 31, 2023 | |
| | |
RMB | | |
RMB | | |
US$ | |
| MEZZANINE EQUITY | |
| | | |
| | | |
| | |
| Redeemable non-controlling interests | |
| 3,557,221 | | |
| 3,860,384 | | |
| 543,724 | |
| Total mezzanine equity | |
| 3,557,221 | | |
| 3,860,384 | | |
| 543,724 | |
| SHAREHOLDERS’ EQUITY | |
| | | |
| | | |
| | |
| Total NIO Inc. shareholders’ equity | |
| 23,868,165 | | |
| 25,546,233 | | |
| 3,598,111 | |
| Non-controlling interests | |
| 221,374 | | |
| 189,399 | | |
| 26,676 | |
| Total shareholders’ equity | |
| 24,089,539 | | |
| 25,735,632 | | |
| 3,624,787 | |
| Total liabilities, mezzanine equity and shareholders’ equity | |
| 96,263,925 | | |
| 117,383,202 | | |
| 16,533,078 | |
NIO INC.
Unaudited Consolidated Statements of Comprehensive Loss
(All amounts in thousands, except for share and per share/ADS data)
| | |
Three Months Ended | |
| | |
December 31, 2022 | | |
September 30, 2023 | | |
December 31, 2023 | | |
December 31, 2023 | |
| | |
RMB | | |
RMB | | |
RMB | | |
US$ | |
| Revenues: | |
| | |
| | |
| | |
| |
| Vehicle sales | |
| 14,759,016 | | |
| 17,408,864 | | |
| 15,438,709 | | |
| 2,174,497 | |
| Other sales | |
| 1,304,498 | | |
| 1,657,687 | | |
| 1,664,467 | | |
| 234,435 | |
| Total revenues | |
| 16,063,514 | | |
| 19,066,551 | | |
| 17,103,176 | | |
| 2,408,932 | |
| Cost of sales: | |
| | | |
| | | |
| | | |
| | |
| Vehicle sales | |
| (13,749,365 | ) | |
| (15,491,494 | ) | |
| (13,600,327 | ) | |
| (1,915,566 | ) |
| Other sales | |
| (1,692,391 | ) | |
| (2,051,734 | ) | |
| (2,223,621 | ) | |
| (313,190 | ) |
| Total cost of sales | |
| (15,441,756 | ) | |
| (17,543,228 | ) | |
| (15,823,948 | ) | |
| (2,228,756 | ) |
| Gross profit | |
| 621,758 | | |
| 1,523,323 | | |
| 1,279,228 | | |
| 180,176 | |
| Operating expenses: | |
| | | |
| | | |
| | | |
| | |
| Research and development | |
| (3,980,578 | ) | |
| (3,039,089 | ) | |
| (3,972,127 | ) | |
| (559,462 | ) |
| Selling, general and administrative | |
| (3,527,371 | ) | |
| (3,609,319 | ) | |
| (3,972,706 | ) | |
| (559,544 | ) |
| Other operating income | |
| 150,057 | | |
| 281,174 | | |
| 40,295 | | |
| 5,675 | |
| Total operating expenses | |
| (7,357,892 | ) | |
| (6,367,234 | ) | |
| (7,904,538 | ) | |
| (1,113,331 | ) |
| Loss from operations | |
| (6,736,134 | ) | |
| (4,843,911 | ) | |
| (6,625,310 | ) | |
| (933,155 | ) |
| Interest and investment income | |
| 351,960 | | |
| 288,014 | | |
| 1,368,062 | | |
| 192,688 | |
| Interest expenses | |
| (70,669 | ) | |
| (88,546 | ) | |
| (163,881 | ) | |
| (23,082 | ) |
| Gain on extinguishment of debt | |
| 118,400 | | |
| 170,193 | | |
| — | | |
| — | |
| Share of income of equity investees | |
| 251,439 | | |
| 7,781 | | |
| 32,373 | | |
| 4,560 | |
| Other income/(losses), net | |
| 315,699 | | |
| (88,645 | ) | |
| 253,891 | | |
| 35,760 | |
| Loss before income tax expense | |
| (5,769,305 | ) | |
| (4,555,114 | ) | |
| (5,134,865 | ) | |
| (723,229 | ) |
| Income tax expense | |
| (16,796 | ) | |
| (1,610 | ) | |
| (232,880 | ) | |
| (32,800 | ) |
| Net loss | |
| (5,786,101 | ) | |
| (4,556,724 | ) | |
| (5,367,745 | ) | |
| (756,029 | ) |
| Accretion on redeemable non-controlling interests to redemption value | |
| (72,581 | ) | |
| (77,159 | ) | |
| (78,767 | ) | |
| (11,094 | ) |
| Net loss/(profit) attributable to non-controlling interests | |
| 11,603 | | |
| 5,254 | | |
| (146,261 | ) | |
| (20,600 | ) |
| Net loss attributable to ordinary shareholders of NIO Inc. | |
| (5,847,079 | ) | |
| (4,628,629 | ) | |
| (5,592,773 | ) | |
| (787,723 | ) |
| | |
| | | |
| | | |
| | | |
| | |
| Net loss | |
| (5,786,101 | ) | |
| (4,556,724 | ) | |
| (5,367,745 | ) | |
| (756,029 | ) |
| Other comprehensive loss | |
| | | |
| | | |
| | | |
| | |
| Change in unrealized losses related to available-for-sale debt securities, net of tax | |
| (24,495 | ) | |
| — | | |
| (770,560 | ) | |
| (108,531 | ) |
| Change in unrealized gains on cash flow hedges | |
| 817 | | |
| — | | |
| — | | |
| — | |
| Foreign currency translation adjustment, net of nil tax | |
| (134,783 | ) | |
| (61,222 | ) | |
| (200,131 | ) | |
| (28,188 | ) |
| Total other comprehensive loss | |
| (158,461 | ) | |
| (61,222 | ) | |
| (970,691 | ) | |
| (136,719 | ) |
| Total comprehensive loss | |
| (5,944,562 | ) | |
| (4,617,946 | ) | |
| (6,338,436 | ) | |
| (892,748 | ) |
| | |
| | | |
| | | |
| | | |
| | |
| Accretion on redeemable non-controlling interests to redemption value | |
| (72,581 | ) | |
| (77,159 | ) | |
| (78,767 | ) | |
| (11,094 | ) |
| Net loss/(profit) attributable to non-controlling interests | |
| 11,603 | | |
| 5,254 | | |
| (146,261 | ) | |
| (20,600 | ) |
| Other comprehensive loss attributable to non-controlling interests | |
| 5,229 | | |
| — | | |
| 156,026 | | |
| 21,976 | |
| Comprehensive loss attributable to ordinary shareholders of NIO Inc. | |
| (6,000,311 | ) | |
| (4,689,851 | ) | |
| (6,407,438 | ) | |
| (902,466 | ) |
| Weighted average number of ordinary shares/ADS used in computing net loss per share/ADS | |
| | | |
| | | |
| | | |
| | |
| Basic and diluted | |
| 1,647,356,108 | | |
| 1,735,661,387 | | |
| 1,761,324,976 | | |
| 1,761,324,976 | |
| Net loss per share/ADS attributable to ordinary shareholders | |
| | | |
| | | |
| | | |
| | |
| Basic and diluted | |
| (3.55 | ) | |
| (2.67 | ) | |
| (3.18 | ) | |
| (0.45 | ) |
NIO INC.
Unaudited Consolidated Statements of Comprehensive Loss
(All amounts in thousands, except for share and per share data)
| | |
For the Year Ended December 31, | |
| | |
2022 | | |
2023 | | |
2023 | |
| | |
RMB | | |
RMB | | |
US$ | |
| Revenues: | |
| | | |
| | | |
| | |
| Vehicle sales | |
| 45,506,581 | | |
| 49,257,270 | | |
| 6,937,741 | |
| Other sales | |
| 3,761,980 | | |
| 6,360,663 | | |
| 895,881 | |
| Total revenues | |
| 49,268,561 | | |
| 55,617,933 | | |
| 7,833,622 | |
| Cost of sales: | |
| | | |
| | | |
| | |
| Vehicle sales | |
| (39,271,801 | ) | |
| (44,587,572 | ) | |
| (6,280,028 | ) |
| Other sales | |
| (4,852,767 | ) | |
| (7,978,565 | ) | |
| (1,123,757 | ) |
| Total cost of sales | |
| (44,124,568 | ) | |
| (52,566,137 | ) | |
| (7,403,785 | ) |
| Gross profit | |
| 5,143,993 | | |
| 3,051,796 | | |
| 429,837 | |
| Operating expenses: | |
| | | |
| | | |
| | |
| Research and development | |
| (10,836,261 | ) | |
| (13,431,399 | ) | |
| (1,891,773 | ) |
| Selling, general and administrative | |
| (10,537,119 | ) | |
| (12,884,556 | ) | |
| (1,814,752 | ) |
| Other operating income | |
| 588,728 | | |
| 608,975 | | |
| 85,772 | |
| Total operating expenses | |
| (20,784,652 | ) | |
| (25,706,980 | ) | |
| (3,620,753 | ) |
| Loss from operations | |
| (15,640,659 | ) | |
| (22,655,184 | ) | |
| (3,190,916 | ) |
| Interest and investment income | |
| 1,358,719 | | |
| 2,210,018 | | |
| 311,275 | |
| Interest expenses | |
| (333,216 | ) | |
| (403,530 | ) | |
| (56,836 | ) |
| Gain on extinguishment of debt | |
| 138,332 | | |
| 170,193 | | |
| 23,971 | |
| Share of income of equity investees | |
| 377,775 | | |
| 64,394 | | |
| 9,070 | |
| Other (losses)/income, net | |
| (282,952 | ) | |
| 155,191 | | |
| 21,858 | |
| Loss before income tax expense | |
| (14,382,001 | ) | |
| (20,458,918 | ) | |
| (2,881,578 | ) |
| Income tax expense | |
| (55,103 | ) | |
| (260,835 | ) | |
| (36,738 | ) |
| Net loss | |
| (14,437,104 | ) | |
| (20,719,753 | ) | |
| (2,918,316 | ) |
| Accretion on redeemable non-controlling interests to redemption value | |
| (279,355 | ) | |
| (303,163 | ) | |
| (42,700 | ) |
| Net loss/(profit) attributable to non-controlling interests | |
| 157,014 | | |
| (124,051 | ) | |
| (17,472 | ) |
| Net loss attributable to ordinary shareholders of NIO Inc. | |
| (14,559,445 | ) | |
| (21,146,967 | ) | |
| (2,978,488 | ) |
| | |
| | | |
| | | |
| | |
| Net loss | |
| (14,437,104 | ) | |
| (20,719,753 | ) | |
| (2,918,316 | ) |
| Other comprehensive income | |
| | | |
| | | |
| | |
| Change in unrealized gains/(losses) related to available-for-sale debt securities, net of tax | |
| 746,336 | | |
| (770,560 | ) | |
| (108,531 | ) |
| Foreign currency translation adjustment, net of nil tax | |
| 717,274 | | |
| 11,514 | | |
| 1,622 | |
| Total other comprehensive income/(loss) | |
| 1,463,610 | | |
| (759,046 | ) | |
| (106,909 | ) |
| Total comprehensive loss | |
| (12,973,494 | ) | |
| (21,478,799 | ) | |
| (3,025,225 | ) |
| | |
| | | |
| | | |
| | |
| Accretion on redeemable non-controlling interests to redemption value | |
| (279,355 | ) | |
| (303,163 | ) | |
| (42,700 | ) |
| Net loss/(profit) attributable to non-controlling interests | |
| 157,014 | | |
| (124,051 | ) | |
| (17,472 | ) |
| Other comprehensive (income)/loss attributable to non-controlling interests | |
| (151,299 | ) | |
| 156,026 | | |
| 21,976 | |
| Comprehensive loss attributable to ordinary shareholders of NIO Inc. | |
| (13,247,134 | ) | |
| (21,749,987 | ) | |
| (3,063,421 | ) |
| | |
| | |
| | |
| |
| Weighted average number of ordinary shares/ADS used in computing net loss per share | |
| | |
| | |
| |
| Basic and diluted | |
| 1,636,999,280 | | |
| 1,700,203,886 | | |
| 1,700,203,886 | |
| Net loss per share/ADS attributable to ordinary shareholders | |
| | | |
| | | |
| | |
| Basic and diluted | |
| (8.89 | ) | |
| (12.44 | ) | |
| (1.75 | ) |
NIO INC.
Unaudited Reconciliation of GAAP and Non-GAAP Results
(All amounts in thousands, except for share and per share/ADS data)
| |
|
Three Months Ended December 31, 2023 |
|
| |
|
GAAP
Result |
|
|
Share-based
compensation |
|
|
Accretion on redeemable
non-controlling interests
to redemption value |
|
|
Adjusted
Result
(Non-GAAP) |
|
| |
|
RMB |
|
|
RMB |
|
|
RMB |
|
|
RMB |
|
| Cost of sales |
|
|
(15,823,948 |
) |
|
|
19,120 |
|
|
|
— |
|
|
|
(15,804,828 |
) |
| Research and development expenses |
|
|
(3,972,127 |
) |
|
|
355,694 |
|
|
|
— |
|
|
|
(3,616,433 |
) |
| Selling, general and administrative expenses |
|
|
(3,972,706 |
) |
|
|
191,235 |
|
|
|
— |
|
|
|
(3,781,471 |
) |
| Total |
|
|
(23,768,781 |
) |
|
|
566,049 |
|
|
|
— |
|
|
|
(23,202,732 |
) |
| Loss from operations |
|
|
(6,625,310 |
) |
|
|
566,049 |
|
|
|
— |
|
|
|
(6,059,261 |
) |
| Net loss |
|
|
(5,367,745 |
) |
|
|
566,049 |
|
|
|
— |
|
|
|
(4,801,696 |
) |
| Net loss attributable to ordinary shareholders of NIO Inc. |
|
|
(5,592,773 |
) |
|
|
566,049 |
|
|
|
78,767 |
|
|
|
(4,947,957 |
) |
| Net loss per share/ADS attributable to ordinary shareholders, basic and diluted (RMB) |
|
|
(3.18 |
) |
|
|
0.33 |
|
|
|
0.04 |
|
|
|
(2.81 |
) |
| Net loss per share/ADS attributable to ordinary shareholders, basic and diluted (USD) |
|
|
(0.45 |
) |
|
|
0.05 |
|
|
|
0.01 |
|
|
|
(0.39 |
) |
| | |
Three Months Ended September 30, 2023 | |
| | |
| GAAP
Result | | |
| Share-based
compensation | | |
| Accretion on redeemable
non-controlling interests
to redemption value | | |
| Adjusted
Result
(Non-GAAP) | |
| | |
| RMB | | |
| RMB | | |
| RMB | | |
| RMB | |
| Cost of sales | |
| (17,543,228 | ) | |
| 22,197 | | |
| — | | |
| (17,521,031 | ) |
| Research and development expenses | |
| (3,039,089 | ) | |
| 395,856 | | |
| — | | |
| (2,643,233 | ) |
| Selling, general and administrative expenses | |
| (3,609,319 | ) | |
| 185,496 | | |
| — | | |
| (3,423,823 | ) |
| Total | |
| (24,191,636 | ) | |
| 603,549 | | |
| — | | |
| (23,588,087 | ) |
| Loss from operations | |
| (4,843,911 | ) | |
| 603,549 | | |
| — | | |
| (4,240,362 | ) |
| Net loss | |
| (4,556,724 | ) | |
| 603,549 | | |
| — | | |
| (3,953,175 | ) |
| Net loss attributable to ordinary shareholders of NIO Inc. | |
| (4,628,629 | ) | |
| 603,549 | | |
| 77,159 | | |
| (3,947,921 | ) |
| Net loss per share/ADS attributable to ordinary shareholders, basic and diluted (RMB) | |
| (2.67 | ) | |
| 0.35 | | |
| 0.04 | | |
| (2.28 | ) |
| |
|
Three Months Ended December 31, 2022 |
|
| |
|
GAAP
Result |
|
|
Share-based
compensation |
|
|
Accretion on redeemable
non-controlling interests
to redemption value |
|
|
Adjusted
Result
(Non-GAAP) |
|
| |
|
RMB |
|
|
RMB |
|
|
RMB |
|
|
RMB |
|
| Cost of sales |
|
|
(15,441,756 |
) |
|
|
23,522 |
|
|
|
— |
|
|
|
(15,418,234 |
) |
| Research and development expenses |
|
|
(3,980,578 |
) |
|
|
426,701 |
|
|
|
— |
|
|
|
(3,553,877 |
) |
| Selling, general and administrative expenses |
|
|
(3,527,371 |
) |
|
|
270,257 |
|
|
|
— |
|
|
|
(3,257,114 |
) |
| Total |
|
|
(22,949,705 |
) |
|
|
720,480 |
|
|
|
— |
|
|
|
(22,229,225 |
) |
| Loss from operations |
|
|
(6,736,134 |
) |
|
|
720,480 |
|
|
|
— |
|
|
|
(6,015,654 |
) |
| Net loss |
|
|
(5,786,101 |
) |
|
|
720,480 |
|
|
|
— |
|
|
|
(5,065,621 |
) |
| Net loss attributable to ordinary shareholders of NIO Inc. |
|
|
(5,847,079 |
) |
|
|
720,480 |
|
|
|
72,581 |
|
|
|
(5,054,018 |
) |
| Net loss per share/ADS attributable to ordinary shareholders, basic and diluted (RMB) |
|
|
(3.55 |
) |
|
|
0.44 |
|
|
|
0.04 |
|
|
|
(3.07 |
) |
NIO INC.
Unaudited Reconciliation of GAAP and Non-GAAP Results
(All amounts in thousands, except for share and per share data)
| | |
Year Ended December 31, 2023 | |
| | |
| GAAP
Result | | |
| Share-based
compensation | | |
| Accretion on redeemable
non-controlling interests
to redemption value | | |
| Adjusted
Result
(Non-GAAP) | |
| | |
| RMB | | |
| RMB | | |
| RMB | | |
| RMB | |
| Cost of sales | |
| (52,566,137 | ) | |
| 83,972 | | |
| — | | |
| (52,482,165 | ) |
| Research and development expenses | |
| (13,431,399 | ) | |
| 1,517,206 | | |
| — | | |
| (11,914,193 | ) |
| Selling, general and administrative expenses | |
| (12,884,556 | ) | |
| 767,863 | | |
| — | | |
| (12,116,693 | ) |
| Total | |
| (78,882,092 | ) | |
| 2,369,041 | | |
| — | | |
| (76,513,051 | ) |
| Loss from operations | |
| (22,655,184 | ) | |
| 2,369,041 | | |
| — | | |
| (20,286,143 | ) |
| Net loss | |
| (20,719,753 | ) | |
| 2,369,041 | | |
| — | | |
| (18,350,712 | ) |
| Net loss attributable to ordinary shareholders of NIO Inc. | |
| (21,146,967 | ) | |
| 2,369,041 | | |
| 303,163 | | |
| (18,474,763 | ) |
| Net loss per share/ADS attributable to ordinary shareholders, basic and diluted (RMB) | |
| (12.44 | ) | |
| 1.39 | | |
| 0.18 | | |
| (10.87 | ) |
| Net loss per ADS attributable to ordinary shareholders, basic and diluted (USD) | |
| (1.75 | ) | |
| 0.20 | | |
| 0.03 | | |
| (1.52 | ) |
(All amounts in thousands, except for share and per share data)
| | |
Year Ended December 31, 2022 | |
| | |
| GAAP
Result | | |
| Share-based
compensation | | |
| Accretion on redeemable
non-controlling interests
to redemption value | | |
| Adjusted
Result
(Non-GAAP) | |
| | |
| RMB | | |
| RMB | | |
| RMB | | |
| RMB | |
| Cost of sales | |
| (44,124,568 | ) | |
| 66,914 | | |
| — | | |
| (44,057,654 | ) |
| Research and development expenses | |
| (10,836,261 | ) | |
| 1,323,370 | | |
| — | | |
| (9,512,891 | ) |
| Selling, general and administrative expenses | |
| (10,537,119 | ) | |
| 905,612 | | |
| — | | |
| (9,631,507 | ) |
| Total | |
| (65,497,948 | ) | |
| 2,295,896 | | |
| — | | |
| (63,202,052 | ) |
| Loss from operations | |
| (15,640,659 | ) | |
| 2,295,896 | | |
| — | | |
| (13,344,763 | ) |
| Net loss | |
| (14,437,104 | ) | |
| 2,295,896 | | |
| — | | |
| (12,141,208 | ) |
| Net loss attributable to ordinary shareholders of NIO Inc. | |
| (14,559,445 | ) | |
| 2,295,896 | | |
| 279,355 | | |
| (11,984,194 | ) |
| Net loss per share/ADS attributable to ordinary shareholders, basic and diluted (RMB) | |
| (8.89 | ) | |
| 1.40 | | |
| 0.17 | | |
| (7.32 | ) |
i
All translations from RMB to USD for the fourth quarter and full year of 2023 were made at the rate of RMB7.0999 to US$1.00, the noon
buying rate in effect on December 29, 2023 in the H.10 statistical release of the Federal Reserve Board.
ii
Vehicle margin is the margin of new vehicle sales, which is calculated based on revenues and cost of sales derived from
new vehicle sales only.
iii
Except for gross margin and vehicle margin, where absolute changes instead of percentage changes are calculated.
NIO (NYSE:NIO)
과거 데이터 주식 차트
부터 2월(2) 2025 으로 3월(3) 2025
NIO (NYSE:NIO)
과거 데이터 주식 차트
부터 3월(3) 2024 으로 3월(3) 2025
