2025-02-18false0000065984CHXUS0000007323US0001348952US0000066901US0000071508US0001427437US0000202584US00000659842025-02-182025-02-180000065984etr:EntergyNewOrleansMember2025-02-182025-02-180000065984etr:EntergyArkansasMember2025-02-182025-02-180000065984etr:EntergyTexasMember2025-02-182025-02-180000065984etr:EntergyLouisianaMember2025-02-182025-02-180000065984etr:SystemEnergyMember2025-02-182025-02-180000065984etr:EntergyMississippiMember2025-02-182025-02-180000065984exch:XNYS2025-02-182025-02-180000065984exch:XCHI2025-02-182025-02-180000065984etr:EntergyArkansasMemberexch:XNYSetr:MortgageBonds4875SeriesDueSeptember2066Member2025-02-182025-02-180000065984etr:EntergyLouisianaMemberexch:XNYSetr:MortgageBonds4875SeriesDueSeptember2066Member2025-02-182025-02-180000065984etr:EntergyMississippiMemberexch:XNYSetr:MortgageBonds490SeriesDueOctober2066Member2025-02-182025-02-180000065984etr:EntergyNewOrleansMemberexch:XNYSetr:MortgageBonds50SeriesDueDecember2052Member2025-02-182025-02-180000065984etr:EntergyNewOrleansMemberexch:XNYSetr:MortgageBonds550SeriesDueApril2066Member2025-02-182025-02-180000065984etr:EntergyTexasMemberexch:XNYSetr:A5.375SeriesAPreferredStockCumulativeNoParValueMember2025-02-182025-02-18

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 8-K

CURRENT REPORT
Pursuant to Section 13 or 15(d) of The Securities Exchange Act of 1934

Date of Report (Date of earliest event reported) February 18, 2025

Commission
File Number
Registrant, State of Incorporation or Organization, Address of Principal Executive Offices, Telephone Number, and IRS Employer Identification No.

Commission
File Number
Registrant, State of Incorporation or Organization, Address of Principal Executive Offices, Telephone Number, and IRS Employer Identification No.
1-11299ENTERGY CORPORATION1-35747ENTERGY NEW ORLEANS, LLC
(a Delaware corporation)
639 Loyola Avenue
New Orleans, Louisiana 70113
Telephone (504) 576-4000
(a Texas limited liability company)
1600 Perdido Street
New Orleans, Louisiana 70112
Telephone (504) 670-3702
72-122975282-2212934
1-10764ENTERGY ARKANSAS, LLC1-34360ENTERGY TEXAS, INC.
(a Texas limited liability company)
425 West Capitol Avenue
Little Rock, Arkansas 72201
Telephone (501) 377-4000
(a Texas corporation)
2107 Research Forest Drive
The Woodlands, Texas 77380
Telephone (409) 981-2000
83-191866861-1435798
1-32718ENTERGY LOUISIANA, LLC1-09067SYSTEM ENERGY RESOURCES, INC.
(a Texas limited liability company)
4809 Jefferson Highway
Jefferson, Louisiana 70121
Telephone (504) 576-4000
(an Arkansas corporation)
1340 Echelon Parkway
Jackson, Mississippi 39213
Telephone (601) 368-5000
47-446964672-0752777
1-31508ENTERGY MISSISSIPPI, LLC
(a Texas limited liability company)
308 East Pearl Street
Jackson, Mississippi 39201
Telephone (601) 368-5000
83-1950019

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
    Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
    Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
    Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
    Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))



Securities registered pursuant to Section 12(b) of the Act:
RegistrantTitle of ClassTrading
Symbol
Name of Each Exchange
on Which Registered
Entergy Corporation
Common Stock, $0.01 Par Value
ETR
New York Stock Exchange
Common Stock, $0.01 Par Value
ETR
NYSE Chicago, Inc.
 
 
 
Entergy Arkansas, LLC
Mortgage Bonds, 4.875% Series due September 2066
EAI
New York Stock Exchange
 
 
 
Entergy Louisiana, LLC
Mortgage Bonds, 4.875% Series due September 2066
ELC
New York Stock Exchange
 
 
 
Entergy Mississippi, LLC
Mortgage Bonds, 4.90% Series due October 2066
EMP
New York Stock Exchange
 
 
 
Entergy New Orleans, LLC
Mortgage Bonds, 5.0% Series due December 2052
ENJ
New York Stock Exchange
Mortgage Bonds, 5.50% Series due April 2066
ENO
New York Stock Exchange
 
 
 
Entergy Texas, Inc.
5.375% Series A Preferred Stock, Cumulative, No Par Value (Liquidation Value $25 Per Share)
ETI/PR
New York Stock Exchange
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.     




Item 2.02. Results of Operations and Financial Condition

On February 18, 2025, Entergy Corporation (the “Company”) issued a press release, which is attached as Exhibit 99.1 hereto and incorporated herein by reference, announcing its results of operations and financial condition for the fourth quarter 2024 (the “Earnings Release”). The information in Exhibit 99.1 is being furnished, not filed, pursuant to this Item 2.02.

Item 7.01. Regulation FD Disclosure

On February 18, 2025, the Company issued the Earnings Release, which is attached as Exhibit 99.1 hereto and incorporated herein by reference, announcing its results of operations and financial condition for the fourth quarter 2024. The information in Exhibit 99.1 is being furnished, not filed, pursuant to this Item 7.01.

Item 9.01. Financial Statements and Exhibits

(d) Exhibits.
Exhibit No.Description
99.1
104Cover Page Interactive Data File – the cover page XBRL tags are embedded within the Inline XBRL document.





SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, each registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

Entergy Corporation
Entergy Arkansas, LLC
Entergy Louisiana, LLC
Entergy Mississippi, LLC
Entergy New Orleans, LLC
Entergy Texas, Inc.
System Energy Resources, Inc.


By: /s/ Reginald T. Jackson
Reginald T. Jackson
Senior Vice President and
Chief Accounting Officer


Dated: February 18, 2025


image_0.jpg
NEWS RELEASE
FOR IMMEDIATE RELEASE
February 18, 2025

Entergy reports 2024 financial results, initiates 2025 guidance
Results in top half of guidance range for 9th consecutive year, company raises outlooks

NEW ORLEANS – Entergy Corporation (NYSE: ETR) reported fourth quarter 2024 earnings per share of 65 cents on an as-reported basis and 66 cents on an adjusted (non-GAAP) basis. For the full year, the company reported 2024 earnings per share of $2.45 on an as-reported basis and $3.65 on an adjusted basis.
“2024 was a transformational year for Entergy,” said Drew Marsh, Entergy Chair and Chief Executive Officer. “We had strong financial performance while also making meaningful progress on growing and derisking our business. Our progress positions us well to capture significant growth opportunities.”

Business highlights included the following:
Entergy updated its four-year capital plan and longer-term outlooks.
E-MS broke ground on the 754-megawatt Delta Blues Advanced Power Station.
MISO approved 2024 MTEP that includes $1.7 billion of capital projects for Entergy utilities.
E-MS signed a new electric service agreement with a large customer.
E-LA submitted a filing for an increase in the planned load for the data center in north Louisiana.
The PUCT approved the first phase of E-TX’s accelerated resilience and grid hardening plan.
The APSC approved E-AR’s annual FRP.
FERC approved the settlement between SERI and the LPSC.
FERC and the MPSC approved E-MS’s receipt of E-LA’s 16 percent share of Grand Gulf.
The CCNO approved the sale of E-NO’s gas LDC business.
Entergy was named to a Dow Jones Sustainability Index for the 23rd consecutive year.
Newsweek named Entergy one of America’s most responsible companies.
Fortune magazine recognized Entergy among the top utilities on its World’s Most Admired Companies list for 2025.


Table of contents
Page
News release
Appendices
A: Consolidated results and adjustments
B: Earnings variance analysis
C: Utility operating and financial measures
D: Consolidated financial measures
E: Definitions and abbreviations and acronyms
F: Other GAAP to non-GAAP reconciliations
Financial statements
1
8
9
13
16
17
18
20
22




1

Entergy reports 2024 financial results    
February 18, 2025
Page 2
        

        
Consolidated earnings (GAAP and non-GAAP measures)
Fourth quarter and full year 2024 vs. 2023 (See Appendix A for reconciliation of GAAP to non-GAAP measures and description of adjustments)
Fourth quarterFull year
20242023Change20242023Change
(After-tax, $ in millions)
As-reported earnings
286988(701)1,0562,357(1,301)
Less adjustments
(5)877(881)(522)919(1,440)
Adjusted earnings (non-GAAP)
2911111801,5771,438139
  Estimated weather impact
(4)(12)86691(25)

(After-tax, per share in $)
As-reported earnings
0.652.32(1.67)2.455.55(3.10)
Less adjustments
(0.01)2.06(2.07)(1.21)2.16(3.37)
Adjusted earnings (non-GAAP)
0.660.260.403.653.390.27
  Estimated weather impact
(0.01)(0.03)0.020.150.21(0.06)

Calculations may differ due to rounding

Consolidated results
For fourth quarter 2024, the company reported earnings of $286 million, or 65 cents per share, on an as-reported basis, and $291 million, or 66 cents per share, on an adjusted basis. This compared to fourth quarter 2023 earnings of $988 million, or $2.32 per share, on an as-reported basis and $111 million, or 26 cents per share, on an adjusted basis.
For full year 2024, the company reported earnings of $1,056 million, or $2.45 per share, on an as-reported basis, and $1,577 million, or $3.65 per share, on an adjusted basis. This compared to full year 2023 earnings of $2,357 million, or $5.55 per share, on an as-reported basis, and $1,438 million, or $3.39 per share, on an adjusted basis.
Entergy executed a two-for-one forward stock split that was effective with trading on December 13, 2024; all per-share information reflects the post-split share count.
Summary discussions of full year results by business follow. Additional details, including information on operating cash flow by business, are provided in Appendix A. A more detailed analysis of fourth quarter and full year variances by business is provided in Appendix B.
Business results
Utility
For full year 2024, the Utility business reported earnings attributable to Entergy Corporation of $1,827 million, or $4.23 per share, on an as-reported basis, and earnings of $2,115 million, or $4.90 per share, on an adjusted basis. This compared to full year 2023 earnings of $2,507 million, or $5.90 per share, on an as-reported basis, and earnings of $1,896 million, or $4.46 per share, on an adjusted basis.
The full year change reflected:
the net effect of regulatory actions across the operating companies;
higher retail sales volume, including the impacts of weather;
higher depreciation expense primarily due to higher plant in service;
higher interest expense primarily due to higher interest rates and higher debt balances; and
higher other income (deductions) primarily due to a decrease in non-service pension costs, higher allowance for equity funds used during construction, and higher intercompany dividend

(more)

Entergy reports 2024 financial results    
February 18, 2025
Page 3
        

        
income from affiliate preferred investments (offset at P&O and largely earnings neutral at the consolidated level).

The full year variance also reflected several other items that were considered adjustments and excluded from adjusted earnings; additional details are provided in Appendix B:
In fourth quarter 2023, as a result of the 2016–2018 IRS audit resolution, the company recorded a $568 million income tax benefit as well as a $(98 million) ($(72 million) after tax) regulatory provision to share the benefits with customers.
In second quarter 2024, Entergy Louisiana recorded expenses totaling $(151 million) ($(111 million) after tax) to reflect an agreement in principle to provide customer credits, including increasing customer sharing of tax benefits, to resolve several open matters.
In fourth quarter 2023, the company recorded the reversal of a $106 million regulatory liability primarily associated with storm securitizations, initially recorded in 2017 as a result of the Tax Cuts and Jobs Act.
In first quarter 2024, Entergy Arkansas recorded a write off of a $(132 million) ($(97 million) after tax) regulatory asset related to the opportunity sales proceeding.
In first quarter 2023, several items were recorded as a result of Entergy Louisiana receiving securitization proceeds for storm cost recovery: a $129 million reduction in income tax expense, $31 million ($31 million after tax) of carrying costs on storm expenditures not previously recorded, a $(15 million) ($(15 million) after tax) reduction in other income to account for LURC’s 1 percent beneficial interest in a trust established as part of the securitization, and a $(103 million) ($(76 million) after tax) regulatory provision to share the benefits from securitization with customers.
In first quarter 2024, Entergy New Orleans recorded a regulatory charge of $(79 million) ($(57 million) after tax) to reflect the company’s agreement to share additional income tax benefits from the 2016–2018 IRS audit resolution with customers.
In fourth quarter 2024, as a result of a Louisiana state income tax rate change, the company recorded a $(29 million) increase in income tax expense and a $9 million ($7 million after tax) reduction to an Entergy Louisiana regulatory liability related to securitization.
In third quarter 2023, Entergy Arkansas recorded a write-off totaling $(78 million) ($(59 million) after tax) as a result of an agreement to forgo its opportunity to seek recovery of costs resulting from the March 2013 ANO stator incident.

On a per share basis, full year 2024 results reflected higher diluted average number of common shares outstanding due to the settlement of equity forwards in fourth quarter 2023 under the company’s ATM program, option exercises under the company’s stock-based compensation plans, and the dilutive effect from unsettled equity forwards under the company’s ATM program as a result of an increase in the stock price.
Appendix C contains additional details on Utility operating and financial measures.
Parent & Other
For full year 2024, Parent & Other reported a loss attributable to Entergy Corporation of $(771 million), or $(1.79) per share, on an as-reported basis, and a loss of $(538 million), or $(1.25) per share, on an adjusted basis. This compared to a full year 2023 loss of $(151 million), or (35) cents per share, on an as-reported basis, and a loss of $(458 million), or $(1.08) per share, on an adjusted basis.

(more)

Entergy reports 2024 financial results    
February 18, 2025
Page 4
        

        
Drivers for the full year decrease included:
lower other income (deductions) due to: settlement charges totaling $(320 million) ($(253 million) after tax) recognized as a result of a group annuity contract purchased in May 2024 to settle certain pension liabilities (considered an adjustment and excluded from adjusted earnings), lower non-service pension income, and higher dividends associated with affiliate preferred investments (offset at Utility and largely earnings neutral at the consolidated level);
higher interest expense primarily due to the issuance of junior subordinated debentures and higher interest on commercial paper borrowings; and
a reduction in income tax expense of $275 million in fourth quarter 2023 as a result of the 20162018 IRS audit resolution (considered an adjustment and excluded from adjusted earnings).

The decrease was partially offset by lower asset write-offs and impairments primarily due to the net effect of DOE spent fuel litigation settlements (considered adjustments and excluded from adjusted earnings).

On a per share basis, full year 2024 results reflected higher diluted average number of common shares outstanding (see details in Utility section).
Earnings per share guidance
Entergy initiated its 2025 adjusted earnings per share guidance range of $3.75 to $3.95. See webcast presentation for additional details.
The company has provided 2025 earnings guidance with regard to the non-GAAP measure of adjusted earnings per share. This measure excludes from the corresponding GAAP financial measure the effect of adjustments as described below under “Non-GAAP financial measures.” The company has not provided a reconciliation of such non-GAAP guidance to guidance presented on a GAAP basis because it cannot predict and quantify with a reasonable degree of confidence all of the adjustments that may occur during the period. Potential adjustments include, among other things, the exclusion of significant income tax items, certain items recorded as a result of regulatory settlements or decisions, and certain unusual costs or expenses.
Earnings teleconference
A teleconference will be held at 9:00 a.m. Central Time on Tuesday, February 18, 2025, to discuss Entergy’s quarterly earnings announcement and the company’s financial performance. The teleconference may be accessed by visiting Entergy’s website at investors.entergy.com/investors/events-and-presentations or by dialing 888-440-4149, conference ID 9024832, no more than 15 minutes prior to the start of the call. The webcast presentation is also being posted to Entergy’s website concurrent with this news release. A replay of the teleconference will be available on Entergy’s website at investors.entergy.com/investors/events-and-presentations and by telephone. The telephone replay will be available through February 25, 2025, by dialing 800-770-2030, conference ID 9024832.
Entergy is a Fortune 500 company that powers life for 3 million customers through our operating companies in Arkansas, Louisiana, Mississippi and Texas. We’re investing in the reliability, resilience and growth of the energy system while helping our region transition to cleaner, more efficient energy solutions. With roots in our communities for more than 100 years, Entergy is a nationally recognized leader in sustainability and corporate citizenship. Since 2018, we have delivered more than $100 million in economic benefits each year to local communities through philanthropy, volunteerism and advocacy.

(more)

Entergy reports 2024 financial results    
February 18, 2025
Page 5
        

        
Entergy is headquartered in New Orleans, Louisiana, and has approximately 12,000 employees. Learn more at entergy.com and connect with @Entergy on social media.
Entergy Corporation’s common stock is listed on the New York Stock Exchange and NYSE Chicago under the symbol “ETR”.
Details regarding Entergy’s results of operations, regulatory proceedings, and other matters are available in this earnings release, a copy of which will be filed with the SEC, and the webcast presentation. Both documents are available on Entergy’s Investor Relations website at investors.entergy.com/investors/events-and-presentations.
Entergy maintains a web page as part of its Investor Relations website entitled Regulatory and other information, which provides investors with key updates on certain regulatory proceedings and important milestones on the execution of its strategy. While some of this information may be considered material information, investors should not rely exclusively on this page for all relevant company information.
For definitions of certain operating measures, as well as GAAP and non-GAAP financial measures and abbreviations and acronyms used in the earnings release materials, see Appendix E.
Non-GAAP financial measures
This news release contains non-GAAP financial measures, which are generally numerical measures of a company’s performance, financial position, or cash flows that either exclude or include amounts that are not normally excluded or included in the most directly comparable measure calculated and presented in accordance with GAAP. Entergy has provided quantitative reconciliations within this news release of the non-GAAP financial measures to the most directly comparable GAAP financial measures.
Entergy reports earnings using the non-GAAP measure of adjusted earnings, which excludes the effect of certain “adjustments.” Adjustments are unusual or non-recurring items or events or other items or events that management believes do not reflect the ongoing business of Entergy, such as significant income tax items, certain items recorded as a result of regulatory settlements or decisions, and certain unusual costs or expenses. In addition to reporting GAAP earnings on a per share basis, Entergy reports its adjusted earnings on a per share basis. These per share measures represent the applicable earnings amount divided by the diluted average number of common shares outstanding for the period.
Management uses the non-GAAP financial measures of adjusted earnings and adjusted earnings per share for, among other things, financial planning and analysis; reporting financial results to the board of directors, employees, stockholders, analysts, and investors; and internal evaluation of financial performance. Entergy believes that these non-GAAP financial measures provide useful information to investors in evaluating the ongoing results of Entergy’s business, comparing period to period results, and comparing Entergy’s financial performance to the financial performance of other companies in the utility sector.
Other non-GAAP measures, including adjusted ROE, adjusted ROE excluding affiliate preferred, FFO to adjusted debt, gross liquidity, net liquidity, adjusted Parent debt to total adjusted debt, adjusted debt to adjusted capitalization, and adjusted net debt to adjusted net capitalization are measures Entergy uses internally for management and board discussions and to gauge the overall strength of its business. Entergy believes the above data provides useful information to investors in evaluating Entergy’s ongoing financial results and flexibility and assists investors in comparing Entergy’s credit and liquidity to the credit and liquidity of others in the utility sector. These metrics are defined in Appendix E.

(more)

Entergy reports 2024 financial results    
February 18, 2025
Page 6
        

        
These non-GAAP financial measures reflect an additional way of viewing aspects of Entergy’s operations that, when viewed with Entergy’s GAAP results and the accompanying reconciliations to corresponding GAAP financial measures, provide a more complete understanding of factors and trends affecting Entergy’s business. These non-GAAP financial measures should not be used to the exclusion of GAAP financial measures. Investors are strongly encouraged to review Entergy’s consolidated financial statements and publicly-filed reports in their entirety and not to rely on any single financial measure. Although certain of these measures are intended to assist investors in comparing Entergy’s performance to other companies in the utility sector, non-GAAP financial measures are not standardized; therefore, it might not be possible to compare these financial measures with other companies’ non-GAAP financial measures having the same or similar names.
Cautionary note regarding forward-looking statements
In this news release, and from time to time, Entergy Corporation makes certain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements include, among other things, statements regarding Entergy’s 2025 earnings guidance; financial and operational outlooks; industrial load growth outlooks; statements regarding its climate transition and resilience plans, goals, beliefs, or expectations; and other statements of Entergy’s plans, beliefs, or expectations included in this news release. Readers are cautioned not to place undue reliance on these forward-looking statements, which apply only as of the date of this news release. Except to the extent required by the federal securities laws, Entergy undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise.
Forward-looking statements are subject to a number of risks, uncertainties, and other factors that could cause actual results to differ materially from those expressed or implied in such forward-looking statements, including (a) those factors discussed elsewhere in this news release and in Entergy’s most recent Annual Report on Form 10-K, any subsequent Quarterly Reports on Form 10-Q, and Entergy’s other reports and filings made under the Securities Exchange Act of 1934; (b) uncertainties associated with (1) rate proceedings, formula rate plans, and other cost recovery mechanisms, including the risk that costs may not be recoverable to the extent or on the timeline anticipated by the utilities and (2) implementation of the ratemaking effects of changes in law; (c) uncertainties associated with (1) realizing the benefits of its resilience plan, including impacts of the frequency and intensity of future storms and storm paths, as well as the pace of project completion and (2) efforts to remediate the effects of major storms and recover related restoration costs; (d) risks associated with operating nuclear facilities, including plant relicensing, operating, and regulatory costs and risks; (e) changes in decommissioning trust values or earnings or in the timing or cost of decommissioning Entergy’s nuclear plant sites; (f) legislative and regulatory actions and risks and uncertainties associated with claims or litigation by or against Entergy and its subsidiaries; (g) risks and uncertainties associated with executing on business strategies, including (1) strategic transactions that Entergy or its subsidiaries may undertake and the risk that any such transaction may not be completed as and when expected and the risk that the anticipated benefits of the transaction may not be realized, and (2) Entergy’s ability to meet the rapidly growing demand for electricity, including from hyperscale data center and other large customers, and to manage the impacts of such growth on customers and Entergy’s business, or the risk that contracted or expected load growth does not materialize or is not sustained; (h) direct and indirect impacts to Entergy or its customers from pandemics, terrorist attacks, geopolitical conflicts, cybersecurity threats, data security breaches, or other attempts to disrupt Entergy’s business or operations, and/or other catastrophic events; and (i) effects on Entergy or its customers of (1) changes in federal, state, or local laws and regulations and other governmental actions or policies, including changes in monetary, fiscal, tax, environmental, or energy policies; (2) changes in commodity markets,

(more)

Entergy reports 2024 financial results    
February 18, 2025
Page 7
        

        
capital markets, or economic conditions; and (3) technological change, including the costs, pace of development, and commercialization of new and emerging technologies.

-30-






Investor inquiries:
Liz Hunter
504-576-3294
ehunte1@entergy.com

Media inquiries:
Neal Kirby
504-576-4238
nkirby@entergy.com


(more)

        
2024 earnings release appendices and financial statements

Appendices
A: Consolidated results and adjustments
B: Earnings variance analysis
C: Utility operating and financial measures
D: Consolidated financial measures
E: Definitions and abbreviations and acronyms
F: Other GAAP to non-GAAP reconciliations

Financial statements
Consolidating balance sheets
Consolidating income statements
Consolidated cash flow statements



8


        
A: Consolidated results and adjustments
Appendix A-1 provides a comparative summary of consolidated earnings, including a reconciliation of as-reported earnings (GAAP) to adjusted earnings (non-GAAP).

Appendix A-1: Consolidated earnings - reconciliation of GAAP to non-GAAP measures
Fourth quarter and full year 2024 vs. 2023 (See Appendix A-2 and Appendix A-3 for details on adjustments)
Fourth quarterFull year
20242023Change20242023Change
(After-tax, $ in millions)
As-reported earnings (loss)
Utility404844(440)1,8272,507(680)
Parent & Other(117)144(261)(771)(151)(621)
Consolidated 286988(701)1,0562,357(1,301)
Less adjustments
Utility(22)602(623)(289)611(900)
Parent & Other17275(258)(233)307(540)
Consolidated (5)877(881)(522)919(1,440)
Adjusted earnings (loss) (non-GAAP)
Utility4262421832,1151,896220
Parent & Other(135)(132)(3)(538)(458)(80)
Consolidated 2911111801,5771,438139
Estimated weather impact(4)(12)86691(25)
Diluted average number of common shares outstanding (in millions) (a)
438426124324257
(After-tax, per share in $) (a) (b)
As-reported earnings (loss)
Utility0.921.98(1.06)4.235.90(1.67)
Parent & Other(0.27)0.34(0.61)(1.79)(0.35)(1.43)
Consolidated 0.652.32(1.67)2.455.55(3.10)
Less adjustments
Utility(0.05)1.41(1.46)(0.67)1.44(2.11)
Parent & Other0.040.65(0.61)(0.54)0.72(1.26)
Consolidated (0.01)2.06(2.07)(1.21)2.16(3.37)
Adjusted earnings (loss) (non-GAAP)
Utility0.970.570.404.904.460.44
Parent & Other(0.31)(0.31)-(1.25)(1.08)(0.17)
Consolidated 0.660.260.403.653.390.27
Estimated weather impact(0.01)(0.03)0.020.150.21(0.06)
Calculations may differ due to rounding
(a)    Entergy executed a two-for-one forward stock split that was effective with trading on December 13, 2024; diluted number of common shares outstanding and per-share information reflects the post-split share count.
(b)    Per share amounts are calculated by dividing the corresponding earnings (loss) by the diluted average number of common shares outstanding for the period.
See Appendix B for detailed earnings variance analysis.

9


        
Appendix A-2 and Appendix A-3 detail adjustments by business. Adjustments are included in as-reported earnings consistent with GAAP but are excluded from adjusted earnings. As a result, adjusted earnings is considered a non-GAAP measure.

Appendix A-2: Adjustments by driver (shown as positive/(negative) impact on earnings or EPS)
Fourth quarter and full year 2024 vs. 2023

Fourth quarter
Full year

2024
2023
Change
2024
2023
Change
(Pre-tax except for income taxes and totals; $ in millions)






Utility






4Q24 E-LA adjustment to a regulatory liability primarily related to securitization resulting from Louisiana state income tax rate change
9
-
9
9
-
9
2Q24 E-LA global agreement to resolve its FRP extension filing and other retail matters
-
-
-
(151)
-
(151)
1Q24 E-AR write-off of a regulatory asset related to the opportunity sales proceeding
-
-
-
(132)
-
(132)
1Q24 E-NO increase in customer sharing of income tax benefits as a result of the 2016–2018 IRS audit resolution
-
-
-
(79)
-
(79)
4Q23 customer sharing of tax benefits from the 2016–2018 IRS audit resolution
-
(98)
98
-
(98)
98
3Q23 E-AR write-off of assets related to the ANO stator incident
-
-
-
-
(78)
78
1Q23 impacts from E-LA storm cost approval and securitization, including customer sharing (excluding income tax item below)
-
-
-
-
(87)
87
Income tax effect on Utility adjustments above
(3)
26
(29)
92
73
19
4Q24 income tax expense resulting from Louisiana state income tax rate change
(29)
-
(29)
(29)
-
(29)
4Q23 E-LA reversal of a regulatory liability primarily associated with the Hurricane Isaac securitization, recognized in 2017 as a result of the TCJA
-
106
(106)
-
106
(106)
4Q23 2016–2018 IRS audit resolution
-
568
(568)
-
568
(568)
1Q23 E-LA income tax benefit resulting from securitization
-
-
-
-
129
(129)
Total Utility
(22)
602
(623)
(289)
611
(900)







Parent & Other






2024 pension lift out
(3)
-
(3)
(320)
-
(320)
DOE spent nuclear fuel litigation settlements
25
-
25
25
40
(16)
Income tax effect on Parent & Other adjustments above
(5)
-
(5)
62
(9)
70
4Q23 2016–2018 IRS audit resolution
-
275
(275)
-
275
(275)
Total Parent & Other
17
275
(258)
(233)
307
(540)







Total adjustments
(5)
877
(881)
(522)
919
(1,440)










10


        

Appendix A-2: Adjustments by driver (shown as positive/(negative) impact on earnings or EPS) (continued)
Fourth quarter and full year 2024 vs. 2023

Fourth quarter
Full year

2024
2023
Change
2024
2023
Change
(After-tax, per share in $) (c), (d)






Utility






4Q24 Louisiana state income tax rate change, including an adjustment to
E-LA’s associated regulatory liability
(0.05)
-
(0.05)
(0.05)
-
(0.05)
2Q24 E-LA global agreement to resolve its FRP extension filing and other retail matters
-
-
-
(0.26)
-
(0.26)
1Q24 E-AR write-off of a regulatory asset related to the opportunity sales proceeding
-
-
-
(0.23)
-
(0.23)
1Q24 E-NO increase in customer sharing of income tax benefits as a result of the 2016–2018 IRS audit resolution
-
-
-
(0.13)
-
(0.13)
4Q23 E-LA reversal of a regulatory liability primarily associated with Hurricane Isaac securitization, recognized in 2017 as a result of the TCJA
-
0.25
(0.25)
-
0.25
(0.25)
4Q23 2016–2018 IRS audit resolution, net of customer sharing
-
1.16
(1.16)
-
1.17
(1.17)
3Q23 E-AR write-off of assets related to the ANO stator incident
-
-
-
-
(0.14)
0.14
1Q23 impacts from E-LA storm cost approval and securitization, including customer sharing
-
-
-
-
0.16
(0.16)
Total Utility
(0.05)
1.41
(1.46)
(0.67)
1.44
(2.11)







Parent & Other






2024 pension lift out
(0.01)
-
(0.01)
(0.59)
-
(0.59)
DOE spent nuclear fuel litigation settlements
0.04
-
0.04
0.05
0.08
(0.03)
4Q23 2016–2018 IRS audit resolution
-
0.65
(0.65)
-
0.65
(0.65)
Total Parent & Other
0.04
0.65
(0.61)
(0.54)
0.72
(1.26)






Total adjustments(0.01)2.06(2.07)(1.21)2.16(3.37)
Calculations may differ due to rounding
(c)    Entergy executed a two-for-one forward stock split that was effective with trading on December 13, 2024; all per-share information reflects the post-split share count.
(d)    Per share amounts are calculated by multiplying the corresponding earnings (loss) by the estimated income tax rate that is expected to apply and dividing by the diluted average number of common shares outstanding for the period.


11


        
Appendix A-3: Adjustments by income statement line item (shown as positive/ (negative) impact on earnings)
Fourth quarter and full year 2024 vs. 2023
(Pre-tax except for income taxes and totals; $ in millions)

Fourth quarter
Full year

2024
2023
Change
2024
2023
Change
Utility






Operating revenues
-
-
-
-
31
(31)
Other O&M
-
-
-
(1)
-
(1)
Asset write-offs, impairments, and related charges
-
-
-
(132)
(78)
(53)
Other regulatory charges (credits) – net
9
(98)
107
(219)
(201)
(18)
Other income (deductions)
-
-
-
-
(15)
15
Income taxes
(31)
700
(731)
64
875
(811)
Total Utility
(22)
602
(623)
(289)
611
(900)







Parent & Other






Asset write-offs, impairments, and related charges
25
-
25
25
40
(16)
Other income (deductions)
(3)
-
(3)
(320)
-
(320)
Income taxes
(5)
275
(280)
62
267
(205)
Total Parent & Other
17
275
(258)
(233)
307
(540)







Total adjustments
(5)
877
(881)
(522)
919
(1,440)







Calculations may differ due to rounding

Appendix A-4 provides a comparative summary of OCF by business.

Appendix A-4: Consolidated operating cash flow
Fourth quarter and full year 2024 vs. 2023
($ in millions)
Fourth quarterFull year
20242023Change20242023Change
Utility1,8451,5762685,0704,878193
Parent & Other(465)(513)48(582)(584)2
Consolidated1,3801,0633164,4894,294194
Calculations may differ due to rounding

OCF increased year-over-year primarily due to lower fuel and purchased power payments and customer advances for construction, primarily for customer and generator interconnection agreements. The increase was partially offset by higher interest paid and lower receipts from Utility customers (primarily lower fuel revenue).

Intercompany income tax payments contributed to the Utility and Parent & Other full year variances but was not a material driver for the consolidated result.




12


        
B: Earnings variance analysis
Appendix B-1 and Appendix B-2 provide details of current quarter and full year 2024 versus 2023 as-reported and adjusted earnings per share variances for Utility and Parent & Other.

Appendix B-1: As-reported and adjusted earnings per share variance analysis (e), (f), (g), (h)
Fourth quarter 2024 vs. 2023
(After-tax, per share in $)
Utility
Parent & Other

Consolidated
As-
reported
Adjusted
As-
reported
Adjusted

As-
reported
Adjusted
2023 earnings (loss)1.980.570.34(0.31)2.320.26
Operating revenue less:
fuel, fuel-related expenses and gas purchased for resale; purchased power; and other regulatory charges (credits) – net
0.590.40
(i)
--0.580.40
Nuclear refueling outage expenses
0.010.01--0.010.01
Other O&M
0.110.11
(j)
0.010.010.120.12
Asset write-offs, impairments, and related charges
--0.050.01
(k)
0.050.01
Decommissioning
(0.01)(0.01)--(0.01)(0.01)
Taxes other than income taxes
0.010.01--0.010.01
Depreciation and amortization
(0.05)(0.05)
(l)
--(0.05)(0.05)
Other income (deductions)
0.040.04
(m)
(0.01)-0.040.04
Interest expense
(0.05)(0.05)
(n)
(0.03)(0.03)
(o)
(0.08)(0.08)
Income taxes – other
(1.68)(0.03)
(p)
(0.64)0.01
(q)
(2.32)(0.03)
Preferred dividend requirements and noncontrolling interests
------
Share effect
(0.03)(0.03)
(r)
0.010.01(0.02)(0.02)
2024 earnings (loss)
0.920.97(0.27)(0.31)0.650.66
h
Calculations may differ due to rounding

Appendix B-2: As-reported and adjusted earnings per share variance analysis (e), (f), (g), (h)
Full year 2024 vs. 2023
(After-tax, per share in $)
Utility
Parent & Other

Consolidated
As-
reported
Adjusted
As-
reported
Adjusted

As-
reported
Adjusted
2023 earnings (loss)
5.904.46(0.35)(1.08)5.553.39
Operating revenue less:
fuel, fuel-related expenses and gas purchased for resale; purchased power; and other regulatory charges (credits) – net
0.460.56
(i)
(0.03)(0.03)
(s)
0.430.53
Nuclear refueling outage expenses
0.010.01--0.010.01
Other O&M
(0.02)(0.02)
(j)
0.020.02--
Asset write-offs, impairments, and related charges
(0.09)-
(t)
(0.02)0.01
(k)
(0.11)0.01
Decommissioning
(0.02)(0.02)--(0.02)(0.02)
Taxes other than income taxes
------
Depreciation and amortization
(0.29)(0.29)
(l)
--(0.29)(0.29)
Other income (deductions)
0.470.43
(m)
(0.69)(0.09)
(u)
(0.22)0.34
Interest expense
(0.15)(0.15)
(n)
(0.11)(0.11)
(o)
(0.26)(0.26)
Income taxes – other
(1.97)(0.01)
(p)
(0.63)0.02
(q)
(2.60)0.01
Preferred dividend requirements and noncontrolling interests
0.010.01--0.010.01
Share effect
(0.07)(0.08)
(r)
0.030.02
(r)
(0.04)(0.06)
2024 earnings (loss)
4.234.90(1.79)(1.25)2.453.65
Calculations may differ due to rounding






13


        

(e)    Utility operating revenue and Utility income taxes – other excluded the following for the amortization of unprotected excess ADIT (net effect was neutral to earnings) ($ in millions):

4Q24
4Q23
FY24
FY23
Utility operating revenue
3
5
26
13
Utility income taxes – other
(3)
(5)
(26)
(13)
(f)    Utility regulatory charges (credits) – net and Utility preferred dividend requirements and noncontrolling interests excluded the following for the effects of HLBV accounting and the approved deferral (net effect was neutral to earnings)
($ in millions):

4Q24
4Q23
FY24
FY23
Utility regulatory charges (credits) – net
(4)
(4)
(12)
(14)
Utility preferred dividend requirements and noncontrolling interests
4
4
12
14
(g)    Entergy executed a two-for-one forward stock split that was effective with trading on December 13, 2024; all per-share information reflects the post-split share count.
(h)    EPS effect is calculated by multiplying the pre-tax amount by the estimated income tax rate that is expected to apply and dividing by diluted average number of common shares outstanding for the prior period. Income taxes – other represents income tax differences other than the income tax effect of individual line items. Share effect captures the per share impact from the change in diluted average number of common shares outstanding.
Utility as-reported operating revenue less fuel, fuel-related expenses and gas purchased for resale; purchased power;
and other regulatory charges (credits) – net variance analysis
2024 vs. 2023 ($ EPS)
4QFY
Electric volume / weather
0.19
0.15
Retail electric price
0.210.60
4Q24 provision for LA state income tax rate change
0.020.02
4Q24 provision for E-AR 2023 historical year netting adjustment
0.030.03
2Q24 E-LA global agreement to resolve its FRP extension filing and other retail matters
-(0.26)
1Q24 E-NO provision for increased income tax sharing
-(0.14)
4Q23 E-LA and E-NO customer sharing of IRS audit resolution
0.170.17
3Q23 E-TX adjustments to regulatory provisions
-(0.05)
3Q23 E-TX base rate case relate-back
0.010.02
3Q23 provision for SERI depreciation rate settlement
-0.07
1Q23 impacts from E-LA storm cost approval and securitization, including customer sharing
-0.11
E-LA wholesale contract termination
(0.01)(0.06)
Reg. provisions for decommissioning items
0.05(0.17)
Grand Gulf recovery
(0.02)(0.08)
Other
(0.06)0.05
Total
0.590.46
(i)    The fourth quarter and full year earnings increases were driven by regulatory actions including E-AR’s FRP, E-LA’s FRP (including riders), E-MS’s FRP, various E-MS riders, and E-TX’s DCRF. The increases also reflected higher volume, including the effects of weather. In fourth quarter 2024, as a result of the Louisiana state income tax rate change, E-LA recorded a $9 million ($7 million after tax) adjustment to a regulatory liability primarily related to securitization (considered an adjustment and excluded from adjusted earnings). Also in fourth quarter 2024, E-AR recorded a $16 million ($12 million after tax) regulatory credit for the 2023 historical year netting adjustment. In fourth quarter 2023, E-LA and E-NO recorded a regulatory provision for customer sharing of income tax benefits as a result of the 2016–2018 IRS audit resolution (considered adjustments and excluded from adjusted earnings). Other drivers included: changes in regulatory provisions for decommissioning items (based on regulatory treatment, decommissioning-related variances were offset in other line items and were largely earnings neutral), a wholesale contract termination (the sales to this customer are now included in retail sales), and lower Grand Gulf revenue largely due to lower other O&M and depreciation expense. The fourth quarter and full year increases also reflected other items noted in the table above.
(j)    The fourth quarter earnings increase from lower Utility other O&M reflected a decrease in power delivery expenses primarily due to lower vegetation maintenance; lower contract costs related to operational performance, customer service, and organizational health initiatives; lower information technology costs primarily due to insourcing and software

14


        
implementation costs in 2023; and lower non-nuclear and nuclear generation costs primarily due to lower scope of work. The increase was partially offset by higher compensation and benefits and MISO transmission costs. The full year earnings decrease from higher Utility other O&M was primarily due to higher compensation and benefits costs; higher energy efficiency costs primarily due to the timing of recovery from customers; higher MISO transmission costs; higher loss provisions; higher storm reserve provisions; and a gain recorded in second quarter 2023 on the partial sale of a service center as part of an eminent domain proceeding. The fourth quarter decrease was largely offset by lower power delivery expenses primarily due to lower vegetation maintenance costs; lower non-nuclear and nuclear generation expenses primarily due to the scope of work performed in 2024 compared to 2023; lower information technology costs primarily due to insourcing and software implementation costs in 2023; and lower customer service center support costs primarily due to lower contract costs.
(k)    The fourth quarter as-reported earnings increase from Parent & Other asset write-offs and impairments was due to spent fuel litigation settlements totaling $25 million ($19 million after tax) recorded in fourth quarter 2024 related to Vermont Yankee and Palisades (considered adjustments and excluded from adjusted earnings). The full-year as-reported earnings decrease also reflected a spent fuel litigation settlement of $40 million ($32 million after tax) recorded in third quarter 2023 related to IPEC (considered an adjustment and excluded from adjusted earnings).
(l)    The fourth quarter and full year earnings decreases from higher Utility depreciation and amortization were primarily due to higher plant in service. The full year decrease also reflected a reduction in depreciation expense in third quarter 2023 resulting from lower depreciation rates at SERI retroactive to March 2022 (largely offset by a regulatory provision to refund the excess depreciation previously collected), the recognition of depreciation expense from E-TX’s 2022 base rate case relate-back, an increase in depreciation rates for E-TX effective June 2023, an increase in nuclear depreciation rates at E-LA effective September 2024, and lower depreciation rates for SERI effective June 2023.
(m)    The fourth quarter and full year earnings increases from higher Utility other income (deductions) were due to lower non-service pension costs and higher AFUDC–equity due to higher construction work in progress. The fourth quarter increase was partially offset by lower nuclear decommissioning trust returns (based on regulatory treatment, decommissioning-related variances are offset in other line items and were largely earnings neutral). The full year increase reflected higher nuclear decommissioning trust returns, including portfolio rebalancing in 2024 (based on regulatory treatment, decommissioning-related variances are offset in other line items and were largely earnings neutral); a $(15 million) ($(15 million) after tax) charge recorded in first quarter 2023 to account for LURC’s 1% beneficial interest in the storm trust established as part of E-LA’s 2023 storm cost securitization (considered an adjustment and excluded from adjusted earnings); and higher intercompany dividend income from affiliate preferred membership interests related to 2023 storm cost securitizations (largely offset at P&O).
(n)    The fourth quarter and full year earnings decreases from higher Utility interest expense were primarily due to higher interest rates as well as higher debt balances. The full year decrease was partially offset by higher AFUDC–borrowed funds due to higher construction work in progress.
(o)    The fourth quarter and full year earnings decreases from higher Parent & Other interest expense were primarily due to the issuance of $1.2 billion of junior subordinated debentures in May 2024. The full year decrease also reflected higher interest on commercial paper borrowings.
(p)    The fourth quarter and full year as-reported earnings decreases from Utility income taxes – other reflected several items. In fourth quarter 2023, a $568 million income tax benefit was recorded as a result of the resolution of the 2016–2018 IRS audit (considered an adjustment and excluded from adjusted earnings). In fourth quarter 2023, E-LA recorded the reversal of a $106 million regulatory liability primarily associated with Hurricane Isaac securitization, originally recorded in 2017 as a result of the TCJA (considered an adjustment and excluded from adjusted earnings). In fourth quarter 2024, a $(29 million) increase in income tax expense was recorded as a result of the Louisiana state income tax rate change (considered an adjustment and excluded from adjusted earnings). Also in fourth quarter 2024, annual true-ups and miscellaneous adjustments totaling $18 million were recorded. The full year decrease also reflected a $129 million income tax benefit that was recorded in first quarter 2023 related to storm cost securitization financing (considered an adjustment and excluded from adjusted earnings).
(q)    The fourth quarter and full year as-reported earnings decreases from Parent & Other income taxes – other were largely due to a $275 million income tax benefit resulting from the resolution of the 2016–2018 IRS audit recorded in fourth quarter 2023 (considered an adjustment and excluded from adjusted earnings).
(r)    The fourth quarter and full year earnings per share impacts from share effect reflected higher shares outstanding due to the settlement of equity forwards in fourth quarter 2023 under the company’s ATM program, option exercises under the company’s stock-based compensation plans, and the dilutive effect of unsettled equity forwards under the company’s ATM program as a result of an increase in the stock price.
(s)    The full year earnings decrease was primarily due to lower capacity revenues resulting from the termination of a municipal requirements contract in first quarter 2024.
(t)    The full year as-reported earnings decrease from higher Utility asset write-offs and impairments reflected the first quarter 2024 write-off of an E-AR regulatory asset totaling $(132 million) ($(97 million) after tax) related to the opportunity sales proceeding (considered an adjustment and excluded from adjusted earnings). A third quarter 2023 $(78 million) ($(59 million) after-tax) E-AR write-off, which resulted from E-AR’s agreement to forgo its opportunity to seek recovery of costs

15


        
associated with the 2013 ANO Stator incident (considered an adjustment and excluded from adjusted earnings) partially offset the decrease.
(u)    The full year as-reported earnings decrease from lower Parent & Other other income (deductions) was largely due to a non-cash pension settlement charge of ($(317 million) ($(250 million) after tax) associated with the purchase of a group annuity contract to settle certain pension liabilities recorded in second quarter 2024 and a $(3 million) ($(3 million) after tax) true-up recorded in fourth quarter 2024 (considered adjustments and excluded from adjusted earnings). Lower non-service pension income, higher intercompany dividends associated with affiliate preferred membership interests resulting from E-LA’s securitizations (largely offset at Utility) also contributed to the decrease.




16


        

C: Utility operating and financial measures
Appendix C provides a comparison of Utility operating and financial measures.

Appendix C: Utility operating and financial measures
Fourth quarter and full year 2024 vs. 2023
Fourth quarter
Full year
2024
2023
% Change
% Weather adjusted (v)
2024
2023
% Change
% Weather adjusted (v)
GWh sold








Residential
7,5407,4091.8(1.0)36,03936,372(0.9)(0.4)
Commercial
6,4546,3551.6(0.1)28,25128,2210.10.5
Governmental
5975724.42.82,4802,4580.91.2
Industrial
14,90612,98414.814.857,08152,8078.18.1
Total retail sales
29,49727,3208.06.7123,851119,8583.33.7
Wholesale
3,2743,599(9.0)14,01015,189(7.8)
Total sales
32,77130,9196.0137,861135,0472.1








Number of electric retail customers








Residential


2,603,274
2,581,555
0.8

Commercial


370,529
368,665
0.5

Governmental


17,978
17,999
(0.1)

Industrial


45,019
46,060
(2.3)

Total retail customers


3,036,800
3,014,279
0.7







Other O&M and nuclear refueling outage exp. per MWh$24.55$28.13(12.7)

$21.75
$22.13
(1.7)










Calculations may differ due to rounding
(v)    The effects of weather were estimated using heating degree days and cooling degree days for the period from certain locations within each jurisdiction and comparing to “normal” weather based on 20-year historical data. The models used to estimate weather are updated periodically and are subject to change.

Full year weather-adjusted retail sales increased 3.7 percent. The increase was primarily due to an 8.1 percent increase in industrial volume driven by higher sales to petroleum refining, chlor-alkali, and technology customers. Commercial sales increased 0.5 percent. The increase was partially offset by a residential sales decline of (0.4) percent.



17


        
D: Consolidated financial measures
Appendix D provides comparative financial measures. Financial measures in this table include those calculated and presented in accordance with GAAP, as well as those that are considered non-GAAP financial measures.

Appendix D: GAAP and non-GAAP financial measures
2024 vs. 2023 (See Appendix F for reconciliation of GAAP to non-GAAP financial measures)
For 12 months ending December 31
20242023Change
GAAP measure
As-reported ROE
7.1%17.1%(10.0)%

Non-GAAP financial measure
Adjusted ROE
10.6%10.4%0.2%

As of December 31 ($ in millions, except where noted)
20242023Change
GAAP measures
Cash and cash equivalents
860133727
Available revolver capacity
4,3454,346(1)
Commercial paper
9271,138(211)
Total debt
29,03426,3352,699
Junior subordinated debentures
1,200-1,200
Securitization debt
240263(23)
Debt to total capital
65%
64%2%
  Storm escrows34032317

Non-GAAP financial measures ($ in millions, except where noted)
Adjusted debt to adjusted capitalization
64%64%-
Adjusted net debt to adjusted net capitalization
63%63%-
Gross liquidity
5,2054,478727
Net liquidity
6,0073,9412,066
Adjusted Parent debt to total adjusted debt
20%20%-
FFO to adjusted debt
14.7%14.5%0.2%

Calculations may differ due to rounding

18


        
E: Definitions and abbreviations and acronyms
Appendix E-1 provides definitions of certain operating measures, as well as GAAP and non-GAAP financial measures.

Appendix E-1: Definitions
Utility operating and financial measures
GWh sold
Total number of GWh sold to retail and wholesale customers
Number of electric retail customers
Average number of electric customers over the period
Other O&M and refueling outage expense per MWh
Other operation and maintenance expense plus nuclear refueling outage expense per MWh of total sales
Financial measures – GAAP
As-reported ROE
Last twelve months net income attributable to Entergy Corp. divided by average common equity
Debt to capital
Total debt divided by total capitalization
Available revolver capacity
Amount of undrawn capacity remaining on corporate and subsidiary revolvers
Securitization debt
Debt on the balance sheet associated with securitization bonds that is secured by certain future customer collections
Total debt
Sum of short-term and long-term debt, notes payable, and commercial paper
Financial measures – non-GAAP
Adjusted capitalization
Capitalization excluding securitization debt
Adjusted debt
Debt excluding securitization debt and 50% of junior subordinated debentures
Adjusted debt to adjusted capitalization
Adjusted debt divided by adjusted capitalization
Adjusted EPS
As-reported earnings minus adjustments, divided by the diluted average number of common shares outstanding
Adjusted net capitalization
Adjusted capitalization minus cash and cash equivalents
Adjusted net debt
Adjusted debt minus cash and cash equivalents
Adjusted net debt to adjusted net capitalization
Adjusted net debt divided by adjusted net capitalization
Adjusted Parent debt
Entergy Corp. debt, including amounts drawn on credit revolver and commercial paper facilities, minus 50% of junior subordinated debentures
Adjusted Parent debt to total adjusted debt
Adjusted Parent debt divided by consolidated adjusted debt
Adjusted ROE
Last twelve months adjusted earnings divided by average common equity
Adjusted ROE excluding affiliate preferred
Last twelve months adjusted earnings, excluding dividend income from affiliate preferred as well as the after-tax cost of debt financing for preferred investment, divided by average common equity adjusted to exclude the estimated equity associated with the affiliate preferred investment
Adjustments
Unusual or non-recurring items or events or other items or events that management believes do not reflect the ongoing business of Entergy, such as significant income tax items, certain items recorded as a result of regulatory settlements or decisions, and certain unusual costs or expenses
FFO
OCF minus preferred dividend requirements of subsidiaries, working capital items in OCF (receivables, fuel inventory, accounts payable, taxes accrued, interest accrued, deferred fuel costs, and other working capital accounts), 50% of interest on junior subordinated debentures, and securitization regulatory charges
FFO to adjusted debt
Last twelve months FFO divided by end of period adjusted debt
Gross liquidity Sum of cash and cash equivalents plus available revolver capacity
Net liquidity
Sum of cash and cash equivalents, available revolver capacity, escrow accounts available for certain storm expenses, and equity sold forward but not yet settled minus commercial paper borrowing

19


        
Appendix E-2 explains abbreviations and acronyms used in the quarterly earnings materials.

Appendix E-2: Abbreviations and acronyms
ADIT
Accumulated deferred income taxes
HLBV
Hypothetical liquidation at book value
AFUDC – borrowed fundsAllowance for borrowed funds used during constructionIPECIndian Point Energy Center (nuclear) (sold 5/28/21)
AFUDC – equityAllowance for equity funds used during constructionIRSInternal Revenue Service
AMSAdvanced metering systemLCPSLake Charles Power Station
ANOArkansas Nuclear One (nuclear)LDCLocal distribution company
APSCArkansas Public Service CommissionLPSCLouisiana Public Service Commission
ATMAt the market equity issuance programLTMLast twelve months
B&EBusiness and Executive SessionLURCLouisiana Utility Restoration Corporation
bpsBasis pointsMISOMidcontinent Independent System Operator, Inc.
CAGRCompound annual growth rateMoody’sMoody’s Ratings
CCCTCombined cycle combustion turbineMPSCMississippi Public Service Commission
CCNCertificate for convenience and necessityMTEPMISO Transmission Expansion Plan
CCNOCouncil of the City of New OrleansNBPNational Balancing Point
CCSCarbon capture and sequestrationNDTNuclear decommissioning trust
CECPNCertificate of Environmental Compatibility and Public NeedNGLNatural gas liquid
CFOCash from operationsNGONon-governmental organization
CODCommercial operation dateNYSENew York Stock Exchange
CTCombustion turbineO&MOperations and maintenance
CWIPConstruction work in progressOCAPSOrange County Advanced Power Station (CCCT)
DCRFDistribution cost recovery factorOCFNet cash flow provided by operating activities
DOEU.S. Department of EnergyOpCoUtility operating company
DRMDistribution Recovery Mechanism (rider within E-LA’s FRP)Other O&MOther non-fuel operation and maintenance expense
E-AREntergy Arkansas, LLCP&OParent & Other
E-LAEntergy Louisiana, LLCPMRPerformance Management Rider
E-MSEntergy Mississippi, LLCPPAPower purchase agreement or purchased power agreement
E-NOEntergy New Orleans, LLCPUCTPublic Utility Commission of Texas
E-TXEntergy Texas, Inc.RECsRenewable Energy Certificates
EEIEdison Electric InstituteRFPRequest for proposals
EPSEarnings per shareROEReturn on equity
ESGEnvironmental, social, and governanceRPCRResilience plan cost recovery rider
ETREntergy CorporationRSPRate Stabilization Plan (E-LA gas)
FERCFederal Energy Regulatory CommissionS&PStandard & Poor’s
FFOFunds from operationsSECU.S. Securities and Exchange Commission
FRPFormula rate planSERISystem Energy Resources, Inc.
GAAPU.S. generally accepted accounting principlesTCJATax Cuts and Jobs Act
GRIPGrid Resilience and Innovation Partnerships (DOE grant program)TCRFTransmission cost recovery factor
GCRRGeneration Cost Recovery RiderTRAMTax reform adjustment mechanism
Grand Gulf or GGNSUnit 1 of Grand Gulf Nuclear Station (nuclear), 90% owned or leased by SERITRMTransmission Recovery Mechanism (rider within E-LA’s FRP)
WACCWeighted-average cost of capital


20


        
F: Other GAAP to non-GAAP reconciliations
Appendix F-1, Appendix F-2, and Appendix F-3 provide reconciliations of various non-GAAP financial measures disclosed in this news release to their most comparable GAAP measure.

Appendix F-1: Reconciliation of GAAP to non-GAAP financial measures – ROE
(LTM $ in millions except where noted)Fourth quarter
20242023
As-reported net income attributable to Entergy Corporation
(A)1,0562,357
Adjustments(B)(522)919
Adjusted earnings (non-GAAP)(C)=(A-B)1,5771,438
Average common equity (average of beginning and ending balances)(D)14,85313,795
As-reported ROE(A/D)7.1%17.1%
Adjusted ROE (non-GAAP)(C/D)10.6%10.4%
Calculations may differ due to rounding

Appendix F-2: Reconciliation of GAAP to non-GAAP financial measures – FFO to adjusted debt
($ in millions except where noted)
Fourth quarter

20242023
Total debt
(A)29,03426,335
Securitization debt
(B)240263
50% junior subordinated debentures
(C)600-
Adjusted debt (non-GAAP)
(D)=(A-B-C)28,19426,072

Net cash flow provided by operating activities, LTM
(E)4,4894,294

Preferred dividend requirements of subsidiaries, LTM
(F)(18)(18)

50% of the interest expense associated with junior subordinated debentures, LTM
(G)(26)-

Working capital items in net cash flow provided by operating activities, LTM:
Receivables
3102
Fuel inventory
22(45)
Accounts payable
112(135)
Taxes accrued
2310
Interest accrued
4519
Deferred fuel costs
183759
Other working capital accounts
(19)(210)
Securitization regulatory charges, LTM2231
Total
(H)390531

FFO, LTM (non-GAAP)
(I)=(E-F-G-H)4,1423,781

FFO to adjusted debt (non-GAAP)
(I/D)14.7%14.5%


Calculations may differ due to rounding



21


        
Appendix F-3: Reconciliation of GAAP to non-GAAP financial measures – adjusted debt ratios; gross liquidity; and net liquidity
($ in millions except where noted) Fourth quarter
20242023
Total debt (A)29,03426,335
Securitization debt (B)240263
50% junior subordinated debentures(C)600-
Adjusted debt (non-GAAP)
(D)=(A-B-C)28,19426,072
Cash and cash equivalents (E)860133
Adjusted net debt (non-GAAP)(F)=(D-E)27,33425,939
Commercial paper(G)9271,138
Total capitalization (H)44,43841,297
Securitization debt (B)240263
Adjusted capitalization (non-GAAP)(I)=(H-B)44,19841,034
Cash and cash equivalents (E)860133
Adjusted net capitalization (non-GAAP)(J)=(I-E)43,33940,901
Total debt to total capitalization(A/H)65%64%
Adjusted debt to adjusted capitalization (non-GAAP)(D/I)64%64%
Adjusted net debt to adjusted net capitalization (non-GAAP)(F/J)63%63%
Available revolver capacity (K)4,3454,346
Storm escrows(L)340323
Equity sold forward, not yet settled (w)
(M)1,389278
Gross liquidity (non-GAAP)(N)=(E+K)5,2054,478
Net liquidity (non-GAAP)
(N-G+L+M)
6,0073,941
Entergy Corporation notes:
Due September 2025800800
Due September 2026750750
Due June 2028650650
Due June 2030600600
Due June 2031650650
Due June 2050600600
Junior subordinated debentures due December 20541,200-
Total Parent long-term debt(O)5,2504,050
Revolver draw (P)--
Unamortized debt issuance costs and discounts(Q)(45)(37)
Total Parent debt (R)=(G+O+P+Q)6,1325,151
Adjusted Parent debt (non-GAAP)(S)=(R-C)5,5325,151
Adjusted Parent debt to total adjusted debt (non-GAAP)(S/D)20%20%
Calculations may differ due to rounding
(w)    Reflects adjustments, including for common dividends between issuance and settlement.



22


        
Financial Statements

Entergy Corporation
Consolidating Balance Sheet
December 31, 2024
(Dollars in thousands)
(Unaudited)
UtilityParent & OtherConsolidated
ASSETS
CURRENT ASSETS
 Cash and cash equivalents:
    Cash$42,653 $5,771 $48,424 
    Temporary cash investments770,664 40,615 811,279 
     Total cash and cash equivalents813,317 46,386 859,703 
Accounts receivable:
   Customer 681,504 — 681,504 
   Allowance for doubtful accounts(17,919)— (17,919)
   Associated companies5,576 (5,576) 
   Other194,086 10,782 204,868 
   Accrued unbilled revenues521,946 — 521,946 
     Total accounts receivable1,385,193 5,206 1,390,399 
Fuel inventory - at average cost160,705 5,703 166,408 
Materials and supplies1,626,523 4,533 1,631,056 
Deferred nuclear refueling outage costs99,885 — 99,885 
Current assets held for sale15,574 — 15,574 
Prepayments and other242,201 (8,989)233,212 
TOTAL4,343,398 52,839 4,396,237 
OTHER PROPERTY AND INVESTMENTS
Investment in affiliates4,264,998 (4,264,998) 
Decommissioning trust funds5,562,575 — 5,562,575 
Non-utility property - at cost (less accumulated depreciation)417,392 6,372 423,764 
Storm reserve escrow account 340,460 — 340,460 
Other 45,733 36,611 82,344 
TOTAL10,631,158 (4,222,015)6,409,143 
PROPERTY, PLANT, AND EQUIPMENT
Electric70,615,799 202,868 70,818,667 
Natural gas77,054 — 77,054 
Construction work in progress3,205,276 1,032 3,206,308 
Nuclear fuel765,661 — 765,661 
TOTAL PROPERTY, PLANT, AND EQUIPMENT74,663,790 203,900 74,867,690 
Less - accumulated depreciation and amortization27,297,517 147,223 27,444,740 
PROPERTY, PLANT, AND EQUIPMENT - NET47,366,273 56,677 47,422,950 
DEFERRED DEBITS AND OTHER ASSETS
Regulatory assets:
    Other regulatory assets5,255,509 — 5,255,509 
    Deferred fuel costs172,201 — 172,201 
Goodwill367,625 — 367,625 
Accumulated deferred income taxes15,064 3,922 18,986 
Non-current assets held for sale462,797 — 462,797 
Other337,539 (52,955)284,584 
TOTAL6,610,735 (49,033)6,561,702 
TOTAL ASSETS$68,951,564 $(4,161,532)$64,790,032 
*Totals may not foot due to rounding.

23


        
Entergy Corporation 
Consolidating Balance Sheet      
December 31, 2024      
(Dollars in thousands)      
(Unaudited)      
  Utility Parent & Other Consolidated
LIABILITIES AND SHAREHOLDERS' EQUITY      
       
CURRENT LIABILITIES      
Currently maturing long-term debt $578,090 $800,000 $1,378,090 
Notes payable and commercial paper: 
  Other — 927,291 927,291 
Accounts payable: 
  Associated companies 38,557 (38,557) 
  Other 1,922,922 6,240 1,929,162 
Customer deposits 462,436 — 462,436 
Taxes accrued 456,596 497 457,093 
Interest accrued 239,945 19,609 259,554 
Deferred fuel costs 237,146 — 237,146 
Pension and other postretirement liabilities 52,260 12,594 64,854 
Other 378,666 16,745 395,411 
TOTAL 4,366,618 1,744,419 6,111,037 
       
NON-CURRENT LIABILITIES      
Accumulated deferred income taxes and taxes accrued6,279,159 (1,811,411)4,467,748 
Accumulated deferred investment tax credits194,146 — 194,146 
Regulatory liability for income taxes - net1,168,078 — 1,168,078 
Other regulatory liabilities3,609,463 — 3,609,463 
Decommissioning and asset retirement cost liabilities4,709,888 3,538 4,713,426 
Accumulated provisions505,807 256 506,063 
Pension and other postretirement liabilities210,924 43,780 254,704 
Long-term debt22,208,572 4,404,933 26,613,505 
Customer advances for construction634,587 — 634,587 
Other 1,528,000 (415,119)1,112,881 
TOTAL41,048,624 2,225,977 43,274,601 
Subsidiaries' preferred stock without sinking fund195,161 24,249 219,410 
       
EQUITY      
  Preferred stock, no par value, authorized 1,000,000 shares;
 issued shares in 2024 - none— —  
  Common stock, $.01 par value, authorized 998,000,000 shares;
issued 561,950,696 shares in 20242,330,842 (2,325,222)5,620 
Paid-in capital5,197,289 2,636,236 7,833,525 
Retained earnings15,758,019 (3,743,704)12,014,315 
Accumulated other comprehensive income70,185 (27,416)42,769 
Less - treasury stock, at cost (132,370,280 shares in 2024)120,000 4,692,321 4,812,321 
TOTAL SHAREHOLDERS' EQUITY23,236,335 (8,152,427)15,083,908 
Subsidiaries' preferred stock without sinking fund
   and noncontrolling interests104,826 (3,750)101,076 
TOTAL23,341,161 (8,156,177)15,184,984 
TOTAL LIABILITIES AND EQUITY$68,951,564 $(4,161,532)$64,790,032 
*Totals may not foot due to rounding.



24


        
Entergy Corporation 
Consolidating Balance Sheet      
December 31, 2023      
(Dollars in thousands)      
(Unaudited)      
  Utility Parent & Other Consolidated
ASSETS
CURRENT ASSETS
 Cash and cash equivalents:
    Cash$63,000 $8,609 $71,609 
    Temporary cash investments37,434 23,505 60,939 
     Total cash and cash equivalents100,434 32,114 132,548 
Accounts receivable:
   Customer 699,411 — 699,411 
   Allowance for doubtful accounts(25,905)— (25,905)
   Associated companies(21,282)21,282  
   Other215,265 10,069 225,334 
   Accrued unbilled revenues494,615 — 494,615 
     Total accounts receivable1,362,104 31,351 1,393,455 
Deferred fuel costs169,967 — 169,967 
Fuel inventory - at average cost185,653 7,146 192,799 
Materials and supplies1,414,613 4,356 1,418,969 
Deferred nuclear refueling outage costs140,115 — 140,115 
Prepayments and other210,563 2,453 213,016 
TOTAL3,583,449 77,420 3,660,869 
OTHER PROPERTY AND INVESTMENTS
Investment in affiliates4,509,294 (4,509,294) 
Decommissioning trust funds4,863,710 — 4,863,710 
Non-utility property - at cost (less accumulated depreciation)410,845 7,701 418,546 
Storm reserve escrow account 323,206 — 323,206 
Other 38,513 30,981 69,494 
TOTAL10,145,568 (4,470,612)5,674,956 
PROPERTY, PLANT, AND EQUIPMENT
Electric66,638,517 211,957 66,850,474 
Natural gas717,503 — 717,503 
Construction work in progress2,108,760 943 2,109,703 
Nuclear fuel707,852 — 707,852 
TOTAL PROPERTY, PLANT, AND EQUIPMENT70,172,632 212,900 70,385,532 
Less - accumulated depreciation and amortization26,395,786 155,417 26,551,203 
PROPERTY, PLANT, AND EQUIPMENT - NET43,776,846 57,483 43,834,329 
DEFERRED DEBITS AND OTHER ASSETS
Regulatory assets:
    Other regulatory assets5,669,404 — 5,669,404 
    Deferred fuel costs172,201 — 172,201 
Goodwill374,099 — 374,099 
Accumulated deferred income taxes14,010 2,357 16,367 
Other151,461 149,710 301,171 
TOTAL6,381,175 152,067 6,533,242 
TOTAL ASSETS$63,887,038 $(4,183,642)$59,703,396 
*Totals may not foot due to rounding.

25


        
Entergy Corporation 
Consolidating Balance Sheet      
December 31, 2023      
(Dollars in thousands)      
(Unaudited)      
  Utility Parent & Other Consolidated
LIABILITIES AND SHAREHOLDERS' EQUITY      
       
CURRENT LIABILITIES      
Currently maturing long-term debt $1,960,057 $139,000 $2,099,057 
Notes payable and commercial paper: 
  Other — 1,138,171 1,138,171 
Accounts payable: 
  Associated companies 66,835 (66,835) 
  Other 1,558,713 8,032 1,566,745 
Customer deposits 446,146 — 446,146 
Taxes accrued 431,146 3,067 434,213 
Interest accrued 201,336 12,861 214,197 
Deferred fuel costs 218,927 — 218,927 
Pension and other postretirement liabilities 45,144 14,364 59,508 
Other 213,809 5,719 219,528 
TOTAL 5,142,113 1,254,379 6,396,492 
       
NON-CURRENT LIABILITIES      
Accumulated deferred income taxes and taxes accrued5,843,746 (1,597,764)4,245,982 
Accumulated deferred investment tax credits205,973 — 205,973 
Regulatory liability for income taxes - net1,033,242 — 1,033,242 
Other regulatory liabilities3,116,926 — 3,116,926 
Decommissioning and asset retirement cost liabilities4,505,119 663 4,505,782 
Accumulated provisions462,296 274 462,570 
Pension and other postretirement liabilities546,897 101,516 648,413 
Long-term debt18,995,944 4,012,895 23,008,839 
Customer advances for construction292,077 — 292,077 
Other 1,236,207 (411,623)824,584 
TOTAL36,238,427 2,105,961 38,344,388 
Subsidiaries' preferred stock without sinking fund195,161 24,249 219,410 
       
EQUITY      
  Preferred stock, no par value, authorized 1,000,000 shares;
 issued shares in 2023 - none— —  
  Common stock, $.01 par value, authorized 998,000,000 shares;
issued 561,950,696 shares in 20232,458,748 (2,453,128)5,620 
Paid-in capital5,198,873 2,593,728 7,792,601 
Retained earnings14,585,015 (2,644,631)11,940,384 
Accumulated other comprehensive loss64,492 (226,952)(162,460)
Less - treasury stock, at cost (136,253,556 shares in 2023)120,000 4,833,498 4,953,498 
TOTAL SHAREHOLDERS' EQUITY22,187,128 (7,564,481)14,622,647 
Subsidiaries' preferred stock without sinking fund
   and noncontrolling interests124,209 (3,750)120,459 
TOTAL22,311,337 (7,568,231)14,743,106 
TOTAL LIABILITIES AND EQUITY$63,887,038 $(4,183,642)$59,703,396 
*Totals may not foot due to rounding.
** Entergy executed a two-for-one forward stock split that was effective with trading on December 13, 2024; All
periods presented have been retroactively adjusted to reflect the two-for-one stock split.

26


        
Entergy Corporation      
Consolidating Income Statement      
Three Months Ended December 31, 2024      
(Dollars in thousands)      
(Unaudited)      
  UtilityParent & OtherConsolidated
       
OPERATING REVENUES      
     Electric $2,677,359 $— $2,677,359 
     Natural gas 44,728 — 44,728 
     Other — 20,218 20,218 
                         Total 2,722,087 20,218 2,742,305 
 
OPERATING EXPENSES 
     Operating and Maintenance: 
          Fuel, fuel related expenses, and gas purchased for resale 458,771 10,955 469,726 
          Purchased power 189,298 8,019 197,317 
          Nuclear refueling outage expenses 34,198 — 34,198 
          Other operation and maintenance 770,298 16,248 786,546 
     Asset write-offs, impairments and related charges (credits)— (24,641)(24,641)
     Decommissioning 57,110 76 57,186 
     Taxes other than income taxes 180,241 631 180,872 
     Depreciation and amortization 507,958 1,705 509,663 
     Other regulatory charges (credits) - net (138,177)— (138,177)
                         Total 2,059,697 12,993 2,072,690 
 
OPERATING INCOME  662,390 7,225 669,615 
 
OTHER INCOME (DEDUCTIONS) 
     Allowance for equity funds used during construction 43,850 — 43,850 
     Interest and investment income 88,240 (74,974)13,266 
     Miscellaneous - net (25,960)(3,784)(29,744)
                          Total 106,130 (78,758)27,372 
 
INTEREST EXPENSE 
     Interest expense 250,684 65,396 316,080 
     Allowance for borrowed funds used during construction (17,180)— (17,180)
                         Total 233,504 65,396 298,900 
 
INCOME BEFORE INCOME TAXES  535,016 (136,929)398,087 
 
Income taxes 130,874 (19,950)110,924 
 
CONSOLIDATED NET INCOME  404,142 (116,979)287,163 
 
Preferred dividend requirements of subsidiaries and noncontrolling interests 217 499 716 
 
NET INCOME ATTRIBUTABLE TO ENTERGY CORPORATION $403,925 $(117,478)$286,447 
      
EARNINGS PER AVERAGE COMMON SHARE:      
   BASIC $0.94 ($0.27)$0.67
   DILUTED $0.92 ($0.27)$0.65
 
AVERAGE NUMBER OF COMMON SHARES OUTSTANDING: 
   BASIC 429,285,191
   DILUTED 437,981,911
*Totals may not foot due to rounding. 
       



27


        
Entergy Corporation      
Consolidating Income Statement      
Three Months Ended December 31, 2023      
(Dollars in thousands)      
(Unaudited)      
  Utility Parent & Other Consolidated
       
OPERATING REVENUES      
     Electric $2,646,866 $— $2,646,866 
     Natural gas 50,101 — 50,101 
     Other — 27,838 27,838 
                         Total 2,696,967 27,838 2,724,805 
 
OPERATING EXPENSES 
     Operating and Maintenance: 
          Fuel, fuel related expenses, and gas purchased for resale 599,586 12,402 611,988 
          Purchased power 201,726 12,111 213,837 
          Nuclear refueling outage expenses 39,072 — 39,072 
          Other operation and maintenance 830,825 24,204 855,029 
     Asset write-offs, impairments and related charges1,528 3,073 4,601 
     Decommissioning 52,681 12 52,693 
     Taxes other than income taxes 188,225 680 188,905 
     Depreciation and amortization 480,579 1,696 482,275 
     Other regulatory charges (credits) - net 19,848 — 19,848 
                         Total 2,414,070 — 54,178 2,468,248 
 
OPERATING INCOME  282,897 (26,340)256,557 
 
OTHER INCOME (DEDUCTIONS) 
     Allowance for equity funds used during construction 26,255 — 26,255 
     Interest and investment income 141,989 (75,512)66,477 
     Miscellaneous - net (81,492)1,494 (79,998)
                          Total 86,752 (74,018)12,734 
 
INTEREST EXPENSE 
     Interest expense 214,838 49,714 264,552 
     Allowance for borrowed funds used during construction (10,193)— (10,193)
                         Total 204,645 49,714 254,359 
 
INCOME BEFORE INCOME TAXES  165,004 (150,072)14,932 
 
Income taxes (679,199)(294,153)(973,352)
 
CONSOLIDATED NET INCOME  844,203 144,081 988,284 
 
Preferred dividend requirements of subsidiaries and noncontrolling interests 182 499 681 
 
NET INCOME ATTRIBUTABLE TO ENTERGY CORPORATION $844,021 $143,582 $987,603 
 
EARNINGS PER AVERAGE COMMON SHARE: 
   BASIC $1.99 $0.34 $2.33
   DILUTED $1.98 $0.34 $2.32
 
AVERAGE NUMBER OF COMMON SHARES OUTSTANDING: 
   BASIC 424,028,974
   DILUTED 425,870,302
*Totals may not foot due to rounding.      
** Entergy executed a two-for-one forward stock split that was effective with trading on December 13, 2024; All
periods presented have been retroactively adjusted to reflect the two-for-one stock split.


28


        

Entergy Corporation      
Consolidating Income Statement      
Year to Date Ended December 31, 2024      
(Dollars in thousands)      
(Unaudited)      
  Utility Parent & Other Consolidated
       
OPERATING REVENUES      
     Electric $11,627,732 $— $11,627,732 
     Natural gas 178,070 — 178,070 
     Other — 73,851 73,851 
                         Total 11,805,802 73,851 11,879,653 
 
OPERATING EXPENSES 
     Operating and Maintenance: 
          Fuel, fuel related expenses, and gas purchased for resale 2,214,471 42,403 2,256,874 
          Purchased power 806,646 32,590 839,236 
          Nuclear refueling outage expenses 147,019 — 147,019 
          Other operation and maintenance 2,851,165 47,072 2,898,237 
     Asset write-offs, impairments, and related charges (credits)131,775 (24,641)107,134 
     Decommissioning 219,936 144 220,080 
     Taxes other than income taxes750,404 2,544 752,948 
     Depreciation and amortization 2,006,745 6,423 2,013,168 
     Other regulatory charges (credits) - net (6,133)— (6,133)
                         Total 9,122,028 106,535 9,228,563 
 
OPERATING INCOME 2,683,774 (32,684)2,651,090 
 
OTHER INCOME (DEDUCTIONS) 
     Allowance for equity funds used during construction 133,046 — 133,046 
     Interest and investment income 592,257 (293,392)298,865 
     Miscellaneous - net (163,456)(326,514)(489,970)
                          Total 561,847 (619,906)(58,059)
 
INTEREST EXPENSE 
     Interest expense 952,423 251,165 1,203,588 
     Allowance for borrowed funds used during construction (52,768)— (52,768)
                         Total 899,655 251,165 1,150,820 
 
INCOME BEFORE INCOME TAXES  2,345,966 (903,755)1,442,211 
 
Income taxes 515,665 (134,638)381,027 
 
CONSOLIDATED NET INCOME 1,830,301 (769,117)1,061,184 
 
Preferred dividend requirements of subsidiaries and noncontrolling interests 3,597 1,997 5,594 
 
NET INCOME ATTRIBUTABLE TO ENTERGY CORPORATION $1,826,704 $(771,114)$1,055,590 
 
EARNINGS PER AVERAGE COMMON SHARE: 
   BASIC $4.27 ($1.80)$2.47
   DILUTED $4.23 ($1.79)$2.45
  
AVERAGE NUMBER OF COMMON SHARES OUTSTANDING: 
  BASIC 427,713,121
  DILUTED 431,581,696
*Totals may not foot due to rounding.      
       


29


        

Entergy Corporation      
Consolidating Income Statement      
Year to Date Ended December 31, 2023      
(Dollars in thousands)      
(Unaudited)      
  Utility Parent & Other Consolidated
       
OPERATING REVENUES      
     Electric $11,842,454 $— $11,842,454 
     Natural gas 180,490 — 180,490 
     Other — 124,468 124,468 
                         Total 12,022,944 124,468 12,147,412 
 
OPERATING EXPENSES 
     Operating and Maintenance: 
          Fuel, fuel related expenses, and gas purchased for resale 2,755,793 45,787 2,801,580 
          Purchased power 904,184 63,852 968,036 
          Nuclear refueling outage expenses 150,147 — 150,147 
          Other operation and maintenance 2,838,057 60,156 2,898,213 
     Asset write-offs, impairments, and related charges (credits) 79,962 (37,283)42,679 
     Decommissioning 206,626 48 206,674 
     Taxes other than income taxes 752,511 3,063 755,574 
     Depreciation and amortization 1,838,628 6,375 1,845,003 
     Other regulatory charges (credits) - net (138,469)— (138,469)
                         Total 9,387,439 141,998 9,529,437 
 
OPERATING INCOME 2,635,505 (17,530)2,617,975 
 
OTHER INCOME (DEDUCTIONS) 
     Allowance for equity funds used during construction 98,493 — 98,493 
     Interest and investment income 443,751 (281,025)162,726 
     Miscellaneous - net (225,049)24,036 (201,013)
                          Total 317,195 (256,989)60,206 
 
INTEREST EXPENSE 
     Interest expense 856,401 189,763 1,046,164 
     Allowance for borrowed funds used during construction (39,758)— (39,758)
                         Total 816,643 189,763 1,006,406 
 
INCOME BEFORE INCOME TAXES  2,136,057 (464,282)1,671,775 
 
Income taxes (374,847)(315,688)(690,535)
 
CONSOLIDATED NET INCOME 2,510,904 (148,594)2,362,310 
 
Preferred dividend requirements of subsidiaries and noncontrolling interests 3,777 1,997 5,774 
 
NET INCOME ATTRIBUTABLE TO ENTERGY CORPORATION $2,507,127 $(150,591)$2,356,536 
 
EARNINGS PER AVERAGE COMMON SHARE: 
   BASIC $5.93 ($0.36)$5.57
   DILUTED $5.90 ($0.35)$5.55
 
AVERAGE NUMBER OF COMMON SHARES OUTSTANDING: 
   BASIC 423,139,862
   DILUTED 424,752,990
*Totals may not foot due to rounding.      
** Entergy executed a two-for-one forward stock split that was effective with trading on December 13, 2024; All
periods presented have been retroactively adjusted to reflect the two-for-one stock split.

30


        
Entergy Corporation      
Consolidated Cash Flow Statement      
Three Months Ended December 31, 2024 vs. 2023      
(Dollars in thousands)      
(Unaudited)      
  20242023Variance
       
OPERATING ACTIVITIES      
Consolidated net income $287,163 $988,284 $(701,121)
Adjustments to reconcile consolidated net income to net cash
flow provided by operating activities:
  Depreciation, amortization, and decommissioning, including nuclear fuel amortization622,304 575,939 46,365 
  Deferred income taxes, investment tax credits, and non-current taxes accrued86,012 (965,032)1,051,044 
  Asset write-offs, impairments and related charges (credits)(24,641)4,601 (29,242)
  Pension settlement charge2,937 — 2,937 
  Changes in working capital:
     Receivables276,176 319,285 (43,109)
     Fuel inventory(14,755)(10,566)(4,189)
     Accounts payable249,107 169,216 79,891 
     Taxes accrued(113,919)(97,777)(16,142)
     Interest accrued(13,481)(47,638)34,157 
     Deferred fuel costs(25,785)138,921 (164,706)
     Other working capital accounts106,296 (72,977)179,273 
  Changes in provisions for estimated losses24,167 (61,460)85,627 
  Changes in regulatory assets196,470 20,776 175,694 
  Changes in other regulatory liabilities94,108 258,988 (164,880)
  Changes in pension and other postretirement funded status(277,775)(262,593)(15,182)
  Other(94,702)105,368 (200,070)
Net cash flow provided by operating activities1,379,682 1,063,335 316,347 
  INVESTING ACTIVITIES
Construction/capital expenditures (1,573,483)(1,067,035)(506,448)
Allowance for equity funds used during construction43,850 26,255 17,595 
Nuclear fuel purchases(102,711)(69,760)(32,951)
Payment for purchase of plant and assets(277,396)(4,661)(272,735)
Changes in securitization account6,937 10,332 (3,395)
Payments to storm reserve escrow accounts(4,053)(5,460)1,407 
Receipts from storm reserve escrow accounts— 98,529 (98,529)
Increase in other investments(3,600)(11,735)8,135 
Litigation proceeds for reimbursement of spent nuclear fuel storage costs82,412 — 82,412 
Proceeds from nuclear decommissioning trust fund sales1,085,803 276,064 809,739 
Investment in nuclear decommissioning trust funds(1,105,154)(302,444)(802,710)
Net cash flow used in investing activities(1,847,395)(1,049,915)(797,480)
FINANCING ACTIVITIES
  Proceeds from the issuance of:
    Long-term debt957,106 668,060 289,046 
    Treasury stock40,346 4,639 35,707 
    Common stock— 130,649 (130,649)
  Retirement of long-term debt(854,145)(1,751,746)897,601 
  Changes in commercial paper - net(195,118)(212,934)17,816 
  Other229,679 4,760 224,919 
  Dividends paid:
     Common stock(257,684)(239,494)(18,190)
     Preferred stock(4,580)(4,580)— 
Net cash flow provided by financing activities(84,396)(1,400,646)1,316,250 
Net increase in cash and cash equivalents(552,109)(1,387,226)835,117 
Cash and cash equivalents at beginning of period1,411,812 1,519,774 (107,962)
Cash and cash equivalents at end of period$859,703 $132,548 $727,155 
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
  Cash paid during the period for:
     Interest - net of amount capitalized$319,358 $302,021 $17,337 
     Income taxes$32,762 $7,530 $25,232 
  Noncash investing activities:
     Accrued construction expenditures $195,277 $40,344 $154,933 


31


        
Entergy Corporation      
Consolidated Cash Flow Statement      
Year to Date Ended December 31, 2024 vs. 2023      
(Dollars in thousands)      
(Unaudited)      
  20242023Variance
       
OPERATING ACTIVITIES      
Consolidated net income$1,061,184 $2,362,310 $(1,301,126)
Adjustments to reconcile consolidated net income to net cash
flow provided by operating activities:
  Depreciation, amortization, and decommissioning, including nuclear fuel amortization2,443,562 2,244,479 199,083 
  Deferred income taxes, investment tax credits, and non-current taxes accrued320,705 (707,822)1,028,527 
  Asset write-offs, impairments and related charges (credits)107,134 42,679 64,455 
  Pension settlement charge319,675 — 319,675 
  Changes in working capital:
     Receivables3,056 101,801 (98,745)
     Fuel inventory21,898 (45,166)67,064 
     Accounts payable111,839 (135,048)246,887 
     Taxes accrued22,893 10,122 12,771 
     Interest accrued45,357 18,933 26,424 
     Deferred fuel costs182,578 759,361 (576,783)
     Other working capital accounts(19,177)(210,038)190,861 
  Changes in provisions for estimated losses43,493 (68,631)112,124 
  Changes in regulatory assets378,514 435,877 (57,363)
  Changes in other regulatory liabilities660,559 463,805 196,754 
  Effect of securitization on regulatory asset— (491,150)491,150 
  Changes in pension and other postretirement funded status (469,721)(610,479)140,758 
  Other(745,039)123,295 (868,334)
Net cash flow provided by operating activities4,488,510 4,294,328 194,182 
  INVESTING ACTIVITIES
Construction/capital expenditures (4,838,339)(4,440,652)(397,687)
Allowance for equity funds used during construction133,046 98,493 34,553 
Nuclear fuel purchases(309,437)(270,973)(38,464)
Payment for purchase of plant and assets(821,934)(35,094)(786,840)
Proceeds from sale of assets — 11,000 (11,000)
Insurance proceeds received for property damages 7,907 19,493 (11,586)
Changes in securitization account3,308 5,493 (2,185)
Payments to storm reserve escrow accounts(17,990)(19,780)1,790 
Receipts from storm reserve escrow accounts736 98,529 (97,793)
Decrease (increase) in other investments212 (16,733)16,945 
Litigation proceeds for reimbursement of spent nuclear fuel storage costs82,412 23,655 58,757 
Proceeds from nuclear decommissioning trust fund sales2,805,145 1,082,722 1,722,423 
Investment in nuclear decommissioning trust funds(2,894,076)(1,185,130)(1,708,946)
Net cash flow used in investing activities(5,849,010)(4,628,977)(1,220,033)
FINANCING ACTIVITIES
  Proceeds from the issuance of:
    Long-term debt7,898,968 4,273,297 3,625,671 
    Treasury stock136,794 9,823 126,971 
    Common stock— 130,649 (130,649)
  Retirement of long-term debt(5,054,094)(5,135,753)81,659 
  Changes in commercial paper - net(210,880)310,550 (521,430)
  Capital contributions from noncontrolling interest— 25,708 (25,708)
  Proceeds received by storm trusts related to securitization— 1,457,676 (1,457,676)
  Other316,845 107,595 209,250 
  Dividends paid:
     Common stock(981,659)(918,193)(63,466)
     Preferred stock(18,319)(18,319)— 
Net cash flow provided by financing activities2,087,655 243,033 1,844,622 
Net increase (decrease) in cash and cash equivalents727,155 (91,616)818,771 
Cash and cash equivalents at beginning of period132,548 224,164 (91,616)
Cash and cash equivalents at end of period$859,703 $132,548 $727,155 
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
  Cash paid during the period for:
     Interest - net of amount capitalized$1,114,631 $987,252 $127,379 
     Income taxes$41,551 $42,821 $(1,270)
  Noncash investing activities:
     Accrued construction expenditures $615,490 $487,439 $128,051 

32

v3.25.0.1
Document and Entity Information Document
Feb. 18, 2025
Document Type 8-K
Document Period End Date Feb. 18, 2025
Amendment Flag false
Entity File Number 1-11299
Registrant Name ENTERGY CORPORATION
Entity Tax Identification Number 72-1229752
Entity Incorporation, State or Country Code DE
Entity Address, Address Line One 639 Loyola Avenue
Entity Address, City or Town New Orleans
Entity Address, State or Province LA
Entity Address, Country US
Entity Address, Postal Zip Code 70113
City Area Code 504
Local Phone Number 576-4000
Central Index Key 0000065984
Written Communications false
Soliciting Material false
Pre-commencement Tender Offer false
Pre-commencement Issuer Tender Offer false
Entity Emerging Growth Company false
NEW YORK STOCK EXCHANGE, INC. [Member]  
Title of 12(b) Security Common Stock, $0.01 Par Value
Trading Symbol ETR
Security Exchange Name NYSE
NYSE CHICAGO, INC. [Member]  
Title of 12(b) Security Common Stock, $0.01 Par Value
Trading Symbol ETR
Security Exchange Name CHX
Entergy New Orleans [Member]  
Entity File Number 1-35747
Registrant Name ENTERGY NEW ORLEANS, LLC
Entity Tax Identification Number 82-2212934
Entity Incorporation, State or Country Code TX
Entity Address, Address Line One 1600 Perdido Street
Entity Address, City or Town New Orleans
Entity Address, State or Province LA
Entity Address, Country US
Entity Address, Postal Zip Code 70112
City Area Code 504
Local Phone Number 670-3702
Central Index Key 0000071508
Entity Emerging Growth Company false
Entergy Arkansas [Member]  
Entity File Number 1-10764
Registrant Name ENTERGY ARKANSAS, LLC
Entity Tax Identification Number 83-1918668
Entity Incorporation, State or Country Code TX
Entity Address, Address Line One 425 West Capitol Avenue
Entity Address, City or Town Little Rock
Entity Address, State or Province AR
Entity Address, Country US
Entity Address, Postal Zip Code 72201
City Area Code 501
Local Phone Number 377-4000
Central Index Key 0000007323
Entity Emerging Growth Company false
Entergy Texas [Member]  
Entity File Number 1-34360
Registrant Name ENTERGY TEXAS, INC.
Entity Tax Identification Number 61-1435798
Entity Incorporation, State or Country Code TX
Entity Address, Address Line One 2107 Research Forest Drive
Entity Address, City or Town The Woodlands
Entity Address, State or Province TX
Entity Address, Country US
Entity Address, Postal Zip Code 77380
City Area Code 409
Local Phone Number 981-2000
Central Index Key 0001427437
Entity Emerging Growth Company false
Entergy Louisiana [Member]  
Entity File Number 1-32718
Registrant Name ENTERGY LOUISIANA, LLC
Entity Tax Identification Number 47-4469646
Entity Incorporation, State or Country Code TX
Entity Address, Address Line One 4809 Jefferson Highway
Entity Address, City or Town Jefferson
Entity Address, State or Province LA
Entity Address, Country US
Entity Address, Postal Zip Code 70121
City Area Code 504
Local Phone Number 576-4000
Central Index Key 0001348952
Entity Emerging Growth Company false
System Energy [Member]  
Entity File Number 1-09067
Registrant Name SYSTEM ENERGY RESOURCES, INC.
Entity Tax Identification Number 72-0752777
Entity Incorporation, State or Country Code AR
Entity Address, Address Line One 1340 Echelon Parkway
Entity Address, City or Town Jackson
Entity Address, State or Province MS
Entity Address, Country US
Entity Address, Postal Zip Code 39213
City Area Code 601
Local Phone Number 368-5000
Central Index Key 0000202584
Entity Emerging Growth Company false
Entergy Mississippi [Member]  
Entity File Number 1-31508
Registrant Name ENTERGY MISSISSIPPI, LLC
Entity Tax Identification Number 83-1950019
Entity Incorporation, State or Country Code TX
Entity Address, Address Line One 308 East Pearl Street
Entity Address, City or Town Jackson
Entity Address, State or Province MS
Entity Address, Country US
Entity Address, Postal Zip Code 39201
City Area Code 601
Local Phone Number 368-5000
Central Index Key 0000066901
Entity Emerging Growth Company false
5.375% Series A Preferred Stock, Cumulative, No Par Value [Member] | Entergy Texas [Member] | NEW YORK STOCK EXCHANGE, INC. [Member]  
Title of 12(b) Security 5.375% Series A Preferred Stock, Cumulative, No Par Value (Liquidation Value $25 Per Share)
Trading Symbol ETI/PR
Security Exchange Name NYSE
Mortgage Bonds, 4.875% Series due September 2066 [Member] | Entergy Arkansas [Member] | NEW YORK STOCK EXCHANGE, INC. [Member]  
Title of 12(b) Security Mortgage Bonds, 4.875% Series due September 2066
Trading Symbol EAI
Security Exchange Name NYSE
Mortgage Bonds, 4.875% Series due September 2066 [Member] | Entergy Louisiana [Member] | NEW YORK STOCK EXCHANGE, INC. [Member]  
Title of 12(b) Security Mortgage Bonds, 4.875% Series due September 2066
Trading Symbol ELC
Security Exchange Name NYSE
Mortgage Bonds, 4.90% Series due October 2066 [Member] | Entergy Mississippi [Member] | NEW YORK STOCK EXCHANGE, INC. [Member]  
Title of 12(b) Security Mortgage Bonds, 4.90% Series due October 2066
Trading Symbol EMP
Security Exchange Name NYSE
Mortgage Bonds, 5.0% Series due December 2052 [Member] | Entergy New Orleans [Member] | NEW YORK STOCK EXCHANGE, INC. [Member]  
Title of 12(b) Security Mortgage Bonds, 5.0% Series due December 2052
Trading Symbol ENJ
Security Exchange Name NYSE
Mortgage Bonds, 5.50% Series due April 2066 [Member] | Entergy New Orleans [Member] | NEW YORK STOCK EXCHANGE, INC. [Member]  
Title of 12(b) Security Mortgage Bonds, 5.50% Series due April 2066
Trading Symbol ENO
Security Exchange Name NYSE

Entergy (NYSE:ETR)
과거 데이터 주식 차트
부터 1월(1) 2025 으로 2월(2) 2025 Entergy 차트를 더 보려면 여기를 클릭.
Entergy (NYSE:ETR)
과거 데이터 주식 차트
부터 2월(2) 2024 으로 2월(2) 2025 Entergy 차트를 더 보려면 여기를 클릭.