0000790051false12/312025Q1311111xbrli:sharesiso4217:USDiso4217:USDxbrli:sharescsl:segmentxbrli:pure00007900512025-01-012025-03-3100007900512025-04-1700007900512024-01-012024-03-3100007900512025-03-3100007900512024-12-3100007900512023-12-3100007900512024-03-310000790051us-gaap:CommonStockMember2023-12-310000790051us-gaap:AdditionalPaidInCapitalMember2023-12-310000790051us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-12-310000790051us-gaap:RetainedEarningsMember2023-12-310000790051us-gaap:TreasuryStockCommonMember2023-12-310000790051us-gaap:RetainedEarningsMember2024-01-012024-03-310000790051us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-01-012024-03-310000790051us-gaap:CommonStockMember2024-01-012024-03-310000790051us-gaap:TreasuryStockCommonMember2024-01-012024-03-310000790051us-gaap:AdditionalPaidInCapitalMember2024-01-012024-03-310000790051us-gaap:CommonStockMember2024-03-310000790051us-gaap:AdditionalPaidInCapitalMember2024-03-310000790051us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-03-310000790051us-gaap:RetainedEarningsMember2024-03-310000790051us-gaap:TreasuryStockCommonMember2024-03-310000790051us-gaap:CommonStockMember2024-12-310000790051us-gaap:AdditionalPaidInCapitalMember2024-12-310000790051us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-12-310000790051us-gaap:RetainedEarningsMember2024-12-310000790051us-gaap:TreasuryStockCommonMember2024-12-310000790051us-gaap:RetainedEarningsMember2025-01-012025-03-310000790051us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-01-012025-03-310000790051us-gaap:CommonStockMember2025-01-012025-03-310000790051us-gaap:TreasuryStockCommonMember2025-01-012025-03-310000790051us-gaap:AdditionalPaidInCapitalMember2025-01-012025-03-310000790051us-gaap:CommonStockMember2025-03-310000790051us-gaap:AdditionalPaidInCapitalMember2025-03-310000790051us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-03-310000790051us-gaap:RetainedEarningsMember2025-03-310000790051us-gaap:TreasuryStockCommonMember2025-03-310000790051us-gaap:OperatingSegmentsMembercsl:CarlisleConstructionMaterialsMember2025-01-012025-03-310000790051us-gaap:OperatingSegmentsMembercsl:CarlisleWeatherproofingTechnologiesMember2025-01-012025-03-310000790051us-gaap:OperatingSegmentsMember2025-01-012025-03-310000790051us-gaap:CorporateNonSegmentMember2025-01-012025-03-310000790051us-gaap:OperatingSegmentsMembercsl:CarlisleConstructionMaterialsMember2024-01-012024-03-310000790051us-gaap:OperatingSegmentsMembercsl:CarlisleWeatherproofingTechnologiesMember2024-01-012024-03-310000790051us-gaap:OperatingSegmentsMember2024-01-012024-03-310000790051us-gaap:CorporateNonSegmentMember2024-01-012024-03-310000790051csl:ThermaFoamMember2025-02-032025-02-030000790051csl:ThermaFoamMember2025-02-022025-03-310000790051csl:ThermaFoamMember2025-02-032025-03-310000790051csl:ThermaFoamMember2025-01-012025-03-310000790051csl:ThermaFoamMember2025-02-030000790051csl:ThermaFoamMemberus-gaap:CustomerRelationshipsMember2025-02-030000790051csl:ThermaFoamMemberus-gaap:CustomerRelationshipsMember2025-02-032025-02-030000790051csl:ThermaFoamMemberus-gaap:NoncompeteAgreementsMember2025-02-030000790051csl:ThermaFoamMemberus-gaap:NoncompeteAgreementsMember2025-02-032025-02-030000790051csl:PFBHoldcoIncMember2024-12-180000790051csl:PFBHoldcoIncMember2025-03-312025-03-310000790051csl:PFBHoldcoIncMember2025-01-012025-03-310000790051csl:PFBHoldcoIncMember2024-12-182024-12-180000790051csl:PFBHoldcoIncMemberus-gaap:ScenarioAdjustmentMember2024-12-182025-03-310000790051csl:PFBHoldcoIncMember2025-03-310000790051csl:PFBHoldcoIncMemberus-gaap:CustomerRelationshipsMember2025-03-310000790051csl:PFBHoldcoIncMemberus-gaap:CustomerRelationshipsMember2025-01-012025-03-310000790051csl:PFBHoldcoIncMemberus-gaap:TradeNamesMember2025-03-310000790051csl:PFBHoldcoIncMemberus-gaap:TradeNamesMember2025-01-012025-03-310000790051csl:PFBHoldcoIncMemberus-gaap:TechnologyBasedIntangibleAssetsMember2025-03-310000790051csl:PFBHoldcoIncMemberus-gaap:TechnologyBasedIntangibleAssetsMember2025-01-012025-03-310000790051csl:MTLHoldingsMember2024-05-010000790051csl:MTLHoldingsMember2025-03-312025-03-310000790051csl:MTLHoldingsMember2025-01-012025-03-310000790051csl:MTLHoldingsMember2024-05-012024-05-010000790051csl:MTLHoldingsMemberus-gaap:ScenarioAdjustmentMember2024-05-012025-03-310000790051csl:MTLHoldingsMember2025-03-310000790051us-gaap:DiscontinuedOperationsDisposedOfBySaleMembercsl:CarlisleInterconnectTechnologiesMember2024-05-212024-05-210000790051us-gaap:DiscontinuedOperationsDisposedOfBySaleMembercsl:CarlisleInterconnectTechnologiesMember2025-01-012025-03-310000790051us-gaap:DiscontinuedOperationsDisposedOfBySaleMembercsl:OtherSegmentMember2025-01-012025-03-310000790051us-gaap:DiscontinuedOperationsDisposedOfBySaleMember2025-01-012025-03-310000790051us-gaap:DiscontinuedOperationsDisposedOfBySaleMembercsl:CarlisleInterconnectTechnologiesMember2024-01-012024-03-310000790051us-gaap:DiscontinuedOperationsDisposedOfBySaleMembercsl:OtherSegmentMember2024-01-012024-03-310000790051us-gaap:DiscontinuedOperationsDisposedOfBySaleMember2024-01-012024-03-310000790051us-gaap:DiscontinuedOperationsDisposedOfBySaleMembercsl:CarlisleInterconnectTechnologiesMember2024-12-310000790051us-gaap:DiscontinuedOperationsDisposedOfBySaleMembercsl:OtherSegmentMember2024-12-310000790051us-gaap:DiscontinuedOperationsDisposedOfBySaleMember2024-12-310000790051us-gaap:DiscontinuedOperationsDisposedOfBySaleMembercsl:CarlisleInterconnectTechnologiesMember2025-03-310000790051us-gaap:DiscontinuedOperationsDisposedOfBySaleMembercsl:OtherSegmentMember2025-03-310000790051us-gaap:DiscontinuedOperationsDisposedOfBySaleMember2025-03-310000790051us-gaap:DiscontinuedOperationsDisposedOfBySaleMembercsl:CarlisleInterconnectTechnologiesMember2023-12-310000790051us-gaap:DiscontinuedOperationsDisposedOfBySaleMembercsl:OtherSegmentMember2023-12-310000790051us-gaap:DiscontinuedOperationsDisposedOfBySaleMember2023-12-310000790051us-gaap:DiscontinuedOperationsDisposedOfBySaleMembercsl:CarlisleInterconnectTechnologiesMember2024-03-310000790051us-gaap:DiscontinuedOperationsDisposedOfBySaleMembercsl:OtherSegmentMember2024-03-310000790051us-gaap:DiscontinuedOperationsDisposedOfBySaleMember2024-03-310000790051csl:CarlisleConstructionMaterialsMembercsl:NonResidentialConstructionMember2025-01-012025-03-310000790051csl:CarlisleWeatherproofingTechnologiesMembercsl:NonResidentialConstructionMember2025-01-012025-03-310000790051csl:NonResidentialConstructionMember2025-01-012025-03-310000790051csl:CarlisleConstructionMaterialsMembercsl:NonResidentialConstructionMember2024-01-012024-03-310000790051csl:CarlisleWeatherproofingTechnologiesMembercsl:NonResidentialConstructionMember2024-01-012024-03-310000790051csl:NonResidentialConstructionMember2024-01-012024-03-310000790051csl:CarlisleConstructionMaterialsMembercsl:ResidentialConstructionMember2025-01-012025-03-310000790051csl:CarlisleWeatherproofingTechnologiesMembercsl:ResidentialConstructionMember2025-01-012025-03-310000790051csl:ResidentialConstructionMember2025-01-012025-03-310000790051csl:CarlisleConstructionMaterialsMembercsl:ResidentialConstructionMember2024-01-012024-03-310000790051csl:CarlisleWeatherproofingTechnologiesMembercsl:ResidentialConstructionMember2024-01-012024-03-310000790051csl:ResidentialConstructionMember2024-01-012024-03-310000790051csl:CarlisleConstructionMaterialsMembercsl:GeneralIndustrialAndOtherMember2025-01-012025-03-310000790051csl:CarlisleWeatherproofingTechnologiesMembercsl:GeneralIndustrialAndOtherMember2025-01-012025-03-310000790051csl:GeneralIndustrialAndOtherMember2025-01-012025-03-310000790051csl:CarlisleConstructionMaterialsMembercsl:GeneralIndustrialAndOtherMember2024-01-012024-03-310000790051csl:CarlisleWeatherproofingTechnologiesMembercsl:GeneralIndustrialAndOtherMember2024-01-012024-03-310000790051csl:GeneralIndustrialAndOtherMember2024-01-012024-03-310000790051csl:CarlisleConstructionMaterialsMember2025-01-012025-03-310000790051csl:CarlisleWeatherproofingTechnologiesMember2025-01-012025-03-310000790051csl:CarlisleConstructionMaterialsMember2024-01-012024-03-310000790051csl:CarlisleWeatherproofingTechnologiesMember2024-01-012024-03-310000790051country:UScsl:CarlisleConstructionMaterialsMember2025-01-012025-03-310000790051country:UScsl:CarlisleWeatherproofingTechnologiesMember2025-01-012025-03-310000790051country:US2025-01-012025-03-310000790051country:UScsl:CarlisleConstructionMaterialsMember2024-01-012024-03-310000790051country:UScsl:CarlisleWeatherproofingTechnologiesMember2024-01-012024-03-310000790051country:US2024-01-012024-03-310000790051srt:EuropeMembercsl:CarlisleConstructionMaterialsMember2025-01-012025-03-310000790051srt:EuropeMembercsl:CarlisleWeatherproofingTechnologiesMember2025-01-012025-03-310000790051srt:EuropeMember2025-01-012025-03-310000790051srt:EuropeMembercsl:CarlisleConstructionMaterialsMember2024-01-012024-03-310000790051srt:EuropeMembercsl:CarlisleWeatherproofingTechnologiesMember2024-01-012024-03-310000790051srt:EuropeMember2024-01-012024-03-310000790051csl:NorthAmericaExcludingTheUnitedStatesMembercsl:CarlisleConstructionMaterialsMember2025-01-012025-03-310000790051csl:NorthAmericaExcludingTheUnitedStatesMembercsl:CarlisleWeatherproofingTechnologiesMember2025-01-012025-03-310000790051csl:NorthAmericaExcludingTheUnitedStatesMember2025-01-012025-03-310000790051csl:NorthAmericaExcludingTheUnitedStatesMembercsl:CarlisleConstructionMaterialsMember2024-01-012024-03-310000790051csl:NorthAmericaExcludingTheUnitedStatesMembercsl:CarlisleWeatherproofingTechnologiesMember2024-01-012024-03-310000790051csl:NorthAmericaExcludingTheUnitedStatesMember2024-01-012024-03-310000790051csl:OtherInternationalMembercsl:CarlisleConstructionMaterialsMember2025-01-012025-03-310000790051csl:OtherInternationalMembercsl:CarlisleWeatherproofingTechnologiesMember2025-01-012025-03-310000790051csl:OtherInternationalMember2025-01-012025-03-310000790051csl:OtherInternationalMembercsl:CarlisleConstructionMaterialsMember2024-01-012024-03-310000790051csl:OtherInternationalMembercsl:CarlisleWeatherproofingTechnologiesMember2024-01-012024-03-310000790051csl:OtherInternationalMember2024-01-012024-03-310000790051csl:InternationalMembercsl:CarlisleConstructionMaterialsMember2025-01-012025-03-310000790051csl:InternationalMembercsl:CarlisleWeatherproofingTechnologiesMember2025-01-012025-03-310000790051csl:InternationalMember2025-01-012025-03-310000790051csl:InternationalMembercsl:CarlisleConstructionMaterialsMember2024-01-012024-03-310000790051csl:InternationalMembercsl:CarlisleWeatherproofingTechnologiesMember2024-01-012024-03-310000790051csl:InternationalMember2024-01-012024-03-3100007900512025-04-012025-03-3100007900512026-01-012025-03-3100007900512027-01-012025-03-3100007900512028-01-012025-03-3100007900512029-01-012025-03-3100007900512030-01-012025-03-3100007900512031-01-012025-03-310000790051us-gaap:CustomerRelationshipsMember2025-03-310000790051us-gaap:CustomerRelationshipsMember2024-12-310000790051us-gaap:TradeNamesMember2025-03-310000790051us-gaap:TradeNamesMember2024-12-310000790051us-gaap:TechnologyBasedIntangibleAssetsMember2025-03-310000790051us-gaap:TechnologyBasedIntangibleAssetsMember2024-12-310000790051us-gaap:TradeNamesMember2025-03-310000790051us-gaap:TradeNamesMember2024-12-310000790051us-gaap:OtherIntangibleAssetsMember2025-03-310000790051us-gaap:OtherIntangibleAssetsMember2024-12-310000790051csl:A220SeniorNotesDue2032Member2025-03-310000790051csl:A220SeniorNotesDue2032Member2024-12-310000790051us-gaap:FairValueInputsLevel2Membercsl:A220SeniorNotesDue2032Member2025-03-310000790051us-gaap:FairValueInputsLevel2Membercsl:A220SeniorNotesDue2032Member2024-12-310000790051csl:A275SeniorNotesDue2030Member2025-03-310000790051csl:A275SeniorNotesDue2030Member2024-12-310000790051us-gaap:FairValueInputsLevel2Membercsl:A275SeniorNotesDue2030Member2025-03-310000790051us-gaap:FairValueInputsLevel2Membercsl:A275SeniorNotesDue2030Member2024-12-310000790051csl:A375SeniorNotesDue2027Member2025-03-310000790051csl:A375SeniorNotesDue2027Member2024-12-310000790051us-gaap:FairValueInputsLevel2Membercsl:A375SeniorNotesDue2027Member2025-03-310000790051us-gaap:FairValueInputsLevel2Membercsl:A375SeniorNotesDue2027Member2024-12-310000790051csl:CreditAgreementMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMember2025-01-012025-03-310000790051csl:CreditAgreementMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMember2024-12-310000790051csl:CreditAgreementMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMember2025-03-310000790051csl:CreditAgreementMemberus-gaap:LetterOfCreditMember2025-03-31
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549 
FORM 10-Q
 
(Mark One)QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
FOR THE QUARTERLY PERIOD ENDED March 31, 2025
or
 
TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
FOR THE TRANSITION PERIOD FROM _____ TO _____.
Commission file number 1-9278
Image1.jpg
www.carlisle.com
CARLISLE COMPANIES INCORPORATED
(Exact name of registrant as specified in its charter)
Delaware
31-1168055
(State or other jurisdiction of incorporation or organization)(I.R.S. Employer Identification No.)
16430 North Scottsdale Road, Suite 400, Scottsdale, Arizona 85254
(Address of principal executive offices, including zip code)
(480) 781-5000
(Registrant's telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each classTrading Symbol(s)Name of each exchange on which registered
Common stock, $1 par valueCSLNew York Stock Exchange
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. 
YesNo ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
YesNo
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer Accelerated filer ☐
Non-accelerated filer Smaller reporting company  
Emerging growth company  
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
YesNo ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
YesNo
On April 17, 2025, there were 43,253,572 shares of the registrant's common stock, par value $1.00 per share, outstanding.




Carlisle Companies Incorporated
Table of Contents
Page

2



PART I—Financial Information
Item 1. Financial Statements
Carlisle Companies Incorporated
Condensed Consolidated Statements of Income and Comprehensive Income (Unaudited)
Three Months Ended
March 31,
(in millions, except per share amounts)20252024
Revenues$1,095.8 $1,096.5 
Cost of goods sold710.1 697.6 
Selling and administrative expenses194.0 166.8 
Research and development expenses10.7 9.2 
Other operating expense (income), net(2.6)(2.3)
Operating income183.6 225.2 
Interest expense14.8 18.6 
Interest income(6.4)(7.9)
Other non-operating expense (income), net0.2 (0.3)
Income from continuing operations before income taxes175.0 214.8 
Provision for income taxes34.9 43.9 
Income from continuing operations140.1 170.9 
Income from discontinued operations3.2 21.4 
Net income$143.3 $192.3 
Basic earnings per share attributable to common shares:
Income from continuing operations$3.16 $3.57 
Income from discontinued operations0.07 0.45 
Basic earnings per share$3.23 $4.02 
Diluted earnings per share attributable to common shares:
Income from continuing operations$3.13 $3.52 
Income from discontinued operations0.07 0.45 
Diluted earnings per share$3.20 $3.97 
Average shares outstanding:
Basic44.3 47.8 
Diluted44.7 48.4 
Comprehensive income:
Net income$143.3 $192.3 
Other comprehensive income (loss):
Foreign currency gains (losses)8.0 (9.7)
Other, net of tax0.3 1.5 
Other comprehensive income (loss)8.3 (8.2)
Comprehensive income$151.6 $184.1 

See accompanying Notes to Condensed Consolidated Financial Statements (Unaudited)
3



Carlisle Companies Incorporated
Condensed Consolidated Balance Sheets (Unaudited)
(in millions, except par values)March 31,
2025
December 31,
2024
ASSETS
Cash and cash equivalents$220.2 $753.5 
Receivables, net of allowance for credit losses of $5.3 and $4.7
699.4 579.7 
Inventories529.6 472.7 
Other current assets82.4 120.4 
Total current assets1,531.6 1,926.3 
Property, plant, and equipment, net of accumulated depreciation of $720.7 and $702.5
738.3 711.8 
Goodwill1,490.1 1,478.0 
Other intangible assets, net of accumulated amortization of $576.2 and $543.5
1,496.0 1,504.9 
Other long-term assets194.9 195.6 
Total assets$5,450.9 $5,816.6 
LIABILITIES AND EQUITY
Accounts payable$313.5 $261.1 
Other current liabilities279.6 404.7 
Total current liabilities593.1 665.8 
Long-term debt1,890.5 1,887.4 
Contract liabilities326.0 322.2 
Deferred taxes230.6 228.2 
Other long-term liabilities244.2 249.7 
Common stock(1)(2)
78.7 78.7 
Additional paid-in capital586.5 589.0 
Treasury stock(3)
(5,268.0)(4,867.4)
Accumulated other comprehensive loss(101.8)(110.1)
Retained earnings6,871.1 6,773.1 
Total liabilities and equity$5,450.9 $5,816.6 
(1)Preferred Stock: $1 par value; 5.0 shares authorized; no shares were issued or outstanding during any period presented
(2)Common Stock: $1 par value; 200.0 shares authorized; 43.3 and 44.4 shares outstanding, respectively
(3)Treasury Stock: at cost; 35.3 and 34.2 shares, respectively
See accompanying Notes to Condensed Consolidated Financial Statements (Unaudited)
4



Carlisle Companies Incorporated
Condensed Consolidated Statements of Cash Flows (Unaudited)
Three Months Ended
March 31,
(in millions)
20252024
Operating activities:
Net income
$143.3 $192.3 
Reconciliation of net income to net cash provided by operating activities:
Depreciation
17.7 16.6 
Amortization
30.1 22.3 
Stock-based compensation
10.7 12.0 
Deferred taxes(0.5)(0.1)
Other operating activities
8.6 9.3 
Changes in assets and liabilities, excluding effects of acquisitions:
Receivables
(116.3)(87.2)
Inventories
(54.6)(52.8)
Other current assets
7.5 11.3 
Accounts payable
50.3 78.4 
Other current liabilities(86.8)(41.1)
Other long-term liabilities
(8.2)2.5 
Net cash provided by operating activities1.8 163.5 
Investing activities:
Acquisitions, net of cash acquired
(49.9) 
Capital expenditures(29.0)(32.5)
Other investing activities
 0.5 
Net cash used in investing activities(78.9)(32.0)
Financing activities:
Repurchases of common stock
(400.0)(150.0)
Dividends paid
(45.2)(41.5)
Proceeds from exercise of stock options
2.7 42.5 
Withholding tax paid related to stock-based compensation
(12.9)(16.2)
Other financing activities(1.0)(0.9)
Net cash used in financing activities(456.4)(166.1)
Effect of foreign currency exchange rate changes on cash and cash equivalents
0.2 (0.7)
Change in cash and cash equivalents(533.3)(35.3)
Less: change in cash and cash equivalents of discontinued operations (11.2)
Cash and cash equivalents at beginning of period753.5 576.7 
Cash and cash equivalents at end of period$220.2 $552.6 
See accompanying Notes to Condensed Consolidated Financial Statements (Unaudited)
5



Carlisle Companies Incorporated
Condensed Consolidated Statements of Stockholders’ Equity (Unaudited)

Common Stock
Additional Paid-In Capital
Accumulated Other Comprehensive Loss
Retained Earnings
Treasury StockTotal Stockholders' Equity
(in millions, except per share amounts)Shares Outstanding
Amount
Shares
Cost
Balance as of December 31, 2023
47.7 $78.7 $553.8 $(111.1)$5,634.0 30.9 $(3,326.4)$2,829.0 
Net income— — — — 192.3 — — 192.3 
Other comprehensive loss— — — (8.2)— — — (8.2)
Dividends - $0.85 per share
— — — — (41.5)— — (41.5)
Repurchases of common stock(1)
(0.5)— — — — 0.5 (150.5)(150.5)
Stock based compensation(2)
0.4 — 9.0 — — (0.4)29.2 38.2 
Balance as of March 31, 2024
47.6 $78.7 $562.8 $(119.3)$5,784.8 31.0 $(3,447.7)$2,859.3 
Balance as of December 31, 2024
44.4 $78.7 $589.0 $(110.1)$6,773.1 34.2 $(4,867.4)$2,463.3 
Net income— — — — 143.3 — — 143.3 
Other comprehensive income— — — 8.3 — — — 8.3 
Dividends - $1.00 per share
— — — — (45.3)— — (45.3)
Repurchases of common stock(1)
(1.2)— — — — 1.2 (403.7)(403.7)
Stock based compensation(2)
0.1 — (2.5)— — (0.1)3.1 0.6 
Balance as of March 31, 2025
43.3 $78.7 $586.5 $(101.8)$6,871.1 35.3 $(5,268.0)$2,166.5 
(1)Repurchases of common stock includes excise taxes on share repurchases.
(2)Stock-based compensation includes stock options exercised net of tax, restricted and performance shares vested, and shares issued and deferred associated with deferred compensation.
See accompanying Notes to Condensed Consolidated Financial Statements (Unaudited)
6



Carlisle Companies Incorporated
Notes to Condensed Consolidated Financial Statements (Unaudited)
Note 1—Basis of Presentation
These unaudited Condensed Consolidated Financial Statements include the accounts of Carlisle Companies Incorporated and its wholly owned subsidiaries (collectively "Carlisle" or the "Company").
These unaudited Condensed Consolidated Financial Statements have been prepared in accordance with accounting principles generally accepted in the United States ("GAAP"), but they do not include all information required for complete financial statements. As such, they should be read in conjunction with the Company’s audited Consolidated Financial Statements and accompanying notes included in its Annual Report on Form 10-K for the year ended December 31, 2024.
In the opinion of the Company's management, these unaudited Condensed Consolidated Financial Statements contain all normal and recurring adjustments necessary to fairly state the financial results of the interim periods presented. Certain prior period amounts have been reclassified to conform to the current period's presentation.
New Accounting Pronouncements
The Company does not expect any recently issued accounting pronouncements to materially affect its financial position or results of operations.
Note 2—Segment Information
The Company has two reportable segments:
Carlisle Construction Materials ("CCM")—this segment produces a complete line of premium single-ply roofing products and warranted roof systems and accessories for the commercial building industry, including ethylene propylene diene monomer ("EPDM"), thermoplastic polyolefin ("TPO") and polyvinyl chloride ("PVC") membrane, polyisocyanurate ("polyiso") insulation, and engineered metal roofing and wall panel systems for commercial and residential buildings.
Carlisle Weatherproofing Technologies ("CWT")—this segment produces building envelope solutions that effectively drive energy efficiency and sustainability in commercial and residential applications. Products include high-performance waterproofing and moisture protection products, protective roofing underlayments, fully integrated liquid and sheet applied air/vapor barriers, sealants/primers and flashing systems, roof coatings and mastics, spray polyurethane foam and coating systems for a wide variety of thermal protection applications and other premium polyurethane products, block-molded expanded polystyrene insulation, engineered products for HVAC applications, and premium products for a variety of industrial and surfacing applications.
Carlisle's chief operating decision maker ("CODM") is its Chief Executive Officer. The CODM uses segment operating income in the annual budget and forecasting process. The CODM considers forecast-to-actual variances on a quarterly basis when making decisions about the allocation of operating and capital resources to each segment. The CODM also uses operating income to assess the performance of each segment and determine the compensation of certain employees.
7



A summary of financial information by reportable segment follows:
Three Months Ended March 31, 2025
(in millions)CCMCWTTotal
Revenue$798.5 $297.3 $1,095.8 
Cost of goods sold500.9 209.2 710.1 
Selling and administrative expenses95.0 68.7 163.7 
Research and development expenses8.1 2.6 10.7 
Other operating expense (income), net(1)
(0.3)0.6 0.3 
Segment operating income194.8 16.2 211.0 
Corporate and unallocated operating expense27.4 
Interest expense14.8 
Interest income(6.4)
Other non-operating expense (income), net0.2 
Income from continuing operations before income taxes$175.0 
(1)Primarily related to legal settlements and asset retirement obligations.
Three Months Ended March 31, 2024
(in millions)CCMCWTTotal
Revenue$783.6 $312.9 $1,096.5 
Cost of goods sold488.5 208.1 696.6 
Selling and administrative expenses77.3 60.0 137.3 
Research and development expenses6.7 2.5 9.2 
Other operating expense (income), net(1)
(0.1)0.1  
Segment operating income211.2 42.2 253.4 
Corporate and unallocated operating expense28.2 
Interest expense18.6 
Interest income(7.9)
Other non-operating expense (income), net(0.3)
Income from continuing operations before income taxes$214.8 
(1)Primarily related to lease terminations and asset retirement obligations.
Other financial information by reportable segment follows:
Three Months Ended March 31,
20252024
(in millions)
Depreciation and AmortizationCapital ExpendituresDepreciation and AmortizationCapital Expenditures
Carlisle Construction Materials$21.6 $18.4 $16.1 $16.9 
Carlisle Weatherproofing Technologies25.3 10.6 21.9 7.1 
Segment total46.9 29.0 38.0 24.0 
Corporate and unallocated0.9  0.9  
Total$47.8 $29.0 $38.9 $24.0 
The Company does not report total assets by segment as this is not a metric used by the CODM to allocate resources or evaluate segment performance.
8



Note 3—Acquisitions
2025 Acquisition
ThermaFoam
On February 3, 2025, the Company completed the acquisition of select assets of ThermaFoam Operating LLC, PowerFoam LLC, and ThermaFoam Real Estate LLC, (collectively, "ThermaFoam"), for cash consideration of $52.9 million, subject to customary post-closing purchase price adjustments that are expected to be finalized in the second quarter of 2025. ThermaFoam serves the commercial, residential, and infrastructure construction markets through both the ThermaFoam and PowerFoam brands. The purchase of ThermaFoam is consistent with Carlisle’s Vision 2030 strategy and strategic pivot to a pure play building products company with increased investment in innovation and synergistic acquisitions.
ThermaFoam contributed revenues of $3.3 million and operating income of $0.4 million for the period from February 3, 2025, to March 31, 2025. The results of operations of the acquired business are reported as part of the CWT segment.
The acquisition has been accounted for using the acquisition method of accounting in accordance with ASC 805, Business Combinations. The following table summarizes the consideration transferred to acquire ThermaFoam and the preliminary allocation of the purchase price among the assets acquired and liabilities assumed based upon their acquisition date fair values with the remainder allocated to goodwill. The fair values are preliminary and subject to change pending receipt of the final valuation for all acquired assets and liabilities.
Preliminary Allocation
(in millions)As of
2/3/2025
Total cash consideration transferred$52.9 
Recognized amounts of identifiable assets acquired and liabilities assumed:
Receivables, net2.7 
Inventories1.4 
Other current assets0.1 
Property, plant and equipment8.8 
Other intangible assets6.7 
Accounts payable(0.9)
Other current liabilities(0.6)
Total identifiable net assets18.2 
Goodwill$34.7 
The preliminary fair values and weighted average useful lives of the acquired definite-lived intangible assets are as follows:
(in millions)Fair ValueWeighted Average Useful Life (in years)
Customer relationships$6.5 9
Other intangibles0.2 5
Total$6.7 
2024 Acquisitions
PFB Holdco
On December 18, 2024, the Company completed the acquisition of 100% of the equity interests of PFB Holdco, Inc. ("PFB") for cash consideration of $265.9 million, including $6.4 million of cash acquired, subject to certain customary purchase price adjustments that are expected to be finalized in the second quarter of 2025. PFB is a leading vertically integrated provider of expanded polystyrene insulation products across Canada and the Midwestern United States.
9



The following table summarizes the consideration transferred to acquire PFB and the preliminary allocation of the purchase price among the assets acquired and liabilities assumed based upon their acquisition date fair values with the remainder allocated to goodwill. The fair values are preliminary and subject to change pending receipt of the final valuation for all acquired assets and liabilities.
Preliminary AllocationMeasurement Period AdjustmentsPreliminary Allocation
(in millions)As of
12/18/2024
As of
3/31/2025
Total cash consideration transferred$268.9 $(3.0)$265.9 
Recognized amounts of identifiable assets acquired and liabilities assumed:
Cash and cash equivalents6.4  6.4 
Receivables, net9.6  9.6 
Inventories14.5  14.5 
Other current assets6.6  6.6 
Property, plant and equipment31.7  31.7 
Other intangible assets112.8 11.5 124.3 
Other long-term assets46.1  46.1 
Accounts payable(4.6) (4.6)
Other current liabilities(27.8)13.0 (14.8)
Deferred taxes(27.9)(1.8)(29.7)
Other long-term liabilities(43.5) (43.5)
Total identifiable net assets123.9 22.7 146.6 
Goodwill$145.0 $(25.7)$119.3 
The preliminary fair values and weighted average useful lives of the acquired definite-lived intangible assets are as follows:
(in millions)Fair ValueWeighted Average Useful Life (in years)
Customer relationships$81.5 11
Trade names15.0 15
Technologies27.8 11
Total$124.3 
MTL Holdings
On May 1, 2024, the Company completed the acquisition of 100% of the equity of MTL Holdings LLC ("MTL") for cash consideration of $424.6 million, including $10.3 million of cash acquired, subject to certain customary post-closing purchase price adjustments that were finalized in the third quarter of 2024. MTL is a leading provider of prefabricated perimeter edge metal systems and non-insulated architectural metal wall systems for commercial, institutional and industrial buildings.
The following table summarizes the consideration transferred to acquire MTL and the preliminary allocation of the purchase price among the assets acquired and liabilities assumed based upon their acquisition date fair values with the remainder allocated to goodwill. The fair values are preliminary and subject to change pending receipt of the final valuation for all acquired assets and liabilities.
10



Preliminary AllocationMeasurement Period AdjustmentsPreliminary Allocation
(in millions)As of
5/1/2024
As of
3/31/2025
Total cash consideration transferred $423.1$1.5$424.6
Recognized amounts of identifiable assets acquired and liabilities assumed:
Cash and cash equivalents10.310.3
Receivables, net14.014.0
Inventories17.217.2
Other current assets0.90.9
Property, plant and equipment10.7(0.3)10.4
Other intangible assets248.3248.3
Other long-term assets8.10.38.4
Accounts payable(5.9)(5.9)
Other current liabilities(6.1)(6.1)
Deferred taxes(6.9)(6.9)
Other long-term liabilities(6.7)(0.9)(7.6)
Total identifiable net assets283.9(0.9)283.0
Goodwill$139.2$2.4$141.6
Note 4—Discontinued Operations
On May 21, 2024, the Company completed the sale of Carlisle Interconnect Technologies ("CIT") for cash proceeds of $2.025 billion, subject to certain customary purchase price adjustments, which were finalized in the third quarter of 2024.
A summary of the results from discontinued operations included in the Condensed Consolidated Statements of Income follows:
Three Months Ended March 31, 2025
CITOtherTotal
(Loss) income from discontinued operations before income taxes(1)
(0.3)2.6 2.3 
(Benefit from) provision for from income taxes(1.1)0.2 (0.9)
  Income from discontinued operations$0.8 $2.4 $3.2 
(1)Related to other non-operating income and expenses
Three Months Ended March 31, 2024
CITOtherTotal
Revenues$213.4 $ $213.4 
Cost of goods sold153.8  153.8 
Other operating expense (income), net22.5  22.5 
Operating income37.1  37.1 
Other non-operating expense (income), net(0.2)7.6 7.4 
Income (loss) from discontinued operations before income taxes and loss from classification to held for sale37.3 (7.6)29.7 
Loss on sale of discontinued operations 0.2 0.2 
Pre-close transaction expenses(1)
7.6  7.6 
Income (loss) from discontinued operations before income taxes29.7 (7.8)21.9 
Provision for (benefit from) income taxes3.4 (2.9)0.5 
  Income (loss) from discontinued operations$26.3 $(4.9)$21.4 
(1)Includes legal fees and stock-based compensation expenses directly related to the sale incurred prior to the close of the transaction. Upon close of the transaction, these expenses are incorporated into the (gain)/loss on sale of discontinued operations.

11



A summary of cash flows from discontinued operations included in the Condensed Consolidated Statements of Cash Flows follows:
Three Months Ended March 31, 2025
(in millions)CITOtherTotal
Net cash provided by operating activities$0.8 $2.4 $3.2 
Net cash provided by investing activities   
Net cash used in financing activities(1)
(0.8)(2.4)(3.2)
Change in cash and cash equivalents from discontinued operations   
Cash and cash equivalents from discontinued operations at beginning of period   
Cash and cash equivalents from discontinued operations at end of period$ $ $ 
Three Months Ended March 31, 2024
(in millions)CITOtherTotal
Net cash provided by (used in) operating activities$12.4 $(4.9)$7.5 
Net cash used in investing activities(8.3) (8.3)
Net cash (used in) provided by financing activities(1)
(15.3)4.9 (10.4)
Change in cash and cash equivalents from discontinued operations(11.2) (11.2)
Cash and cash equivalents from discontinued operations at beginning of period28.8  28.8 
Cash and cash equivalents from discontinued operations at end of period$17.6 $ $17.6 
(1)Represents (repayments) or borrowings from the Carlisle cash pool to fund working capital and capital expenditures and return of capital upon sale.
Note 5—Earnings Per Share
The Company’s restricted shares contain non-forfeitable rights to dividends and are considered participating securities for purposes of computing earnings per share pursuant to the two-class method. The numerator in the computation of earnings per share includes income attributable to vested and deferred restricted shares and restricted stock units but excludes unvested restricted shares. The denominator includes the dilutive impact of vested and deferred restricted shares but excludes unvested shares.
Diluted earnings per share is calculated using the treasury stock method and includes stock options and performance share awards as they are contingently issuable. However, neither qualifies as a participating security as they lack non-forfeitable dividend rights.
12



Income from continuing operations and share data used in the basic and diluted earnings per share computations using the two-class method follows:
Three Months Ended
March 31,
(in millions, except per share amounts and percentages)20252024
Income from continuing operations$140.1 $170.9 
Less: dividends declared
45.3 41.5 
Undistributed earnings94.8 129.4 
Percent allocated to common stockholders(1)
99.8 %99.8 %
Undistributed earnings allocated to common stockholders94.6 129.1 
Add: dividends declared to common shares, restricted stock units and vested and deferred restricted and performance shares
45.2 41.4 
Income from continuing operations attributable to common stockholders$139.8 $170.5 
Shares:
Basic weighted-average shares outstanding44.3 47.8 
Effect of dilutive securities:
Performance awards0.1 0.2 
Stock options0.3 0.4 
Diluted weighted-average shares outstanding
44.7 48.4 
Per share income from continuing operations attributable to common shares:
Basic$3.16 $3.57 
Diluted$3.13 $3.52 
(1)
Basic weighted-average shares outstanding
44.3 47.8 
Basic weighted-average shares outstanding and unvested restricted shares expected to vest
44.4 47.9 
Percent allocated to common stockholders99.8 %99.8 %
To calculate earnings per share for income from discontinued operations and for net income, the denominator for both basic and diluted earnings per share is the same as used in the above table.
Three Months Ended
March 31,
(in millions)20252024
Income from discontinued operations attributable to common stockholders for basic and diluted earnings per share$3.2 $21.4 
Net income attributable to common stockholders for basic and diluted earnings per share143.0 191.9 
Anti-dilutive stock options excluded from earnings per share calculation(1)
0.2 0.1 
(1)Represents stock options excluded from the calculation of diluted earnings per share, as such options’ assumed proceeds upon exercise would result in the repurchase of more shares than the underlying award.
Note 6—Revenues
Revenues by End-Market
A summary of revenues disaggregated by end-market follows:
Three Months Ended March 31, 2025Three Months Ended March 31, 2024
(in millions)CCMCWTTotalCCMCWTTotal
Non-residential construction$734.8 $138.1 $872.9 $718.8 $134.8 $853.6 
Residential construction63.7 130.4 194.1 64.8 145.0 209.8 
Other 28.8 28.8  33.1 33.1 
Total revenues$798.5 $297.3 $1,095.8 $783.6 $312.9 $1,096.5 
13



Revenues by Geographic Area
A summary of revenues based on the region to which the product was delivered follows:
Three Months Ended March 31, 2025Three Months Ended March 31, 2024
(in millions)CCMCWTTotalCCMCWTTotal
United States$710.5 $255.4 $965.9 $703.8 $278.7 $982.5 
International:
Europe59.8 4.7 64.5 56.0 5.3 61.3 
North America (excluding U.S.)22.5 32.9 55.4 17.9 24.8 42.7 
Other5.7 4.3 10.0 5.9 4.1 10.0 
Total international88.0 41.9 129.9 79.8 34.2 114.0 
Total revenues$798.5 $297.3 $1,095.8 $783.6 $312.9 $1,096.5 
Contract Liabilities
The Company receives payment at inception of contracts for separately priced extended service warranties, and revenue is deferred and recognized on a straight-line basis over the life of the contracts. Remaining performance obligations for extended service warranties represent the transaction price for the remaining stand-ready obligation to perform warranty services. A summary of the change in contract liabilities for the three months ended March 31, follows:
(in millions)
20252024
Balance as of January 1$350.5 $324.0 
Revenue deferred11.5 12.2 
Revenue recognized(7.4)(6.9)
Balance as of March 31
$354.6 $329.3 
A summary of estimated revenue expected to be recognized in the future related to performance obligations that are unsatisfied or partially unsatisfied as of March 31, 2025, follows:
(in millions)
Remainder of 202520262027202820292030Thereafter
Extended service warranties$22.0 $28.3 $27.2 $26.2 $25.2 $24.4 $201.3 
Note 7—Income Taxes
The effective income tax rate on continuing operations for the three months ended March 31, 2025, was 19.9%. The year-to-date provision for income taxes included taxes on earnings at an anticipated rate of 23.3% and a tax benefit of $5.8 million from discrete activity primarily related to reduced prior year tax liabilities and excess tax benefits from employee stock compensation.
The effective income tax rate on continuing operations for the three months ended March 31, 2024, was 20.4%.
Note 8—Inventories
A summary of the Company's inventories follows:
(in millions)March 31,
2025
December 31,
2024
Raw materials$173.1 $157.0 
Work-in-process26.3 26.1 
Finished goods341.1 299.8 
Reserves(10.9)(10.2)
Inventories$529.6 $472.7 
14



Note 9—Other Intangible Assets
A summary of the Company's other intangible assets follows:
March 31, 2025December 31, 2024
(in millions)
Acquired
Cost
Accumulated Amortization
Net Book Value
Acquired
Cost
Accumulated Amortization
Net Book Value
Customer relationships$1,471.4 $(406.3)$1,065.1 $1,456.0 $(380.5)$1,075.5 
Indefinite lived trade names252.6  252.6 252.0  252.0 
Technology191.4 (106.7)84.7 185.6 (103.4)82.2 
Definite-lived trade names117.1 (38.5)78.6 117.0 (37.0)80.0 
Other39.7 (24.7)15.0 37.8 (22.6)15.2 
Other intangible assets$2,072.2 $(576.2)$1,496.0 $2,048.4 $(543.5)$1,504.9 
Note 10—Long-term Debt
A summary of the Company's long-term debt follows:
(in millions)
Fair Value(1)
March 31,
2025
December 31,
2024
March 31,
2025
December 31,
2024
2.20% Notes due 2032
$550.0 $550.0 $457.3 $448.7 
2.75% Notes due 2030
750.0 750.0 680.2 672.2 
3.75% Notes due 2027
600.0 600.0 586.2 584.1 
Unamortized discount, debt issuance costs and other(5.6)(9.4)
Total debt1,894.4 1,890.6 
Less: current portion of debt3.9 3.2 
Long term-debt$1,890.5 $1,887.4 
(1)The fair value is estimated based on current yield rates plus the Company’s estimated credit spread available for financings with similar terms and maturities. Based on these inputs, the debt instruments are classified as Level 2 in the fair value hierarchy.
Revolving Credit Facility
During the three months ended March 31, 2025, there were no borrowings or repayments under the Company's Fifth Amended and Restated Credit Agreement with JPMorgan Chase Bank, N.A. (the "Credit Agreement"). As of March 31, 2025 and December 31, 2024, the Company had no outstanding balance and $1.0 billion available under the Credit Agreement.
Covenants and Limitations
The Notes and the Credit Agreement require the Company to meet various restrictive covenants and limitations, including certain leverage and interest coverage ratios and limits on outstanding debt balances held by certain subsidiaries. The Company was in compliance with all covenants and limitations as of March 31, 2025 and December 31, 2024.
Letters of Credit and Guarantees
During the normal course of business, the Company enters into commitments in the form of letters of credit and bank guarantees to provide its own financial and performance assurance to third parties. The Company has not issued any guarantees on behalf of any third parties. As of March 31, 2025 and December 31, 2024, the Company had $19.2 million and $22.8 million in letters of credit and bank guarantees outstanding. The Company has multiple arrangements to obtain letters of credit, which include an agreement with unspecified availability and separate agreements for up to $80.0 million in letters of credit, of which $60.8 million was available as of March 31, 2025.
Note 11—Commitments and Contingencies
Litigation
As of March 31, 2025, there were no material developments in the legal proceedings included in Note 16 to the audited Consolidated Financial Statements in the 2024 Form 10-K, and there were no new material legal proceedings during the three months ended March 31, 2025.
15



Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Carlisle Companies Incorporated (“Carlisle”, the “Company”, “we”, “us” or “our”) is a leading supplier of innovative building envelope products and solutions for more energy efficient buildings. Through our building products businesses, Carlisle Construction Materials ("CCM") and Carlisle Weatherproofing Technologies ("CWT"), and family of leading brands, we deliver innovative, labor reducing and environmentally responsible products and solutions to customers through the Carlisle Experience. Carlisle is committed to generating superior stockholder returns and maintaining a balanced capital deployment approach, including investments in our businesses, strategic acquisitions, share repurchases and continued dividend increases.
Management’s Discussion and Analysis of Financial Condition and Results of Operations ("MD&A") is designed to provide a reader of our financial statements with a narrative from the perspective of Company management. All references to "Notes" refer to our Notes to Condensed Consolidated Financial Statements in Item 1 of this Quarterly Report on Form 10-Q.
Executive Overview
With perseverance and a commitment to achieving Vision 2030, our team overcame challenges from the continued softness in the residential construction market, the negative impact of this winter’s weather, and the significant economic uncertainty created by recent tariffs. Despite these headwinds, Carlisle delivered revenue of $1.1 billion, essentially flat year-over-year, with diluted EPS of $3.13. Better weather in March contributed to positive momentum that continues into April, the start of our U.S. summer construction season.
Despite the broad tariff actions, we remained relatively unaffected by the tariffs in the first quarter with over 90% of our raw materials sourced in North America and over 90% of our sales in North America. At the current levels, the tariffs should have a minimal impact in the second quarter. While the direct impact of the current tariffs may be limited, we do remain concerned regarding the increased potential for a further slowdown in the state of the U.S. economy in the second half of 2025.
Feedback from our latest Carlisle Market Survey (“CMS”) conducted in early April reinforces our positive outlook on the 2025 roofing season. Survey participants expect a low-single-digit increase in commercial roofing volumes, driven more by re-roofing than new construction demand. Participants also expect commercial roofing prices will increase low-single-digits with increases starting in the second quarter, consistent with prior expectations. Our survey results also suggest that inventory levels in the channel remain lower than normal due to higher carrying costs and economic uncertainty. Participants expect residential volumes will decrease low-single-digits due to continued buyer uncertainty, affordability challenges, higher interest rates and low housing turnover that has impacted this part of the industry since the second quarter of 2024.
Our acquisition playbook continues to deliver results. Our recent acquisitions of MTL Holdings LLC ("MTL"), PFB Holdco, Inc. ("PFB"), and select assets of ThermaFoam Operating LLC, PowerFoam LLC, and ThermaFoam Real Estate LLC, (collectively, "ThermaFoam") contributed $50 million of revenue in the first quarter, and we expect all three of these acquisitions to exceed our original synergy projections.
Consistent with our commitment to generate superior shareholder returns through a balanced capital deployment approach, we are raising our 2025 target level of share repurchases from $800 million to $1 billion. During the first quarter, we repurchased 1.2 million shares for $400 million.
As we move forward in 2025, we will continue to invest in accelerating our introduction of innovative energy-efficient and labor-saving solutions, improving the Carlisle Experience, and optimizing operating efficiencies through the Carlisle Operating System. Our recent innovation efforts are bolstering our Voice of the Customer process and accelerating our speed-to-market through initiatives like our innovation accelerator program that was recently announced.
16



Summary of Financial Results
Three Months Ended
March 31,
(in millions, except per share amounts and percentages)20252024
Revenues$1,095.8 $1,096.5 
Operating income$183.6 $225.2 
Operating margin16.8 %20.5 %
Income from continuing operations$140.1 $170.9 
Diluted earnings per share from continuing operations$3.13 $3.52 
Adjusted EBITDA(1)
$238.4 $265.5 
Adjusted EBITDA margin(1)
21.8 %24.2 %
(1)Adjusted EBITDA and adjusted EBITDA margin are intended to provide investors and others with information about Carlisle's and our segments' performance without the effect of items that, by their nature, tend to obscure core operating results due to potential variability across periods based on the timing, frequency and magnitude of such items. Refer to Non-GAAP Financial Measures in this MD&A for more information about, and a detailed reconciliation of, these items.
Consolidated Results of Operations
Revenues
(in millions, except percentages)20252024Change%Organic
Acquisition Effect
Exchange Rate Effect
Three months ended March 31
$1,095.8 $1,096.5 $(0.7)(0.1)%(4.4)%4.6 %(0.3)%
Revenues were flat in the first quarter of 2025, primarily reflecting higher sales in our non-residential construction end-market of $19.3 million driven by recent acquisitions, partially offset by lower sales in our residential construction end-market of $15.7 million driven by lower construction activity and unfavorable weather conditions.
Gross Profit
(in millions, except percentages)Three Months Ended March 31,
20252024
Change
%
Gross profit$385.7 $398.9 $(13.2)(3.3)%
Gross margin35.2 %36.4 %
Gross margin decreased in the first quarter of 2025, primarily due to lower sales volume in our CWT segment.
Selling and Administrative Expenses
(in millions, except percentages)Three Months Ended March 31,
20252024
Change
%
Selling and administrative expenses$194.0 $166.8 $27.2 16.3 %
As a percentage of revenues
17.7 %15.2 %
Selling and administrative expenses increased in the first quarter of 2025, primarily due to higher wage and benefit expenses of $10.7 million, amortization expense of $7.2 million, and acquisition costs of $5.3 million, all driven by the acquisitions of MTL, PFB and ThermaFoam.
Research and Development Expenses
(in millions, except percentages)Three Months Ended March 31,
20252024
Change
%
Research and development expenses$10.7 $9.2 $1.5 16.3 %
As a percentage of revenues
1.0 %0.8 %
Research and development expenses increased in the first quarter of 2025, primarily due to higher new product development expenses. The increase in research and development expenses is consistent with a key pillar of Vision 2030 to drive innovation with a commitment to investing in the creation of new products and solutions that add value through advancements in sustainability and energy and labor efficiencies.
17



Interest Expense
(in millions, except percentages)Three Months Ended March 31,
20252024
Change
%
Interest expense$14.8 $18.6 $(3.8)(20.4)%
Interest expense decreased in the first quarter of 2025, primarily due to lower long-term debt balances associated with the redemption of $400.0 million of 3.50% notes in December 2024. Refer to Note 10 for further information on our long-term debt.
Interest Income
(in millions, except percentages)Three Months Ended March 31,
20252024
Change
%
Interest income$(6.4)$(7.9)$1.5 (19.0)%
Interest income decreased during the first quarter of 2025, primarily due to lower yields.
Income Taxes
(in millions, except percentages)Three Months Ended March 31,
20252024
Change
%
Provision for income taxes$34.9 $43.9 $(9.0)(20.5)%
Effective tax rate
19.9 %20.4 %
The provision for income taxes on continuing operations decreased during the first quarter of 2025, primarily due to lower pre-tax income. The year-to-date provision for income taxes included taxes on earnings at an anticipated rate of 23.3% and a tax benefit of $5.8 million from discrete activity primarily related to reduced prior year tax liabilities and excess tax benefits from employee stock compensation.
Segment Results of Operations
Carlisle Construction Materials
This segment produces a complete line of premium energy-efficient single-ply roofing products and warranted roof systems and accessories for the commercial building industry, including ethylene propylene diene monomer ("EPDM"), thermoplastic polyolefin ("TPO") and polyvinyl chloride ("PVC") membrane, polyisocyanurate ("polyiso") insulation, and engineered metal roofing and wall panel systems for commercial and residential buildings.
(in millions, except percentages)Three Months Ended March 31,
Organic
Acquisition Effect
Exchange Rate Effect
20252024
Change
%
Revenues
$798.5 $783.6 $14.9 1.9 %(1.4)%3.5 %(0.2)%
Operating income
$194.8 $211.2 $(16.4)(7.8)%
Operating margin
24.4 %27.0 %
Adjusted EBITDA(1)
$216.5 $226.8 $(10.3)(4.5)%
Adjusted EBITDA margin(1)
27.1 %28.9 %
(1)Adjusted EBITDA and adjusted EBITDA margin are intended to provide investors and others with information about Carlisle's and our segments' performance without the effect of items that, by their nature, tend to obscure core operating results due to potential variability across periods based on the timing, frequency and magnitude of such items. Refer to Non-GAAP Financial Measures in this MD&A for more information about, and a detailed reconciliation of, these items.
CCM’s revenue increased in the first quarter of 2025, primarily due to higher sales in the non-residential construction end-market of $16.0 million driven by the acquisition of MTL and positive end-market demand partially offset by the year-over-year impact of negative weather and lower carryover pricing from 2024. CCM’s operating margin and adjusted EBITDA margin decreased in the first quarter of 2025, primarily due to the lower carryover pricing from 2024.
18



Carlisle Weatherproofing Technologies
This segment produces building envelope solutions that drive energy efficiency and sustainability in commercial and residential applications. Products include high-performance waterproofing and moisture protection products, protective roofing underlayments, fully integrated liquid and sheet applied air/vapor barriers, sealants/primers and flashing systems, roof coatings and mastics, spray polyurethane foam and coating systems for a wide variety of thermal protection applications and other premium polyurethane products, block-molded expanded polystyrene insulation, engineered products for HVAC applications, and premium products for a variety of industrial and surfacing applications.
(in millions, except percentages)Three Months Ended March 31,
Organic
Acquisition Effect
Exchange Rate Effect
20252024Change
%
Revenues
$297.3 $312.9 $(15.6)(5.0)%(11.7)%7.2 %(0.5)%
Operating income
$16.2 $42.2 $(26.0)(61.6)%
Operating margin
5.4 %13.5 %
Adjusted EBITDA(1)
$46.3 $64.7 $(18.4)(28.4)%
Adjusted EBITDA margin(1)
15.6 %20.7 %
(1)Adjusted EBITDA and adjusted EBITDA margin are intended to provide investors and others with information about Carlisle's and our segments' performance without the effect of items that, by their nature, tend to obscure core operating results due to potential variability across periods based on the timing, frequency and magnitude of such items. Refer to Non-GAAP Financial Measures in this MD&A for more information about, and a detailed reconciliation of, these items.
CWT’s revenue decrease in the first quarter of 2025 primarily reflected lower sales in the residential construction end-market of $14.6 million, resulting from lower new construction activity and lower retail sales due to the drier-than-normal West Coast winter, partially offset by the acquisitions of PFB and ThermaFoam. CWT’s operating margin and adjusted EBITDA margin decrease in the first quarter of 2025 primarily reflected a decline in volumes.
Liquidity and Capital Resources
We believe that our current cash reserves, available credit facilities, and anticipated operating cash flows are adequate to meet our short-term projected business requirements for at least the next 12 months and our long-term financial requirements, including the repayment of outstanding principal balances on existing notes by their respective maturity dates.
Additional sources of liquidity may be obtained through access to public markets, subject to market conditions. The Company may consider such access for purposes that include the repayment of outstanding debt and the funding of acquisitions. For further details regarding long-term debt, refer to Note 10.
Management retains discretion over the allocation of available cash and may deploy resources toward capital expenditures, acquisitions, strategic investments, dividends, or share repurchases.
Three Months Ended
March 31,
(in millions)
20252024
Net cash provided by operating activities$1.8 $163.5 
Net cash used in investing activities(78.9)(32.0)
Net cash used in financing activities(456.4)(166.1)
Effect of foreign currency exchange rate changes on cash and cash equivalents0.2 (0.7)
Change in cash and cash equivalents$(533.3)$(35.3)
Operating Activities
Cash provided by operating activities of $1.8 million for the first three months of 2025 decreased by $161.7 million compared to the first three months of 2024, primarily due to lower income from continuing operations of $30.8 million and higher working capital uses of $108.5 million. Working capital usually increases in the first quarter as year-end liabilities are paid and the construction season ramps up. Compared to 2024, working capital uses increased by $29.1 million for accounts receivable due to timing of sales and $28.1 million for accounts payable due to timing of expenses and payments. Working capital uses also increased by $45.7 million for other current liabilities paid in the first quarter related to accrued employee incentive compensation and taxes payable that were higher at December 31, 2024 compared to December 31, 2023.
19



Investing Activities
Cash used in investing activities of $78.9 million for the first three months of 2025 primarily reflected the purchase of ThermaFoam for $52.9 million and capital expenditures of $29.0 million. Cash used in investing activities of $32.0 million for the first three months of 2024 primarily reflected capital expenditures of $32.5 million.
Financing Activities
Cash used in financing activities of $456.4 million in the first three months of 2025 primarily reflected share repurchases of $400.0 million and cash dividend payments of $45.2 million ($1.00 per share). Cash used in financing activities of $166.1 million in the first three months of 2024 primarily reflected share repurchases of $150.0 million and cash dividend payments of $41.5 million ($0.85 per share), partially offset by net proceeds of $26.3 million from the exercise of stock options.
Non-GAAP Financial Measures
EBIT, Adjusted EBIT, Adjusted EBITDA and Adjusted EBITDA Margin
Earnings before interest and taxes ("EBIT"), adjusted EBIT, adjusted earnings before interest, taxes, depreciation and amortization ("EBITDA") and adjusted EBITDA margin are intended to provide investors and others with information about our performance and our segments' performance without the effect of items that, by their nature, tend to obscure core operating results due to potential variability across periods based on the timing, frequency and magnitude of such items. As a result, management believes that these measures enhance the ability of investors to analyze trends in our business and evaluate our performance relative to similarly-situated companies. This information differs from net income, operating income, and operating margin determined in accordance with GAAP and should not be considered in isolation or as a substitute for measures of performance determined in accordance with GAAP. Our and our segments' EBIT, adjusted EBIT, adjusted EBITDA and adjusted EBITDA margin follows. These non-GAAP financial measures may not be comparable to similarly titled measures reported by other companies.
 Three Months Ended
March 31,
(in millions, except percentages)20252024
Net income (GAAP)$143.3 $192.3 
Less: Income from discontinued operations3.2 21.4 
Income from continuing operations (GAAP)140.1 170.9 
Provision for income taxes34.9 43.9 
Interest expense14.8 18.6 
Interest income(6.4)(7.9)
EBIT183.4 225.5 
Plus (gains) / losses and costs related to:
Acquisitions6.8 0.6 
Dispositions0.1 — 
Restructuring0.1 0.5 
Legal settlements0.2 — 
Total non-comparable items7.2 1.1 
Adjusted EBIT190.6 226.6 
Depreciation17.7 16.5 
Amortization30.1 22.4 
Adjusted EBITDA$238.4 $265.5 
Divided by:
Total revenues$1,095.8 $1,096.5 
Adjusted EBITDA margin21.8 %24.2 %
20



Three Months Ended March 31, 2025
(in millions, except percentages)CCMCWTCorporate and unallocated
Operating income (loss) (GAAP)$194.8 $16.2 $(27.4)
Non-operating expense (income), net(0.1)— 0.3 
EBIT194.9 16.2 (27.7)
Plus (gains) / losses and costs related to:
Acquisitions— 4.4 2.4 
Dispositions— 0.1 — 
Restructuring— 0.1 — 
Legal settlements— 0.2 — 
Total non-comparable items— 4.8 2.4 
Adjusted EBIT194.9 21.0 (25.3)
Depreciation12.6 4.7 0.4 
Amortization9.0 20.6 0.5 
Adjusted EBITDA$216.5 $46.3 $(24.4)
Divided by:
Total revenues$798.5 $297.3 $— 
Adjusted EBITDA margin27.1 %15.6 %NM
Three Months Ended March 31, 2024
(in millions, except percentages)CCMCWTCorporate and unallocated
Operating income (loss) (GAAP)$211.2 $42.2 $(28.2)
Non-operating expense (income), net0.4 — (0.7)
EBIT210.8 42.2 (27.5)
Plus (gains) / losses and costs related to:
Acquisitions— — 0.6 
Dispositions(0.1)0.1 — 
Restructuring— 0.5 — 
Total non-comparable items(0.1)0.6 0.6 
Adjusted EBIT210.7 42.8 (26.9)
Depreciation12.0 4.1 0.4 
Amortization4.1 17.8 0.5 
Adjusted EBITDA$226.8 $64.7 $(26.0)
Divided by:
Total revenues$783.6 $312.9 $— 
Adjusted EBITDA margin28.9 %20.7 %NM
21



Forward-Looking Statements
This report contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements generally use words such as "expect," "foresee," "anticipate," "believe," "project," "should," "estimate," "will," "plans," "intends," "forecast," and similar expressions, and reflect our expectations concerning the future. Such statements are made based on known events and circumstances at the time of publication and, as such, are subject in the future to unforeseen risks and uncertainties. It is possible that our future performance may differ materially from current expectations expressed in these forward-looking statements, due to a variety of factors such as: increasing price and product/service competition by foreign and domestic competitors, including new entrants; technological developments and changes; the ability to continue to introduce competitive new products and services on a timely, cost-effective basis; our mix of products/services; increases in raw material costs that cannot be recovered in product pricing; domestic and foreign governmental and public policy changes including environmental and industry regulations; the ability of our customers to maintain appropriate labor levels under U.S. immigration laws, policies and practices; the ability to meet our goals relating to our intended reduction of greenhouse gas emissions, including our net zero commitments; threats associated with and efforts to combat terrorism; protection and validity of patent and other intellectual property rights; the identification of strategic acquisition targets and our successful completion of any transaction and integration of our strategic acquisitions; our successful completion of strategic dispositions; the cyclical nature of our businesses; the impact of information technology, cybersecurity, artificial intelligence or data security breaches at our businesses or third parties; the outcome of pending and future litigation and governmental proceedings; the emergence or continuation of widespread health emergencies, including, for example, expectations regarding their impact on our businesses, including on customer demand, supply chains and distribution systems, production, our ability to maintain appropriate labor levels, our ability to ship products to our customers, our future results, or our full-year financial outlook; and the other factors discussed in the reports we file with or furnish to the Securities and Exchange Commission from time to time. In addition, such statements could be affected by general industry and market conditions and growth rates, the condition of the financial and credit markets and general domestic and international economic conditions, including inflation and interest rate and currency exchange rate fluctuations. Further, any conflict in the international arena, including the Russian invasion of Ukraine and war in the Middle East, may adversely affect general market conditions and our future performance. Any forward-looking statement speaks only as of the date on which that statement is made, and we undertake no duty to update any forward-looking statement to reflect events or circumstances, including unanticipated events, after the date on which that statement is made, unless otherwise required by law. New factors emerge from time to time and it is not possible for management to predict all of those factors, nor can it assess the impact of each of those factors on the business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statement.
Item 3. Quantitative and Qualitative Disclosure about Market Risk
There have been no material changes in the Company’s market risk for the three months ended March 31, 2025. For additional information, refer to "PART II—Item 7A. Quantitative and Qualitative Disclosures About Market Risk" of the Company’s Annual Report on Form 10-K for the year ended December 31, 2024 ("2024 Annual Report on Form10-K").
Item 4. Controls and Procedures
a.Evaluation of disclosure controls and procedures. Under the supervision and with the participation of the Company’s management, including the Company’s Chief Executive Officer and Chief Financial Officer, the Company carried out an evaluation of the effectiveness of the design and operation of the Company’s disclosure controls and procedures pursuant to Rule 13a-15 under the Securities Exchange Act of 1934, as amended. Based upon that evaluation and as of March 31, 2025, the Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures are effective.
b.Changes in internal controls. During the first quarter of 2025, there were no changes in the Company's internal control over financial reporting that have materially affected, or are reasonably likely to materially affect, the Company's internal control over financial reporting.
22



PART II—Other Information
Item 1. Legal Proceedings
The Company is a party to certain lawsuits in the ordinary course of business. Information about legal proceedings is included in Note 11.
Item 1A. Risk Factors
There have been no material changes in the Company's risk factors disclosed in "PART I—Item 1A. Risk Factors" in our 2024 Annual Report on Form 10-K.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
The following table summarizes the repurchase of common stock during the three months ended March 31, 2025:
(in millions, except per share amounts)
Total Number of Shares Purchased(1)
Average Price Paid Per Share
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
Maximum Number of Shares that May Yet Be Purchased Under the Plans or Programs(2)
January— $— — 3.5 
February0.5 347.39 0.5 3.0 
March0.7 338.04 0.7 2.3 
Total1.2 1.2 
(1)The Company may also reacquire shares outside of the repurchase program from time to time in connection with the forfeiture of shares in satisfaction of tax withholding obligations from the vesting of share-based compensation. During the three months ended March 31, 2025, there were less than 0.1 million shares reacquired in transactions outside of the share repurchase program.
(2)Represents the remaining total number of shares that can be repurchased under the Company’s share repurchase program. On August 3, 2023, the Company's Board of Directors approved a 7.5 million share increase in the Company's share repurchase program. The share repurchase program has no expiration date, does not obligate the Company to purchase any specified amount of shares and remains subject to the discretion of the Board of Directors.
Item 3. Defaults Upon Senior Securities
Not applicable.
Item 4. Mine Safety Disclosures
Not applicable.
Item 5. Other Information
None of the Company's directors or officers adopted or terminated a Rule 10b5-1 trading arrangement or a non-Rule 10b5-1 trading arrangement during the Company's fiscal quarter ended March 31, 2025.
23



Item 6. Exhibits
Exhibit
Number
Filed with this Form 10-Q
Incorporated by Reference
Exhibit Title
Form
Date Filed
Certification of Principal Executive Officer pursuant to Rule 13a-14(a)/15d-14(a).X
Certification of Principal Financial Officer pursuant to Rule 13a-14(a)/15d-14(a).X
Section 1350 Certifications pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.X
101.INS
Inline XBRL Instance.X
101.SCH
Inline XBRL Taxonomy Extension Schema.X
101.CAL
Inline XBRL Taxonomy Extension Calculation.X
101.LAB
Inline XBRL Taxonomy Extension Labels.X
101.PRE
Inline XBRL Taxonomy Extension Presentation.X
101.DEFInline XBRL Taxonomy Extension Definition.X
104Cover Page Interactive Data File (embedded within the Inline XBRL document).X

24



Signature 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

CARLISLE COMPANIES INCORPORATED
Date:April 24, 2025By:/s/ Kevin P. Zdimal
Kevin P. Zdimal
Vice President and Chief Financial Officer

25

Exhibit 31.1
 
Rule 13a-14(a)/15d-14(a) Certifications
 
I, D. Christian Koch, certify that:
 
1.    I have reviewed this quarterly report on Form 10-Q of Carlisle Companies Incorporated;

2.    Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.    Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.    The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: 
a.Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b.Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
c.Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
d.Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5.    The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
a.All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
b.Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
 
Date:April 24, 2025By:/s/ D. Christian Koch
D. Christian Koch
Chair, President and Chief Executive Officer



Exhibit 31.2
 
Rule 13a-14(a)/15d-14(a) Certifications
 
I, Kevin P. Zdimal, certify that:
1.    I have reviewed this quarterly report on Form 10-Q of Carlisle Companies Incorporated;
2.    Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.    Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.    The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
a.Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b.Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
c.Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
d.Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5.    The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
a.All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
b.Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
Date:April 24, 2025By:/s/ Kevin P. Zdimal
Kevin P. Zdimal
Vice President and Chief Financial Officer



Exhibit 32.1
 
Section 1350 Certification
 
Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (subsections (a) and (b) of Section 1350, Chapter 63 of Title 18, United States Code), each of the undersigned officers of Carlisle Companies Incorporated, a Delaware corporation (the “Company”), does hereby certify that:
 
The Quarterly Report on Form 10-Q for the period ended March 31, 2025 (the “Form 10-Q”) of the Company fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 and information contained in the Form 10-Q fairly presents, in all material respects, the financial condition and results of operations of the Company.
 
A signed original of this written statement required by Section 906, or other document authenticating, acknowledging, or otherwise adopting the signature that appears in typed form within the electronic version of this written statement required by Section 906, has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.
 
Date:April 24, 2025
By:
/s/ D. Christian Koch
D. Christian Koch
Chair, President and Chief Executive Officer
Date:April 24, 2025
By:
/s/ Kevin P. Zdimal
Kevin P. Zdimal
Vice President and Chief Financial Officer


v3.25.1
Cover - shares
3 Months Ended
Mar. 31, 2025
Apr. 17, 2025
Cover [Abstract]    
Document Type 10-Q  
Document Quarterly Report true  
Document Period End Date Mar. 31, 2025  
Document Transition Report false  
Entity File Number 1-9278  
Entity Registrant Name CARLISLE COMPANIES INCORPORATED  
Entity Incorporation, State or Country Code DE  
Entity Tax Identification Number 31-1168055  
Entity Address, Address Line One 16430 North Scottsdale Road  
Entity Address, Address Line Two Suite 400  
Entity Address, City or Town Scottsdale  
Entity Address, State or Province AZ  
Entity Address, Postal Zip Code 85254  
City Area Code (480)  
Local Phone Number 781-5000  
Title of 12(b) Security Common stock, $1 par value  
Trading Symbol CSL  
Security Exchange Name NYSE  
Entity Current Reporting Status Yes  
Entity Interactive Data Current Yes  
Entity Filer Category Large Accelerated Filer  
Entity Small Business false  
Entity Emerging Growth Company false  
Entity Shell Company false  
Entity Common Stock, Shares Outstanding   43,253,572
Entity Central Index Key 0000790051  
Amendment Flag false  
Current Fiscal Year End Date --12-31  
Document Fiscal Year Focus 2025  
Document Fiscal Period Focus Q1  
v3.25.1
Condensed Consolidated Statements of Income and Comprehensive Income (Unaudited) - USD ($)
shares in Millions, $ in Millions
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Income Statement [Abstract]    
Revenues $ 1,095.8 $ 1,096.5
Cost of goods sold 710.1 697.6
Selling and administrative expenses 194.0 166.8
Research and development expenses 10.7 9.2
Other operating expense (income), net (2.6) (2.3)
Operating income 183.6 225.2
Interest expense 14.8 18.6
Interest income (6.4) (7.9)
Other non-operating expense (income), net 0.2 (0.3)
Income from continuing operations before income taxes 175.0 214.8
Provision for income taxes 34.9 43.9
Income from continuing operations 140.1 170.9
Income from discontinued operations 3.2 21.4
Net income $ 143.3 $ 192.3
Basic earnings per share attributable to common shares:    
Income from continuing operations (in dollars per share) $ 3.16 $ 3.57
(Loss) income from discontinued operations (in dollars per share) 0.07 0.45
Basic earnings per share (in dollars per share) 3.23 4.02
Diluted earnings per share attributable to common shares:    
Income from continuing operations (in dollars per share) 3.13 3.52
(Loss) income from discontinued operations (in dollars per share) 0.07 0.45
Diluted earnings per share (in dollars per share) $ 3.20 $ 3.97
Average shares outstanding:    
Basic (in shares) 44.3 47.8
Diluted (in shares) 44.7 48.4
Comprehensive income:    
Net income $ 143.3 $ 192.3
Other comprehensive income (loss):    
Foreign currency gains (losses) 8.0 (9.7)
Other, net of tax 0.3 1.5
Other comprehensive income (loss) 8.3 (8.2)
Comprehensive income $ 151.6 $ 184.1
v3.25.1
Condensed Consolidated Balance Sheets (Unaudited) - USD ($)
$ in Millions
Mar. 31, 2025
Dec. 31, 2024
ASSETS    
Cash and cash equivalents $ 220.2 $ 753.5
Receivables, net of allowance for credit losses of $5.3 and $4.7 699.4 579.7
Inventories 529.6 472.7
Other current assets 82.4 120.4
Total current assets 1,531.6 1,926.3
Property, plant, and equipment, net of accumulated depreciation of $720.7 and $702.5 738.3 711.8
Goodwill 1,490.1 1,478.0
Other intangible assets, net of accumulated amortization of $576.2 and $543.5 1,496.0 1,504.9
Other long-term assets 194.9 195.6
Total assets 5,450.9 5,816.6
LIABILITIES AND EQUITY    
Accounts payable 313.5 261.1
Other current liabilities 279.6 404.7
Total current liabilities 593.1 665.8
Long-term debt 1,890.5 1,887.4
Contract liabilities 326.0 322.2
Deferred taxes 230.6 228.2
Other long-term liabilities 244.2 249.7
Common stock [1],[2] 78.7 78.7
Additional paid-in capital 586.5 589.0
Treasury stock [3] (5,268.0) (4,867.4)
Accumulated other comprehensive loss (101.8) (110.1)
Retained earnings 6,871.1 6,773.1
Total liabilities and equity $ 5,450.9 $ 5,816.6
[1] Common Stock: $1 par value; 200.0 shares authorized; 43.3 and 44.4 shares outstanding, respectively
[2] Preferred Stock: $1 par value; 5.0 shares authorized; no shares were issued or outstanding during any period presented
[3] Treasury Stock: at cost; 35.3 and 34.2 shares, respectively
v3.25.1
Condensed Consolidated Balance Sheets (Unaudited) (Parenthetical) - USD ($)
$ in Millions
Mar. 31, 2025
Dec. 31, 2024
Statement of Financial Position [Abstract]    
Receivables allowance $ 5.3 $ 4.7
Property, plant, and equipment, net of accumulated depreciation 720.7 702.5
Other intangible assets, accumulated amortization $ 576.2 $ 543.5
Preferred stock, par value (in dollars per share) $ 1 $ 1
Preferred stock, authorized shares (in shares) 5,000,000 5,000,000
Preferred stock, shares issued (in shares) 0 0
Preferred stock, shares outstanding (in shares) 0 0
Common stock, par value (in dollars per share) $ 1 $ 1
Common stock, authorized shares (in shares) 200,000,000 200,000,000
Common stock, shares outstanding (in shares) 43,300,000 44,400,000
Treasury, shares (in shares) 35,300,000 34,200,000
v3.25.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Operating activities:    
Net income $ 143.3 $ 192.3
Reconciliation of net income to net cash provided by operating activities:    
Depreciation 17.7 16.6
Amortization 30.1 22.3
Stock-based compensation 10.7 12.0
Deferred taxes (0.5) (0.1)
Other operating activities 8.6 9.3
Changes in assets and liabilities, excluding effects of acquisitions:    
Receivables (116.3) (87.2)
Inventories (54.6) (52.8)
Other current assets 7.5 11.3
Accounts payable 50.3 78.4
Other current liabilities (86.8) (41.1)
Other long-term liabilities (8.2) 2.5
Net cash provided by operating activities 1.8 163.5
Investing activities:    
Acquisitions, net of cash acquired (49.9) 0.0
Capital expenditures (29.0) (32.5)
Other investing activities 0.0 0.5
Net cash used in investing activities (78.9) (32.0)
Financing activities:    
Repurchases of common stock (400.0) (150.0)
Dividends paid (45.2) (41.5)
Proceeds from exercise of stock options 2.7 42.5
Withholding tax paid related to stock-based compensation (12.9) (16.2)
Other financing activities (1.0) (0.9)
Net cash used in financing activities (456.4) (166.1)
Effect of foreign currency exchange rate changes on cash and cash equivalents 0.2 (0.7)
Change in cash and cash equivalents (533.3) (35.3)
Less: change in cash and cash equivalents of discontinued operations 0.0 (11.2)
Cash and cash equivalents at beginning of period 753.5 576.7
Cash and cash equivalents at end of period $ 220.2 $ 552.6
v3.25.1
Condensed Consolidated Statements of Stockholders’ Equity (Unaudited) - USD ($)
shares in Millions, $ in Millions
Total
Common Stock
Additional Paid-In Capital
Accumulated Other Comprehensive Loss
Retained Earnings
Treasury Stock
Balance at beginning (in shares) at Dec. 31, 2023   47.7        
Balance at the beginning of the period at Dec. 31, 2023 $ 2,829.0 $ 78.7 $ 553.8 $ (111.1) $ 5,634.0 $ (3,326.4)
Balance at beginning (in shares) at Dec. 31, 2023           30.9
Increase (Decrease) in Shareholders' Equity            
Net income 192.3       192.3  
Other comprehensive income (loss) (8.2)     (8.2)    
Dividends (41.5)       (41.5)  
Repurchases of common stock (in shares) [1]   0.5       0.5
Repurchases of common stock [1] (150.5)         $ (150.5)
Stock based compensation (in shares) [2]   0.4       (0.4)
Stock based compensation [2] 38.2   9.0     $ 29.2
Balance at ending (in shares) at Mar. 31, 2024   47.6        
Balance at the end of the period at Mar. 31, 2024 $ 2,859.3 $ 78.7 562.8 (119.3) 5,784.8 $ (3,447.7)
Balance at ending (in shares) at Mar. 31, 2024           31.0
Balance at beginning (in shares) at Dec. 31, 2024 44.4 44.4        
Balance at the beginning of the period at Dec. 31, 2024 $ 2,463.3 $ 78.7 589.0 (110.1) 6,773.1 $ (4,867.4)
Balance at beginning (in shares) at Dec. 31, 2024 34.2         34.2
Increase (Decrease) in Shareholders' Equity            
Net income $ 143.3       143.3  
Other comprehensive income (loss) 8.3     8.3    
Dividends (45.3)       (45.3)  
Repurchases of common stock (in shares) [1]   1.2       1.2
Repurchases of common stock [1] (403.7)         $ (403.7)
Stock based compensation (in shares) [2]   0.1       (0.1)
Stock based compensation [2] $ 0.6   (2.5)     $ 3.1
Balance at ending (in shares) at Mar. 31, 2025 43.3 43.3        
Balance at the end of the period at Mar. 31, 2025 $ 2,166.5 $ 78.7 $ 586.5 $ (101.8) $ 6,871.1 $ (5,268.0)
Balance at ending (in shares) at Mar. 31, 2025 35.3         35.3
[1] Repurchases of common stock includes excise taxes on share repurchases.
[2]
(2)Stock-based compensation includes stock options exercised net of tax, restricted and performance shares vested, and shares issued and deferred associated with deferred compensation.
v3.25.1
Condensed Consolidated Statements of Stockholders’ Equity (Unaudited) (Parenthetical) - $ / shares
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Statement of Stockholders' Equity [Abstract]    
Dividends (in dollars per share) $ 1 $ 0.85
v3.25.1
Basis of Presentation
3 Months Ended
Mar. 31, 2025
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Basis of Presentation Basis of Presentation
These unaudited Condensed Consolidated Financial Statements include the accounts of Carlisle Companies Incorporated and its wholly owned subsidiaries (collectively "Carlisle" or the "Company").
These unaudited Condensed Consolidated Financial Statements have been prepared in accordance with accounting principles generally accepted in the United States ("GAAP"), but they do not include all information required for complete financial statements. As such, they should be read in conjunction with the Company’s audited Consolidated Financial Statements and accompanying notes included in its Annual Report on Form 10-K for the year ended December 31, 2024.
In the opinion of the Company's management, these unaudited Condensed Consolidated Financial Statements contain all normal and recurring adjustments necessary to fairly state the financial results of the interim periods presented. Certain prior period amounts have been reclassified to conform to the current period's presentation.
New Accounting Pronouncements
The Company does not expect any recently issued accounting pronouncements to materially affect its financial position or results of operations.
v3.25.1
Segment Information
3 Months Ended
Mar. 31, 2025
Segment Reporting [Abstract]  
Segment Information Segment Information
The Company has two reportable segments:
Carlisle Construction Materials ("CCM")—this segment produces a complete line of premium single-ply roofing products and warranted roof systems and accessories for the commercial building industry, including ethylene propylene diene monomer ("EPDM"), thermoplastic polyolefin ("TPO") and polyvinyl chloride ("PVC") membrane, polyisocyanurate ("polyiso") insulation, and engineered metal roofing and wall panel systems for commercial and residential buildings.
Carlisle Weatherproofing Technologies ("CWT")—this segment produces building envelope solutions that effectively drive energy efficiency and sustainability in commercial and residential applications. Products include high-performance waterproofing and moisture protection products, protective roofing underlayments, fully integrated liquid and sheet applied air/vapor barriers, sealants/primers and flashing systems, roof coatings and mastics, spray polyurethane foam and coating systems for a wide variety of thermal protection applications and other premium polyurethane products, block-molded expanded polystyrene insulation, engineered products for HVAC applications, and premium products for a variety of industrial and surfacing applications.
Carlisle's chief operating decision maker ("CODM") is its Chief Executive Officer. The CODM uses segment operating income in the annual budget and forecasting process. The CODM considers forecast-to-actual variances on a quarterly basis when making decisions about the allocation of operating and capital resources to each segment. The CODM also uses operating income to assess the performance of each segment and determine the compensation of certain employees.
A summary of financial information by reportable segment follows:
Three Months Ended March 31, 2025
(in millions)CCMCWTTotal
Revenue$798.5 $297.3 $1,095.8 
Cost of goods sold500.9 209.2 710.1 
Selling and administrative expenses95.0 68.7 163.7 
Research and development expenses8.1 2.6 10.7 
Other operating expense (income), net(1)
(0.3)0.6 0.3 
Segment operating income194.8 16.2 211.0 
Corporate and unallocated operating expense27.4 
Interest expense14.8 
Interest income(6.4)
Other non-operating expense (income), net0.2 
Income from continuing operations before income taxes$175.0 
(1)Primarily related to legal settlements and asset retirement obligations.
Three Months Ended March 31, 2024
(in millions)CCMCWTTotal
Revenue$783.6 $312.9 $1,096.5 
Cost of goods sold488.5 208.1 696.6 
Selling and administrative expenses77.3 60.0 137.3 
Research and development expenses6.7 2.5 9.2 
Other operating expense (income), net(1)
(0.1)0.1 — 
Segment operating income211.2 42.2 253.4 
Corporate and unallocated operating expense28.2 
Interest expense18.6 
Interest income(7.9)
Other non-operating expense (income), net(0.3)
Income from continuing operations before income taxes$214.8 
(1)Primarily related to lease terminations and asset retirement obligations.
Other financial information by reportable segment follows:
Three Months Ended March 31,
20252024
(in millions)
Depreciation and AmortizationCapital ExpendituresDepreciation and AmortizationCapital Expenditures
Carlisle Construction Materials$21.6 $18.4 $16.1 $16.9 
Carlisle Weatherproofing Technologies25.3 10.6 21.9 7.1 
Segment total46.9 29.0 38.0 24.0 
Corporate and unallocated0.9 — 0.9 — 
Total$47.8 $29.0 $38.9 $24.0 
The Company does not report total assets by segment as this is not a metric used by the CODM to allocate resources or evaluate segment performance.
v3.25.1
Acquisitions
3 Months Ended
Mar. 31, 2025
Business Combination, Asset Acquisition, and Joint Venture Formation [Abstract]  
Acquisitions Acquisitions
2025 Acquisition
ThermaFoam
On February 3, 2025, the Company completed the acquisition of select assets of ThermaFoam Operating LLC, PowerFoam LLC, and ThermaFoam Real Estate LLC, (collectively, "ThermaFoam"), for cash consideration of $52.9 million, subject to customary post-closing purchase price adjustments that are expected to be finalized in the second quarter of 2025. ThermaFoam serves the commercial, residential, and infrastructure construction markets through both the ThermaFoam and PowerFoam brands. The purchase of ThermaFoam is consistent with Carlisle’s Vision 2030 strategy and strategic pivot to a pure play building products company with increased investment in innovation and synergistic acquisitions.
ThermaFoam contributed revenues of $3.3 million and operating income of $0.4 million for the period from February 3, 2025, to March 31, 2025. The results of operations of the acquired business are reported as part of the CWT segment.
The acquisition has been accounted for using the acquisition method of accounting in accordance with ASC 805, Business Combinations. The following table summarizes the consideration transferred to acquire ThermaFoam and the preliminary allocation of the purchase price among the assets acquired and liabilities assumed based upon their acquisition date fair values with the remainder allocated to goodwill. The fair values are preliminary and subject to change pending receipt of the final valuation for all acquired assets and liabilities.
Preliminary Allocation
(in millions)As of
2/3/2025
Total cash consideration transferred$52.9 
Recognized amounts of identifiable assets acquired and liabilities assumed:
Receivables, net2.7 
Inventories1.4 
Other current assets0.1 
Property, plant and equipment8.8 
Other intangible assets6.7 
Accounts payable(0.9)
Other current liabilities(0.6)
Total identifiable net assets18.2 
Goodwill$34.7 
The preliminary fair values and weighted average useful lives of the acquired definite-lived intangible assets are as follows:
(in millions)Fair ValueWeighted Average Useful Life (in years)
Customer relationships$6.5 9
Other intangibles0.2 5
Total$6.7 
2024 Acquisitions
PFB Holdco
On December 18, 2024, the Company completed the acquisition of 100% of the equity interests of PFB Holdco, Inc. ("PFB") for cash consideration of $265.9 million, including $6.4 million of cash acquired, subject to certain customary purchase price adjustments that are expected to be finalized in the second quarter of 2025. PFB is a leading vertically integrated provider of expanded polystyrene insulation products across Canada and the Midwestern United States.
The following table summarizes the consideration transferred to acquire PFB and the preliminary allocation of the purchase price among the assets acquired and liabilities assumed based upon their acquisition date fair values with the remainder allocated to goodwill. The fair values are preliminary and subject to change pending receipt of the final valuation for all acquired assets and liabilities.
Preliminary AllocationMeasurement Period AdjustmentsPreliminary Allocation
(in millions)As of
12/18/2024
As of
3/31/2025
Total cash consideration transferred$268.9 $(3.0)$265.9 
Recognized amounts of identifiable assets acquired and liabilities assumed:
Cash and cash equivalents6.4 — 6.4 
Receivables, net9.6 — 9.6 
Inventories14.5 — 14.5 
Other current assets6.6 — 6.6 
Property, plant and equipment31.7 — 31.7 
Other intangible assets112.8 11.5 124.3 
Other long-term assets46.1 — 46.1 
Accounts payable(4.6)— (4.6)
Other current liabilities(27.8)13.0 (14.8)
Deferred taxes(27.9)(1.8)(29.7)
Other long-term liabilities(43.5)— (43.5)
Total identifiable net assets123.9 22.7 146.6 
Goodwill$145.0 $(25.7)$119.3 
The preliminary fair values and weighted average useful lives of the acquired definite-lived intangible assets are as follows:
(in millions)Fair ValueWeighted Average Useful Life (in years)
Customer relationships$81.5 11
Trade names15.0 15
Technologies27.8 11
Total$124.3 
MTL Holdings
On May 1, 2024, the Company completed the acquisition of 100% of the equity of MTL Holdings LLC ("MTL") for cash consideration of $424.6 million, including $10.3 million of cash acquired, subject to certain customary post-closing purchase price adjustments that were finalized in the third quarter of 2024. MTL is a leading provider of prefabricated perimeter edge metal systems and non-insulated architectural metal wall systems for commercial, institutional and industrial buildings.
The following table summarizes the consideration transferred to acquire MTL and the preliminary allocation of the purchase price among the assets acquired and liabilities assumed based upon their acquisition date fair values with the remainder allocated to goodwill. The fair values are preliminary and subject to change pending receipt of the final valuation for all acquired assets and liabilities.
Preliminary AllocationMeasurement Period AdjustmentsPreliminary Allocation
(in millions)As of
5/1/2024
As of
3/31/2025
Total cash consideration transferred $423.1$1.5$424.6
Recognized amounts of identifiable assets acquired and liabilities assumed:
Cash and cash equivalents10.310.3
Receivables, net14.014.0
Inventories17.217.2
Other current assets0.90.9
Property, plant and equipment10.7(0.3)10.4
Other intangible assets248.3248.3
Other long-term assets8.10.38.4
Accounts payable(5.9)(5.9)
Other current liabilities(6.1)(6.1)
Deferred taxes(6.9)(6.9)
Other long-term liabilities(6.7)(0.9)(7.6)
Total identifiable net assets283.9(0.9)283.0
Goodwill$139.2$2.4$141.6
v3.25.1
Discontinued Operations
3 Months Ended
Mar. 31, 2025
Discontinued Operations and Disposal Groups [Abstract]  
Discontinued Operations Discontinued Operations
On May 21, 2024, the Company completed the sale of Carlisle Interconnect Technologies ("CIT") for cash proceeds of $2.025 billion, subject to certain customary purchase price adjustments, which were finalized in the third quarter of 2024.
A summary of the results from discontinued operations included in the Condensed Consolidated Statements of Income follows:
Three Months Ended March 31, 2025
CITOtherTotal
(Loss) income from discontinued operations before income taxes(1)
(0.3)2.6 2.3 
(Benefit from) provision for from income taxes(1.1)0.2 (0.9)
  Income from discontinued operations$0.8 $2.4 $3.2 
(1)Related to other non-operating income and expenses
Three Months Ended March 31, 2024
CITOtherTotal
Revenues$213.4 $— $213.4 
Cost of goods sold153.8 — 153.8 
Other operating expense (income), net22.5 — 22.5 
Operating income37.1 — 37.1 
Other non-operating expense (income), net(0.2)7.6 7.4 
Income (loss) from discontinued operations before income taxes and loss from classification to held for sale37.3 (7.6)29.7 
Loss on sale of discontinued operations— 0.2 0.2 
Pre-close transaction expenses(1)
7.6 — 7.6 
Income (loss) from discontinued operations before income taxes29.7 (7.8)21.9 
Provision for (benefit from) income taxes3.4 (2.9)0.5 
  Income (loss) from discontinued operations$26.3 $(4.9)$21.4 
(1)Includes legal fees and stock-based compensation expenses directly related to the sale incurred prior to the close of the transaction. Upon close of the transaction, these expenses are incorporated into the (gain)/loss on sale of discontinued operations.
A summary of cash flows from discontinued operations included in the Condensed Consolidated Statements of Cash Flows follows:
Three Months Ended March 31, 2025
(in millions)CITOtherTotal
Net cash provided by operating activities$0.8 $2.4 $3.2 
Net cash provided by investing activities— — — 
Net cash used in financing activities(1)
(0.8)(2.4)(3.2)
Change in cash and cash equivalents from discontinued operations— — — 
Cash and cash equivalents from discontinued operations at beginning of period— — — 
Cash and cash equivalents from discontinued operations at end of period$— $— $— 
Three Months Ended March 31, 2024
(in millions)CITOtherTotal
Net cash provided by (used in) operating activities$12.4 $(4.9)$7.5 
Net cash used in investing activities(8.3)— (8.3)
Net cash (used in) provided by financing activities(1)
(15.3)4.9 (10.4)
Change in cash and cash equivalents from discontinued operations(11.2)— (11.2)
Cash and cash equivalents from discontinued operations at beginning of period28.8 — 28.8 
Cash and cash equivalents from discontinued operations at end of period$17.6 $— $17.6 
(1)Represents (repayments) or borrowings from the Carlisle cash pool to fund working capital and capital expenditures and return of capital upon sale.
v3.25.1
Earnings Per Share
3 Months Ended
Mar. 31, 2025
Earnings Per Share [Abstract]  
Earnings Per Share Earnings Per Share
The Company’s restricted shares contain non-forfeitable rights to dividends and are considered participating securities for purposes of computing earnings per share pursuant to the two-class method. The numerator in the computation of earnings per share includes income attributable to vested and deferred restricted shares and restricted stock units but excludes unvested restricted shares. The denominator includes the dilutive impact of vested and deferred restricted shares but excludes unvested shares.
Diluted earnings per share is calculated using the treasury stock method and includes stock options and performance share awards as they are contingently issuable. However, neither qualifies as a participating security as they lack non-forfeitable dividend rights.
Income from continuing operations and share data used in the basic and diluted earnings per share computations using the two-class method follows:
Three Months Ended
March 31,
(in millions, except per share amounts and percentages)20252024
Income from continuing operations$140.1 $170.9 
Less: dividends declared
45.3 41.5 
Undistributed earnings94.8 129.4 
Percent allocated to common stockholders(1)
99.8 %99.8 %
Undistributed earnings allocated to common stockholders94.6 129.1 
Add: dividends declared to common shares, restricted stock units and vested and deferred restricted and performance shares
45.2 41.4 
Income from continuing operations attributable to common stockholders$139.8 $170.5 
Shares:
Basic weighted-average shares outstanding44.3 47.8 
Effect of dilutive securities:
Performance awards0.1 0.2 
Stock options0.3 0.4 
Diluted weighted-average shares outstanding
44.7 48.4 
Per share income from continuing operations attributable to common shares:
Basic$3.16 $3.57 
Diluted$3.13 $3.52 
(1)
Basic weighted-average shares outstanding
44.3 47.8 
Basic weighted-average shares outstanding and unvested restricted shares expected to vest
44.4 47.9 
Percent allocated to common stockholders99.8 %99.8 %
To calculate earnings per share for income from discontinued operations and for net income, the denominator for both basic and diluted earnings per share is the same as used in the above table.
Three Months Ended
March 31,
(in millions)20252024
Income from discontinued operations attributable to common stockholders for basic and diluted earnings per share$3.2 $21.4 
Net income attributable to common stockholders for basic and diluted earnings per share143.0 191.9 
Anti-dilutive stock options excluded from earnings per share calculation(1)
0.2 0.1 
(1)Represents stock options excluded from the calculation of diluted earnings per share, as such options’ assumed proceeds upon exercise would result in the repurchase of more shares than the underlying award.
v3.25.1
Revenues
3 Months Ended
Mar. 31, 2025
Revenue from Contract with Customer [Abstract]  
Revenues Revenues
Revenues by End-Market
A summary of revenues disaggregated by end-market follows:
Three Months Ended March 31, 2025Three Months Ended March 31, 2024
(in millions)CCMCWTTotalCCMCWTTotal
Non-residential construction$734.8 $138.1 $872.9 $718.8 $134.8 $853.6 
Residential construction63.7 130.4 194.1 64.8 145.0 209.8 
Other— 28.8 28.8 — 33.1 33.1 
Total revenues$798.5 $297.3 $1,095.8 $783.6 $312.9 $1,096.5 
Revenues by Geographic Area
A summary of revenues based on the region to which the product was delivered follows:
Three Months Ended March 31, 2025Three Months Ended March 31, 2024
(in millions)CCMCWTTotalCCMCWTTotal
United States$710.5 $255.4 $965.9 $703.8 $278.7 $982.5 
International:
Europe59.8 4.7 64.5 56.0 5.3 61.3 
North America (excluding U.S.)22.5 32.9 55.4 17.9 24.8 42.7 
Other5.7 4.3 10.0 5.9 4.1 10.0 
Total international88.0 41.9 129.9 79.8 34.2 114.0 
Total revenues$798.5 $297.3 $1,095.8 $783.6 $312.9 $1,096.5 
Contract Liabilities
The Company receives payment at inception of contracts for separately priced extended service warranties, and revenue is deferred and recognized on a straight-line basis over the life of the contracts. Remaining performance obligations for extended service warranties represent the transaction price for the remaining stand-ready obligation to perform warranty services. A summary of the change in contract liabilities for the three months ended March 31, follows:
(in millions)
20252024
Balance as of January 1$350.5 $324.0 
Revenue deferred11.5 12.2 
Revenue recognized(7.4)(6.9)
Balance as of March 31
$354.6 $329.3 
A summary of estimated revenue expected to be recognized in the future related to performance obligations that are unsatisfied or partially unsatisfied as of March 31, 2025, follows:
(in millions)
Remainder of 202520262027202820292030Thereafter
Extended service warranties$22.0 $28.3 $27.2 $26.2 $25.2 $24.4 $201.3 
v3.25.1
Income Taxes
3 Months Ended
Mar. 31, 2025
Income Tax Disclosure [Abstract]  
Income Taxes Income Taxes
The effective income tax rate on continuing operations for the three months ended March 31, 2025, was 19.9%. The year-to-date provision for income taxes included taxes on earnings at an anticipated rate of 23.3% and a tax benefit of $5.8 million from discrete activity primarily related to reduced prior year tax liabilities and excess tax benefits from employee stock compensation.
The effective income tax rate on continuing operations for the three months ended March 31, 2024, was 20.4%.
v3.25.1
Inventories
3 Months Ended
Mar. 31, 2025
Inventory Disclosure [Abstract]  
Inventories Inventories
A summary of the Company's inventories follows:
(in millions)March 31,
2025
December 31,
2024
Raw materials$173.1 $157.0 
Work-in-process26.3 26.1 
Finished goods341.1 299.8 
Reserves(10.9)(10.2)
Inventories$529.6 $472.7 
v3.25.1
Other Intangible Assets
3 Months Ended
Mar. 31, 2025
Goodwill and Intangible Assets Disclosure [Abstract]  
Other Intangible Assets Other Intangible Assets
A summary of the Company's other intangible assets follows:
March 31, 2025December 31, 2024
(in millions)
Acquired
Cost
Accumulated Amortization
Net Book Value
Acquired
Cost
Accumulated Amortization
Net Book Value
Customer relationships$1,471.4 $(406.3)$1,065.1 $1,456.0 $(380.5)$1,075.5 
Indefinite lived trade names252.6 — 252.6 252.0 — 252.0 
Technology191.4 (106.7)84.7 185.6 (103.4)82.2 
Definite-lived trade names117.1 (38.5)78.6 117.0 (37.0)80.0 
Other39.7 (24.7)15.0 37.8 (22.6)15.2 
Other intangible assets$2,072.2 $(576.2)$1,496.0 $2,048.4 $(543.5)$1,504.9 
v3.25.1
Long-term Debt
3 Months Ended
Mar. 31, 2025
Debt Disclosure [Abstract]  
Long-term Debt Long-term Debt
A summary of the Company's long-term debt follows:
(in millions)
Fair Value(1)
March 31,
2025
December 31,
2024
March 31,
2025
December 31,
2024
2.20% Notes due 2032
$550.0 $550.0 $457.3 $448.7 
2.75% Notes due 2030
750.0 750.0 680.2 672.2 
3.75% Notes due 2027
600.0 600.0 586.2 584.1 
Unamortized discount, debt issuance costs and other(5.6)(9.4)
Total debt1,894.4 1,890.6 
Less: current portion of debt3.9 3.2 
Long term-debt$1,890.5 $1,887.4 
(1)The fair value is estimated based on current yield rates plus the Company’s estimated credit spread available for financings with similar terms and maturities. Based on these inputs, the debt instruments are classified as Level 2 in the fair value hierarchy.
Revolving Credit Facility
During the three months ended March 31, 2025, there were no borrowings or repayments under the Company's Fifth Amended and Restated Credit Agreement with JPMorgan Chase Bank, N.A. (the "Credit Agreement"). As of March 31, 2025 and December 31, 2024, the Company had no outstanding balance and $1.0 billion available under the Credit Agreement.
Covenants and Limitations
The Notes and the Credit Agreement require the Company to meet various restrictive covenants and limitations, including certain leverage and interest coverage ratios and limits on outstanding debt balances held by certain subsidiaries. The Company was in compliance with all covenants and limitations as of March 31, 2025 and December 31, 2024.
Letters of Credit and Guarantees
During the normal course of business, the Company enters into commitments in the form of letters of credit and bank guarantees to provide its own financial and performance assurance to third parties. The Company has not issued any guarantees on behalf of any third parties. As of March 31, 2025 and December 31, 2024, the Company had $19.2 million and $22.8 million in letters of credit and bank guarantees outstanding. The Company has multiple arrangements to obtain letters of credit, which include an agreement with unspecified availability and separate agreements for up to $80.0 million in letters of credit, of which $60.8 million was available as of March 31, 2025.
v3.25.1
Commitments and Contingencies
3 Months Ended
Mar. 31, 2025
Commitments and Contingencies Disclosure [Abstract]  
Commitments and Contingencies Commitments and Contingencies
Litigation
As of March 31, 2025, there were no material developments in the legal proceedings included in Note 16 to the audited Consolidated Financial Statements in the 2024 Form 10-K, and there were no new material legal proceedings during the three months ended March 31, 2025.
v3.25.1
Pay vs Performance Disclosure - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Pay vs Performance Disclosure    
Net income (loss) $ 143.3 $ 192.3
v3.25.1
Insider Trading Arrangements
3 Months Ended
Mar. 31, 2025
Trading Arrangements, by Individual  
Rule 10b5-1 Arrangement Adopted false
Non-Rule 10b5-1 Arrangement Adopted false
Rule 10b5-1 Arrangement Terminated false
Non-Rule 10b5-1 Arrangement Terminated false
v3.25.1
Basis of Presentation (Policies)
3 Months Ended
Mar. 31, 2025
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Basis of Presentation Basis of Presentation
These unaudited Condensed Consolidated Financial Statements include the accounts of Carlisle Companies Incorporated and its wholly owned subsidiaries (collectively "Carlisle" or the "Company").
These unaudited Condensed Consolidated Financial Statements have been prepared in accordance with accounting principles generally accepted in the United States ("GAAP"), but they do not include all information required for complete financial statements. As such, they should be read in conjunction with the Company’s audited Consolidated Financial Statements and accompanying notes included in its Annual Report on Form 10-K for the year ended December 31, 2024.
In the opinion of the Company's management, these unaudited Condensed Consolidated Financial Statements contain all normal and recurring adjustments necessary to fairly state the financial results of the interim periods presented. Certain prior period amounts have been reclassified to conform to the current period's presentation.
New Accounting Pronouncements
New Accounting Pronouncements
The Company does not expect any recently issued accounting pronouncements to materially affect its financial position or results of operations.
v3.25.1
Segment Information (Tables)
3 Months Ended
Mar. 31, 2025
Segment Reporting [Abstract]  
Summary of Financial Information, Including Significant Expenses, by Reportable Segment
A summary of financial information by reportable segment follows:
Three Months Ended March 31, 2025
(in millions)CCMCWTTotal
Revenue$798.5 $297.3 $1,095.8 
Cost of goods sold500.9 209.2 710.1 
Selling and administrative expenses95.0 68.7 163.7 
Research and development expenses8.1 2.6 10.7 
Other operating expense (income), net(1)
(0.3)0.6 0.3 
Segment operating income194.8 16.2 211.0 
Corporate and unallocated operating expense27.4 
Interest expense14.8 
Interest income(6.4)
Other non-operating expense (income), net0.2 
Income from continuing operations before income taxes$175.0 
(1)Primarily related to legal settlements and asset retirement obligations.
Three Months Ended March 31, 2024
(in millions)CCMCWTTotal
Revenue$783.6 $312.9 $1,096.5 
Cost of goods sold488.5 208.1 696.6 
Selling and administrative expenses77.3 60.0 137.3 
Research and development expenses6.7 2.5 9.2 
Other operating expense (income), net(1)
(0.1)0.1 — 
Segment operating income211.2 42.2 253.4 
Corporate and unallocated operating expense28.2 
Interest expense18.6 
Interest income(7.9)
Other non-operating expense (income), net(0.3)
Income from continuing operations before income taxes$214.8 
(1)Primarily related to lease terminations and asset retirement obligations.
Other financial information by reportable segment follows:
Three Months Ended March 31,
20252024
(in millions)
Depreciation and AmortizationCapital ExpendituresDepreciation and AmortizationCapital Expenditures
Carlisle Construction Materials$21.6 $18.4 $16.1 $16.9 
Carlisle Weatherproofing Technologies25.3 10.6 21.9 7.1 
Segment total46.9 29.0 38.0 24.0 
Corporate and unallocated0.9 — 0.9 — 
Total$47.8 $29.0 $38.9 $24.0 
v3.25.1
Acquisitions (Tables)
3 Months Ended
Mar. 31, 2025
Therma Foam  
Acquisitions  
Summary of Consideration Transferred and Allocation of the Consideration to Acquired Assets and Assumed Liabilities
Preliminary Allocation
(in millions)As of
2/3/2025
Total cash consideration transferred$52.9 
Recognized amounts of identifiable assets acquired and liabilities assumed:
Receivables, net2.7 
Inventories1.4 
Other current assets0.1 
Property, plant and equipment8.8 
Other intangible assets6.7 
Accounts payable(0.9)
Other current liabilities(0.6)
Total identifiable net assets18.2 
Goodwill$34.7 
Summary of Acquired Definite-Lived Intangible Assets
The preliminary fair values and weighted average useful lives of the acquired definite-lived intangible assets are as follows:
(in millions)Fair ValueWeighted Average Useful Life (in years)
Customer relationships$6.5 9
Other intangibles0.2 5
Total$6.7 
PFB Holdco, Inc  
Acquisitions  
Summary of Consideration Transferred and Allocation of the Consideration to Acquired Assets and Assumed Liabilities he following table summarizes the consideration transferred to acquire PFB and the preliminary allocation of the purchase price among the assets acquired and liabilities assumed based upon their acquisition date fair values with the remainder allocated to goodwill. The fair values are preliminary and subject to change pending receipt of the final valuation for all acquired assets and liabilities.
Preliminary AllocationMeasurement Period AdjustmentsPreliminary Allocation
(in millions)As of
12/18/2024
As of
3/31/2025
Total cash consideration transferred$268.9 $(3.0)$265.9 
Recognized amounts of identifiable assets acquired and liabilities assumed:
Cash and cash equivalents6.4 — 6.4 
Receivables, net9.6 — 9.6 
Inventories14.5 — 14.5 
Other current assets6.6 — 6.6 
Property, plant and equipment31.7 — 31.7 
Other intangible assets112.8 11.5 124.3 
Other long-term assets46.1 — 46.1 
Accounts payable(4.6)— (4.6)
Other current liabilities(27.8)13.0 (14.8)
Deferred taxes(27.9)(1.8)(29.7)
Other long-term liabilities(43.5)— (43.5)
Total identifiable net assets123.9 22.7 146.6 
Goodwill$145.0 $(25.7)$119.3 
Summary of Acquired Definite-Lived Intangible Assets
The preliminary fair values and weighted average useful lives of the acquired definite-lived intangible assets are as follows:
(in millions)Fair ValueWeighted Average Useful Life (in years)
Customer relationships$81.5 11
Trade names15.0 15
Technologies27.8 11
Total$124.3 
MTL Holdings LLC  
Acquisitions  
Summary of Consideration Transferred and Allocation of the Consideration to Acquired Assets and Assumed Liabilities
Preliminary AllocationMeasurement Period AdjustmentsPreliminary Allocation
(in millions)As of
5/1/2024
As of
3/31/2025
Total cash consideration transferred $423.1$1.5$424.6
Recognized amounts of identifiable assets acquired and liabilities assumed:
Cash and cash equivalents10.310.3
Receivables, net14.014.0
Inventories17.217.2
Other current assets0.90.9
Property, plant and equipment10.7(0.3)10.4
Other intangible assets248.3248.3
Other long-term assets8.10.38.4
Accounts payable(5.9)(5.9)
Other current liabilities(6.1)(6.1)
Deferred taxes(6.9)(6.9)
Other long-term liabilities(6.7)(0.9)(7.6)
Total identifiable net assets283.9(0.9)283.0
Goodwill$139.2$2.4$141.6
v3.25.1
Discontinued Operations (Tables)
3 Months Ended
Mar. 31, 2025
Discontinued Operations and Disposal Groups [Abstract]  
Summary Activity of Discontinued Operations
A summary of the results from discontinued operations included in the Condensed Consolidated Statements of Income follows:
Three Months Ended March 31, 2025
CITOtherTotal
(Loss) income from discontinued operations before income taxes(1)
(0.3)2.6 2.3 
(Benefit from) provision for from income taxes(1.1)0.2 (0.9)
  Income from discontinued operations$0.8 $2.4 $3.2 
(1)Related to other non-operating income and expenses
Three Months Ended March 31, 2024
CITOtherTotal
Revenues$213.4 $— $213.4 
Cost of goods sold153.8 — 153.8 
Other operating expense (income), net22.5 — 22.5 
Operating income37.1 — 37.1 
Other non-operating expense (income), net(0.2)7.6 7.4 
Income (loss) from discontinued operations before income taxes and loss from classification to held for sale37.3 (7.6)29.7 
Loss on sale of discontinued operations— 0.2 0.2 
Pre-close transaction expenses(1)
7.6 — 7.6 
Income (loss) from discontinued operations before income taxes29.7 (7.8)21.9 
Provision for (benefit from) income taxes3.4 (2.9)0.5 
  Income (loss) from discontinued operations$26.3 $(4.9)$21.4 
(1)Includes legal fees and stock-based compensation expenses directly related to the sale incurred prior to the close of the transaction. Upon close of the transaction, these expenses are incorporated into the (gain)/loss on sale of discontinued operations.
A summary of cash flows from discontinued operations included in the Condensed Consolidated Statements of Cash Flows follows:
Three Months Ended March 31, 2025
(in millions)CITOtherTotal
Net cash provided by operating activities$0.8 $2.4 $3.2 
Net cash provided by investing activities— — — 
Net cash used in financing activities(1)
(0.8)(2.4)(3.2)
Change in cash and cash equivalents from discontinued operations— — — 
Cash and cash equivalents from discontinued operations at beginning of period— — — 
Cash and cash equivalents from discontinued operations at end of period$— $— $— 
Three Months Ended March 31, 2024
(in millions)CITOtherTotal
Net cash provided by (used in) operating activities$12.4 $(4.9)$7.5 
Net cash used in investing activities(8.3)— (8.3)
Net cash (used in) provided by financing activities(1)
(15.3)4.9 (10.4)
Change in cash and cash equivalents from discontinued operations(11.2)— (11.2)
Cash and cash equivalents from discontinued operations at beginning of period28.8 — 28.8 
Cash and cash equivalents from discontinued operations at end of period$17.6 $— $17.6 
(1)Represents (repayments) or borrowings from the Carlisle cash pool to fund working capital and capital expenditures and return of capital upon sale
v3.25.1
Earnings Per Share (Tables)
3 Months Ended
Mar. 31, 2025
Earnings Per Share [Abstract]  
Summary of Basic and Diluted Earnings Per Share
Income from continuing operations and share data used in the basic and diluted earnings per share computations using the two-class method follows:
Three Months Ended
March 31,
(in millions, except per share amounts and percentages)20252024
Income from continuing operations$140.1 $170.9 
Less: dividends declared
45.3 41.5 
Undistributed earnings94.8 129.4 
Percent allocated to common stockholders(1)
99.8 %99.8 %
Undistributed earnings allocated to common stockholders94.6 129.1 
Add: dividends declared to common shares, restricted stock units and vested and deferred restricted and performance shares
45.2 41.4 
Income from continuing operations attributable to common stockholders$139.8 $170.5 
Shares:
Basic weighted-average shares outstanding44.3 47.8 
Effect of dilutive securities:
Performance awards0.1 0.2 
Stock options0.3 0.4 
Diluted weighted-average shares outstanding
44.7 48.4 
Per share income from continuing operations attributable to common shares:
Basic$3.16 $3.57 
Diluted$3.13 $3.52 
(1)
Basic weighted-average shares outstanding
44.3 47.8 
Basic weighted-average shares outstanding and unvested restricted shares expected to vest
44.4 47.9 
Percent allocated to common stockholders99.8 %99.8 %
Summary of Antidilutive Securities Excluded From Computation of Earnings Per Share
To calculate earnings per share for income from discontinued operations and for net income, the denominator for both basic and diluted earnings per share is the same as used in the above table.
Three Months Ended
March 31,
(in millions)20252024
Income from discontinued operations attributable to common stockholders for basic and diluted earnings per share$3.2 $21.4 
Net income attributable to common stockholders for basic and diluted earnings per share143.0 191.9 
Anti-dilutive stock options excluded from earnings per share calculation(1)
0.2 0.1 
(1)Represents stock options excluded from the calculation of diluted earnings per share, as such options’ assumed proceeds upon exercise would result in the repurchase of more shares than the underlying award.
v3.25.1
Revenus (Tables)
3 Months Ended
Mar. 31, 2025
Revenue from Contract with Customer [Abstract]  
Summary of Reconciliation of Disaggregated Revenue
A summary of revenues disaggregated by end-market follows:
Three Months Ended March 31, 2025Three Months Ended March 31, 2024
(in millions)CCMCWTTotalCCMCWTTotal
Non-residential construction$734.8 $138.1 $872.9 $718.8 $134.8 $853.6 
Residential construction63.7 130.4 194.1 64.8 145.0 209.8 
Other— 28.8 28.8 — 33.1 33.1 
Total revenues$798.5 $297.3 $1,095.8 $783.6 $312.9 $1,096.5 
Revenues by Geographic Area
A summary of revenues based on the region to which the product was delivered follows:
Three Months Ended March 31, 2025Three Months Ended March 31, 2024
(in millions)CCMCWTTotalCCMCWTTotal
United States$710.5 $255.4 $965.9 $703.8 $278.7 $982.5 
International:
Europe59.8 4.7 64.5 56.0 5.3 61.3 
North America (excluding U.S.)22.5 32.9 55.4 17.9 24.8 42.7 
Other5.7 4.3 10.0 5.9 4.1 10.0 
Total international88.0 41.9 129.9 79.8 34.2 114.0 
Total revenues$798.5 $297.3 $1,095.8 $783.6 $312.9 $1,096.5 
Summary of Change in Contract Liabilities A summary of the change in contract liabilities for the three months ended March 31, follows:
(in millions)
20252024
Balance as of January 1$350.5 $324.0 
Revenue deferred11.5 12.2 
Revenue recognized(7.4)(6.9)
Balance as of March 31
$354.6 $329.3 
Summary of Remaining Performance Obligation
A summary of estimated revenue expected to be recognized in the future related to performance obligations that are unsatisfied or partially unsatisfied as of March 31, 2025, follows:
(in millions)
Remainder of 202520262027202820292030Thereafter
Extended service warranties$22.0 $28.3 $27.2 $26.2 $25.2 $24.4 $201.3 
v3.25.1
Inventories (Tables)
3 Months Ended
Mar. 31, 2025
Inventory Disclosure [Abstract]  
Summary of Inventories
A summary of the Company's inventories follows:
(in millions)March 31,
2025
December 31,
2024
Raw materials$173.1 $157.0 
Work-in-process26.3 26.1 
Finished goods341.1 299.8 
Reserves(10.9)(10.2)
Inventories$529.6 $472.7 
v3.25.1
Other Intangible Assets (Tables)
3 Months Ended
Mar. 31, 2025
Goodwill and Intangible Assets Disclosure [Abstract]  
Summary of Other Intangible Assets, net
A summary of the Company's other intangible assets follows:
March 31, 2025December 31, 2024
(in millions)
Acquired
Cost
Accumulated Amortization
Net Book Value
Acquired
Cost
Accumulated Amortization
Net Book Value
Customer relationships$1,471.4 $(406.3)$1,065.1 $1,456.0 $(380.5)$1,075.5 
Indefinite lived trade names252.6 — 252.6 252.0 — 252.0 
Technology191.4 (106.7)84.7 185.6 (103.4)82.2 
Definite-lived trade names117.1 (38.5)78.6 117.0 (37.0)80.0 
Other39.7 (24.7)15.0 37.8 (22.6)15.2 
Other intangible assets$2,072.2 $(576.2)$1,496.0 $2,048.4 $(543.5)$1,504.9 
v3.25.1
Long-term Debt (Tables)
3 Months Ended
Mar. 31, 2025
Debt Disclosure [Abstract]  
Summary of Long-term Debt
A summary of the Company's long-term debt follows:
(in millions)
Fair Value(1)
March 31,
2025
December 31,
2024
March 31,
2025
December 31,
2024
2.20% Notes due 2032
$550.0 $550.0 $457.3 $448.7 
2.75% Notes due 2030
750.0 750.0 680.2 672.2 
3.75% Notes due 2027
600.0 600.0 586.2 584.1 
Unamortized discount, debt issuance costs and other(5.6)(9.4)
Total debt1,894.4 1,890.6 
Less: current portion of debt3.9 3.2 
Long term-debt$1,890.5 $1,887.4 
(1)The fair value is estimated based on current yield rates plus the Company’s estimated credit spread available for financings with similar terms and maturities. Based on these inputs, the debt instruments are classified as Level 2 in the fair value hierarchy.
v3.25.1
Segment Information - Financial Information, Including Significant Expenses, by Reportable Segment (Details)
$ in Millions
3 Months Ended
Mar. 31, 2025
USD ($)
segment
Mar. 31, 2024
USD ($)
Segment Information    
Number of reportable segments | segment 2  
Revenue $ 1,095.8 $ 1,096.5
Selling and administrative expenses 194.0 166.8
Research and development expenses 10.7 9.2
Other operating expense (income), net (2.6) (2.3)
Operating income 183.6 225.2
Interest expense 14.8 18.6
Interest income (6.4) (7.9)
Other non-operating expense (income), net 0.2 (0.3)
Income from continuing operations before income taxes 175.0 214.8
Operating Segments    
Segment Information    
Revenue 1,095.8 1,096.5
Cost of goods sold 710.1 696.6
Selling and administrative expenses 163.7 137.3
Research and development expenses 10.7 9.2
Other operating expense (income), net 0.3 0.0
Operating income 211.0 253.4
Corporate    
Segment Information    
Operating income 27.4 28.2
CCM    
Segment Information    
Revenue 798.5 783.6
CCM | Operating Segments    
Segment Information    
Revenue 798.5 783.6
Cost of goods sold 500.9 488.5
Selling and administrative expenses 95.0 77.3
Research and development expenses 8.1 6.7
Other operating expense (income), net (0.3) (0.1)
Operating income 194.8 211.2
CWT    
Segment Information    
Revenue 297.3 312.9
CWT | Operating Segments    
Segment Information    
Revenue 297.3 312.9
Cost of goods sold 209.2 208.1
Selling and administrative expenses 68.7 60.0
Research and development expenses 2.6 2.5
Other operating expense (income), net 0.6 0.1
Operating income $ 16.2 $ 42.2
v3.25.1
Segment Information- Other Financial Information by Reportable Segment (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Net Sales, EBIT, Assets continuing operations by reportable segment    
Depreciation and Amortization $ 47.8 $ 38.9
Capital Expenditures 29.0 24.0
Operating Segments    
Net Sales, EBIT, Assets continuing operations by reportable segment    
Depreciation and Amortization 46.9 38.0
Capital Expenditures 29.0 24.0
Corporate and unallocated    
Net Sales, EBIT, Assets continuing operations by reportable segment    
Depreciation and Amortization 0.9 0.9
Capital Expenditures 0.0 0.0
Carlisle Construction Materials | Operating Segments    
Net Sales, EBIT, Assets continuing operations by reportable segment    
Depreciation and Amortization 21.6 16.1
Capital Expenditures 18.4 16.9
Carlisle Weatherproofing Technologies | Operating Segments    
Net Sales, EBIT, Assets continuing operations by reportable segment    
Depreciation and Amortization 25.3 21.9
Capital Expenditures $ 10.6 $ 7.1
v3.25.1
Acquisitions - Narrative (Details) - USD ($)
$ in Millions
2 Months Ended
Mar. 31, 2025
Feb. 03, 2025
Dec. 18, 2024
May 01, 2024
Mar. 31, 2025
Mar. 31, 2025
Therma Foam            
Acquisitions            
Total cash consideration transferred   $ 52.9        
Contribution to net sales since acquisition           $ 3.3
Contribution to operating profit since acquisition         $ 0.4  
PFB Holdco, Inc            
Acquisitions            
Total cash consideration transferred $ 265.9   $ 268.9      
Percentage of ownership interest acquired     100.00%      
Cash and cash equivalents 6.4   $ 6.4   6.4 6.4
MTL Holdings LLC            
Acquisitions            
Total cash consideration transferred 424.6     $ 423.1    
Percentage of ownership interest acquired       100.00%    
Cash and cash equivalents $ 10.3     $ 10.3 $ 10.3 $ 10.3
v3.25.1
Acquisitions - Summary of Assets Acquired and Liabilities Assumed (Details) - USD ($)
$ in Millions
3 Months Ended 11 Months Ended
Mar. 31, 2025
Feb. 03, 2025
Dec. 18, 2024
May 01, 2024
Mar. 31, 2025
Mar. 31, 2025
Dec. 31, 2024
Preliminary Allocation              
Goodwill $ 1,490.1       $ 1,490.1 $ 1,490.1 $ 1,478.0
Therma Foam              
Acquisitions              
Total cash consideration transferred   $ 52.9          
Preliminary Allocation              
Receivables, net   2.7          
Inventories   1.4          
Other current assets   0.1          
Property, plant and equipment   8.8          
Other intangible assets   6.7          
Accounts payable   (0.9)          
Other current liabilities   (0.6)          
Total identifiable net assets   18.2          
Goodwill   $ 34.7          
PFB Holdco, Inc              
Acquisitions              
Total cash consideration transferred 265.9   $ 268.9        
Preliminary Allocation              
Cash and cash equivalents 6.4   6.4   6.4 6.4  
Receivables, net 9.6   9.6   9.6 9.6  
Inventories 14.5   14.5   14.5 14.5  
Other current assets 6.6   6.6   6.6 6.6  
Property, plant and equipment 31.7   31.7   31.7 31.7  
Other intangible assets 124.3   112.8   124.3 124.3  
Other long-term assets 46.1   46.1   46.1 46.1  
Accounts payable (4.6)   (4.6)   (4.6) (4.6)  
Other current liabilities (14.8)   (27.8)   (14.8) (14.8)  
Deferred taxes (29.7)   (27.9)   (29.7) (29.7)  
Other long-term liabilities (43.5)   (43.5)   (43.5) (43.5)  
Total identifiable net assets 146.6   123.9   146.6 146.6  
Goodwill 119.3   $ 145.0   119.3 119.3  
PFB Holdco, Inc | Measurement Period Adjustments              
Acquisitions              
Total cash consideration transferred         (3.0)    
Measurement Period Adjustments              
Cash and cash equivalents         0.0    
Receivables, net         0.0    
Inventories         0.0    
Other current assets         0.0    
Property, plant and equipment         0.0    
Other intangible assets         11.5    
Other long-term assets         0.0    
Accounts payable         0.0    
Other current liabilities         13.0    
Deferred taxes         (1.8)    
Other long-term liabilities         0.0    
Total identifiable net assets         22.7    
Goodwill         (25.7)    
MTL Holdings LLC              
Acquisitions              
Total cash consideration transferred 424.6     $ 423.1      
Preliminary Allocation              
Cash and cash equivalents 10.3     10.3 10.3 10.3  
Receivables, net 14.0     14.0 14.0 14.0  
Inventories 17.2     17.2 17.2 17.2  
Other current assets 0.9     0.9 0.9 0.9  
Property, plant and equipment 10.4     10.7 10.4 10.4  
Other intangible assets 248.3     248.3 248.3 248.3  
Other long-term assets 8.4     8.1 8.4 8.4  
Accounts payable (5.9)     (5.9) (5.9) (5.9)  
Other current liabilities (6.1)     (6.1) (6.1) (6.1)  
Deferred taxes (6.9)     (6.9) (6.9) (6.9)  
Other long-term liabilities (7.6)     (6.7) (7.6) (7.6)  
Total identifiable net assets 283.0     283.9 283.0 283.0  
Goodwill $ 141.6     $ 139.2 $ 141.6 141.6  
MTL Holdings LLC | Measurement Period Adjustments              
Acquisitions              
Total cash consideration transferred           1.5  
Measurement Period Adjustments              
Cash and cash equivalents           0.0  
Receivables, net           0.0  
Inventories           0.0  
Other current assets           0.0  
Property, plant and equipment           (0.3)  
Other intangible assets           0.0  
Other long-term assets           0.3  
Accounts payable           0.0  
Other current liabilities           0.0  
Deferred taxes           0.0  
Other long-term liabilities           (0.9)  
Total identifiable net assets           (0.9)  
Goodwill           $ 2.4  
v3.25.1
Acquisitions - Summary of Acquired Definite-Lived Intangible Assets (Details) - USD ($)
$ in Millions
3 Months Ended
Feb. 03, 2025
Mar. 31, 2025
Therma Foam    
Acquisitions    
Fair Value $ 6.7  
Therma Foam | Customer relationships    
Acquisitions    
Fair Value $ 6.5  
Weighted Average Useful Life (in years) 9 years  
Therma Foam | Other intangibles    
Acquisitions    
Fair Value $ 0.2  
Weighted Average Useful Life (in years) 5 years  
PFB Holdco, Inc    
Acquisitions    
Fair Value   $ 124.3
PFB Holdco, Inc | Customer relationships    
Acquisitions    
Fair Value   $ 81.5
Weighted Average Useful Life (in years)   11 years
PFB Holdco, Inc | Trade names    
Acquisitions    
Fair Value   $ 15.0
Weighted Average Useful Life (in years)   15 years
PFB Holdco, Inc | Technologies    
Acquisitions    
Fair Value   $ 27.8
Weighted Average Useful Life (in years)   11 years
v3.25.1
Discontinued Operations - Narrative (Details)
$ in Millions
May 21, 2024
USD ($)
CIT | Discontinued Operations, Disposed of by Sale  
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]  
Proceeds from cash $ 2,025
v3.25.1
Discontinued Operations - Summary of Results from Discontinued Operations (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]    
Income from discontinued operations $ 3.2 $ 21.4
Discontinued Operations, Disposed of by Sale    
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]    
Revenues   213.4
Cost of goods sold   153.8
Other operating expense (income), net   22.5
Operating income   37.1
Other non-operating expense (income), net   7.4
Income (loss) from discontinued operations before income taxes and loss from classification to held for sale   29.7
(Gain) loss on sale of discontinued operations   0.2
Pre-close transaction expenses   7.6
Income (loss) from discontinued operations before income taxes 2.3 21.9
(Benefit from) provision for from income taxes (0.9) 0.5
Income from discontinued operations 3.2 21.4
CIT | Discontinued Operations, Disposed of by Sale    
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]    
Revenues   213.4
Cost of goods sold   153.8
Other operating expense (income), net   22.5
Operating income   37.1
Other non-operating expense (income), net   (0.2)
Income (loss) from discontinued operations before income taxes and loss from classification to held for sale   37.3
(Gain) loss on sale of discontinued operations   0.0
Pre-close transaction expenses   7.6
Income (loss) from discontinued operations before income taxes (0.3) 29.7
(Benefit from) provision for from income taxes (1.1) 3.4
Income from discontinued operations 0.8 26.3
Other | Discontinued Operations, Disposed of by Sale    
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]    
Revenues   0.0
Cost of goods sold   0.0
Other operating expense (income), net   0.0
Operating income   0.0
Other non-operating expense (income), net   7.6
Income (loss) from discontinued operations before income taxes and loss from classification to held for sale   (7.6)
(Gain) loss on sale of discontinued operations   0.2
Pre-close transaction expenses   0.0
Income (loss) from discontinued operations before income taxes 2.6 (7.8)
(Benefit from) provision for from income taxes 0.2 (2.9)
Income from discontinued operations $ 2.4 $ (4.9)
v3.25.1
Discontinued Operations - Summary of Cash Flows from Discontinued Operations (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]    
Change in cash and cash equivalents from discontinued operations $ 0.0 $ (11.2)
Discontinued Operations, Disposed of by Sale    
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]    
Net cash provided by operating activities 3.2 7.5
Net cash provided by investing activities 0.0 (8.3)
Net cash (used in) provided by financing activities (3.2) (10.4)
Change in cash and cash equivalents from discontinued operations 0.0 (11.2)
Cash and cash equivalents from discontinued operations at beginning of period 0.0 28.8
Cash and cash equivalents from discontinued operations at end of period 0.0 17.6
CIT | Discontinued Operations, Disposed of by Sale    
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]    
Net cash provided by operating activities 0.8 12.4
Net cash provided by investing activities 0.0 (8.3)
Net cash (used in) provided by financing activities (0.8) (15.3)
Change in cash and cash equivalents from discontinued operations 0.0 (11.2)
Cash and cash equivalents from discontinued operations at beginning of period 0.0 28.8
Cash and cash equivalents from discontinued operations at end of period 0.0 17.6
Other | Discontinued Operations, Disposed of by Sale    
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]    
Net cash provided by operating activities 2.4 (4.9)
Net cash provided by investing activities 0.0 0.0
Net cash (used in) provided by financing activities (2.4) 4.9
Change in cash and cash equivalents from discontinued operations 0.0 0.0
Cash and cash equivalents from discontinued operations at beginning of period 0.0 0.0
Cash and cash equivalents from discontinued operations at end of period $ 0.0 $ 0.0
v3.25.1
Earnings Per Share - Summary of Basic and Diluted Earnings Per Share and Antidilutive Securities Excluded From Computation of Earnings Per Share (Details) - USD ($)
$ / shares in Units, shares in Millions, $ in Millions
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Numerator:    
Income from continuing operations $ 140.1 $ 170.9
Less: dividends declared 45.3 41.5
Undistributed earnings $ 94.8 $ 129.4
Percent allocated to common stockholders 99.80% 99.80%
Undistributed earnings allocated to common stockholders $ 94.6 $ 129.1
Add: dividends declared to common shares, restricted stock units and vested and deferred restricted and performance shares 45.2 41.4
Income from continuing operations attributable to common stockholders $ 139.8 $ 170.5
Shares:    
Basic weighted-average shares outstanding (in shares) 44.3 47.8
Effect of dilutive securities:    
Performance awards (in shares) 0.1 0.2
Stock options (in shares) 0.3 0.4
Diluted weighted-average shares outstanding (in shares) 44.7 48.4
Per share income from continuing operations attributable to common shares:    
Basic (in dollars per share) $ 3.16 $ 3.57
Diluted (in dollars per share) $ 3.13 $ 3.52
Basic weighted-average shares outstanding (in shares) 44.3 47.8
Basic weighted-average shares outstanding and unvested restricted shares expected to vest (in shares) 44.4 47.9
Percent allocated to common stockholders 99.80% 99.80%
Anti-dilutive stock options excluded from EPS calculation    
Income from discontinued operations attributable to common stockholders for basic earnings per share $ 3.2 $ 21.4
Income from discontinued operations attributable to common stockholder for diluted earnings per share 3.2 21.4
Net income attributable to common stockholders for basic earnings per share 143.0 191.9
Net income attributable to common stockholders for diluted earnings per share $ 143.0 $ 191.9
Anti-dilutive stock options excluded from earnings per share calculation (in shares) 0.2 0.1
v3.25.1
Revenues - Summary of Reconciliation of Disaggregated Revenue (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Disaggregation of Revenue [Line Items]    
Total revenues $ 1,095.8 $ 1,096.5
United States    
Disaggregation of Revenue [Line Items]    
Total revenues 965.9 982.5
Total international    
Disaggregation of Revenue [Line Items]    
Total revenues 129.9 114.0
Europe    
Disaggregation of Revenue [Line Items]    
Total revenues 64.5 61.3
North America (excluding U.S.)    
Disaggregation of Revenue [Line Items]    
Total revenues 55.4 42.7
Other    
Disaggregation of Revenue [Line Items]    
Total revenues 10.0 10.0
Non-residential construction    
Disaggregation of Revenue [Line Items]    
Total revenues 872.9 853.6
Residential construction    
Disaggregation of Revenue [Line Items]    
Total revenues 194.1 209.8
Other    
Disaggregation of Revenue [Line Items]    
Total revenues 28.8 33.1
CCM    
Disaggregation of Revenue [Line Items]    
Total revenues 798.5 783.6
CCM | United States    
Disaggregation of Revenue [Line Items]    
Total revenues 710.5 703.8
CCM | Total international    
Disaggregation of Revenue [Line Items]    
Total revenues 88.0 79.8
CCM | Europe    
Disaggregation of Revenue [Line Items]    
Total revenues 59.8 56.0
CCM | North America (excluding U.S.)    
Disaggregation of Revenue [Line Items]    
Total revenues 22.5 17.9
CCM | Other    
Disaggregation of Revenue [Line Items]    
Total revenues 5.7 5.9
CCM | Non-residential construction    
Disaggregation of Revenue [Line Items]    
Total revenues 734.8 718.8
CCM | Residential construction    
Disaggregation of Revenue [Line Items]    
Total revenues 63.7 64.8
CCM | Other    
Disaggregation of Revenue [Line Items]    
Total revenues 0.0 0.0
CWT    
Disaggregation of Revenue [Line Items]    
Total revenues 297.3 312.9
CWT | United States    
Disaggregation of Revenue [Line Items]    
Total revenues 255.4 278.7
CWT | Total international    
Disaggregation of Revenue [Line Items]    
Total revenues 41.9 34.2
CWT | Europe    
Disaggregation of Revenue [Line Items]    
Total revenues 4.7 5.3
CWT | North America (excluding U.S.)    
Disaggregation of Revenue [Line Items]    
Total revenues 32.9 24.8
CWT | Other    
Disaggregation of Revenue [Line Items]    
Total revenues 4.3 4.1
CWT | Non-residential construction    
Disaggregation of Revenue [Line Items]    
Total revenues 138.1 134.8
CWT | Residential construction    
Disaggregation of Revenue [Line Items]    
Total revenues 130.4 145.0
CWT | Other    
Disaggregation of Revenue [Line Items]    
Total revenues $ 28.8 $ 33.1
v3.25.1
Revenues - Summary of Change in Contract Liabilities (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Change in Contract with Customer, Liability [Roll Forward]    
Beginning balance $ 350.5 $ 324.0
Revenue deferred 11.5 12.2
Revenue recognized (7.4) (6.9)
Ending balance $ 354.6 $ 329.3
v3.25.1
Revenues - Summary of Remaining Performance Obligation (Details)
$ in Millions
Mar. 31, 2025
USD ($)
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2025-04-01  
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction [Line Items]  
Extended service warranties $ 22.0
Extended service warranties, period 3 months
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2026-01-01  
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction [Line Items]  
Extended service warranties $ 28.3
Extended service warranties, period 1 year
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2027-01-01  
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction [Line Items]  
Extended service warranties $ 27.2
Extended service warranties, period 1 year
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2028-01-01  
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction [Line Items]  
Extended service warranties $ 26.2
Extended service warranties, period 1 year
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2029-01-01  
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction [Line Items]  
Extended service warranties $ 25.2
Extended service warranties, period 1 year
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2030-01-01  
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction [Line Items]  
Extended service warranties $ 24.4
Extended service warranties, period 1 year
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2031-01-01  
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction [Line Items]  
Extended service warranties $ 201.3
Extended service warranties, period
v3.25.1
Income Taxes (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Income Tax Disclosure [Abstract]    
Effective income tax rate on continuing operations (as a percent) 19.90% 20.40%
Anticipated effective tax rate for beginning of year to date (as a percent) 23.30%  
Discrete income tax benefit $ 5.8  
v3.25.1
Inventories - Summary of Inventories (Details) - USD ($)
$ in Millions
Mar. 31, 2025
Dec. 31, 2024
Inventory Disclosure [Abstract]    
Raw materials $ 173.1 $ 157.0
Work-in-process 26.3 26.1
Finished goods 341.1 299.8
Reserves (10.9) (10.2)
Inventories $ 529.6 $ 472.7
v3.25.1
Other Intangible Assets (Details) - USD ($)
$ in Millions
Mar. 31, 2025
Dec. 31, 2024
Other intangible assets    
Acquired Cost $ 2,072.2 $ 2,048.4
Accumulated Amortization (576.2) (543.5)
Net Book Value 1,496.0 1,504.9
Indefinite lived trade names    
Assets not subject to amortization:    
Acquired Cost 252.6 252.0
Accumulated Amortization 0.0 0.0
Net Book Value 252.6 252.0
Customer relationships    
Assets subject to amortization:    
Acquired Cost 1,471.4 1,456.0
Accumulated Amortization (406.3) (380.5)
Net Book Value 1,065.1 1,075.5
Technology    
Assets subject to amortization:    
Acquired Cost 191.4 185.6
Accumulated Amortization (106.7) (103.4)
Net Book Value 84.7 82.2
Indefinite lived trade names    
Assets subject to amortization:    
Acquired Cost 117.1 117.0
Accumulated Amortization (38.5) (37.0)
Net Book Value 78.6 80.0
Other    
Assets subject to amortization:    
Acquired Cost 39.7 37.8
Accumulated Amortization (24.7) (22.6)
Net Book Value $ 15.0 $ 15.2
v3.25.1
Long-term Debt -Summary of Long Term Debt (Details) - USD ($)
$ in Millions
Mar. 31, 2025
Dec. 31, 2024
Borrowings    
Unamortized discount, debt issuance costs and other $ (5.6) $ (9.4)
Total debt 1,894.4 1,890.6
Less: current portion of debt 3.9 3.2
Long term-debt $ 1,890.5 1,887.4
2.20% Notes due 2032    
Borrowings    
Interest rate (as a percent) 2.20%  
Long-term debt, carrying amount $ 550.0 550.0
2.20% Notes due 2032 | Significant Observable Inputs (Level 2)    
Borrowings    
Fair value of notes $ 457.3 448.7
2.75% Notes due 2030    
Borrowings    
Interest rate (as a percent) 2.75%  
Long-term debt, carrying amount $ 750.0 750.0
2.75% Notes due 2030 | Significant Observable Inputs (Level 2)    
Borrowings    
Fair value of notes $ 680.2 672.2
3.75% Notes due 2027    
Borrowings    
Interest rate (as a percent) 3.75%  
Long-term debt, carrying amount $ 600.0 600.0
3.75% Notes due 2027 | Significant Observable Inputs (Level 2)    
Borrowings    
Fair value of notes $ 586.2 $ 584.1
v3.25.1
Long-term Debt - Additional Information (Details) - USD ($)
3 Months Ended
Mar. 31, 2025
Dec. 31, 2024
Borrowings    
Letters of credit outstanding $ 19,200,000 $ 22,800,000
Revolving credit facility | Revolving credit facility | Line of Credit    
Borrowings    
Repayments of revolving credit facility 0  
Borrowings from revolving credit facility 0  
Revolving credit facility 0 0
Availability under revolving line of credit 1,000,000,000 $ 1,000,000,000
Letter of credit | Revolving credit facility    
Borrowings    
Availability under revolving line of credit 60,800,000  
Maximum borrowing capacity $ 80,000,000  

Carlisle Companies (NYSE:CSL)
과거 데이터 주식 차트
부터 3월(3) 2025 으로 4월(4) 2025 Carlisle Companies 차트를 더 보려면 여기를 클릭.
Carlisle Companies (NYSE:CSL)
과거 데이터 주식 차트
부터 4월(4) 2024 으로 4월(4) 2025 Carlisle Companies 차트를 더 보려면 여기를 클릭.