COLUMBUS, Ga., Feb. 5, 2025
/PRNewswire/ -- Aflac Incorporated (NYSE: AFL) today reported its
fourth quarter results.
Total revenues were $5.4 billion
in the fourth quarter of 2024, compared with $3.8 billion in the fourth quarter of 2023. Net
earnings were $1.9 billion, or
$3.42 per diluted share, compared
with $268 million, or $0.46 per diluted share a year ago.
Net earnings in the fourth quarter of 2024 included net
investment gains of $1.0 billion, or
$1.86 per diluted share, compared
with net investment losses of $511
million, or $0.87 per diluted
share a year ago. These net investment gains were driven by net
gains of $1.2 billion on certain
derivatives and foreign currency activities; and a $40 million gain from an increase in the fair
value of equity securities offset by $95
million of reserves for current expected credit losses
(CECL); net losses from sales and redemptions of $74 million; and no impairments.
Adjusted earnings* in the fourth quarter were $865 million, compared with $732 million in the fourth quarter of 2023,
reflecting an increase of 18.2%. Adjusted earnings per diluted
share* increased 24.8% to $1.56 in
the quarter. Variable investment income ran $17 million above the company's long-term return
expectations. The weaker yen/dollar exchange rate negatively
impacted adjusted earnings per share by $0.01.
The average yen/dollar exchange rate in the fourth quarter of
2024 was 152.35, or 2.8% weaker than the average rate of 148.11 in
the fourth quarter of 2023. For the full year, the average exchange
rate was 150.97, or 6.9% weaker than the rate of 140.57 a year
ago.
Shareholders' equity was $26.1
billion, or $47.45 per share,
at December 31, 2024, compared with
$22.0 billion, or $38.00 per share, at December 31, 2023. Shareholders' equity at the
end of the fourth quarter included a cumulative increase of
$2.0 billion for the effect of the
change in discount rate assumptions on insurance reserves, compared
with a corresponding cumulative decrease of $2.6 billion at December
31, 2023 and a net unrealized gain on investment securities
and derivatives of $4 million,
compared with a net unrealized gain of $1.1
billion at December 31, 2023.
Shareholders' equity at the end of the fourth quarter also included
an unrealized foreign currency translation loss of $5.0 billion, compared with an unrealized foreign
currency translation loss of $4.1
billion at December 31, 2023.
The annualized return on average shareholders' equity in the fourth
quarter was 29.9%.
For the full year of 2024, total revenues were up 1.2% to
$18.9 billion, compared with
$18.7 billion in the full year of
2023. Net earnings were $5.4 billion,
or $9.63 per diluted share, compared
with $4.7 billion, or $7.78 per diluted share, for the full year of
2023. Adjusted earnings for the full year of 2024 were $4.1 billion, or $7.21 per diluted share, compared with
$3.7 billion, or $6.23 per diluted share, in 2023. Excluding the
negative impact of $0.18 per share
from the weaker yen/dollar exchange rate, adjusted earnings per
diluted share increased 18.6% to $7.39 for the full year of 2024.
Shareholders' equity excluding AOCI (or adjusted book value*)
was $29.1 billion, or $52.87 per share at December 31, 2024, compared with $27.5 billion, or $47.55 per share, at December 31, 2023. Adjusted book value excluding
foreign currency remeasurement* was $23.4
billion, or $42.46 per share,
at December 31, 2024, compared with
$23.8 billion, or $41.15 per share, at December 31, 2023. The annualized adjusted return
on equity excluding foreign currency remeasurement* in the fourth
quarter was 14.5%.
AFLAC JAPAN
In yen terms, Aflac Japan's net earned premiums were ¥257.4
billion for the quarter, or 5.4% lower than a year ago, mainly due
to internal cancer reinsurance transactions, as well as limited-pay
policies reaching paid-up status. Adjusted net investment income
increased 3.7% to ¥101.4 billion. Total adjusted revenues in yen
declined 3.0% to ¥359.9 billion. Pretax adjusted earnings in yen
for the quarter increased 1.0% on a reported basis to ¥113.8
billion, primarily due to lower benefits and expenses during the
quarter, partially offset by lower net earned premiums. Pretax
adjusted earnings decreased 1.1% on a currency-neutral basis. The
pretax adjusted profit margin for the Japan segment increased to 31.6%, compared
with 30.4% a year ago.
For the full year, net earned premiums in yen were ¥1.1
trillion, or 6.9% lower than a year ago. Adjusted net investment
income increased 12.1% to ¥409.9 billion. Total adjusted revenues
in yen were down 2.3% to ¥1.5 trillion. Pretax adjusted earnings
were ¥527.7 billion, or 15.5% higher than a year ago.
In dollar terms, net earned premiums decreased 8.2% to
$1.7 billion in the fourth quarter.
Adjusted net investment income increased 1.5% to $665 million. Total adjusted revenues declined by
5.6% to $2.4 billion. Pretax adjusted
earnings declined 1.1% to $0.7
billion.
For the full year, net earned premiums in dollars were
$6.9 billion, or 13.9% lower than a
year ago. Adjusted net investment income increased 4.6% to
$2.7 billion. Total adjusted revenues
were down 9.4% to $9.7 billion.
Pretax adjusted earnings were $3.5
billion, or 8.0% higher than a year ago.
For the quarter, total new annualized premium sales (sales)
increased 9.0% to ¥17.2 billion, or $113
million, primarily reflecting strong sales of Tsumitasu, the
new first sector product. For the full year, total new sales
increased 5.6% to ¥64.1 billion, or $422
million.
AFLAC U.S.
Aflac U.S. net earned premiums increased 2.7% to $1.4 billion in the fourth quarter compared to
the prior year, reflecting prior year sales and continued
improvement in persistency. Adjusted net investment income
increased 0.9% to $213 million. Total
adjusted revenues were up 2.0% to $1.7
billion. Pretax adjusted earnings were $330 million, 9.3% higher than a year ago,
reflecting higher premiums and lower expenses which were partially
offset by higher benefits. As a result, the pretax adjusted profit
margin for the U.S. segment was 19.7%, compared with 18.4% a year
ago.
For the full year, net earned premiums increased 2.7% to
$5.8 billion. Adjusted net investment
income increased 3.3% to $847
million. Total adjusted revenues were up 1.8% to
$6.7 billion. Pretax adjusted
earnings were $1.4 billion, or 5.5%
lower than a year ago.
Aflac U.S. sales decreased 4.5% in the quarter to $534 million, reflecting lower sales of group
voluntary benefit products impacted by our continued focus on
profitable growth as well as softer sales of network dental. For
the full year, total new sales decreased 1.0% to $1.5 billion.
CORPORATE AND OTHER
For the quarter, total adjusted revenues increased 273.7% to
$284 million compared to the prior
year. The increase was primarily driven by higher adjusted net
investment income due to a lower volume of tax credit investments
and an increase due to reinsurance activity, which also increased
total net earned premiums. Total benefits and adjusted expenses
decreased $107 million compared to the prior year primarily
due to the prior year novation of a reinsurance treaty with a third
party that was ceded back to the company, partially offset by other
reinsurance activity. Pretax adjusted earnings were a loss of
$4 million, compared with a loss of
$318 million a year ago.
For the full year, total adjusted revenues increased 118.9% to
$1.0 billion. Pretax adjusted
earnings were a gain of $32 million,
compared with a loss of $425 million
a year ago.
DIVIDEND AND CAPITAL RETURNED TO SHAREHOLDERS
The board of directors declared the first quarter dividend of
$0.58 per share, payable on
March 3, 2025 to shareholders of
record at the close of business on February
19, 2025.
In the fourth quarter, Aflac Incorporated deployed $750 million in capital to repurchase 7.0 million
of its common shares. At the end of December
2024, the company had 47.3 million remaining shares
authorized for repurchase.
OUTLOOK
Commenting on the company's results, Aflac Incorporated Chairman
and Chief Executive Officer Daniel P.
Amos stated: "I am pleased that Aflac delivered very solid
adjusted earnings for the quarter and the year. We have continued
to actively concentrate on generating profitable growth in the U.S.
and Japan with new products and
distribution strategies. We believe our strategy will continue to
create long-term value for shareholders.
"Looking at our operations in Japan, I am pleased with Aflac Japan's 93.4%
premium persistency and 5.6% year-over-year sales increase, which
included a 9.0% sales increase in the fourth quarter. We have
continued to focus on third sector products as well as introducing
these policies to new and younger customers. Additionally, we were
encouraged by the continued momentum of Tsumitasu, our latest life
insurance product that offers an asset formation component and
options such as nursing care. This approach is in line with our
strategy of connecting with younger customers to provide them with
integrated financial protection and services through different life
stages.
"In the U.S., I continue to be pleased with our persistency
results as we saw an increase to 79.3%, in addition to a 2.7%
increase in net earned premiums. Sales were lower in the fourth
quarter as we continue to focus on more profitable growth through
our stronger underwriting discipline, in addition to re-engaging
agents and brokers following stabilization of our network dental
operations. We are seeing improvement in net earned premiums and
continue our prudent approach to expense management and maintaining
a strong pretax margin.
"We continue to generate strong capital and cash flows while
maintaining our commitment to prudent liquidity and capital
management. We have been very pleased with our investments, which
have continued to produce strong net investment income. I am very
pleased that 2024 marked 42 consecutive years of dividend
increases, a record we treasure. We remain committed to extending
this record, supported by our financial strength. We repurchased
$2.8 billion in shares for the year.
We intend to continue our balanced approach of investing in growth
and driving long-term operating efficiencies."
*See Non-U.S. GAAP Financial Measures section for an explanation
of foreign exchange and its impact on the financial statements and
definitions of the non-U.S. GAAP financial measures used in this
earnings release, as well as a reconciliation of such non-U.S. GAAP
financial measures to the most comparable U.S. GAAP financial
measures.
ABOUT AFLAC INCORPORATED
Aflac Incorporated (NYSE: AFL), a Fortune 500 company, has
helped provide financial protection and peace of mind for nearly
seven decades to millions of policyholders and customers through
its subsidiaries in the U.S. and Japan. In the U.S., Aflac is the No. 1
provider of supplemental health insurance products.1 In
Japan, Aflac Life Insurance Japan
is the leading provider of cancer and medical insurance in terms of
policies in force. The company takes pride in being there for its
policyholders when they need us most, as well as being included in
the World's Most Ethical Companies by Ethisphere for 18 consecutive
years (2024) and Fortune's World's Most Admired Companies for 23
years (2024). In addition, the company became a signatory of the
Principles for Responsible Investment (PRI) in 2021 and has been
included in the Dow Jones Sustainability North America Index (2024)
for 11 years. To find out how to get help with expenses health
insurance doesn't cover, get to know us at aflac.com or
aflac.com/espanol. Investors may learn more about Aflac
Incorporated and its commitment to corporate social responsibility
and sustainability at investors.aflac.com under
"Sustainability."
1 LIMRA 2023 U.S. Supplemental Health Insurance Total
Market Report
A copy of Aflac's financial supplement for the quarter can be
found on the "Investors" page at aflac.com.
Aflac Incorporated will webcast its quarterly conference call
via the "Investors" page of aflac.com at 8:00 a.m. (ET) on February
6, 2025.
Note: Tables within this document may not foot due to
rounding.
AFLAC INCORPORATED
AND SUBSIDIARIES CONDENSED INCOME STATEMENT
|
(UNAUDITED – IN
MILLIONS, EXCEPT FOR SHARE AND PER-SHARE AMOUNTS)
|
|
|
|
|
|
|
|
THREE MONTHS ENDED
DECEMBER 31,
|
|
2024
|
|
2023
|
|
% Change
|
Total
revenues
|
|
$
5,403
|
|
$
3,777
|
|
43.1 %
|
Benefits and claims,
net
|
|
1,923
|
|
2,103
|
|
(8.6)
|
Total acquisition and
operating expenses
|
|
1,345
|
|
1,385
|
|
(2.9)
|
Earnings before income
taxes
|
|
2,135
|
|
289
|
|
638.8
|
Income taxes
|
|
233
|
|
21
|
|
|
Net earnings
|
|
$
1,902
|
|
$ 268
|
|
609.7 %
|
Net earnings per share
– basic
|
|
$ 3.44
|
|
$ 0.46
|
|
647.8 %
|
Net earnings per share
– diluted
|
|
3.42
|
|
0.46
|
|
643.5
|
Shares used to compute
earnings per share (000):
|
|
|
|
|
|
|
Basic
|
|
552,767
|
|
581,876
|
|
(5.0) %
|
Diluted
|
|
555,483
|
|
584,881
|
|
(5.0)
|
Dividends paid per
share
|
|
$ 0.50
|
|
$ 0.42
|
|
19.0 %
|
AFLAC INCORPORATED
AND SUBSIDIARIES CONDENSED INCOME STATEMENT
|
(UNAUDITED – IN
MILLIONS, EXCEPT FOR SHARE AND PER-SHARE AMOUNTS)
|
|
|
|
|
|
|
|
TWELVE MONTHS ENDED
DECEMBER 31,
|
|
2024
|
|
2023
|
|
% Change
|
Total
revenues
|
|
$ 18,927
|
|
$ 18,701
|
|
1.2 %
|
Benefits and claims,
net
|
|
7,450
|
|
8,211
|
|
(9.3)
|
Total acquisition and
operating expenses
|
|
5,060
|
|
5,228
|
|
(3.2)
|
Earnings before income
taxes
|
|
6,417
|
|
5,262
|
|
21.9
|
Income taxes
|
|
974
|
|
603
|
|
|
Net earnings
|
|
$
5,443
|
|
$
4,659
|
|
16.8 %
|
Net earnings per share
– basic
|
|
$ 9.68
|
|
$ 7.81
|
|
23.9 %
|
Net earnings per share
– diluted
|
|
9.63
|
|
7.78
|
|
23.8
|
Shares used to compute
earnings per share (000):
|
|
|
|
|
|
|
Basic
|
|
562,492
|
|
596,173
|
|
(5.6) %
|
Diluted
|
|
565,015
|
|
598,745
|
|
(5.6)
|
Dividends paid per
share
|
|
$ 2.00
|
|
$ 1.68
|
|
19.0 %
|
AFLAC INCORPORATED
AND SUBSIDIARIES CONDENSED BALANCE SHEET
|
(UNAUDITED – IN
MILLIONS, EXCEPT FOR SHARE AMOUNTS)
|
|
|
|
|
|
|
|
DECEMBER
31,
|
|
2024
|
|
2023
|
|
% Change
|
Assets:
|
|
|
|
|
|
|
Total investments and
cash
|
|
$ 105,087
|
|
$ 113,560
|
|
(7.5) %
|
Deferred policy
acquisition costs
|
|
8,758
|
|
9,132
|
|
(4.1)
|
Other assets
|
|
3,721
|
|
4,032
|
|
(7.7)
|
Total
assets
|
|
$ 117,566
|
|
$ 126,724
|
|
(7.2) %
|
Liabilities and
shareholders' equity:
|
|
|
|
|
|
|
Policy
liabilities
|
|
$
77,508
|
|
$
91,599
|
|
(15.4) %
|
Notes payable and lease
obligations
|
|
7,498
|
|
7,364
|
|
1.8
|
Other
liabilities
|
|
6,462
|
|
5,776
|
|
11.9
|
Shareholders'
equity
|
|
26,098
|
|
21,985
|
|
18.7
|
Total liabilities and
shareholders' equity
|
|
$ 117,566
|
|
$ 126,724
|
|
(7.2) %
|
Shares outstanding at
end of period (000)
|
|
549,964
|
|
578,479
|
|
(4.9) %
|
NON-U.S. GAAP FINANCIAL MEASURES
This document includes references to the Company's financial
performance measures which are not calculated in accordance with
United States generally accepted
accounting principles (U.S. GAAP) (non-U.S. GAAP). The financial
measures exclude items that the Company believes may obscure the
underlying fundamentals and trends in insurance operations because
they tend to be driven by general economic conditions and events or
related to infrequent activities not directly associated with
insurance operations.
Due to the size of Aflac Japan, where the functional currency is
the Japanese yen, fluctuations in the yen/dollar exchange rate can
have a significant effect on reported results. In periods when the
yen weakens, translating yen into dollars results in fewer dollars
being reported. When the yen strengthens, translating yen into
dollars results in more dollars being reported. Consequently, yen
weakening has the effect of suppressing current period results in
relation to the comparable prior period, while yen strengthening
has the effect of magnifying current period results in relation to
the comparable prior period. A significant portion of the Company's
business is conducted in yen and never converted into dollars but
translated into dollars for U.S. GAAP reporting purposes, which
results in foreign currency impact to earnings, cash flows and book
value on a U.S. GAAP basis. Management evaluates the Company's
financial performance both including and excluding the impact of
foreign currency translation to monitor, respectively, cumulative
currency impacts and the currency-neutral operating performance
over time. The average yen/dollar exchange rate is based on the
published MUFG Bank, Ltd. telegraphic transfer middle rate
(TTM).
The company defines the non-U.S. GAAP financial measures
included in this earnings release as follows:
- Adjusted earnings are adjusted revenues less benefits and
adjusted expenses. Adjusted earnings per share (basic or diluted)
are the adjusted earnings for the period divided by the weighted
average outstanding shares (basic or diluted) for the period
presented. The adjustments to both revenues and expenses account
for certain items that are outside of management's control because
they tend to be driven by general economic conditions and events or
are related to infrequent activities not directly associated with
insurance operations. Adjusted revenues are U.S. GAAP total
revenues excluding adjusted net investment gains and losses.
Adjusted expenses are U.S. GAAP total acquisition and operating
expenses including the impact of interest from derivatives
associated with notes payable but excluding any non-recurring or
other items not associated with the normal course of the Company's
insurance operations and that do not reflect the Company's
underlying business performance. Management uses adjusted earnings
and adjusted earnings per diluted share to evaluate the financial
performance of the Company's insurance operations on a consolidated
basis and believes that a presentation of these financial measures
is vitally important to an understanding of the underlying
profitability drivers and trends of the Company's insurance
business. The most comparable U.S. GAAP financial measures for
adjusted earnings and adjusted earnings per share (basic or
diluted) are net earnings and net earnings per share,
respectively.
- Adjusted earnings excluding current period foreign currency
impact are computed using the average foreign currency exchange
rate for the comparable prior-year period, which eliminates
fluctuations driven solely by foreign currency exchange rate
changes. Adjusted earnings per diluted share excluding current
period foreign currency impact is adjusted earnings excluding
current period foreign currency impact divided by the weighted
average outstanding diluted shares for the period presented. The
Company considers adjusted earnings excluding current period
foreign currency impact and adjusted earnings per diluted share
excluding current period foreign currency impact important because
a significant portion of the Company's business is conducted in
Japan and foreign exchange rates
are outside management's control; therefore, the Company believes
it is important to understand the impact of translating foreign
currency (primarily Japanese yen) into U.S. dollars. The most
comparable U.S. GAAP financial measures for adjusted earnings
excluding current period foreign currency impact and adjusted
earnings per diluted share excluding current period foreign
currency impact are net earnings and net earnings per share,
respectively.
- Adjusted return on equity is annualized adjusted earnings
divided by average shareholders' equity, excluding accumulated
other comprehensive income (AOCI). Management uses adjusted return
on equity to evaluate the financial performance of the Company's
insurance operations on a consolidated basis and believes that a
presentation of this financial measure is vitally important to an
understanding of the underlying profitability drivers and trends of
the Company's insurance business. The Company considers adjusted
return on equity important as it excludes components of AOCI, which
fluctuate due to market movements that are outside management's
control. The most comparable U.S. GAAP financial measure for
adjusted return on equity is return on average equity (ROE) as
determined using annualized net earnings and average total
shareholders' equity.
- Adjusted return on equity excluding foreign currency
remeasurement is annualized adjusted earnings divided by average
shareholders' equity, excluding both AOCI and the cumulative
[beginning January 1, 2021] foreign
currency gains/losses associated with i) foreign currency
remeasurement and ii) sales and redemptions of invested assets. The
Company considers adjusted return on equity excluding foreign
currency remeasurement important because it excludes both AOCI and
the cumulative foreign currency remeasurement gains/losses, which
fluctuate due to market movements that are outside management's
control. The most comparable U.S. GAAP financial measure for
adjusted return on equity excluding foreign currency remeasurement
is return on average equity (ROE) as determined using annualized
net earnings and average total shareholders' equity.
- Amortized hedge costs/income represent costs/income incurred or
recognized as a result of using foreign currency derivatives to
hedge certain foreign exchange risks in the Company's Japan segment or in Corporate and other. These
amortized hedge costs/income are estimated at the inception of the
derivatives based on the specific terms of each contract and are
recognized on a straight-line basis over the contractual term of
the derivative. The Company believes that amortized hedge
costs/income measure the periodic currency risk management
costs/income related to hedging certain foreign currency exchange
risks and are an important component of net investment income.
There is no comparable U.S. GAAP financial measure for amortized
hedge costs/income.
- Adjusted book value is the U.S. GAAP book value (representing
total shareholders' equity), less AOCI as recorded on the U.S. GAAP
balance sheet. Adjusted book value per common share is adjusted
book value at the period end divided by the ending outstanding
common shares for the period presented. The Company considers
adjusted book value and adjusted book value per common share
important as they exclude AOCI, which fluctuates due to market
movements that are outside management's control. The most
comparable U.S. GAAP financial measures for adjusted book value and
adjusted book value per common share are total book value and total
book value per common share, respectively.
- Adjusted book value excluding foreign currency remeasurement is
the U.S. GAAP book value (representing total shareholders' equity),
less AOCI as recorded on the U.S. GAAP balance sheet and excluding
the cumulative [beginning January 1,
2021] foreign currency gains/losses associated with i)
foreign currency remeasurement and ii) sales and redemptions of
invested assets. Adjusted book value excluding foreign currency
remeasurement per common share is adjusted book value excluding
foreign currency remeasurement at the period end divided by the
ending outstanding common shares for the period presented. The
Company considers adjusted book value excluding foreign currency
remeasurement and adjusted book value excluding foreign currency
remeasurement per common share important as they exclude both AOCI
and the cumulative foreign currency remeasurement gains/losses,
which fluctuate due to market movements that are outside
management's control. The most comparable U.S. GAAP financial
measures for adjusted book value excluding foreign currency
remeasurement and adjusted book value excluding foreign currency
remeasurement per common share are total book value and total book
value per common share, respectively.
- Adjusted net investment income is net investment income
adjusted for i) amortized hedge cost/income related to foreign
currency exposure management strategies and certain derivative
activity, and ii) net interest income/expense from foreign currency
and interest rate derivatives associated with certain investment
strategies, which are reclassified from net investment gains and
losses to net investment income. The Company considers adjusted net
investment income important because it provides a more
comprehensive understanding of the costs and income associated with
the Company's investments and related hedging strategies. The most
comparable U.S. GAAP financial measure for adjusted net investment
income is net investment income.
- Adjusted net investment gains and losses are net investment
gains and losses adjusted for i) amortized hedge cost/income
related to foreign currency exposure management strategies and
certain derivative activity, ii) net interest income/expense from
foreign currency and interest rate derivatives associated with
certain investment strategies, which are both reclassified to net
investment income, and iii) the impact of interest from derivatives
associated with notes payable, which is reclassified to interest
expense as a component of total adjusted expenses. The Company
considers adjusted net investment gains and losses important as it
represents the remainder amount that is considered outside
management's control, while excluding the components that are
within management's control and are accordingly reclassified to net
investment income and interest expense. The most comparable U.S.
GAAP financial measure for adjusted net investment gains and losses
is net investment gains and losses.
RECONCILIATION OF
NET EARNINGS TO ADJUSTED EARNINGS
|
(UNAUDITED – IN
MILLIONS, EXCEPT FOR PER-SHARE AMOUNTS)
|
|
|
|
|
|
|
|
THREE MONTHS ENDED
DECEMBER 31,
|
|
2024
|
|
2023
|
|
% Change
|
|
|
|
|
|
|
|
Net earnings
|
|
$ 1,902
|
|
$ 268
|
|
609.7 %
|
|
|
|
|
|
|
|
Items impacting net
earnings:
|
|
|
|
|
|
|
Adjusted net
investment (gains) losses
|
|
(1,084)
|
|
450
|
|
|
Other and
non-recurring (income) loss
|
|
22
|
|
—
|
|
|
Income tax (benefit)
expense on items excluded
from adjusted
earnings
|
|
25
|
|
14
|
|
|
|
|
|
|
|
|
|
Adjusted
earnings
|
|
865
|
|
732
|
|
18.2 %
|
Current period foreign
currency impact 1
|
|
6
|
|
N/A
|
|
|
Adjusted earnings
excluding current period foreign
currency impact 2
|
|
$
871
|
|
$ 732
|
|
19.0 %
|
|
|
|
|
|
|
|
Net earnings per
diluted share
|
|
$
3.42
|
|
$ 0.46
|
|
643.5 %
|
|
|
|
|
|
|
|
Items impacting net
earnings:
|
|
|
|
|
|
|
Adjusted net
investment (gains) losses
|
|
(1.95)
|
|
0.77
|
|
|
Other and
non-recurring (income) loss
|
|
0.04
|
|
—
|
|
|
Income tax (benefit)
expense on items excluded
from adjusted
earnings
|
|
0.05
|
|
0.02
|
|
|
|
|
|
|
|
|
|
Adjusted earnings per
diluted share
|
|
1.56
|
|
1.25
|
|
24.8 %
|
Current period foreign
currency impact 1
|
|
0.01
|
|
N/A
|
|
|
Adjusted earnings per
diluted share excluding
current period foreign currency impact
2
|
|
$
1.57
|
|
$ 1.25
|
|
25.6 %
|
|
|
1
|
Prior period foreign
currency impact reflected as "N/A" to isolate change for current
period only.
|
2
|
Amounts excluding
current period foreign currency impact are computed using the
average foreign currency exchange rate for the comparable
prior-year period, which eliminates fluctuations driven solely by
foreign currency exchange rate changes.
|
RECONCILIATION OF
NET EARNINGS TO ADJUSTED EARNINGS
|
(UNAUDITED – IN
MILLIONS, EXCEPT FOR PER-SHARE AMOUNTS)
|
|
|
|
|
|
|
|
TWELVE MONTHS ENDED
DECEMBER 31,
|
|
2024
|
|
2023
|
|
% Change
|
|
|
|
|
|
|
|
Net earnings
|
|
$
5,443
|
|
$
4,659
|
|
16.8 %
|
|
|
|
|
|
|
|
Items impacting net
earnings:
|
|
|
|
|
|
|
Adjusted net
investment (gains) losses
|
|
(1,495)
|
|
(914)
|
|
|
Other and
non-recurring (income) loss
|
|
23
|
|
(39)
|
|
|
Income tax (benefit)
expense on items excluded
from adjusted
earnings
|
|
101
|
|
26
|
|
|
|
|
|
|
|
|
|
Adjusted
earnings
|
|
4,072
|
|
3,733
|
|
9.1 %
|
Current period foreign
currency impact 1
|
|
103
|
|
N/A
|
|
|
Adjusted earnings
excluding current period foreign
currency impact 2
|
|
$
4,175
|
|
$
3,733
|
|
11.8 %
|
|
|
|
|
|
|
|
Net earnings per
diluted share
|
|
$
9.63
|
|
$
7.78
|
|
23.8 %
|
|
|
|
|
|
|
|
Items impacting net
earnings:
|
|
|
|
|
|
|
Adjusted net
investment (gains) losses
|
|
(2.65)
|
|
(1.53)
|
|
|
Other and
non-recurring (income) loss
|
|
0.04
|
|
(0.07)
|
|
|
Income tax (benefit)
expense on items excluded
from adjusted
earnings
|
|
0.18
|
|
0.04
|
|
|
|
|
|
|
|
|
|
Adjusted earnings per
diluted share
|
|
7.21
|
|
6.23
|
|
15.7 %
|
Current period foreign
currency impact 1
|
|
0.18
|
|
N/A
|
|
|
Adjusted earnings
excluding current period foreign
currency impact 2
|
|
$
7.39
|
|
$
6.23
|
|
18.6 %
|
|
|
1
|
Prior period foreign
currency impact reflected as "N/A" to isolate change for current
period only.
|
2
|
Amounts excluding
current period foreign currency impact are computed using the
average foreign currency exchange rate for the comparable
prior-year period, which eliminates fluctuations driven solely by
foreign currency exchange rate changes.
|
RECONCILIATION OF
NET INVESTMENT (GAINS) LOSSES TO ADJUSTED NET INVESTMENT (GAINS)
LOSSES
|
(UNAUDITED – IN
MILLIONS)
|
|
|
|
|
|
|
|
THREE MONTHS ENDED
DECEMBER 31,
|
|
2024
|
|
2023
|
|
% Change
|
|
|
|
|
|
|
|
Net investment (gains)
losses
|
|
$
(1,032)
|
|
$
511
|
|
(302.0) %
|
|
|
|
|
|
|
|
Items impacting net
investment (gains) losses:
|
|
|
|
|
|
|
Amortized hedge
costs
|
|
(7)
|
|
(9)
|
|
|
Amortized hedge
income
|
|
26
|
|
29
|
|
|
Net interest income
(expense) from derivatives associated
with certain investment
strategies
|
|
(73)
|
|
(90)
|
|
|
Impact of interest
from derivatives associated with
notes
payable1
|
|
2
|
|
8
|
|
|
|
|
|
|
|
|
|
Adjusted net investment
(gains) losses
|
|
$
(1,084)
|
|
$
450
|
|
(340.9) %
|
|
|
1
|
Amounts are included
with interest expenses that are a component of adjusted
expenses.
|
RECONCILIATION OF
NET INVESTMENT INCOME TO ADJUSTED NET INVESTMENT
INCOME
|
(UNAUDITED – IN
MILLIONS)
|
|
|
|
|
|
|
|
THREE MONTHS ENDED
DECEMBER 31,
|
|
2024
|
|
2023
|
|
% Change
|
|
|
|
|
|
|
|
Net investment
income
|
|
$
1,016
|
|
$
865
|
|
17.5 %
|
|
|
|
|
|
|
|
Items impacting net
investment income:
|
|
|
|
|
|
|
Amortized hedge
costs
|
|
(7)
|
|
(9)
|
|
|
Amortized hedge
income
|
|
26
|
|
29
|
|
|
Net interest income
(expense) from derivatives associated
with certain investment
strategies
|
|
(73)
|
|
(90)
|
|
|
|
|
|
|
|
|
|
Adjusted net investment
income
|
|
$
962
|
|
$
795
|
|
21.0 %
|
RECONCILIATION OF
NET INVESTMENT (GAINS) LOSSES TO ADJUSTED NET INVESTMENT (GAINS)
LOSSES
|
(UNAUDITED – IN
MILLIONS)
|
|
|
|
|
|
|
|
TWELVE MONTHS ENDED
DECEMBER 31,
|
|
2024
|
|
2023
|
|
% Change
|
|
|
|
|
|
|
|
Net investment (gains)
losses
|
|
$
(1,271)
|
|
$
(590)
|
|
115.4 %
|
|
|
|
|
|
|
|
Items impacting net
investment (gains) losses:
|
|
|
|
|
|
|
Amortized hedge
costs
|
|
(26)
|
|
(157)
|
|
|
Amortized hedge
income
|
|
113
|
|
121
|
|
|
Net interest income
(expense) from derivatives associated
with certain investment
strategies
|
|
(338)
|
|
(328)
|
|
|
Impact of interest
from derivatives associated with
notes
payable1
|
|
27
|
|
41
|
|
|
|
|
|
|
|
|
|
Adjusted net investment
(gains) losses
|
|
$
(1,495)
|
|
$
(914)
|
|
63.6 %
|
|
|
1
|
Amounts are included
with interest expenses that are a component of adjusted
expenses.
|
RECONCILIATION OF
NET INVESTMENT INCOME TO ADJUSTED NET INVESTMENT
INCOME
|
(UNAUDITED – IN
MILLIONS)
|
|
|
|
|
|
|
|
TWELVE MONTHS ENDED
DECEMBER 31,
|
|
2024
|
|
2023
|
|
% Change
|
|
|
|
|
|
|
|
Net investment
income
|
|
$
4,116
|
|
$
3,811
|
|
8.0 %
|
|
|
|
|
|
|
|
Items impacting net
investment income:
|
|
|
|
|
|
|
Amortized hedge
costs
|
|
(26)
|
|
(157)
|
|
|
Amortized hedge
income
|
|
113
|
|
121
|
|
|
Net interest income
(expense) from derivatives associated
with certain investment
strategies
|
|
(338)
|
|
(328)
|
|
|
|
|
|
|
|
|
|
Adjusted net investment
income
|
|
$
3,865
|
|
$
3,447
|
|
12.1 %
|
RECONCILIATION OF
U.S. GAAP BOOK VALUE TO ADJUSTED BOOK VALUE
|
(EXCLUDING FOREIGN
CURRENCY REMEASUREMENT)
|
(UNAUDITED - IN
MILLIONS, EXCEPT FOR SHARE AND PER-SHARE AMOUNTS)
|
|
|
|
|
|
|
|
DECEMBER
31,
|
|
2024
|
|
2023
|
|
%
Change
|
U.S. GAAP book
value
|
|
$
26,098
|
|
$
21,985
|
|
|
Less:
|
|
|
|
|
|
|
Unrealized foreign
currency translation gains (losses)
|
|
(4,998)
|
|
(4,069)
|
|
|
Unrealized gains
(losses) on securities and derivatives
|
|
4
|
|
1,117
|
|
|
Effect of changes in
discount rate assumptions
|
|
2,006
|
|
(2,560)
|
|
|
Pension liability
adjustment
|
|
10
|
|
(8)
|
|
|
Total AOCI
|
|
(2,978)
|
|
(5,520)
|
|
|
Adjusted book
value
|
|
$
29,076
|
|
$
27,505
|
|
|
Less:
|
|
|
|
|
|
|
Foreign currency
remeasurement gains (losses)
|
|
5,725
|
|
3,700
|
|
|
Adjusted book value
excluding foreign currency
remeasurement
|
|
$
23,351
|
|
$
23,805
|
|
|
|
|
|
|
|
|
|
Number of outstanding
shares at end of period (000)
|
|
549,964
|
|
578,479
|
|
|
|
|
|
|
|
|
|
U.S. GAAP book value
per common share
|
|
$
47.45
|
|
$
38.00
|
|
24.9 %
|
Less:
|
|
|
|
|
|
|
Unrealized foreign
currency translation gains (losses)
per common share
|
|
(9.09)
|
|
(7.03)
|
|
|
Unrealized gains
(losses) on securities and derivatives
per common share
|
|
0.01
|
|
1.93
|
|
|
Effect of changes in
discount rate assumptions
per common share
|
|
3.65
|
|
(4.43)
|
|
|
Pension liability
adjustment per common share
|
|
0.02
|
|
(0.01)
|
|
|
Total AOCI per common
share
|
|
(5.41)
|
|
(9.54)
|
|
|
Adjusted book value per
common share
|
|
$
52.87
|
|
$
47.55
|
|
11.2 %
|
Less:
|
|
|
|
|
|
|
Foreign currency
remeasurement gains (losses) per
common share
|
|
10.41
|
|
6.40
|
|
|
Adjusted book value
excluding foreign currency
remeasurement per common share
|
|
$
42.46
|
|
$
41.15
|
|
3.2 %
|
RECONCILIATION OF
U.S. GAAP RETURN ON EQUITY (ROE) TO ADJUSTED
ROE
|
(EXCLUDING IMPACT OF
FOREIGN CURRENCY)
|
|
|
|
|
|
THREE MONTHS ENDED
DECEMBER 31,
|
|
2024
|
|
2023
|
U.S. GAAP ROE - Net
earnings1
|
|
29.9 %
|
|
4.8 %
|
Impact of excluding
unrealized foreign currency translation gains (losses)
|
|
(4.8)
|
|
(0.8)
|
Impact of excluding
unrealized gains (losses) on securities and derivatives
|
|
0.3
|
|
0.1
|
Impact of excluding
effect of changes in discount rate assumptions
|
|
1.0
|
|
(0.3)
|
Impact of excluding
pension liability adjustment
|
|
—
|
|
—
|
Impact of excluding
AOCI
|
|
(3.5)
|
|
(1.0)
|
U.S. GAAP ROE - less
AOCI
|
|
26.4
|
|
3.8
|
Differences between
adjusted earnings and net earnings2
|
|
(14.4)
|
|
6.6
|
Adjusted ROE -
reported
|
|
12.0
|
|
10.5
|
Less: Impact of
excluding gains (losses) associated with foreign currency
remeasurement3
|
|
2.5
|
|
1.7
|
Adjusted ROE, excluding
foreign currency remeasurement
|
|
14.5
|
|
12.2
|
|
|
1
|
U.S. GAAP ROE is
calculated by dividing net earnings (annualized) by average
shareholders' equity.
|
2
|
See separate
reconciliation of net income to adjusted earnings.
|
3
|
Impact of gains/losses
associated with foreign currency remeasurement is calculated by
restating excluding the cumulative [beginning January 1, 2021]
foreign currency gains/losses associated with i) foreign currency
remeasurement and ii) sales and redemptions of invested assets. The
impact is the difference of adjusted return on equity - reported
compared with adjusted return on equity, excluding from
shareholders' equity, gains/losses associated with foreign currency
remeasurement.
|
RECONCILIATION OF
U.S. GAAP RETURN ON EQUITY (ROE) TO ADJUSTED
ROE
|
(EXCLUDING IMPACT OF
FOREIGN CURRENCY)
|
|
|
|
|
|
TWELVE MONTHS ENDED
DECEMBER 31,
|
|
2024
|
|
2023
|
U.S. GAAP ROE - Net
earnings1
|
|
22.6 %
|
|
22.1 %
|
Impact of excluding
unrealized foreign currency translation gains (losses)
|
|
(3.6)
|
|
(3.1)
|
Impact of excluding
unrealized gains (losses) on securities and derivatives
|
|
0.4
|
|
0.2
|
Impact of excluding
effect of changes in discount rate assumptions
|
|
(0.2)
|
|
(1.9)
|
Impact of excluding
pension liability adjustment
|
|
—
|
|
—
|
Impact of excluding
AOCI
|
|
(3.4)
|
|
(4.9)
|
U.S. GAAP ROE - less
AOCI
|
|
19.2
|
|
17.2
|
Differences between
adjusted earnings and net earnings2
|
|
(4.8)
|
|
(3.4)
|
Adjusted ROE -
reported
|
|
14.4
|
|
13.8
|
Less: Impact of
excluding gains (losses) associated with foreign currency
remeasurement3
|
|
2.9
|
|
1.8
|
Adjusted ROE, excluding
foreign currency remeasurement
|
|
17.3
|
|
15.6
|
|
|
1
|
U.S. GAAP ROE is
calculated by dividing net earnings (annualized) by average
shareholders' equity.
|
2
|
See separate
reconciliation of net income to adjusted earnings.
|
3
|
Impact of gains/losses
associated with foreign currency remeasurement is calculated by
restating excluding the cumulative [beginning January 1, 2021]
foreign currency gains/losses associated with i) foreign currency
remeasurement and ii) sales and redemptions of invested assets. The
impact is the difference of adjusted return on equity - reported
compared with adjusted return on equity, excluding from
shareholders' equity, gains/losses associated with foreign currency
remeasurement.
|
EFFECT OF FOREIGN
CURRENCY ON ADJUSTED RESULTS1
|
(SELECTED PERCENTAGE
CHANGES, UNAUDITED)
|
|
THREE MONTHS ENDED
DECEMBER 31, 2024
|
|
Including
Currency
Changes
|
|
Excluding
Currency
Changes2
|
Net earned
premiums3
|
|
(1.6) %
|
|
0.2 %
|
Adjusted net investment
income4
|
|
21.0
|
|
21.5
|
Total benefits and
expenses
|
|
(6.8)
|
|
(5.1)
|
Adjusted
earnings
|
|
18.2
|
|
19.0
|
Adjusted earnings per
diluted share
|
|
24.8
|
|
25.6
|
|
|
1
|
Refer to previously
defined adjusted earnings and adjusted earnings per diluted
share.
|
2
|
Amounts excluding
currency changes were determined using the same foreign currency
exchange rate for the current period as the comparable period in
the prior year, which eliminates dollar-based fluctuations driven
solely from currency rate changes.
|
3
|
Net of
reinsurance
|
4
|
Refer to previously
defined adjusted net investment income.
|
EFFECT OF FOREIGN
CURRENCY ON ADJUSTED RESULTS1
|
(SELECTED PERCENTAGE
CHANGES, UNAUDITED)
|
|
TWELVE MONTHS ENDED
DECEMBER 31, 2024
|
|
Including
Currency
Changes
|
|
Excluding
Currency
Changes2
|
Net earned
premiums3
|
|
(4.8) %
|
|
(0.6) %
|
Adjusted net investment
income4
|
|
12.1
|
|
14.1
|
Total benefits and
expenses
|
|
(7.3)
|
|
(3.3)
|
Adjusted
earnings
|
|
9.1
|
|
11.8
|
Adjusted earnings per
diluted share
|
|
15.7
|
|
18.6
|
|
|
1
|
Refer to previously
defined adjusted earnings and adjusted earnings per diluted
share.
|
2
|
Amounts excluding
currency changes were determined using the same foreign currency
exchange rate for the current period as the comparable period in
the prior year, which eliminates dollar-based fluctuations driven
solely from currency rate changes.
|
3
|
Net of
reinsurance
|
4
|
Refer to previously
defined adjusted net investment income.
|
FORWARD-LOOKING INFORMATION
The Private Securities Litigation Reform Act of 1995 provides
a "safe harbor" to encourage companies to provide prospective
information, so long as those informational statements are
identified as forward-looking and are accompanied by meaningful
cautionary statements identifying important factors that could
cause actual results to differ materially from those included in
the forward-looking statements. The company desires to take
advantage of these provisions. This document contains cautionary
statements identifying important factors that could cause actual
results to differ materially from those projected herein, and in
any other statements made by company officials in communications
with the financial community and contained in documents filed with
the Securities and Exchange Commission (SEC). Forward-looking
statements are not based on historical information and relate to
future operations, strategies, financial results or other
developments. Furthermore, forward-looking information is subject
to numerous assumptions, risks and uncertainties. In particular,
statements containing words such as "expect," "anticipate,"
"believe," "goal," "objective," "may," "should," "estimate,"
"intends," "projects," "will," "assumes," "potential," "target,"
"outlook" or similar words as well as specific projections of
future results, generally qualify as forward-looking. Aflac
undertakes no obligation to update such forward-looking
statements.
The company cautions readers that the following factors, in
addition to other factors mentioned from time to time, could cause
actual results to differ materially from those contemplated by the
forward-looking statements:
- difficult conditions in global capital markets and the
economy, including inflation
- defaults and credit downgrades of investments
- global fluctuations in interest rates and exposure to
significant interest rate risk
- concentration of business in Japan
- limited availability of acceptable yen-denominated
investments
- foreign currency fluctuations in the yen/dollar exchange
rate
- differing interpretations applied to investment
valuations
- significant valuation judgments in determination of expected
credit losses recorded on the Company's investments
- decreases in the Company's financial strength or debt
ratings
- decline in creditworthiness of other financial
institutions
- the Company's ability to attract and retain qualified sales
associates, brokers, employees, and distribution partners
- deviations in actual experience from pricing and reserving
assumptions
- ability to continue to develop and implement improvements in
information technology systems and on successful execution of
revenue growth and expense management initiatives
- interruption in telecommunication, information technology
and other operational systems, or a failure to maintain the
security, confidentiality, integrity or privacy of sensitive data
residing on such systems
- subsidiaries' ability to pay dividends to the Parent
Company
- inherent limitations to risk management policies and
procedures
- operational risks of third-party vendors
- tax rates applicable to the Company may change
- failure to comply with restrictions on policyholder privacy
and information security
- extensive regulation and changes in law or regulation by
governmental authorities
- competitive environment and ability to anticipate and
respond to market trends
- catastrophic events, including, but not limited to, as a
result of climate change, epidemics, pandemics, tornadoes,
hurricanes, earthquakes, tsunamis, war or other military action,
major public health issues, terrorism or other acts of violence,
and damage incidental to such events
- ability to protect the Aflac brand and the Company's
reputation
- ability to effectively manage key executive
succession
- changes in accounting standards
- level and outcome of litigation or regulatory
inquiries
- allegations or determinations of worker misclassification in
the United States
![(PRNewsfoto/Aflac Incorporated) (PRNewsfoto/Aflac Incorporated)](https://mma.prnewswire.com/media/1135887/Aflac_Incorporated_Logo.jpg)
Analyst and investor contact - David A.
Young, 706.596.3264; 800.235.2667 or dyoung@aflac.com
Media contact - Ines Gutzmer, 762.207.7601 or
igutzmer@aflac.com
View original content to download
multimedia:https://www.prnewswire.com/news-releases/aflac-incorporated-announces-fourth-quarter-results-reports-fourth-quarter-net-earnings-of-1-9-billion-reiterates-increase-in-first-quarter-dividend-of-16-302369390.html
SOURCE Aflac Incorporated