UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

Pursuant to Section 13 OR 15(d)

of The Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): February 2, 2016

 

 

AMERICAN FINANCIAL GROUP, INC.

(Exact name of registrant as specified in its charter)

 

 

 

Ohio   1-13653   31-1544320

(State or other jurisdiction

of incorporation)

 

(Commission

File Number)

 

(IRS Employer

Identification No.)

 

301 East Fourth Street, Cincinnati, OH   45202
(Address of principal executive offices)   (Zip Code)

Registrant’s telephone number, including area code 513-579-2121

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 


Section 2 - Financial Information

Item 2.02 Results Of Operations And Financial Condition.

Reference is made to the press release of American Financial Group, Inc. (the “Company”) relating to the announcement of the Company’s results of operations for the fourth quarter of 2015 and full year ended December 31, 2015 as well as the availability of the Investor Supplement on the Company’s website. The press release was issued on February 2, 2016. A copy of the press release is attached to this Form 8-K as Exhibit 99.1 and a copy of the Investor Supplement is attached as Exhibit 99.2 and are incorporated herein by reference.

The information contained herein shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 as amended (the “Exchange Act), or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act.

Section 9 - Financial Statements and Exhibits

Item 9.01 Financial Statements and Exhibits.

 

  (a) Financial statements of business acquired. Not applicable.

 

  (b) Pro forma financial information. Not applicable.

 

  (c) Shell company transactions. Not applicable

 

  (d) Exhibits

 

Exhibit
No.

  

Description

99.1    Earnings Release dated February 2, 2016, reporting American Financial Group Inc. fourth quarter and full year results for the period ended December 31, 2015.
99.2    Investor Supplement – Fourth Quarter 2015

 

2


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

    AMERICAN FINANCIAL GROUP, INC.
    Date: February 3, 2016      
    By:  

Karl J. Grafe

      Karl J. Grafe
      Vice President

 

3



Exhibit 99.1

 

LOGO

American Financial Group, Inc. Announces Record 2015 Fourth Quarter and Full Year Core Net Operating Earnings Per Share

 

  Record fourth quarter core net operating earnings of $1.52 per share; up 13% from 2014

 

  Record core net operating earnings per share of $5.44 for the full year; up 13% from 2014

 

  Net earnings of $1.45 per share in the fourth quarter; $3.94 per share for the full year

 

  Fourth quarter annualized core operating ROE of 12.7%

 

  Full year 2016 core net operating earnings guidance between $5.35 - $5.75 per share

CINCINNATI – February 2, 2016 – American Financial Group, Inc. (NYSE: AFG) today reported 2015 fourth quarter net earnings attributable to shareholders of $129 million ($1.45 per share) compared to $127 million ($1.41 per share) for the 2014 fourth quarter. Results for the fourth quarter of 2015 include an after-tax gain of $10 million ($0.11 per share) from the sale of an apartment property, which was more than offset by an additional after-tax loss of $3 million ($0.03 per share) recorded upon closing of the sale of the long-term care business and $14 million ($0.15 per share) in after-tax realized losses. Results in the comparable prior year period included $5 million ($0.06 per share) in after-tax realized gains. Net earnings attributable to shareholders for the year were $3.94 per share, compared to $4.97 per share in 2014. Return on equity was 8.3% and 11.0% for 2015 and 2014, respectively.

Core net operating earnings were $136 million ($1.52 per share) for the 2015 fourth quarter, compared to $122 million ($1.35 per share) in the 2014 fourth quarter. The increase was due to higher underwriting profit in our Specialty Property and Casualty (“P&C”) insurance operations and higher core net operating earnings in our Annuity and Run-off Long-term Care and Life segments. Core net operating earnings for the fourth quarters of 2015 and 2014 generated annualized returns on equity of 12.7% and 11.7%, respectively. Full year 2015 core net operating earnings per share increased by 13% over the prior year. Core operating return on equity was 11.5% and 10.7% for 2015 and 2014, respectively.

During the fourth quarter of 2015, AFG repurchased approximately 188,000 shares of common stock for $13 million (average price per share of $70.20). Recent volatility in the equity markets created additional opportunities to repurchase AFG common stock. Year to date through February 1, 2016, AFG repurchased 956,000 shares for $65 million at an average price per share of $67.72.

 

Page 1


AFG’s net earnings attributable to shareholders, determined in accordance with U.S. generally accepted accounting principles (“GAAP”), include certain items that may not be indicative of its ongoing core operations. The following table identifies such items and reconciles net earnings attributable to shareholders to core net operating earnings, a non-GAAP financial measure that AFG believes is a useful tool for investors and analysts in analyzing ongoing operating trends.

 

In millions, except per share amounts    Three months ended
December 31,
     Twelve months ended
December 31,
 
     2015      2014      2015      2014  

Components of net earnings attributable to shareholders:

           

Core net operating earnings(a)

   $ 136       $ 122       $ 486       $ 439   

Non-Core Items:

           

Loss on sale of long-term care business

     (3      —           (108      —     

Gain on sale of hotel and apartment property

     10         —           36         —     

Other realized gains (losses)

     (14      5         (8      32   

Special A&E charges(b)

     —           —           (52      (19

Loss on early retirement of debt

     —           —           (2      —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Net earnings attributable to shareholders

   $ 129       $ 127       $ 352       $ 452   
  

 

 

    

 

 

    

 

 

    

 

 

 

Components of Earnings per Share:

           

Core net operating earnings(a)

   $ 1.52       $ 1.35       $ 5.44       $ 4.82   

Non-Core Items:

           

Loss on sale of long-term care business

     (0.03      —           (1.21      —     

Gain on sale of hotel and apartment property

     0.11         —           0.40         —     

Other realized gains (losses)

     (0.15      0.06         (0.08      0.36   

Special A&E charges(b)

     —           —           (0.58      (0.21

Loss on early retirement of debt

     —           —           (0.03      —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Diluted Earnings Per Share

   $ 1.45       $ 1.41       $ 3.94       $ 4.97   
  

 

 

    

 

 

    

 

 

    

 

 

 

Footnotes (a) and (b) are contained in the accompanying Notes to Financial Schedules at the end of this release.

Carl H. Lindner III and S. Craig Lindner, AFG’s Co-Chief Executive Officers, commented: “Excellent Specialty P&C underwriting profitability and record annuity core operating earnings established a new record for AFG’s core net operating earnings per share for the year. Profitable growth in our insurance operations, coupled with superior investment execution and intelligent deployment of capital have helped us to achieve five year compounded growth in adjusted book value plus dividends of 9.5%.

“AFG had approximately $950 million of excess capital (including parent company cash of approximately $190 million) at December 31, 2015. In addition, the sale of our run-off long-term care insurance business will result in approximately $100 million of additional excess capital in the first half of 2016. Over the past year, we increased our quarterly dividend by 12% and in the fourth quarter of 2015 we paid a special dividend of $1.00 per share. Our excess capital will also be deployed into AFG’s core businesses as we identify potential for healthy, profitable organic growth, and opportunities to expand our specialty niche businesses through acquisitions and start-ups that meet our target return thresholds. Share repurchases, particularly when executed at attractive valuations, are an important and effective component of our capital management strategy, as indicated by our significant buyback activity in January. We will continue to make opportunistic share repurchases when it makes sense to do so and return capital to shareholders through dividends.

“Based on current information, we expect core net operating earnings in 2016 to be between $5.35 and $5.75 per share. Our core earnings per share guidance excludes non-core items such as realized gains and losses, as well as other significant items that may not be indicative of ongoing operations.”

Specialty Property and Casualty Insurance Operations

The Specialty P&C insurance operations generated underwriting profit of $100 million for the 2015 fourth quarter compared to $79 million in the fourth quarter of 2014. The fourth quarter 2015 combined ratio of 91.0% includes 0.4 points of favorable prior year reserve development, compared to 1.0 point of adverse prior year reserve development in the comparable prior year period. Fourth quarter results in 2015 include $9 million (0.8 points on the combined ratio) in catastrophe losses, compared to $3 million (0.2 points on the combined ratio) in the comparable 2014 period.

 

Page 2


Gross and net written premiums were up 4% and 3%, respectively, in the 2015 fourth quarter compared to the prior year period. Each of our Specialty P&C groups reported growth during the quarter. Further details of AFG’s Specialty P&C operations may be found in the accompanying schedules.

The Property and Transportation Group reported an underwriting profit of $34 million in the fourth quarter of 2015, compared to $22 million in the comparable prior year period. Higher accident year profitability in our transportation and agricultural operations was partially offset by adverse prior year reserve development in our National Interstate subsidiary, as well as lower profitability in our property and inland marine and ocean marine operations. Catastrophe losses for this group were $3 million in the fourth quarter of 2015 and $2 million in the comparable 2014 period.

Fourth quarter 2015 gross and net written premiums in this group were 7% and 1% higher, respectively, than the comparable prior year period. Growth in gross and net written premiums in our transportation operations and new premium from our Singapore branch, which opened for business in June 2015, were partially offset by lower premiums in our inland marine and ocean marine businesses. Although gross written premiums were higher year-over-year in our agricultural operations, additional cessions of crop premiums in the fourth quarter reduced net written premiums for these operations. Overall renewal rates in this group increased 2% in the fourth quarter of 2015, including a 4% increase in National Interstate’s renewal rates. The average renewal rate increase for this group during 2015 was approximately 4%.

The Specialty Casualty Group reported an underwriting profit of $50 million in the 2015 fourth quarter compared to $36 million in the comparable 2014 period. This increase reflects higher profitability in our workers’ compensation, targeted markets, executive liability and excess and surplus businesses. These improved results were partially offset by underwriting losses within our Marketform operations. The majority of businesses in this group produced strong underwriting profit margins during 2015.

Gross and net written premiums grew modestly in the fourth quarter of 2015 compared to the same period in 2014. The majority of businesses in this group reported modest growth, particularly our excess and surplus businesses. This growth was partially offset by lower premiums in our general liability business, primarily the result of competitive market conditions, re-underwriting efforts within the Florida homebuilders market and the slowdown within the energy sector. Renewal pricing for this group decreased by 2% in the fourth quarter, including a decrease of approximately 6% in our workers’ compensation businesses. Excluding workers’ compensation, renewal pricing in this group increased approximately 1% on average for the quarter.

The Specialty Financial Group reported an underwriting profit of $15 million in the fourth quarter of 2015, compared to $18 million in the fourth quarter of 2014. Catastrophe losses for this group were $5 million in the fourth quarter of 2015 and negligible in the comparable prior year period. Nearly all businesses in this group continued to achieve excellent underwriting margins during 2015, with an overall combined operating ratio of 88.7% for the fourth quarter of 2015 and 83.1% for the full year of 2015.

Gross and net written premiums were up 12% and 16%, respectively, in the 2015 fourth quarter, when compared to the 2014 fourth quarter, reflecting growth in our financial institutions business. Renewal pricing in this group increased approximately 1% on average for the fourth quarter and was flat for the full year of 2015.

Carl Lindner III stated: “Each of our Specialty P&C Groups delivered strong underwriting profitability during the fourth quarter, contributing to a 24% increase in underwriting profit for the full year of 2015. We’ve acted on opportunities to profitably grow our business, particularly within our Specialty

 

Page 3


Financial Group, where we’ve achieved double-digit growth in net written premiums, as well as superior underwriting profitability. I’m pleased with consistently strong profitability within our Specialty Casualty Group, and disciplined growth, coupled with improved results, in our Property and Transportation Group.”

Mr. Lindner continued, “Renewal pricing across our entire P&C group was up less than 1% for the quarter, and was impacted by price softening in our workers’ comp businesses. Looking ahead to 2016, we are forecasting an overall calendar year combined ratio in the 92% to 94% range. Although we have experienced pricing deceleration in many of our business units, we will keep our focus on maintaining adequate rates. We are targeting growth in net written premium in the range of 2% to 6% for 2016.”

Annuity Segment

Record Results - AFG’s Annuity Segment reported record full year operating earnings and premiums in 2015. In addressing these achievements, Craig Lindner stated, “I am pleased with the results in our Annuity Segment, as we achieved record core pretax operating earnings of $331 million and record annuity premiums of $4.1 billion. The fundamentals of our annuity business remain strong and we are committed to our consumer-friendly business model, disciplined product pricing and expense management. I’m proud of our employees, who have consistently and successfully executed our business strategies.”

The Annuity Segment reported a record $101 million in core pretax operating earnings in the fourth quarter of 2015, an increase of 19% from the $85 million reported in the fourth quarter of 2014. In addition, as shown in the table below, earnings before the impact of fair value accounting on fixed-indexed annuities (FIAs) were up 3% in the fourth quarter, to a record $96 million:

 

Components of Core Annuity Operating Earnings Before Income Taxes

                                     
In millions    Three months ended
December 31,
    Pct.
Change
    Twelve months ended
December 31,
    Pct.
Change
 
     2015      2014           2015     2014        

Annuity earnings before fair value accounting for FIAs

   $ 96       $ 93        3   $ 354      $ 362        (2 %) 

Impact of fair value accounting for FIAs

     5         (8     nm        (23     (34     nm   
  

 

 

    

 

 

     

 

 

   

 

 

   

Core Pretax Annuity Operating Earnings

   $ 101       $ 85        19   $ 331      $ 328        1
  

 

 

    

 

 

     

 

 

   

 

 

   

Annuity Earnings Before Fair Value Accounting for FIAs – AFG’s fourth quarter 2015 earnings continued to benefit from growth in annuity assets as well as the ability to maintain strong net interest spreads. AFG’s quarterly average annuity investments and reserves both grew approximately 13% year-over-year; the benefit of this growth was partially offset by the impact of lower investment yields.

In the fourth quarters of 2015 and 2014, AFG conducted detailed reviews (“unlocking”) of the major actuarial assumptions underlying its annuity operations. The review resulted in a positive unlocking of $10 million in the fourth quarter of 2015, reflecting higher than previously projected net interest spreads as well as the impact of higher assets under management, and expense discipline; in the fourth quarter of 2014, the positive unlocking amount was $1 million. Unlocking amounts are included in “Annuity earnings before fair value accounting for FIAs” in the table above.

Impact of Fair Value Accounting for FIAs - Variances from expectations of certain items (such as projected interest rates, option costs and surrenders), as well as changes in the stock market, have an impact on the accounting for FIAs; these accounting adjustments are recognized through AFG’s reported core earnings. Many of these adjustments are not economic in nature, but rather impact the timing of reported results.

 

Page 4


In the fourth quarter of 2015, increases in the stock market resulted in a favorable impact on annuity earnings. Conversely, in the fourth quarter of 2014, the favorable impact of the increase in the stock market was more than offset by a decrease in longer-term interest rates, resulting in an unfavorable impact on earnings.

Annuity Premiums - AFG’s Annuity Segment reported statutory premiums of $1.1 billion in the fourth quarter of 2015, a 14% increase from the fourth quarter of 2014. This increase reflects growth in sales of FIAs in both the Retail and Financial Institutions channels.

Annuity Guidance - Craig Lindner continued, “Looking ahead to 2016, we anticipate modest growth in annuity premiums as we continue to maintain pricing discipline in these volatile markets. In addition, we expect the Annuity Segment’s assets and reserves to grow by 10% to 12%; the favorable earnings impact of this growth will be partially offset by the runoff of higher yielding investments.

“In addition, the decreases in interest rates and the stock market that have occurred so far in 2016 are likely to put downward pressure on annuity earnings in the first quarter due to fair value accounting for FIAs. As a result, for the full year, we expect annuity earnings in 2016 to grow modestly when compared to 2015. Significant changes in the stock market and/or interest rates, as compared to our expectations, can lead to significant positive or negative impacts on the Annuity Segment’s results, due to the impact of fair value accounting. These impacts relate primarily to the timing of reported results.

More information about premiums and the results of operations for our Annuity Segment may be found in our Quarterly Investor Supplement, which is posted on our website.

Run-off Long-Term Care and Life Segment

AFG’s Run-off Long-term Care and Life segment reported core pretax operating earnings of less than $1 million in the fourth quarter of 2015, compared to a loss of $7 million in the fourth quarter of 2014.

As previously announced, AFG completed the sale of the legal entities containing substantially all of its run-off long-term care insurance business and certain life and annuity blocks to HC2 Holdings on December 24, 2015.

Investments

AFG recorded fourth quarter 2015 net realized losses of $14 million after tax and after deferred acquisition costs (DAC), compared to net realized gains of $5 million in the comparable prior year period. Unrealized gains on fixed maturities were $278 million after tax and after DAC at December 31, 2015, a decrease of $326 million from year-end 2014. Our portfolio continues to be high quality, with 89% of our fixed maturity portfolio rated investment grade and 97% with a National Association of Insurance Commissioners’ designation of NAIC 1 or 2, its highest two categories.

For the year ended December 31, 2015, P&C net investment income was approximately 9% higher than the prior year, reflecting the investment of cash received in connection with the Summit acquisition.

 

Page 5


More information about the components of our investment portfolio may be found in our Quarterly Investor Supplement, which is posted on our website.

About American Financial Group, Inc.

American Financial Group is an insurance holding company, based in Cincinnati, Ohio with assets of approximately $50 billion. Through the operations of Great American Insurance Group, AFG is engaged primarily in property and casualty insurance, focusing on specialized commercial products for businesses, and in the sale of fixed and fixed-indexed annuities in the retail, financial institutions and education markets. Great American Insurance Group’s roots go back to 1872 with the founding of its flagship company, Great American Insurance Company.

Forward Looking Statements

This press release contains certain statements that may be deemed to be “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. All statements in this press release not dealing with historical results are forward-looking and are based on estimates, assumptions and projections. Examples of such forward-looking statements include statements relating to: the Company’s expectations concerning market and other conditions and their effect on future premiums, revenues, earnings, investment activities and the amount and timing of share repurchases; recoverability of asset values; expected losses and the adequacy of reserves for asbestos, environmental pollution and mass tort claims; rate changes; and improved loss experience.

Actual results and/or financial condition could differ materially from those contained in or implied by such forward-looking statements for a variety of reasons including but not limited to: changes in financial, political and economic conditions, including changes in interest and inflation rates, currency fluctuations and extended economic recessions or expansions in the U.S. and/or abroad; performance of securities markets; AFG’s ability to estimate accurately the likelihood, magnitude and timing of any losses in connection with investments in the non-agency residential mortgage market; new legislation or declines in credit quality or credit ratings that could have a material impact on the valuation of securities in AFG’s investment portfolio; the availability of capital; regulatory actions (including changes in statutory accounting rules); changes in the legal environment affecting AFG or its customers; tax law and accounting changes; levels of natural catastrophes and severe weather, terrorist activities (including any nuclear, biological, chemical or radiological events), incidents of war or losses resulting from civil unrest and other major losses; development of insurance loss reserves and establishment of other reserves, particularly with respect to amounts associated with asbestos and environmental claims; availability of reinsurance and ability of reinsurers to pay their obligations; trends in persistency, mortality and morbidity; competitive pressures, including those in the annuity distribution channels, the ability to obtain adequate rates and policy terms; changes in AFG’s credit ratings or the financial strength ratings assigned by major ratings agencies to our operating subsidiaries; and other factors identified in our filings with the Securities and Exchange Commission. The forward-looking statements herein are made only as of the date of this press release. The Company assumes no obligation to publicly update any forward-looking statements.

Conference Call

The company will hold a conference call to discuss 2015 fourth quarter and full year results at 11:30 am (ET) tomorrow, Wednesday, February 3, 2016. Toll-free telephone access will be available by dialing 877-459-8719 (international dial-in 424-276-6843). The conference ID for the live call is 21470917. Please dial in five to ten minutes prior to the scheduled start time of the call.

 

Page 6


A replay will be available approximately two hours following the completion of the call and will remain available until 11:59 pm (ET) on February 10, 2016. To listen to the replay, dial 1-855-859-2056 (international dial-in 404-537-3406) and provide the conference ID 21470917.

The conference and accompanying webcast slides will also be broadcast live over the Internet. To listen to the call via the Internet, go to the Investor Relations page on AFG’s website, www.AFGinc.com, and follow the instructions under Webcasts and Presentations.

The archived webcast will be available immediately after the call via the same link on the Investor Relations page until February 10, 2016 at 11:59 pm (ET). An archived audio MP3 file will be available within 24 hours of the call.

Contact:

Diane P. Weidner

Asst. Vice President - Investor Relations

513-369-5713

Websites:

www.AFGinc.com

www.GreatAmericanInsuranceGroup.com

# # #

(Financial summaries follow)

This earnings release and AFG’s Quarterly Investor Supplement are available in the Investor Relations section of AFG’s website: www.AFGinc.com.

AFG16-04

 

Page 7


AMERICAN FINANCIAL GROUP, INC. AND SUBSIDIARIES

SUMMARY OF EARNINGS AND SELECTED BALANCE SHEET DATA

(In Millions, Except Per Share Data)

 

     Three months ended
December 31,
    Twelve months ended
December 31,
 
     2015     2014     2015     2014  

Revenues

        

P&C insurance net earned premiums

   $ 1,120      $ 1,061      $ 4,224      $ 3,878   

Life, accident & health net earned premiums

     24        26        104        108   

Net investment income

     416        384        1,633        1,501   

Realized gains (losses) on:

        

Securities

     (21     8        (19     52   

Subsidiaries

     (4     —          (161     —     

Income (loss) of managed investment entities:

        

Investment income

     43        32        155        116   

Loss on change in fair value of assets/liabilities

     (18     (9     (34     (44

Other income

     58        39        243        122   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     1,618        1,541        6,145        5,733   
  

 

 

   

 

 

   

 

 

   

 

 

 

Costs and expenses

        

P&C insurance losses & expenses

     1,026        982        4,015        3,666   

Annuity, life, accident & health benefits & expenses

     247        265        1,042        1,005   

Interest charges on borrowed money

     17        20        74        73   

Expenses of managed investment entities

     32        22        112        82   

Other expenses

     86        62        337        281   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total costs and expenses

     1,408        1,351        5,580        5,107   
  

 

 

   

 

 

   

 

 

   

 

 

 

Earnings before income taxes

     210        190        565        626   

Provision for income taxes(c)

     80        65        195        220   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net earnings including noncontrolling interests

     130        125        370        406   

Less: Net earnings (loss) attributable to noncontrolling interests

     1        (2     18        (46
  

 

 

   

 

 

   

 

 

   

 

 

 

Net earnings attributable to shareholders

   $ 129      $ 127      $ 352      $ 452   
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted Earnings per Common Share

   $ 1.45      $ 1.41      $ 3.94      $ 4.97   
  

 

 

   

 

 

   

 

 

   

 

 

 

Average number of diluted shares

     89.2        89.8        89.4        91.0   

 

Selected Balance Sheet Data:

   December 31,
2015
     December 31,
2014
 

Total cash and investments

   $ 37,736       $ 36,210   

Long-term debt

   $ 1,020       $ 1,061   

Shareholders’ equity(d)

   $ 4,592       $ 4,879   

Shareholders’ equity (excluding appropriated retained earnings and unrealized gains/losses on fixed maturities)(d)

   $ 4,314       $ 4,277   

Book Value Per Share:

     

Excluding appropriated retained earnings

   $ 52.50       $ 55.65   

Excluding appropriated retained earnings and unrealized gains/losses on fixed maturities

   $ 49.33       $ 48.76   

Common Shares Outstanding

     87.5         87.7   

Footnotes (c) and (d) are contained in the accompanying Notes to Financial Schedules at the end of this release.

 

Page 8


AMERICAN FINANCIAL GROUP, INC.

SPECIALTY P&C OPERATIONS

(Dollars in Millions)

 

     Three months ended
December 31,
    Pct.
Change
    Twelve months ended
December 31,
    Pct.
Change
 
     2015     2014           2015     2014        

Gross written premiums

   $ 1,356      $ 1,303        4   $ 5,832      $ 5,477        6
  

 

 

   

 

 

     

 

 

   

 

 

   

Net written premiums

   $ 1,056      $ 1,025        3   $ 4,327      $ 4,020        8
  

 

 

   

 

 

     

 

 

   

 

 

   

Ratios (GAAP):

            

Loss & LAE ratio

     61.8     64.0       62.2     63.7  

Underwriting expense ratio

     29.2     28.6       30.9     30.2  
  

 

 

   

 

 

     

 

 

   

 

 

   

Specialty Combined Ratio

     91.0     92.6       93.1     93.9  
  

 

 

   

 

 

     

 

 

   

 

 

   

Combined Ratio (Including A&E)

     91.0     92.6       94.7     94.5  
  

 

 

   

 

 

     

 

 

   

 

 

   

Supplemental Information:(e)

            

Gross Written Premiums:

            

Property & Transportation

   $ 515      $ 482        7   $ 2,455      $ 2,342        5

Specialty Casualty

     661        660        —          2,739        2,529        8

Specialty Financial

     179        160        12     637        605        5

Other

     1        1        —          1        1        —     
  

 

 

   

 

 

     

 

 

   

 

 

   
   $ 1,356      $ 1,303        4   $ 5,832      $ 5,477        6
  

 

 

   

 

 

     

 

 

   

 

 

   

Net Written Premiums:

            

Property & Transportation

   $ 378      $ 373        1   $ 1,636      $ 1,566        4

Specialty Casualty

     503        498        1     2,052        1,864        10

Specialty Financial

     152        131        16     540        488        11

Other

     23        23        —          99        102        (3 %) 
  

 

 

   

 

 

     

 

 

   

 

 

   
   $ 1,056      $ 1,025        3   $ 4,327      $ 4,020        8
  

 

 

   

 

 

     

 

 

   

 

 

   

Combined Ratio (GAAP):

            

Property & Transportation

     92.4     94.6       96.9     98.7  

Specialty Casualty

     90.2     92.9       92.7     92.3  

Specialty Financial

     88.7     85.6       83.1     86.5  

Aggregate Specialty Group

     91.0     92.6       93.1     93.9  

 

     Three months ended
December 31,
     Twelve months ended
December 31,
 
     2015      2014      2015      2014  

Reserve Development (Favorable)/Adverse:

           

Property & Transportation

   $ 8       $ 3       $ 15       $ 16   

Specialty Casualty

     (7      14         (11      (7

Specialty Financial

     (5      (4      (30      (17

Other

     (1      (3      (11      (11
  

 

 

    

 

 

    

 

 

    

 

 

 

Aggregate Specialty Group Excluding A&E

     (5      10         (37      (19

Special A&E Reserve Charge – P&C Run-off

     —           —           67         24   

Other

     —           —           3         1   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total Reserve Development Including A&E

   $ (5    $ 10       $ 33       $ 6   
  

 

 

    

 

 

    

 

 

    

 

 

 

Points on Combined Ratio:

           

Property & Transportation

     1.8         0.6         0.9         1.0   

Specialty Casualty

     (1.4      2.9         (0.5      (0.4

Specialty Financial

     (3.6      (3.3      (5.7      (3.7

Aggregate Specialty Group

     (0.4      1.0         (0.8      (0.5

Footnote (e) is contained in the accompanying Notes to Financial Schedules at the end of this release.

 

Page 9


AMERICAN FINANCIAL GROUP, INC.

ANNUITY SEGMENT

(Dollars in Millions)

Components of Statutory Premiums

 

     Three months ended
December 31,
     Pct.
Change
    Twelve months ended
December 31,
     Pct.
Change
 
     2015      2014            2015      2014         

Annuity Premiums:

                

Retail Single Premium

   $ 512       $ 424         21   $ 1,934       $ 1,634         18

Financial Institutions Single Premium

     534         487         10     1,970         1,821         8

Education Market

     51         49         4     194         194         —  

Variable Annuities

     10         11         (9 %)      42         47         (11 %) 
  

 

 

    

 

 

      

 

 

    

 

 

    

Total Annuity Premiums

   $ 1,107       $ 971         14   $ 4,140       $ 3,696         12
  

 

 

    

 

 

      

 

 

    

 

 

    

Components of Core Operating Earnings Before Income Taxes

 

     Three months ended
December 31,
     Pct.
Change
    Twelve months ended
December 31,
     Pct.
Change
 
     2015      2014            2015      2014         

Revenues:

                

Net investment income

   $ 309       $ 285         8   $ 1,224       $ 1,136         8

Other income

     23         33         (30 %)      98         97         1
  

 

 

    

 

 

      

 

 

    

 

 

    

Total revenues

     332         318         4     1,322         1,233         7

Costs and Expenses:

                

Annuity benefits

     189         157         20     732         648         13

Acquisition expenses

     20         59         (66 %)      163         175         (7 %) 

Other expenses

     22         17         29     96         82         17
  

 

 

    

 

 

      

 

 

    

 

 

    

Total costs and expenses

     231         233         (1 %)      991         905         10
  

 

 

    

 

 

      

 

 

    

 

 

    

Core operating earnings before income taxes

   $ 101       $ 85         19   $ 331       $ 328         1
  

 

 

    

 

 

      

 

 

    

 

 

    

Supplemental Fixed Annuity Information

 

     Three months ended
December 31,
    Pct.
Change
    Twelve months ended
December 31,
    Pct.
Change
 
     2015     2014           2015     2014        

Core operating earnings before impact of fair value accounting on FIAs

   $ 96      $ 93        3   $ 354      $ 362        (2 %) 

Impact of fair value accounting

     5        (8     nm        (23     (34     nm   
  

 

 

   

 

 

     

 

 

   

 

 

   

Core operating earnings before income taxes

   $ 101      $ 85        19   $ 331      $ 328        1
  

 

 

   

 

 

     

 

 

   

 

 

   

Average Fixed Annuity Reserves*

   $ 26,048      $ 23,104        13   $ 24,898      $ 22,119        13

Net Interest Spread

     2.53     2.64       2.69     2.78  

Net Spread Earned Before Impact of Fair Value Accounting*

     1.31     1.54       1.35     1.56  

Net Spread Earned After Impact of Fair Value Accounting

     1.39     1.40       1.26     1.41  

 

* Excludes fixed annuity portion of variable annuity business.

 

Page 10


AMERICAN FINANCIAL GROUP, INC.

Notes to Financial Schedules

 

a) Components of core net operating earnings (in millions):

 

     Three months ended
December 31,
     Twelve months ended
December 31,
 
     2015      2014      2015      2014  

Core Operating Earnings before Income Taxes:

           

P&C insurance segment

   $ 163       $ 141       $ 566       $ 476   

Annuity segment, before impact of fair value accounting

     96         93         354         362   

Impact of fair value accounting

     5         (8      (23      (34

Run-off long-term care and life segment

     —           (7      14         (10

Interest & other corporate expense

     (45      (35      (162      (143
  

 

 

    

 

 

    

 

 

    

 

 

 

Core operating earnings before income taxes

     219         184         749         651   

Related income taxes

     83         62         263         212   
  

 

 

    

 

 

    

 

 

    

 

 

 

Core net operating earnings

   $ 136       $ 122       $ 486       $ 439   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

b) Reflects the following effects of special A&E charges during the twelve months ended December 31, 2015 and 2014 (dollars in millions, except per share amounts):

 

     Pretax      After-tax      EPS  

A&E Charge:

   2015      2014      2015      2014      2015      2014  

P&C insurance run-off operations

                 

Asbestos

   $ 25       $ 4       $ 17       $ 3         

Environmental

     42         20         27         12         
  

 

 

    

 

 

    

 

 

    

 

 

       
   $ 67       $ 24       $ 44       $ 15       $ 0.49       $ 0.17   

Former railroad & manufacturing operations

                 

Asbestos

   $ 1       $ —         $ —         $ —           

Environmental

     11         6         8         4         
  

 

 

    

 

 

    

 

 

    

 

 

       
   $ 12       $ 6       $ 8       $ 4       $ 0.09       $ 0.04   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total A&E

   $ 79       $ 30       $ 52       $ 19       $ 0.58       $ 0.21   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

c) Earnings before income taxes include $4 million and $51 million in non-deductible losses attributable to noncontrolling interests related to managed investment entities in the fourth quarter and full year of 2014.

 

d) Shareholders’ Equity at December 31, 2015 includes $278 million ($3.17 per share) in unrealized after-tax gains on fixed maturities. Shareholders’ Equity at December 31, 2014 includes $604 million ($6.89 per share) in unrealized after-tax gains on fixed maturities and ($2) million ($0.03 per share) of retained earnings appropriated to managed investment entities.

 

e) Supplemental Notes:

 

    Property & Transportation includes primarily physical damage and liability coverage for buses, trucks and recreational vehicles, inland and ocean marine, agricultural-related products and other property coverages.

 

    Specialty Casualty includes primarily excess and surplus, general liability, executive liability, professional liability, umbrella and excess liability, specialty coverages in targeted markets, customized programs for small to mid-sized businesses and workers’ compensation insurance.

 

    Specialty Financial includes risk management insurance programs for leasing and financing institutions (including collateral and lender-placed mortgage property insurance), surety and fidelity products and trade credit insurance.

 

    Other includes an internal reinsurance facility.

 

Page 11



Exhibit 99.2

 

LOGO   

 

American Financial Group, Inc.

 

Investor Supplement - Fourth Quarter 2015

 

February 2, 2016

 

American Financial Group, Inc.

Corporate Headquarters

Great American Insurance Group Tower

301 E Fourth Street

Cincinnati, OH 45202

513 579 6739

  
  
  
  
  
  
  
  


American Financial Group, Inc.

Table of Contents - Investor Supplement - Fourth Quarter 2015

   LOGO
  

 

Section

  

Page

 

Table of Contents - Investor Supplement - Fourth Quarter 2015

     2   

Financial Highlights

     3   

Summary of Earnings

     4   

Earnings Per Share Summary

     5   

Property and Casualty Insurance Segment

  

Property and Casualty Insurance - Summary Underwriting Results (GAAP)

     6   

Specialty - Underwriting Results (GAAP)

     7   

Property and Transportation - Underwriting Results (GAAP)

     8   

Specialty Casualty - Underwriting Results (GAAP)

     9   

Specialty Financial - Underwriting Results (GAAP)

     10   

Other Specialty - Underwriting Results (GAAP)

     11   

Annuity Segment

  

Annuity Earnings (GAAP)

     12   

Detail of Annuity Benefits Expense (GAAP)

     13   

Net Spread on Fixed Annuities (GAAP)

     14   

Annuity Premiums (Statutory)

     15   

Fixed Annuity Benefits Accumulated (GAAP)

     16   

Consolidated Balance Sheet / Book Value / Debt

  

Consolidated Balance Sheet

     17   

Book Value Per Share and Price / Book Summary

     18   

Capitalization

     19   

Additional Supplemental Information

     20   

Consolidated Investment Supplement

  

Total Cash and Investments

     21   

Net Investment Income

     22   

Fixed Maturities - By Security Type - AFG Consolidated

     23   

Fixed Maturities - By Security Type Portfolio

     24   

Fixed Maturities - Credit Rating

     25   

Mortgage-Backed Securities - AFG Consolidated

     26   

Mortgage-Backed Securities Portfolio

     27   

Mortgage-Backed Securities - Credit Rating

     28   

Appendix

  

A. Fixed Maturities - Credit Rating by Type

     29   

 

2


American Financial Group, Inc.

Financial Highlights

(in millions, except per share information)

   LOGO

 

    Three Months Ended     Twelve Months Ended  
    12/31/15     09/30/15     06/30/15     03/31/15     12/31/14     12/31/15     12/31/14  

Highlights

             

Core net operating earnings

  $ 136      $ 123      $ 115      $ 112      $ 122      $ 486      $ 439   

Net earnings

    129        63        141        19        127        352        452   

Total assets

    49,859        50,557        49,424        48,307        47,535        49,859        47,535   

Adjusted shareholders’ equity (a)

    4,314        4,279        4,345        4,267        4,277        4,314        4,277   

Property and Casualty net written premiums

    1,056        1,319        1,026        926        1,025        4,327        4,020   

Annuity statutory premiums

    1,107        1,321        899        813        971        4,140        3,696   

Per share data

             

Core net operating earnings per share

  $ 1.52      $ 1.38      $ 1.28      $ 1.25      $ 1.35      $ 5.44      $ 4.82   

Diluted earnings per share

    1.45        0.71        1.57        0.21        1.41        3.94        4.97   

Adjusted book value per share (a)

    49.33        49.01        49.63        48.55        48.76        49.33        48.76   

Cash dividends per common share

    1.280        0.250        0.250        0.250        1.250        2.030        1.910   

Financial ratios

             

Annualized core operating return on equity (b)

    12.7     11.6     10.9     10.8     11.7     11.5     10.7

Annualized return on equity (b)

    12.1     5.9     13.4     1.8     12.1     8.3     11.0

Property and Casualty combined ratio - Specialty:

             

Loss & LAE ratio

    61.8     64.5     61.0     60.8     64.0     62.2     63.7

Underwriting expense ratio

    29.2     28.4     33.9     32.8     28.6     30.9     30.2
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio - Specialty

    91.0     92.9     94.9     93.6     92.6     93.1     93.9
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net spread on fixed annuities:

             

Net interest spread

    2.53     2.80     2.77     2.67     2.64     2.69     2.78

Net spread earned:

             

Before impact of fair value accounting

    1.31     1.37     1.21     1.49     1.54     1.35     1.56

Impact of fair value accounting (c)

    0.08     (0.35 %)      0.18     (0.28 %)      (0.14 %)      (0.09 %)      (0.15 %) 
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

After impact of fair value accounting

    1.39     1.02     1.39     1.21     1.40     1.26     1.41
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(a) Excludes appropriated retained earnings and unrealized gains related to fixed maturity investments.
(b) Excludes appropriated retained earnings and accumulated other comprehensive income.
(c) Change in fair value of derivatives offset by the estimated related adjustments to amortization of deferred sales inducements and deferred policy acquisition costs.

 

3


American Financial Group, Inc.

Summary of Earnings

($ in millions)

   LOGO

 

    Three Months Ended     Twelve Months Ended  
    12/31/15     09/30/15     06/30/15     03/31/15     12/31/14     12/31/15     12/31/14  

Property and Casualty Insurance

             

Underwriting profit

  $ 100      $ 82      $ 50      $ 60      $ 79      $ 292      $ 236   

Net investment income

    74        83        83        79        75        319        294   

Other expense

    (11     (12     (12     (10     (13     (45     (54
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Property and Casualty Insurance operating earnings

    163        153        121        129        141        566        476   

Annuity earnings

    101        67        88        75        85        331        328   

Run-off Long-Term Care and Life (losses)/earnings

    —          6        4        4        (7     14        (10

Interest expense of parent holding companies

    (16     (18     (19     (19     (19     (72     (69

Other expense

    (29     (19     (20     (22     (16     (90     (74
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Pre-tax core operating earnings

    219        189        174        167        184        749        651   

Income tax expense

    83        66        59        55        62        263        212   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Core net operating earnings

    136        123        115        112        122        486        439   

Non-core items, net of tax:

             

Loss on sale of long-term care business

    (3     —          —          (105     —          (108     —     

Gain on sale of hotel and apartment property

    10        —          26        —          —          36        —     

Other realized gains (losses)

    (14     (6     —          12        5        (8     32   

Significant A&E charges:

             

Property and Casualty Insurance run-off operations

    —          (44     —          —          —          (44     (15

Former Railroad and Manufacturing operations

    —          (8     —          —          —          (8     (4

Other

    —          (2     —          —          —          (2     —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net earnings

  $ 129      $ 63      $ 141      $ 19      $ 127      $ 352      $ 452   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

4


American Financial Group, Inc.

Earnings Per Share Summary

(in millions, except per share information)

   LOGO

 

    Three Months Ended     Twelve Months Ended  
    12/31/15     09/30/15     06/30/15     03/31/15     12/31/14     12/31/15     12/31/14  

Core net operating earnings

  $ 136      $ 123      $ 115      $ 112      $ 122      $ 486      $ 439   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net earnings

  $ 129      $ 63      $ 141      $ 19      $ 127      $ 352      $ 452   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Average number of diluted shares

    89.228        89.343        89.503        89.377        89.772        89.362        90.960   

Diluted earnings per share:

             

Core net operating earnings per share

  $ 1.52      $ 1.38      $ 1.28      $ 1.25      $ 1.35      $ 5.44      $ 4.82   

Loss on sale of long-term care business

    (0.03     —          —          (1.18     —          (1.21     —     

Gain on sale of hotel and apartment property

    0.11        —          0.29        —          —          0.40        —     

Other realized gains (losses)

    (0.15     (0.06     —          0.14        0.06        (0.08     0.36   

Significant A&E charges:

             

Property and Casualty Insurance run-off operations

    —          (0.49     —          —          —          (0.49     (0.17

Former Railroad and Manufacturing operations

    —          (0.09     —          —          —          (0.09     (0.04

Other

    —          (0.03     —          —          —          (0.03     —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Diluted earnings per share

  $ 1.45      $ 0.71      $ 1.57      $ 0.21      $ 1.41      $ 3.94      $ 4.97   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

5


American Financial Group, Inc.

Property and Casualty Insurance - Summary Underwriting Results (GAAP)

($ in millions)

   LOGO

 

    Three Months Ended     Twelve Months Ended  
    12/31/15     09/30/15     06/30/15     03/31/15     12/31/14     12/31/15     12/31/14  

Property and Transportation

  $ 34      $ 20      $ (13   $ 7      $ 22      $ 48      $ 21   

Specialty Casualty

    50        31        37        28        36        146        136   

Specialty Financial

    15        26        24        22        18        87        64   

Other Specialty

    1        7        3        3        3        14        16   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Underwriting profit - Specialty

    100        84        51        60        79        295        237   

Other core charges, included in loss and LAE

    —          2        1        —          —          3        1   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Underwriting profit - Core

    100        82        50        60        79        292        236   

Special A&E charges, included in loss and LAE

    —          (67     —          —          —          (67     (24
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Underwriting profit - Property and Casualty Insurance

  $ 100      $ 15      $ 50      $ 60      $ 79      $ 225      $ 212   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Included in results above:

             

Current accident year catastrophe losses:

             

Catastrophe reinstatement premium

  $ —        $ —        $ —        $ —        $ —        $ —        $ —     

Catastrophe loss

    9        10        10        6        3        35        28   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total current accident year catastrophe losses

  $ 9      $ 10      $ 10      $ 6      $ 3      $ 35      $ 28   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Prior year loss reserve development (favorable) / adverse

  $ (5   $ 55      $ (10   $ (7   $ 10      $ 33      $ 6   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio:

             

Property and Transportation

    92.4     96.2     104.0     97.7     94.6     96.9     98.7

Specialty Casualty

    90.2     93.8     92.7     94.2     92.9     92.7     92.3

Specialty Financial

    88.7     80.6     81.0     81.7     85.6     83.1     86.5

Other Specialty

    97.1     67.3     88.0     89.3     86.9     85.5     83.4

Combined ratio - Specialty

    91.0     92.9     94.9     93.6     92.6     93.1     93.9

Other core charges

    0.0     0.1     0.0     0.1     0.0     0.0     0.0

Special A&E charges

    0.0     5.7     0.0     0.0     0.0     1.6     0.6
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio

    91.0     98.7     94.9     93.7     92.6     94.7     94.5
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio excl. catastrophe and prior year development

    90.6     93.2     95.0     93.8     91.4     93.1     93.7
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loss and LAE components - property and casualty insurance

             

Current accident year, excluding catastrophe loss

    61.4     64.8     61.1     61.0     62.8     62.2     63.5

Prior accident year loss reserve development

    (0.4 %)      4.6     (1.1 %)      (0.7 %)      1.0     0.8     0.1

Current accident year catastrophe loss

    0.8     0.9     1.0     0.6     0.2     0.8     0.7
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loss and LAE ratio

    61.8     70.3     61.0     60.9     64.0     63.8     64.3
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

6


American Financial Group, Inc.

Specialty - Underwriting Results (GAAP)

($ in millions)

   LOGO

 

    Three Months Ended     Twelve Months Ended  
    12/31/15     09/30/15     06/30/15     03/31/15     12/31/14     12/31/15     12/31/14  

Gross written premiums

  $ 1,356      $ 1,962      $ 1,318      $ 1,196      $ 1,303      $ 5,832      $ 5,477   

Ceded reinsurance premiums

    (300     (643     (292     (270     (278     (1,505     (1,457
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net written premiums

    1,056        1,319        1,026        926        1,025        4,327        4,020   

Change in unearned premiums

    64        (146     (41     20        36        (103     (142
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net earned premiums

    1,120        1,173        985        946        1,061        4,224        3,878   

Loss and LAE

    693        756        600        576        679        2,625        2,469   

Underwriting expense

    327        333        334        310        303        1,304        1,172   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Underwriting profit

  $ 100      $ 84      $ 51      $ 60      $ 79      $ 295      $ 237   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Included in results above:

             

Current accident year catastrophe losses:

             

Catastrophe reinstatement premium

  $ —        $ —        $ —        $ —        $ —        $ —        $ —     

Catastrophe loss

    9        10        10        6        3        35        28   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total current accident year catastrophe losses

  $ 9      $ 10      $ 10      $ 6      $ 3      $ 35      $ 28   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Prior year loss reserve development (favorable) / adverse

  $ (5   $ (14   $ (11   $ (7   $ 10      $ (37   $ (19
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio:

             

Loss and LAE ratio

    61.8     64.5     61.0     60.8     64.0     62.2     63.7

Underwriting expense ratio

    29.2     28.4     33.9     32.8     28.6     30.9     30.2
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio

    91.0     92.9     94.9     93.6     92.6     93.1     93.9
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio excl. catastrophe and prior year development

    90.6     93.2     95.0     93.8     91.4     93.1     93.7
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loss and LAE components:

             

Current accident year, excluding catastrophe loss

    61.4     64.8     61.1     61.0     62.8     62.2     63.5

Prior accident year loss reserve development

    (0.4 %)      (1.2 %)      (1.1 %)      (0.8 %)      1.0     (0.8 %)      (0.5 %) 

Current accident year catastrophe loss

    0.8     0.9     1.0     0.6     0.2     0.8     0.7
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loss and LAE ratio

    61.8     64.5     61.0     60.8     64.0     62.2     63.7
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

7


American Financial Group, Inc.

Property and Transportation - Underwriting Results (GAAP)

($ in millions)

   LOGO

 

    Three Months Ended     Twelve Months Ended  
    12/31/15     09/30/15     06/30/15     03/31/15     12/31/14     12/31/15     12/31/14  

Gross written premiums

  $ 515      $ 1,064      $ 500      $ 376      $ 482      $ 2,455      $ 2,342   

Ceded reinsurance premiums

    (137     (456     (138     (88     (109     (819     (776
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net written premiums

    378        608        362        288        373        1,636        1,566   

Change in unearned premiums

    64        (91     (35     25        42        (37     (22
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net earned premiums

    442        517        327        313        415        1,599        1,544   

Loss and LAE

    317        391        240        211        299        1,159        1,155   

Underwriting expense

    91        106        100        95        94        392        368   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Underwriting profit (loss)

  $ 34      $ 20      $ (13   $ 7      $ 22      $ 48      $ 21   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Included in results above:

             

Current accident year catastrophe losses:

             

Catastrophe reinstatement premium

  $ —        $ —        $ —        $ —        $ —        $ —        $ —     

Catastrophe loss

    3        7        7        4        2        21        20   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total current accident year catastrophe losses

  $ 3      $ 7      $ 7      $ 4      $ 2      $ 21      $ 20   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Prior year loss reserve development (favorable) / adverse

  $ 8      $ (2   $ 6      $ 3      $ 3      $ 15      $ 16   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio:

             

Loss and LAE ratio

    71.7     75.7     73.2     67.5     72.2     72.4     74.9

Underwriting expense ratio

    20.7     20.5     30.8     30.2     22.4     24.5     23.8
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio

    92.4     96.2     104.0     97.7     94.6     96.9     98.7
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio excl. catastrophe and prior year development

    89.9     95.1     100.2     95.4     93.7     94.7     96.4
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loss and LAE components:

             

Current accident year, excluding catastrophe loss

    69.2     74.6     69.4     65.2     71.3     70.2     72.6

Prior accident year loss reserve development

    1.8     (0.4 %)      1.7     1.1     0.6     0.9     1.0

Current accident year catastrophe loss

    0.7     1.5     2.1     1.2     0.3     1.3     1.3
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loss and LAE ratio

    71.7     75.7     73.2     67.5     72.2     72.4     74.9
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

8


American Financial Group, Inc.

Specialty Casualty - Underwriting Results (GAAP)

($ in millions)

   LOGO

 

    Three Months Ended     Twelve Months Ended  
    12/31/15     09/30/15     06/30/15     03/31/15     12/31/14     12/31/15     12/31/14  

Gross written premiums

  $ 661      $ 734      $ 661      $ 683      $ 660      $ 2,739      $ 2,529   

Ceded reinsurance premiums

    (158     (189     (158     (182     (162     (687     (665
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net written premiums

    503        545        503        501        498        2,052        1,864   

Change in unearned premiums

    12        (42     —          (11     1        (41     (99
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net earned premiums

    515        503        503        490        499        2,011        1,765   

Loss and LAE

    315        323        311        316        325        1,265        1,107   

Underwriting expense

    150        149        155        146        138        600        522   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Underwriting profit

  $ 50      $ 31      $ 37      $ 28      $ 36      $ 146      $ 136   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Included in results above:

             

Current accident year catastrophe losses:

             

Catastrophe reinstatement premium

  $ —        $ —        $ —        $ —        $ —        $ —        $ —     

Catastrophe loss

    1        1        1        1        1        4        4   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total current accident year catastrophe losses

  $ 1      $ 1      $ 1      $ 1      $ 1      $ 4      $ 4   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Prior year loss reserve development (favorable) / adverse

  $ (7   $ 3      $ (7   $ —        $ 14      $ (11   $ (7
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio:

             

Loss and LAE ratio

    61.1     64.2     61.9     64.4     65.1     62.9     62.7

Underwriting expense ratio

    29.1     29.6     30.8     29.8     27.8     29.8     29.6
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio

    90.2     93.8     92.7     94.2     92.9     92.7     92.3
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio excl. catastrophe and prior year development

    91.4     92.9     94.0     93.9     89.9     93.0     92.5
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loss and LAE components:

             

Current accident year, excluding catastrophe loss

    62.3     63.3     63.2     64.1     62.1     63.2     62.9

Prior accident year loss reserve development

    (1.4 %)      0.6     (1.4 %)      0.0     2.9     (0.5 %)      (0.4 %) 

Current accident year catastrophe loss

    0.2     0.3     0.1     0.3     0.1     0.2     0.2
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loss and LAE ratio

    61.1     64.2     61.9     64.4     65.1     62.9     62.7
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

9


American Financial Group, Inc.

Specialty Financial - Underwriting Results (GAAP)

($ in millions)

   LOGO

 

    Three Months Ended     Twelve Months Ended  
    12/31/15     09/30/15     06/30/15     03/31/15     12/31/14     12/31/15     12/31/14  

Gross written premiums

  $ 179      $ 164      $ 157      $ 137      $ 160      $ 637      $ 605   

Ceded reinsurance premiums

    (27     (27     (21     (22     (29     (97     (117
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net written premiums

    152        137        136        115        131        540        488   

Change in unearned premiums

    (15     (6     (7     5        (10     (23     (19
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net earned premiums

    137        131        129        120        121        517        469   

Loss and LAE

    46        36        36        36        42        154        159   

Underwriting expense

    76        69        69        62        61        276        246   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Underwriting profit

  $ 15      $ 26      $ 24      $ 22      $ 18      $ 87      $ 64   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Included in results above:

             

Current accident year catastrophe losses:

             

Catastrophe reinstatement premium

  $ —        $ —        $ —        $ —        $ —        $ —        $ —     

Catastrophe loss

    5        1        2        1        —          9        3   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total current accident year catastrophe losses

  $ 5      $ 1      $ 2      $ 1      $ —        $ 9      $ 3   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Prior year loss reserve development (favorable) / adverse

  $ (5   $ (8   $ (8   $ (9   $ (4   $ (30   $ (17
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio:

             

Loss and LAE ratio

    32.8     27.7     27.7     30.4     34.5     29.7     33.9

Underwriting expense ratio

    55.9     52.9     53.3     51.3     51.1     53.4     52.6
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio

    88.7     80.6     81.0     81.7     85.6     83.1     86.5
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio excl. catastrophe and prior year development

    88.8     85.8     85.2     88.5     88.8     87.1     89.5
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loss and LAE components:

             

Current accident year, excluding catastrophe loss

    32.9     32.9     31.9     37.2     37.7     33.7     36.9

Prior accident year loss reserve development

    (3.6 %)      (5.8 %)      (6.2 %)      (7.3 %)      (3.3 %)      (5.7 %)      (3.7 %) 

Current accident year catastrophe loss

    3.5     0.6     2.0     0.5     0.1     1.7     0.7
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loss and LAE ratio

    32.8     27.7     27.7     30.4     34.5     29.7     33.9
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

10


American Financial Group, Inc.

Other Specialty - Underwriting Results (GAAP)

($ in millions)

   LOGO

 

    Three Months Ended     Twelve Months Ended  
    12/31/15     09/30/15     06/30/15     03/31/15     12/31/14     12/31/15     12/31/14  

Gross written premiums

  $ 1      $ —        $ —        $ —        $ 1      $ 1      $ 1   

Ceded reinsurance premiums

    22        29        25        22        22        98        101   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net written premiums

    23        29        25        22        23        99        102   

Change in unearned premiums

    3        (7     1        1        3        (2     (2
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net earned premiums

    26        22        26        23        26        97        100   

Loss and LAE

    15        6        13        13        13        47        48   

Underwriting expense

    10        9        10        7        10        36        36   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Underwriting profit

  $ 1      $ 7      $ 3      $ 3      $ 3      $ 14      $ 16   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Included in results above:

             

Current accident year catastrophe losses:

             

Catastrophe reinstatement premium

  $ —        $ —        $ —        $ —        $ —        $ —        $ —     

Catastrophe loss

    —          1        —          —          —          1        1   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total current accident year catastrophe losses

  $ —        $ 1      $ —        $ —        $ —        $ 1      $ 1   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Prior year loss reserve development (favorable) / adverse

  $ (1   $ (7   $ (2   $ (1   $ (3   $ (11   $ (11
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio:

             

Loss and LAE ratio

    61.0     29.4     52.4     54.4     49.6     49.4     47.9

Underwriting expense ratio

    36.1     37.9     35.6     34.9     37.3     36.1     35.5
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio

    97.1     67.3     88.0     89.3     86.9     85.5     83.4
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio excl. catastrophe and prior year development

    98.1     97.6     93.2     96.6     97.4     96.4     92.8
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

11


American Financial Group, Inc.

Annuity Earnings (GAAP)

($ in millions)

   LOGO

 

    Three Months Ended     Twelve Months Ended  
    12/31/15     09/30/15     06/30/15     03/31/15     12/31/14     12/31/15     12/31/14  

Net investment income

  $ 309      $ 317      $ 306      $ 292      $ 285      $ 1,224      $ 1,136   

Guaranteed withdrawal benefit fees

    12        11        10        10        9        43        34   

Policy charges and other miscellaneous income

    11        13        14        17        24        55        63   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

    332        341        330        319        318        1,322        1,233   

Annuity benefits expense

    189        208        151        184        157        732        648   

Acquisition expenses

    20        44        62        37        59        163        175   

Other expenses

    22        22        29        23        17        96        82   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total costs and expenses

    231        274        242        244        233        991        905   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Core Annuity earnings before income taxes

  $ 101      $ 67      $ 88      $ 75      $ 85      $ 331      $ 328   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Detail of core Annuity earnings before income taxes

             

Core earnings before income taxes and impact of fair value accounting

  $ 96      $ 89      $ 77      $ 92      $ 93      $ 354      $ 362   

Impact of fair value accounting (a)

    5        (22     11        (17     (8     (23     (34
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Core Annuity earnings before income taxes

  $ 101      $ 67      $ 88      $ 75      $ 85      $ 331      $ 328   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(a) Change in fair value of derivatives offset by the estimated related adjustments to amortization of deferred sales inducements and deferred policy acquisition costs.

 

12


American Financial Group, Inc.

Detail of Annuity Benefits Expense (GAAP)

($ in millions)

   LOGO

 

    Three Months Ended     Twelve Months Ended  
    12/31/15     09/30/15     06/30/15     03/31/15     12/31/14     12/31/15     12/31/14  

Detail of annuity benefits expense:

             

Interest credited - fixed

  $ 138      $ 135      $ 131      $ 128      $ 127      $ 532      $ 497   

Interest credited - fixed component of variable annuities

    1        2        2        1        1        6        6   

Change in expected death and annuitization reserve

    5        5        5        4        4        19        18   

Amortization of sales inducements

    6        6        7        7        6        26        26   

Guaranteed withdrawal benefit reserve (a)

    15        20        16        12        11        63        41   

Change in other benefit reserves

    5        3        12        2        1        22        12   

Unlockings (b)

    19        —          —          —          (11     19        (11
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Subtotal before impact of fair value accounting

    189        171        173        154        139        687        589   

Embedded derivative mark-to-market (c)

    88        (130     (19     50        87        (11     240   

Equity option mark-to-market

    (88     167        (3     (20     (69     56        (181
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Subtotal impact of fair value accounting

    —          37        (22     30        18        45        59   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total annuity benefits expense

  $ 189      $ 208      $ 151      $ 184      $ 157      $ 732      $ 648   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(a) 3rd quarter of 2015 increase relates to a significant change in the stock market.
(b) Includes unlockings for fixed indexed annuity embedded derivative reserves, sales inducement asset and other reserves. Does not include unlocking income of $29 million in 2015 and charge of $10 million in 2014 for deferred policy acquisition costs and unearned revenue reserves. These unlockings are included in acquisition expenses and other income, respectively. In total, AFG recorded an unlocking expense reduction of $10 million in 2015 and $1 million in 2014.
(c) Excludes unlocking impact of $28 million in 2015 and ($58) million in 2014.

 

13


American Financial Group, Inc.

Net Spread on Fixed Annuities (GAAP)

($ in millions)

   LOGO

 

    Three Months Ended     Twelve Months Ended  
    12/31/15     09/30/15     06/30/15     03/31/15     12/31/14     12/31/15     12/31/14  

Average fixed annuity investments (at amortized cost)

  $ 26,401      $ 25,642      $ 24,711      $ 23,943      $ 23,334      $ 25,174      $ 22,391   

Average annuity benefits accumulated

    26,048        25,316        24,474        23,752        23,104        24,898        22,119   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Investments in excess of annuity benefits accumulated

  $ 353      $ 326      $ 237      $ 191      $ 230      $ 276      $ 272   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

As % of average annuity benefits accumulated (except as noted)

             

Net investment income (as % of investments)

    4.65     4.92     4.91     4.83     4.85     4.83     5.03

Interest credited

    (2.12 %)      (2.12 %)      (2.14 %)      (2.16 %)      (2.21 %)      (2.14 %)      (2.25 %) 
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest spread on fixed annuities

    2.53     2.80     2.77     2.67     2.64     2.69     2.78

Policy charges and other miscellaneous income

    0.15     0.16     0.17     0.24     0.18     0.18     0.18

Other annuity benefit expenses, net

    (0.31 %)      (0.36 %)      (0.49 %)      (0.25 %)      (0.20 %)      (0.35 %)      (0.28 %) 

Acquisition expenses

    (0.75 %)      (0.65 %)      (0.98 %)      (0.59 %)      (0.65 %)      (0.74 %)      (0.67 %) 

Other expenses

    (0.32 %)      (0.34 %)      (0.43 %)      (0.36 %)      (0.28 %)      (0.36 %)      (0.34 %) 

Change in fair value of derivatives

    0.02     (0.59 %)      0.35     (0.50 %)      (0.31 %)      (0.18 %)      (0.27 %) 

Unlockings

    0.07     0.00     0.00     0.00     0.02     0.02     0.01
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net spread earned on fixed annuities - core

    1.39     1.02     1.39     1.21     1.40     1.26     1.41
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Average annuity benefits accumulated

  $ 26,048      $ 25,316      $ 24,474      $ 23,752      $ 23,104      $ 24,898      $ 22,119   

Net spread earned on fixed annuities

    1.39     1.02     1.39     1.21     1.40     1.26     1.41
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Earnings on fixed annuity benefits accumulated

  $ 91      $ 65      $ 85      $ 72      $ 81      $ 313      $ 312   

Investments in excess of annuity benefits accumulated

  $ 353      $ 326      $ 237      $ 191      $ 230      $ 276      $ 272   

Net investment income (as % of investments)

    4.65     4.92     4.91     4.83     4.85     4.83     5.03
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Earnings on investments in excess of annuity benefits accumulated

  $ 4      $ 4      $ 3      $ 2      $ 3      $ 13        14   

Variable annuity earnings

    6        (2     —          1        1        5        2   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Earnings before income taxes - core

  $ 101      $ 67      $ 88      $ 75      $ 85      $ 331      $ 328   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Detail of net spread earned on fixed annuities - core

             

Net spread earned core - before impact of fair value accounting

    1.31     1.37     1.21     1.49     1.54     1.35     1.56

Impact of fair value accounting (a)

    0.08     (0.35 %)      0.18     (0.28 %)      (0.14 %)      (0.09 %)      (0.15 %) 
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net spread earned core - after impact of fair value accounting

    1.39     1.02     1.39     1.21     1.40     1.26     1.41
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(a) Change in fair value of derivatives offset by the estimated related adjustments to amortization of deferred sales inducements and deferred policy acquisition costs.

 

14


American Financial Group

Annuity Premiums (Statutory)

($ in millions)

   LOGO

 

    Three Months Ended     Twelve Months Ended  
    12/31/15     09/30/15     06/30/15     03/31/15     12/31/14     12/31/15     12/31/14  

Retail single premium annuities - indexed

  $ 494      $ 617      $ 404      $ 349      $ 405      $ 1,864      $ 1,533   

Retail single premium annuities - fixed

    18        22        18        12        19        70        101   

Financial institutions single premium annuities - indexed

    462        554        369        356        426        1,741        1,489   

Financial institutions single premium annuities - fixed

    72        71        48        38        61        229        332   

Education market - fixed and indexed annuities

    51        47        49        47        49        194        194   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Subtotal fixed annuity premiums

    1,097        1,311        888        802        960        4,098        3,649   

Variable annuities

    10        10        11        11        11        42        47   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total annuity premiums

  $ 1,107      $ 1,321      $ 899      $ 813      $ 971      $ 4,140      $ 3,696   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

15


American Financial Group, Inc.

Fixed Annuity Benefits Accumulated (GAAP)

($ in millions)

   LOGO

 

     Three Months Ended     Twelve Months Ended  
     12/31/15     09/30/15     06/30/15     03/31/15     12/31/14     12/31/15     12/31/14  

Beginning fixed annuity reserves

   $ 25,725      $ 24,906      $ 24,042      $ 23,462      $ 22,745      $ 23,462      $ 20,679   

Premiums

     1,097        1,311        888        802        960        4,098        3,649   

Federal Home Loan Bank advances

     45        —          300        —          —          345        —     

Surrenders, benefits and other withdrawals

     (515     (526     (471     (420     (464     (1,932     (1,673

Sale of subsidiaries

     (261     —          —          —          —          (261     —     

Interest and other annuity benefit expenses:

              

Interest credited

     138        135        131        128        127        532        497   

Embedded derivative mark-to-market

     88        (130     (19     50        87        (11     240   

Change in other benefit reserves

     35        29        35        20        18        119        81   

Unlockings

     19        —          —          —          (11     19        (11
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending fixed annuity reserves

   $ 26,371      $ 25,725      $ 24,906      $ 24,042      $ 23,462      $ 26,371      $ 23,462   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Reconciliation to annuity benefits accumulated:

              

Ending fixed annuity reserves

   $ 26,371      $ 25,725      $ 24,906      $ 24,042      $ 23,462      $ 26,371      $ 23,462   

Impact of unrealized investment gains on reserves

     64        113        107        179        111        64        111   

Fixed component of variable annuities

     187        188        190        190        191        187        191   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Annuity benefits accumulated per balance sheet

   $ 26,622      $ 26,026      $ 25,203      $ 24,411      $ 23,764      $ 26,622      $ 23,764   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Annualized surrenders and other withdrawals as a % of beginning reserves

     8.0     8.4     7.8     7.2     8.2     8.2     8.1

 

16


American Financial Group, Inc.

Consolidated Balance Sheet

($ in millions)

   LOGO

 

     12/31/15     09/30/15     06/30/15     03/31/15     12/31/14     09/30/14  

Assets:

            

Total cash and investments

   $ 37,736      $ 38,132      $ 37,644      $ 37,384      $ 36,210      $ 35,151   

Recoverables from reinsurers

     2,636        3,151        3,075        3,046        3,238        3,134   

Prepaid reinsurance premiums

     480        604        499        475        469        587   

Agents’ balances and premiums receivable

     937        976        959        864        889        901   

Deferred policy acquisition costs

     1,184        993        965        756        821        858   

Assets of managed investment entities

     4,047        3,613        3,629        3,279        3,108        2,946   

Other receivables

     820        1,241        660        641        910        1,140   

Variable annuity assets (separate accounts)

     608        595        655        667        662        649   

Other assets

     1,212        1,051        1,137        994        1,027        985   

Goodwill

     199        201        201        201        201        201   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

   $ 49,859      $ 50,557      $ 49,424      $ 48,307      $ 47,535      $ 46,552   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Liabilities and Equity:

            

Unpaid losses and loss adjustment expenses

   $ 8,127      $ 8,061      $ 7,744      $ 7,636      $ 7,872      $ 7,645   

Unearned premiums

     2,060        2,238        2,004        1,936        1,956        2,114   

Annuity benefits accumulated

     26,622        26,026        25,203        24,411        23,764        23,044   

Life, accident and health reserves

     705        2,159        2,156        2,195        2,175        2,098   

Payable to reinsurers

     591        724        511        494        645        673   

Liabilities of managed investment entities

     3,781        3,287        3,309        2,952        2,819        2,625   

Long-term debt

     1,020        880        1,024        1,061        1,061        1,062   

Variable annuity liabilities (separate accounts)

     608        595        655        667        662        649   

Other liabilities

     1,575        1,681        1,834        1,855        1,527        1,564   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities

   $ 45,089      $ 45,651      $ 44,440      $ 43,207      $ 42,481      $ 41,474   

Shareholders’ equity:

            

Common stock

   $ 87      $ 87      $ 88      $ 88      $ 88      $ 88   

Capital surplus

     1,214        1,195        1,183        1,173        1,152        1,150   

Appropriated retained earnings

     —          —          —          —          (2     2   

Unappropriated retained earnings

     2,987        2,981        2,968        2,886        2,914        2,946   

Unrealized gains - fixed maturities

     278        445        457        656        604        602   

Unrealized gains - equities

     54        44        130        143        139        124   

Other comprehensive income, net of tax

     (28     (28     (24     (23     (16     (8
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total shareholders’ equity

     4,592        4,724        4,802        4,923        4,879        4,904   

Noncontrolling interests

     178        182        182        177        175        174   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities and equity

   $ 49,859      $ 50,557      $ 49,424      $ 48,307      $ 47,535      $ 46,552   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

17


American Financial Group, Inc.

Book Value Per Share and Price / Book Summary

(in millions, except per share information)

   LOGO

 

     12/31/15     09/30/15     06/30/15     03/31/15     12/31/14     09/30/14  

Shareholders’ equity

   $ 4,592      $ 4,724      $ 4,802      $ 4,923      $ 4,879      $ 4,904   

Appropriated retained earnings

     —          —          —          —          2        (2
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Shareholders’ equity, excluding appropriated retained earnings

     4,592        4,724        4,802        4,923        4,881        4,902   

Unrealized (gains) on fixed maturities

     (278     (445     (457     (656     (604     (602
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted shareholders’ equity

     4,314        4,279        4,345        4,267        4,277        4,300   

Goodwill

     (199     (201     (201     (201     (201     (201

Intangibles

     (49     (51     (53     (55     (57     (63
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Tangible adjusted shareholders’ equity

   $ 4,066      $ 4,027      $ 4,091      $ 4,011      $ 4,019      $ 4,036   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Common shares outstanding

     87.474        87.327        87.540        87.886        87.709        88.491   

Book value per share:

            

Excluding appropriated retained earnings (a)

   $ 52.50      $ 54.10      $ 54.86      $ 56.01      $ 55.65      $ 55.39   

Adjusted (b)

     49.33        49.01        49.63        48.55        48.76        48.59   

Tangible, adjusted (c)

     46.49        46.12        46.73        45.63        45.82        45.61   

Market capitalization

            

AFG’s closing common share price

   $ 72.08      $ 68.91      $ 65.04      $ 64.15      $ 60.72      $ 57.89   

Market capitalization

   $ 6,305      $ 6,018      $ 5,694      $ 5,638      $ 5,326      $ 5,123   

Price / Adjusted book value ratio

     1.46        1.41        1.31        1.32        1.25        1.19   

 

(a) Excludes appropriated retained earnings.
(b) Excludes appropriated retained earnings and unrealized gains related to fixed maturity investments.
(c) Excludes appropriated retained earnings, unrealized gains related to fixed maturity investments, goodwill and intangibles.

 

18


American Financial Group, Inc.

Capitalization

($ in millions)

   LOGO

 

     12/31/15     09/30/15     06/30/15     03/31/15     12/31/14     09/30/14  

AFG senior obligations

   $ 708      $ 708      $ 840      $ 840      $ 840      $ 840   

Borrowings drawn under credit facility

     —          —          —          —          —          —     

Obligations of subsidiaries - other

     12        12        12        12        12        12   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Debt excluding subordinated debt & debt secured by real estate

   $ 720      $ 720      $ 852      $ 852      $ 852      $ 852   

AFG subordinated debentures

     300        150        150        150        150        150   

Obligations of subsidiaries - secured by real estate

     —          10        22        59        59        60   

Payable to subsidiary trusts - subordinated

     —          —          —          —          —          —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Long-term debt

   $ 1,020      $ 880      $ 1,024      $ 1,061      $ 1,061      $ 1,062   

Shareholders’ equity

     4,592        4,724        4,802        4,923        4,879        4,904   

Noncontrolling interests

     178        182        182        177        175        174   

Less:

            

Appropriated retained earnings

     —          —          —          —          2        (2

Unrealized gains related to fixed maturity investments

     (278     (445     (457     (656     (604     (602
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total adjusted capital

   $ 5,512      $ 5,341      $ 5,551      $ 5,505      $ 5,513      $ 5,536   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Less:

            

Obligations of subsidiaries - secured by real estate

     —          (10     (22     (59     (59     (60
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total adjusted capital excluding obligations secured by real estate

   $ 5,512      $ 5,331      $ 5,529      $ 5,446      $ 5,454      $ 5,476   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ratio of debt to total adjusted capital:

            

Including subordinated debt & debt secured by real estate

     18.5     16.5     18.4     19.3     19.2     19.2

Excluding subordinated debt & debt secured by real estate

     13.1     13.5     15.4     15.6     15.6     15.6

 

19


American Financial Group, Inc.

Additional Supplemental Information

($ in millions)

   LOGO

 

     Three Months Ended      Twelve Months Ended  
     12/31/15      09/30/15      06/30/15      03/31/15      12/31/14      12/31/15      12/31/14  

Property and Casualty Insurance

                    

Paid Losses (GAAP)

   $ 675       $ 585       $ 526       $ 617       $ 562       $ 2,403       $ 2,130   

 

     12/31/15      09/30/15      06/30/15      03/31/15      12/31/14      09/30/14  

Statutory Surplus

                 

Property and Casualty Insurance

   $ 2,488       $ 2,356       $ 2,399       $ 2,340       $ 2,286       $ 2,206   

AFG’s principal annuity subsidiaries (total adjusted capital)

   $ 1,918       $ 1,816       $ 1,911       $ 1,861       $ 1,822       $ 1,818   

Allowable dividends without regulatory approval

                 

Property and Casualty Insurance

   $ 434       $ 315       $ 315       $ 315       $ 315       $ 335   

Annuity and Run-off

     375         358         358         358         358         275   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 809       $ 673       $ 673       $ 673       $ 673       $ 610   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

20


American Financial Group, Inc.

Total Cash and Investments

($ in millions)

   LOGO

 

     Carrying Value - December 31, 2015  
     Property and
Casualty
Insurance
     Annuity and
Run-off
    Parent and
Other Non-
Insurance
     Consolidate
CLOs
    Total AFG
Consolidated
     % of
Investment
Portfolio
 

Total cash and investments:

               

Cash and cash equivalents

   $ 708       $ 282      $ 230       $ —        $ 1,220         3

Fixed maturities - Available for sale

     6,784         25,486        14         —          32,284         85

Fixed maturities - Trading

     140         114        —           —          254         1

Equity securities

     1,182         488        49         —          1,719         5

Policy loans

     —           201        —           —          201         0

Mortgage loans

     191         876        —           —          1,067         3

Real estate and other investments

     457         781        18         (265     991         3
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total cash and investments

   $ 9,462       $ 28,228      $ 311       $ (265   $ 37,736         100
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Unrealized gain/(loss) on equity securities

   $ 87       $ (3   $ —         $ —        $ 84      
     Carrying Value - December 31, 2014  
     Property and
Casualty
Insurance
     Annuity and
Run-off
    Parent and
Other Non-
Insurance
     Consolidate
CLOs
    Total AFG
Consolidated
     % of
Investment
Portfolio
 

Total cash and investments:

               

Cash and cash equivalents

   $ 693       $ 320      $ 330       $ —        $ 1,343         4

Fixed maturities - Available for sale

     6,409         24,313        12         —          30,734         85

Fixed maturities - Trading

     138         128        —           —          266         1

Equity securities

     1,190         460        46         —          1,696         4

Policy loans

     —           228        —           —          228         1

Mortgage loans

     229         888        —           —          1,117         3

Real estate and other investments

     358         747        10         (289     826         2
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total cash and investments

   $ 9,017       $ 27,084      $ 398       $ (289   $ 36,210         100
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Unrealized gain/(loss) on equity securities

   $ 169       $ 49      $ —         $ —        $ 218      

 

21


American Financial Group, Inc.

Net Investment Income

($ in millions)

   LOGO

 

     Three Months Ended     Twelve Months Ended  
     12/31/15     09/30/15     06/30/15     03/31/15     12/31/14     12/31/15     12/31/14  

Property and Casualty Insurance:

              

Gross Investment Income

              

Fixed maturities - Available for sale

   $ 63      $ 62      $ 62      $ 61      $ 58      $ 248      $ 223   

Fixed maturities - Trading

     —          —          —          4        2        4        8   

Equity securities

     14        12        12        10        11        48        40   

Equity in investees

     (1     7        3        1        1        10        8   

Other investments

     —          4        8        5        5        17        22   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross investment income

     76        85        85        81        77        327        301   

Investment expenses

     (2     (2     (2     (2     (2     (8     (7
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total net investment income

   $ 74      $ 83      $ 83      $ 79      $ 75      $ 319      $ 294   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Average cash and investments (a)

   $ 9,113      $ 8,984      $ 8,956      $ 8,775      $ 8,485      $ 8,956      $ 7,849   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Average yield (b)

     3.25     3.70     3.71     3.60     3.54     3.56     3.75

Fixed Annuity:

              

Gross Investment Income

              

Fixed maturities - Available for sale

   $ 294      $ 288      $ 277      $ 267      $ 264      $ 1,126      $ 1,037   

Fixed maturities - Trading

     —          —          —          —          —          —          —     

Equity securities

     6        5        5        5        4        21        16   

Equity in investees

     2        11        1        2        2        16        68   

Other investments

     7        14        23        18        14        62        9   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross investment income

     309        318        306        292        284        1,225        1,130   

Investment expenses

     (2     (3     (2     (3     (1     (10     (4
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total net investment income

   $ 307      $ 315      $ 304      $ 289      $ 283      $ 1,215      $ 1,126   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Average cash and investments (a)

   $ 26,401      $ 25,642      $ 24,711      $ 23,943      $ 23,334      $ 25,174      $ 22,391   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Average yield (b)

     4.65     4.92     4.91     4.83     4.85     4.83     5.03

AFG consolidated net investment income:

              

Property & Casualty

   $ 74      $ 83      $ 83      $ 79      $ 75      $ 319      $ 294   

Annuity and Run-off:

              

Fixed Annuity

     307        315        304        289        283        1,215        1,126   

Variable Annuity

     2        2        2        3        2        9        10   

Run-off

     19        20        21        20        20        80        82   

Other

     3        2        (1     —          3        4        6   

Consolidate CLOs

     11        3        (5     (3     1        6        (17
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total net investment income

   $ 416      $ 425      $ 404      $ 388      $ 384      $ 1,633      $ 1,501   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(a) Average cash and investments is the average of the beginning and ending quarter balances, or the average of the five quarters balances.
(b) Average yield is calculated by dividing investment income for the quarter by the average cash and investment balance over the quarter.

 

22


American Financial Group, Inc.

Fixed Maturities - By Security Type - AFG Consolidated

($ in millions)

   LOGO

 

December 31, 2015

   Amortized
Cost
    Fair Value      Unrealized
Gain (Loss)
    % of
Fair Value
    % of
Investment
Portfolio
 

US Government and government agencies

   $ 319      $ 321       $ 2        1     1

States, municipalities and political subdivisions

     6,671        6,885         214        21     18

Foreign government

     225        232         7        1     1

Residential mortgage-backed securities

     3,241        3,534         293        11     9

Commercial mortgage-backed securities

     2,112        2,188         76        7     6

Asset-backed securities

     4,961        4,934         (27     15     13

Corporate and other bonds

     14,290        14,444         154        44     38
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total AFG consolidated

   $ 31,819      $ 32,538       $ 719        100     86
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Annualized yield on available for sale fixed maturities:

           

Excluding investment expense (a)

     4.74         

Net of investment expense (a)

     4.69         

Approximate average life and duration:

           

Approximate average life

     6.5 years            

Approximate duration

     5 years            

December 31, 2014

   Amortized
Cost
    Fair Value      Unrealized
Gain (Loss)
    % of
Fair Value
    % of
Investment
Portfolio
 

US Government and government agencies

   $ 361      $ 367       $ 6        1     1

States, municipalities and political subdivisions

     6,423        6,777         354        22     19

Foreign government

     267        277         10        1     1

Residential mortgage-backed securities

     4,053        4,449         396        14     12

Commercial mortgage-backed securities

     2,300        2,457         157        8     7

Asset-backed securities

     3,874        3,889         15        13     11

Corporate and other bonds

     12,062        12,784         722        41     35
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total AFG consolidated

   $ 29,340      $ 31,000       $ 1,660        100     86
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Annualized yield on available for sale fixed maturities:

           

Excluding investment expense (a)

     4.75         

Net of investment expense (a)

     4.71         

Approximate average life and duration:

           

Approximate average life

     6.5 years            

Approximate duration

     5 years            

 

(a) Annualized yield is calculated by dividing investment income for the quarter by the average cost over the quarter.

Average cost is the average of the beginning and ending quarter asset balances.

 

23


American Financial Group, Inc.

Fixed Maturities - By Security Type Portfolio

($ in millions)

   LOGO

 

    December 31, 2015     December 31, 2014  
    Amortized
Cost
    Fair Value     Unrealized
Gain (Loss)
    % of
Fair Value
    Amortized
Cost
    Fair Value     Unrealized
Gain (Loss)
    % of
Fair Value
 

Property and Casualty Insurance:

               

US Government and government agencies

  $ 255      $ 257      $ 2        4   $ 276      $ 280      $ 4        4

States, municipalities and political subdivisions

    2,807        2,891        84        42     2,624        2,726        102        42

Foreign government

    213        219        6        3     250        257        7        4

Residential mortgage-backed securities

    893        932        39        13     973        1,032        59        16

Commercial mortgage-backed securities

    209        213        4        3     243        252        9        4

Asset-backed securities

    1,453        1,442        (11     21     1,059        1,057        (2     16

Corporate and other bonds

    979        970        (9     14     916        943        27        14
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Property and Casualty Insurance

  $ 6,809      $ 6,924      $ 115        100   $ 6,341      $ 6,547      $ 206        100
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Annualized yield on available for sale fixed maturities:

               

Excluding investment expense (a)

    3.82           3.81      

Net of investment expense (a)

    3.71           3.71      

Tax equivalent, net of investment expense (b)

    4.31           4.33      

Approximate average life and duration:

               

Approximate average life

    5 years              4.5 years         

Approximate duration

    4 years              3.5 years         
    December 31, 2015     December 31, 2014  
    Amortized
Cost
    Fair Value     Unrealized
Gain (Loss)
    % of
Fair Value
    Amortized
Cost
    Fair Value     Unrealized
Gain (Loss)
    % of
Fair Value
 

Annuity and Run-off:

               

US Government and government agencies

  $ 62      $ 62      $ —          0   $ 85      $ 87      $ 2        0

States, municipalities and political subdivisions

    3,864        3,994        130        15     3,799        4,051        252        17

Foreign government

    12        13        1        0     17        20        3        0

Residential mortgage-backed securities

    2,347        2,590        243        10     3,079        3,405        326        14

Commercial mortgage-backed securities

    1,903        1,975        72        8     2,057        2,205        148        9

Asset-backed securities

    3,508        3,492        (16     14     2,815        2,832        17        12

Corporate and other bonds

    13,311        13,474        163        53     11,146        11,841        695        48
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Annuity and Run-off

  $ 25,007      $ 25,600      $ 593        100   $ 22,998      $ 24,441      $ 1,443        100
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Annualized yield on available for sale fixed maturities:

               

Excluding investment expense (a)

    4.98           5.00      

Net of investment expense (a)

    4.94           4.98      

Approximate average life and duration:

               

Approximate average life

    6.5 years              7 years         

Approximate duration

    5.5 years              5 years         

 

(a) Annualized yield is calculated by dividing investment income for the quarter by the average cost over the quarter.

Average cost is the average of the beginning and ending quarter asset balances.

 

(b) Adjusts the yield on tax-exempt bonds to the fully taxable equivalent yield.

 

24


American Financial Group, Inc.

Fixed Maturities - Credit Rating

($ in millions)

   LOGO

 

     December 31, 2015  

By Credit Rating (a)

   Amortized
Cost
     Fair Value      Unrealized
Gain (Loss)
    % of
Fair Value
 

Investment grade

          

AAA

   $ 6,519       $ 6,655       $ 136        20

AA

     6,785         6,954         169        21

A

     7,780         7,969         189        25

BBB

     7,478         7,507         29        23
  

 

 

    

 

 

    

 

 

   

 

 

 

Subtotal - Investment grade

     28,562         29,085         523        89

BB

     790         765         (25     3

B

     438         417         (21     1

Other (b)

     2,029         2,271         242        7
  

 

 

    

 

 

    

 

 

   

 

 

 

Total

   $ 31,819       $ 32,538       $ 719        100
  

 

 

    

 

 

    

 

 

   

 

 

 

97% of the fixed maturity portfolio is NAIC designated 1 or 2.

 

     December 31, 2014  

By Credit Rating (a)

   Amortized
Cost
     Fair Value      Unrealized
Gain (Loss)
     % of
Fair Value
 

Investment grade

           

AAA

   $ 6,680       $ 6,936       $ 256         22

AA

     6,053         6,342         289         21

A

     7,526         7,966         440         26

BBB

     5,289         5,603         314         18
  

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal - Investment grade

     25,548         26,847         1,299         87

BB

     807         834         27         3

B

     428         440         12         1

Other (b)

     2,557         2,879         322         9
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 29,340       $ 31,000       $ 1,660         100
  

 

 

    

 

 

    

 

 

    

 

 

 

97% of the fixed maturity portfolio is NAIC designated 1 or 2.

 

(a) If two agencies rate a security, the rating displayed above is the lower of the two; if three or more agencies rate a security, the rating displayed is the second lowest.
(b) See Appendix A (pg 29) for more information.

 

25


American Financial Group, Inc.

Mortgage-Backed Securities - AFG Consolidated

($ in millions)

   LOGO

 

December 31, 2015

   Amortized
Cost
     Fair Value      Unrealized
Gain (Loss)
     % of
Fair Value
    % of
Investment
Portfolio
 

Residential

             

Agency

   $ 260       $ 269       $ 9         5     1

Prime (Non-Agency)

     1,489         1,651         162         29     4

Alt-A

     794         872         78         15     2

Subprime

     698         742         44         13     2

Commercial

     2,112         2,188         76         38     6
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total AFG consolidated

   $ 5,353       $ 5,722       $ 369         100     15
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

 

  Substantially all of AFG’s MBS securities are either senior tranches of securitizations or collateralized by senior tranches of securitizations.

 

  The average amortized cost as a percent of par is - Prime 82%; Alt-A 77%; Subprime 85%; CMBS 99%.

 

  The average FICO score of our residential MBS securities is - Prime 741; Alt-A 711; Subprime 637.

 

  99.7% of our Commercial MBS portfolio is investment-grade rated (85% AAA) and the average subordination for this group of assets is 40%.

 

  The approximate average life by collateral type is - Residential 4.5 years; Commercial 3 years.

 

December 31, 2014

   Amortized
Cost
     Fair Value      Unrealized
Gain (Loss)
     % of
Fair Value
    % of
Investment
Portfolio
 

Residential

             

Agency

   $ 315       $ 327       $ 12         5     1

Prime (Non-Agency)

     1,923         2,135         212         31     6

Alt-A

     948         1,054         106         15     3

Subprime

     867         933         66         13     2

Commercial

     2,300         2,457         157         36     7
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total AFG consolidated

   $ 6,353       $ 6,906       $ 553         100     19
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

 

26


American Financial Group, Inc.

Mortgage-Backed Securities Portfolio

($ in millions)

   LOGO

 

Property and Casualty Insurance:

   December 31, 2015  
     Amortized             Unrealized      % of     % of Inv  

By Asset Type

   Cost      Fair Value      Gain (Loss)      Fair Value     Portfolio  

Residential

             

Agency

   $ 151       $ 153       $ 2         13     2

Prime (Non-Agency)

     218         231         13         20     2

Alt-A

     241         257         16         23     3

Subprime

     283         291         8         25     3

Commercial

     209         213         4         19     2
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total

   $ 1,102       $ 1,145       $ 43         100     12
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 
     December 31, 2014  
     Amortized             Unrealized      % of     % of Inv  

By Asset Type

   Cost      Fair Value      Gain (Loss)      Fair Value     Portfolio  

Residential

             

Agency

   $ 185       $ 189       $ 4         15     2

Prime (Non-Agency)

     238         255         17         20     3

Alt-A

     250         272         22         21     3

Subprime

     300         316         16         24     3

Commercial

     243         252         9         20     3
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total

   $ 1,216       $ 1,284       $ 68         100     14
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Annuity and Run-off:

   December 31, 2015  
     Amortized             Unrealized      % of     % of Inv  

By Asset Type

   Cost      Fair Value      Gain (Loss)      Fair Value     Portfolio  

Residential

             

Agency

   $ 109       $ 116       $ 7         3     0

Prime (Non-Agency)

     1,270         1,408         138         31     5

Alt-A

     553         615         62         13     2

Subprime

     415         451         36         10     2

Commercial

     1,903         1,975         72         43     7
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total

   $ 4,250       $ 4,565       $ 315         100     16
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 
     December 31, 2014  
     Amortized             Unrealized      % of     % of Inv  

By Asset Type

   Cost      Fair Value      Gain (Loss)      Fair Value     Portfolio  

Residential

             

Agency

   $ 130       $ 138       $ 8         3     1

Prime (Non-Agency)

     1,684         1,868         184         33     7

Alt-A

     698         782         84         14     3

Subprime

     567         617         50         11     2

Commercial

     2,057         2,205         148         39     8
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total

   $ 5,136       $ 5,610       $ 474         100     21
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

 

27


American Financial Group, Inc.

Mortgage-Backed Securities - Credit Rating

($ in millions)

   LOGO

 

     December 31, 2015  

By Credit Rating (a)

   Amortized
Cost
     Fair Value      Unrealized
Gain (Loss)
     % of
Fair Value
 

Investment grade

           

AAA

   $ 2,409       $ 2,494       $ 85         43

AA

     255         263         8         5

A

     329         345         16         6

BBB

     272         292         20         5
  

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal - investment grade

     3,265         3,394         129         59

BB

     253         258         5         5

B

     305         311         6         5

Other

     1,530         1,759         229         31
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 5,353       $ 5,722       $ 369         100
  

 

 

    

 

 

    

 

 

    

 

 

 

97% of the mortgage-backed security portfolio has an NAIC 1 designation.

 

     December 31, 2014  
     Amortized             Unrealized      % of  

By Credit Rating (a)

   Cost      Fair Value      Gain (Loss)      Fair Value  

Investment grade

           

AAA

   $ 2,764       $ 2,932       $ 168         43

AA

     346         362         16         5

A

     484         512         28         7

BBB

     216         235         19         3
  

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal - investment grade

     3,810         4,041         231         58

BB

     334         347         13         5

B

     368         380         12         6

Other

     1,841         2,138         297         31
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 6,353       $ 6,906       $ 553         100
  

 

 

    

 

 

    

 

 

    

 

 

 

97% of the mortgage-backed security portfolio has an NAIC 1 designation.

 

(a) If two agencies rate a security, the rating displayed above is the lower of the two; if three or more agencies rate a security, the rating displayed is the second lowest.

 

28


Appendix A

American Financial Group, Inc.

Fixed Maturities - Credit Rating by Type

($ in millions)

   LOGO

 

     Fair Value - December 31, 2015  

By Credit Rating (a)

   US Gov      Munis      Frgn gov      RMBS      CMBS      ABS      Corp/Oth      Total      % Total  

Investment grade

                          

AAA

   $ 262       $ 1,607       $ 138       $ 640       $ 1,854       $ 1,986       $ 168       $ 6,655         20

AA

     44         4,488         32         151         112         1,239         888         6,954         21

A

     —           569         62         173         172         1,252         5,741         7,969         25

BBB

     —           92         —           248         44         429         6,694         7,507         23
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal - Investment grade

     306         6,756         232         1,212         2,182         4,906         13,491         29,085         89

BB

     —           20         —           258         —           14         473         765         3

B

     —           —           —           306         6         2         103         417         1

CCC, CC, C

     —           9         —           894         —           4         11         918         3

D

     —           —           —           445         —           —           3         448         1
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal - Non-Investment grade

     —           29         —           1,903         6         20         590         2,548         8

Not Rated

     15         100         —           419         —           8         363         905         3
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 321       $ 6,885       $ 232       $ 3,534       $ 2,188       $ 4,934       $ 14,444       $ 32,538         100
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     Fair Value - December 31, 2014  

By Credit Rating (a)

   US Gov      Munis      Frgn gov      RMBS      CMBS      ABS      Corp/Oth      Total      % Total  

Investment grade

                          

AAA

   $ 308       $ 1,510       $ 167       $ 838       $ 2,094       $ 1,852       $ 167       $ 6,936         22

AA

     59         4,250         39         238         123         834         799         6,342         21

A

     —           789         65         323         190         871         5,728         7,966         26

BBB

     —           101         6         192         43         220         5,041         5,603         18
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal - Investment grade

     367         6,650         277         1,591         2,450         3,777         11,735         26,847         87

BB

     —           17         —           347         —           18         452         834         3

B

     —           —           —           373         7         1         59         440         1

CCC, CC, C

     —           —           —           1,167         —           7         9         1,183         4

D

     —           —           —           429         —           —           —           429         1
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal - Non-Investment grade

     —           17         —           2,316         7         26         520         2,886         9

Not Rated

     —           110         —           542         —           86         529         1,267         4
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 367       $ 6,777       $ 277       $ 4,449       $ 2,457       $ 3,889       $ 12,784       $ 31,000         100
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(a) If two agencies rate a security, the rating displayed above is the lower of the two; if three or more agencies rate a security, the rating displayed is the second lowest.

 

29

American Financial (NYSE:AFG)
과거 데이터 주식 차트
부터 6월(6) 2024 으로 7월(7) 2024 American Financial 차트를 더 보려면 여기를 클릭.
American Financial (NYSE:AFG)
과거 데이터 주식 차트
부터 7월(7) 2023 으로 7월(7) 2024 American Financial 차트를 더 보려면 여기를 클릭.