false 0000767405 0000767405 2024-10-24 2024-10-24 iso4217:USD xbrli:shares iso4217:USD xbrli:shares

 

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

 

 

 

FORM 8-K

 

 

 

CURRENT REPORT
Pursuant to Section 13 OR 15(d) of The Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported) October 28, 2024 (October 24, 2024)

 

SB FINANCIAL GROUP, INC

 

(Exact name of registrant as specified in its charter)

 

Ohio   001-36785   34-1395608
(State or other jurisdiction
of incorporation)
 

(Commission File Number)

 

(IRS Employer

Identification No.)

 

 

401 Clinton Street, Defiance, OH   43512
(Address of principal executive offices)   (Zip Code)

 

Registrant’s telephone number, including area code (419) 783-8950

 

Not Applicable

 

(Former name or former address, if changed since last report.)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class   Trading symbol(s)   Name of each exchange on which registererd

Common Shares, No Par Value

6,665,307 Outstanding at October 28, 2024

  SBFG  

The NASDAQ Stock Market, LLC

(NASDAQ Capital Market)

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

 

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

 

 

 

 

Item 2.02. Results of Operations and Financial Condition.

 

On October 24, 2024, SB Financial Group, Inc. (the “Company”) issued a news release reporting financial results for the third quarter 2024. A copy of the October 24, 2024 news release is furnished as Exhibit 99.1 and is incorporated herein by reference.

 

The information in this Item 2.02, including Exhibit 99.1 furnished herewith, is being furnished and shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 (the “Exchange Act”) or otherwise subject to the liabilities of that Section, nor shall such information be deemed to be incorporated by reference in any registration statement or other document filed under the Securities Act of 1933 or the Exchange Act, except as otherwise stated in such filing.

 

Item 9.01. Financial Statements and Exhibits.

 

(a) Not Applicable

 

(b) Not Applicable

 

(c) Not Applicable

 

(d) Exhibits

 

Exhibit No.   Description
99.1   News release issued by SB Financial Group, Inc. on October 24, 2024, reporting financial results for the third quarter 2024.
104   Cover Page Interactive Data File (embedded within the Inline XBRL document)

 

1

 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

  SB FINANCIAL GROUP, INC.
   
Dated: October 28, 2024 By: /s/ Anthony V. Cosentino
    Anthony V. Cosentino
    Chief Financial Officer

 

2

 

INDEX TO EXHIBITS

 

Current Report on Form 8-K

Dated October 28, 2024

 

SB Financial Group, Inc.

  

Exhibit No.   Description
99.1   News release issued by SB Financial Group, Inc. on October 24, 2024, reporting financial results for the third quarter 2024.
104   Cover Page Interactive Data File (embedded within the Inline XBRL document)

 

 

3

 

Exhibit 99.1

 

 

SB Financial Group Announces Third Quarter 2024 Results

 

DEFIANCE, OH, October 24, 2024 -- SB Financial Group, Inc. (NASDAQ: SBFG) (“SB Financial” or the “Company”), a diversified financial services company providing full-service community banking, mortgage banking, wealth management, private client and title insurance services today reported earnings for the third quarter ended September 30, 2024.

 

Third Quarter 2024 Highlights compared to the third quarter of the prior year:

 

Net income of $2.4 million, down 12.4 percent with Diluted Earnings Per Share (“EPS”) of $0.35. EPS is up 3.0% when adjusted for mortgage servicing rights impairment in both periods.

 

Net interest income totaled $10.2 million, a 6.8 percent increase from $9.5 million.

 

Total loans increased to $1.03 billion, up by $40.9 million or 4.1 percent.

 

Tangible book value per share ended the quarter at $16.49, up $3.40 per share or 26.0%.

 

Nine Months Ended September 30, 2024, highlights over prior-year nine months include:

 

Mortgage Banking Revenue increased to $4.7 million, up by 7.6 percent from $4.4 million.

 

Noninterest income increased 2.2% to $12.5 million, up from $12.2 million.

 

Noninterest expense increased 1.1% to $32.0 million, up from $31.6 million.

 

Trailing Twelve Months Ended September 30, 2024, highlights compared to the prior year:

 

Diluted EPS was $1.74 for the twelve months ended September 2024, reflecting a 3.6% increase from the prior twelve months of $1.68.

 

Total deposits reached $1.16 billion by the end of September 2024, marking a 6.8% growth from $1.09 billion at the same time in 2023.

 

Mortgage origination volume was $228.3 million for the trailing twelve months, while the servicing portfolio increased by 2.9% to $1.41 billion.

 

 

 

Earnings Highlights  Three Months Ended   Nine Months Ended 
($ in thousands, except per share & ratios)  Sep. 2024   Sep. 2023   % Change   Sep. 2024   Sep. 2023   % Change 
Operating revenue  $14,309   $13,699    4.5%  $41,485   $41,879    -0.9%
Interest income   16,548    14,796    11.8%   47,502    43,026    10.4%
Interest expense   6,362    5,260    21.0%   18,477    13,337    38.5%
Net interest income   10,186    9,536    6.8%   29,025    29,689    -2.2%
Provision (recovery) for credit losses   200    (6)   3433.3%   200    389    -48.6%
Noninterest income   4,123    4,163    -1.0%   12,460    12,190    2.2%
Noninterest expense   11,003    10,481    5.0%   31,956    31,593    1.1%
Net income   2,354    2,687    -12.4%   7,835    8,212    -4.6%
Earnings per diluted share   0.35    0.39    -10.3%   1.17    1.18    -0.8%
Return on average assets   0.68%   0.80%   -15.0%   0.77%   0.81%   -4.9%
Return on average equity   7.32%   8.73%   -16.2%   8.41%   8.72%   -3.6%

 

“We delivered strong operational performance during the September quarter with our pretax preprovision earnings up over 14% when we adjust for the servicing rights impairment,” stated Mark A. Klein, Chairman, President, and CEO. “We are on track with our Marblehead acquisition and are especially pleased that we have increased the tangible book value per share by 26% in the last year.”

 

“Our Loan Book expanded to $1.03 billion, an increase of $40.9 million, underscoring our disciplined approach to portfolio expansion. Despite market pressures from interest rates, our deposits increased by $74.2 million or 6.8% year-over-year reaching $1.16 billion,” added Mr. Klein.

 

RESULTS OF OPERATIONS

 

Consolidated Revenue

 

In the third quarter of 2024, core earnings and margins rose with operating revenue rising to $14.3 million, a 4.5% increase from the $13.7 million in the prior year. While net interest income rose to $10.2 million, a 6.8% increase year-over-year, the Company faced pressure from rising deposit costs, which drove a 21% increase in interest expenses. Despite this, net interest margin saw a slight expansion, increasing by 9 basis points compared to the same period last year, reaching 3.17%.

 

Noninterest income was down 1.0%, however, when adjusted for the servicing rights impairment and the gain on sale of assets, it was up nearly 4%. Mortgage gain on sale had its best quarter since the first quarter of 2022 and we saw solid increases in Title insurance revenue (up 13%) and Wealth management revenue (up 5%).

 

Mortgage Loan Business

 

In the third quarter of 2024, SB Financial Group recorded a 15.5% year-over-year increase in mortgage loan originations, reaching $70.7 million, up from $61.2 million in the corresponding period last year. This strong performance reflects our ability to capitalize on favorable market conditions and underscores the resilience of the housing sector, which continues to show signs of strength despite broader economic challenges. Mortgage sales followed this growth, reaching $61.3 million, or 86.6% of total originations. This represents a 13.3% year-over-year increase from $54.1 million, signaling our ongoing success in expanding our market reach and maintaining a competitive position. The sales volume highlights the robustness of our operations, even as competition intensifies in the residential lending space.

 

However, mortgage banking net revenue decreased to $1.35 million, down 17.9% from $1.65 million in the prior year. This decline was primarily driven by a negative Originated Mortgage Servicing Rights (“OMSR”) valuation adjustment of $465 thousand this quarter, significantly impacting net loan servicing fees. This reflects broader market headwinds, including shifts in borrower behavior and refinancing rates, which put pressure on servicing valuations. Despite this, gains from the sale of mortgages and continued efficiency in our operations helped partially offset the decline. The mortgage servicing portfolio expanded by 2.9%, reaching $1.41 billion. This steady growth in our servicing portfolio is a testament to our commitment to building long-term, sustainable relationships.

 

2

 

Mr. Klein stated, “This quarter has showcased improved efficiency in our mortgage operations. Although our results slightly missed our internal targets, the shortfall primarily reflects the heightened competitiveness and shifting dynamics within the mortgage market. Despite these challenges, our proactive measures, including expanding our origination teams, including closing our first loan from the Cincinnati market, have positioned us to capitalize on market opportunities and maintain our momentum.”

 

Mortgage Banking                      Prior Year 
($ in thousands)  Sep. 2024   Jun. 2024   Mar. 2024   Dec. 2023   Sep. 2023   Growth 
Mortgage originations  $70,715   $75,110   $42,912   $39,566   $61,200   $9,515 
Mortgage sales   61,271    55,835    36,623    33,362    54,085    7,186 
Mortgage servicing portfolio   1,406,273    1,389,805    1,371,713    1,366,667    1,367,209    39,064 
Mortgage servicing rights   14,357    14,548    14,191    13,906    13,893    464 
                               
Revenue                              
Loan servicing fees   874    862    855    855    850    24 
OMSR amortization   (370)   (335)   (273)   (282)   (334)   (36)
Net administrative fees   504    527    582    573    516    (12)
OMSR valuation adjustment   (465)   38    181    (12)   (78)   (387)
Net loan servicing fees   39    565    763    561    438    (399)
Gain on sale of mortgages   1,311    1,277    781    747    1,207    104 
Mortgage banking revenue, net  $1,350   $1,842   $1,544   $1,308   $1,645   $(295)

 

Noninterest Income and Noninterest Expense

 

For the third quarter of 2024, SB Financial Group’s noninterest income slightly declined to $4.12 million, representing a 1.0% decrease compared to $4.16 million in the third quarter of 2023. This minor reduction was primarily driven by lower mortgage loan servicing fees, which fell from $438 thousand in the third quarter of 2023 to $39 thousand in the third quarter of 2024, reflecting significant pressure in the mortgage servicing market. Furthermore, other noninterest income also contributed to the decline. However, this was partially offset by an increase in wealth management fees, which rose by 5.4% to $882 thousand, and a gain on the sale of mortgage loans and OMSR, which increased to $1.31 million from $1.21 million in the prior-year quarter. The gain on the sale of assets further contributed positively with $200 thousand realized this quarter.

 

Noninterest expenses for the third quarter were reported at $11.0 million, reflecting a 5.0% increase compared to $10.5 million in the third quarter of 2023. This rise was primarily driven by the increase of additional talent, which rose by 10.3% to $6.06 million, along with a 17% increase in data processing fees to $758 thousand. While certain expense categories saw reductions, such as other expenses, which decreased to $804 thousand from $1.1 million in the prior year, these declines were not sufficient enough to offset the overall increase in operating expenses.

 

Noninterest Income/Noninterest Expense                      Prior Year 
($ in thousands, except ratios)  Sep. 2024   Jun. 2024   Mar. 2024   Dec. 2023   Sep. 2023   Growth 
Noninterest Income (NII)  $4,123   $4,386   $3,951   $5,531   $4,163   $(40)
NII / Total Revenue   28.8%   31.5%   30.1%   36.6%   30.4%   -1.6%
NII / Average Assets   1.2%   1.3%   1.2%   1.7%   1.2%   0.0%
Total Revenue Growth   4.5%   -0.6%   -6.1%   3.4%   -5.3%   -0.9%
                               
Noninterest Expense (NIE)  $11,003   $10,671   $10,282   $10,369   $10,481   $522 
Efficiency Ratio   76.8%   75.9%   78.2%   68.4%   79.0%   -2.2%
NIE / Average Assets   3.2%   3.2%   3.1%   3.1%   3.1%   0.1%
Net Noninterest Expense/Avg. Assets   -2.0%   -1.9%   -1.9%   -1.4%   -1.9%   -0.1%
Total Expense Growth   5.0%   3.2%   -4.6%   1.0%   0.9%   5.0%

 

Mr. Klein commented on the financial performance, stating, “Our noninterest income continues to show resilience, supported by gains from mortgage-related activities and consistent wealth management performance. As expected, the competitive environment and market fluctuations impacted servicing fees. On the expense side, our focus remains on managing costs related to growth initiatives, and we are committed to optimizing our cost structure to maintain operational efficiency and deliver sustained value to our stakeholders.”

 

3

 

Balance Sheet

 

As of September 30, 2024, SB Financial Group continued to demonstrate financial stability, with total assets increasing to $1.39 billion, a 5.1% increase from $1.33 billion at the end of the prior-year period. This growth underscores our ability to maintain a robust financial position amidst changing market conditions.

 

Our loan portfolio remained strong, standing at $1.03 billion, up by $40.9 million or 4.1% compared to the prior year. This growth highlights our effective lending practices and strong demand in the credit market. Additionally, cash and cash equivalents increased significantly to $49.3 million, up 159.1% from $19.0 million a year ago, enhancing our liquidity position and providing us with greater flexibility in navigating economic uncertainties.

 

Deposits increased to $1.16 billion, reflecting a 6.8% growth compared to the prior-year figure of $1.09 billion, driven by increases across all interest-bearing deposit categories. This growth reflects continued trust from our clients and a solid base to support ongoing operations.

 

Shareholders’ equity expanded significantly to $132.8 million, a 5.9% increase from the linked quarter and an 18.2% year-over-year rise, underscoring our commitment to driving shareholder value. This improvement can be attributed to retained earnings growth and an improvement in accumulated comprehensive losses. The year-over-year growth in shareholders’ equity reflects our focus on strengthening the balance sheet and optimizing capital allocation strategies.

 

Mr. Klein, commented, “In 2024, we have maintained a disciplined and proactive approach to our growth and capital management, aligning closely with our strategic objectives. Our ability to sustain and grow our loan portfolio, even in a highly competitive market, demonstrates the resilience of our business model and the effectiveness of our relationship-driven lending practices. Furthermore, the year-over-year increase in shareholders’ equity highlights our continued commitment to delivering shareholder value. We remain poised to leverage future opportunities that will further fortify our financial position and ensure long-term prosperity for our stakeholders.”

 

Loan Balances                      Annual 
($ in thousands, except ratios)  Sep. 2024   Jun. 2024   Mar. 2024   Dec. 2023   Sep. 2023   Growth 
Commercial  $123,821   $123,287   $120,016   $126,716   $120,325   $3,496 
% of Total   12.0%   12.3%   12.1%   12.7%   12.2%   2.9%
Commercial RE   459,449    434,967    429,362    424,041    421,736    37,713 
% of Total   44.6%   43.3%   43.3%   42.4%   42.6%   8.9%
Agriculture   64,887    64,329    62,365    65,659    60,928    3,959 
% of Total   6.3%   6.4%   6.3%   6.6%   6.2%   6.5%
Residential RE   314,010    316,233    314,668    318,123    320,306    (6,296)
% of Total   30.5%   31.5%   31.7%   31.8%   32.4%   -2.0%
Consumer & Other   67,788    66,574    65,141    65,673    65,726    2,062 
% of Total   6.6%   6.6%   6.6%   6.6%   6.6%   3.1%
Total Loans  $1,029,955   $1,005,390   $991,552   $1,000,212   $989,021   $40,934 
Total Growth Percentage                            4.1%

 

Deposit Balances                      Annual 
($ in thousands, except ratios)  Sep. 2024   Jun. 2024   Mar. 2024   Dec. 2023   Sep. 2023   Growth 
Non-Int DDA  $222,425   $208,244   $219,395   $228,713   $224,182   $(1,757)
% of Total   19.2%   18.7%   19.7%   21.4%   20.7%   -0.8%
Interest DDA   202,097    190,857    169,171    166,413    174,729    27,368 
% of Total   17.4%   17.1%   15.2%   15.5%   16.1%   15.7%
Savings   241,761    231,855    244,157    216,965    226,077    15,684 
% of Total   20.8%   20.8%   21.9%   20.3%   20.8%   6.9%
Money Market   228,182    225,650    221,362    202,605    216,565    11,617 
% of Total   19.7%   20.2%   19.9%   18.9%   20.0%   5.4%
Time Deposits   265,068    258,582    258,257    255,509    243,766    21,302 
% of Total   22.9%   23.2%   23.2%   23.9%   22.5%   8.7%
Total Deposits  $1,159,533   $1,115,188   $1,112,342   $1,070,205   $1,085,319   $74,214 
Total Growth Percentage                            6.8%

 

4

 

Asset Quality

 

SB Financial Group’s commitment to maintaining exceptional asset quality remained strong through the third quarter of 2024. As of September 2024, nonperforming loans constituted 0.54% of total loans, an increase from 0.47% in the prior quarter. While the allowance for credit losses coverage stood at 276.8% of nonperforming loans—below the 330% reported in the linked quarter—it remains robust, signaling a conservative approach to risk management.

 

Additionally, the net loan charge-offs to average loans ratio was a modest 0.01%, further highlighting SB Financial Group’s effective loan repayment management. Collectively, these metrics reinforce our reputation for disciplined risk oversight and credit administration.

 

Mr. Klein concluded, “Our third quarter performance underscores our continued commitment to maintaining high asset quality. Although we observed a slight increase in nonperforming loans and a decrease in our reserve coverage ratio, our allowance for credit losses remains robust. This, coupled with our disciplined approach to credit risk management, demonstrates our focus on preserving the long-term strength of our loan portfolio and ensuring stability amidst ongoing economic shifts.”

 

Nonperforming Assets                      Annual 
($ in thousands, except ratios)  Sep. 2024   Jun. 2024   Mar. 2024   Dec. 2023   Sep. 2023   Change 
Commercial & Agriculture  $2,899   $2,781   $897   $748   $717   $2,182 
% of Total Com./Ag. loans   1.54%   1.48%   0.49%   0.39%   0.40%   304.3%
Commercial RE   813    475    49    168    222    591 
% of Total CRE loans   0.18%   0.11%   0.01%   0.04%   0.05%   266.2%
Residential RE   1,536    1,247    1,295    1,690    2,182    (646)
% of Total Res. RE loans   0.49%   0.39%   0.41%   0.53%   0.68%   -29.6%
Consumer & Other   270    231    193    212    208    62 
% of Total Con./Oth. loans   0.40%   0.35%   0.30%   0.32%   0.32%   29.8%
Total Nonaccruing Loans   5,518    4,734    2,434    2,818    3,329    2,189 
% of Total loans   0.54%   0.47%   0.25%   0.28%   0.34%   65.8%
Foreclosed Assets and Other Assets   -    510    510    511    629    (629)
Total Change (%)                            -100.0%
Total Nonperforming Assets  $5,518   $5,244   $2,944   $3,329   $3,958   $1,560 
% of Total assets   0.40%   0.39%   0.22%   0.25%   0.30%   39.41%

 

Webcast and Conference Call

 

The Company will hold the third quarter 2024 earnings conference call and webcast on October 25, 2024, at 11:00 a.m. EDT. Interested parties may access the conference call by dialing 1-888-338-9469. The webcast can be accessed at ir.yourstatebank.com. An audio replay of the call will be available on the Company’s website.

 

About SB Financial Group

 

Headquartered in Defiance, Ohio, SB Financial is a diversified financial services holding company for the State Bank & Trust Company (State Bank) and SBFG Title, LLC dba Peak Title (Peak Title). State Bank provides a full range of financial services for consumers and small businesses, including wealth management, private client services, mortgage banking and commercial and agricultural lending, operating through a total of 23 offices: 22 in nine Ohio counties and one in Fort Wayne, Indiana, and 23 ATMs. State Bank has six loan production offices located throughout the Tri-State region of Ohio, Indiana and Michigan. Peak Title provides title insurance and title opinions throughout the Tri-State region. SB Financial’s common stock is listed on the NASDAQ Capital Market with the ticker symbol “SBFG”.

 

5

 

Forward-Looking Statements

 

Certain statements within this document, which are not statements of historical fact, constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements involve risks and uncertainties, and actual results may differ materially from those predicted by the forward-looking statements. These risks and uncertainties include, but are not limited to, risks and uncertainties inherent in the national and regional banking industry, changes in economic conditions in the market areas in which SB Financial and its subsidiaries operate, changes in policies by regulatory agencies, changes in accounting standards and policies, changes in tax laws, fluctuations in interest rates, demand for loans in the market areas in SB Financial and its subsidiaries operate, increases in FDIC insurance premiums, changes in the competitive environment, losses of significant customers, geopolitical events, the loss of key personnel and other risks identified in SB Financial’s Annual Report on Form 10-K and documents subsequently filed by SB Financial with the Securities and Exchange Commission. Forward-looking statements speak only as of the date on which they are made, and SB Financial undertakes no obligation to update any forward-looking statement to reflect events or circumstances after the date on which the statement is made, except as required by law. All subsequent written and oral forward-looking statements attributable to SB Financial or any person acting on its behalf are qualified by these cautionary statements.

 

Non-GAAP Financial Measures

 

This press release contains financial information determined by methods other than in accordance with U.S. generally accepted accounting principles (“GAAP”). Non-GAAP financial measures, specifically pre-tax, pre-provision income, tangible common equity, tangible assets, tangible book value per common share, tangible common equity to tangible assets, return on average tangible common equity, total interest income – FTE, net interest income – FTE and net interest margin – FTE are used by the Company’s management to measure the strength of its capital and analyze profitability, including its ability to generate earnings on tangible capital invested by its shareholders. In addition, the Company excludes the OMSR valuation adjustment and any gain on sale of assets from net income to report a non-GAAP adjusted net income level. Although management believes these non-GAAP measures are useful to investors by providing a greater understanding of its business, they should not be considered a substitute for financial measures determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies.

 

Investor Contact Information:

 

Mark A. Klein

Chairman, President and

Chief Executive Officer

Mark.Klein@YourStateBank.com

 

Anthony V. Cosentino

Executive Vice President and

Chief Financial Officer

Tony.Cosentino@YourStateBank.com

 

6

 

SB FINANCIAL GROUP, INC.
CONSOLIDATED BALANCE SHEETS - (Unaudited)

 

   September   June   March   December   September 
($ in thousands)  2024   2024   2024   2023   2023 
                     
ASSETS                    
Cash and due from banks  $49,348   $21,983   $26,602   $22,965   $19,049 
Interest bearing time deposits   1,706    2,417    2,417    1,535    1,180 
Available-for-sale securities   211,511    207,856    213,239    219,708    212,768 
Loans held for sale   8,927    7,864    4,730    2,525    3,206 
Loans, net of unearned income   1,029,955    1,005,390    991,552    1,000,212    989,021 
Allowance for credit losses   (15,278)   (15,612)   (15,643)   (15,786)   (15,790)
Premises and equipment, net   20,715    20,860    20,985    21,378    21,934 
Federal Reserve and FHLB Stock, at cost   5,223    5,204    6,512    7,279    6,261 
Foreclosed assets and other assets   -    510    510    511    629 
Interest receivable   4,842    4,818    3,706    4,657    6,673 
Goodwill   23,239    23,239    23,239    23,239    23,239 
Cash value of life insurance   30,488    30,294    30,103    29,121    29,291 
Mortgage servicing rights   14,357    14,548    14,191    13,906    13,893 
Other assets   8,916    12,815    13,869    11,999    15,120 
Total assets  $1,393,949   $1,342,186   $1,336,012   $1,343,249   $1,326,474 
                          
LIABILITIES AND SHAREHOLDERS’ EQUITY                         
Deposits                         
Non interest bearing demand  $222,425   $208,244   $219,395   $228,713   $224,182 
Interest bearing demand   202,097    190,857    169,171    166,413    174,729 
Savings   241,761    231,855    244,157    216,965    226,077 
Money market   228,182    225,650    221,362    202,605    216,565 
Time deposits   265,068    258,582    258,257    255,509    243,766 
Total deposits   1,159,533    1,115,188    1,112,342    1,070,205    1,085,319 
                          
Short-term borrowings   15,240    15,178    12,916    13,387    16,519 
Federal Home Loan Bank advances   35,000    35,000    35,000    83,600    59,500 
Trust preferred securities   10,310    10,310    10,310    10,310    10,310 
Subordinated debt net of issuance costs   19,678    19,666    19,654    19,642    19,630 
Interest payable   3,374    2,944    2,772    2,443    2,216 
Other liabilities   17,973    18,421    19,295    19,320    20,632 
Total liabilities   1,261,108    1,216,707    1,212,289    1,218,907    1,214,126 
                          
Shareholders’ Equity                         
Common stock   61,319    61,319    61,319    61,319    61,319 
Additional paid-in capital   15,090    15,195    14,978    15,124    15,037 
Retained earnings   113,515    112,104    109,938    108,486    105,521 
Accumulated other comprehensive loss   (24,870)   (31,801)   (31,547)   (29,831)   (39,517)
Treasury stock   (32,213)   (31,338)   (30,965)   (30,756)   (30,012)
Total shareholders’ equity   132,841    125,479    123,723    124,342    112,348 
                          
Total liabilities and shareholders’ equity  $1,393,949   $1,342,186   $1,336,012   $1,343,249   $1,326,474 

 

7

 

SB FINANCIAL GROUP, INC.
CONSOLIDATED STATEMENTS OF INCOME - (Unaudited)

 

  At and for the Three Months Ended   Nine Months Ended 
($ in thousands, except per share & ratios)  September   June   March   December   September   September   September 
Interest income  2024   2024   2024   2023   2023   2024   2023 
Loans                            
Taxable  $14,513   $13,883   $13,547   $13,438   $13,128   $41,943   $37,969 
Tax exempt   127    124    123    124    122    374    359 
Securities                                   
Taxable   1,871    1,610    1,593    1,526    1,507    5,074    4,566 
Tax exempt   37    37    37    38    39    111    132 
Total interest income   16,548    15,654    15,300    15,126    14,796    47,502    43,026 
                                    
Interest expense                                   
Deposits   5,568    5,208    5,090    4,398    4,194    15,866    10,310 
Repurchase agreements & other   43    36    34    39    16    113    35 
Federal Home Loan Bank advances   369    370    613    720    666    1,352    1,883 
Trust preferred securities   187    187    188    191    189    562    525 
Subordinated debt   195    194    195    194    195    584    584 
Total interest expense   6,362    5,995    6,120    5,542    5,260    18,477    13,337 
                                    
Net interest income   10,186    9,659    9,180    9,584    9,536    29,025    29,689 
                                    
Provision for credit losses   200    -    -    (74)   (6)   200    389 
                                    
Net interest income after provision for loan losses   9,986    9,659    9,180    9,658    9,542    28,825    29,300 
                                    
Noninterest income                                   
Wealth management fees   882    848    865    838    837    2,595    2,694 
Customer service fees   870    875    880    844    863    2,625    2,559 
Gain on sale of mtg. loans & OMSR   1,311    1,277    781    747    1,207    3,369    2,862 
Mortgage loan servicing fees, net   39    565    763    561    438    1,367    1,540 
Gain on sale of non-mortgage loans   20    105    10    177    10    135    252 
Title insurance revenue   485    406    266    378    429    1,157    1,257 
Net gain on sales of securities   -    -    -    1,453    -    -    - 
Gain (loss) on sale of assets   200    -    -    16    -    200    4 
Other   316    310    386    517    379    1,012    1,022 
Total noninterest income   4,123    4,386    3,951    5,531    4,163    12,460    12,190 
                                    
Noninterest expense                                   
Salaries and employee benefits   6,057    6,009    5,352    5,652    5,491    17,418    17,125 
Net occupancy expense   706    707    769    746    764    2,182    2,350 
Equipment expense   1,069    1,060    1,077    1,027    1,068    3,206    3,051 
Data processing fees   758    727    769    680    648    2,254    1,979 
Professional fees   659    615    758    926    623    2,032    2,098 
Marketing expense   241    176    197    182    189    614    600 
Telephone and communication expense   128    156    105    132    124    389    369 
Postage and delivery expense   145    89    97    167    100    331    265 
State, local and other taxes   208    230    245    285    218    683    664 
Employee expense   228    159    178    146    141    565    485 
Other expenses   804    743    735    426    1,115    2,282    2,607 
Total noninterest expense   11,003    10,671    10,282    10,369    10,481    31,956    31,593 
                                    
Income before income tax expense   3,106    3,374    2,849    4,820    3,224    9,329    9,897 
                                    
Income tax expense   752    261    481    937    537    1,494    1,685 
                                    
Net income  $2,354   $3,113   $2,368   $3,883   $2,687   $7,835   $8,212 
                                    
Common share data:                                   
Basic earnings per common share  $0.35   $0.47   $0.35   $0.58   $0.40   $1.17   $1.20 
Diluted earnings per common share  $0.35   $0.47   $0.35   $0.57   $0.39   $1.17   $1.18 
                                    
Average shares outstanding (in thousands):                                   
Basic:   6,660    6,692    6,715    6,748    6,791    6,689    6,857 
Diluted:   6,675    6,700    6,723    6,851    6,878    6,704    6,944 

8

 

SB FINANCIAL GROUP, INC.
CONSOLIDATED FINANCIAL HIGHLIGHTS - (Unaudited)

 

  At and for the Three Months Ended   Nine Months Ended 
($ in thousands, except per share & ratios)  September   June   March   December   September   September   September 
SUMMARY OF OPERATIONS  2024   2024   2024   2023   2023   2024   2023 
                             
Net interest income  $10,186   $9,659   $9,180   $9,584   $9,536   $29,025   $29,689 
Tax-equivalent adjustment   44    43    43    43    43    129    88 
Tax-equivalent net interest income   10,230    9,702    9,223    9,627    9,579    29,154    29,777 
Provision for credit loss   200    -    -    (74)   (6)   200    389 
Noninterest income   4,123    4,386    3,951    5,531    4,163    12,460    12,190 
Total operating revenue   14,309    14,045    13,131    15,115    13,699    41,485    41,879 
Noninterest expense   11,003    10,671    10,282    10,369    10,481    31,956    31,593 
Pre-tax pre-provision income   3,306    3,374    2,849    4,746    3,218    9,529    10,286 
Net income   2,354    3,113    2,368    3,883    2,687    7,835    8,212 
                                    
PER SHARE INFORMATION:                                   
Basic earnings per share (EPS)   0.35    0.47    0.35    0.58    0.40    1.17    1.20 
Diluted earnings per share   0.35    0.47    0.35    0.57    0.39    1.17    1.18 
Common dividends   0.140    0.140    0.135    0.135    0.130    0.415    0.385 
Book value per common share   20.05    18.80    18.46    18.50    16.59    20.05    16.59 
Tangible book value per common share (TBV)   16.49    15.26    14.93    14.98    13.09    16.49    13.09 
Market price per common share   20.56    14.00    13.78    15.35    13.50    20.56    13.50 
Market price to TBV   124.7%   91.8%   92.3%   102.5%   103.1%   124.7%   103.1%
Market price to trailing 12 month EPS   11.8    7.9    7.9    8.8    8.0    11.8    8.0 
                                    
PERFORMANCE RATIOS:                                   
Return on average assets (ROAA)   0.68%   0.93%   0.71%   1.17%   0.80%   0.77%   0.81%
Pre-tax pre-provision ROAA   0.96%   1.01%   0.85%   1.43%   0.96%   1.01%   1.10%
Return on average equity (ROE)   7.32%   10.16%   7.70%   13.23%   9.25%   8.41%   8.72%
Return on average tangible equity   8.97%   12.59%   9.53%   16.57%   11.62%   10.39%   10.75%
Efficiency ratio   76.78%   75.86%   78.17%   68.44%   79.00%   76.91%   75.28%
Earning asset yield   5.16%   5.02%   4.97%   4.89%   4.78%   5.05%   4.61%
Cost of interest bearing liabilities   2.53%   2.47%   2.55%   2.33%   2.18%   2.52%   1.85%
Net interest margin   3.17%   3.10%   2.98%   3.10%   3.08%   3.08%   3.18%
Tax equivalent effect   0.02%   0.01%   0.01%   0.01%   0.01%   0.01%   0.02%
Net interest margin, tax equivalent   3.19%   3.11%   2.99%   3.11%   3.09%   3.09%   3.20%
Non interest income/Average assets   1.20%   1.31%   1.19%   1.67%   1.24%   1.23%   1.21%
Non interest expense/Average assets   3.20%   3.18%   3.08%   3.12%   3.13%   3.15%   3.13%
Net noninterest expense/Average assets   -2.00%   -1.87%   -1.90%   -1.46%   -1.89%   -1.92%   -1.92%
                                    
ASSET QUALITY RATIOS:                                   
Gross charge-offs   29    -    66    5    12    95    113 
Recoveries   2    16    9    1    7    27    25 
Net charge-offs   27    (16)   57    4    5    68    88 
Nonperforming loans/Total loans   0.54%   0.47%   0.25%   0.28%   0.34%   0.54%   0.34%
Nonperforming assets/Loans & OREO   0.54%   0.52%   0.30%   0.33%   0.40%   0.54%   0.40%
Nonperforming assets/Total assets   0.40%   0.39%   0.22%   0.25%   0.30%   0.40%   0.30%
Allowance for credit loss/Nonperforming loans   276.83%   329.78%   642.69%   560.18%   474.32%   276.83%   474.32%
Allowance for credit loss/Total loans   1.48%   1.55%   1.58%   1.58%   1.60%   1.48%   1.60%
Net loan charge-offs/Average loans (ann.)   0.01%   (0.01%)   0.02%   0.00%   0.00%   0.01%   0.01%
                                    
CAPITAL & LIQUIDITY RATIOS:                                   
Loans/ Deposits   88.82%   90.15%   89.14%   93.46%   91.13%   88.82%   91.13%
Equity/ Assets   9.53%   9.35%   9.26%   9.26%   8.47%   9.53%   8.47%
Tangible equity/Tangible assets   7.97%   7.72%   7.63%   7.63%   6.81%   7.97%   6.81%
Common equity tier 1 ratio (Bank)   13.19%   13.98%   13.84%   13.42%   13.56%   13.19%   13.56%
                                    
END OF PERIOD BALANCES                                   
Total assets   1,393,949    1,342,186    1,336,012    1,343,249    1,326,474    1,393,949    1,326,474 
Total loans   1,029,955    1,005,390    991,552    1,000,212    989,021    1,029,955    989,021 
Deposits   1,159,533    1,115,188    1,112,342    1,070,205    1,085,319    1,159,533    1,085,319 
Shareholders equity   132,841    125,479    123,723    124,342    112,348    132,841    112,348 
Goodwill and intangibles   23,613    23,630    23,646    23,662    23,687    23,613    23,687 
Tangible equity   109,228    101,849    100,077    100,680    88,661    109,228    88,661 
Mortgage servicing portfolio   1,406,273    1,389,805    1,371,713    1,366,667    1,367,209    1,406,273    1,367,209 
Wealth/Brokerage assets under care   557,724    525,713    525,517    501,829    478,236    557,724    478,236 
Total assets under care   3,357,946    3,257,704    3,233,242    3,211,745    3,171,919    3,357,946    3,171,919 
Full-time equivalent employees   248    249    245    251    252    248    252 
Period end common shares outstanding   6,624    6,676    6,702    6,720    6,773    6,624    6,773 
Market capitalization (all)   136,189    93,458    92,359    103,147    91,437    136,189    91,437 
                                    
AVERAGE BALANCES                                   
Total assets   1,376,849    1,342,847    1,333,236    1,327,415    1,339,870    1,350,580    1,344,467 
Total earning assets   1,283,407    1,246,099    1,230,736    1,236,165    1,239,145    1,255,335    1,243,094 
Total loans   1,018,262    1,005,018    993,310    992,337    989,089    1,005,577    982,817 
Deposits   1,145,964    1,120,367    1,091,803    1,084,939    1,095,414    1,119,276    1,098,593 
Shareholders equity   128,608    122,510    123,058    117,397    116,165    124,218    125,580 
Goodwill and intangibles   23,621    23,638    23,654    23,675    23,698    23,638    23,720 
Tangible equity   104,987    98,872    99,404    93,722    92,467    100,580    101,860 
Average basic shares outstanding   6,660    6,692    6,715    6,748    6,791    6,689    6,857 
Average diluted shares outstanding   6,675    6,700    6,723    6,851    6,878    6,704    6,944 

 

9

 

SB FINANCIAL GROUP, INC.
Rate Volume Analysis - (Unaudited)

For the Three and Nine Months Ended Sep. 30, 2024 and 2023

 

($ in thousands)   Three Months Ended Sep. 30, 2024   Three Months Ended Sep. 30, 2023 
   Average       Average   Average       Average 
Assets  Balance   Interest   Rate   Balance   Interest   Rate 
                         
Taxable securities/cash   $258,743   $1,871    2.89%  $243,261   $1,507    2.48%
Nontaxable securities    6,402    37    2.31%   6,795    39    2.30%
Loans, net    1,018,262    14,640    5.75%   989,089    13,250    5.36%
Total earning assets    1,283,407    16,548    5.16%   1,239,145    14,796    4.78%
Cash and due from banks    4,334              4,022           
Allowance for loan losses    (15,601)             (15,791)          
Premises and equipment    20,820              22,120           
Other assets    83,889              90,374           
Total assets   $1,376,849             $1,339,870           
                               
Liabilities                               
Savings, MMDA and interest bearing demand   $659,879   $2,969    1.80%  $620,092   $2,232    1.44%
Time deposits    264,188    2,599    3.94%   244,289    1,962    3.21%
Repurchase agreements & other    16,240    43    1.06%   16,319    16    0.39%
Advances from Federal Home Loan Bank    35,054    369    4.21%   55,073    666    4.84%
Trust preferred securities    10,310    187    7.26%   10,310    189    7.33%
Subordinated debt    19,670    195    3.97%   19,622    195    3.98%
Total interest bearing liabilities    1,005,341    6,362    2.53%   965,705    5,260    2.18%
Non interest bearing demand    221,897    -         231,033    -      
Total funding    1,227,238         2.07%   1,196,738         1.76%
              44.20%        1      
Other liabilities    21,003         44.20%   26,967           
Total liabilities    1,248,241              1,223,705           
Equity    128,608              116,165           
Total liabilities and equity   $1,376,849             $1,339,870    -      
                               
Net interest income        $10,186             $9,536      
                               
Net interest income as a percent of average interest-earning assets - GAAP measure               3.17%             3.08%
Net interest income as a percent of average interest-earning assets - non GAAP               3.19%             3.09%
- Computed on a fully tax equivalent (FTE) basis                               

 

10

 

   Nine Months Ended Sep. 30, 2024   Nine Months Ended Sep. 30, 2023 
   Average       Average   Average       Average 
Assets  Balance   Interest   Rate   Balance   Interest   Rate 
                         
Taxable securities/cash  $243,335   $5,074    2.78%  $252,908   $4,566    2.41%
Nontaxable securities   6,423    111    2.30%   7,369    132    2.39%
Loans, net   1,005,577    42,317    5.61%   982,817    38,328    5.20%
Total earning assets   1,255,335    47,502    5.05%   1,243,094    43,026    4.61%
Cash and due from banks   4,430              4,020           
Allowance for loan losses   (15,693)             (15,374)          
Premises and equipment   21,026              22,500           
Other assets   85,482              90,227           
Total assets  $1,350,580             $1,344,467           
                               
Liabilities                              
Savings, MMDA and interest bearing demand  $634,122   $8,270    1.74%  $627,074   $5,367    1.14%
Time deposits   260,061    7,596    3.89%   233,054    4,943    2.83%
Repurchase agreements & Other   14,708    113    1.02%   16,576    35    0.28%
Advances from Federal Home Loan Bank   40,466    1,352    4.45%   53,936    1,883    4.65%
Trust preferred securities   10,310    562    7.27%   10,310    525    6.79%
Subordinated debt   19,658    584    3.96%   19,610    584    3.97%
Total interest bearing liabilities   979,325    18,477    2.52%   960,560    13,337    1.85%
Non interest bearing demand   225,093         2.05%   238,465         1.48%
Total funding   1,204,418              1,199,025           
Other liabilities   21,944              19,862           
Total liabilities   1,226,362              1,218,887           
Equity   124,218              125,580           
Total liabilities and equity  $1,350,580             $1,344,467           
                               
Net interest income       $29,025             $29,689      
                               
Net interest income as a percent of average interest-earning assets - GAAP measure               3.08%             3.18%
Net interest income as a percent of average interest-earning assets - non GAAP               3.09%             3.20%
- Computed on a fully tax equivalent (FTE) basis                              

 

11

 

Non-GAAP reconciliation  Three Months Ended   Nine Months Ended 
($ in thousands, except per share & ratios)  Sep. 30, 2024   Sep. 30, 2023   Sep. 30, 2024   Sep. 30, 2023 
                 
Total Operating Revenue  $14,309   $13,699   $41,485   $41,879 
Adjustment to (deduct)/add OMSR recapture/impairment *   465    78    246    39 
Adjusted Total Operating Revenue   14,774    13,777    41,731    41,918 
                     
Income before Income Taxes   3,106    3,224    9,329    9,897 
Adjustment for OMSR *   465    78    246    39 
Adjusted Income before Income Taxes   3,571    3,302    9,575    9,936 
                     
Provision for Income Taxes   752    537    1,494    1,685 
Adjustment for OMSR **   98    16    52    8 
Adjusted Provision for Income Taxes   850    553    1,546    1,693 
                     
Net Income   2,354    2,687    7,835    8,212 
Adjustment for OMSR *   367    62    194    31 
Adjusted Net Income   2,721    2,749    8,029    8,243 
                     
Diluted Earnings per Share   0.35    0.39    1.17    1.18 
Adjustment for OMSR *   0.06    0.01    0.03    0.00 
Adjusted Diluted Earnings per Share  $0.41   $0.40   $1.20   $1.19 
                     
Return on Average Assets   0.68%   0.80%   0.77%   0.81%
Adjustment for OMSR *   0.11%   0.02%   0.01%   0.00%
Adjusted Return on Average Assets   0.79%   0.82%   0.79%   0.82%

 

*valuation adjustment to the Company’s mortgage servicing rights

 

** tax effect is calculated using a 21% statutory federal corporate income tax rate

 

 

12

v3.24.3
Cover
Oct. 24, 2024
Cover [Abstract]  
Document Type 8-K
Amendment Flag false
Document Period End Date Oct. 24, 2024
Entity File Number 001-36785
Entity Registrant Name SB FINANCIAL GROUP, INC
Entity Central Index Key 0000767405
Entity Tax Identification Number 34-1395608
Entity Incorporation, State or Country Code OH
Entity Address, Address Line One 401 Clinton Street
Entity Address, City or Town Defiance
Entity Address, State or Province OH
Entity Address, Postal Zip Code 43512
City Area Code 419
Local Phone Number 783-8950
Written Communications false
Soliciting Material false
Pre-commencement Tender Offer false
Pre-commencement Issuer Tender Offer false
Title of 12(b) Security Common Shares, No Par Value
Trading Symbol SBFG
Security Exchange Name NASDAQ
Entity Emerging Growth Company false

SB Finanical (NASDAQ:SBFG)
과거 데이터 주식 차트
부터 10월(10) 2024 으로 11월(11) 2024 SB Finanical 차트를 더 보려면 여기를 클릭.
SB Finanical (NASDAQ:SBFG)
과거 데이터 주식 차트
부터 11월(11) 2023 으로 11월(11) 2024 SB Finanical 차트를 더 보려면 여기를 클릭.