UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
(Mark One)
ý QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2021
or
¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from _______ to _______

Commission file number 814-00813
OFS CAPITAL CORPORATION
(Exact name of registrant as specified in its charter)
Delaware 46-1339639
State or Other Jurisdiction of I.R.S. Employer Identification No.
Incorporation or Organization
10 S. Wacker Drive, Suite 2500, Chicago, Illinois 60606
Address of Principal Executive Offices Zip Code
(847) 734-2000
Registrant’s Telephone Number, Including Area Code
Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report
Securities registered pursuant to Section 12(b) of the Act:
Title of each class Trading Symbol(s) Name of each exchange on which registered
Common Stock, $0.01 par value per share OFS The Nasdaq Global Select Market
5.95% Notes due 2026 OFSSI The Nasdaq Global Select Market
4.95% Notes due 2028 OFSSH The Nasdaq Global Select Market

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  ý     No  ¨

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).    Yes  ¨     No  ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ¨ Accelerated filer ¨
Non-accelerated filer ☒ Smaller reporting company ¨
Emerging growth company ¨

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ¨     No  ý

The number of shares of the issuer’s Common Stock, $0.01 par value, outstanding as of November 4, 2021 was 13,418,973.


OFS CAPITAL CORPORATION

TABLE OF CONTENTS
 
 
Item 1.
Consolidated Financial Statements
 
3
 
4
 
5
 
7
 
8
 
31
Item 2.
56
Item 3.
75
Item 4.
75
 
77
Item 1.
77
Item 1A.
77
Item 2
78
Item 3.
79
Item 4.
79
Item 5.
79
Item 6.
80
81



Defined Terms
We have used "we," "us," "our," "our company" and "the Company" to refer to OFS Capital Corporation in this report. We also have used several other terms in this report, which are explained or defined below:
Term Explanation or Definition
1940 Act Investment Company Act of 1940, as amended
Administration Agreement Administration Agreement between the Company and OFS Services dated November 7, 2012
Affiliated Account An account, other than the Company, managed by OFS Advisor or an affiliate of OFS Advisor
Affiliated Fund Certain other funds, including other BDCs and registered investment companies managed by OFS Advisor
ASC Accounting Standards Codification, as issued by the FASB
ASU Accounting Standards Updates, as issued by the FASB
BDC Business Development Company under the 1940 Act
BLA Business Loan Agreement, as amended, with Pacific Western Bank, as lender, which provides the Company with a senior secured revolving credit facility
BNP Facility A secured revolving credit facility that provides for borrowings in an aggregate principal amount up to $150,000,000 issued pursuant to a Revolving Credit and Security Agreement by and among OFSCC-FS, the lenders from time to time parties thereto, BNP Paribas, as administrative agent, OFSCC-FS Holdings, LLC, a wholly owned subsidiary of the Company, as equityholder, the Company, as servicer, Citibank, N.A., as collateral agent and Virtus Group, LP, as collateral administrator
Board The Company's board of directors
CLO Collateralized loan obligation
Code Internal Revenue Code of 1986, as amended
Company OFS Capital Corporation and its consolidated subsidiaries
DRIP Distribution reinvestment plan
EBITDA Earnings before interest, taxes, depreciation and amortization
Exchange Act Securities Exchange Act of 1934, as amended
FASB Financial Accounting Standards Board
GAAP Accounting principles generally accepted in the United States
HPCI Hancock Park Corporate Income, Inc., a Maryland corporation and non-traded BDC for whom OFS Advisor serves as investment adviser
ICTI Investment company taxable income, which is generally net ordinary income plus net short-term capital gains in excess of net long-term capital losses
Indicative Prices Market quotations, prices from pricing services or bids from brokers or dealers
Investment Advisory Agreement Investment Advisory and Management Agreement between the Company and OFS Advisor dated November 7, 2012
LIBOR London Interbank Offered Rate
Net Loan Fees The cumulative amount of fees, such as origination fees, discounts, premiums and amendment fees that are deferred and recognized as income over the life of the loan
OCCI OFS Credit Company, Inc., a Delaware corporation and a non-diversified, closed-end management investment company for whom OFS Advisor serves as investment adviser
OFS Advisor OFS Capital Management, LLC, a wholly owned subsidiary of OFSAM and registered investment advisor under the Investment Advisers Act of 1940, as amended
OFS Services OFS Capital Services, LLC, a wholly owned subsidiary of OFSAM and affiliate of OFS Advisor
OFSAM Orchard First Source Asset Management, LLC, a full-service provider of capital and leveraged finance solutions to U.S. corporations
OFSCC-FS OFSCC-FS, LLC, an indirect wholly owned subsidiary of the Company
OFSCC-FS Assets Assets held by the Company through OFSCC-FS


Term Explanation or Definition
OFSCC-MB OFSCC-MB, Inc., a wholly owned subsidiary taxed under subchapter C of the Code that generally holds the equity investments of the Company that are taxed as pass-through entities
OID Original issue discount
Order An exemptive relief order from the SEC to permit us to co-invest in portfolio companies with Affiliated Funds in a manner consistent with our investment objective, positions, policies, strategies and restrictions as well as regulatory requirements and other pertinent factors, subject to compliance with certain conditions
Parent OFS Capital Corporation
PIK Payment-in-kind, non-cash interest or dividends payable as an addition to the loan or equity security producing the income
Portfolio Company Investment A debt or equity investment in a portfolio company. Portfolio Company Investments exclude Structured Finance Notes
Prime Rate United States Prime interest rate
PWB Credit Facility Senior secured revolving credit facility between the Company and Pacific Western Bank, as lender
Reunderwriting Analysis A discount rate estimation method based upon a hypothetical recapitalization of the entity given its current operating performance and current market condition
RIC Regulated investment company under the Code
SBA United States Small Business Administration
SBIC A fund licensed under the SBA Small Business Investment Company Program
SBIC Acquisition The Company's acquisition of the remaining ownership interests in SBIC I LP and OFS SBIC I GP, LLC on December 4, 2013
SBIC Act Small Business Investment Act of 1958, as amended
SBIC I LP OFS SBIC I, LP, a wholly owned SBIC subsidiary of the Company
SBIC I GP OFS SBIC I GP, LLC
SEC United States Securities and Exchange Commission
Securities Act Securities Act of 1933, as amended
Secured Revolver Amendment The amended Business Loan Agreement with Pacific Western Bank, as lender, dated February 17, 2021
Stock Repurchase Program The open market stock repurchase program for shares of the Company’s common stock under Rule 10b-18 of the Exchange Act
Structured Finance Notes CLO mezzanine debt, CLO subordinated debt and CLO loan accumulation facility positions
Synthetic Rating Analysis A discount rate estimation method that assigns a surrogate debt rating to the entity based on known industry standards for assigning such ratings and then estimates the discount rate based on observed market yields for actual rated debt
Transaction Price The price in an arm's length transaction involving the same security
Unsecured Notes The Unsecured Notes Due September 2023, the Unsecured Notes Due April 2025, the Unsecured Notes Due October 2025, the Unsecured Notes Due October 2026, Unsecured Notes Due February 2026 and the Unsecured Notes Due October 2028
Unsecured Notes Due April 2025 The Company’s $50.0 million aggregate principal amount of 6.375% notes due April 30, 2025, which were redeemed on March 12, 2021
Unsecured Notes Due February 2026     The Company’s $125.0 million aggregate principal amount of 4.75% notes due February 10, 2026
Unsecured Notes Due October 2025 The Company’s $48.5 million aggregate principal amount of 6.5% notes due October 30, 2025, which were redeemed on March 12, 2021
Unsecured Notes Due October 2026 The Company's $54.3 million aggregate principal amount of 5.95% notes due October 31, 2026, which will be redeemed on November 22, 2021
Unsecured Notes Due October 2028 The Company’s $55.0 million aggregate principal amount of 4.95% notes due October 31, 2028
Unsecured Notes Due September 2023 The Company’s $25.0 million aggregate principal amount of 6.25% notes due September 30, 2023, which were redeemed on November 1, 2021



Forward-Looking Statements
This Quarterly Report on Form 10-Q contains forward-looking statements that involve substantial risks and uncertainties. These forward-looking statements are not historical facts, but rather are based on current expectations, estimates and projections about us, our current and prospective portfolio investments, our industry, our beliefs and our assumptions. Words such as “anticipates,” “expects,” “intends,” “plans,” “believes,” “seeks,” “estimates,” “would,” “should,” “targets,” “projects” and variations of these words and similar expressions are intended to identify forward-looking statements. These statements are not guarantees of future performance and are subject to risks, uncertainties, and other factors, some of which are beyond our control and difficult to predict and could cause actual results to differ materially from those expressed or forecasted in the forward-looking statements, including without limitation:
•our ability and experience operating a BDC or an SBIC, or maintaining our tax treatment as a RIC under Subchapter M of the Code;
•our dependence on key personnel;
•our ability to maintain or develop referral relationships;
•our ability to replicate historical results;
•the ability of OFS Advisor to identify, invest in and monitor companies that meet our investment criteria;
•the belief that the carrying amounts of our financial instruments, such as cash, receivables and payables approximate the fair value of such items due to the short maturity of such instruments and that such financial instruments are held with high credit quality institutions to mitigate the risk of loss due to credit risk;
•actual and potential conflicts of interest with OFS Advisor and other affiliates of OFSAM;
•constraint on investments due to access to material nonpublic information;
•restrictions on our ability to enter into transactions with our affiliates;
•our ability to comply with SBA regulations and requirements;
•the use of borrowed money to finance a portion of our investments;
•our ability to incur additional leverage pursuant to Section 61(a)(2) of the 1940 Act and the impact of such leverage on our net investment income and results of operations;
•expectation that we will recognize loss on extinguishment of debt related to charge-off of deferred borrowing costs on the redemption of notes;
•competition for investment opportunities;
•our plans to focus on lower-yielding, first lien senior secured loans to larger borrowers and the impact on our risk profile, including our belief that the seniority of such loans in a borrower's capital structure may provide greater downside protection against the impact of the coronavirus ("COVID-19") pandemic;
•the percentage of investments that will bear interest on a floating rate or fixed rate basis;
•the impact of interest and inflation rates on our business prospects and the prospects of our portfolio companies;
•the impact of any new tax legislation on our investments, our stockholders, and our business;
•interest rate volatility, including the decommissioning of LIBOR;
•the ability of SBIC I LP to make distributions enabling us to meet RIC requirements;
•plans by SBIC I LP to repay its outstanding SBA debentures;
•our ability to raise debt or equity capital as a BDC;
•the timing, form and amount of any distributions from our portfolio companies;
•the impact of a protracted decline in the liquidity of credit markets on our business;
•the general economy and its impact on the industries in which we invest;
•changes in political, economic or industry conditions, the interest rate environment or conditions affecting the financial and capital markets, including with respect to changes from the impact of the COVID-19 pandemic, including those caused by variants of the virus, on our ability to continue to effectively manage our business and
1

on the availability of equity and debt capital and our use of borrowed money to finance a portion of our investments;
•the belief that we have sufficient levels of liquidity to support our existing portfolio companies and deploy capital in new investment opportunities;
•the belief that one or more of our investments can be restored to accrual status in the near term, or otherwise;
•uncertain valuations of our Portfolio Company Investments, including our belief that reverting back to an equal weighting of the Reunderwriting Analysis method and Synthetic Rating Analysis method more accurately captures certain data related to the observed return of market liquidity and the historic correlative relationship between these markets; and
•the effect of new or modified laws or regulations governing our operations.
    Although we believe that the assumptions on which these forward-looking statements are based are reasonable, any of those assumptions could prove to be inaccurate, and as a result, those assumptions also could be inaccurate. In light of these and other uncertainties, the inclusion of a projection or forward-looking statement in this Quarterly Report on Form 10-Q should not be regarded as a representation by us that our plans and objectives will be achieved. These risks and uncertainties include, among others, those described or identified in “Part I, Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2020 and in "Part II, Item 1A. Risk Factors" in our Quarterly Reports on Form 10-Q for the quarters ended March 31, 2021 and June 30, 2021, and this Quarterly Report on Form 10-Q. You should not place undue reliance on these forward-looking statements, which apply only as of the date of this Quarterly Report on Form 10-Q.
    We have based the forward-looking statements on information available to us on the date of this Quarterly Report on Form 10-Q. Except as required by the federal securities laws, we undertake no obligation to revise or update any forward-looking statements, whether as a result of new information, future events or otherwise. You are advised to consult any additional disclosures that we may make directly to you or through reports that we in the future may file with the SEC, including Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q and Current Reports on Form 8-K. The forward-looking statements and projections contained in this Quarterly Report on Form 10-Q are excluded from the safe harbor protection provided by Section 21E of the Exchange Act.
2

PART I. FINANCIAL INFORMATION
Item 1. Consolidated Financial Statements
OFS Capital Corporation and Subsidiaries
Consolidated Statements of Assets and Liabilities
(Dollar amounts in thousands, except per share data)
September 30,
2021 		December 31,
2020
(unaudited)
Assets
Investments, at fair value:
Non-control/non-affiliate investments (amortized cost of $427,574 and $363,628, respectively) $ 413,674  $ 328,665 
Affiliate investments (amortized cost of $65,367 and $86,484, respectively) 99,460  102,846 
Control investment (amortized cost of $11,160 and $10,911, respectively) 13,145  10,812 
Total investments at fair value (amortized cost of $504,101 and $461,023, respectively) 526,279  442,323 
Cash 6,999  37,708 
Interest receivable 1,193  1,298 
Prepaid expenses and other assets 2,750  2,484 
Total assets $ 537,221  $ 483,813 
Liabilities
Revolving lines of credit $ 45,900  $ 32,050 
SBA debentures (net of deferred debt issuance costs of $599 and $1,088, respectively) 69,321  104,182 
Unsecured notes (net of deferred debt issuance costs of $5,543 and $4,897 respectively) 198,782  172,953 
Interest payable 1,927  3,176 
Payable to adviser and affiliates (Note 3) 2,612  3,252 
Payable for investments purchased 27,867  8,411 
Accrued professional fees 261  495 
Other liabilities 574  338 
Total liabilities 347,244  324,857 
Commitments and contingencies (Note 6)
Net assets
Preferred stock, par value of $0.01 per share, 2,000,000 shares authorized, -0- shares issued and outstanding as of September 30, 2021 and December 31, 2020, respectively $ —  $ — 
Common stock, par value of $0.01 per share, 100,000,000 shares authorized, 13,418,973 and 13,409,559 shares issued and outstanding as of September 30, 2021 and December 31, 2020, respectively 134  134 
Paid-in capital in excess of par 187,218  187,124 
Total distributable earnings (losses) 2,625  (28,302)
Total net assets 189,977  158,956 
Total liabilities and net assets $ 537,221  $ 483,813 
Number of shares outstanding 13,418,973  13,409,559 
Net asset value per share $ 14.16  $ 11.85 

See Notes to Consolidated Financial Statements.
3

OFS Capital Corporation and Subsidiaries
Consolidated Statements of Operations (unaudited)
(Dollar amounts in thousands, except per share data)
Three Months Ended September 30, Nine Months Ended September 30,
2021 2020 2021 2020
Investment income
Interest income:
Non-control/non-affiliate investments
$ 8,953  $ 8,289  $ 27,162  $ 26,119 
Affiliate investments
864  1,735  2,724  5,938 
Control investment
327  292  1,016  884 
Total interest income
10,144  10,316  30,902  32,941 
Dividend income:
Affiliate investments
37  45  143  488 
Control investment
33  —  169  — 
Total dividend income
70  45  312  488 
Fee income:
Non-control/non-affiliate investments
50  80  920  844 
Affiliate investments
325  3  362  16 
Control investment
—  43  —  49 
Total fee income
375  126  1,282  909 
Total investment income
10,589  10,487  32,496  34,338 
Expenses
Interest expense 4,234  4,448  13,300  14,301 
Management fee 1,950  1,871  5,660  5,759 
Incentive fee 102  234  911  1,332 
Professional fees 354  422  1,230  1,530 
Administration fee 335  436  1,342  1,456 
Other expenses 379  364  1,033  1,110 
Total expenses before incentive fee waiver
7,354  7,775  23,476  25,488 
Incentive fee waiver (see Note 3) —  —  —  (441)
Total expenses, net of incentive fee waiver
7,354  7,775  23,476  25,047 
     Net investment income
3,235  2,712  9,020  9,291 
Net realized and unrealized gain (loss) on investments
Net realized gain (loss) on non-control/non-affiliate investments 7  (33) (10,743) (10,046)
Net realized gain on affiliate investments 3,246  —  3,246  — 
Net unrealized appreciation (depreciation) on non-control/non-affiliate investments, net of taxes
1,581  4,649  20,965  (10,965)
Net unrealized appreciation on affiliate investments 4,340  10,120  17,731  6,316 
Net unrealized appreciation (depreciation) on control investment
980  577  2,084  (924)
Net gain (loss) on investments
10,154  15,313  33,283  (15,619)
Loss on extinguishment of debt (224) (187) (2,523) (336)
Loss on impairment of goodwill
—  (1,077) —  (1,077)
Net increase (decrease) in net assets resulting from operations
$ 13,165  $ 16,761  $ 39,780  $ (7,741)
Net investment income per common share – basic and diluted
$ 0.24  $ 0.20  $ 0.67  $ 0.69 
Net increase (decrease) in net assets resulting from operations per common share – basic and diluted
$ 0.98  $ 1.25  $ 2.97  $ (0.58)
Distributions declared per common share $ 0.24  $ 0.17  $ 0.66  $ 0.68 
Basic and diluted weighted average shares outstanding 13,415,276  13,399,767  13,412,125  13,389,830 
See Notes to Consolidated Financial Statements.
4
OFS Capital Corporation and Subsidiaries
Consolidated Statements of Changes in Net Assets (unaudited)
(Dollar amounts in thousands)


Preferred Stock Common Stock Paid-in capital in excess of par Total distributable earnings (losses) Total net assets
Number of shares Par value Number of shares Par value
Balances at January 1, 2020 —  $ —  13,376,836  $ 134  $ 187,305  $ (20,812) $ 166,627 
Net decrease in net assets resulting from operations:
  Net investment income —  —  —  —  —  9,291  9,291 
  Net realized loss on investments —  —  —  —  —  (10,046) (10,046)
Loss on extinguishment of debt —  —  —  —  —  (336) (336)
Loss on impairment of goodwill —  —  —  —  —  (1,077) (1,077)
  Net unrealized depreciation on investments, net of taxes —  —  —  —  —  (5,573) (5,573)
  Tax reclassifications of permanent differences —  —  —  —  (454) 454  — 
Distributions to stockholders:
  Common stock issued from reinvestment of stockholder distributions
—  —  29,566  —  128  —  128 
  Dividends declared —  —  —  —  (9,102) (9,102)
Net increase (decrease) for the nine month period ended September 30, 2020 —  —  29,566  —  (326) (16,389) (16,715)
Balances at September 30, 2020 —  $ —  13,406,402  $ 134  $ 186,979  $ (37,201) $ 149,912 
Balances at June 30, 2020 —  $ —  13,399,694  $ 134  $ 187,437  $ (52,174) $ 135,397 
Net increase in net assets resulting from operations:
  Net investment income —  —  —  —  —  2,712  2,712 
  Net realized loss on investments —  —  —  —  —  (33) (33)
Loss on extinguishment of debt —  —  —  —  —  (187) (187)
Loss on impairment of goodwill —  —  —  —  —  (1,077) (1,077)
  Net unrealized appreciation on investments, net of taxes —  —  —  —  —  15,346  15,346 
  Tax reclassifications of permanent differences —  —  —  —  (490) 490  — 
Distributions to stockholders:
  Common stock issued from reinvestment of stockholder distributions
— — 6,708  —  32  —  32 
  Dividends declared —  —  —  —  —  (2,278) (2,278)
Net increase (decrease) for the three month period ended September 30, 2020 —  —  6,708  —  (458) 14,973  14,515 
Balances at September 30, 2020 —  $ —  13,406,402  $ 134  $ 186,979  $ (37,201) $ 149,912 
5
OFS Capital Corporation and Subsidiaries
Consolidated Statements of Changes in Net Assets (unaudited)
(Dollar amounts in thousands)

Preferred Stock Common Stock Paid-in capital in excess of par Total distributable earnings (losses) Total net assets
Number of shares Par value Number of shares Par value
Balances at January 1, 2021 —  $ —  13,409,559  $ 134  $ 187,124  $ (28,302) $ 158,956 
Net increase in net assets resulting from operations:
  Net investment income —  —  —  —  —  9,020  9,020 
  Net realized loss on investments —  —  —  —  —  (7,497) (7,497)
  Loss on extinguishment of debt —  —  —  —  —  (2,523) (2,523)
  Net unrealized appreciation on investments, net of taxes —  —  —  —  —  40,780  40,780 
Distributions to stockholders:
  Common stock issued from reinvestment of stockholder distributions
—  —  10,114  —  99  —  99 
  Dividends declared —  —  —  —  —  (8,853) (8,853)
 Common stock repurchased under stock repurchase program —  —  (700) —  (5) —  (5)
Net increase for the nine month period ended September 30, 2021 —  —  9,414  —  94  30,927  31,021 
Balances at September 30, 2021 —  $ —  13,418,973  $ 134  $ 187,218  $ 2,625  $ 189,977 
Balances at June 30, 2021 —  $ —  13,415,235  $ 134  $ 187,179  $ (7,320) $ 179,993 
Net increase in net assets resulting from operations:
Net investment income —  —  —  —  —  3,235  3,235 
Net realized gain on investments —  —  —  —  —  3,253  3,253 
Loss on extinguishment of debt —  —  —  —  —  (224) (224)
Net unrealized appreciation on investments, net of taxes —  —  —  —  —  6,901  6,901 
Distributions to stockholders:
  Common stock issued from reinvestment of stockholder distributions
—  —  3,738  —  39  —  39 
Dividends declared —  —  —  —  —  (3,220) (3,220)
Net increase for the three month period ended September 30, 2021 —  —  3,738  —  39  9,945  9,984 
Balances at September 30, 2021 —  $ —  13,418,973  $ 134  $ 187,218  $ 2,625  $ 189,977 
See Notes to Consolidated Financial Statements.
6

OFS Capital Corporation and Subsidiaries
Consolidated Statements of Cash Flows (unaudited)
(Dollar amounts in thousands)
Nine Months Ended September 30,
2021 2020
Cash flows from operating activities
Net increase (decrease) in net assets resulting from operations
$ 39,780  $ (7,741)
Adjustments to reconcile net increase (decrease) in net assets resulting from operations to net cash provided by (used in) operating activities:
Net realized loss on investments 7,497  10,046 
Loss on impairment of goodwill
—  1,077 
Loss on extinguishment of debt
2,523  336 
Net unrealized (appreciation) depreciation on investments, net of taxes (40,780) 5,573 
Amortization of Net Loan Fees
(1,835) (1,006)
Amendment fees collected
132  54 
Payment-in-kind interest and dividend income
(1,390) (1,610)
Accretion of interest income on Structured Finance Notes (7,315) (4,141)
Amortization of debt issuance costs
1,438  1,258 
Amortization of intangible asset
166  152 
Purchase and origination of portfolio investments
(193,285) (80,990)
Proceeds from principal payments on portfolio investments
125,085  60,071 
Proceeds from sale or redemption of portfolio investments
17,840  67,409 
Proceeds from distributions received from Structured Finance Notes 9,468  4,614 
Changes in operating assets and liabilities:
Interest receivable
105  559 
Interest payable
(1,249) (1,450)
Payable to adviser and affiliates
(640) (1,333)
Receivable for investment sold
—  (1,453)
Payable for investments purchased
19,456  (8,770)
Other assets and liabilities
(94) (160)
Net cash provided by (used in) operating activities (23,098) 42,495 
Cash flows from financing activities
Distributions paid to stockholders
(8,754) (8,974)
Borrowings under revolving lines of credit
64,250  78,800 
Repayments under revolving lines of credit
(50,400) (110,600)
Repayments of SBA debentures
(35,350) (21,110)
Redemption of unsecured notes (98,525) — 
Proceeds from unsecured notes offering, net of discounts
121,791  24,250 
Payment of deferred financing costs
(618) (11)
Repurchases of common stock under Stock Repurchase Program
(5) — 
Net cash used in financing activities (7,611) (37,645)
Net increase (decrease) in cash (30,709) 4,850 
   Cash at beginning of period 37,708  13,447 
   Cash at end of period $ 6,999  $ 18,297 
Supplemental Disclosure of Cash Flow Information:
Cash paid for interest
$ 13,111  $ 14,494 
Reinvestment of distributions to stockholders
99  128 
See Notes to Consolidated Financial Statements.
7
OFS Capital Corporation and Subsidiaries

Consolidated Schedule of Investments (unaudited)
September 30, 2021
(Dollar amounts in thousands)

Portfolio Company (1)
Investment Type 		Industry Interest Rate (2) Spread Above Index (2) Initial Acquisition Date Maturity Principal Amount Amortized Cost Fair Value (3) Percent of Net Assets
Non-control/Non-affiliate Investments
Debt and Equity Investments
AAdvantage Loyalty IP Ltd. and American Airlines, Inc. (14) (15) (22) Scheduled Passenger Air Transportation
Senior Secured Loan 5.50% (L +4.75%) 3/10/2021 4/20/2028 $ 364  $ 360  $ 376  0.2  %
Aegion Corporation (15) (22) Water and Sewer Line and Related Structures Construction
Senior Secured Loan 5.50% (L +4.75%) 4/1/2021 5/17/2028 632  629  629  0.3 
Allen Media, LLC (14) (15) Cable and Other Subscription Programming
Senior Secured Loan 5.63% (L +5.50%) 3/2/2021 2/10/2027 2,912  2,912  2,916  1.5 
Senior Secured Loan 5.63% (L +5.50%) 7/29/2021 2/10/2027 475  470  476  0.3 
Senior Secured Loan (Delayed Draw) (5) n/m (18) (L +5.50%) 7/29/2021 2/10/2027 —  —  1  — 
3,387  3,382  3,393  1.8 
All Star Auto Lights, Inc. (4) Motor Vehicle Parts (Used) Merchant Wholesalers
Senior Secured Loan 8.25% (L +7.25%) 12/19/2019 8/20/2025 21,105  20,801  20,741  10.9 
Autokiniton US Holdings, Inc. (14) (15) Automotive Parts and Accessories Stores
Senior Secured Loan 5.00% (L +4.50%) 3/26/2021 4/6/2028 2,710  2,701  2,713  1.4 
A&A Transfer, LLC Construction and Mining (except Oil Well) Machinery and Equipment Merchant Wholesalers
Senior Secured Loan (15) 7.75% (L +6.50%) 2/7/2020 2/7/2025 15,993  15,831  16,091  8.5 
Senior Secured Loan (Revolver) (5) n/m (18) (L +6.50%) 2/7/2020 2/7/2025 —  (29) —  — 
15,993  15,802  16,091  8.5 
Ball Metalpack Metal Can Manufacturing
Senior Secured Loan (14) (15) 4.62% (L +4.50%) 9/22/2021 7/31/2025 323  322  323  0.2 
Senior Secured Loan 9.75% (L +8.75%) 6/8/2021 7/31/2026 2,167  2,142  2,165  1.1 
2,490  2,464  2,488  1.3 
Banijay Entertainment S.A.S. (14) (15) (22) Motion Picture and Video Production
Senior Secured Loan 3.83% (L +3.75%) 4/5/2021 3/3/2025 995  990  995  0.5 
8
OFS Capital Corporation and Subsidiaries

Consolidated Schedule of Investments - Continued (unaudited)
September 30, 2021
(Dollar amounts in thousands)

Portfolio Company (1)
Investment Type 		Industry Interest Rate (2) Spread Above Index (2) Initial Acquisition Date Maturity Principal Amount Amortized Cost Fair Value (3) Percent of Net Assets
Bass Pro Group, LLC (14) (15) Sporting Goods Stores
Senior Secured Loan 5.00% (L +4.25%) 2/26/2021 2/24/2028 $ 5,703  $ 5,695  $ 5,735  3.0  %
Baymark Health Services, Inc. (15) Outpatient Mental Health & Sub. Abuse Centers
Senior Secured Loan 9.50% (L +8.50%) 6/10/2021 6/11/2028 4,962  4,891  5,062  2.7 
Senior Secured Loan (Delayed Draw) (5) n/m (18) (L +8.50%) 6/10/2021 6/11/2028 —  (36) 50  — 
4,962  4,855  5,112  2.7 
Connect U.S. Finco LLC (14) (15) (22) Taxi Service
Senior Secured Loan 4.50% (L +3.50%) 11/20/2019 12/11/2026 1,970  1,970  1,974  1.0 
Constellis Holdings, LLC (10) Other Justice, Public Order, and Safety Activities
Common Equity (20,628 common shares) 3/27/2020 703  287  0.2 
Convergint Technologies Holdings, LLC (15) Security Systems Services (except Locksmiths)
Senior Secured Loan (14) 4.50% (L +3.75%) 3/18/2021 3/31/2028 2,006  1,996  2,015  1.1 
Senior Secured Loan 7.50% (L +6.75%) 9/28/2018 3/30/2029 7,499  7,480  7,649  4.0 
Senior Secured Loan (Delayed Draw) (5) (14) 4.50% (L +3.75%) 4/6/2021 3/31/2028 388  386  390  0.2 
9,893  9,862  10,054  5.3 
Corel Inc. (14) (15) Software Publishers
Senior Secured Loan 5.12% (L +5.00%) 3/2/2021 7/2/2026 2,286  2,280  2,296  1.2 
Cornerstone OnDemand (15) Software Publishers
Senior Secured Loan 4.25% (L +3.75%) 9/21/2021 9/22/2028 785  781  781  0.4 
Creation Technologies (15) (22) Bare Printed Circuit Board Manufacturing
Senior Secured Loan 6.00% (L +5.50%) 9/24/2021 9/1/2028 857  844  844  0.4 
Dessert Holdings (15) Ice Cream and Frozen Dessert Manufacturing
Senior Secured Loan 4.75% (L +4.00%) 9/8/2021 6/10/2028 1,108  1,108  1,108  0.6 
Senior Secured Loan (Delayed Draw) (5) n/m (18) (L +4.00%) 9/8/2021 6/4/2028 —  —  —  — 
1,108  1,108  1,108  0.6 
9
OFS Capital Corporation and Subsidiaries

Consolidated Schedule of Investments - Continued (unaudited)
September 30, 2021
(Dollar amounts in thousands)

Portfolio Company (1)
Investment Type 		Industry Interest Rate (2) Spread Above Index (2) Initial Acquisition Date Maturity Principal Amount Amortized Cost Fair Value (3) Percent of Net Assets
Dexko Global Inc. (15) Motor Vehicle Body Manufacturing
Senior Secured Loan 9.25% (L +8.25%) 1/28/2021 7/24/2025 $ 1,460  $ 1,465  $ 1,460  0.8  %
DHX Media Ltd. (14) (15) (22) Motion Picture and Video Production
Senior Secured Loan 5.00% (L +4.25%) 3/19/2021 3/18/2028 3,984  3,937  3,992  2.1 
Diamond Sports Group, LLC (14) (15) Television Broadcasting
Senior Secured Loan 3.34% (L +3.25%) 11/19/2019 8/24/2026 1,960  1,962  1,229  0.6 
Directv Financing, LLC (14) (15) Wired Telecommunications Carriers
Senior Secured Loan 5.75% (L +5.00%) 7/22/2021 8/2/2027 4,497  4,488  4,505  2.4 
Eblens Holdings, Inc. (20) Shoe Store
Subordinated Loan (11) 12.00% cash / 1.00% PIK N/A 7/13/2017 1/13/2023 9,183  9,151  8,689  4.6 
Common Equity (71,250 Class A units) (10) 7/13/2017 713  269  0.1 
9,183  9,864  8,958  4.7 
Electrical Components International, Inc. Current-Carrying Wiring Device Manufacturing
Senior Secured Loan (14) (15) 4.35% (L +4.25%) 4/8/2021 6/26/2025 2,952  2,915  2,935  1.5 
Senior Secured Loan 8.60% (L +8.50%) 4/8/2021 6/26/2026 3,000  2,634  2,948  1.6 
5,952  5,549  5,883  3.1 
EnergySolutions, LLC (15) Hazardous Waste Treatment and Disposal
Senior Secured Loan 4.75% (L +3.75%) 7/8/2021 5/9/2025 1,842  1,837  1,837  1.0 
Envocore Holding, LLC (F/K/A LRI Holding, LLC) (4) Electrical Contractors and Other Wiring Installation Contractors
Senior Secured Loan 7.50% cash / 3.50% PIK (L +9.00%) 6/30/2017 6/30/2022 17,222  17,091  11,473  6.0 
Preferred Equity (238,095 Series B units) (10) 6/30/2017 300  —  — 
Preferred Equity (13,315 Series C units) (10) 8/13/2018 13  —  — 
17,222  17,404  11,473  6.0 
Excelin Home Health, LLC (4) Home Health Care Services
Senior Secured Loan 11.50% (L +9.50%) 10/25/2018 4/25/2024 4,250  4,210  4,250  2.2 
10
OFS Capital Corporation and Subsidiaries

Consolidated Schedule of Investments - Continued (unaudited)
September 30, 2021
(Dollar amounts in thousands)

Portfolio Company (1)
Investment Type 		Industry Interest Rate (2) Spread Above Index (2) Initial Acquisition Date Maturity Principal Amount Amortized Cost Fair Value (3) Percent of Net Assets
GGC Aerospace Topco L.P. Other Aircraft Parts and Auxiliary Equipment Manufacturing
Common Equity (368,852 Class A units) (10) 12/29/2017 $ 450  $ 78  —  %
Common Equity (40,984 Class B units) (10) 12/29/2017 50  3  — 
500  81  — 
Hunter Fan Company (15) Small Electrical Appliance Manufacturing
Senior Secured Loan 5.75% (L +5.00%) 8/10/2021 5/8/2028 4,000  4,010  4,010  2.1 
Inergex Holdings, LLC Other Computer Related Services
Senior Secured Loan 8.00% cash / 1.0% PIK (L +8.00%) 10/1/2018 10/1/2024 15,260  15,105  15,260  8.0 
Senior Secured Loan (Revolver) (5) (18) n/m (18) (L +7.00%) 10/1/2018 10/1/2024 —  (14) —  — 
15,260  15,091  15,260  8.0 
Intouch Midco Inc. (15) (22) All Other Professional, Scientific, and Technical Services
Senior Secured Loan 4.83% (L +4.75%) 12/20/2019 8/24/2025 4,169  4,114  4,156  2.2 
Ivanti Software, Inc. (14) (15) Software Publishers
Senior Secured Loan 5.75% (L +4.75%) 3/26/2021 12/1/2027 5,970  6,004  5,998  3.2 
I&I Sales Group, LLC Marketing Consulting Services
Senior Secured Loan (15) 9.50% (L +8.50%) 12/30/2020 7/10/2025 5,245  5,169  5,211  2.7 
Senior Secured Loan (Revolver) (5) (18) n/m (18) (L +8.50%) 12/30/2020 7/10/2025 —  (2) (1) — 
5,245  5,167  5,210  2.7 
JP Intermediate B, LLC (15) Drugs and Druggists' Sundries Merchant Wholesalers
Senior Secured Loan 6.50% (L +5.50%) 1/14/2021 11/15/2025 5,828  5,601  5,683  3.0 
KNS Acquisition Corp. (14) (15) Electronic Shopping and Mail-Order Houses
Senior Secured Loan 7.00% (L +6.25%) 4/16/2021 4/21/2027 7,000  6,955  6,982  3.7 
LogMeIn, Inc. (14) (15) Data Processing, Hosting, and Related Services
Senior Secured Loan 4.83% (L +4.75%) 3/26/2021 8/31/2027 6,476  6,471  6,481  3.4 
Magenta Buyer LLC (14) (15) Software Publishers
Senior Secured Loan 5.75% (L +5.00%) 7/28/2021 7/27/2028 4,863  4,848  4,869  2.6 
11
OFS Capital Corporation and Subsidiaries

Consolidated Schedule of Investments - Continued (unaudited)
September 30, 2021
(Dollar amounts in thousands)

Portfolio Company (1)
Investment Type 		Industry Interest Rate (2) Spread Above Index (2) Initial Acquisition Date Maturity Principal Amount Amortized Cost Fair Value (3) Percent of Net Assets
McGraw Hill Global Education Holdings, LLC (14) (15) All Other Publishers
Senior Secured Loan 5.25% (L +4.75%) 4/1/2021 7/28/2028 $ 1,789  $ 1,772  $ 1,797  0.9  %
Micro Holding Corp (14) Internet Publishing and Broadcasting and Web Search Portals
Senior Secured Loan 4.75% (L +3.75%) 3/26/2021 9/15/2024 1,985  1,987  1,992  1.0 
Milrose Consultants, LLC (4) (8) Administrative Management and General Management Consulting Services
Senior Secured Loan 7.59% (L +6.59%) 7/16/2019 7/16/2025 22,574  22,400  22,800  12.0 
Odyssey Logistics and Technology Corporation (14) (15) Freight Transportation Arrangement
Senior Secured Loan 5.00% (L +4.00%) 4/5/2021 10/12/2024 1,990  1,963  1,968  1.0 
Online Tech Stores, LLC (4) (6) Stationary & Office Supply Merchant Wholesaler
Subordinated Loan 10.50% cash / 3.0% PIK N/A 2/1/2018 8/1/2023 19,975  16,179  —  — 
Panther BF Aggregator 2 LP (14) (15) (19) Other Commercial and Service Industry Machinery Manufacturing
Senior Secured Loan 3.33% (L +3.25%) 11/19/2019 4/30/2026 1,690  1,690  1,685  0.9 
Parfums Holding Company, Inc. (14) (15) Cosmetics, Beauty Supplies, and Perfume Stores
Senior Secured Loan 4.08% (L +4.00%) 6/25/2019 6/30/2024 1,534  1,533  1,533  0.8 
Pelican Products, Inc. Unlaminated Plastics Profile Shape Manufacturing
Senior Secured Loan (15) 4.50% (L +3.50%) 9/22/2021 5/1/2025 997  994  994  0.5 
Senior Secured Loan 8.75% (L +7.75%) 9/24/2018 5/1/2026 6,249  6,249  6,249  3.3 
7,246  7,243  7,243  3.8 
Peraton Inc. (14) (15) Management Consulting Services
Senior Secured Loan 4.50% (L +3.75%) 4/2/2021 2/1/2028 837  838  839  0.4 
12
OFS Capital Corporation and Subsidiaries

Consolidated Schedule of Investments - Continued (unaudited)
September 30, 2021
(Dollar amounts in thousands)

Portfolio Company (1)
Investment Type 		Industry Interest Rate (2) Spread Above Index (2) Initial Acquisition Date Maturity Principal Amount Amortized Cost Fair Value (3) Percent of Net Assets
Pike Corp. (14) (15) Electrical Contractors and Other Wiring Installation Contractors
Senior Secured Loan 3.09% (L +3.00%) 9/17/2020 1/21/2028 $ 131  $ 131  $ 131  0.1  %
PM Acquisition LLC (20) All Other General Merchandise Stores
Common Equity (499 units) (10) (13) 9/30/2017 499  1,624  0.9 
Pretium Packaging (14) (15) Ice Cream and Frozen Dessert Manufacturing
Senior Secured Loan 4.50% (L +4.00%) 9/22/2021 9/22/2028 439  436  440  0.2 
Resource Label Group, LLC (14) (15) Commercial Printing (except Screen and Books)
Senior Secured Loan 6.50% (L +3.25%) 7/2/2021 7/2/2028 243  241  245  0.1 
Senior Secured Loan (Delayed Draw) (5) 5.00% (L +4.25%) 7/2/2021 7/2/2028 2,743  2,735  2,751  1.4 
2,986  2,976  2,996  1.5 
RPLF Holdings, LLC (10) (13) Software Publishers
Common Equity (254,110 Class A units) 1/17/2018 492  874  0.5 
RSA Security (15) Computer and Computer Peripheral Equipment and Software Merchant Wholesalers
Senior Secured Loan (14) 5.50% (L +4.75%) 4/16/2021 4/27/2028 2,804  2,788  2,768  1.5 
Senior Secured Loan 8.50% (L +7.75%) 4/16/2021 4/27/2029 3,266  3,220  3,243  1.7 
Senior Secured Loan (Delayed Draw) (5) n/m (18) (L +7.75%) 4/16/2021 4/16/2029 —  —  (8) — 
6,070  6,008  6,003  3.2 
RumbleOn, Inc. (15) (22) Other Industrial Machinery Manufacturing
Senior Secured Loan 9.25% (L +8.25%) 8/31/2021 8/31/2026 4,200  3,962  3,962  2.1 
Senior Secured Loan (Delayed Draw) (5) n/m (18) (L +8.25%) 8/31/2021 2/23/2023 —  (18) (18) — 
Warrants (warrants to purchase up to $600,000 in common stock) (10) 8/31/2021 2/28/2023 (12) 200  200  0.1 
4,200  4,144  4,144  2.2 
Sentry Centers Holdings, LLC (10) (13) Convention and Trade Show Organizers
Preferred Equity (2,248 Series A units) 9/4/2020 51  —  — 
Preferred Equity (1,603 Series B units) 9/4/2020 160  13  — 
Common Equity (269 units) 9/4/2020 3  —  — 
214  13  — 
13
OFS Capital Corporation and Subsidiaries

Consolidated Schedule of Investments - Continued (unaudited)
September 30, 2021
(Dollar amounts in thousands)

Portfolio Company (1)
Investment Type 		Industry Interest Rate (2) Spread Above Index (2) Initial Acquisition Date Maturity Principal Amount Amortized Cost Fair Value (3) Percent of Net Assets
Signal Parent, Inc. (15) New Single-Family Housing Construction (except For-Sale Builders)
Senior Secured Loan 4.25% (L +3.50%) 3/25/2021 4/3/2028 $ 2,345  $ 2,321  $ 2,341  1.2  %
SourceHOV Tax, Inc. Other Accounting Services
Senior Secured Loan (4) 7.50% (L +6.50%) 3/16/2020 3/16/2025 19,840  19,685  19,838  10.4 
Senior Secured Loan (Revolver) (5) (18) n/m (18) (L +3.00%) 5/17/2021 3/17/2025 —  (16) —  — 
19,840  19,669  19,838  10.4 
Southern Technical Institute, LLC (4) (10) Colleges, Universities, and Professional Schools
Equity appreciation rights 6/27/2018 —  6,139  3.2 
Spring Education Group, Inc. (F/K/A SSH Group Holdings, Inc.,) (15) Child Day Care Services
Senior Secured Loan 8.38% (L +8.25%) 7/26/2018 7/30/2026 6,399  6,326  5,902  3.1 
SSJA Bariatric Management LLC (15) Offices of Physicians, Mental Health Specialists
Senior Secured Loan 6.00% (L +5.00%) 8/26/2019 8/26/2024 9,800  9,744  9,800  5.2 
Senior Secured Loan 6.00% (L +5.00%) 12/31/2020 8/26/2024 1,059  1,050  1,059  0.6 
Senior Secured Loan (Revolver) (5) (18) n/m (18) (L +4.00%) 8/26/2019 8/26/2024 —  (4) —  — 
10,859  10,790  10,859  5.8 
Stancor, L.P. (4) Pump and Pumping Equipment Manufacturing
Preferred Equity (1,250,000 Class A units), 8% PIK (10) 8/19/2014 1,501  1,926  1.0 
Staples, Inc. (14) (15) (22) Business to Business Electronic Markets
Senior Secured Loan 5.13% (L +5.00%) 6/24/2019 4/16/2026 2,937  2,879  2,808  1.5 
STS Operating, Inc. Industrial Machinery and Equipment Merchant Wholesalers
Senior Secured Loan (14) (15) 5.25% (L +4.25%) 5/16/2018 12/11/2024 621  620  621  0.3 
Senior Secured Loan 9.00% (L +8.00%) 5/15/2018 4/30/2026 9,073  9,072  9,045  4.8 
9,694  9,692  9,666  5.1 
14
OFS Capital Corporation and Subsidiaries

Consolidated Schedule of Investments - Continued (unaudited)
September 30, 2021
(Dollar amounts in thousands)

Portfolio Company (1)
Investment Type 		Industry Interest Rate (2) Spread Above Index (2) Initial Acquisition Date Maturity Principal Amount Amortized Cost Fair Value (3) Percent of Net Assets
Sunshine Luxembourg VII SARL (14) (15) (22) Pharmaceutical Preparation Manufacturing
Senior Secured Loan 4.50% (L +3.75%) 11/20/2019 10/1/2026 $ 1,970  $ 1,970  $ 1,978  1.0  %
Tailwind Smith Cooper Intermediate Corporation (14) (15) Fabricated Pipe and Pipe Fitting Manufacturing
Senior Secured Loan 5.09% (L +5.00%) 2/23/2021 5/28/2026 2,580  2,541  2,571  1.4 
Tank Holding Corp. (14) (15) Unlaminated Plastics Profile Shape Manufacturing
Senior Secured Loan 4.92% (L +3.50%) 6/24/2019 3/26/2026 1,960  1,965  1,954  1.0 
Senior Secured Loan 6.19% (L +5.00%) 12/18/2020 3/26/2026 855  844  858  0.5 
2,815  2,809  2,812  1.5 
Teneo Global LLC (14) (15) Management Consulting Services
Senior Secured Loan 6.25% (L +5.25%) 9/10/2021 7/11/2025 1,425  1,418  1,422  0.7 
The Escape Game, LLC (4) Other amusement and recreation industries
Senior Secured Loan 9.75% (L +8.75%) 12/22/2017 12/31/2021 2,333  2,329  2,333  1.2 
Senior Secured Loan 9.75% (L +8.75%) 2/14/2020 12/22/2022 7,000  6,983  7,000  3.7 
Senior Secured Loan 9.75% (L +8.75%) 7/18/2019 12/22/2022 7,000  7,000  7,000  3.7 
Senior Secured Loan (Delayed Draw) 8.00% (L +7.00%) 7/20/2018 12/31/2021 4,667  4,665  4,667  2.5 
21,000  20,977  21,000  11.1 
Thryv, Inc. (14) (15) Directory and Mailing List Publishers
Senior Secured Loan 9.50% (L +8.50%) 2/18/2021 3/1/2026 2,182  2,132  2,224  1.2 
Truck Hero, Inc. (14) (15) Truck Trailer Manufacturing
Senior Secured Loan 4.00% (L +3.25%) 4/1/2021 1/31/2028 746  745  746  0.4 
TruGreen Limited Partnership Landscaping Services
Senior Secured Loan 9.25% (L +8.50%) 5/13/2021 11/2/2028 4,500  4,634  4,590  2.4 
United Biologics Holdings, LLC (4) (10) Medical Laboratories
Preferred Equity (151,787 units) 4/16/2013 9  16  — 
Warrants (29,374 units) 7/26/2012 3/5/2022 (12) 82  7  — 
91  23  — 
15
OFS Capital Corporation and Subsidiaries

Consolidated Schedule of Investments - Continued (unaudited)
September 30, 2021
(Dollar amounts in thousands)

Portfolio Company (1)
Investment Type 		Industry Interest Rate (2) Spread Above Index (2) Initial Acquisition Date Maturity Principal Amount Amortized Cost Fair Value (3) Percent of Net Assets
United Natural Foods (14) (15) (22) General Line Grocery Merchant Wholesalers
Senior Secured Loan 3.58% (L +3.50%) 6/9/2020 10/22/2025 $ 280  $ 272  $ 281  0.1  %
West Corporation (14) (15) All Other Telecommunications
Senior Secured Loan 4.50% (L +3.50%) 2/26/2021 10/10/2024 887  873  870  0.5 
Senior Secured Loan 5.00% (L +4.00%) 7/29/2021 10/10/2024 2,611  2,549  2,577  1.4 
3,498  3,422  3,447  1.9 
Yahoo / Verizon Media (15) Internet Publishing and Broadcasting and Web Search Portals
Senior Secured Loan 6.25% (L +5.50%) 7/21/2021 9/1/2027 2,492  2,459  2,459  1.3 
Total Debt and Equity Investments $ 353,409  $ 351,857  $ 337,048  177.2  %
Structured Finance Note Investments (22)
Subordinated Notes and Mezzanine Debt (9) (16)
Apex Credit CLO 2020 Ltd. (7)
Subordinated Notes 11.43% 11/16/2020 11/19/2031 $ 11,080  $ 9,390  $ 9,500  5.0  %
Apex Credit CLO 2021 Ltd (7)
Subordinated Notes 14.53% 5/28/2021 7/18/2034 8,630  7,532  7,327  3.9 
Dryden 53 CLO, LTD. (7)
Income Notes 23.66% 10/26/2020 1/15/2031 2,700  1,667  1,762  0.9 
Subordinated Notes 23.64% 10/26/2020 1/15/2031 2,159  1,334  1,409  0.7 
4,859  3,001  3,171  1.6 
Dryden 76 CLO, Ltd. (7)
Subordinated Notes 16.14% 9/27/2019 10/20/2032 2,750  2,181  2,364  1.2 
Elevation CLO 2017-7, Ltd. (7)
Subordinated Notes 13.42% 2/6/2019 7/15/2030 10,000  6,386  5,619  3.0 
Flatiron CLO 18, Ltd. (7)
Subordinated Notes 20.42% 1/2/2019 4/17/2031 9,680  7,036  7,352  3.9 
16
OFS Capital Corporation and Subsidiaries

Consolidated Schedule of Investments - Continued (unaudited)
September 30, 2021
(Dollar amounts in thousands)

Portfolio Company (1)
Investment Type 		Industry Interest Rate (2) Spread Above Index (2) Initial Acquisition Date Maturity Principal Amount Amortized Cost Fair Value (3) Percent of Net Assets
Madison Park Funding XXIII, Ltd. (7)
Subordinated Notes 25.65% 1/8/2020 7/27/2047 $ 10,000  $ 6,494  $ 7,334  3.9  %
Madison Park Funding XXIX, Ltd. (7)
Subordinated Notes 16.75% 12/22/2020 10/18/2047 9,500  7,101  7,259  3.8 
Monroe Capital MML CLO X, Ltd.
Mezzanine bond - Class E 9.09% (L +8.85%) 8/7/2020 8/20/2031 1,000  946  1,002  0.5 
Park Avenue Institutional Advisers CLO Ltd 2021-1
Mezzanine bond - Class E 8.53% (L +7.30%) 1/26/2021 1/20/2034 1,000  973  997  0.5 
Octagon Investment Partners 39, Ltd. (7)
Subordinated Notes 19.02% 1/23/2020 10/20/2030 7,000  4,861  5,060  2.7 
Redding Ridge 4 (7)
Subordinated Notes 17.80% 3/4/2021 4/15/2030 1,300  1,134  1,191  0.6 
Regatta II Funding
Mezzanine bond - Class DR2 13.64% (L +6.95%) 6/5/2020 1/15/2029 800  726  793  0.4 
THL Credit Wind River 2019‐3 CLO Ltd (7)
Subordinated Notes 10.20% 4/5/2019 4/15/2031 7,000  5,613  5,131  2.7 
Trinitas CLO VIII (7)
Subordinated Notes 21.72% 3/4/2021 7/20/2031 5,200  3,181  3,326  1.8 
Wellfleet CLO 2018-2 (7)
Subordinated Notes 20.48% 3/4/2021 10/20/2031 1,000  662  700  0.4 
Total Subordinated Notes and Mezzanine Debt $ 90,799  $ 67,217  $ 68,126  35.9  %
Loan Accumulation Facility (17)
Apex Credit CLO 2021-II Ltd
Loan accumulation facility 13.50% 7/14/2021 7/14/2022 $ 8,500  $ 8,500  $ 8,500  4.5  %
Total Structured Finance Notes $ 99,299  $ 75,717  $ 76,626  40.4  %
17
OFS Capital Corporation and Subsidiaries

Consolidated Schedule of Investments - Continued (unaudited)
September 30, 2021
(Dollar amounts in thousands)

Portfolio Company (1)
Investment Type 		Industry Interest Rate (2) Spread Above Index (2) Initial Acquisition Date Maturity Principal Amount Amortized Cost Fair Value (3) Percent of Net Assets
Total Non-control/Non-affiliate Investments $ 452,708  $ 427,574  $ 413,674  217.6  %
Affiliate Investments
3rd Rock Gaming Holdings, LLC (20) Software Publishers
Senior Secured Loan (6) 8.50% cash / 1.0% PIK (L +8.50%) 3/13/2018 3/12/2023 $ 19,354  $ 17,333  $ 7,001  3.7  %
Common Equity (2,547,250 units) (10) (13) 3/13/2018 2,547  —  — 
19,354  19,880  7,001  3.7 
Contract Datascan Holdings, Inc. (4) (10) (20) Office Machinery and Equipment Rental and Leasing
Preferred Equity (3,061 Series A shares), 10% PIK 8/5/2015 5,849  3,272  1.7 
Common Equity (11,273 shares) 6/28/2016 104  79  — 
5,953  3,351  1.7 
DRS Imaging Services, LLC (20) Data Processing, Hosting, and Related Services
Common Equity (1,135 units) (10) (13) 3/8/2018 1,135  1,499  0.8 
Master Cutlery, LLC (4) (10) (20) Sporting and Recreational Goods and Supplies Merchant Wholesalers
Subordinated Loan (6) (11) 13.00% N/A 4/17/2015 7/20/2022 7,325  4,696  745  0.4 
Preferred Equity (3,723 Series A units), 8% PIK 4/17/2015 3,483  —  — 
Common Equity (15,564 units) 4/17/2015 —  —  — 
7,325  8,179  745  0.4 
Pfanstiehl Holdings, Inc. (4) (20) (21) Pharmaceutical Preparation Manufacturing
Common Equity (400 Class A shares) 1/1/2014 217  55,602  29.3 
Professional Pipe Holdings, LLC (19) Plumbing, Heating, and Air-Conditioning Contractors
Senior Secured Loan 9.75% cash / 1.50% PIK (L +10.25%) 3/23/2018 3/23/2023 4,880  4,843  4,880  2.6 
Common Equity (1,414 Class A units) (10) 3/23/2018 1,414  1,340  0.7 
4,880  6,257  6,220  3.3 
TalentSmart Holdings, LLC (20) Professional and Management Development Training
Common Equity (1,595 Class A shares) (10) (13) 10/11/2019 1,595  1,321  0.7 
18
OFS Capital Corporation and Subsidiaries

Consolidated Schedule of Investments - Continued (unaudited)
September 30, 2021
(Dollar amounts in thousands)

Portfolio Company (1)
Investment Type 		Industry Interest Rate (2) Spread Above Index (2) Initial Acquisition Date Maturity Principal Amount Amortized Cost Fair Value (3) Percent of Net Assets
TRS Services, LLC (4) (10) (20) Commercial and Industrial Machinery and Equipment (except Automotive and Electronic) Repair and Maintenance
Preferred Equity (2,088,305 Class A units), 11% PIK 12/10/2014 $ —  $ 1,042  0.5  %
Common Equity (3,000,000 units) 12/10/2014 572  —  — 
572  1,042  0.5 
TTG Healthcare, LLC (20) Diagnostic Imaging Centers
Senior Secured Loan (4) 8.50% (L +7.50%) 3/1/2019 11/28/2025 19,453  19,270  19,143  10.1 
Preferred Equity ( 2,309 Class B units) (10) (13) 3/1/2019 2,309  3,536  1.9 
19,453  21,579  22,679  12.0 
Total Affiliate Investments $ 51,012  $ 65,367  $ 99,460  52.4  %
Control Investment
MTE Holding Corp. (4) (19) Travel Trailer and Camper Manufacturing
Subordinated Loan (to Mirage Trailers, LLC, a controlled, consolidated subsidiary of MTE Holding Corp.) 11.00% cash / 5.00% PIK (L +15.00%) 11/25/2015 4/30/2022 $ 8,091  $ 8,091  $ 8,091  4.3  %
Common Equity (554 shares) 11/25/2015 3,069  5,054  2.7 
8,091  11,160  13,145  7.0 
Total Control Investment $ 8,091  $ 11,160  $ 13,145  7.0  %
Total Investments $ 511,811  $ 504,101  $ 526,279  277.0  %

(1)Equity ownership may be held in shares or units of companies affiliated with the portfolio company. The Company's investments are generally classified as "restricted securities" as such term is defined under Regulation S-X Rule 6-03(f) or Securities Act Rule 144.
(2)Substantially all of the investments that bear interest at a variable rate are indexed to LIBOR (L) at September 30, 2021, and reset monthly, quarterly, or semi-annually. Variable-rate loans with an aggregate cost of $370,838 include LIBOR reference rate floor provisions of generally 0.75% to 1.00%; at September 30, 2021, the reference rate on such instruments was generally below the stated floor provisions. For each investment, the Company has provided the spread over the reference rate and current interest rate in effect at September 30, 2021. Unless otherwise noted, all investments with a stated PIK rate require interest payments with the issuance of additional securities as payment of the entire PIK provision.
(3)Unless otherwise noted by footnote 14, fair value was determined using significant unobservable inputs for all of the Company's investments and are considered Level 3 under GAAP. See Note 5 for further details.
(4)Investments (or portion thereof) held by SBIC I LP. These assets are pledged as collateral of the SBA debentures and cannot be pledged under any debt obligation of the Company.
(5)Subject to unfunded commitments. See Note 6 for further details.
(6)Investment was on non-accrual status as of September 30, 2021, meaning the Company has suspended recognition of all or a portion of income on the investment. See Note 4 for further details.
(7)CLO subordinated debt positions are entitled to recurring distributions which are generally equal to the remaining cash flow of payments made by underlying securities less contractual payments to debt holders and fund expenses.
19
OFS Capital Corporation and Subsidiaries

Consolidated Schedule of Investments - Continued (unaudited)
September 30, 2021
(Dollar amounts in thousands)

(8)The Company has entered into a contractual arrangement with co‑lenders whereby, subject to certain conditions, it has agreed to receive its payment after the repayment of certain co‑lenders pursuant to a payment waterfall. The table below provides additional details as of September 30, 2021:
Portfolio Company Reported Interest Rate Interest Rate per Credit Agreement Additional Interest per Annum
Milrose Consultants, LLC 7.59% 7.00% 0.59%

(9)The rate disclosed is the estimated effective yield, generally established at purchase and re-evaluated upon receipt of distributions, and based upon projected amounts and timing of future distributions and the projected amount and timing of terminal principal payments at the time of estimation. The estimated yield and investment cost may ultimately not be realized. Maturity date represents the contractual maturity date of the Structured Finance Notes. Projected cash flows, including the projected amount and timing of terminal principal payments which may be projected to occur prior to the contractual maturity date, were utilized in deriving the effective yield of the investments.
(10)Non-income producing.
(11)The interest rate on these investments contains a PIK provision, whereby the issuer has the option to make interest payments in cash or with the issuance of additional securities as payment of the entire PIK provision. The interest rate in the schedule represents the current interest rate in effect for these investments. The following table provides additional details on these PIK investments, including the maximum annual PIK interest rate allowed as of September 30, 2021:
Portfolio Company Investment Type Range of PIK
Option 		Range of Cash
Option 		Maximum PIK
Rate Allowed
Eblens Holdings, Inc. Subordinated Loan 0% or 1.00% 13.00% or 12.00% 1.00%
Master Cutlery, LLC Subordinated Loan 0% to 13.00% 13.00% to 0% 13.00%

(12)Represents expiration date of the warrants.
(13)All or portion of investment held by a wholly-owned subsidiary of the Company subject to income tax.
(14)Fair value was determined by reference to observable inputs other than quoted prices in active markets and are considered Level 2 under GAAP. See Note 5 for further details.
(15)Investments (or portion thereof) held by OFSCC-FS. These assets are pledged as collateral of the BNP Facility and cannot be pledged under any debt obligation of the Company.
(16)Amortized cost reflects accretion of effective yield less any cash distributions received or entitled to be received from CLO subordinated debt investments.
(17)Loan accumulation facilities are financing structures intended to aggregate loans that may be used to form the basis of a CLO vehicle. Reported yields represent the realized yield since acquisition. Income notes associated with loan accumulation facilities generally pay returns equal to the actual income earned on facility assets less costs of senior financing. As of September 30, 2021, the fair value of loan accumulation facilities were determined by reference to Transaction Price.
(18)Not meaningful as there is no outstanding balance on the revolver. The Company earns unfunded commitment fees on undrawn revolving lines of credit balances, which are reported in fee income.
(19)The Company holds at least one seat on the portfolio company’s board of directors.
(20)The Company has an observer seat on the portfolio company’s board of directors.
(21)Portfolio company represents greater than 5% of total assets at September 30, 2021.
(22)Non-qualifying assets under Section 55(a) of the 1940 Act. As defined under Section 55 of the 1940 Act, qualifying assets must represent at least 70% of the Company's assets at the time of acquisition of any additional non-qualifying assets. As of September 30, 2021, approximately 83% of the Company's assets were qualifying assets.

See Notes to Consolidated Financial Statements.
20
OFS Capital Corporation and Subsidiaries

Consolidated Schedule of Investments
December 31, 2020
(Dollar amounts in thousands)
Portfolio Company (1)
Investment Type 		Industry Interest Rate (2) Spread Above
Index (2) 		Initial Acquisition Date Maturity Principal
Amount 		Amortized Cost Fair Value (3) Percent of
Net Assets
Non-control/Non-affiliate Investments
All Star Auto Lights, Inc. (4) Motor Vehicle Parts (Used) Merchant Wholesalers
Senior Secured Loan 8.50% (L +7.50%) 12/19/2019 8/20/2024 $ 14,293  $ 14,167  $ 13,581  8.5  %
A&A Transfer, LLC Construction and Mining (except Oil Well) Machinery and Equipment Merchant Wholesalers
Senior Secured Loan (15) 8.25% (L +6.50%) 2/7/2020 2/7/2025 16,632  16,427  16,798  10.6 
Senior Secured Loan (Revolver) (5) n/m (18) (L +6.50%) 2/7/2020 2/7/2025 —  (35) (21) — 
16,632  16,392  16,777  10.6 
Bass Pro Group, LLC (14) (15) Sporting Goods Stores
Senior Secured Loan 5.75% (L +5.00%) 6/24/2019 9/25/2024 2,954  2,907  2,968  1.9 
BayMark Health Services, Inc. Outpatient Mental Health and Substance Abuse Centers
Senior Secured Loan 9.25% (L +8.25%) 3/22/2018 3/1/2025 4,000  3,976  4,000  2.5 
Community Intervention Services, Inc. (4) (6) (11) Outpatient Mental Health and Substance Abuse Centers
Subordinated  Loan 7.00% cash / 6.00% PIK N/A 7/16/2015 1/16/2021 10,225  7,639  105  0.1 
Confie Seguros Holdings II Co. Insurance Agencies and Brokerages
Senior Secured Loan 8.73% (L +8.50%) 7/7/2015 11/1/2025 9,678  9,544  9,302  5.9 
Connect U.S. Finco LLC (14) (15) Taxi Service
Senior Secured Loan 5.50% (L +4.50%) 11/20/2019 12/11/2026 1,985  1,976  1,997  1.3 
Constellis Holdings, LLC (10) Other Justice, Public Order, and Safety Activities
Common Equity (20,628 common shares) 3/27/2020 703  676  0.4 
Convergint Technologies Holdings, LLC Security Systems Services (except Locksmiths)
Senior Secured Loan 7.50% (L +6.75%) 9/28/2018 2/2/2026 3,481  3,437  3,390  2.1 
Custom Truck One Source (14) (15) Construction, Mining, and Forestry Machinery and Equipment Rental and Leasing
Senior Secured Loan 4.40% (L +4.25%) 9/30/2020 4/18/2025 497  496  499  0.3 
21
OFS Capital Corporation and Subsidiaries

Consolidated Schedule of Investments - Continued
December 31, 2020
(Dollar amounts in thousands)

Portfolio Company (1)
Investment Type 		Industry Interest Rate (2) Spread Above
Index (2) 		Initial Acquisition Date Maturity Principal
Amount 		Amortized Cost Fair Value (3) Percent of
Net Assets
Diamond Sports Group, LLC (14) (15) Television Broadcasting
Senior Secured Loan 3.40% (L +3.25%) 11/19/2019 8/24/2026 $ 1,975  $ 1,977  $ 1,758  1.1  %
DuPage Medical Group (15) Offices of Physicians, Mental Health Specialists
Senior Secured Loan 7.75% (L +7.00%) 8/22/2017 8/15/2025 10,098  10,159  10,098  6.4 
Eblens Holdings, Inc. (20) Shoe Store
Subordinated  Loan (11) 12.00% cash / 1.00% PIK N/A 7/13/2017 1/13/2023 9,114  9,035  4,368  2.7 
Common Equity (71,250 Class A units) (10) 7/13/2017 713  —  — 
9,114  9,748  4,368  2.7 
Envocore Holding, LLC (F/K/A LRI Holding, LLC) (4) Electrical Contractors and Other Wiring Installation Contractors
Senior Secured Loan 7.50% cash / 3.50% PIK (L +7.50%) 6/30/2017 6/30/2022 17,150  17,055  12,668  8.0 
Preferred Equity (238,095 Series B units) (10) 6/30/2017 300  —  — 
Preferred Equity (13,315 Series C units) (10) 8/13/2018 13  —  — 
17,150  17,368  12,668  8.0 
Excelin Home Health, LLC Home Health Care Services
Senior Secured Loan 11.50% (L +9.50%) 10/25/2018 4/25/2024 4,250  4,199  4,250  2.7 
GGC Aerospace Topco L.P. Other Aircraft Parts and Auxiliary Equipment Manufacturing
Senior Secured Loan 9.75% (L +9.50%) 12/29/2017 9/8/2024 5,000  4,931  4,102  2.6 
Common Equity (368,852 Class A units) (10) 12/29/2017 450  166  0.1 
Common Equity (40,984 Class B units) (10) 12/29/2017 50  7  — 
5,000  5,431  4,275  2.7 
Inergex Holdings, LLC Other Computer Related Services
Senior Secured Loan 8.00% (L +7.00%) 10/1/2018 10/1/2024 16,422  16,265  15,913  9.9 
Senior Secured Loan (Revolver) (5) n/m (18) (L +7.00%) 10/1/2018 10/1/2024 —  (18) 87  0.1 
16,422  16,247  16,000  10.0 
Institutional Shareholder Services, Inc. Administrative Management and General Management Consulting Services
Senior Secured Loan 8.75% (L +8.50%) 3/4/2019 3/5/2027 6,244  6,099  6,244  3.9 
Intouch Midco Inc. (15) All Other Professional, Scientific, and Technical Services
Senior Secured Loan 4.90% (L +4.75%) 12/20/2019 8/24/2025 1,980  1,921  1,905  1.2 
22
OFS Capital Corporation and Subsidiaries

Consolidated Schedule of Investments - Continued
December 31, 2020
(Dollar amounts in thousands)

Portfolio Company (1)
Investment Type 		Industry Interest Rate (2) Spread Above
Index (2) 		Initial Acquisition Date Maturity Principal
Amount 		Amortized Cost Fair Value (3) Percent of
Net Assets
I&I Sales Group, LLC Marketing Consulting Services
Senior Secured Loan (15) 9.50% (L +8.50%) 12/30/2020 7/10/2025 $ 5,325  $ 5,232  $ 5,232  3.3  %
Senior Secured Loan (Revolver) (5) n/m (18) (L +8.50%) 12/30/2020 7/10/2025 —  (3) (3) — 
5,325  5,229  5,229  3.3 
Milrose Consultants, LLC (4) (8) Administrative Management and General Management Consulting Services
Senior Secured Loan 7.62% (L +6.62%) 7/16/2019 7/16/2025 22,574  22,404  22,485  14.0 
My Alarm Center, LLC (10) Security Systems Services (except Locksmiths)
Preferred Equity (335 Class Z units) (13) 9/12/2018 325  97  0.1 
Preferred Equity (1,485 Class A units), 8% PIK (4) (13) 7/14/2017 1,571  —  — 
Preferred Equity (1,198 Class B units) (4) 7/14/2017 1,198  —  — 
Common Equity (64,149 units) (4) (13) 7/14/2017 —  —  — 
3,094  97  0.1 
Online Tech Stores, LLC (4) (6) Stationery and Office Supplies Merchant Wholesalers
Subordinated Loan 13.50% PIK N/A 2/1/2018 8/1/2023 18,360  16,129  2,426  1.5 
Panther BF Aggregator 2 LP (14) (15) (19) Other Commercial and Service Industry Machinery Manufacturing
Senior Secured Loan 3.65% (L +3.50%) 11/19/2019 4/30/2026 1,939  1,925  1,936  1.2 
Parfums Holding Company, Inc. Cosmetics, Beauty Supplies, and Perfume Stores
Senior Secured Loan (14) (15) 4.23% (L +4.00%) 6/25/2019 6/30/2024 1,537  1,536  1,530  1.0 
Senior Secured Loan 9.75% (L +8.75%) 11/16/2017 6/30/2025 5,171  5,202  5,171  3.3 
6,708  6,738  6,701  4.3 
Pelican Products, Inc. Unlaminated Plastics Profile Shape Manufacturing
Senior Secured Loan 8.75% (L +7.75%) 9/24/2018 5/1/2026 6,055  6,059  5,994  3.8 
Pike Corp. (14) (15) Electrical Contractors and Other Wiring Installation Contractors
Senior Secured Loan 3.14% (L +3.00%) 9/17/2020 7/24/2026 469  469  469  0.3 
23
OFS Capital Corporation and Subsidiaries

Consolidated Schedule of Investments - Continued
December 31, 2020
(Dollar amounts in thousands)

Portfolio Company (1)
Investment Type 		Industry Interest Rate (2) Spread Above
Index (2) 		Initial Acquisition Date Maturity Principal
Amount 		Amortized Cost Fair Value (3) Percent of
Net Assets
PM Acquisition LLC (20) All Other General Merchandise Stores
Senior Secured Loan 11.50% cash / 2.50% PIK N/A 9/30/2017 10/29/2021 $ 4,780  $ 4,753  $ 4,780  3.0  %
Common Equity (499 units) (10) (13) 9/30/2017 499  280  0.2 
4,780  5,252  5,060  3.2 
Quest Software US Holdings Inc. (14) (15) Computer and Computer Peripheral Equipment and Software Merchant Wholesalers
Senior Secured Loan 4.46% (L +4.25%) 6/25/2019 5/16/2025 1,970  1,955  1,942  1.2 
Resource Label Group, LLC Commercial Printing (except Screen and Books)
Senior Secured Loan 9.50% (L +8.50%) 6/7/2017 11/26/2023 4,821  4,789  4,812  3.0 
Rocket Software, Inc. (15) Software Publishers
Senior Secured Loan 8.46% (L +8.25%) 11/20/2018 11/28/2026 6,275  6,190  6,241  3.9 
RPLF Holdings, LLC (10) (13) Software Publishers
Common Equity (254,110 Class A units) 1/17/2018 492  605  0.4 
Sentry Centers Holdings, LLC (10) (13) Other Professional, Scientific, and Technical Services
Preferred Equity (2,248 Series A units) 9/4/2020 51  47  — 
Preferred Equity (1,603 Series B units) 9/4/2020 160  160  0.1 
Common Equity (269 units) 9/4/2020 3  3  — 
214  210  0.1 
SkyMiles IP Ltd. and Delta Air Lines, Inc. (14) (15) Scheduled Passenger Air Transportation
Senior Secured Loan 4.75% (L +3.75%) 9/15/2020 10/20/2027 500  495  520  0.3 
SourceHOV Tax, Inc. (4) (8) Other Accounting Services
Senior Secured Loan 7.61% (L +6.11%) 3/16/2020 3/16/2025 19,892  19,742  19,988  12.6 
Southern Technical Institute, LLC (4) (10) Colleges, Universities, and Professional Schools
Equity appreciation rights 6/27/2018 —  4,295  2.7 
24
OFS Capital Corporation and Subsidiaries

Consolidated Schedule of Investments - Continued
December 31, 2020
(Dollar amounts in thousands)

Portfolio Company (1)
Investment Type 		Industry Interest Rate (2) Spread Above
Index (2) 		Initial Acquisition Date Maturity Principal
Amount 		Amortized Cost Fair Value (3) Percent of
Net Assets
Spring Education Group, Inc. (F/K/A SSH Group Holdings, Inc.) Child Day Care Services
Senior Secured Loan 8.50% (L +8.25%) 7/26/2018 7/30/2026 $ 5,216  $ 5,178  $ 4,656  2.9  %
SSJA Bariatric Management LLC (15) Offices of Physicians, Mental Health Specialists
Senior Secured Loan 6.00% (L +5.00%) 8/26/2019 8/26/2024 9,875  9,803  9,647  6.1 
Senior Secured Loan 6.25% (L +5.25%) 12/31/2020 8/26/2024 1,067  1,056  1,042  0.7 
Senior Secured Loan (Revolver) (5) n/m (18) (L +5.00%) 8/26/2019 8/26/2024 —  (5) 15  — 
10,942  10,854  10,704  6.8 
Stancor, L.P. (4) Pump and Pumping Equipment Manufacturing
Preferred Equity (1,250,000 Class A units), 8% PIK (10) 8/19/2014 1,501  1,281  0.8 
Staples, Inc. (14) (15) Business to Business Electronic Markets
Senior Secured Loan 5.21% (L +5.00%) 6/24/2019 4/16/2026 2,960  2,891  2,875  1.8 
STS Operating, Inc. Industrial Machinery and Equipment Merchant Wholesalers
Senior Secured Loan (14) (15) 5.25% (L +4.25%) 5/16/2018 12/11/2024 625  626  601  0.4 
Senior Secured Loan 9.00% (L +8.00%) 5/15/2018 4/30/2026 9,073  9,070  8,578  5.4 
9,698  9,696  9,179  5.8 
Sunshine Luxembourg VII SARL (14) (15) Pharmaceutical Preparation Manufacturing
Senior Secured Loan 5.00% (L +4.00%) 11/20/2019 9/25/2026 1,980  1,988  1,992  1.3 
Tank Holding Corp. (15) Unlaminated Plastics Profile Shape Manufacturing
Senior Secured Loan (14) 5.50% (L +4.00%) 6/24/2019 3/26/2026 1,975  1,981  1,942  1.2 
Senior Secured Loan 3.40% (L +3.25%) 12/18/2020 3/26/2026 896  882  882  0.6 
2,871  2,863  2,824  1.8 
The Escape Game, LLC (4) Other amusement and recreation industries
Senior Secured Loan 9.75% (L +8.75%) 7/18/2019 12/22/2022 7,000  6,973  6,647  4.2 
Senior Secured Loan 9.75% (L +8.75%) 12/22/2017 12/31/2021 2,333  2,329  2,216  1.4 
Senior Secured Loan 8.00% (L +7.00%) 7/20/2018 12/31/2021 4,667  4,665  4,463  2.8 
Senior Secured Loan (Delayed Draw) 9.75% (L +8.75%) 7/20/2018 12/22/2022 7,000  7,000  6,647  4.2 
21,000  20,967  19,973  12.6 
25
OFS Capital Corporation and Subsidiaries

Consolidated Schedule of Investments - Continued
December 31, 2020
(Dollar amounts in thousands)

Portfolio Company (1)
Investment Type 		Industry Interest Rate (2) Spread Above
Index (2) 		Initial Acquisition Date Maturity Principal
Amount 		Amortized Cost Fair Value (3) Percent of
Net Assets
Truck Hero, Inc. (15) Truck Trailer Manufacturing
Senior Secured Loan 9.25% (L +8.25%) 5/30/2017 4/21/2025 $ 8,174  $ 8,118  $ 8,174  5.1  %
United Biologics Holdings, LLC (4) (10) Medical Laboratories
Preferred Equity (151,787 units) 4/16/2013 9  26  — 
Warrants (29,374 units) 7/26/2012 3/5/2022 (12) 82  12  — 
91  38  — 
United Natural Foods (14) (15) General Line Grocery Merchant Wholesalers
Senior Secured Loan 4.40% (L +4.25%) 6/9/2020 10/22/2025 286  275  284  0.2 
Wastebuilt Environmental Solutions, LLC (4) Industrial Supplies Merchant Wholesalers
Senior Secured Loan 10.25% (L +8.75%) 10/11/2018 10/11/2024 7,000  6,908  5,476  3.4 
Weight Watchers International, Inc. (14) (15) Diet and Weight Reducing Centers
Senior Secured Loan 5.50% (L +4.75%) 6/10/2020 11/29/2024 477  477  479  0.3 
Xperi (14) (15) Semiconductor and Related Device Manufacturing
Senior Secured Loan 4.15% (L +4.00%) 6/1/2020 6/1/2025 433  399  434  0.3 
Total Debt and Equity Investments $ 306,683  $ 307,768  $ 272,240  171.3  %
Structured Finance Note Investments
Apex Credit CLO 2020 (7)
Subordinated Notes 14.16% (9) 11/16/2020 11/19/2031 (17) 11,080  9,461 (16) 10,006  6.3 
Dryden 53 CLO, LTD. (7)
Income Notes 16.68% (9) 10/26/2020 1/15/2031 (17) 2,700  1,779  1,967  1.2 
Subordinated Notes 16.68% (9) 10/26/2020 1/15/2031 (17) 2,159  1,423 (16) 1,573  1.0 
4,859  3,202  3,540  2.2 
Dryden 76 CLO, Ltd. (7)
Subordinated Notes 18.68% (9) 9/27/2019 10/20/2032 (17) 2,750  2,282 (16) 2,235  1.4 
26
OFS Capital Corporation and Subsidiaries

Consolidated Schedule of Investments - Continued
December 31, 2020
(Dollar amounts in thousands)

Portfolio Company (1)
Investment Type 		Industry Interest Rate (2) Spread Above
Index (2) 		Initial Acquisition Date Maturity Principal
Amount 		Amortized Cost Fair Value (3) Percent of
Net Assets
Elevation CLO 2017-7, Ltd. (7)
Subordinated Notes 12.32% (9) 2/6/2019 7/15/2030 (17) $ 10,000  $ 6,955 (16) $ 6,226  3.9  %
Flatiron CLO 18, Ltd. (7)
Subordinated Notes 20.73% (9) 1/2/2019 4/17/2031 (17) 9,680  7,265 (16) 7,702  4.8 
Madison Park Funding XXIII, Ltd. (7)
Subordinated Notes 21.99% (9) 1/8/2020 7/27/2047 (17) 10,000  6,654 (16) 7,129  4.5 
Madison Park Funding XXIX, Ltd. (7)
Subordinated Notes 14.22% (9) 12/22/2020 10/18/2047 (17) 9,500  7,529 (16) 7,569  4.8 
Monroe Capital MML CLO X, LTD.
Mezzanine bond - Class E 9.08% (L +8.85%) 8/7/2020 8/20/2031 (17) 863  802  838  0.5 
Octagon Investment Partners 39, Ltd. (7)
Subordinated Notes 20.81% (9) 1/23/2020 10/20/2030 (17) 7,000  5,173 (16) 5,493  3.5 
Park Avenue Institutional Advisers CLO 2017-1
Mezzanine bond - Class D 6.44% (L +6.22%) 6/5/2020 11/14/2029 (17) 100  83  95  0.1 
Regatta II Funding
Mezzanine bond - Class DR2 7.19% (L +6.95%) 6/5/2020 1/15/2029 (17) 800  695  768  0.5 
THL Credit Wind River 2019‐3 CLO Ltd. (7)
Subordinated Notes 14.69% (9) 4/5/2019 4/15/2031 (17) 7,000  5,759 (16) 4,824  3.0 
Total Structured Finance Note Investments $ 73,632  $ 55,860  $ 56,425  35.5  %
Total Non-control/Non-affiliate Investments $ 380,315  $ 363,628  $ 328,665  206.8  %
27
OFS Capital Corporation and Subsidiaries

Consolidated Schedule of Investments - Continued
December 31, 2020
(Dollar amounts in thousands)

Portfolio Company (1)
Investment Type 		Industry Interest Rate (2) Spread Above
Index (2) 		Initial Acquisition Date Maturity Principal
Amount 		Amortized Cost Fair Value (3) Percent of
Net Assets
Affiliate Investments
3rd Rock Gaming Holdings, LLC (20) Software Publishers
Senior Secured Loan (6) 8.50% cash / 1.00% PIK (L +7.50%) 3/13/2018 3/12/2023 $ 20,858  $ 19,570  $ 9,258  5.8  %
Common Equity (2,547,250 units) (10) (13) 3/13/2018 2,547  —  — 
20,858  22,117  9,258  5.8 
Chemical Resources Holdings, Inc. (20) Custom Compounding of Purchased Resins
Senior Secured Loan (4)(8) 9.22% (L +7.72%) 1/25/2019 1/25/2024 13,743  13,630  13,744  8.6 
Common Equity (1,832 Class A shares) (10) (13) 1/25/2019 1,814  3,420  2.2 
13,743  15,444  17,164  10.8 
Contract Datascan Holdings, Inc. (4)(20) Office Machinery and Equipment Rental and Leasing
Preferred Equity (3,061 Series A shares) 10% PIK 8/5/2015 5,849  2,690  1.7 
Common Equity (11,273 shares) (10) 6/28/2016 104  46  — 
5,953  2,736  1.7 
DRS Imaging Services, LLC (20) Data Processing, Hosting, and Related Services
Common Equity (1,135 units) (10) (13) 3/8/2018 1,135  1,749  1.1 
Master Cutlery, LLC (4) (10)(20) Sporting and Recreational Goods and Supplies Merchant Wholesalers
Subordinated Loan (6) 13.00% (11) N/A 4/17/2015 7/20/2022 6,759  4,764  346  0.2 
Preferred Equity (3,723 Series A units), 8% PIK 4/17/2015 3,483  —  — 
Common Equity (15,564 units) 4/17/2015 —  —  — 
6,759  8,247  346  0.2 
NeoSystems Corp. (4)(20) Other Accounting Services
Preferred Equity (521,962 convertible shares) 10% PIK 8/14/2014 1,879  2,250  1.4 
Pfanstiehl Holdings, Inc. (4)(20)(21) Pharmaceutical Preparation Manufacturing
Common Equity (400 Class A shares) 1/1/2014 217  36,221  22.8 
28
OFS Capital Corporation and Subsidiaries

Consolidated Schedule of Investments - Continued
December 31, 2020
(Dollar amounts in thousands)

Portfolio Company (1)
Investment Type 		Industry Interest Rate (2) Spread Above
Index (2) 		Initial Acquisition Date Maturity Principal
Amount 		Amortized Cost Fair Value (3) Percent of
Net Assets
Professional Pipe Holdings, LLC (19) Plumbing, Heating, and Air-Conditioning Contractors
Senior Secured Loan 9.75% cash / 1.50% PIK (L +8.75%) 3/23/2018 3/23/2023 $ 6,263  $ 6,193  $ 6,086  3.8  %
Common Equity (1,414 Class A units) (10) 3/23/2018 1,414  1,208  0.8 
6,263  7,607  7,294  4.6 
TalentSmart Holdings, LLC (20) Professional and Management Development Training
Common Equity (1,595,238 Class A shares) (10) (13) 10/11/2019 1,595  1,306  0.8 
TRS Services, LLC (4)(20) Commercial and Industrial Machinery and Equipment (except Automotive and Electronic) Repair and Maintenance
Preferred Equity (1,937,191 Class A units), 11% PIK 12/10/2014 —  915  0.6 
Common Equity (3,000,000 units) (10) 12/10/2014 572  —  — 
572  915  0.6 
TTG Healthcare, LLC (20) Diagnostic Imaging Centers
Senior Secured Loan (4) 8.50% (L +7.50%) 3/1/2019 11/28/2025 19,603  19,409  19,530  12.3 
Preferred Equity ( 2,309 Class B units) (10) (13) 3/1/2019 2,309  4,077  2.6 
19,603  21,718  23,607  14.9 
Total Affiliate Investments $ 67,226  $ 86,484  $ 102,846  64.7  %
Control Investment
MTE Holding Corp. (4)(19) Travel Trailer and Camper Manufacturing
Subordinated Loan (to Mirage Trailers, LLC, a controlled, consolidated subsidiary of MTE Holding Corp.) 11.00% cash / 5.00% PIK (L +10.00%) 11/25/2015 11/25/2021 7,842  7,842  7,822  4.9 
Common Equity (554 shares) (10) 11/25/2015 3,069  2,990  1.9 
7,842  10,911  10,812  6.8 
Total Control Investment $ 7,842  $ 10,911  $ 10,812  6.8  %
Total Investments $ 455,383  $ 461,023  $ 442,323  278.3  %
(1)Equity ownership may be held in shares or units of companies affiliated with the portfolio company. The Company's investments are generally classified as "restricted securities" as such term is defined under Regulation S-X Rule 6-03(f) or Securities Act Rule 144.
29
OFS Capital Corporation and Subsidiaries

Consolidated Schedule of Investments - Continued
December 31, 2020
(Dollar amounts in thousands)

(2)Substantially all of the investments that bear interest at a variable rate are indexed to LIBOR (L), generally between 0.75% and 1.0% at December 31, 2020, and reset monthly, quarterly, or semi-annually. Variable-rate loans with an aggregate cost of $328,736 include LIBOR reference rate floor provisions of generally 0.75% to 1.0% at December 31, 2020, the reference rate on such instruments was generally below the stated floor provisions. For each investment, the Company has provided the spread over the reference rate and current interest rate in effect at December 31, 2020. Unless otherwise noted, all investments with a stated PIK rate require interest payments with the issuance of additional securities as payment of the entire PIK provision.
(3)Unless otherwise noted with footnote 14, fair value was determined using significant unobservable inputs for all of the Company's investments and are considered Level 3 under GAAP. See Note 5 for further details.
(4)Investments (or portion thereof) held by SBIC I LP. These assets are pledged as collateral of the SBA debentures and cannot be pledged under any debt obligation of the Company.
(5)Subject to unfunded commitments. See Note 6 for further details.
(6)Investment was on non-accrual status as of December 31, 2020, meaning the Company has suspended recognition of all or a portion of income on the investment. See Note 4 for further details.
(7)CLO subordinated debt positions are entitled to recurring distributions which are generally equal to the remaining cash flow of payments made by underlying securities less contractual payments to debt holders and fund expenses.
(8)The Company has entered into a contractual arrangement with co‑lenders whereby, subject to certain conditions, it has agreed to receive its payment after the repayment of certain co‑lenders pursuant to a payment waterfall. The table below provides additional details as of December 31, 2020:
Portfolio Company Reported Interest Rate Interest Rate per Credit Agreement Additional Interest per Annum
Chemical Resources Holdings, Inc. 9.17% 7.50% 1.67%
Milrose Consultants, LLC 7.62% 7.00% 0.62%
SourceHOV Tax, Inc. 7.61% 7.00% 0.61%
(9)The rate disclosed is the estimated effective yield, generally established at purchase and re-evaluated upon receipt of distributions, and based upon projected amounts and timing of future distributions and the projected amount and timing of terminal principal payments at the time of estimation. The estimated yield and investment cost may ultimately not be realized.
(10)Non-income producing.
(11)The interest rate on these investments contains a PIK provision, whereby the issuer has the option to make interest payments in cash or with the issuance of additional securities as payment of the entire PIK provision. The interest rate in the schedule represents the current interest rate in effect for these investments. The following table provides additional details on these PIK investments, including the maximum annual PIK interest rate allowed as of December 31, 2020:
Portfolio Company Investment Type Range of PIK
Option 		Range of Cash
Option 		Maximum PIK
Rate Allowed
Community Intervention Services, Inc. Subordinated Loan 0% or 6.00% 13.00% or 7.00% 6.00%
Eblens Holdings, Inc. Subordinated Loan 0% or 1.00% 13.00% or 12.00% 1.00%
Master Cutlery, LLC Subordinated Loan 0% to 13.00% 13.00% to 0% 13.00%
(12)Represents expiration date of the warrants.
(13)All or portion of investment held by a wholly-owned subsidiary of the Company subject to income tax.
(14)Fair value was determined by reference to observable inputs other than quoted prices in active markets and are considered Level 2 under GAAP. See Note 5 for further details.
(15)Investments (or portion thereof) held by OFSCC-FS. These assets are pledged as collateral of the BNP Facility and cannot be pledged under any other debt obligation of the Company.
(16)Amortized cost reflects accretion of effective yield less any cash distributions received or entitled to be received from CLO subordinated debt investments.
(17)Maturity date represents the contractual maturity date of the Structured Finance Notes. Projected cash flows, including the projected amount and timing of terminal principal payments which may be projected to occur prior to the contractual maturity date, were utilized in deriving the effective yield of the investments.
(18)Not meaningful as there is no outstanding balance on the revolver. The Company earns unfunded commitment fees on undrawn revolving lines of credit balances, which are reported in fee income.
(19)The Company holds at least one seat on the portfolio company’s board of directors.
(20)The Company has an observer seat on the portfolio company’s board of directors.
(21)Portfolio company represents greater than 5% of total assets at December 31, 2020.

See Notes to Consolidated Financial Statements.
30
OFS Capital Corporation and Subsidiaries

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)

Note 1. Organization
OFS Capital Corporation, a Delaware corporation, is an externally managed, closed-end, non-diversified management investment company. The Company has elected to be regulated as a BDC under the 1940 Act. In addition, for income tax purposes, the Company has elected to be treated as a RIC under Subchapter M of the Code.
The Company’s investment objective is to provide stockholders with both current income and capital appreciation primarily through debt investments and, to a lesser extent, equity investments.
OFS Advisor manages the day-to-day operations of, and provides investment advisory services to, the Company. In addition, OFS Advisor serves as the investment adviser for HPCI, a non-traded BDC with an investment strategy and objective similar to that of the Company. OFS Advisor also serves as the investment adviser for OCCI, a non-diversified, externally managed, closed-end management investment company that has registered as an investment company under the 1940 Act, and that primarily invests in Structured Finance Notes. Additionally, OFS Advisor provides sub-advisory services to CMFT Securities Investments, LLC, a wholly owned subsidiary of CIM Real Estate Finance Trust, Inc., a corporation that qualifies as a real estate investment trust, and CIM Real Assets & Credit Fund, an externally managed registered investment company that operates as an interval fund that invests primarily in a combination of real estate, credit and related investments.
The Company may make investments directly or through one of its subsidiaries: SBIC I LP, OFSCC-FS or OFSCC-MB.
SBIC I LP is an investment company subsidiary licensed under the SBA's small business investment company program. The Company is limited to follow-on investments in current portfolio companies held through SBIC I LP. SBIC I LP is subject to SBA regulatory requirements, including: limitations on the businesses and industries in which it can invest; requirements to invest at least 25% of its regulatory capital in eligible smaller businesses, as defined under the SBIC Act; limitations on the financing terms of investments; and capitalization thresholds that may limit distributions to the Company. SBIC I LP is subject to periodic audits and examinations of its financial statements. SBIC I LP intends to repay over time its outstanding SBA debentures prior to their scheduled maturity dates.
OFSCC-FS, an indirect wholly owned subsidiary of the Company, is a special-purpose vehicle formed in April 2019 for the purpose of acquiring senior secured loan investments. OFSCC-FS has debt financing through its BNP Facility, which provides OFSCC-FS with borrowing capacity of up to $150,000.
OFSCC-MB is a wholly-owned subsidiary taxed under subchapter C of the Code and generally holds the Company's equity investments in portfolio companies that are taxed as pass-through entities.
Note 2. Summary of Significant Accounting Policies
Basis of presentation: The Company is an investment company as defined in the accounting and reporting guidance under ASC Topic 946, Financial Services–Investment Companies. The accompanying interim consolidated financial statements of the Company and related financial information have been prepared in accordance with GAAP for interim financial information and pursuant to the requirements for reporting on Form 10-Q, and Articles 6, 10 and 12 of Regulation S-X. Accordingly, they do not include all of the information and notes required by GAAP for annual financial statements. However, in the opinion of management, the consolidated financial statements include all adjustments, consisting only of normal and recurring accruals and adjustments, necessary for fair presentation as of and for the periods presented. These consolidated financial statements and notes hereto should be read in conjunction with the consolidated financial statements and notes thereto included in the Company's Annual Report on Form 10-K for the year ended December 31, 2020. The results of operations for any interim period are not necessarily indicative of the results of operations to be expected for the full year.
Significant Accounting Policies: The following information supplements the description of significant accounting policies contained in Note 2 to the Company's consolidated financial statements included in the Company's Annual Report on Form 10-K for the year ended December 31, 2020.
Revenue recognition:
Structured Finance Notes - loan accumulation facilities. Recognition of interest income on our loan accumulation facilities generally take the form of mandatorily redeemable instruments that mature upon the earlier closing of the CLO securitization or stated expiration date of the instrument. Interest income is recognized on an accrual basis as earned in accordance with the settlement terms of the instrument.
Reclassifications: Certain prior period amounts have been reclassified to conform to the current period presentation in the consolidated financial statements and the accompanying notes thereto. Reclassifications did not impact net increase in net assets
31
OFS Capital Corporation and Subsidiaries

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
resulting from operations, total assets, total liabilities or total net assets, or consolidated statements of changes in net assets and consolidated statements of cash flows classifications.
Use of estimates: The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ significantly from those estimates.
Concentration of credit risk: Aside from its debt instruments, including investments in Structured Finance Notes, financial instruments that potentially subject the Company to concentrations of credit risk consist principally of cash deposits at financial institutions. At various times during the year, the Company may exceed the federally insured limits. The Company places cash deposits only with high credit quality institutions which OFS Advisor believes will mitigate the risk of loss due to credit risk. The amount of loss due to credit risk from debt investments, if borrowers completely fail to perform according to the terms of the contracts, and the collateral or other security for those instruments proved to be of no value to the Company, is equal to the sum of the Company's recorded investment in debt instruments and the unfunded loan commitments disclosed in Note 6.
Note 3. Related Party Transactions
Investment Advisory and Management Agreement: OFS Advisor manages the day-to-day operations of, and provides investment advisory services to, the Company pursuant to the Investment Advisory Agreement. The continuation of the Investment Advisory Agreement was most recently approved by the Board on April 1, 2021. Under the terms of the Investment Advisory Agreement, which are in accordance with the 1940 Act and subject to the overall supervision of the Board, OFS Advisor is responsible for sourcing potential investments, conducting research and diligence on potential investments and equity sponsors, analyzing investment opportunities, structuring investments, and monitoring investments and portfolio companies on an ongoing basis.
OFS Advisor’s services under the Investment Advisory Agreement are not exclusive to the Company and OFS Advisor is free to furnish similar services to other entities, including other funds affiliated with OFS Advisor, so long as its services to the Company are not impaired. OFS Advisor also serves as the investment adviser or collateral manager to CLO funds and other companies, including HPCI and OCCI.
OFS Advisor receives fees for providing services, consisting of two components: a base management fee and an incentive fee. The base management fee is calculated at an annual rate of 1.75% and based on the average value of the Company’s total assets (other than cash but including assets purchased with borrowed amounts and assets owned by any consolidated entity) at the end of the two most recently completed calendar quarters, adjusted for any share issuances or repurchases during the quarter. OFS Advisor has elected to exclude the value of the intangible asset and goodwill resulting from the SBIC Acquisition from the base management fee calculation.
Effective January 1, 2020, OFS Advisor agreed to further reduce the base management fee attributable to all of the OFSCC-FS Assets, without regard to the Company’s asset coverage. The agreement reduced the base management fee to 0.25% per quarter (1.00% annualized) of the average value of the OFSCC-FS Assets at the end of the two most recently completed calendar quarters. OFS Advisor’s base management fee reduction is renewable on an annual basis and OFS Advisor is not entitled to recoup the amount of the base management fee reduced with respect to the OFSCC-FS Assets. This agreement was renewed for the 2021 calendar year on February 16, 2021.
The incentive fee has two parts. The first part ("Income Incentive Fee") is calculated and payable quarterly in arrears based on the Company’s pre-incentive fee net investment income for the immediately preceding calendar quarter. For this purpose, pre-incentive fee net investment income means interest income, dividend income and any other income (including any other fees such as commitment, origination and sourcing, structuring, diligence and consulting fees or other fees that the Company receives from portfolio companies, but excluding fees for providing managerial assistance) accrued during the calendar quarter, minus operating expenses for the quarter (including the base management fee, any expenses payable under the Administration Agreement and any interest expense and dividends paid on any outstanding preferred stock, but excluding the incentive fee). Pre-incentive fee net investment income includes, in the case of investments with a deferred interest or dividend feature (such as OID, debt instruments with PIK interest, equity investments with accruing or PIK dividend and zero coupon securities), accrued income that the Company has not yet received in cash.
Pre-incentive fee net investment income is expressed as a rate of return on the value of the Company’s net assets (defined as total assets less indebtedness and before taking into account any incentive fees payable during the period) at the end of the immediately preceding calendar quarter and adjusted for any share issuances or repurchases during such quarter.
32
OFS Capital Corporation and Subsidiaries

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
The incentive fee with respect to pre-incentive fee net income is 20.0% of the amount, if any, by which the pre-incentive fee net investment income for the immediately preceding calendar quarter exceeds a 2.0% hurdle rate (which is 8.0% annualized) and a “catch-up” provision measured as of the end of each calendar quarter. Under this provision, in any calendar quarter, OFS Advisor receives no incentive fee until the net investment income equals the hurdle rate of 2.0%, but then receives, as a “catch-up,” 100.0% of the pre-incentive fee net investment income with respect to that portion of such pre-incentive fee net investment income, if any, that exceeds the hurdle rate but is less than 2.5%. The effect of this provision is that, if pre-incentive fee net investment income exceeds 2.5% in any calendar quarter, OFS Advisor will receive 20.0% of the pre-incentive fee net investment income.
Pre-incentive fee net investment income does not include any realized capital gains, realized capital losses or unrealized capital appreciation or depreciation. Because of the structure of the incentive fee, it is possible that the Company may pay an incentive fee in a quarter in which the Company incurs a loss. For example, if the Company receives pre-incentive fee net investment income in excess of the quarterly minimum hurdle rate, the Company will pay the applicable incentive fee even if the Company has incurred a loss in that quarter due to realized and unrealized capital losses. The Company’s net investment income used to calculate this part of the incentive fee is also included in the amount of the Company’s gross assets used to calculate the base management fee. These calculations are appropriately prorated for any period of less than three months.
The second part of the incentive fee (the “Capital Gain Fee”) is determined and payable in arrears as of the end of each calendar year (or upon termination of the Investment Advisory Agreement, as of the termination date), and equals 20.0% of the Company’s aggregate realized capital gains, if any, on a cumulative basis from the date of the election to be a BDC through the end of each calendar year, computed net of all realized capital losses and unrealized capital depreciation through the end of such year, less all previous amounts paid in respect of the Capital Gain Fee.
The Company accrues the Capital Gain Fee if, on a cumulative basis, the sum of net realized capital gains and (losses) plus net unrealized appreciation and (depreciation) is positive. If, on a cumulative basis, the sum of net realized capital gains (losses) plus net unrealized appreciation (depreciation) decreases during a period, the Company will reverse any excess Capital Gain Fee previously accrued such that the amount of Capital Gains Fee accrued is no more than 20% of the sum of net realized capital gains (losses) plus net unrealized appreciation (depreciation).
On May 4, 2020, OFS Advisor agreed to irrevocably waive the receipt of $441 in Income Incentive Fees (based on net investment income) related to net investment income, that it would otherwise be entitled to receive under the Investment Advisory Agreement for the three months ended March 31, 2020. As a result of the voluntary fee waiver, the Company incurred Income Incentive Fee expense of $442 for the three months ended March 31, 2020, which is equal to half the Income Incentive Fee expense the Company would have incurred for the three months ended March 31, 2020. The voluntary fee waiver did not include Capital Gain Fees, which was $0 for the three months ended March 31, 2020.
License Agreement: The Company is party to a license agreement with OFSAM under which OFSAM has granted the Company a non-exclusive, royalty-free license to use the name “OFS.”
Administration Agreement: OFS Services furnishes the Company with office facilities and equipment, necessary software licenses and subscriptions, and clerical, bookkeeping and record keeping services at such facilities pursuant to the Administration Agreement. Under the Administration Agreement, OFS Services performs, or oversees the performance of, the Company’s required administrative services, which include being responsible for the financial records that the Company is required to maintain and preparing reports to its stockholders and all other reports and materials required to be filed with the SEC or any other regulatory authority. In addition, OFS Services assists the Company in determining and publishing its net asset value, oversees the preparation and filing of its tax returns and the printing and dissemination of reports to its stockholders, and generally oversees the payment of the Company’s expenses and the performance of administrative and professional services rendered to the Company by others. Under the Administration Agreement, OFS Services also provides managerial assistance on the Company’s behalf to those portfolio companies that have accepted the Company’s offer to provide such assistance. Payment under the Administration Agreement is equal to an amount based upon the Company’s allocable portion of OFS Services’s overhead in performing its obligations under the Administration Agreement, including, but not limited to, rent, information technology services and the Company’s allocable portion of the cost of its officers, including its chief executive officer, chief financial officer, chief compliance officer, chief accounting officer and their respective staffs. To the extent that OFS Services outsources any of its functions, the Company will pay the fees associated with such functions on a direct basis without profit to OFS Services.
Equity Ownership: As of September 30, 2021, affiliates of OFS Advisor held approximately 3,037,349 shares of common stock, which is approximately 23% of the Company's outstanding shares of common stock.
33
OFS Capital Corporation and Subsidiaries

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
Expenses recognized under agreements with OFS Advisor and OFS Services and distributions paid to affiliates for the three and nine months ended September 30, 2021 and 2020, are presented below:
Three Months Ended September 30, Nine Months Ended September 30,
2021 2020 2021 2020
Base management fees $ 1,950  $ 1,871  $ 5,660  $ 5,759 
Incentive fees:
Income Incentive Fee —  234  809  1,332 
Incentive fee waiver —  —  —  (441)
Capital Gain Fee 102  —  102  — 
Administration fee expense 335  436  1,342  1,456 
Distributions paid to affiliates 729  501  2,005  2,004 
Note 4. Investments
As of September 30, 2021, the Company had loans to 70 portfolio companies, of which 95% were senior secured loans and 5% were subordinated loans, at fair value, as well as equity investments in 8 of these portfolio companies. The Company also held equity investments in 13 portfolio companies in which it did not hold a debt investment and 17 investments in Structured Finance Notes. At September 30, 2021, the Company's investments consisted of the following:
Percentage of Total Percentage of Total
Amortized Cost Amortized Cost Net Assets Fair Value Fair Value Net Assets
Senior secured debt investments (1)
$ 362,747  71.9  % 190.9  % $ 347,947  66.0  % 183.0  %
Subordinated debt investments 38,117  7.6  20.1  17,525  3.3  9.2 
Preferred equity 13,675  2.7  7.2  9,805  1.9  5.2 
Common equity, warrants and other 13,845  2.7  7.3  74,376  14.1  39.2 
  Total Portfolio Company Investments 428,384  84.9  225.5  449,653  85.3  236.6 
Structured Finance Notes 75,717  15.1  39.9  76,626  14.7  40.4 
Total investments $ 504,101  100.0  % 265.4  % $ 526,279  100.0  % 277.0  %
(1)    Includes a debt investment, typically referred to as unitranche, in which the Company has entered into a contractual arrangement with co‑lenders whereby, subject to certain conditions, the Company has agreed to receive its principal payments after the repayment of certain co‑lenders pursuant to a payment waterfall. Amortized cost and fair value of this investment was $22,400 and $22,800, respectively.
34
OFS Capital Corporation and Subsidiaries

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
Geographic composition is determined by the location of the corporate headquarters of the portfolio company. All international investments are denominated in US dollars. As of September 30, 2021 and December 31, 2020, the Company's investment portfolio was domiciled as follows:
September 30, 2021 December 31, 2020
Amortized Cost Fair Value Amortized Cost Fair Value
United States of America $ 421,623  $ 442,762  $ 399,278  $ 380,004 
Canada 10,331  10,444  1,921  1,905 
Cayman Islands1
67,217  68,126  55,860  56,425 
France 990  995  —  — 
Luxembourg 1,970  1,974  1,976  1,997 
Switzerland 1,970  1,978  1,988  1,992 
Total investments $ 504,101  $ 526,279  $ 461,023  $ 442,323 
(1) Cayman Island investments represent Structured Finance Notes held by the Company. These investments generally represent beneficial interests in underlying portfolios of debt investments in companies domiciled in the United States of America.
As of September 30, 2021, the industry composition of the Company’s investment portfolio was as follows:
Percentage of Total Percentage of Total
Amortized Cost Amortized Cost Net Assets Fair Value Fair Value Net Assets
Administrative and Support and Waste Management and Remediation Services
Convention and Trade Show Organizers $ 214  —  % 0.1  % $ 13  —  % —  %
Hazardous Waste Treatment and Disposal 1,837  0.4  1.0  1,837  0.3  1.0 
Landscaping Services 4,634  0.9  2.4  4,590  0.9  2.4 
Security Systems Services (except Locksmiths) 9,862  2.0  5.2  10,054  1.9  5.3 
Arts, Entertainment, and Recreation
Other Amusement and Recreation Industries 20,977  4.2  11.0  21,000  4.0  11.1 
Construction
Electrical Contractors and Other Wiring Installation Contractors 17,535  3.5  9.2  11,604  2.2  6.1 
New Single-Family Housing Construction (except For-Sale Builders) 2,321  0.5  1.2  2,341  0.4  1.2 
Plumbing, Heating, and Air-Conditioning Contractors 6,257  1.2  3.3  6,220  1.2  3.3 
Water and Sewer Line and Related Structures Construction 629  0.1  0.3  629  0.1  0.3 
Education Services
Colleges, Universities, and Professional Schools —  —  —  6,139  1.2  3.2 
Professional and Management Development Training 1,595  0.3  0.8  1,321  0.3  0.7 
Health Care and Social Assistance
Child Day Care Services 6,326  1.3  3.3  5,902  1.1  3.1 
Diagnostic Imaging Centers 21,579  4.3  11.5  22,679  4.3  12.0 
Home Health Care Services 4,210  0.8  2.2  4,250  0.8  2.2 
Medical Laboratories 91  —  —  23  —  — 
Offices of Physicians, Mental Health Specialists 10,790  2.1  5.7  10,859  2.1  5.7 
35
OFS Capital Corporation and Subsidiaries

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
Percentage of Total Percentage of Total
Amortized Cost Amortized Cost Net Assets Fair Value Fair Value Net Assets
Outpatient Mental Health and Substance Abuse Centers $ 4,855  1.0  % 2.6  % $ 5,112  1.0  % 2.7  %
Information
All Other Publishers 1,772  0.4  0.9  1,797  0.3  0.9 
All Other Telecommunications 3,422  0.7  1.8  3,447  0.7  1.8 
Cable and Other Subscription Programming 3,382  0.7  1.8  3,393  0.6  1.8 
Data Processing, Hosting, and Related Services 7,606  1.5  4.0  7,980  1.5  4.2 
Directory and Mailing List Publishers 2,132  0.4  1.1  2,224  0.4  1.2 
Internet Publishing and Broadcasting and Web Search Portals 4,446  0.9  2.3  4,451  0.8  2.3 
Motion Picture and Video Production 4,927  1.0  2.6  4,987  0.9  2.6 
Software Publishers 34,285  6.8  18.1  21,819  4.1  11.5 
Television Broadcasting 1,962  0.4  1.0  1,229  0.2  0.6 
Wired Telecommunications Carriers 4,488  0.9  2.4  4,505  0.9  2.4 
Manufacturing
Bare Printed Circuit Board Manufacturing 844  0.2  0.4  844  0.2  0.4 
Commercial Printing (except Screen and Books) 2,976  0.6  1.6  2,996  0.6  1.6 
Current-Carrying Wiring Device Manufacturing 5,549  1.1  2.9  5,883  1.1  3.1 
Other Aircraft Parts and Auxiliary Equipment Manufacturing 500  0.1  0.3  81  —  — 
Fabricated Pipe and Pipe Fitting Manufacturing 2,541  0.5  1.3  2,571  0.5  1.4 
Ice Cream and Frozen Dessert Manufacturing 1,544  0.3  0.8  1,548  0.3  0.8 
Metal Can Manufacturing 2,464  0.5  1.3  2,488  0.5  1.3 
Motor Vehicle Body Manufacturing 1,465  0.3  0.8  1,460  0.3  0.8 
Other Commercial and Service Industry Machinery Manufacturing 1,690  0.3  0.9  1,685  0.3  0.9 
Other Industrial Machinery Manufacturing 4,144  0.8  2.2 4,144  0.8  2.2 
Pharmaceutical Preparation Manufacturing 2,187  0.4  1.2  57,580  10.9  30.3 
Pump and Pumping Equipment Manufacturing 1,501  0.3  0.8  1,926  0.4  1.0 
Small Electrical Appliance Manufacturing 4,010  0.8  2.1  4,010  0.8  2.1 
Travel Trailer and Camper Manufacturing 11,160  2.2  5.9  13,145  2.5  6.9 
Truck Trailer Manufacturing 745  0.1  0.4  746  0.1  0.4 
Unlaminated Plastics Profile Shape Manufacturing 10,052  2.0  5.3  10,055  1.9  5.3 
Other Services (except Public Administration)
Commercial and Industrial Machinery and Equipment (except Automotive and Electronic) Repair and Maintenance 572  0.1  0.3  1,042  0.2  0.5 
Professional, Scientific, and Technical Services
Administrative Management and General Management Consulting Services 22,400  4.4  11.9  22,800  4.3  12.1 
All Other Professional, Scientific, and Technical Services 4,114  0.8  2.2  4,156  0.8  2.2 
36
OFS Capital Corporation and Subsidiaries

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
Percentage of Total Percentage of Total
Amortized Cost Amortized Cost Net Assets Fair Value Fair Value Net Assets
Management Consulting Services $ 2,256  0.4  % 1.2  % $ 2,261  0.4  % 1.2  %
Marketing Consulting Services 5,167  1.0  2.7  5,210  1.0  2.7 
Other Accounting Services 19,669  3.9  10.4  19,838  3.8  10.4 
Other Computer Related Services 15,091  3.0  7.9  15,260  2.9  8.0 
Public Administration
Other Justice, Public Order, and Safety Activities 703  0.1  0.4  287  0.1  0.2 
Real Estate and Rental and Leasing
Office Machinery and Equipment Rental and Leasing 5,953  1.2  3.1  3,351  0.6  1.8 
Retail Trade
Automotive Parts and Accessories Stores 2,701  0.5  1.4  2,713  0.5  1.4 
Cosmetics, Beauty Supplies, and Perfume Stores 1,533  0.3  0.8  1,533  0.3  0.8 
Electronic Shopping and Mail-Order Houses 6,955  1.4  3.7  6,982  1.3  3.7 
Shoe store 9,864  2.0  5.2  8,958  1.7  4.7 
Sporting Goods Stores 5,695  1.1  3.0  5,735  1.1  3.0 
All Other General Merchandise Stores 499  0.1  0.3  1,624  0.3  0.9 
Transportation and Warehousing
Freight Transportation Arrangement 1,963  0.4  1.0  1,968  0.4  1.0 
Scheduled Passenger Air Transportation 360  0.1  0.2  376  0.1  0.2 
Taxi Service 1,970  0.4  1.0  1,974  0.4  1.0 
Wholesale Trade
Business to Business Electronic Markets 2,879  0.6  1.5  2,808  0.5  1.5 
Computer and Computer Peripheral Equipment and Software Merchant Wholesalers 6,008  1.2  3.2  6,003  1.1  3.2 
Construction and Mining (except Oil Well) Machinery and Equipment Merchant Wholesalers 15,802  3.1  8.3  16,091  3.1  8.5 
Drugs and Druggists' Sundries Merchant Wholesalers 5,601  1.1  2.9  5,683  1.1  3.0 
General Line Grocery Merchant Wholesalers 272  0.1  0.1  281  0.1  0.1 
Industrial Machinery and Equipment Merchant Wholesalers 9,692  1.9  5.1  9,666  1.8  5.1 
Motor Vehicle Parts (Used) Merchant Wholesalers 20,801  4.1  10.9  20,741  3.9  10.9 
Sporting and Recreational Goods and Supplies Merchant Wholesalers 8,179  1.6  4.3  745  0.1  0.4 
Stationary & Office Supply Merchant Wholesaler 16,179  3.2  8.5  —  —  — 
    Total Portfolio Company Investments $ 428,384  84.9  % 225.5  % $ 449,653  85.3  % 236.6  %
Structured Finance Notes 75,717  15.1  39.9  76,626  14.7  40.4 
Total investments $ 504,101  100.0  % 265.4  % $ 526,279  100.0  % 277.0  %
37
OFS Capital Corporation and Subsidiaries

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
As of December 31, 2020, the Company had loans to 49 portfolio companies, of which 95% were senior secured loans and 5% were subordinated loans, at fair value, as well as equity investments in 10 of these portfolio companies. The Company also held an equity investment in 13 portfolio companies in which it did not hold a debt investment, as well as 12 investments in Structured Finance Notes. At December 31, 2020, investments consisted of the following:
Percentage of Total Percentage of Total
Amortized Cost Amortized Cost Net Assets Fair Value Fair Value Net Assets
Senior secured debt investments $ 325,647  70.6  % 204.9  % $ 306,304  69.2  % 192.7  %
Subordinated debt investments 45,409  9.8  28.6  15,067  3.4  9.5 
Preferred equity 18,648  4.0  11.7  11,543  2.6  7.3 
Common equity, warrants and other 15,459  3.4  9.7  52,984  12.0  33.3 
  Total debt and equity investments 405,163  87.8  % 254.9  % 385,898  87.2  % 242.8  %
Structured Finance Notes 55,860  12.2  35.1  56,425  12.8  35.5 
Total $ 461,023  100.0  % 290.0  % $ 442,323  100.0  % 278.3  %
Geographic composition is determined by the location of the corporate headquarters of the portfolio company. As of December 31, 2020, the industry compositions of the Company’s debt and equity investments were as follows:
Percentage of Total Percentage of Total
Amortized Cost Amortized Cost Net Assets Fair Value Fair Value Net Assets
Administrative and Support and Waste Management and Remediation Services
Convention and Trade Show Organizers $ 214  —  % 0.1  % $ 210  —  % 0.1  %
Security Systems Services (except Locksmiths) 6,531  1.4  4.1  3,487  0.8  2.2 
Arts, Entertainment, and Recreation
Other Amusement and Recreation Industries 20,967  4.5  13.3  19,973  4.5  12.6 
Construction
Electrical Contractors and Other Wiring Installation Contractors 17,837  3.9  11.2  13,137  3.0  8.3 
Plumbing, Heating, and Air-Conditioning Contractors 7,607  1.7  4.8  7,294  1.6  4.6 
Education Services
Colleges, Universities, and Professional Schools —  —  —  4,295  1.0  2.7 
Professional and Management Development Training 1,595  0.3  1.0  1,306  0.3  0.8 
Finance and Insurance
Insurance Agencies and Brokerages 9,544  2.1  6.0  9,302  2.1  5.9 
Health Care and Social Assistance
Child Day Care Services 5,178  1.1  3.3  4,656  1.1  2.9 
Diagnostic Imaging Centers 21,718  4.8  13.8  23,607  5.3  14.9 
Home Health Care Services 4,199  0.9  2.6  4,250  1.0  2.7 
Medical Laboratories 91  —  0.1  38  —  — 
Offices of Physicians, Mental Health Specialists 21,013  4.6  13.2  20,802  4.7  13.1 
Outpatient Mental Health and Substance Abuse Centers 11,615  2.5  7.3  4,105  0.9  2.6 
38
OFS Capital Corporation and Subsidiaries

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
Percentage of Total Percentage of Total
Amortized Cost Amortized Cost Net Assets Fair Value Fair Value Net Assets
Information
Data Processing, Hosting, and Related Services $ 1,135  0.2  % 0.7  % $ 1,749  0.4  % 1.1  %
Software Publishers 28,799  6.3  18.2  16,104  3.6  10.0 
Television Broadcasting 1,977  0.4  1.2  1,758  0.4  1.1 
Manufacturing
Commercial Printing (except Screen and Books) 4,789  1.0  3.0  4,812  1.1  3.0 
Custom Compounding of Purchased Resins 15,444  3.3  9.7  17,164  3.9  10.8 
Other Aircraft Parts and Auxiliary Equipment Manufacturing 5,431  1.2  3.4  4,275  1.0  2.7 
Other Commercial and Service Industry Machinery Manufacturing 1,925  0.4  1.2  1,936  0.4  1.2 
Pharmaceutical Preparation Manufacturing 2,205  0.5  1.4  38,213  8.7  24.1 
Pump and Pumping Equipment Manufacturing 1,501  0.3  0.9  1,281  0.3  0.8 
Semiconductor and Related Device Manufacturing 399  0.1  0.3  434  0.1  0.3 
Travel Trailer and Camper Manufacturing 10,911  2.4  6.9  10,812  2.4  6.8 
Truck Trailer Manufacturing 8,118  1.8  5.1  8,174  1.8  5.1 
Unlaminated Plastics Profile Shape Manufacturing 8,922  1.9  5.6  8,818  2.0  5.5 
Other Services (except Public Administration)
Commercial and Industrial Machinery and Equipment (except Automotive and Electronic) Repair and Maintenance 572  0.1  0.4  915  0.2  0.6 
Diet and Weight Reducing Centers 477  0.1  0.3  479  0.1  0.3 
Professional, Scientific, and Technical Services
Administrative Management and General Management Consulting Services 28,503  6.3  18.0  28,729  6.6  18.2 
All Other Professional, Scientific, and Technical Services 1,921  0.4  1.2  1,905  0.4  1.2 
Marketing Consulting Services 5,229  1.1  3.3  5,229  1.2  3.3 
Other Accounting Services 21,621  4.7  13.7  22,238  5.0  14.0 
Other Computer Related Services 16,247  3.5  10.2  16,000  3.6  10.1 
Public Administration
Other Justice, Public Order, and Safety Activities 703  0.2  0.4  676  0.2  0.4 
Real Estate and Rental and Leasing
Construction, Mining, and Forestry Machinery and Equipment Rental and Leasing 496  0.1  0.3  499  0.1  0.3 
Office Machinery and Equipment Rental and Leasing 5,953  1.3  3.7  2,736  0.6  1.7 
Retail Trade
Cosmetics, Beauty Supplies, and Perfume Stores 6,738  1.5  4.2  6,701  1.5  4.2 
39
OFS Capital Corporation and Subsidiaries

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
Percentage of Total Percentage of Total
Amortized Cost Amortized Cost Net Assets Fair Value Fair Value Net Assets
Shoe Store $ 9,748  2.1  % 6.1  % $ 4,368  1.0  % 2.7  %
Sporting Goods Stores 2,907  0.6  1.8  2,968  0.7  1.9 
All Other General Merchandise Stores 5,252  1.1  3.3  5,060  1.1  3.2 
Transportation and Warehousing
Scheduled Passenger Air Transportation 495  0.1  0.3  520  0.1  0.3 
Taxi Service 1,976  0.4  1.2  1,997  0.5  1.3 
Wholesale Trade
Business to Business Electronic Markets 2,891  0.6  1.8  2,875  0.6  1.8 
Computer and Computer Peripheral Equipment and Software Merchant Wholesalers 1,955  0.4  1.2  1,942  0.4  1.2 
Construction and Mining (except Oil Well) Machinery and Equipment Merchant Wholesalers 16,392  3.6  10.3  16,777  3.8  10.6 
General Line Grocery Merchant Wholesalers 275  0.1  0.2  284  0.1  0.2 
Industrial Machinery and Equipment Merchant Wholesalers 9,696  2.1  6.1  9,179  2.1  5.8 
Industrial Supplies Merchant Wholesalers 6,908  1.5  4.3  5,476  1.2  3.4 
Motor Vehicle Parts (Used) Merchant Wholesalers 14,167  3.1  8.9  13,581  3.1  8.5 
Sporting and Recreational Goods and Supplies Merchant Wholesalers 8,247  1.8  5.2  346  0.1  0.2 
Stationery and Office Supplies Merchant Wholesalers 16,129  3.5  10.1  2,426  0.5  1.5 
Total Portfolio Company Investments $ 405,163  87.9  % 254.9  % $ 385,898  87.2  % 242.8  %
Structured Finance Notes 55,860  12.1  35.1  56,425  12.8  35.5 
Total investments $ 461,023  100.0  % 290.0  % $ 442,323  100.0  % 278.3  %
When there is reasonable doubt that principal, cash interest, or PIK interest will be collected, loan investments are placed on non-accrual status and the Company will generally cease recognizing cash interest, PIK interest, and/or Net Loan Fee amortization, as applicable. Interest accruals and Net Loan Fee amortization are resumed on non-accrual investments only when they are brought current with respect to principal, interest and when, in the judgment of management, the investments are estimated to be fully collectible as to all principal. The aggregate amortized cost and fair value of loans on non-accrual status with respect to all interest and Net Loan Fee amortization was $38,208 and $7,746, respectively, at September 30, 2021, and $48,102 and $12,135 respectively, at December 31, 2020.
On April 5, 2021, the Company sold its subordinated debt investment in Community Intervention Services, Inc. for $91. During the nine months ended September 30, 2021, the Company recognized a realized loss on its investment in Community Intervention Services, Inc. of $7,548, of which $7,534 was recognized as an unrealized loss as of December 31, 2020.
On June 11, 2021, My Alarm Center, LLC’s bankruptcy plan became effective and our equity interests were cancelled. For the nine months ended September 30, 2021, the Company recognized a realized loss on its investments in My Alarm Center, LLC of $3,094, of which $2,997 was recognized as an unrealized loss as of December 31, 2020.
During the three months ended September 30, 2021, the Company recognized realized gains of $1,505 and $1,741 on the sale of its preferred equity in Neosystems Corp. and common equity in Chemical Resources Holdings, Inc, respectively.
On March 27, 2020, the Company's debt investment in Constellis Holdings, LLC was restructured, pursuant to which the Company converted its non-accrual debt investment into 20,628 shares of common equity. The cost and fair value of the common shares received were $703 and $703, respectively, as of March 31, 2020. The Company recognized a realized loss on
40
OFS Capital Corporation and Subsidiaries

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
the restructuring of $9,145 for the nine months ended September 30, 2020, which was fully recognized as an unrealized loss as of December 31, 2019.

Note 5. Fair Value of Financial Instruments
The Company’s investments are carried at fair value as determined by the Board. These fair values are determined in accordance with a documented valuation policy and a consistently applied valuation process.
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair values are determined with models or other valuation techniques, valuation inputs, and assumptions that market participants would use in pricing the subject asset or liability. Valuation inputs are organized in a hierarchy that gives the highest priority to prices for identical assets or liabilities quoted in active markets (Level 1) and the lowest priority to fair values based on unobservable inputs (Level 3). The three levels of inputs in the fair value hierarchy are described below:
Level 1: Unadjusted quoted prices in active markets for identical assets or liabilities that the reporting entity can access at the measurement date.
Level 2: Inputs other than quoted prices within Level 1 that are observable for the asset or liability, either directly or indirectly. If the asset or liability has a specified term, a Level 2 input must be observable for substantially the full term of the asset or liability. Level 2 inputs include: (i) quoted prices for similar assets or liabilities in active markets; (ii) quoted prices for identical or similar assets or liabilities in markets that are not active; (iii) inputs other than quoted prices that are observable for the asset or liability; and (iv) inputs that are derived principally from or corroborated by observable market data. 
Level 3: Unobservable inputs for the asset or liability, and situations where there is little, if any, market activity for the asset or liability at the measurement date.
The inputs into the determination of fair value are based upon the best information under the circumstances and may require significant judgment or estimation by management. In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, an investment’s level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement. The Company's assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment, and considers factors specific to the investment. The Company generally categorizes its investment portfolio into Level 2 and Level 3 of the hierarchy.
The Company assesses the levels of the investments at each measurement date, and transfers between levels are recognized on the measurement date. Senior securities with a fair value of $2,296 and $858 were transferred from Level 3 to Level 2 during the three and nine months ended September 30, 2021, respectively. Senior securities with a fair value of $3,585 and $599 were transferred from Level 3 to Level 2 during the three and nine months ended September 30, 2020, respectively. Transfers from Level 3 to Level 2 during the September 30, 2021 and 2020 reporting periods, were due to availability of reliable Indicative Prices in those periods.
Due to the inherent uncertainty of determining the fair value of Level 3 investments, the fair value of the investments may differ significantly from the values that would have been used had a ready market or observable inputs existed for such investments and may differ materially from the values that may ultimately be received or settled. Further, such investments are generally subject to legal and other restrictions, or otherwise are less liquid than publicly traded instruments. If the Company were required to liquidate a portfolio investment in a forced or liquidation sale, the Company might realize significantly less than the value at which such investment had previously been recorded. The Company’s investments are subject to market risk, which is the potential for changes in the value due to market changes. Market risk is directly impacted by the volatility and liquidity in the markets in which the investments are traded.
The following tables present the Company's investment portfolio measured at fair value on a recurring basis as of September 30, 2021, and December 31, 2020.
41
OFS Capital Corporation and Subsidiaries

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
Security Level 1 Level 2 Level 3 Fair Value at September 30, 2021
Debt investments $ —  $ 92,260  $ 273,212  $ 365,472 
Equity investments —  —  84,181  84,181 
Structured Finance Notes —  —  76,626  76,626 
$ —  $ 92,260  $ 434,019  $ 526,279 
Security Level 1 Level 2 Level 3 Fair Value at December 31, 2020
Debt investments $ —  $ 22,226  $ 299,145  $ 321,371 
Equity investments —  —  64,527  64,527 
Structured Finance Notes —  —  56,425  56,425 
$ —  $ 22,226  $ 420,097  $ 442,323 
42
OFS Capital Corporation and Subsidiaries

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
The following tables provide quantitative information about valuation techniques and the Company’s significant inputs to the Company’s Level 3 fair value measurements as of September 30, 2021 and December 31, 2020. In addition to the techniques and inputs noted in the tables below, according to the Company’s valuation policy, the Company may also use other valuation techniques and methodologies when determining the Company’s fair value measurements. The table below provides information on the significant Level 3 inputs as they relate to the Company’s fair value measurements.
Fair Value at September 30, 2021 Valuation technique Unobservable inputs Range
(Weighted average)
Debt investments:
Senior secured $ 221,235  Discounted cash flow Discount rates 5.03% - 12.18% (9.05%)
Senior secured 18,475  Market approach Revenue multiples 0.50x - 0.74x (0.59x)
Senior secured 15,977  Market approach Transaction Price
Subordinated 8,689  Discounted cash flow Discount rates 19.27% - 19.27% (19.27%)
Subordinated 8,091  Market approach EBITDA multiples 5.80x - 5.80x (5.80x)
Subordinated 745  Market approach Revenue multiples 0.11x - 0.28x (0.28x)
Structured Finance Notes
Subordinated notes (3)
65,334  Discounted cash flow Discount rates 7.00% - 18.00% (12.88%)
Constant default rate(1)
0.00% - 2.00% (1.78%)
Constant default rate(2)
2.00% - 2.00% (2.00%)
Recovery rate 60.00% - 60.00% (60.00%)
Mezzanine debt 2,792  Discounted cash flow Discount margin 7.15% - 8.80% (7.81%)
Constant Default Rate(1)
2.00% - 3.00% (2.36%)
Constant Default Rate(2)
2.00% - 3.00% (2.36%)
Recovery rate 60.00% - 60.00% (60.00%)
Loan Accumulation Facility 8,500  Market approach Transaction Price
Equity investments:
Preferred equity 8,734  Market approach EBITDA multiples 7.00x - 10.24x (8.00x)
Preferred equity 1,071  Market approach Revenue multiples 0.15x - 2.40x (0.91x)
Common equity, warrants and other 74,088  Market approach EBITDA multiples 3.50x - 12.00x (8.01x)
Common equity, warrants and other 88  Market approach Revenue multiples 0.15x - 3.25x (3.00x)
Common equity, warrants and other 200  Market approach Transaction Price
$ 434,019 
(1) Constant default rates for the next six months.
(2) Constant default rates following the next six months.
(3) The cash flows utilized in the discounted cash flow calculations assume liquidation of (a) certain distressed investments and (b) all investments currently in default held by the issuing CLO at their current market prices, and redeployment of proceeds at the issuing CLO's assumed reinvestment rate.
43
OFS Capital Corporation and Subsidiaries

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
Fair Value at December 31, 2020 Valuation technique Unobservable inputs Range
(Weighted average)
Debt investments:
Senior secured $ 256,042  Discounted cash flow Discount rates 6.30% - 24.43% (10.18%)
Senior secured 12,668  Market approach EBITDA multiples 8.50x - 8.50x (8.50x)
Senior secured 9,257  Market approach Revenue multiples 0.86x - 0.86x (0.86x)
Senior secured 6,111  Market approach Transaction Price
Subordinated 7,822  Discounted cash flow Discount rates 17.83% - 17.83% (17.83%)
Subordinated 6,794  Market approach EBITDA multiples 7.05x - 9.10x (7.78x)
Subordinated 451  Market approach Revenue multiples 0.10x - 0.20x (0.18x)
Structured Finance Notes:
 Subordinated notes(1)
54,724  Discounted cash flow Discount rates 15.00% - 19.50% (17.79%)
Constant default rate 0.00% - 2.00% (1.63%)
Constant default rate after 6 months 2.00% - 2.00% (2.00%)
Recovery rate 60.00% - 60.00% (60.00%)
Mezzanine debt 1,701  Discounted cash flow Discount Margin 7.25% - 9.45% (8.58%)
Constant default rate 0.00% - 2.00% (1.01%)
Constant default rate after 9 months 2.00% - 3.00% (2.49%)
Recovery rate 60.00% - 60.00% (60.00%)
Equity investments:
Preferred equity 10,395  Market approach EBITDA multiples 4.73x - 8.50x (7.37x)
Preferred equity 1,148  Market approach Revenue multiples 0.20x - 1.56x (0.96x)
Common equity and warrants 52,969  Market approach EBITDA multiples 3.75x - 11.50x (8.10x)
Common equity and warrants 15  Market approach Revenue multiples 0.20x - 1.56x (0.47x)
$ 420,097 
(1) The cash flows utilized in the discounted cash flow calculations assume liquidation at current market prices and redeployment of proceeds on all assets currently in default and all assets below specified fair value thresholds.
Averages in the preceding two tables were weighted by the fair value of the related instruments.
Changes in market credit spreads or events impacting the credit quality of the underlying portfolio company (both of which could impact the discount rate), as well as changes in EBITDA and/or EBITDA multiples, among other things, could have a significant impact on fair values, with the fair value of a particular debt investment susceptible to change in inverse relation to the changes in the discount rate. Changes in EBITDA and/or EBITDA multiples, as well as changes in the discount rate, could have a significant impact on fair values, with the fair value of an equity investment susceptible to change in tandem with the changes in EBITDA and/or EBITDA multiples, and in inverse relation to changes in the discount rate. Due to the wide range of valuation techniques and the degree of subjectivity used in making the estimates, comparisons between the Company’s disclosures and those of other companies may not be meaningful.
44
OFS Capital Corporation and Subsidiaries

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
The following tables present changes in investments measured at fair value using Level 3 inputs for the nine months ended September 30, 2021 and September 30, 2020.
Nine Months Ended September 30, 2021
Senior
Secured Debt
Investments 		Subordinated
Debt
Investments 		Preferred Equity Common Equity, Warrants and Other Structured Finance Notes Total
Level 3 assets, January 1, 2021 $ 284,078  $ 15,067  $ 11,543  $ 52,984  $ 56,425  $ 420,097 
Net realized gain (loss) on investments (321) (7,548) (1,956) 1,427  —  (8,398)
Net unrealized appreciation on investments 3,463  9,750  3,235  23,006  344  39,798 
Amortization of Net Loan Fees 1,403  70  —  —  60  1,533 
Accretion of interest income on Structured Finance Notes —  —  —  —  7,315  7,315 
Capitalized PIK interest and dividends 849  398  143  —  —  1,390 
Amendment fees (97) —  —  —  —  (97)
Purchase and origination of portfolio investments 76,727  —  —  200  30,550  107,477 
Proceeds from principal payments on portfolio investments (100,694) (121) —  —  (8,600) (109,415)
Sale and redemption of portfolio investments (8,863) (91) (3,160) (3,241) —  (15,355)
Proceeds from distributions received from portfolio investments —  —  —  —  (9,468) (9,468)
Transfers out of Level 3 (858) —  —  —  —  (858)
Level 3 assets, September 30, 2021 $ 255,687  $ 17,525  $ 9,805  $ 74,376  $ 76,626  $ 434,019 
45
OFS Capital Corporation and Subsidiaries

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
Nine Months Ended September 30, 2020
Senior
Secured Debt
Investments 		Subordinated
Debt
Investments 		Preferred Equity Common Equity, Warrants and Other Structured Finance Notes Total
Level 3 assets, January 1, 2020 $ 334,059  $ 43,090  $ 17,729  $ 25,777  $ 21,610  $ 442,265 
Net realized gain (loss) on investments (9,396) —  51  (497) —  (9,842)
Net unrealized appreciation (depreciation) on investments (5,039) (11,895) (2,808) 17,320  (2,211) (4,633)
Amortization of Net Loan Fees 854  16  —  —  —  870 
Accretion of interest income on structured-finance notes —  —  —  —  4,141  4,141 
Capitalized PIK interest and dividends 859  375  388  —  —  1,622 
Amendment fees (9) (22) —  —  —  (31)
Purchase and origination of portfolio investments 57,261  —  160  95  13,605  71,121 
Proceeds from principal payments on portfolio investments (54,157) —  —  —  —  (54,157)
Sale and redemption of portfolio investments (9,717) —  (3,645) —  —  (13,362)
Proceeds from distributions received from portfolio investments —  —  —  —  (4,614) (4,614)
Conversion from debt investment to equity investment (Note 4) (703) —  —  703  —  — 
Transfers out of Level 3 (599) —  —  —  —  (599)
Level 3 assets, September 30, 2020 $ 313,413  $ 31,564  $ 11,875  $ 43,398  $ 32,531  $ 432,781 
The net unrealized appreciation (depreciation) reported in the Company’s consolidated statements of operations for the nine months ended September 30, 2021 and 2020, attributable to the Company’s assets still held at those respective period ends was as follows:
Nine Months Ended September 30,
2021 2020
Senior secured debt investments $ 2,431  $ (15,145)
Subordinated debt investments 2,216  (11,899)
Preferred equity 609  (2,801)
Common equity, warrants and other 24,612  18,310 
Structured Finance Notes 356  (2,212)
Net unrealized appreciation (depreciation) on investments held $ 30,224  $ (13,747)
46
OFS Capital Corporation and Subsidiaries

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
Other Financial Assets and Liabilities
The Company provides disclosure of the fair value of financial instruments for which it is practical to estimate such value. The Company believes that the carrying amounts of its other financial instruments such as cash, receivables and payables approximate the fair value of such items due to the short maturity of such instruments. The PWB Credit Facility and BNP Facility are variable rate instruments and fair value is approximately book value.
The following table sets forth carrying values and fair values of the Company’s debt as of September 30, 2021 and December 31, 2020:
As of September 30, 2021 As of December 31, 2020
Description Carrying Value Fair Value Carrying Value Fair Value
PWB Credit Facility $ 750  $ 750  $ 600  $ 600 
BNP Facility 45,150  45,150  31,450  31,450 
Unsecured Notes Due September 2023
24,350  25,308  24,106  25,100 
Unsecured Notes Due April 2025 —  —  48,891  48,800 
Unsecured Notes Due October 2025 —  —  47,339  47,069 
Unsecured Notes Due February 2026 121,595  123,692  —  — 
Unsecured Notes Due October 2026
52,837  54,868  52,617  51,066 
SBA-guaranteed debentures
69,321  73,248  104,182  116,172 
Total debt, at fair value $ 314,003  $ 323,016  $ 309,185  $ 320,257 
The following tables present the fair value measurements of the Company's debt and indicate the fair value hierarchy of the significant unobservable inputs utilized by the Company to determine such fair values as of September 30, 2021 and December 31, 2020:
September 30, 2021
Description Level 1 Level 2
Level 3 (1)
Total
PWB Credit Facility $ —  $ —  $ 750  $ 750 
BNP Facility —  —  45,150  45,150 
Unsecured Notes Due September 2023
25,308  —  —  25,308 
Unsecured Notes Due February 2026 —  —  123,692  123,692 
Unsecured Notes Due October 2026
54,868  —  —  54,868 
SBA-guaranteed debentures
—  —  73,248  73,248 
Total debt, at fair value $ 80,176  $ —  $ 242,840  $ 323,016 
December 31, 2020
Description Level 1 Level 2
Level 3 (1)
Total
PWB Credit Facility $ —  $ —  $ 600  $ 600 
BNP Facility —  —  31,450  31,450 
Unsecured Notes Due September 2023 25,100  —  —  25,100 
Unsecured Notes Due April 2025 48,800  —  —  48,800 
Unsecured Notes Due October 2025 47,069  —  —  47,069 
Unsecured Notes Due October 2026
51,066  —  —  51,066 
SBA-guaranteed debentures
—  —  116,172  116,172 
Total debt, at fair value $ 172,035  $ —  $ 148,222  $ 320,257 
(1) For Level 3 measurements, fair value is estimated by discounting remaining payments at current market rates for similar instruments at the measurement date and considering such factors as the legal maturity date.
47
OFS Capital Corporation and Subsidiaries

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)

Note 6. Commitments and Contingencies
The Company has the following unfunded commitments to portfolio companies as of September 30, 2021:
Name of Portfolio Company Investment Type Commitment
A&A Transfer, LLC Senior Secured Loan (Revolver) $ 2,136 
Allen Media, LLC Senior Secured Loan (Delayed Draw) 432 
Baymark Health Services, Inc. Senior Secured Loan (Delayed Draw) 2,481 
Convergint Technologies Senior Secured Loan (Delayed Draw) 32 
Dessert Holdings Senior Secured Loan (Delayed Draw) 208 
I&I Sales Group, LLC Senior Secured Loan (Revolver) 156 
Inergex Holdings, LLC Senior Secured Loan (Revolver) 2,813 
Resource Label Group, LLC Senior Secured Loan (Delayed Draw) 451 
RSA Security Senior Secured Loan (Delayed Draw) 1,184 
RumbleOn, Inc. Senior Secured Loan (Delayed Draw) 1,800 
SourceHOV Tax, Inc. Senior Secured Loan (Revolver) 1,196 
SSJA Bariatric Management LLC Senior Secured Loan (Revolver) 667 
$ 13,556 
From time to time, the Company is involved in legal proceedings in the normal course of its business. Although the outcome of such litigation cannot be predicted with any certainty, management is of the opinion, based on the advice of legal counsel, that final disposition of any litigation should not have a material adverse effect on the financial position of the Company as of September 30, 2021.
Additionally, the Company is subject to periodic inspection by regulators to assess compliance with applicable BDC regulations and SBIC I LP is subject to periodic inspections by the SBA.
In the normal course of business, the Company enters into contracts and agreements that contain a variety of representations and warranties that provide for general indemnification. The Company’s maximum exposure under these arrangements is unknown, as this would involve future claims that may be made against the Company that have not yet occurred. The Company believes the risk of any material obligation under these indemnifications to be low.
Note 7. Borrowings
SBA Debentures: The SBA debentures issued by SBIC I LP and other SBA regulations generally restrict assets held by SBIC I LP. On a stand-alone basis, SBIC I LP held $203,302 and $223,795 in assets at September 30, 2021 and December 31, 2020, respectively, which accounted for approximately 38% and 46% of the Company’s total consolidated assets, respectively. These assets cannot be pledged under any debt obligation of the Company. As of September 30, 2021, SBIC I LP had outstanding debentures totaling $69,920.
BNP Facility: Under the BNP Facility maturing on June 20, 2024, OFSCC-FS has up to $150,000 of available credit, subject to borrowing base requirements, of which $45,150 was drawn as of September 30, 2021. The effective interest rate on the BNP Facility was 3.53% at September 30, 2021. The unused commitment under the BNP Facility was $104,850 as of September 30, 2021.
PWB Credit Facility: Under its PWB Credit Facility maturing February 28, 2023, the Company has up to $25,000 of available credit, subject to borrowing base requirements, of which $750 was drawn as of September 30, 2021. The effective interest rate on the PWB Credit Facility was 5.02% at September 30, 2021. As of September 30, 2021 the unused commitment under the PWB Credit Facility was $24,250.
On February 17, 2021, the Company amended the BLA to among other things: (i) increase the maximum amount available from $20,000 to $25,000; (ii) decrease the interest rate floor from 5.25% per annum to 5.00% per annum; (iii) modify certain financial performance covenants; and (iv) extend the maturity date from February 28, 2021 to February 28, 2023.
48
OFS Capital Corporation and Subsidiaries

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
Unsecured Notes: As of September 30, 2021, the Company had outstanding Unsecured Notes with an aggregate outstanding principal of $204,325. The weighted average effective interest rate on the Unsecured Notes was 5.93% at September 30, 2021.
The Unsecured Notes are direct unsecured obligations and rank equal in right of payment with all current and future unsecured indebtedness of the Company. Because the Unsecured Notes are not secured by any of the Company's assets, they are effectively subordinated to all existing and future secured unsubordinated indebtedness (or any indebtedness that is initially unsecured as to which the Company subsequently grants a security interest), to the extent of the value of the assets securing such indebtedness, including, without limitation, borrowings under the PWB Credit Facility.
Interest expense for the three and nine months ended September 30, 2021 and 2020 on the Company's outstanding borrowings is presented below:
Three Months Ended September 30, Nine Months Ended September 30,
2021 2020 2021 2020
SBA Debentures $ 688  $ 1,068  $ 2,283  $ 3,406 
PWB Credit Facility 33  285  86  1,276 
Unsecured Notes(*)
3,029  2,662  9,555  7,867 
BNP Facility 484  433  1,376  1,752 
Total interest expense $ 4,234  $ 4,448  $ 13,300  $ 14,301 
Average dollar borrowings $ 320,187  $ 332,733  $ 335,979  $ 354,078 
Weighted average interest rate 5.30  % 5.36  % 5.29  % 5.36  %
Interest expense includes the stated interest on the outstanding balance, commitment fees on undrawn amounts, and the amortization of deferred financing costs.
*See Note 11 for changes to the Unsecured Notes subsequent to September 30, 2021.
The following table shows the scheduled maturities of the principal balances of the Company's outstanding borrowings as of September 30, 2021:
  Payments due by period
Total Less than
year 		1-3 years (1) 4-5 years (1) After 5
years (1)
PWB Credit Facility $ 750  $ —  $ 750  $ —  $ — 
Unsecured Notes (2)
204,325  —  25,000  125,000  54,325 
SBA Debentures 69,920  —  —  69,920  — 
BNP Facility 45,150  —  45,150  —  — 
Total $ 320,145  $ —  $ 70,900  $ 194,920  $ 54,325 
(1)The SBA debentures are scheduled to mature between March 2025 and September 2025. The Unsecured Notes are scheduled to mature between September 2023 and October 2026.
(2)On October 1, 2021, the Company caused notices to be issued to the holders of the Unsecured Notes Due September 2023 regarding the exercise of its option to redeem on November 1, 2021 all of the issued and outstanding Unsecured Notes Due September 2023. On October 22, 2021, the Company caused notices to be issued to the holders of the Unsecured Notes Due October 2026 regarding the exercise of its option to redeem on November 22, 2021 all of the issued and outstanding Unsecured Notes Due October 2026. On October 28, 2021 and November 1, 2021, the Company closed the public offering of the Unsecured Notes Due October 2028, which included a full exercise of the underwriters overallotment option. The total net proceeds to the Company, after deducting underwriting discounts of $1,719 and estimated offering expenses, plus reimbursements, was approximately $53,544. The Unsecured Notes Due October 2028 will mature on October 31, 2028.
49
OFS Capital Corporation and Subsidiaries

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
Note 8. Financial Highlights
The following is a schedule of financial highlights for the three and nine months ended September 30, 2021 and 2020:
Three Months Ended September 30, Nine Months Ended
September 30,
2021 2020 2021 2020
Per share operating performance:
Net asset value per share at beginning of period $ 13.42  $ 10.10  $ 11.85  $ 12.46 
Net investment income (4)
0.24  0.20  0.67  0.69 
Net realized loss on non-control/non-affiliate investments (4)
—  —  (0.80) (0.74)
Net realized gain on affiliate investments (4)
0.24  —  0.24  — 
Net unrealized appreciation (depreciation) on non-control/non-affiliate investments, net of taxes (4)
0.13  0.35  1.57  (0.82)
Net unrealized appreciation on affiliate investments (4)
0.32  0.75  1.32  0.47 
Net unrealized appreciation (depreciation) on control investment (4)
0.07  0.04  0.16  (0.07)
Loss on extinguishment of debt (4)
(0.02) (0.01) (0.19) (0.03)
Loss on impairment of goodwill (4)
—  (0.08) —  (0.08)
  Total from operations 0.98  1.25  2.97  (0.58)
Distributions (0.24) (0.17) (0.66) (0.68)
Issuance of common stock (10)
—  —  —  (0.02)
Net asset value per share at end of period $ 14.16  $ 11.18  $ 14.16  $ 11.18 
Per share market value, end of period $ 10.36  $ 4.71  $ 10.36  $ 4.71 
Total return based on market value (1)(9)
6.4  % 8.0  % 55.0  % (50.9) %
Total return based on net asset value (2)(9)
8.0  % 14.7  % 27.8  % 4.5  %
Shares outstanding at end of period 13,418,973  13,406,402  13,418,973  13,406,402 
Weighted average shares outstanding 13,415,276  13,399,767  13,412,125  13,389,830 
Ratio/Supplemental Data (in thousands except ratios)
Average net asset value (3)
$ 184,985  $ 142,655  $ 172,349  $ 145,480 
Net asset value at end of period $ 189,977  $ 149,912  $ 189,977  $ 149,912 
Net investment income $ 3,235  $ 2,712  $ 9,020  $ 9,291 
Ratio of total expenses, net to average net assets (5)(7)
15.9  % 21.8  % 18.2  % 23.0  %
Ratio of total expenses and loss on extinguishment of debt to average net assets(5)(11)
16.0  % 22.7  % 19.6  % 23.9  %
Ratio of net investment income to average net assets (5)(8)
7.0  % 7.6  % 7.0  % 8.5  %
Ratio of goodwill impairment loss to average net assets(9)
—  % 0.8  % —  % 0.7  %
Ratio of loss on extinguishment of debt to average net assets(9)
0.1  % 0.1  % 1.5  % 0.2  %
Portfolio turnover (6)
6.9  % 1.6  % 31.8  % 17.3  %
(1)Calculated as ending market value less beginning market value, adjusted for distributions reinvested at prices based on the Company’s dividend reinvestment plan for the respective distributions.
(2)Calculated as ending net asset value less beginning net asset value, adjusted for distributions reinvested at the Company’s dividend reinvestment plan for the respective distributions.
(3)Based on the average of the net asset value at the beginning and end of the indicated period and if applicable the preceding calendar quarters.
(4)Calculated on the average share method.
(5)Annualized.
(6)Portfolio turnover rate is calculated using the lesser of period-to-date sales, Structured Finance Note distributions and principal payments or period-to-date purchases over the average of the invested assets at fair value.
50
OFS Capital Corporation and Subsidiaries

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
(7)Ratio of total expenses before incentive fee waiver to average net assets was 23.4% for the nine months ended September 30, 2020.
(8)Ratio of net investment income before incentive fee waiver to average net assets was 8.1% for the nine months ended September 30, 2020.
(9)Not annualized.
(10)Common stock issued through DRIP.
(11)Ratio of total expenses and loss on extinguishment of debt before incentive fee waiver to average net assets was 35.3% for the nine months ended September 30, 2020.

Note 9. Capital Transactions
Distributions: The Company intends to distribute to stockholders, on a quarterly basis, substantially all of its net investment income. In addition, although the Company intends to distribute at least annually net realized capital gains, net of taxes if any, out of assets legally available for such distribution, the Company may also retain such capital gains for investment through a deemed distribution.
The Company may be limited in its ability to make distributions due to the BDC asset coverage requirements of the 1940 Act. The Company’s ability to make distributions may be affected by SBIC I LP’s distributions to the Company, which are governed by SBA regulations and currently require the prior approval of the SBA. In addition, distributions from OFSCC-FS to the Company are restricted by the terms and conditions of the BNP Facility. Net assets of SBIC I LP were $133,727, and consolidated cash at September 30, 2021 includes $3,883 held by SBIC I LP, of which $16,459 was available for distribution to the Company with the prior consent of the SBA. Net Assets of OFSCC-FS were $89,558, and consolidated cash at September 30, 2021 includes $1,532 held by OFSCC-FS, of which $-0- was available for distribution to the Company.
The following table summarizes distributions declared and paid for the nine months ended September 30, 2021 and 2020:
Date Declared Record Date Payment Date Amount
Per Share 		Cash
Distribution 		DRIP Shares
Issued 		DRIP Shares
Value
Nine Months Ended September 30, 2020
March 11, 2020 March 24, 2020 March 31, 2020 $ 0.34  $ 4,484  15,693  $ 64 
May 4, 2020 June 23, 2020 June 30, 2020 0.17  2,244  7,165  32 
July 28, 2020 September 23, 2020 September 30, 2020 0.17  2,246  6,708  32 
$ 0.68  $ 8,974  $ 29,566  $ 128 
Nine Months Ended September 30, 2021
March 2, 2021 March 24, 2021 March 31, 2021 $ 0.20  $ 2,655  3,103  $ 27 
May 11, 2021 June 23, 2021 June 30, 2021 0.22  2,918  3,273  33 
August 3, 2021 September 23, 2021 September 30, 2021 0.24  3,181  3,738  39 
$ 0.66  $ 8,754  $ 10,114  $ 99 
Distributions in excess of the Company’s current and accumulated ICTI would be treated first as a return of capital to the extent of the stockholder’s adjusted tax basis, and any remaining distributions would be treated as a capital gain. The determination of the tax attributes of the Company’s distributions is made annually as of the end of its fiscal year based upon its ICTI for the full year and distributions paid for the full year. Therefore, a determination made on a quarterly basis may not be representative of the actual tax attributes of the Company’s distributions for a full year. Each year, a statement on Form 1099-DIV identifying the tax character of distributions is mailed to the Company’s stockholders.
Stock repurchase program:
The Company maintains a Stock Repurchase Program under which the Company may acquire up to $10.0 million of its outstanding common stock. On May 4, 2020, the Board extended the Stock Repurchase Program for an additional two-year period ending May 22, 2022, or until the approved dollar amount has been used to repurchase shares.
51
OFS Capital Corporation and Subsidiaries

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
The following table summarizes shares of common stock repurchased under the Stock Repurchase Program during the nine months ended September 30, 2021 and 2020, respectively.
Period
Total Number
of Shares Purchased
Cost of Shares Purchased Average Price Paid Per Share
Nine Months Ended September 30, 2020
January 1, 2020 through March 31, 2020 —  $ —  $ — 
April 1, 2020 through June 30, 2020 —  $ —  $ — 
July 1, 2020 through September 30, 2020 —  $ —  $ — 
Nine Months Ended September 30, 2021
January 1, 2021 through March 31, 2021 700  $ 5  $ 6.70 
April 1, 2021 through June 30, 2021 —  $ —  $ — 
July 1, 2021 through September 30, 2021 —  $ —  $ — 
52
OFS Capital Corporation and Subsidiaries

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
Note 10. Consolidated Schedule of Investments In and Advances To Affiliates
Nine Month Period Ended September 30, 2021
Name of Portfolio Company Investment Type (1) Net Realized Gain (Loss) Net change in unrealized appreciation/(depreciation) Interest & PIK Interest Dividends Fees Total Income (2) December 31, 2020, Fair Value Gross
Additions (3) 		Gross
Reductions (4) 		September 30, 2021, Fair Value (5)
Control Investment
MTE Holding Corp.
Subordinated Loan $ —  $ 20  $ 964  $ —  $ —  $ 964  $ 7,822  $ 321  $ (52) $ 8,091 
Common Equity —  2,064  —  136  —  136  2,990  2,064  —  5,054 
—  2,084  964  136  —  1,100  10,812  2,385  (52) 13,145 
Total Control Investment
—  2,084  964  136  —  1,100  10,812  2,385  (52) 13,145 
Affiliate Investments
3rd Rock Gaming Holdings, LLC Senior Secured Loan —  (20) —  —  —  —  9,258  160  (2,417) 7,001 
Common Equity (6) —  —  —  —  —  —  —  —  —  — 
—  (20) —  —  —  —  9,258  160  (2,417) 7,001 
Chemical Resources Holdings, Inc. Senior Secured Loan —  (114) 858  —  201  1,059  13,744  114  (13,858) — 
Common Equity (6) 1,741  (1,606) —  —  —  —  3,420  1,427  (4,847) — 
1,741  (1,720) 858  —  201  1,059  17,164  1,541  (18,705) — 
Contract Datascan Holdings, Inc. Preferred Equity (7) —  582  —  —  —  —  2,690  582  —  3,272 
Common Equity (6) —  33  —  —  —  —  46  33  —  79 
—  615  —  —  —  —  2,736  615  —  3,351 
DRS Imaging Services, LLC Common Equity (6) —  (250) —  —  —  —  1,749  —  (250) 1,499 
Master Cutlery, LLC Subordinated Loan (6) —  467  —  —  —  —  346  856  (457) 745 
Preferred Equity (6) —  —  —  —  —  —  —  —  —  — 
Common Equity (6) —  —  —  —  —  —  —  —  —  — 
—  467  —  —  —  —  346  856  (457) 745 
NeoSystems Corp. Preferred Equity (7) 1,505  (371) —  —  —  —  2,250  1,281  (3,531) — 
Pfanstiehl Holdings, Inc Common Equity —  19,381  —  —  —  —  36,221  19,381  —  55,602 
53
OFS Capital Corporation and Subsidiaries

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
Nine Month Period Ended September 30, 2021
Name of Portfolio Company Investment Type (1) Net Realized Gain (Loss) Net change in unrealized appreciation/(depreciation) Interest & PIK Interest Dividends Fees Total Income (2) December 31, 2020, Fair Value Gross
Additions (3) 		Gross
Reductions (4) 		September 30, 2021, Fair Value (5)
Professional Pipe Holdings, LLC Senior Secured Loan $ —  $ 144  $ 522  $ —  $ —  $ 522  $ 6,086  $ 303  $ (1,509) $ 4,880 
Common Equity (6) —  132  —  —  —  —  1,208  132  —  1,340 
—  276  522  —  —  522  7,294  435  (1,509) 6,220 
TalentSmart Holdings, LLC Common Equity (6) —  15  —  —  —  —  1,306  15  —  1,321 
TRS Services, Inc. Preferred Equity (6) —  127  —  —  —  —  915  127  1,042 
Common Equity (6) —  —  —  —  —  —  —  —  — 
—  127  —  —  —  —  915  127  —  1,042 
TTG Healthcare, LLC Senior Secured Loan —  (248) 1,271  —  161  1,432  19,530  11  (398) 19,143 
Preferred Equity (6) —  (541) —  —  —  —  4,077  —  (541) 3,536 
—  (789) 1,271  —  161  1,432  23,607  11  (939) 22,679 
Total Affiliate Investments 3,246  17,731  2,651  —  362  3,013  102,846  24,422  (27,808) 99,460 
Total Control and Affiliate Investments $ 3,246  $ 19,815  $ 3,615  $ 136  $ 362  $ 4,113  $ 113,658  $ 26,807  $ (27,860) $ 112,605 
(1)Principal balance, interest rate and maturity of debt investments, and ownership detail for equity investments are presented in the consolidated schedule of investments. The Company's investments are generally classified as "restricted securities" as such term is defined under Regulation S-X Rule 6-03(f) or Securities Act Rule 144.
(2)Represents the total amount of interest, fees or dividends included in income for the nine months ended September 30, 2021, during which an investment was included in the Control Investment or Affiliate Investment categories.
(3)Gross additions include increases in cost basis of investments resulting from a new portfolio investment, PIK interest, fees and dividends; accretion of OID, and net increases in unrealized appreciation or decreases in net depreciation.
(4)Gross reductions include decreases in the cost basis of investments resulting from principal repayments and sales, if any, and net decreases in net unrealized appreciation or net increases in net depreciation.
(5)Fair value was determined using significant unobservable inputs. See Note 5 for further details.
(6)Non-income producing.
(7)Dividends credited to income include dividends contractually earned but not declared.
54
OFS Capital Corporation and Subsidiaries

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
Note 11. Subsequent Events
On October 1, 2021, the Company caused notices to be issued to the holders of the Unsecured Notes Due September 2023 regarding the exercise of its option to redeem on November 1, 2021 all of the issued and outstanding Unsecured Notes Due September 2023. The Unsecured Notes Due September 2023 were redeemed at 100% of their principal amount ($25 per Note), plus the accrued and unpaid interest through October 31, 2021. The total amount of the redemption, plus accrued interest, is $25,004.
On October 22, 2021, the Company caused notices to be issued to the holders of the Unsecured Notes Due October 2026 regarding the exercise of its option to redeem on November 22, 2021 all of the issued and outstanding Unsecured Notes Due October 2026. The Unsecured Notes Due October 2026 will be redeemed at 100% of their principal amount ($25 per Note), plus the accrued and unpaid interest thereon from October 31, 2021 through, but excluding, November 22, 2021. The total amount of the redemption, plus accrued interest, is $54,523.
On October 28, 2021 and November 1, 2021, the Company closed the public offering of the Unsecured Notes Due October 2028, which included a full exercise of the underwriters overallotment option. The total net proceeds to the Company, after deducting underwriting discounts of $1,719 and estimated offering expenses, plus reimbursements, was approximately $53,544. The Unsecured Notes Due October 2028 will mature on October 31, 2028 and bear an effective interest rate, including amortization of deferred debt issuance costs, of 5.34%. The Unsecured Notes Due October 2028 may be redeemed in whole or in part at any time or from time to time at the Company’s option on or after October 31, 2023 at the redemption price of 100% of the aggregate principal amount thereof plus accrued and unpaid interest.
On November 2, 2021, the Board declared a distribution of $0.25 per share for the fourth quarter of 2021, payable on December 31, 2021 to stockholders of record as of December 24, 2021.
COVID-19
We evaluated events subsequent to September 30, 2021 through November 4, 2021. We are continuing to closely monitor the impact of the COVID-19 pandemic on all aspects of our business, including how it impacts our portfolio companies, employees, due diligence and underwriting processes, and financial markets. The U.S. capital markets experienced extreme volatility and disruption following the outbreak of the COVID-19 pandemic, which appear to have subsided and returned to pre-COVID-19 levels. Nonetheless, certain economists and major investment banks have expressed concern that the continued spread of the virus globally could lead to a prolonged period of world-wide economic downturn.
On March 27, 2020, the U.S. government enacted the CARES Act, which contains provisions intended to mitigate the adverse economic effects of the COVID-19 pandemic. On December 27, 2020, the U.S. government enacted the December 2020 COVID Relief Package. Additionally, on March 11, 2021, the U.S. government enacted the American Rescue Plan, which included additional funding to mitigate the adverse economic effects of the COVID-19 pandemic. It is uncertain whether, or to what extent, our portfolio companies have been or will be able to benefit from the CARES Act, the December 2020 COVID Relief Package, the American Rescue Plan, or any other subsequent legislation intended to provide financial relief or assistance. As a result of this disruption and the pressures on their liquidity, certain of our portfolio companies have been, or may continue to be, incentivized to draw on most, if not all, of the unfunded portion of any revolving or delayed draw term loans made by us, subject to availability under the terms of such loans.
The extent of the impact of the COVID-19 pandemic on our operational and financial performance, including our ability to execute our business strategies and initiatives in the expected time frame, will depend to a large extent on future developments regarding the duration and severity of the coronavirus, effectiveness of vaccination deployment and the actions taken by governments (including stimulus measures or the lack thereof) and their citizens to contain the coronavirus or treat its impact, all of which are beyond our control. An extended period of global supply chain and economic disruption could materially affect our business, results of operations, access to sources of liquidity and financial condition. Given the fluidity of the situation, we cannot estimate the long-term impact of COVID-19 on our business, future results of operations, financial position, or cash flows at this time.
55


Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following analysis of our financial condition and results of operations should be read in conjunction with our consolidated financial statements and the related notes thereto contained elsewhere in this Quarterly Report on Form 10-Q. For additional overview information on the Company, see "Item 1. Business" in our Annual Report on Form 10-K for the year ended December 31, 2020.
Overview
Key performance metrics are presented below:
September 30, 2021 June 30, 2021
Net asset value per common share $ 14.16  $ 13.42 
Three Months Ended Nine Months Ended September 30,
September 30, 2021 June 30, 2021 2021 2020
Net investment income per common share $ 0.24  $ 0.24  $ 0.67  $ 0.69 
Net increase (decrease) in net assets resulting from operations per common share
0.98  1.67  2.97  (0.58)
Distributions paid per common share 0.24  0.22  0.66  0.68 
Our NAV per common share increased 5.5% to $14.16 at September 30, 2021 from $13.42 at June 30, 2021, primarily due to net gains on our investment portfolio of $10.2 million, or $0.76 per common share.
Net investment income per share of $0.24 was stable compared to the prior quarter. Our net interest margin—total interest income less interest expense— decreased $0.04 per share due to lower interest income. The reduction in interest income was principally attributable to accelerations of Net Loan Fees from loan prepayments that occurred in the prior quarter. The decrease in net interest margin during the quarter ended September 30, 2021 was offset by a decrease in incentive fees of $0.05 per share.
On November 2, 2021, the Board declared a distribution of $0.25 per share for the fourth quarter of 2021, payable on December 31, 2021 to stockholders of record as of December 24, 2021.
As of September 30, 2021 and December 31, 2020, floating rate loans at fair value, excluding Structured Finance Notes, comprised 97% and 96% of our debt portfolio, respectively, and fixed rate loans at fair value were 3% and 4% of this portfolio, respectively. Structured Finance Notes generally do not carry a stated rate of interest, but the loan portfolios underlying these investments are generally variable rate debt. As of September 30, 2021, the weighted average yield on debt and Structured Finance Notes investment was 8.87%, compared to 8.91% as of June 30, 2021. The slight decrease was primarily due to a decline in the yield of our senior secured debt to 7.55% from 7.66% in the prior quarter, as we continue to focus on lower-yielding, first lien senior secured loans to larger borrowers, which we believe will improve our overall risk profile.
As of September 30, 2021, approximately 86% of our debt was fixed rate and bore a weighted-average interest cost of 5.21%.
During the three months ended September 30, 2021, our portfolio experienced net gains of $10.2 million, or $0.76 per share, principally due to a $8.9 million, or a 3.2%, improvement in the fair values of our directly originated debt and equity investments. The net appreciation in our directly originated investments was primarily attributable to a $6.4 million improvement on our common equity in Pfanstiehl Holdings, Inc., as well as a $1.0 million improvement on our common equity investment in MTE Holdings Corp., in each case, as a result of improved operating results. Pfanstiehl Holdings, Inc., a global manufacturer of high-purity pharmaceutical ingredients, accounted for 10.6% of our portfolio at fair value, and 29.3% of our consolidated net assets as of September 30, 2021.
Since OFS Advisor implemented its business continuity plan in mid-March 2020, OFS Advisor's entire team has effectively transitioned to remote work and we are currently capable of maintaining our normal functionality to complete our operational requirements.
56

OFS Advisor has actively monitored our portfolio companies throughout this period of economic uncertainty, which has included assessments of our portfolio companies' operational and liquidity outlook. During the three months ended September 30, 2021, we provided delayed draw term facilities with total commitments of $3.1 million to four portfolio companies and amended seven directly-originated loans. As of September 30, 2021, we have unfunded commitments of $13.6 million to twelve portfolio companies. During the three months ended September 30, 2021, we purchased a Structured Finance Note for a cost of $8.5 million and completed $56.2 million in Portfolio Company Investments.
At September 30, 2021, our asset coverage ratio of 176% exceeded the minimum asset coverage requirements under the 1940 Act, and we remained in compliance with all applicable financial thresholds under our outstanding debt. As of September 30, 2021, we had an unused commitment of $24.25 million under our PWB Credit Facility, as well as an unused commitment of $104.9 million under our BNP Facility, both subject to a borrowing base and other covenants. Based on our portfolio's fair value and our equity capital at September 30, 2021, we could access these available lines of credit for $133 million and remain in compliance with our asset coverage requirements. We continue to believe that we have sufficient levels of liquidity to support our existing portfolio companies and expect to continue to selectively deploy capital in new investment opportunities in this challenging environment.
We cannot predict the full impact of the COVID-19 pandemic, including its duration in the United States and worldwide, and the magnitude of the economic impact of the outbreak, including the impact of travel restrictions, business closures and other quarantine measures imposed on service providers and other individuals by various local, state, and federal governmental authorities, as well as non-U.S. governmental authorities. As such, we are unable to predict the duration and impact of additional business and supply-chain disruptions, the extent to which the COVID-19 pandemic will negatively affect our portfolio companies’ operating results, or the impact that such disruptions may have on our results of operations and financial condition. Depending on the duration and extent of the disruption to the operations of our portfolio companies, we expect that certain portfolio companies will experience financial distress and possibly default on their financial obligations to us and their other capital providers. We also expect that some of our portfolio companies may significantly curtail business operations, furlough or lay-off employees and terminate service providers, and defer capital expenditures if subjected to prolonged and severe financial distress, which would likely impair their business on a permanent basis. These developments would likely result in a decrease in the value of our investment in any such portfolio company.
We will continue to monitor the rapidly evolving situation relating to the COVID-19 pandemic and guidance from U.S. and international authorities, including federal, state and local public health authorities, and may take additional actions based on their recommendations. In these circumstances, there may be developments outside our control requiring us to adjust our plan of operation. As such, given the dynamic nature of this situation, we cannot reasonably estimate the impacts of the COVID-19 pandemic on our financial condition, results of operations or cash flows in the future. However, to the extent our portfolio companies continue to be adversely impacted by the COVID-19 pandemic, our future net investment income, financial condition, results of operations and the fair value of our portfolio investments may be materially adversely impacted.
We are also subject to financial risks, including changes in market interest rates. As of September 30, 2021, approximately $376 million (principal amount) of our debt investments bore interest at variable rates, which are generally LIBOR-based, and many of which are subject to reference-rate floors. In connection with the COVID-19 pandemic, the U.S. Federal Reserve and other central banks have reduced certain interest rates contributing to the decline in other market interest reference rates, primarily in the second quarter of 2020. A prolonged reduction in interest rates will reduce our gross investment income and could result in a decrease in our net investment income if such decreases are not offset by a corresponding increase in the spread over the reference rates that we earn on our portfolio investments, a decrease in our operating expenses, including with respect to our Income Incentive Fee, or a decrease in the interest rate of our floating interest rate liabilities indexed to LIBOR, or its replacement reference rate(s) when determined. As of September 30, 2021, the majority of our variable rate debt investments are subject to the base rate floor, partially mitigating the impact of the recent decrease in LIBOR on our gross investment income.
Critical Accounting Policies and Significant Estimates
Our critical accounting policies and estimates are those relating to revenue recognition and fair value estimates. Management has discussed the development and selection of each critical accounting policy and estimate with the Audit Committee of the Board. For descriptions of our revenue recognition and fair value policies, see "Item 8. Financial Statements - Notes to Financial Statements - Note 2" and "Management's Discussion and Analysis - Critical Accounting Policies and Significant Estimates" in our Annual Report on Form 10-K for the year ended December 31, 2020.
Fair value estimates. Our approach to fair value estimates was significantly adjusted in response to the economic uncertainty associated with the spread of the COVID-19 pandemic, principally through adjustments to the weights given the various methodologies we utilize to estimate discount rates, greater use of pandemic-adjusted forward-looking information, and shortening the evaluation periods used to assess the market depth and liquidity associated with Indicative Prices. These adjustments resulted from observed decreases in the historic correlation between observable inputs utilized on our valuation
57

models. However, as of December 31, 2020, we had reverted all of our methodologies to their pre-pandemic weightings and evaluation periods as financial markets stabilized and the correlations between observable market factors returned.
The following table illustrates the impact of our fair value measures if we selected the low or high end of the range of values for all investments at September 30, 2021 (dollar amounts in thousands):
Investment Type
Fair Value at September 30, 2021 Range of Fair Value
Low-end High-end
Debt investments:      
Senior secured
$ 331,970  $ 328,477  $ 335,324 
Senior secured (valued at Transaction Prices)
15,977  15,977  15,977 
Subordinated
17,525  17,046  18,003 
Structured Finance Notes:
Subordinated notes
65,334  63,358  67,309 
Mezzanine debt
2,792  2,748  2,837 
Loan accumulation facility (valued at Transaction Price) 8,500  8,500  8,500 
Equity investments:
Preferred equity
9,805  8,491  11,060 
Common equity, warrants and other
74,176  70,104  80,469 
Common equity, warrants and other (valued at Transaction Prices) 200  200  200 
$ 526,279  $ 514,901  $ 539,679 
The SEC issued a final rule in 2020 modifying Rule 2a-5 under the 1940 Act to establish requirements for determining fair value in good faith for purposes of the 1940 Act. We are evaluating the impact of adopting Rule 2a-5 on the consolidated financial statements and intend to comply with the new rule’s requirements on or before the compliance date in September 2022.
Related Party Transactions
We have entered into a number of business relationships with affiliated or related parties, including the following:
•The Investment Advisory Agreement with OFS Advisor to manage our operating and investment activities. Under the Investment Advisory Agreement we have agreed to pay OFS Advisor an annual base management fee based on the average value of our total assets (other than cash but including assets purchased with borrowed amounts and including assets owned by any consolidated entity) as well as an incentive fee based on our investment performance. See “Item 1–Financial Statements–Note 3”.
•The Administration Agreement with OFS Services, an affiliate of OFS Advisor, to provide us with the office facilities and administrative services necessary to conduct our operations. See “Item 1–Financial Statements–Note 3.
•A license agreement with OFSAM, the parent company of OFS Advisor, under which OFSAM has agreed to grant us a non-exclusive, royalty-free license to use the name “OFS.” Under this agreement, we have a right to use the “OFS” name for so long as OFS Advisor or one of its affiliates remains our investment adviser. Other than with respect to this limited license, we have no legal right to the “OFS” name. This license agreement will remain in effect for so long as the Investment Advisory Agreement with OFS Advisor is in effect.
OFS Advisor’s services under the Investment Advisory Agreement are not exclusive to us and OFS Advisor is free to furnish similar services to other entities, including other funds affiliated with OFS Advisor, so long as its services to us are not impaired. OFS Advisor also serves as the investment adviser to CLO funds and other assets, including HPCI and OCCI. Additionally, OFS Advisor provides sub-advisory services to CMFT Securities Investments, LLC, a wholly owned subsidiary of CIM Real Estate Finance Trust, Inc., a corporation that qualifies as a real estate investment trust. Additionally, OFS Advisor serves as sub-adviser to CIM Real Assets & Credit Fund, an externally managed registered investment company that operates as an interval fund that invests primarily in a combination of real estate, credit and related investments. 
    Effective January 1, 2020, OFS Advisor agreed to further reduce the base management fee attributable to all of the OFSCC-FS Assets, without regard to the Company’s asset coverage. The agreement reduced the base management fee to 0.25% per quarter (1.00% annualized) of the average value of the OFSCC-FS Assets at the end of the two most recently completed
58

calendar quarters. OFS Advisor’s base management fee reduction is renewable on an annual basis and OFS Advisor is not entitled to recoup the amount of the base management fee reduced with respect to the OFSCC-FS Assets. This agreement was renewed for the 2021 calendar year on February 16, 2021.
The 1940 Act generally prohibits BDCs from making certain negotiated co-investments with certain affiliates absent an order from the SEC permitting the BDC to do so. On August 4, 2020, we received the Order, which superseded a previous order we received on October 12, 2016 and provides us with greater flexibility to enter into co-investment transactions with Affiliated Funds. We are generally permitted to co-invest with Affiliated Funds if a “required majority” (as defined in Section 57(o) of the 1940 Act) of our independent directors make certain conclusions in connection with a co-investment transaction, including that (1) the terms of the transactions, including the consideration to be paid, are reasonable and fair to us and our stockholders and do not involve overreaching in respect of us or our stockholders on the part of any person concerned and (2) the transaction is consistent with the interests of our stockholders and is consistent with our investment objective and strategies.
    In addition, pursuant to an exemptive order issued by the SEC on April 8, 2020 and applicable to all BDCs, through December 31, 2020, we were permitted, subject to the satisfaction of certain conditions, to co-invest in our existing portfolio companies with certain affiliates, even if such other funds had not previously invested in such existing portfolio company. Without this order, affiliated funds would not be able to participate in such co-investments with us unless the affiliated funds had previously acquired securities of the portfolio company in a co-investment transaction with us. Although the conditional exemptive order expired on December 31, 2020, the SEC’s Division of Investment Management has indicated that until March 31, 2022, it will not recommend enforcement action, to the extent that any BDC with an existing co-investment order continues to engage in certain transactions described in the conditional exemptive order, pursuant to the same terms and conditions described therein.
    Conflicts may arise when we make an investment in conjunction with an investment being made by an Affiliated Account, or in a transaction where an Affiliated Account has already made an investment. Investment opportunities are, from time to time, appropriate for more than one account in the same, different or overlapping securities of a portfolio company’s capital structure. Conflicts arise in determining the terms of investments, particularly where these accounts may invest in different types of securities in a single portfolio company. Potential conflicts arise when addressing, among other things, questions as to whether payment obligations and covenants should be enforced, modified or waived, or whether debt should be restructured, modified or refinanced. For a discussion of the risks associated with conflicts of interest, see "Item 1. Business — Conflicts of Interest", "Item 1A. Risk Factors — Risks Related to OFS Advisor and its Affiliates —We have potential conflicts of interest related to the purchases and sales that OFS Advisor makes on our behalf and/or on behalf of Affiliated Accounts" and "Item 1A. Risk Factors — Regulations — Conflicts of Interest - Conflicts Related to Portfolio Investments" in our Annual Report on Form 10-K for the year ended December 31, 2020.
Portfolio Composition and Investment Activity
Portfolio Composition
As of September 30, 2021, the fair value of our debt investment portfolio totaled $365.5 million in 70 portfolio companies, of which 95% and 5% were senior secured loans and subordinated loans, respectively. As of September 30, 2021, we had equity investments in 21 portfolio companies with a fair value of approximately $84.2 million. We also have seventeen investments in Structured Finance Notes with a fair value of $76.6 million. We had unfunded commitments of $13.6 million to twelve portfolio companies at September 30, 2021. Set forth in the tables and charts below is selected information with respect to our portfolio as of September 30, 2021 and December 31, 2020.
The following table presents our investment portfolio by each wholly owned legal entity within the consolidated group as of September 30, 2021 and December 31, 2020 (dollar amounts in thousands):
September 30, 2021 December 31, 2020
Amortized Cost Fair Value Amortized Cost Fair Value
OFS Capital Corporation (Parent) $ 175,554  $ 165,907  $ 190,627  $ 172,249 
SBIC I LP 166,075  198,635  191,192  190,573 
OFSCC-FS 154,180  154,494  67,781  68,037 
OFSCC-MB 8,292  7,243  11,423  11,464 
Total investments
$ 504,101  $ 526,279  $ 461,023  $ 442,323 
59

    Portfolio Yields
The weighted average yield on total investments(1) was 8.39% and 8.56% at September 30, 2021 and December 31, 2020, respectively. The following table displays the composition of our performing debt investment and Structured Finance Note portfolio by yield range and weighted average yields as of September 30, 2021 and December 31, 2020:
September 30, 2021 December 31, 2020
Yield Range
Senior
Secured 		Subordinated Structured Finance Senior
Secured 		Subordinated Structured Finance
Debt Debt Notes Total Debt Debt Notes Total
Less than 8% 50.8  % —  % —  % 40.0  % 29.5  % —  % 1.4  % 24.0  %
8% - 10% 35.0  —  2.5  28.0  52.0  —  1.4  42.2 
10% - 12% 5.9  —  19.8  8.1  13.5  —  —  10.9 
12% - 14% 8.3  53.1  20.6  12.2  3.4  53.6  12.5  7.0 
Greater than 14% —  46.9  57.1  11.7  1.6  46.4  84.7  15.9 
Total 100.0  % 100.0  % 100.0  % 100.0  % 100.0  % 100.0  % 100.0  % 100.0  %
Weighted average yield - performing debt and Structured Finance Note investments (2)
7.93  % 14.78  % 16.27  % 9.64  % 8.92  % 14.88  % 16.56  % 10.27  %
Weighted average yield - total debt and Structured Finance Note investments (3)
7.55  % 6.68  % 16.27  % 8.87  % 8.38  % 5.53  % 16.56  % 9.15  %
(1) Weighted average yield on total investments is computed as (a) the sum of (i) the annual stated accruing interest on our debt investments at the balance sheet date plus the annualized accretion of Net Loan Fees, (ii) the effective yield on our performing preferred equity investments, and (iii) the annual effective yield on Structured Finance Notes, divided by (b) the total amortized cost of our investment portfolio, including equity securities and assets in non-accrual status as of the balance sheet date.
(2) The weighted average yield on our performing debt and Structured Finance Note investments is computed as (a) the sum of (i) the annual stated accruing interest on debt investments plus the annualized accretion of Net Loan Fees; and (ii) the annual effective yield on Structured Finance Notes divided by (b) amortized cost of our debt and Structured Finance Note investments, excluding debt investments in non-accrual status as of the balance sheet date.
(3) The weighted average yield on our total debt and Structured Finance Note investments is computed as (a) the sum of (i) the annual stated accruing interest plus the annualized accretion of Net Loan Fees and (ii) plus the annual effective yield on Structured Finance Notes divided by (b) amortized cost of our debt and Structured Finance Note investments, including debt investments in non-accrual status as of the balance sheet date.
The weighted average yield on performing portfolio company debt securities, including Structured Finance Notes, decreased to 9.64% at September 30, 2021 from 10.27% at December 31, 2020, primarily due to the 8.0% weighted average yield on new debt investments and Structured Finance Notes. During the nine months ended September 30, 2021, we purchased approximately $141.2 million in debt securities, primarily in lower-yielding, first lien senior secured loans to larger borrowers, with a weighted average yield of 6.9%. The weighted average yield on total debt, including Structured Finance Notes, decreased to 8.87% at September 30, 2021 from 9.15% at December 31, 2020.
As of September 30, 2021 and December 31, 2020, floating rate loans at fair value, excluding Structured Finance Notes, were 97% and 96% of our debt portfolio, respectively, and fixed rate loans at fair value were 3% and 4% of this portfolio, respectively.
The weighted average yield of our investments is not the same as a return on investment for our stockholders, but rather the gross investment income from our investment portfolio before the payment of all of our fees and expenses. There can be no assurance that the weighted average yield will remain at its current level.
60

Portfolio Company Investments
The following table summarizes the composition of our Portfolio Company Investments as of September 30, 2021 and December 31, 2020 (dollar amounts in thousands):
September 30, 2021 December 31, 2020
Amortized Cost Fair Value Amortized Cost Fair Value
Senior secured debt investments (1)
$ 362,747  $ 347,947  $ 325,647  $ 306,304 
Subordinated debt investments 38,117  17,525  45,409  15,067 
Preferred equity 13,675  9,805  18,648  11,543 
Common equity, warrants and other 13,845  74,376  15,459  52,984 
  Total Portfolio Company Investments
$ 428,384  $ 449,653  $ 405,163  $ 385,898 
Total number of portfolio companies 83  83  62  62 
(1)    Includes debt investments in which we have entered into contractual arrangements with co‑lenders whereby, subject to certain conditions, we have agreed to receive our principal payments after the repayment of certain co‑lenders pursuant to a payment waterfall. The aggregate amortized cost and fair value of these investments was $22,400 and $22,800, respectively, at September 30, 2021, and $55,776 and $56,217, respectively, at December 31, 2020.
    At September 30, 2021, 95% and 66% of our loan portfolio and total portfolio, respectively, consisted of senior secured loans, based on fair value. Approximately 77% of our Portfolio Company Investments at fair value are senior securities of the borrower, rather than in the subordinated securities, preferred equity or common equity. We believe the seniority of our debt investments in the borrowers' capital structures may provide greater downside protection against adverse economic changes, including those caused by the COVID-19 pandemic.
As of September 30, 2021, the three largest industries of our Portfolio Company Investments by fair value, were (1) Manufacturing (24.7%), (2) Professional, Scientific, and Technical Services (15.5%), and (3) Wholesale Trade (13.8%), totaling approximately 54.0% of our Portfolio Company Investment portfolio. For a full summary of our investment portfolio by industry, see “Item 1–Financial Statements–Note 4.”
As of September 30, 2021, our common equity in Pfanstiehl Holdings, Inc. based on its fair value of $55.6 million, $55.4 million of which represents an unrealized gain, accounts for 10.6% of our total portfolio at fair value, or 29.3% of total net assets. Since December 31, 2020 and December 31, 2019, Pfanstiehl Holdings, Inc., a global manufacturer of high-purity pharmaceutical ingredients, has appreciated $19.4 million and $43.6 million, respectively, primarily due to improved operating results, as well as multiple expansion in the pharmaceutical industry.
The following table presents our debt investment portfolio by investment size as of September 30, 2021 and December 31, 2020 (dollar amounts in thousands):
Amortized Cost Fair Value
September 30, 2021 December 31, 2020 September 30, 2021 December 31, 2020
Up to $4,000 $ 66,948  16.7  % $ 30,427  8.2  % $ 67,274  18.4  % $ 33,149  10.3  %
$4,001 to $7,000 94,474  23.6  72,030  19.4  90,249  24.7  68,939  21.5 
$7,001 to $10,000 44,039  11.0  51,874  14.0  40,690  11.1  43,735  13.6 
$10,001 to $13,000 10,790  2.7  21,013  5.7  32,386  8.9  33,470  10.4 
Greater than $13,000 184,613  46.0  195,711  52.7  134,873  36.9  142,078  44.2 
Total $ 400,864  100.0  % $ 371,055  100.0  % $ 365,472  100.0  % $ 321,371  100.0  %
61

Investment Activity
The following is a summary of our Portfolio Company Investment activity for the three and nine months ended September 30, 2021 (dollar amounts in millions):
  Three Months Ended
September 30, 2021 		Nine Months Ended September 30, 2021
  Debt
Investments 		Equity
Investments 		Debt
Investments 		Equity
Investments
New Portfolio Company Investments $ 29.5  $ 0.2  $ 92.3  $ 0.2 
Add-on Portfolio Company Investments 26.4  —  70.6  — 
Total Portfolio Company Investments $ 55.9  $ 0.2  $ 162.9  $ 0.2 
Number of new Portfolio Company Investments 14  1  46  1 
Number of add-on Portfolio Company Investments 22  —  47  — 
Proceeds/redemptions from principal payments/
equity investments
24.3  —  125.1  — 
Proceeds from investments sold or redeemed 7.5  —  17.8  — 
Total proceeds from principal payments, equity
distributions and investments sold
$ 31.8  $ —  $ 142.9  $ — 
Notable investments in new portfolio companies during the nine months ended September 30, 2021, include KNS Acquisition Corp. ($5.0 million senior secured loan), Electrical Components International, Inc. ($5.6 million senior secured loan), TruGreen Limited Partnership ($4.6 million senior secured loan), RumbleOn, Inc. ($4.1 million senior secured loan), Directv Financing, LLC ($4.5 million senior secured loan) and Magenta Buyer LLC ($4.8 million senior secured loan).
Notable add-on investments during the nine months ended September 30, 2021, include All Star Auto Lights, Inc. ($6.8 million senior secured loan) and Convergint Technologies Holdings, LLC ($10.0 million senior secured loans).
During the nine months ended September 30, 2021, the weighted-average yield of new debt in Portfolio Company Investments was 6.9%.
During the nine months ended September 30, 2021, we also invested $30.4 million in Structured Finance Notes with a weighted average annual effective yield of 15.3%.
The following is a summary of our Portfolio Company Investment activity for the three and nine months ended September 30, 2020 (dollar amounts in millions):
  Three Months Ended
September 30, 2020 		Nine Months Ended
September 30, 2020
  Debt
Investments 		Equity
Investments 		Debt
Investments 		Equity
Investments
Investments in new portfolio companies $ 1.5  $ —  $ 43.8  $ — 
Investments in existing portfolio companies
Follow-on investments
7.6  —  17.7  0.1 
Restructured investments
—  0.2  —  0.9 
Delayed draw and revolver funding
—  —  5.7  — 
Total investments in existing portfolio companies
7.6  0.2  23.4  1.0 
Total investments in new and existing portfolio
companies
$ 9.1  $ 0.2  $ 67.2  $ 1.0 
Number of new portfolio company investments 3  —  13  — 
Number of existing portfolio company
investments
1  3  16  6 
Proceeds/distributions from principal payments/
equity investments
3.8  —  60.1  — 
Proceeds from investments sold or redeemed 1.9  —  63.8  3.6 
Total proceeds from principal payments, equity
distributions and investments sold
$ 5.7  $ —  $ 123.9  $ 3.6 
62

Notable investments in new portfolio companies during the nine months ended September 30, 2020, include A&A Transfer, LLC ($23.7 million senior secured loan and $1.6 million revolver) and SourceHOV Tax, Inc. ($12.8 million senior secured loan).
During the nine months ended September 30, 2020, the weighted-average yield of new debt in Portfolio Company Investments was 8.4%.
During the nine months ended September 30, 2020, we also invested $13.6 million in Structured Finance Notes with a weighted average annual effective yield of 18.9%.
Non-cash investment activity
On June 11, 2021, My Alarm Center, LLC’s bankruptcy plan became effective and our equity interests were cancelled. For the nine months ended September 30, 2021, the Company recognized a realized loss of $3.1 million, of which $3.0 million was recognized as an unrealized loss as of December 31, 2020.
On March 27, 2020, our debt investment in Constellis Holdings, LLC was restructured. We converted our non-accrual debt investment into 20,628 shares of common equity. The fair value of the 20,628 shares of common equity received was $0.7 million, which we recognized as the investment's cost.
Risk Monitoring
We categorize direct investments in the debt securities of portfolio companies into seven risk categories based on relevant information about the ability of borrowers to service their debt. For additional information regarding our risk categories, see “Item 1. Business–Portfolio Review/Risk Monitoring” in our Annual Report on Form 10-K for the year ended December 31, 2020. The following table shows the classification of our debt securities of portfolio companies, excluding Structured Finance Notes, by credit risk rating as of September 30, 2021 and December 31, 2020 (dollar amounts in thousands):
Debt Investments, at Fair Value
Risk Category September 30, 2021 December 31, 2020
1 (Low Risk) $ —  —  % $ —  —  %
2 (Below Average Risk)
—  —  —  — 
3 (Average) 341,373  93.4  263,934  82.2 
4 (Special Mention) 16,353  4.5  45,302  14.1 
5 (Substandard) 7,001  1.9  11,684  3.6 
6 (Doubtful) 745  0.2  451  0.1 
7 (Loss) —  —  —  — 
$ 365,472  100.0  % $ 321,371  100.0  %
Changes in the distribution of our debt investments across risk categories were a result of new debt investments, the receipt of amortization payments on existing debt investments, repayment of certain debt investments in full, changes in the fair value of our existing debt investments, realized gains on the sale of investments, as well as changes in risk categories. During the nine months ended September 30, 2021, debt investments with an aggregate cost and fair value of $17.2 million and $16.8 million, respectively, had risk rating upgrades from risk category 4 to risk category 3 and a debt investment with a cost and fair value of $16.1 million and -0- million, respectively, had risk rating downgrades from risk category 5 to risk category 7.
Non-Accrual Loans
When there is reasonable doubt that principal, cash interest, or PIK interest will be collected, loan investments are placed on non-accrual status and the Company will generally cease recognizing cash interest, PIK interest, and/or Net Loan Fee amortization, as applicable. Interest accruals and Net Loan Fee amortization are resumed on non-accrual investments only when they are brought current with respect to principal, interest and when, in the judgment of management, the investments are estimated to be fully collectible as to all principal. No new loans were placed on non-accrual status during the nine months ended September 30, 2021. The aggregate amortized cost and fair value of loans on non-accrual status with respect to all interest and Net Loan Fee amortization was $38.2 million and $7.7 million, respectively, at September 30, 2021, and $48.1 million and $12.1 million, respectively, at December 31, 2020. During the nine months ended September 30, 2021, Community Intervention Services, Inc., a non-accrual loan since September 30, 2016 with a cost of $7.6 million, was sold for $0.1 million.
63

Structured Finance Notes
The following table summarizes the composition of our Structured Finance Notes as of September 30, 2021, and December 31, 2020 (in thousands):
September 30, 2021 December 31, 2020
Amortized Cost Fair Value Amortized Cost Fair Value
Subordinated notes $ 64,572  $ 65,334  $ 54,280  $ 54,724 
Mezzanine bonds 2,645  2,792  1,580  1,701 
Loan accumulation facility $ 8,500  $ 8,500  $ —  $ — 
Total Structured Finance Notes $ 75,717  $ 76,626  $ 55,860  $ 56,425 
As of September 30, 2021, the weighted average yield on Structured Finance Notes remained stable at 16.27%, compared to 16.56% at December 31, 2020. During the nine months ended September 30, 2021, we purchased Structured Finance Notes with a the weighted average yield of 15.3%, based on current amortized cost.
Results of Operations
Our key financial measures are described in "Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations–Results of Operations–Key Financial Measures" in our Annual Report on Form 10-K for the year ended December 31, 2020. The following is a discussion of the key financial measures that management employs in reviewing the performance of our operations.
We do not believe that our historical operating performance is necessarily indicative of our future results of operations. We are primarily focused on debt investments in middle-market and larger companies in the United States and, to a lesser extent, equity investments, including warrants and other minority equity securities and Structured Finance Notes, which differs to some degree from our historical investment concentration, in that we now also focus on the debt of larger U.S. companies and Structured Finance Notes. Moreover, as a BDC and a RIC, we will also be subject to certain constraints on our operations, including, but not limited to, limitations imposed by the 1940 Act and the Code. In addition, SBIC I LP is subject to regulation and oversight by the SBA. For the reasons described above, the results of operations described below may not necessarily be indicative of the results we expect to report in future periods.
Net increase (decrease) in net assets resulting from operations can vary substantially from period to period for various reasons, including the recognition of realized gains and losses and unrealized appreciation and depreciation. As a result, annual comparisons of net increase (decrease) in net assets resulting from operations may not be meaningful.
The following analysis compares our quarterly results of operations to the preceding quarter, as well as our year-to-date results of operations to the corresponding period in the prior year. We believe a comparison of our current quarterly results to the preceding quarter is more meaningful and transparent than a comparison to the corresponding prior-year quarter as our results of operations are not influenced by seasonal factors the latter comparison is designed to elicit and highlight.
64

Comparison of the three months ended September 30, 2021 and June 30, 2021 and comparison of the nine months ended September 30, 2021 and 2020
Consolidated operating results for the three months ended September 30, 2021 and June 30, 2021 and the nine months ended September 30, 2021 and 2020 are as follows (in thousands):
Three Months Ended Nine Months Ended September 30,
September 30, 2021 June 30, 2021 2021 2020
Investment income
Interest income:
Cash interest income $ 6,771  $ 6,972  $ 20,580  $ 26,565 
PIK interest income 406  397  1,243  1,222 
Net Loan Fee amortization
322  857  1,752  959 
Accretion of interest income on Structured Finance Notes 2,645  2,392  7,315  4,141 
Other interest income
—  —  12  54 
Total interest income 10,144  10,618  30,902  32,941 
Dividend income:
Preferred equity PIK dividends 37  59  143  388 
Common cash dividends 33  136  169  100 
Total dividend income 70  195  312  488 
Fee income:
Syndication fees 124  439  780  467 
Prepayment and other fees
251  164  502  442 
Total fee income 375  603  1,282  909 
Total investment income 10,589  11,416  32,496  34,338 
Total expenses, net 7,354  8,181  23,476  25,047 
Net investment income 3,235  3,235  9,020  9,291 
Net gain (loss) on investments 10,154  19,206  33,283  (15,619)
Loss on extinguishment of debt (224) —  (2,523) (336)
Loss on impairment of goodwill —  —  —  (1,077)
Net increase (decrease) in net assets resulting from operations $ 13,165  $ 22,441  $ 39,780  $ (7,741)
Interest income by debt investment type for the three months ended September 30, 2021 and June 30, 2021 and nine months ended September 30, 2021 and 2020, is summarized below (in thousands):
Three Months Ended Nine Months Ended September 30,
September 30, 2021 June 30, 2021 2021 2020
Interest income:
Senior secured debt investments
$ 6,170  $ 7,580  $ 20,952  $ 25,665 
Subordinated debt investments
708  646  2,014  3,092 
Structured Finance Notes
3,266  2,392  7,936  4,183 
Total interest income 10,144  10,618  30,902  32,941 
  Less Net Loan Fees accelerations (118) (551) (1,011) (196)
Recurring interest income $ 10,026  $ 10,067  $ 29,891  $ 32,745 
Investment Income
Other than acceleration of Net Loan Fees recognized upon the repayment of a loan, we consider our interest income on direct debt investments to portfolio companies to be recurring in nature. Such recurring interest income remained stable during the three months ended September 30, 2021 compared to the prior quarter. Recurring interest income decreased $2.9 million during the nine months ended September 30, 2021 compared to the corresponding period in the prior year, primarily due to a
65

$3.7 million volume variance from a $50 million decrease in the average outstanding performing loan balance, partly offset by a $0.8 million increase from a 28 basis point increase in the recurring earned yield.
During the three months ended September 30, 2021, dividend income decreased $0.1 million compared to the prior quarter due to a distribution from our equity investment in MTE Holding Corp during the prior quarter.
Syndication fees, prepayment fees and the acceleration of Net Loan Fees are considered non-recurring and generally result from periodic transactions rather than from holding portfolio investments. Syndication fees, which are recognized when OFS Advisor sources, structures, and arranges the lending group, and for which we are additionally compensated, decreased to $0.1 million for the three months ended September 30, 2021 compared to $0.4 million for the three months ended June 30, 2021. Total fee income for the nine months ended September 30, 2021 compared to the corresponding period in the prior year, increased from $0.9 million to $1.3 million primarily due to a $0.3 million increase in syndication fees.
Expenses
Operating expenses for the three months ended September 30, 2021 and June 30, 2021 and nine months ended September 30, 2021 and 2020, are presented below (in thousands):
Three Months Ended Nine Months Ended September 30,
September 30, 2021 June 30, 2021 2021 2020
Interest expense $ 4,234  $ 4,241  $ 13,300  $ 14,301 
Management fee 1,950  1,876  5,660  5,759 
Incentive fee 102  809  911  1,332 
Professional fees 354  489  1,230  1,530 
Administration fee 335  439  1,342  1,456 
Other expenses 379  327  1,033  1,110 
Total expenses before incentive fee waiver 7,354  8,181  23,476  25,488 
Incentive fee waiver —  —  —  (441)
Total expenses, net of incentive fee waiver $ 7,354  $ 8,181  $ 23,476  $ 25,047 
Interest expense for the three months ended September 30, 2021 remained stable compared to the preceding quarter. Interest expense for the nine months ended September 30, 2021 decreased $1.0 million compared to the corresponding period in the prior year, primarily due to a $18.1 million decrease in the weighted average debt balance.
Management fee expense for the three months ended September 30, 2021 increased $0.1 million compared to the prior quarter primarily due to the increase in total assets. Management fee expense for the nine months ended September 30, 2021 decreased $0.1 million compared to the corresponding period in the prior year consistent with changes in total assets.
The incentive fees earned by OFS Advisor for the three months ended September 30, 2021 decreased $0.7 million compared to the prior quarter due to pre-incentive fee net investment income not exceeding the performance hurdle for incentives in the three months ended September 30, 2021. For the three months ended September 30, 2021, the Company accrued a capital gains incentive fee of $0.1 million due to an increase in unrealized capital gains. Incentive fee expense for the nine months ended September 30, 2021 decreased $0.4 million compared to the corresponding period in the prior year, before taking into account the incentive fee waiver during the three months ended March 31, 2020, primarily due to the decrease in net interest margin during 2021.
Professional fees for the three months ended September 30, 2021 decreased $0.1 million compared to the prior quarter. Professional fees for the nine months ended September 30, 2021 decreased $0.3 million compared to the corresponding period in the prior year due to a decrease in valuation and consulting services.
Administration fee expense for the three and nine months ended September 30, 2021 decreased $0.1 million and $0.1 million, respectively, compared to the prior quarter and prior year due to allocations of administrative services and software.
Other expenses for the three months ended September 30, 2021 increased $0.1 million compared to the prior quarter. Other expenses decreased $0.1 million over the prior year primarily due to tax expenses in the corresponding period in the prior year.
66

Net realized and unrealized gain (loss) on investments
Net gain (loss), inclusive of realized and unrealized gains (losses), by investment type for the three months ended September 30, 2021 and June 30, 2021 and nine months ended September 30, 2021 and 2020, were as follows (in thousands):
Three Months Ended Nine Months Ended September 30,
September 30, 2021 June 30, 2021 2021 2020
Senior secured debt $ (460) $ 918  4,338  $ (16,428)
Subordinated debt 145  3,513  2,216  (11,585)
Preferred equity 1,006  (81) 1,646  (2,752)
Common equity, warrants and other 9,094  14,371  24,838  16,942 
Structured Finance Notes 196  690  344  (2,212)
Deferred income tax benefit (expense) 173  (205) (99) 416 
Total net gain (loss) on investments $ 10,154  $ 19,206  $ 33,283  $ (15,619)
Net gain on investments for the three months ended September 30, 2021 and June 30, 2021
Three months ended September 30, 2021
Our portfolio experienced net gains of $10.2 million in the third quarter of 2021, principally due to a $8.9 million, or 3.2%, improvement in the fair values of our directly originated debt and equity investments. Net gains for the quarter include realized gains of $3.3 million primarily on the sale of our preferred equity in Neosystems Corp. and our common equity in Chemical Resources Holdings, Inc.
During the three months ended September 30, 2021, our senior secured debt decreased $0.5 million primarily due to a decrease of $0.7 million in our debt investment in Envocore Holding, LLC.
During the three months ended September 30, 2021, our portfolio experienced net gains of $1.0 million and $9.1 million on our preferred equity and common equity, respectively. The net gains on our preferred equity investments were primarily attributable to the $0.6 million improvement in Stancor, L.P. and $0.5 million improvement in Contract Datascan Holdings, Inc., respectively. The net gains on our common equity investments were primarily attributable to the $6.4 million improvement in Pfanstiehl Holdings, Inc. These net gains were primarily attributable to the positive impact of portfolio company-specific performance factors.
Three months ended June 30, 2021
Our portfolio experienced net gains of $19.2 million in the second quarter of 2021, principally due to a $18.3 million, or 6.8%, improvement in the fair values of our directly originated debt and equity investments. Net gains for the quarter include realized losses of $10.8 million primarily on the sale of our subordinated debt investment in Community Intervention Services, LLC and the write-off of equity interests in My Alarm Center, LLC, which were substantially recognized as unrealized losses in prior fiscal years.
During the three months ended June 30, 2021, our senior secured debt remained stable with the prior quarter, experiencing experienced net gains of $0.9 million.
The net appreciation of $3.5 million on our subordinated debt investments in the second quarter of 2021 was primarily attributable to a $3.5 million improvement on our debt investment in Eblens Holdings, Inc.
The net gain on our common equity in the second quarter of 2021 was primarily attributable to the $12.1 million improvement in Pfanstiehl Holdings, Inc.
Net gain on investments for the nine months ended September 30, 2021 and 2020
Nine months ended September 30, 2021
During the nine months ended September 30, 2021, our portfolio experienced net gains of $33.3 million, principally due to a $31.8 million net gain on our directly originated debt and equity investments. During the nine months ended September 30, 2021, our common equity investment in Pfanstiehl Holdings, Inc. and our subordinated debt investment in Eblens Holdings, Inc. had unrealized appreciation of $19.4 million and $4.2 million, respectively.
Nine months ended September 30, 2020
67

During the nine months ended September 30, 2020, our portfolio experienced net losses of $15.6 million, primarily due to the adverse economic effects of the COVID-19 pandemic on market conditions and the overall economy, and the related declines in quoted loan prices. Additionally, we incurred realized losses of $10.0 million, primarily due to the loss of $9.1 million on the restructuring of our debt investment in Constellis Holdings, LLC, which was fully recognized as an unrealized loss as of December 31, 2019.
Loss on Impairment of Goodwill
Nine months ended September 30, 2020
The decline in the price of our common stock and the level at which it continues to trade relative to the broader stock indices for the BDC industry led us to conclude in the third quarter of 2020 that an impairment in the value of our goodwill was more likely than not. Moreover, the discount at which our stock traded to its net asset value resulted in our conclusion on the impairment of goodwill equal to the full amount of its carrying value of $1.1 million. The loss on impairment of goodwill did not impact our third quarter management or incentive fees.
Loss on Extinguishment of Debt
Three and nine months ended September 30, 2021
During the nine months ended September 30, 2021, we prepaid $35.4 million of SBA debentures and redeemed $98.5 million of unsecured notes, and, as a result, we recognized losses on extinguishment of debt of $2.5 million related to the charge-off of deferred borrowing costs on these instruments.
During the three months ended September 30, 2021, we prepaid $25.6 million of SBA debentures, and, as a result, we recognized a loss on extinguishment of debt of $0.2 million related to the charge-off of deferred borrowing costs on the prepaid debentures.
Three and nine months ended September 30, 2020
During the nine months ended September 30, 2020, we prepaid $21.1 million of SBA debentures that were contractually due September 1, 2023, March 1, 2024 and September 1, 2024. We recognized losses on extinguishment of debt of $0.24 million related to the charge-off of deferred borrowing costs on the prepaid debentures.
During the three months ended September 30, 2020, the BLA was amended to reduce the total commitment from $100.0 million to $50.0 million. We recognized a loss on extinguishment of debt of $0.1 million related to the charge-off of deferred borrowing costs on the commitment reduction.
Liquidity and Capital Resources
At September 30, 2021, we held cash of $7.0 million, which includes $3.9 million held by SBIC I LP, our wholly owned SBIC, and $1.5 million held by OFSCC-FS. Our use of cash held by SBIC I LP may be restricted by SBA regulation, including limitations on the amount of cash SBIC I LP can distribute to the Parent. Any such distributions to the Parent from SBIC I LP are generally restricted under SBA regulations to a statutory measure of undistributed accumulated earnings or regulatory capital of SBIC I LP, and require the prior approval of the SBA. During the nine months ended September 30, 2021, the Parent received a return of capital distribution of $19.1 million from SBIC I LP. The Company is limited to follow-on investments in current portfolio companies held through SBIC I LP. Distributions from OFSCC-FS to the Parent are restricted by the terms and conditions of the BNP Facility. During the nine months ended September 30, 2021, the Parent received $3.4 million in cash distributions from OFSCC-FS. As of September 30, 2021, cash available to be distributed from SBIC I LP and OFSCC-FS were $16.5 million and $-0-, respectively.
At September 30, 2021, we had an unused commitment of $24.25 million under our PWB Credit Facility, as well as an unused commitment of $104.9 million under our BNP Facility, both subject to a borrowing base requirements and other covenants. Based on fair values and equity capital at September 30, 2021, we could access available lines of credit for $133 million and remain in compliance with our asset coverage requirements. As of November 2, 2021, we had cash on hand of approximately $37.6 million. We continue to believe that we have sufficient levels of liquidity to support our existing portfolio companies and selectively deploy capital in new investment opportunities in this challenging environment.
The Parent may make unsecured loans to SBIC I LP, the aggregate which cannot exceed $35 million at any given time, and no interest may be charged on the unpaid principal balance. There were no intercompany loans between the Parent and SBIC I LP as of September 30, 2021.
Sources and Uses of Cash
We generate operating cash flows from net investment income and the net liquidation of portfolio investments, and use cash in our operations in the net purchase of portfolio investments and payment of expenses. Significant variations may exist between net investment income and cash from net investment income, primarily due to the recognition of non-cash investment
68

income, including certain Net Loan Fee amortization, PIK interest, and PIK dividends, which generally will not be fully realized in cash until we exit the investment, as well as accreted interest income on Structured Finance Notes, which may not coincide with cash distributions from these investments. As discussed in "Item 1.–Financial Statements–Note 3," we pay OFS Advisor a quarterly incentive fee with respect to our pre-incentive fee net investment income, which may include investment income that we have not received in cash. In addition, we must distribute substantially all of our taxable income, which approximates, but will not always equal, the cash we generate from net investment income to maintain our RIC tax treatment. We also obtain cash to fund investments or general corporate activities from the issuance of securities and our revolving line of credit. These principal sources and uses of cash and liquidity are presented below (in thousands):
  Nine Months Ended September 30,
  2021 2020
Cash from net investment income(1)
$ 5,653  $ 5,755 
Net (purchases and originations)/repayments and sales of portfolio investments(1)
(28,751) 36,740 
Net cash provided by (used in) operating activities (23,098) 42,495 
Distributions paid to stockholders(2)
(8,754) (8,974)
Net payments under lines of credit 13,850  (31,800)
Repayment of SBA debentures (35,350) (21,110)
Proceeds from unsecured notes offering, net of discounts 121,791  24,250 
Redemption of unsecured notes (98,525) — 
Other financing activities (623) (11)
Net cash used in financing activities (7,611) (37,645)
Increase (decrease) in cash $ (30,709) $ 4,850 
(1)    Net purchases and originations/repayments and sales of portfolio investments includes purchase and origination of portfolio investments, proceeds from principal payments on portfolio investments, proceeds from sale or redemption of portfolio investments, changes in receivable for investments sold, payable form investments purchased as reported in our statements of cash flows, as well as the excess of proceeds from distributions received from Structured Finance Notes over accretion of interest income on Structured Finance Notes. Cash from net investment income includes all other cash flows from operating activities reported in our statements of cash flows. Certain amounts in the prior year have been reclassified to conform with the current year presentation.
(2)    The determination of the tax attributes of our distributions is made annually as of the end of our fiscal year based upon our ICTI for the full year and distributions paid for the full year. Therefore, a determination made on a quarterly basis may not be representative of the actual tax attributes of our distributions for a full year.
Cash from net investment income
Cash from net investment income decreased $0.1 million for the nine months ended September 30, 2021, compared to the nine months ended September 30, 2020.
Net (purchases and originations)/repayments and sales of portfolio investments
During the nine months ended September 30, 2021, net purchases and originations of portfolio investments of $28.8 million were primarily due to $173.8 million of cash we used to purchase portfolio investments, offset by $145.1 million of cash we received from amortized cost repayments, sales on our portfolio investments and the net proceeds from distributions received from Structured Finance Notes and accretion of interest income on Structured Finance Notes. During the nine months ended September 30, 2020, net purchases and originations of portfolio investments of $36.7 million were primarily due to $89.8 million of cash we used to purchase portfolio investments, offset by $126.5 million of cash we received from amortized cost repayments, sales on our portfolio investments and the net proceeds from distributions received from Structured Finance Notes and accretion of interest income on Structured Finance Notes. See "—Portfolio Composition and Investment Activity–Investment Activity."
Borrowings
SBA Debentures
SBIC I LP’s SBIC license allowed it to obtain leverage by issuing SBA-guaranteed debentures, subject to issuance of a capital commitment by the SBA and customary procedures. These debentures are non-recourse to us, and bear interest payable semi-annually, and each debenture has a maturity date that is ten years following issuance. The interest rate was fixed at the first pooling date after issuance, which was March and September of each year, at a market-driven spread over U.S. Treasury
69

Notes with ten-year maturities. As of September 30, 2021 and December 31, 2020, SBIC I LP had outstanding debentures of $69.9 million and $105.3 million, respectively.
On a stand-alone basis, SBIC I LP held $203.3 million and $223.8 million in total assets at September 30, 2021 and December 31, 2020, respectively, which accounted for approximately 38% and 46% of the Company’s total consolidated assets, respectively.
    As part of our plans to focus on lower-yielding, first lien senior secured loans to larger borrowers, which we believe will improve our overall risk profile, SBIC I LP intends, over time, to pay its outstanding SBA debentures prior to their scheduled maturity dates. Under a plan approved by the SBA, we will only make follow-on investments in current portfolio companies held by SBIC I LP. We believe that investing in more senior loans to larger borrowers is consistent with our view of the private loan market and will reduce our overall leverage on a consolidated basis. During the three and nine months ended September 30, 2021, SBIC I LP prepaid $25.6 million and $35.4 million of SBA debentures that were contractually due September 1, 2022, September 1, 2024 and September 1, 2025. During the three and nine months ended September 30, 2021, we recognized a loss on extinguishment of debt of $0.2 million and $0.3 million related to the charge-off of deferred borrowing costs on the prepaid debentures.
SBIC I LP is periodically examined and audited by the SBA’s staff to determine its compliance with SBA regulations. If SBIC I LP fails to comply with applicable SBA regulations, the SBA could, depending on the severity of the violation, limit or prohibit SBIC I LP’s use of debentures, declare outstanding debentures immediately due and payable, and/or limit SBIC I LP from making distributions.
    We have received exemptive relief from the SEC effective November 26, 2013, which permits us to exclude SBA guaranteed debentures from the definition of senior securities in the statutory 150% asset coverage ratio under the 1940 Act.
PWB Credit Facility
We are party to a BLA with Pacific Western Bank, as lender, to provide us with a senior secured revolving credit facility, or the PWB Credit Facility, which is available for general corporate purposes including investment funding. The maximum availability of the PWB Credit Facility is equal to 50% of the aggregate outstanding principal amount of eligible loans included in the borrowing base, which excludes subordinated loan investments (as defined in the BLA) and as otherwise specified in the BLA. The PWB Credit Facility is guaranteed by OFSCC-MB, Inc. and secured by all of our current and future assets, excluding assets held by SBIC I LP, OFSCC-FS and the Company’s partnership interests in SBIC I LP and OFS SBIC I, GP.
    On February 17, 2021, we amended the BLA to among other things: (i) increase the maximum amount available from $20.0 million to $25.0 million; (ii) decrease the interest rate floor from 5.25% per annum to 5.00% per annum; (iii) modify certain financial performance covenants; and (iv) extend the maturity date from February 28, 2021 to February 28, 2023.
    As of September 30, 2021, we had $0.75 million outstanding and an unused commitment of $24.25 million under the PWB Credit Facility, subject to a borrowing base and other covenants.
The BLA contains customary terms and conditions, including, without limitation, affirmative and negative covenants, such as information reporting requirements, a minimum tangible net asset value, a minimum quarterly net investment income after incentive fees, a debt/worth ratio and a net loss restriction. The BLA also contains customary events of default, including, without limitation, nonpayment, misrepresentation of representations and warranties in a material respect, breach of covenant, cross-default to other indebtedness, bankruptcy, change in investment advisor, and the occurrence of a material adverse change in our financial condition. As of September 30, 2021, we were in compliance with the applicable covenants under the PWB Credit Facility.
Unsecured Notes
On February 10, 2021, we closed the public offering of $100.0 million aggregate principal amount of our 4.75% notes due 2026, and on March 18, 2021, we closed an additional public offering of $25.0 million aggregate principal amount of our 4.75% notes due 2026 (the "Unsecured Notes Due February 2026"). The total net proceeds to us from the Unsecured Notes Due February 2026, after deducting underwriting fees of $3.2 million and offering expenses of $0.6 million, was approximately $121.2 million. The Unsecured Notes Due February 2026 bear an effective interest rate, including amortization of deferred debt issuance costs, of 5.36%. The Unsecured Notes Due February 2026 will mature on February 10, 2026, and we may redeem the Unsecured Notes Due February 2026 in whole or in part at any time, or from time to time, at our option at par plus a "make-whole" premium, if applicable. The Unsecured Notes Due February 2026 bear interest at a rate of 4.75% per year payable semi-annually in arrears on February 10 and August 10 of each year, commencing on August 10, 2021.
In connection with, and using the proceeds from, the issuance of the Unsecured Notes Due February 2026, on March 12, 2021, we redeemed all $50.0 million in aggregate principal amount of the Unsecured Notes Due April 2025 and all $48.5 million in aggregate principal amount of the Unsecured Notes Due October 2025. The Unsecured Notes Due April 2025
70

and the Unsecured Notes Due October 2025 were redeemed at 100% of their principal amount ($25 per Note), plus the accrued and unpaid interest thereon from January 31, 2021, through, but excluding, March 12, 2021. We recognized a loss on extinguishment of debt of $2.2 million related to the charge-off of deferred borrowing costs on the redemption of the notes.
On October 1, 2021, we caused notices to be issued to the holders of the Unsecured Notes Due September 2023 regarding the exercise of our option to redeem on November 1, 2021 all of the issued and outstanding Unsecured Notes Due September 2023. The Unsecured Notes Due September 2023 were redeemed at 100% of their principal amount ($25 per Note), plus the accrued and unpaid interest through October 31, 2021. We expect to recognize a loss on extinguishment of debt of $0.6 million related to the charge-off of deferred borrowing costs on the redemption of the notes. The total amount of the redemption, plus accrued interest, is $25.0 million.
On October 28, 2021 and November 1, 2021, we closed the public offering of the Unsecured Notes Due October 2028, which included a full exercise of the underwriters overallotment option. The total net proceeds to us, after deducting underwriting discounts of $1.72 million and estimated offering expenses, plus reimbursements, was approximately $53.5 million. The Unsecured Notes Due October 2028 will mature on October 31, 2028 and bear an effective interest rate, including amortization of deferred debt issuance costs, of 5.34%. The Unsecured Notes Due October 2028 may be redeemed in whole or in part at any time or from time to time at our option on or after October 31, 2023 at the redemption price of 100% of the aggregate principal amount thereof plus accrued and unpaid interest.
On October 22, 2021, we caused notices to be issued to the holders of the Unsecured Notes Due October 2026 regarding the exercise of our option to redeem on November 22, 2021 all of the issued and outstanding Unsecured Notes Due October 2026. The Unsecured Notes Due October 2026 will be redeemed at 100% of their principal amount ($25 per Note), plus the accrued and unpaid interest thereon from October 31, 2021, through, but excluding, November 22, 2021. We expect to recognize a loss on extinguishment of debt of $1.6 million related to the charge-off of deferred borrowing costs on the redemption of the notes. The total amount of the redemption, plus accrued interest, is $54.5 million.
    The Unsecured Notes are direct unsecured obligations and rank equal in right of payment with all of our current and future unsecured indebtedness. Because the Unsecured Notes are not secured by any of our assets, they are effectively subordinated to all existing and future secured unsubordinated indebtedness (or any indebtedness that is initially unsecured as to which we subsequently grant a security interest), to the extent of the value of the assets securing such indebtedness, including, without limitation, borrowings under the PWB Credit Facility.
    In order to, among other things, reduce future cash interest payments, as well as future amounts due at maturity or upon redemption, we may, from time to time, purchase the Unsecured Notes for cash in open market purchases and/or privately negotiated transactions. We will evaluate any such transactions in light of then-existing market conditions, taking into account our current liquidity, prospects for future access to capital, contractual restrictions and other factors. The amounts involved in any such transactions, individually or in the aggregate, may be material.
BNP Facility
     On June 20, 2019, OFSCC-FS entered into the BNP Facility, which provides for borrowings in an aggregate principal amount up to $150.0 million, of which $45.2 million was drawn as of September 30, 2021. Borrowings under the BNP Facility bear interest based on LIBOR for the relevant interest period, plus an applicable spread. The effective interest rate on the BNP Facility was 3.53% at September 30, 2021. The BNP Facility will mature on the earlier of June 20, 2024 or upon certain other events defined in the credit agreement which result in accelerated maturity. Borrowings under the BNP Facility are secured by substantially all of the assets held by OFSCC-FS. The unused commitment under the BNP Facility was $104.9 million as of September 30, 2021. As of September 30, 2021, we were in compliance with the applicable covenants.
    On a stand-alone basis, OFSCC-FS held approximately $157.3 million and $72.4 million in total assets at September 30, 2021 and December 31, 2020, respectively, which accounted for approximately 29% and 15% of our total consolidated assets, respectively.
Other Liquidity Matters 
We expect to fund the growth of our investment portfolio utilizing our current borrowings, follow-on equity offerings, and issuances of senior securities or future borrowings to the extent permitted by the 1940 Act. We cannot assure stockholders that our plans to raise capital will be successful. In addition, we intend to distribute to our stockholders substantially all of our taxable income in order to satisfy the requirements applicable to RICs under Subchapter M of the Code. Consequently, we may not have the funds or the ability to fund new investments or make additional investments in our portfolio companies. The illiquidity of our portfolio investments may make it difficult for us to sell these investments when desired and, if we are required to sell these investments, we may realize significantly less than their recorded value.
As a BDC, we must not acquire any assets other than “qualifying assets” specified in the 1940 Act unless, at the time the acquisition is made, at least 70% of our assets, as defined by the 1940 Act, are qualifying assets (with certain limited
71

exceptions). Qualifying assets include investments in “eligible portfolio companies.” Under the relevant SEC rules, the term “eligible portfolio company” includes all private companies, companies whose securities are not listed on a national securities exchange, and certain public companies that have listed their securities on a national securities exchange and have a market capitalization of less than $250 million, in each case organized in the United States. Conversely, we may invest up to 30% of our portfolio in opportunistic investments not otherwise eligible under BDC regulations. Specifically, as part of this 30% basket, we may consider investments in investment funds that are operating pursuant to certain exceptions to the 1940 Act and in advisers to similar investment funds, as well as in debt or equity of middle-market portfolio companies located outside of the United States and debt and equity of public companies that do not meet the definition of eligible portfolio companies because their market capitalization of publicly traded equity securities exceeds the levels provided for in the 1940 Act. As of September 30, 2021, approximately 83% of our investments were qualifying assets.
BDCs generally are required to meet a coverage ratio of total assets, less liabilities and indebtedness not represented by senior securities to total senior securities, which include all of our borrowings and any outstanding preferred stock, of at least 200% (150% if certain requirements are met). We received an exemptive order from the SEC to permit us to exclude the debt of SBIC I LP guaranteed by the SBA from the definition of Senior Securities in the statutory asset coverage ratio under the 1940 Act. This requirement limits the amount that we may borrow. To fund growth in our investment portfolio in the future, we anticipate the need to raise additional capital from various sources, including the equity markets and the securitization or other debt-related markets, which may or may not be available on favorable terms, if at all.
On May 3, 2018, our Board, including a required majority (as such term is defined in Section 57(o) of the 1940 Act) thereof, approved the application of the modified asset coverage requirements set forth in Section 61(a)(2) of the 1940 Act. As a result, our minimum required asset coverage ratio decreased from 200% to 150%, effective May 3, 2019.
    On May 22, 2018, the Board authorized the Stock Repurchase Program under which we could acquire up to $10.0 million of our outstanding common stock through the two-year period ending May 22, 2020. On May 4, 2020, the Board extended the Stock Repurchase Program for an additional two-year period. Under the extended Stock Repurchase Program, we are authorized to repurchase shares in open-market transactions, including through block purchases, depending on prevailing market conditions and other factors. We expect the Stock Repurchase Program to be in place through May 22, 2022, or until the approved dollar amount has been used to repurchase shares. The Stock Repurchase Program does not obligate us to acquire any specific number of shares, and all repurchases will be made in accordance with SEC Rule 10b-18, which sets certain restrictions on the method, timing, price and volume of stock repurchases. The Stock Repurchase Program may be extended, modified or discontinued at any time for any reason. We have provided our stockholders with notice of our intention to repurchase shares of our common stock in accordance with 1940 Act requirements. We retire all shares of common stock that we purchased in connection with the Stock Repurchase Program.
The following table summarizes shares of common stock repurchased under the Stock Repurchase Program during the nine months ended September 30, 2021 (in thousands).
Period
Total Number
of Shares Purchased
Cost of Shares Purchased Average Price Paid Per Share
January 1, 2021 through March 31, 2021 700  $ 5  $ 6.70 
April 1, 2021 through June 30, 2021 —  $ —  $ — 
July 1, 2021 through September 30, 2021 —  $ —  $ — 
    As of September 30, 2021, the aggregate amount outstanding of the senior securities issued by us was $250.2 million, for which our asset coverage was 176%. The Small Business Administration Debentures are not subject to the asset coverage requirements of the 1940 Act as a result of exemptive relief granted to us by the SEC effective November 26, 2013. The asset coverage ratio for a class of senior securities representing indebtedness is calculated as our consolidated total assets, less all liabilities and indebtedness not represented by senior securities, divided by total senior securities representing indebtedness.
    As a BDC, we are generally not permitted to issue and sell our common stock at a price below net asset value per share. We may, however, sell our common stock, or warrants, options or rights to acquire our common stock, at a price below the then-current net asset value per share of our common stock if the Board determines that such sale is in the best interests of us and our stockholders, and if our stockholders approve such sale. On June 15, 2021, our stockholders approved a proposal to authorize us, with approval of our Board, to sell or otherwise issue shares of our common stock (during a twelve-month period) at a price below our then-current net asset value per share in one or more offerings, subject to certain limitations (including that the cumulative number of shares sold pursuant to such authority does not exceed 25% of our then outstanding common stock immediately prior to each such sale).
72

Contractual Obligations and Off-Balance Sheet Arrangements
The following table shows our contractual obligations as of September 30, 2021 (in thousands):
  Payments due by period
Contractual Obligation (1)
Total Less than
year 		1-3 years (2) 4-5 years (2) After 5
years (2)
PWB Credit Facility $ 750  $ —  $ 750  $ —  $ — 
Unsecured Notes(3)
204,325  —  25,000  125,000  54,325 
SBA Debentures 69,920  —  —  69,920  — 
BNP Facility 45,150  —  45,150  —  — 
Total(4)
$ 320,145  $ —  $ 70,900  $ 194,920  $ 54,325 
(1)Excludes commitments to extend credit to our portfolio companies.
(2)The PWB Credit Facility is scheduled to mature on February 28, 2023. The SBA debentures are scheduled to mature between March 2025 and September 2025. SBIC I LP is repaying over time its outstanding SBA debentures prior to the scheduled maturity dates of its debentures. The Unsecured Notes are scheduled to mature between September 2023 and October 2026. The BNP Facility is scheduled to mature on June 20, 2024.
(3)On October 1, 2021, we caused notices to be issued to the holders of the Unsecured Notes Due September 2023 regarding the exercise of our option to redeem on November 1, 2021 all of the issued and outstanding Unsecured Notes Due September 2023. On October 22, 2021, we caused notices to be issued to the holders of the Unsecured Notes Due October 2026 regarding the exercise of our option to redeem on November 22, 2021 all of the issued and outstanding Unsecured Notes Due October 2026. On October 28, 2021 and November 1, 2021, we closed the public offering of the Unsecured Notes Due October 2028, which included a full exercise of the underwriters overallotment option. The total net proceeds to us, after deducting underwriting discounts of $1.72 million and estimated offering expenses, plus reimbursements, was approximately $53.5 million. The Unsecured Notes Due October 2028 will mature on October 31, 2028.
(4)64% of the outstanding debt is unsecured.
    As of September 30, 2021, we continue to believe our long-dated financing, with approximately 92% of our total debt, contractually maturing in 2024 and beyond, affords us operational flexibility.
We have entered into contracts with third parties under which we have material future commitments—the Investment Advisory Agreement, pursuant to which OFS Advisor has agreed to serve as our investment adviser, and the Administration Agreement, pursuant to which OFS Services has agreed to furnish us with the facilities and administrative services necessary to conduct our day-to-day operations.
We may become a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financial needs of our portfolio companies. These instruments may include commitments to extend credit and involve, to varying degrees, elements of liquidity and credit risk in excess of the amount recognized in the balance sheet. At September 30, 2021, we had $13.6 million in unfunded commitments to twelve portfolio companies. We continue to believe that we have sufficient levels of liquidity to support our existing portfolio companies and will meet these unfunded commitments by using our cash on hand or utilizing our available borrowings under the PWB Credit Facility.
Distributions
We are taxed as a RIC under the Code. In order to maintain our tax treatment as a RIC, we are required to distribute annually to our stockholders at least 90% of our ICTI, as defined by the Code. Additionally, to avoid a 4% excise tax on undistributed earnings we are required to distribute each calendar year the sum of (i) 98% of our ordinary income for such calendar year (ii) 98.2% of our net capital gains for the one-year period ending October 31 of that calendar year and (iii) any income recognized, but not distributed, in preceding years and on which we paid no federal income tax. Maintenance of our RIC status requires adherence to certain source of income and asset diversification requirements. Generally, a RIC is entitled to deduct dividends it pays to its stockholders from its income to determine “taxable income.” Taxable income includes our taxable interest, dividend and fee income, and taxable net capital gains. Taxable income generally differs from net income for financial reporting purposes due to temporary and permanent differences in the recognition of income and expenses, and generally excludes net unrealized appreciation or depreciation, as gains or losses are not included in taxable income until they are realized. In addition, gains realized for financial reporting purposes may differ from gains included in taxable income as a result of our election to recognize gains using installment sale treatment, which generally results in the deferment of gains for tax purposes until notes or other amounts, including amounts held in escrow, received as consideration from the sale of investments are collected in cash. Taxable income includes non-cash income, such as changes in accrued and reinvested interest and dividends, which includes contractual PIK interest, and the amortization of discounts and fees. Cash collections of income resulting from contractual PIK interest and dividends or the amortization of discounts and fees generally occur upon the
73

repayment of the loans or debt securities that include such items. Non-cash taxable income is reduced by non-cash expenses, such as realized losses and depreciation, and amortization expense.
Our Board maintains a variable dividend policy with the objective of distributing four quarterly distributions in an amount not less than 90-100% of our taxable quarterly income or potential annual income for a particular year. In addition, at the end of the year, we may also pay an additional special dividend, or fifth dividend, such that we may distribute approximately all of our annual taxable income in the year it was earned, while maintaining the option to spill over our excess taxable income to a following year. Each year, a statement on Form 1099-DIV identifying the source of the distribution is mailed to the Company’s stockholders. Generally, a RIC is entitled to deduct dividends it pays to its stockholders from its income to determine “taxable income.” Taxable income includes our taxable interest, dividend and fee income, and taxable net capital gains. Taxable income generally differs from net income for financial reporting purposes due to temporary and permanent differences in the recognition of income and expenses, and generally excludes net unrealized appreciation or depreciation, as gains or losses are not included in taxable income until they are realized. In addition, gains realized for financial reporting purposes may differ from gains included in taxable income as a result of our election to recognize gains using installment sale treatment, which generally results in the deferment of gains for tax purposes until notes or other amounts, including amounts held in escrow, received as consideration from the sale of investments are collected in cash. Taxable income includes non-cash income, such as changes in accrued and reinvested interest and dividends, which includes contractual PIK interest, and the amortization of discounts and fees. Cash collections of income resulting from contractual PIK interest and dividends or the amortization of discounts and fees generally occur upon the repayment of the loans or debt securities that include such items. Non-cash taxable income is reduced by non-cash expenses, such as realized losses and depreciation, and amortization expense.
Recent Developments
On October 1, 2021, we caused notices to be issued to the holders of the Unsecured Notes Due September 2023 regarding the exercise of our option to redeem on November 1, 2021 all of the issued and outstanding Unsecured Notes Due September 2023. The Unsecured Notes Due September 2023 were redeemed at 100% of their principal amount ($25 per Note), plus the accrued and unpaid interest through October 31, 2021. We expect to recognize a loss on extinguishment of debt of $0.6 million related to the charge-off of deferred borrowing costs on the redemption of the notes. The total amount of the redemption, plus accrued interest, is $25.0 million.
On October 28, 2021 and November 1, 2021, we closed the public offering of the Unsecured Notes Due October 2028, which included a full exercise of the underwriters overallotment option. The total net proceeds to us, after deducting underwriting discounts of $1.72 million and estimated offering expenses, plus reimbursements, was approximately $53.5 million. The Unsecured Notes Due October 2028 will mature on October 31, 2028 and bear an effective interest rate, including amortization of deferred debt issuance costs, of 5.34%. The Unsecured Notes Due October 2028 may be redeemed in whole or in part at any time or from time to time at our option on or after October 31, 2023 at the redemption price of 100% of the aggregate principal amount thereof plus accrued and unpaid interest.
On October 22, 2021, we caused notices to be issued to the holders of the Unsecured Notes Due October 2026 regarding the exercise of our option to redeem on November 22, 2021 all of the issued and outstanding Unsecured Notes Due October 2026. The Unsecured Notes Due October 2026 will be redeemed at 100% of their principal amount ($25 per Note), plus the accrued and unpaid interest thereon from October 31, 2021, through, but excluding, November 22, 2021. We expect to recognize a loss on extinguishment of debt of $1.6 million related to the charge-off of deferred borrowing costs on the redemption of the notes. The total amount of the redemption, plus accrued interest, is $54.5 million.
    On November 2, 2021, our Board declared a distribution of $0.25 per share for the fourth quarter of 2021, payable on December 31, 2021 to stockholders of record as of December 24, 2021.
    We evaluated events subsequent to September 30, 2021 through November 4, 2021. We are continuing to closely monitor the impact of the COVID-19 pandemic on all aspects of our business, including how it impacts our portfolio companies, employees, due diligence and underwriting processes, and financial markets. The U.S. capital markets experienced extreme volatility and disruption following the outbreak of the COVID-19 pandemic, which appear to have subsided and returned to pre-COVID-19 levels. Nonetheless, certain economists and major investment banks have expressed concern that the continued spread of the virus globally could lead to a prolonged period of world-wide economic downturn.
As a result of this disruption and the pressures on their liquidity, certain of our portfolio companies have been, or may continue to be, incentivized to draw on most, if not all, of the unfunded portion of any revolving or delayed draw term loans made by us, subject to availability under the terms of such loans.
The extent of the impact of the COVID-19 pandemic on our operational and financial performance, including our ability to execute our business strategies and initiatives in the expected time frame, will depend to a large extent on future developments regarding the duration and severity of the coronavirus, effectiveness of vaccination deployment and the actions
74

taken by governments (including stimulus measures or the lack thereof) and their citizens to contain the coronavirus or treat its impact, all of which are beyond our control. An extended period of global supply chain and economic disruption could materially affect our business, results of operations, access to sources of liquidity and financial condition. Given the fluidity of the situation, we cannot estimate the long-term impact of COVID-19 on our business, future results of operations, financial position, or cash flows at this time.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
The economic effects of the COVID-19 pandemic has introduced significant volatility in the financial markets. The U.S. Federal Reserve and other central banks have reduced certain interest rates and LIBOR has decreased. In addition, in a prolonged low interest rate environment, including a reduction of LIBOR to zero, our net interest margin will be compressed and adversely affect our operating results. For additional information concerning the COVID-19 pandemic and its potential impact on our business and our operating results, see "Part I, Item 1A. Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended December 31, 2020.
As of September 30, 2021, 97% of our debt investments bore interest at floating interest rates, at fair value. The interest rates on our debt investments bearing floating interest rates are usually based on a floating LIBOR, and the debt investments typically contain interest rate re-set provisions that adjust applicable interest rates to current market rates on a periodic basis. A significant portion of our loans that are subject to the floating LIBOR rates are also subject to a minimum base rate, or floor, that we charge on our loans if the current market rates are below the respective floors. As of September 30, 2021, a majority of our floating rate loans were based on a floating LIBOR, subject to its floor.
Our outstanding SBA debentures and Unsecured Notes bear interest at fixed rates. Our PWB Credit Facility and BNP Facility have floating interest rate provisions based on the Prime Rate and LIBOR, respectively, with effective interest rates of 5.02% and 3.53%, respectively, as of September 30, 2021.
Assuming that the interim and unaudited consolidated balance sheet as of September 30, 2021 were to remain constant and that we took no actions to alter our existing interest rate sensitivity, the following tables show the annualized impact of hypothetical changes in interest rate indices (in thousands).
Basis point increase Interest income Interest expense Net change
25 $ 86  $ (119) $ (33)
50 184  (233) (49)
75 343  (348) (5)
100 805  (462) 343 
125 1,569  (576) 993 
Basis point decrease(1)
Interest income Interest expense Net change
25 $ (120) $ 54  $ (66)
(1) Decreases in LIBOR or Prime Rate beyond that presented would not result in a change to interest income or interest expense due to current LIBOR rates and a minimum base rate, or floor, that our debt investments and the PWB Credit Facility contain.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures 
Our management, with the participation of our Chief Executive Officer and Chief Financial Officer evaluated the effectiveness of our disclosure controls and procedures as of September 30, 2021. The term “disclosure controls and procedures” (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) means controls and other procedures of a company that are designed to ensure that information required to be disclosed by a company in reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is accumulated and communicated to the company’s management, including its principal executive and principal financial officers, as appropriate to allow timely decisions regarding required disclosure.
Management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving their objectives and management necessarily applies its judgment in evaluating the cost-benefit relationship of possible controls and procedures. Based on the foregoing evaluation of our disclosure controls and
75

procedures as of September 30, 2021, our Chief Executive Officer and Chief Financial Officer concluded that, as of such date, our disclosure controls and procedures were effective at the reasonable assurance level.
Changes in Internal Control over Financial Reporting 
No change in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) occurred during the fiscal quarter ended September 30, 2021, that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

76

PART II—OTHER INFORMATION
Item 1. Legal Proceedings
We, OFS Advisor and OFS Services, are not currently subject to any material pending legal proceedings threatened against us as of September 30, 2021. From time to time, we may be a party to certain legal proceedings incidental to the normal course of our business including the enforcement of our rights under contracts with our portfolio companies. Furthermore, third parties may try to seek to impose liability on us in connection with the activities of our portfolio companies. While the outcome of these legal proceedings cannot be predicted with certainty, we do not expect that these proceedings will have a material effect upon our business, financial condition, results of operations or cash flows.
Item 1A. Risk Factors
Investing in our common stock may be speculative and involves a high degree of risk. In addition to the other information contained in this Quarterly Report on Form 10-Q, including our financial statements, and the related notes, schedules and exhibits, you should carefully consider the risk factors described in “Part I, Item 1A. Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended December 31, 2020, and in "Part II, Item 1A. Risk Factors" in our Quarterly Reports on Form 10-Q for the quarters ended March 31, 2021 and June 30, 2021, which could materially affect our business, financial condition and/or operating results. The risks described in our Annual Report on Form 10-K and Quarterly Report on Form 10-Q are not the only risks facing our Company. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially and adversely affect our business, financial condition and/or operating results.
Other than the risk described below, there have been no material changes from the risk factors previously disclosed in our Annual Report on Form 10-K for the year ended December 31, 2020 and Quarterly Reports on Form 10-Q for the quarters ended March 31, 2021 and June 30, 2021. The risks previously disclosed in our Annual Report on Form 10-K and Quarterly Reports on Form 10-Q should be read together with the other information disclosed elsewhere in this Quarterly Report on Form 10-Q and our other reports filed with the SEC.
The interest rates of our loans to our portfolio companies that extend beyond 2021 might be subject to change based on recent regulatory changes, including the decommissioning of LIBOR.
LIBOR is the basic rate of interest used in lending transactions between banks on the London interbank market and is widely used as a reference for setting the interest rate on loans globally. We typically use LIBOR as a reference rate in loans we extend to portfolio companies such that the interest due to us pursuant to a loan extended to a portfolio company is calculated using LIBOR. The terms of our debt investments generally include minimum interest rate floors which are calculated based on LIBOR.
On March 5, 2021, the United Kingdom's Financial Conduct Authority (the “FCA”), which regulates LIBOR, announced that it will not compel panel banks to contribute to the overnight 1, 3, 6 and 12 months U.S. LIBOR tenors after June 30, 2023 and all other tenors after December 31, 2021. It is unclear if at that time LIBOR will cease to exist or if new methods of calculating LIBOR will be established such that it continues to exist after 2021. Central banks and regulators in a number of major jurisdictions (for example, United States, United Kingdom, European Union, Switzerland and Japan) have convened working groups to find, and implement the transition to, suitable replacements for interbank offered rates (“IBORs”). To identify a successor rate for U.S. dollar LIBOR, the Alternative Reference Rates Committee (“ARRC”), a U.S.-based group convened by the U.S. Federal Reserve Board and the Federal Reserve Bank of New York, was formed. On July 29, 2021, the ARRC formally recommended the Secured Overnight Financing Rate (“SOFR”) as its preferred alternative replacement rate for LIBOR for use in derivatives and other financial contracts currently indexed to LIBOR. SOFR is a measure of the cost of borrowing cash overnight, collateralized by U.S. Treasury securities, and is based on directly observable U.S. Treasury-backed repurchase transactions. The AARC has proposed a paced market transition plan to SOFR from LIBOR. There are significant differences between LIBOR and SOFR, such as LIBOR being an unsecured lending rate while SOFR is a secured lending rate, and SOFR is an overnight rate while LIBOR reflects term rates at different maturities. If our LIBOR-based borrowings are converted to SOFR, the differences between LIBOR and SOFR, plus the recommended spread adjustment, could result in higher interest costs for us, which could have a material adverse effect on our operating results and liquidity. Although SOFR is the ARRC's recommended replacement rate, it is also possible that lenders may instead choose alternative replacement rates that may differ from LIBOR in ways similar to SOFR. In addition, the planned discontinuance of LIBOR and/or changes to another index could result in mismatches with the interest rate of some of our investments. The transition from LIBOR to SOFR or other alternative reference rates may also introduce operational risks in our accounting, financial reporting, loan servicing, liability management and other aspects of our business. However, we cannot reasonably estimate the impact of the transition at this time.
Recently, the CLOs we have invested in have included, or have been amended to include, language permitting the CLO investment manager to implement a market replacement rate (like those proposed by the ARRC of the Federal Reserve Board and the Federal Reserve Bank of New York) upon the occurrence of certain material disruption events. However, we
77

cannot ensure that all CLOs in which we are invested will have such provisions, nor can we ensure the CLO investment managers will undertake the suggested amendments when able. We believe that because CLO managers and other CLO market participants have been preparing for an eventual transition away from LIBOR, we do not anticipate such a transition to have a material impact on the liquidity or value of any of our LIBOR-referenced CLO investments. However, because the future of LIBOR at this time is uncertain and the specific effects of a transition away from LIBOR cannot be determined with certainty as of the date of this filing, a transition away from LIBOR could:
•    adversely impact the pricing, liquidity, value of, return on and trading for a broad array of financial products, including any LIBOR-linked CLO investments;
•    require extensive changes to documentation that governs or references LIBOR or LIBOR-based products, including, for example, pursuant to time-consuming renegotiations of existing documentation to modify the terms of outstanding investments;
•    result in inquiries or other actions from regulators in respect of our preparation and readiness for the replacement of LIBOR with one or more alternative reference rates;
•    result in disputes, litigation or other actions with CLO investment managers, regarding the interpretation and enforceability of provisions in our LIBOR-based CLO investments, such as fallback language or other related provisions, including, in the case of fallbacks to the alternative reference rates, any economic, legal, operational or other impact resulting from the fundamental differences between LIBOR and the various alternative reference rates;
•    require the transition and/or development of appropriate systems and analytics to effectively transition our risk management processes from LIBOR-based products to those based on one or more alternative reference rates, which may prove challenging given the limited history of the proposed alternative reference rates; and
•    cause us to incur additional costs in relation to any of the above factors.
In addition, the effect of a phase out of LIBOR on U.S. senior secured loans, the underlying assets of the CLOs in which we invest, is currently unclear. To the extent that any replacement rate utilized for senior secured loans differs from that utilized for a CLO that holds those loans, the CLO would experience an interest rate mismatch between its assets and liabilities which could have an adverse impact on our net investment income and portfolio returns.
Many underlying corporate borrowers can elect to pay interest based on 1-month LIBOR, 3-month LIBOR and/or other rates in respect of the loans held by CLOs in which we are invested, in each case plus an applicable spread, whereas CLOs generally pay interest to holders of the CLO’s debt tranches based on 3-month LIBOR plus a spread. The 3-month LIBOR currently exceeds the 1-month LIBOR by a historically high amount, which may result in many underlying corporate borrowers electing to pay interest based on 1-month LIBOR. This mismatch in the rate at which CLOs earn interest and the rate at which they pay interest on their debt tranches negatively impacts the cash flows on a CLO’s equity tranche, which may in turn adversely affect our cash flows and results of operations. Unless spreads are adjusted to account for such increases, these negative impacts may worsen as the amount by which the 3-month LIBOR exceeds the 1-month LIBOR increases.
The senior secured loans underlying the CLOs in which we invest typically have floating interest rates. A rising interest rate environment may increase loan defaults, resulting in losses for the CLOs in which we invest. In addition, increasing interest rates may lead to higher prepayment rates, as corporate borrowers look to avoid escalating interest payments or refinance floating rate loans. Further, a general rise in interest rates will increase the financing costs of the CLOs. However, since many of the senior secured loans within CLOs have LIBOR floors, if LIBOR is below the average LIBOR floor, there may not be corresponding increases in investment income resulting in smaller distributions to equity investors in these CLOs.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
During the three month period ended September 30, 2021, we issued 3,738 shares of common stock to stockholders in connection with our DRIP. These issuances were not subject to the registration requirements of the Securities Act. The aggregate value of the shares of our common stock issued under our distribution reinvestment plan was approximately $38,722.
Issuer Purchases of Equity Securities
On May 22, 2018, the Board authorized the Company to initiate the Stock Repurchase Program under which the Company could acquire up to $10.0 million of its outstanding common stock through the two-year period ending May 22, 2020.
On May 4, 2020, the Board extended the Stock Repurchase Program for an additional two-year period. Under the extended Stock Repurchase Program, the Company is authorized to repurchase shares in open-market transactions, including through block purchases, depending on prevailing market conditions and other factors. The Company expects the Stock Repurchase Program to be in place through May 22, 2022, or until the approved dollar amount has been used to repurchase shares. The Stock Repurchase Program does not obligate the Company to acquire any specific number of shares, and all
78

repurchases will be made in accordance with SEC Rule 10b-18, which sets certain restrictions on the method, timing, price and volume of stock repurchases. The Stock Repurchase Program may be extended, modified or discontinued at any time for any reason. The Company retires all shares of common stock that it purchases in connection with the Stock Repurchase Program.
During the three months ended September 30, 2021, no shares of common stock were repurchased on the open market under the Stock Repurchase Program. The following table provides information regarding the Stock Repurchase Program (amount in thousands except shares and per share amounts):
Period
Total Number
of Shares Purchased (1)
Cost of Shares Purchased Average Price Paid Per Share Maximum Number (or Appropriate Dollar Value) of Shares that May Yet Be Purchased Under the Stock Repurchase Program
May 22, 2018 through June 30, 2018 —  $ —  $ —  $ 10,000 
July 1, 2018 through September 30, 2018 —  —  —  10,000 
October 1, 2018 through December 31, 2018 300  3  10.29  9,997 
January 1, 2019 through March 31, 2019 —  —  —  9,997 
April 1, 2019 through June 30, 2019 —  —  —  9,997 
July 1, 2019 through September 30, 2019 —  —  —  9,997 
October 1, 2019 through December 31, 2019 —  —  —  9,997 
January 1, 2020 through March 31, 2020 —  —  —  9,997 
April 1, 2020 through June 30, 2020 —  —  —  9,997 
July 1, 2020 through September 30, 2020 —  —  —  9,997 
October 1, 2020 through December 31, 2020 —  —  —  9,997 
January 1, 2021 through March 31, 2021 700  5  6.70  9,992 
April 1, 2021 through June 30, 2021 —  —  —  9,992 
July 1, 2021 through September 30, 2021 —  —  —  9,992 
(1)    Excludes shares purchased on the open market and reissued in order to satisfy the DRIP obligation.
Item 3. Defaults Upon Senior Securities
Not applicable.
Item 4. Mine Safety Disclosures
Not applicable.
Item 5. Other Information
Not applicable.
79

Item 6. Exhibits
Listed below are the exhibits that are filed as part of this report (according to the number assigned to them in Item 601 of Regulation S-K):
* Filed herewith
† Furnished herewith

80

SIGNATURES
 
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
 
Dated: November 5, 2021 OFS CAPITAL CORPORATION
     
  By: /s/ Bilal Rashid
  Name: Bilal Rashid
  Title: Chief Executive Officer
     
  By: /s/ Jeffrey A. Cerny
  Name: Jeffrey A. Cerny
  Title: Chief Financial Officer

81
OFS Capital (NASDAQ:OFS)
과거 데이터 주식 차트
부터 12월(12) 2024 으로 1월(1) 2025 OFS Capital 차트를 더 보려면 여기를 클릭.
OFS Capital (NASDAQ:OFS)
과거 데이터 주식 차트
부터 1월(1) 2024 으로 1월(1) 2025 OFS Capital 차트를 더 보려면 여기를 클릭.