SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 6-K

 

Report of Foreign Private Issuer

Pursuant to Rule 13a-16 or 15d-16
Under the Securities Exchange Act of 1934

 

For the month of October 2024

 

Commission File Number: 001-37829

 

NISUN INTERNATIONAL ENTERPRISE DEVELOPMENT GROUP CO., LTD

(Registrant’s name)

 

21F, 55 Loushanguan Rd.

Changning District Shanghai 200336

People’s Republic of China 

(Address of principal executive offices)

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.:

 

Form 20-F  ☒          Form 40-F  ☐

 

 

 

 

 

 

Explanatory Note:

 

The Registrant is furnishing this Report on Form 6-K to provide its unaudited interim financial statements for the six months ended June 30, 2024 and incorporate such financial statements into the Registrant’s registration statement referenced below.

 

This Form 6-K is hereby incorporated by reference into the registration statement of the Registrant on Form S-8 (Registration No. 333-281882) and into each prospectus outstanding under the foregoing registration statement, to the extent not superseded by documents or reports subsequently filed or furnished by the Registrant under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended.

 

1

 

 

Financial Statements and Exhibits.

 

The following exhibit is attached.

 

Exhibit   Description
99.1   Unaudited Condensed Consolidated Financial Statements for the Six Months Ended June 30, 2024
99.2   Press Release, dated October 15, 2024, titled “Nisun International Reports Unaudited Financial Results for the First Half of 2024”
101.INS   Inline XBRL Instance Document
101.SCH   Inline XBRL Taxonomy Extension Schema Document
101.CAL   Inline XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF   Inline XBRL Taxonomy Extension Definition Linkbase Document
101.LAB   Inline XBRL Taxonomy Extension Label Linkbase Document
101.PRE   Inline XBRL Taxonomy Extension Presentation Linkbase Document
104   Cover Page Interactive Data File formatted as Inline XBRL and contained in Exhibit 101

 

2

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

  Nisun International Enterprise
Development Group Co., Ltd
     
Date: October 15, 2024 By: /s/ Xin Liu
  Name:  Xin Liu
  Title:

Chief Executive Officer
(Principal Executive Officer) and
Duly Authorized Officer

 

 

3

 

 

Exhibit 99.1

  

NISUN INTERNATIONAL ENTERPRISE DEVELOPMENT GROUP CO., LTD AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

( IN US DOLLARS) 

 

   June 30,
2024		   December 31,
2023		 
ASSETS  (Unaudited)     
CURRENT ASSETS:        
Cash and cash equivalents  $47,864,037   $114,454,844 
Restricted cash   
-
    197,096 
Short-term investments   8,044,415    12,788,629 
Accounts receivable, net   31,904,860    21,120,795 
Advance to suppliers, net   85,801,726    38,602,304 
Receivables from supply chain solutions   34,005,851    59,167,029 
Inventories   25,321,304    30,953,583 
Prepaid expenses and other current assets   14,575,029    16,018,778 
TOTAL CURRENT ASSETS   247,517,222    293,303,058 
           
NON-CURRENT ASSETS:          
Property and equipment, net   721,621    881,276 
Intangible assets, net   430,354    882,828 
Right-of-use assets, net   2,182,671    2,384,590 
Equity investments   319,275    368,528 
Goodwill   17,253,427    17,659,983 
Deferred tax assets, net   408,935    418,571 
TOTAL NON-CURRENT ASSETS   21,316,283    22,595,776 
TOTAL ASSETS  $268,833,505   $315,898,834 
           
LIABILITIES          
CURRENT LIABILITIES:          
Accounts payable  $15,371,048   $45,463,753 
Short-term bank loans   2,752,092    1,971,859 
Accrued expenses and other current liabilities   2,948,837    7,245,358 
Operating lease liabilities - current   976,889    861,087 
Payables to supply chain solutions   4,295,683    12,947,708 
Advances from customer   27,828,709    38,153,915 
Taxes payable   4,126,779    4,145,920 
Liabilities of financial guarantee   21,821    22,335 
Due to related parties - current   268,329    274,652 
TOTAL CURRENT LIABILITIES   58,590,187    111,086,587 
           
Operating lease liabilities – non-current   1,386,557    1,643,076 
Deferred tax liabilities   29,516    114,650 
TOTAL NON-CURRENT LIABILITIES   1,416,073    1,757,726 
TOTAL LIABILITIES   60,006,260    112,844,313 
           
SHAREHOLDERS’ EQUITY:*          
Class A common stock, $0.01 par value, 30,000,000 and 30,000,000 shares authorized, 4,017,596 and 4,017,596 shares issued, and 3,952,198 and 3,952,198 shares outstanding as of June 30, 2024 and December 31, 2023, respectively   40,176    40,176 
Class B common stock, $0.01 par value, 1,000,000 shares authorized, no shares issued and outstanding as of June 30, 2024 and December 31, 2023   
-
    
-
 
Treasury shares   (228,240)   (261,592)
Additional paid-in capital   130,535,082    130,535,082 
Retained earnings   78,009,782    68,395,637 
Statutory reserves   12,253,635    11,564,250 
Accumulated other comprehensive loss   (16,060,474)   (11,474,682)
COMMON SHAREHOLDERS’ EQUITY   204,549,961    198,798,871 
Non-controlling interests   4,277,284    4,255,650 
TOTAL SHAREHOLDERS’ EQUITY   208,827,245    203,054,521 
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY  $268,833,505   $315,898,834 

 

*The financial statements give retroactive effect to the May 18, 2023 one-for-ten reverse share split.

 

 

 

 

NISUN INTERNATIONAL ENTERPRISE DEVELOPMENT GROUP CO., LTD AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME

UNAUDITED ( IN US DOLLARS)

 

   For the Six Months Ended
June 30,		 
   2024   2023 
REVENUES:        
Revenues generated from sales:        
Supply chain trading business  $142,079,851   $66,249,853 
Revenues generated from services:          
Small and Medium Enterprise financing solutions   48,527,509    57,956,690 
Supply Chain financing solutions   1,929,533    2,737,265 
Total revenue generated from services   50,457,042    60,693,955 
TOTAL REVENUES   192,536,893    126,943,808 
           
COST OF REVENUE:          
Cost of revenue - sales   
(140,743,9533
)   (67,342,086)
Cost of revenue - services   (34,253,460)   (39,529,203)
Business and sales related taxes   (287,225)   (231,103)
GROSS PROFIT   17,252,255    19,841,416 
           
OPERATING EXPENSES:          
Selling expenses   (811,360)   (2,637,517)
General and administrative expenses   (4,718,918)   (5,489,580)
Research and development expenses   (446,877)   (351,200)
Expected credit income   262,584    235,377 
Total operating expenses   (5,714,571)   (8,242,920)
INCOME FROM OPERATIONS   11,537,684    11,598,496 
           
OTHER INCOME (EXPENSE):          
Interest and investment income   801,987    1,498,856 
Other income, net   425,839    880,144 
Total other income, net   1,227,826    2,379,000 
           
INCOME BEFORE PROVISION FOR INCOME TAXES   12,765,510    13,977,496 
           
INCOME TAXE EXPENSES   (2,440,569)   (2,610,535)
           
NET INCOME   10,324,941    11,366,961 
Net income attributable to non-controlling interests   (21,411)   (47,574)
NET INCOME - Nisun International’s shareholders  $10,303,530   $11,319,387 
           
OTHER COMPREHENSIVE LOSS          
Foreign currency translation loss   (4,585,569)   (8,175,831)
COMPREHENSIVE INCOME   5,717,961    3,143,556 
Comprehensive loss attributable to non-controlling interests   (223)   (1,487)
COMPREHENSIVE INCOME  $5,717,738   $3,142,069 
BASIC AND DILUTED EARNINGS PER COMMON SHARE:          
NET EARNINGS PER COMMON SHARE  $2.61   $2.87 
Weighted average number of shares outstanding-basic and diluted*   3,952,198    3,943,288 

 

*The financial statements give retroactive effect to the May 18, 2023 one-for-ten reverse share split.

 

2

 

 

NISUN INTERNATIONAL ENTERPRISE DEVELOPMENT GROUP CO., LTD AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

UNAUDITED (IN US DOLLARS)

 

   For the Six Months Ended
June 30,		 
   2024   2023 
CASH FLOWS FROM OPERATING ACTIVITIES:        
Net income  $10,324,941   $11,366,961 
Adjustments to reconcile net income to net cash provided by (used in) operating activities:          
Depreciation and amortization   847,585    1,294,166 
Expected credit income   (262,584)   (234,120)
Property and equipment written off   1,807    4,178 
Income from investments   (287,022)   (7,296)
Deferred tax benefit   (83,112)   (51,609)
Repurchase Treasury shares   33,352    
-
 
Changes in operating assets and liabilities:          
Accounts receivable   (11,262,419)   (11,089,756)
Advance to suppliers   (48,309,925)   28,012,573 
Prepaid expenses and other current assets   (976,429)   (3,140,645)
Receivables from supply chain solutions   24,053,943    3,411,356 
Inventories   4,956,474    (18,988,807)
Accounts payable   (29,263,247)   (1,839,578)
Advance from customers   (9,517,489)   41,474,328 
Taxes payable   75,614    754,075 
Other payables   (1,514,377)   4,016,393 
Payable to supply chain solutions   (8,416,415)   2,165,239 
Operating lease liabilities   (83,690)   (490,946)
Accrued expenses and other current liabilities   334,742    567,503 
NET CASH (USED IN) PROVIDED BY OPERATING ACTIVITIES   (69,348,251)   57,224,015 
           
CASH FLOWS FROM INVESTING ACTIVITIES:          
Acquisition of property and equipment   (11,673)   (226,403)
Purchase of intangible asset   (4,316)   (43,534)
Proceeds from sale of short-term investments   24,704,041    53,004,461 
Proceeds from sale of long-term investment   
-
    2,792,763 
Proceeds from investment in debt securities   
-
    14,204,625 
Purchase of short-term investments   (19,892,871)   (60,463,319)
Repayments from loans to third parties   2,079,501    471,604 
Payments made for loans to third parties   
-
    (16,756,578)
NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES   6,874,682    (7,016,381)
           
CASH FLOWS FROM FINANCING ACTIVITIES:          
Proceeds from short-term bank loans   1,386,334    139,638 
Repayment of short-term bank loans   (624,198)   (11,912)
Proceeds from third party loans   
-
    1,954,934 
Repayment to related party   
-
    (8,000,000)
Repayment of third party loans   (2,911,302)   (2,252,363)
Capital contribution from non-controlling interest   
-
    37,116 
Repurchase Treasury shares   
-
    (17,514)
NET CASH USED IN FINANCING ACTIVITIES   (2,149,166)   (8,150,101)
           
EFFECT OF EXCHANGE RATE CHANGE ON CASH AND CASH EQUIVALENTS   (2,165,168)   (2,738,394)
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS   (66,787,903)   39,319,139 
           
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH-BEGINNING   114,651,940    67,318,573 
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH-ENDING  $47,864,037   $106,637,712 
           
SUPPLEMENTAL CASH FLOW DISCLOSURES:          
Cash paid for income taxes  $3,516,019   $1,560,580 
Cash paid for interest  $69,664   $11,912 
           
SUPPLEMENTAL DISCLOSURE OF NON-CASH ACTIVITIES:          
Lease liabilities arising from obtaining right-of-use assets  $266,413   $
-
 
           
CASH AND CASH EQUIVALENTS FROM CONTINUING OPERATIONS ARE COMPRISED OF THE FOLLOWING:          
Cash and cash equivalents  $47,864,037   $105,994,692 
Restricted cash   
-
    643,020 
Total cash and cash equivalents and restricted cash  $47,864,037   $106,637,712 

 

 

3

 

 

1407439533 false --12-31 Q2 2024-06-30 0001603993 0001603993 2024-01-01 2024-06-30 0001603993 2024-06-30 0001603993 2023-12-31 0001603993 us-gaap:RelatedPartyMember 2024-06-30 0001603993 us-gaap:RelatedPartyMember 2023-12-31 0001603993 us-gaap:CommonClassAMember 2024-06-30 0001603993 us-gaap:CommonClassAMember 2023-12-31 0001603993 us-gaap:CommonClassBMember 2024-06-30 0001603993 us-gaap:CommonClassBMember 2023-12-31 0001603993 2023-01-01 2023-06-30 0001603993 2022-12-31 0001603993 2023-06-30 iso4217:USD iso4217:USD xbrli:shares xbrli:shares

Exhibit 99.2

 

Nisun International Reports Unaudited Financial Results for the First Half of 2024

 

SHANGHAI, China, October 15, 2024 /PRNewswire/ -- Nisun International Enterprise Development Group Co., Ltd (“Nisun” or the “Company”) (Nasdaq: NISN), a provider of innovative comprehensive supply chain solutions through an integration of technology, industry, and finance, today announced its unaudited financial results for the six months ended June 30, 2024.

 

Financial Results for the Six Months Ended June 30, 2024

 

All comparisons made on a year-over-year (“yoy”) basis.

 

Revenue

 

●Total revenue increased by 52% to $192.5 million from $126.9 million for the six months ended June 30, 2023, with a significant increase in revenue from the supply chain trading business.

 

●Revenue from supply chain trading business increased by 114% to $142.1 million, from $66.2 million in the same period of the last fiscal year, primarily due to the growth of the Company’s market share in the gold trading business.

 

●Revenue from services decreased by 17% to $50.5 million from $60.7 million in the same period of the last fiscal year.

 

  ●

Revenues generated from the Small and Medium Enterprise (SME) financing solutions business decreased by 16% to $48.5 million from $58.0 million in the same period of the last fiscal year, primarily due to the challenging financial market conditions as a result of the slow-down in the Chinese economy.

 

●Revenue generated from supply chain financing solutions decreased by 30% to $1.9 million from $2.7 million in the same period of the last fiscal year, primarily due to the challenging financial market conditions as a result of the slow-down in the Chinese economy. The Company continues to actively look for other business market opportunities in China.

 

   For the six months ended
June 30,		   Changes 
   2024   %   2023   %   ($)   (%) 
   (Unaudited)       (Unaudited)             
Revenue generated from sales:                        
Revenue from supply chain trading business  $142,079,851    74%  $66,249,853    52%   75,829,998    114%
Revenue generated from services:                              
SME financing solutions   48,527,509    25%   57,956,690    46%   (9,429,181)   (16)%
Supply chain financing solutions   1,929,533    1%   2,737,265    2%   (807,732)   (30)%
Total revenue from financing services   50,457,042    26%   60,693,955    48%   (10,236,913)   (17)%
Total revenue  $192,536,893    100%  $126,943,808    100%   65,593,085    52%

 

 

 

 

Cost of revenue

 

Cost of revenue was $175.3 million for the six months ended June 30, 2024, compared to $107.1 million in the same period of the last fiscal year, representing an increase of 64%. This increase was primarily due to an increase in the purchase and sale volumes of certain supply chain products in line with the increase in revenue from the supply chain trading business, which has a higher cost of revenue as compared to that incurred in the financing services business.

 

Gross Profit

 

Gross profit decreased by 13% to $17.2 million for the six months ended June 30, 2024 from $19.8 million in the same period of the last fiscal year, due to an increase in the costs of revenue, which was partially offset by an increase in revenue. Gross margin as a percentage of revenue was 8.96% and 15.6% for the six months ended June 30, 2024 and 2023, respectively. The decrease in gross margin as a percentage of revenue was primarily due to the significant growth in the Company’s supply chain trading business and to a lesser extent, to a scale reduction in financing services business. Supply chain trading business generally has a lower gross margin as a percentage of revenue as compared to that of our financing services business.

 

Operating Expenses 

 

Total operating expenses decreased by 31% to $5.7 million for the six months ended June 30, 2024 from $8.2 million in the same period of the last fiscal year. The decrease was primarily attributable to the significant decrease in selling expenses as a result of the decrease in demand in the SME financing solutions services, which led to a reduction in the corresponding channel promotion expenses.

 

●Selling expenses decreased by 69% to $0.8 million for the six months ended June 30, 2024 from $2.6 million in the same period of the last fiscal year. The decrease in selling expenses was primarily due to less channel promotion expenses related to the SME financing solution services, as the Company maintained its existing sales channels without adding costs associated with new channel creation.

 

  ● General and administrative expenses decreased by 14% to $4.7 million for the six months ended June 30, 2024 from $5.5 million in the same period of the last fiscal year. The decrease in general and administrative expenses was primarily a result of management’s enhanced cost control measures, including a reduction in unnecessary travel and entertainment costs.

 

  ● R&D expenses increased by 27% to $0.45 million for the six months ended June 30, 2024 from $0.35 million in same period of the last fiscal year. The increase in the R&D expenses was primarily due to the amortization expenses associated with the platform technology purchased by the Company in June 2023.

 

●

Expected credit income increased by 12% to $(0.3) million from $(0.2) million in the prior year period. The increase in the expected credit income was primarily due to the recovery of accounts receivable that were previously provided for in the allowance for credit losses as of December 31, 2023, and the absence of new expected credit loss in the first half of the year.

 

Other Income net

  

The Company had a net other income of $1.2 million for the six months ended June 30, 2024, compared to $2.4 million in the same period of the last fiscal year. The decrease was primarily due to a decrease in interest and investment income as the result of a reduction in short-term investments during the first six months of 2024.

 

Net Income

  

In the six months ended June 30, 2024, the Company had a net income of $10.3 million, compared to $11.4 million in the same period of the last fiscal year. The decrease was primarily attributable to the decrease in gross profit as discussed above.

 

2

 

 

Net Income per Share

 

Net income per share was $2.61 for the six months ended June 30, 2024, a slight decrease compared to $2.87 in the same period of the last fiscal year. The weighted average number of shares outstanding was 3,952,198 and 3,943,288 in the six months ended June 30, 2024 and 2023, respectively.

 

Financial Condition and Cash Flow

 

As of June 30, 2024, the Company had cash, cash equivalents and restricted cash of $47.8 million, compared to $114.6 million as of December 31, 2023. This decrease was primarily attributable to $69.4 million used in operating activities during the six months ended June 30, 2024.

 

Net cash used in operating activities increased by $126.6 million to $69.4 million for the six months ended June 30, 2024, compared to net cash provided by operating activities of $57.2 million for the prior fiscal year. The increase in net cash used in operating activities was primarily due to an increase in cash outflows from advances to suppliers of $76.3 million, advances to customers of $51.0 million, payment of other payables related to the supply chain solution business of $10.6 million, which was partially offset by an increase in cash inflow from inventory of $23.9 million.

 

Net cash provided by investing activities increased by $13.9 million to $6.9 million for the six months ended June 30, 2024, compared to a cash outflow from investing activities of $7.0 million for the same period of the prior fiscal year. The increase in net cash provided by investing activities was primarily due to a decrease in payments made for short-term investment of $40.6 million, and a decrease in payments for loans to third parties of $16.8 million. The decrease was partially offset by a decrease in cash inflows of $28.3 million from proceeds from sale of short-term investments and a decrease in cash proceeds from investments in debt securities of $14.2 million.

 

Net cash used in financing activities for the six months ended June 30, 2024 was $2.1 million, compared to $8.2 million for the same period in the prior fiscal year. Net cash used in financing activities decreased mainly due to a decrease in payments for loans from related parties of $8 million, which was partially offset by a decrease in proceeds from third party loans of $2.0 million.

 

3

 

 

About Nisun International Enterprise Development Group Co., Ltd

 

Nisun International Enterprise Development Group Co., Ltd (NASDAQ: NISN) is a technology-driven, integrated supply chain solutions provider focused on transforming the corporate finance industry. Leveraging its industry experience, Nisun is dedicated to providing professional supply chain solutions to Chinese and foreign enterprises and financial institutions. Through its subsidiaries, Nisun provides users with professional solutions for technology supply chain management, technology asset routing, and digital transformation of tech and finance institutions, enabling the industry to strengthen and grow. At the same time, Nisun continues to deepen the field of industry segmentation through industrial and financial integration, by cultivating/creating an ecosystem of openness and empowerment. Nisun has built a linked platform that incorporates supply chain, banking, securities, trust, insurance, funds, state-owned enterprises, among other businesses. Focusing on industry-finance linkages, Nisun aims to serve the upstream and downstream of the industrial supply chain while also assisting with supply-side sub-sector reform. For more information, please visit http://ir.nisun-international.com.

 

Cautionary Note Regarding Forward-Looking Statements

 

This press release contains information about Nisun’s view of its future expectations, plans and prospects that constitute forward-looking statements. Actual results may differ materially from historical results or those indicated by these forward-looking statements as a result of a variety of factors including, but not limited to, risks and uncertainties associated with its ability to raise additional funding, its ability to maintain and grow its business, variability of operating results, its ability to maintain and enhance its brand, its development and introduction of new products and services, the successful integration of acquired companies, technologies and assets into its portfolio of products and services, marketing and other business development initiatives, competition in the industry, general government regulation, economic conditions, dependence on key personnel, the ability to attract, hire and retain personnel who possess the technical skills and experience necessary to meet the requirements of its clients, and its ability to protect its intellectual property. Nisun encourages you to review other factors that may affect its future results in Nisun’s registration statement and in its other filings with the Securities and Exchange Commission. Nisun assumes no obligation to update or revise its forward-looking statements as a result of new information, future events or otherwise, except as expressly required by applicable law.

 

Contacts:

 

Nisun International Enterprise Development Group Co., Ltd

Investor Relations

Tel: +86 (21) 2357-0055

Email: ir@cnisun.com

 

4

 

 

NISUN INTERNATIONAL ENTERPRISE DEVELOPMENT GROUP CO., LTD AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(IN US DOLLARS)

 

   June 30,
2024		   December 31,
2023		 
ASSETS  (Unaudited)     
CURRENT ASSETS:        
Cash and cash equivalents  $47,864,037   $114,454,844 
Restricted cash   -    197,096 
Short-term investments   8,044,415    12,788,629 
Accounts receivable, net   31,904,860    21,120,795 
Advance to suppliers, net   85,801,726    38,602,304 
Receivables from supply chain solutions   34,005,851    59,167,029 
Inventories   25,321,304    30,953,583 
Prepaid expenses and other current assets   14,575,029    16,018,778 
TOTAL CURRENT ASSETS   247,517,222    293,303,058 
           
NON-CURRENT ASSETS:          
Property and equipment, net   721,621    881,276 
Intangible assets, net   430,354    882,828 
Right-of-use assets, net   2,182,671    2,384,590 
Equity investments   319,275    368,528 
Goodwill   17,253,427    17,659,983 
Deferred tax assets, net   408,935    418,571 
TOTAL NON-CURRENT ASSETS   21,316,283    22,595,776 
TOTAL ASSETS  $268,833,505   $315,898,834 
           
LIABILITIES          
CURRENT LIABILITIES:          
Accounts payable  $15,371,048   $45,463,753 
Short-term bank loans   2,752,092    1,971,859 
Accrued expenses and other current liabilities   2,948,837    7,245,358 
Operating lease liabilities - current   976,889    861,087 
Payables to supply chain solutions   4,295,683    12,947,708 
Advances from customer   27,828,709    38,153,915 
Taxes payable   4,126,779    4,145,920 
Liabilities of financial guarantee   21,821    22,335 
Due to related parties - current   268,329    274,652 
TOTAL CURRENT LIABILITIES   58,590,187    111,086,587 
           
Operating lease liabilities – non-current   1,386,557    1,643,076 
Deferred tax liabilities   29,516    114,650 
TOTAL NON-CURRENT LIABILITIES   1,416,073    1,757,726 
TOTAL LIABILITIES   60,006,260    112,844,313 
           
SHAREHOLDERS’ EQUITY:*          
Class A common stock, $0.01 par value, 30,000,000 and 30,000,000 shares authorized, 4,017,596 and 4,017,596 shares issued, and 3,952,198 and 3,952,198 shares outstanding as of June 30, 2024 and December 31, 2023, respectively   40,176    40,176 
Class B common stock, $0.01 par value, 1,000,000 shares authorized, no shares issued and outstanding as of June 30, 2024 and December 31, 2023   -    - 
Treasury shares   (228,240)   (261,592)
Additional paid-in capital   130,535,082    130,535,082 
Retained earnings   78,009,782    68,395,637 
Statutory reserves   12,253,635    11,564,250 
Accumulated other comprehensive loss   (16,060,474)   (11,474,682)
COMMON SHAREHOLDERS’ EQUITY   204,549,961    198,798,871 
Non-controlling interests   4,277,284    4,255,650 
TOTAL SHAREHOLDERS’ EQUITY   208,827,245    203,054,521 
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY  $268,833,505   $315,898,834 

 

*The financial statements give retroactive effect to the May 18, 2023 one-for-ten reverse share split.

 

5

 

 

NISUN INTERNATIONAL ENTERPRISE DEVELOPMENT GROUP CO., LTD AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME

UNAUDITED (IN US DOLLARS)

 

   For the Six Months Ended
June 30,		 
   2024   2023 
REVENUES:        
Revenues generated from sales:        
Supply chain trading business  $142,079,851   $66,249,853 
Revenues generated from services:          
Small and Medium Enterprise financing solutions   48,527,509    57,956,690 
Supply Chain financing solutions   1,929,533    2,737,265 
Total revenue generated from services   50,457,042    60,693,955 
TOTAL REVENUES   192,536,893    126,943,808 
           
COST OF REVENUE:          
Cost of revenue - sales   (140,743,953)   (67,342,086)
Cost of revenue - services   (34,253,460)   (39,529,203)
Business and sales related taxes   (287,225)   (231,103)
GROSS PROFIT   17,252,255    19,841,416 
           
OPERATING EXPENSES:          
Selling expenses   (811,360)   (2,637,517)
General and administrative expenses   (4,718,918)   (5,489,580)
Research and development expenses   (446,877)   (351,200)

Expected credit income

   262,584    235,377 
Total operating expenses   (5,714,571)   (8,242,920)
INCOME FROM OPERATIONS   11,537,684    11,598,496 
           
OTHER INCOME (EXPENSE):          
Interest and investment income   801,987    1,498,856 
Other income, net   425,839    880,144 

Total other income, net

   1,227,826    2,379,000 
           
INCOME BEFORE PROVISION FOR INCOME TAXES   12,765,510    13,977,496 
           
PROVISION FOR INCOME TAXES   (2,440,569)   (2,610,535)
           
NET INCOME   10,324,941    11,366,961 
Net income attributable to non-controlling interests   (21,411)   (47,574)
NET INCOME - Nisun International’s shareholders  $10,303,530   $11,319,387 
           
OTHER COMPREHENSIVE LOSS          
Foreign currency translation loss   (4,585,569)   (8,175,831)
COMPREHENSIVE INCOME   5,717,961    3,143,556 
Comprehensive (loss) attributable to non-controlling interests   (223)   (1,487 
COMPREHENSIVE INCOME  $5,717,738   $3,142,069 
BASIC AND DILUTED EARNINGS PER COMMON SHARE:          
NET EARNINGS PER COMMON SHARE  $2.61   $2.87 
Weighted average number of shares outstanding-basic and diluted*   3,952,198    3,943,288 

 

*The financial statements give retroactive effect to the May 18, 2023 one-for-ten reverse share split.

 

6

 

 

NISUN INTERNATIONAL ENTERPRISE DEVELOPMENT GROUP CO., LTD AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

UNAUDITED (IN US DOLLARS)

 

   For the Six Months Ended
June 30,		 
   2024   2023 
CASH FLOWS FROM OPERATING ACTIVITIES:        
Net income  $10,324,941   $11,366,961 
Adjustments to reconcile net income to net cash provided by (used in) operating activities:          
Depreciation and amortization   847,585    1,294,166 
Expected credit income   (262,584)   (234,120)
Property and equipment written off   1,807    4,178 
Income from investments   (287,022)   (7,296)
Deferred tax benefit   (83,112)   (51,609)
Repurchase Treasury shares   33,352    - 
Changes in operating assets and liabilities:          
Accounts receivable   (11,262,419)   (11,089,756)
Advance to suppliers   (48,309,925)   28,012,573 
Prepaid expenses and other current assets   (976,429)   (3,140,645)
Receivables from supply chain solutions   24,053,943    3,411,356 
Inventories   4,956,474    (18,988,807)
Accounts payable   (29,263,247)   (1,839,578)
Advance from customers   (9,517,489)   41,474,328 
Taxes payable   75,614    754,075 
Other payables   (1,514,377)   4,016,393 
Payable to supply chain solutions   (8,416,415)   2,165,239 
Operating lease liabilities   (83,690)   (490,946)
Accrued expenses and other current liabilities   334,742    567,503 
NET CASH (USED IN) PROVIDED BY OPERATING ACTIVITIES   (69,348,251)   57,224,015 
           
CASH FLOWS FROM INVESTING ACTIVITIES:          
Acquisition of property and equipment   (11,673)   (226,403)
Purchase of intangible asset   (4,316)   (43,534)
Proceeds from sale of short-term investments   24,704,041    53,004,461 
Proceeds from sale of long-term investment   -    2,792,763 
Proceeds from investment in debt securities   -    14,204,625 
Purchase of short-term investments   (19,892,871)   (60,463,319)
Repayments from loans to third parties   2,079,501    471,604 
Payments made for loans to third parties   -    (16,756,578)
NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES   6,874,682    (7,016,381)
           
CASH FLOWS FROM FINANCING ACTIVITIES:          
Proceeds from short-term bank loans   1,386,334    139,638 
Repayment of short-term bank loans   (624,198)   (11,912)
Proceeds from third party loans   -    1,954,934 
Repayment to related party   -    (8,000,000)
Repayment of third party loans   (2,911,302)   (2,252,363)
Capital contribution from non-controlling interest   -    37,116 
Repurchase Treasury shares   -    (17,514)
NET CASH USED IN FINANCING ACTIVITIES   (2,149,166)   (8,150,101)
           
EFFECT OF EXCHANGE RATE CHANGE ON CASH AND CASH EQUIVALENTS   (2,165,168)   (2,738,394)
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS   (66,787,903)   39,319,139 
           
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH-BEGINNING   114,651,940    67,318,573 
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH-ENDING  $47,864,037   $106,637,712 
           
SUPPLEMENTAL CASH FLOW DISCLOSURES:          
Cash paid for income taxes  $3,516,019   $1,560,580 
Cash paid for interest  $69,664   $11,912 
           
SUPPLEMENTAL DISCLOSURE OF NON-CASH ACTIVITIES:          
Lease liabilities arising from obtaining right-of-use assets  $266,413   $- 
           
CASH AND CASH EQUIVALENTS FROM CONTINUING OPERATIONS ARE COMPRISED OF THE FOLLOWING:          
Cash and cash equivalents  $47,864,037   $105,994,692 
Restricted cash   -    643,020 
Total cash, cash equivalents and restricted cash  $47,864,037   $106,637,712 

 

 

7

 

 

v3.24.3
Document And Entity Information
 6 Months Ended
Jun. 30, 2024
Document Information Line Items  
Entity Registrant Name NISUN INTERNATIONAL ENTERPRISE DEVELOPMENT GROUP CO., LTD
Document Type 6-K
Current Fiscal Year End Date --12-31
Amendment Flag false
Entity Central Index Key 0001603993
Document Period End Date Jun. 30, 2024
Document Fiscal Year Focus 2024
Document Fiscal Period Focus Q2
Entity File Number 001-37829
v3.24.3
Condensed Consolidated Balance Sheets - USD ($)
Jun. 30, 2024
Dec. 31, 2023
CURRENT ASSETS:    
Cash and cash equivalents $ 47,864,037 $ 114,454,844
Restricted cash 197,096
Short-term investments 8,044,415 12,788,629
Accounts receivable, net 31,904,860 21,120,795
Advance to suppliers, net 85,801,726 38,602,304
Receivables from supply chain solutions 34,005,851 59,167,029
Inventories 25,321,304 30,953,583
Prepaid expenses and other current assets 14,575,029 16,018,778
TOTAL CURRENT ASSETS 247,517,222 293,303,058
NON-CURRENT ASSETS:    
Property and equipment, net 721,621 881,276
Intangible assets, net 430,354 882,828
Right-of-use assets, net 2,182,671 2,384,590
Equity investments 319,275 368,528
Goodwill 17,253,427 17,659,983
Deferred tax assets, net 408,935 418,571
TOTAL NON-CURRENT ASSETS 21,316,283 22,595,776
TOTAL ASSETS 268,833,505 315,898,834
CURRENT LIABILITIES:    
Accounts payable 15,371,048 45,463,753
Short-term bank loans 2,752,092 1,971,859
Accrued expenses and other current liabilities 2,948,837 7,245,358
Operating lease liabilities - current 976,889 861,087
Payables to supply chain solutions 4,295,683 12,947,708
Advances from customer 27,828,709 38,153,915
Taxes payable 4,126,779 4,145,920
Liabilities of financial guarantee 21,821 22,335
TOTAL CURRENT LIABILITIES 58,590,187 111,086,587
Operating lease liabilities – non-current 1,386,557 1,643,076
Deferred tax liabilities 29,516 114,650
TOTAL NON-CURRENT LIABILITIES 1,416,073 1,757,726
TOTAL LIABILITIES 60,006,260 112,844,313
SHAREHOLDERS’ EQUITY:*    
Treasury shares [1] (228,240) (261,592)
Additional paid-in capital [1] 130,535,082 130,535,082
Retained earnings [1] 78,009,782 68,395,637
Statutory reserves [1] 12,253,635 11,564,250
Accumulated other comprehensive loss [1] (16,060,474) (11,474,682)
COMMON SHAREHOLDERS’ EQUITY [1] 204,549,961 198,798,871
Non-controlling interests [1] 4,277,284 4,255,650
TOTAL SHAREHOLDERS’ EQUITY [1] 208,827,245 203,054,521
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY [1] 268,833,505 315,898,834
Related Party    
CURRENT LIABILITIES:    
Due to related parties - current 268,329 274,652
Class A Common Stock    
SHAREHOLDERS’ EQUITY:*    
Common stock [1] 40,176 40,176
Class B Common Stock    
SHAREHOLDERS’ EQUITY:*    
Common stock [1]
[1] The financial statements give retroactive effect to the May 18, 2023 one-for-ten reverse share split.
v3.24.3
Condensed Consolidated Balance Sheets (Parentheticals) - $ / shares
Jun. 30, 2024
Dec. 31, 2023
Class A Common Stock    
Common stock, par value (in Dollars per share) $ 0.01 $ 0.01
Common stock, shares authorized 30,000,000 30,000,000
Common stock, shares issued 4,017,596 4,017,596
Common stock, shares outstanding 3,952,198 3,952,198
Class B Common Stock    
Common stock, par value (in Dollars per share) $ 0.01 $ 0.01
Common stock, shares authorized 1,000,000 1,000,000
Common stock, shares issued
Common stock, shares outstanding
v3.24.3
Condensed Consolidated Statements of Income and Comprehensive Income Unaudited - USD ($)
 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Revenues generated from sales:    
Supply chain trading business $ 142,079,851 $ 66,249,853
Revenues generated from services:    
Small and Medium Enterprise financing solutions 48,527,509 57,956,690
Supply Chain financing solutions 1,929,533 2,737,265
Total revenue generated from services 50,457,042 60,693,955
TOTAL REVENUES 192,536,893 126,943,808
COST OF REVENUE:    
Cost of revenue - sales (1,407,439,533) (67,342,086)
Cost of revenue - services (34,253,460) (39,529,203)
Business and sales related taxes (287,225) (231,103)
GROSS PROFIT 17,252,255 19,841,416
OPERATING EXPENSES:    
Selling expenses (811,360) (2,637,517)
General and administrative expenses (4,718,918) (5,489,580)
Research and development expenses (446,877) (351,200)
Expected credit income 262,584 235,377
Total operating expenses (5,714,571) (8,242,920)
INCOME FROM OPERATIONS 11,537,684 11,598,496
OTHER INCOME (EXPENSE):    
Interest and investment income 801,987 1,498,856
Other income, net 425,839 880,144
Total other income, net 1,227,826 2,379,000
INCOME BEFORE PROVISION FOR INCOME TAXES 12,765,510 13,977,496
INCOME TAXE EXPENSES (2,440,569) (2,610,535)
NET INCOME 10,324,941 11,366,961
Net income attributable to non-controlling interests (21,411) (47,574)
NET INCOME - Nisun International’s shareholders 10,303,530 11,319,387
OTHER COMPREHENSIVE LOSS    
Foreign currency translation loss (4,585,569) (8,175,831)
COMPREHENSIVE INCOME 5,717,961 3,143,556
Comprehensive loss attributable to non-controlling interests (223) (1,487)
COMPREHENSIVE INCOME $ 5,717,738 $ 3,142,069
BASIC AND DILUTED EARNINGS PER COMMON SHARE:    
NET EARNINGS PER COMMON SHARE BASIC (in Dollars per share) $ 2.61 $ 2.87
NET EARNINGS PER COMMON SHARE DILUTED (in Dollars per share) $ 2.61 $ 2.87
Weighted average number of shares outstanding-basic (in Shares) [1] 3,952,198 3,943,288
Weighted average number of shares outstanding-diluted (in Shares) [1] 3,952,198 3,943,288
[1] The financial statements give retroactive effect to the May 18, 2023 one-for-ten reverse share split.
v3.24.3
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income $ 10,324,941 $ 11,366,961
Adjustments to reconcile net income to net cash provided by (used in) operating activities:    
Depreciation and amortization 847,585 1,294,166
Expected credit income (262,584) (234,120)
Property and equipment written off 1,807 4,178
Income from investments (287,022) (7,296)
Deferred tax benefit (83,112) (51,609)
Repurchase Treasury shares 33,352
Changes in operating assets and liabilities:    
Accounts receivable (11,262,419) (11,089,756)
Advance to suppliers (48,309,925) 28,012,573
Prepaid expenses and other current assets (976,429) (3,140,645)
Receivables from supply chain solutions 24,053,943 3,411,356
Inventories 4,956,474 (18,988,807)
Accounts payable (29,263,247) (1,839,578)
Advance from customers (9,517,489) 41,474,328
Taxes payable 75,614 754,075
Other payables (1,514,377) 4,016,393
Payable to supply chain solutions (8,416,415) 2,165,239
Operating lease liabilities (83,690) (490,946)
Accrued expenses and other current liabilities 334,742 567,503
NET CASH (USED IN) PROVIDED BY OPERATING ACTIVITIES (69,348,251) 57,224,015
CASH FLOWS FROM INVESTING ACTIVITIES:    
Acquisition of property and equipment (11,673) (226,403)
Purchase of intangible asset (4,316) (43,534)
Proceeds from sale of short-term investments 24,704,041 53,004,461
Proceeds from sale of long-term investment 2,792,763
Proceeds from investment in debt securities 14,204,625
Purchase of short-term investments (19,892,871) (60,463,319)
Repayments from loans to third parties 2,079,501 471,604
Payments made for loans to third parties (16,756,578)
NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES 6,874,682 (7,016,381)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from short-term bank loans 1,386,334 139,638
Repayment of short-term bank loans (624,198) (11,912)
Proceeds from third party loans 1,954,934
Repayment to related party (8,000,000)
Repayment of third party loans (2,911,302) (2,252,363)
Capital contribution from non-controlling interest 37,116
Repurchase Treasury shares (17,514)
NET CASH USED IN FINANCING ACTIVITIES (2,149,166) (8,150,101)
EFFECT OF EXCHANGE RATE CHANGE ON CASH AND CASH EQUIVALENTS (2,165,168) (2,738,394)
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS (66,787,903) 39,319,139
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH-BEGINNING 114,651,940 67,318,573
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH-ENDING 47,864,037 106,637,712
SUPPLEMENTAL CASH FLOW DISCLOSURES:    
Cash paid for income taxes 3,516,019 1,560,580
Cash paid for interest 69,664 11,912
SUPPLEMENTAL DISCLOSURE OF NON-CASH ACTIVITIES:    
Lease liabilities arising from obtaining right-of-use assets 266,413
CASH AND CASH EQUIVALENTS FROM CONTINUING OPERATIONS ARE COMPRISED OF THE FOLLOWING:    
Cash and cash equivalents 47,864,037 105,994,692
Restricted cash 643,020
Total cash and cash equivalents and restricted cash $ 47,864,037 $ 106,637,712
NiSun International Ente... (NASDAQ:NISN)
과거 데이터 주식 차트
부터 11월(11) 2024 으로 12월(12) 2024 NiSun International Ente... 차트를 더 보려면 여기를 클릭.
NiSun International Ente... (NASDAQ:NISN)
과거 데이터 주식 차트
부터 12월(12) 2023 으로 12월(12) 2024 NiSun International Ente... 차트를 더 보려면 여기를 클릭.