NEW
YORK, Feb. 4, 2025 /PRNewswire/ -- Fox
Corporation (Nasdaq: FOXA, FOX; "FOX" or the "Company") today
reported financial results for the three months ended December 31, 2024.
The Company reported total quarterly revenues of $5.08 billion, an increase of $844 million or 20% from the amount reported
in the prior year quarter. Affiliate fee revenues increased 6%,
driven by 9% growth at the Television segment and 4% growth at the
Cable Network Programming segment. Advertising revenues increased
21%, primarily due to higher political advertising revenues, the
impact of higher MLB postseason ratings and NFL pricing, continued
digital growth led by the Tubi AVOD service, and stronger news
ratings and pricing. Other revenues increased 70%, primarily due to
higher sports sublicensing revenues.
The Company reported quarterly net income of $388 million as compared to the $115 million reported in the prior year quarter.
Net income attributable to Fox Corporation stockholders was
$373 million ($0.81 per share) as compared to the $109 million ($0.23
per share) reported in the prior year quarter. Adjusted net income
attributable to Fox Corporation stockholders1 was
$442 million ($0.96 per share) as compared to the $165 million ($0.34
per share) reported in the prior year quarter.
Quarterly Adjusted EBITDA2 was $781 million, an increase of $431 million or 123% from the amount reported in
the prior year quarter, primarily due to the revenue increase noted
above, partially offset by higher expenses. The increase in
expenses was primarily driven by higher sports programming rights
amortization and production costs, and higher digital costs.
Commenting on the results, Executive Chair and Chief Executive
Officer Lachlan Murdoch said:
"A compelling fall sports schedule combined with
a record-breaking presidential election news cycle resulted in
second quarter results that reflect the strength and breadth of
FOX. Whether measured in terms of engagement, monetization or
profitability, our focused strategy of live news and sports
programming, coupled with our growing digital initiatives,
continues to deliver. We remain committed to sustained long-term
value creation for our shareholders through our thoughtful and
disciplined strategy for growth."
REVIEW OF OPERATING RESULTS
|
Three Months
Ended
December 31,
|
|
Six Months Ended
December 31,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
|
$
Millions
|
Revenues by
Component:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Affiliate
fee
|
$ 1,900
|
|
$ 1,787
|
|
$ 3,743
|
|
$ 3,527
|
Advertising
|
2,422
|
|
2,002
|
|
3,751
|
|
3,202
|
Other
|
756
|
|
445
|
|
1,148
|
|
712
|
Total
revenues
|
$ 5,078
|
|
$ 4,234
|
|
$ 8,642
|
|
$ 7,441
|
|
|
|
|
|
|
|
|
Segment
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cable Network
Programming
|
$ 2,165
|
|
$ 1,658
|
|
$ 3,762
|
|
$ 3,045
|
Television
|
2,961
|
|
2,542
|
|
4,914
|
|
4,322
|
Corporate and
Other
|
58
|
|
49
|
|
123
|
|
103
|
Eliminations
|
(106)
|
|
(15)
|
|
(157)
|
|
(29)
|
Total
revenues
|
$ 5,078
|
|
$ 4,234
|
|
$ 8,642
|
|
$ 7,441
|
|
|
|
|
|
|
|
|
Adjusted
EBITDA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cable Network
Programming
|
$
657
|
|
$
564
|
|
$ 1,405
|
|
$ 1,171
|
Television
|
205
|
|
(138)
|
|
577
|
|
213
|
Corporate and
Other
|
(81)
|
|
(76)
|
|
(153)
|
|
(165)
|
Adjusted
EBITDA3
|
$
781
|
|
$
350
|
|
$ 1,829
|
|
$ 1,219
|
|
|
|
|
|
|
|
|
Depreciation and
amortization:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cable Network
Programming
|
$
25
|
|
$
19
|
|
$
45
|
|
$
37
|
Television
|
30
|
|
28
|
|
59
|
|
57
|
Corporate and
Other
|
42
|
|
50
|
|
84
|
|
99
|
Total depreciation
and amortization
|
$
97
|
|
$
97
|
|
$
188
|
|
$
193
|
CABLE NETWORK PROGRAMMING
|
Three Months
Ended
December 31,
|
|
Six Months
Ended
December 31,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
|
$
Millions
|
Revenues
|
|
|
|
|
|
|
|
Affiliate
fee
|
$ 1,076
|
|
$ 1,031
|
|
$ 2,113
|
|
$ 2,036
|
Advertising
|
460
|
|
348
|
|
781
|
|
638
|
Other
|
629
|
|
279
|
|
868
|
|
371
|
Total
revenues
|
2,165
|
|
1,658
|
|
3,762
|
|
3,045
|
Operating
expenses
|
(1,354)
|
|
(942)
|
|
(2,056)
|
|
(1,591)
|
Selling, general and
administrative
|
(158)
|
|
(156)
|
|
(309)
|
|
(291)
|
Amortization of cable
distribution investments
|
4
|
|
4
|
|
8
|
|
8
|
Segment
EBITDA
|
$
657
|
|
$
564
|
|
$ 1,405
|
|
$ 1,171
|
Cable Network Programming reported quarterly segment revenues of
$2.17 billion, an increase of
$507 million or 31% from the
amount reported in the prior year quarter. Affiliate fee
revenues increased $45 million or 4%
as contractual price increases were partially offset by the impact
of net subscriber declines. Advertising revenues increased
$112 million or 32%, primarily
due to higher news ratings, pricing and digital advertising
revenues, and higher MLB postseason ratings. Other revenues
increased $350 million, primarily due
to higher sports sublicensing revenues.
Cable Network Programming reported quarterly segment EBITDA of
$657 million, an increase of
$93 million or 16% from the amount
reported in the prior year quarter, primarily due to the revenue
increase noted above, partially offset by higher expenses. The
increase in expenses was driven by higher sports programming rights
amortization and production costs.
TELEVISION
|
Three Months
Ended
December 31,
|
|
Six Months
Ended
December 31,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
|
$
Millions
|
Revenues
|
|
|
|
|
|
|
|
Advertising
|
$ 1,962
|
|
$ 1,654
|
|
$ 2,970
|
|
$ 2,564
|
Affiliate
fee
|
824
|
|
756
|
|
1,630
|
|
1,491
|
Other
|
175
|
|
132
|
|
314
|
|
267
|
Total
revenues
|
2,961
|
|
2,542
|
|
4,914
|
|
4,322
|
Operating
expenses
|
(2,499)
|
|
(2,440)
|
|
(3,832)
|
|
(3,638)
|
Selling, general and
administrative
|
(257)
|
|
(240)
|
|
(505)
|
|
(471)
|
Segment
EBITDA
|
$
205
|
|
$
(138)
|
|
$
577
|
|
$
213
|
Television reported quarterly segment revenues of $2.96 billion, an increase of $419 million or 16% from the amount reported
in the prior year quarter. Advertising revenues increased
$308 million or 19%, primarily due to
higher political advertising revenues, the impact of higher MLB
postseason ratings and NFL pricing, and continued digital growth
led by the Tubi AVOD service. Affiliate fee revenues increased
$68 million or 9%, driven by higher
average rates at the Company's owned and operated television
stations and increases in fees from third-party FOX affiliates.
Other revenues increased $43 million
or 33%, primarily due to higher content revenues.
Television reported quarterly segment EBITDA of $205 million, an increase of $343 million, primarily due to the revenue
increase noted above, partially offset by higher expenses. The
increase in expenses was driven by higher digital costs.
DIVIDEND
The Company has declared a dividend of $0.27 per Class A and Class B share. This
dividend is payable on March 26, 2025
with a record date for determining dividend entitlements of
March 5, 2025.
SHARE REPURCHASE PROGRAM
As of December 31, 2024, the
Company has repurchased approximately $5.1
billion of its Class A common stock and approximately
$1 billion of its Class B common
stock, with a remaining authorization of $900 million. During the quarter, the Company
repurchased approximately $250
million of its Class A common stock.
CAUTIONARY STATEMENT CONCERNING FORWARD-LOOKING
STATEMENTS
This press release contains "forward-looking statements" within
the meaning of the Private Securities Litigation Reform Act of
1995. Words such as "may," "will," "should," "likely,"
"anticipates," "expects," "intends," "plans," "projects,"
"believes," "estimates," "outlook" and similar expressions are used
to identify these forward-looking statements. These statements are
based on management's current expectations and beliefs and are
subject to uncertainty and changes in circumstances. Actual results
may vary materially from those expressed or implied by the
statements in this press release due to changes in economic,
business, competitive, technological, strategic and/or regulatory
factors and other factors affecting the operation of the Company's
businesses. More detailed information about these factors is
contained in the documents the Company has filed with or furnished
to the Securities and Exchange Commission, including the Company's
Annual Report on Form 10-K and subsequent Quarterly Reports on Form
10-Q.
Statements in this press release speak only as of the date they
were made, and the Company undertakes no duty to update or release
any revisions to any forward-looking statement made in this press
release or to report any events or circumstances after the date of
this press release or to reflect the occurrence of unanticipated
events or to conform such statements to actual results or changes
in the Company's expectations, except as required by law.
To access a copy of this press release through the Internet,
access Fox Corporation's corporate website located at
http://www.foxcorporation.com.
CONSOLIDATED STATEMENTS OF OPERATIONS
|
Three Months
Ended
December 31,
|
|
Six Months Ended
December 31,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
|
$ Millions, except
per share amounts
|
|
|
|
|
|
|
|
|
Revenues
|
$ 5,078
|
|
$ 4,234
|
|
$ 8,642
|
|
$ 7,441
|
|
|
|
|
|
|
|
|
Operating
expenses
|
(3,776)
|
|
(3,393)
|
|
(5,794)
|
|
(5,255)
|
Selling, general and
administrative
|
(525)
|
|
(495)
|
|
(1,027)
|
|
(975)
|
Depreciation and
amortization
|
(97)
|
|
(97)
|
|
(188)
|
|
(193)
|
Restructuring,
impairment and other corporate matters
|
(170)
|
|
(18)
|
|
(196)
|
|
(9)
|
Equity earnings of
affiliates
|
4
|
|
1
|
|
7
|
|
2
|
Interest expense,
net
|
(80)
|
|
(72)
|
|
(130)
|
|
(114)
|
Non-operating other,
net
|
81
|
|
(29)
|
|
314
|
|
(205)
|
Income before income
tax expense
|
515
|
|
131
|
|
1,628
|
|
692
|
Income tax
expense
|
(127)
|
|
(16)
|
|
(408)
|
|
(162)
|
Net
income
|
388
|
|
115
|
|
1,220
|
|
530
|
Less: Net income
attributable to noncontrolling interests
|
(15)
|
|
(6)
|
|
(20)
|
|
(14)
|
Net income
attributable to Fox Corporation stockholders
|
$
373
|
|
$
109
|
|
$ 1,200
|
|
$
516
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average
shares:
|
462
|
|
482
|
|
463
|
|
488
|
|
|
|
|
|
|
|
|
Net income
attributable to Fox Corporation stockholders per
share:
|
$ 0.81
|
|
$ 0.23
|
|
$ 2.59
|
|
$ 1.06
|
CONSOLIDATED BALANCE SHEETS
|
December 31,
2024
|
|
June 30,
2024
|
|
$
Millions
|
Assets:
|
|
|
|
Current
assets:
|
|
|
|
Cash and cash
equivalents
|
$
3,322
|
|
$
4,319
|
Receivables,
net
|
3,492
|
|
2,364
|
Inventories,
net
|
1,171
|
|
626
|
Other
|
252
|
|
192
|
Total current
assets
|
8,237
|
|
7,501
|
|
|
|
|
Non-current
assets:
|
|
|
|
Property, plant and
equipment, net
|
1,671
|
|
1,696
|
Intangible assets,
net
|
3,020
|
|
3,038
|
Goodwill
|
3,543
|
|
3,544
|
Deferred tax
assets
|
2,729
|
|
2,878
|
Other non-current
assets
|
3,822
|
|
3,315
|
Total
assets
|
$
23,022
|
|
$
21,972
|
|
|
|
|
Liabilities and
Equity:
|
|
|
|
Current
liabilities:
|
|
|
|
Borrowings
|
$
600
|
|
$
599
|
Accounts payable,
accrued expenses and other current liabilities
|
2,697
|
|
2,353
|
Total current
liabilities
|
3,297
|
|
2,952
|
|
|
|
|
Non-current
liabilities:
|
|
|
|
Borrowings
|
6,600
|
|
6,598
|
Other
liabilities
|
1,314
|
|
1,366
|
Redeemable
noncontrolling interests
|
200
|
|
242
|
Commitments and
contingencies
|
|
|
|
|
|
|
|
Equity:
|
|
|
|
Class A common stock,
$0.01 par value
|
2
|
|
2
|
Class B common stock,
$0.01 par value
|
2
|
|
2
|
Additional paid-in
capital
|
7,650
|
|
7,678
|
Retained
earnings
|
3,949
|
|
3,139
|
Accumulated other
comprehensive loss
|
(108)
|
|
(107)
|
Total Fox Corporation
stockholders' equity
|
11,495
|
|
10,714
|
Noncontrolling
interests
|
116
|
|
100
|
Total
equity
|
11,611
|
|
10,814
|
Total liabilities
and equity
|
$
23,022
|
|
$
21,972
|
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
Six Months Ended
December 31,
|
|
2024
|
|
2023
|
|
$
Millions
|
Operating
Activities:
|
|
|
|
Net income
|
$
1,220
|
|
$
530
|
Adjustments to
reconcile net income to cash used in operating
activities
|
|
|
|
Depreciation and
amortization
|
188
|
|
193
|
Amortization of cable
distribution investments
|
8
|
|
8
|
Restructuring,
impairment and other corporate matters
|
196
|
|
9
|
Equity-based
compensation
|
68
|
|
48
|
Equity earnings of
affiliates
|
(7)
|
|
(2)
|
Cash distributions
received from affiliates
|
13
|
|
—
|
Non-operating other,
net
|
(314)
|
|
205
|
Deferred income
taxes
|
145
|
|
29
|
Change in operating
assets and liabilities, net of acquisitions and
dispositions
|
|
|
|
Receivables and other
assets
|
(1,198)
|
|
(853)
|
Inventories net of
programming payable
|
(431)
|
|
(405)
|
Accounts payable and
accrued expenses
|
(75)
|
|
(180)
|
Other changes,
net
|
(17)
|
|
(117)
|
Net cash used in
operating activities
|
(204)
|
|
(535)
|
|
|
|
|
Investing
Activities:
|
|
|
|
Property, plant and
equipment
|
(138)
|
|
(150)
|
Purchase of
investments
|
(79)
|
|
(6)
|
Other investing
activities, net
|
(23)
|
|
13
|
Net cash used in
investing activities
|
(240)
|
|
(143)
|
|
|
|
|
Financing
Activities:
|
|
|
|
Borrowings
|
—
|
|
1,232
|
Repurchase of
shares
|
(500)
|
|
(500)
|
Dividends paid and
distributions
|
(134)
|
|
(142)
|
Other financing
activities, net
|
81
|
|
(62)
|
Net cash (used in)
provided by financing activities
|
(553)
|
|
528
|
|
|
|
|
Net decrease in cash
and cash equivalents
|
(997)
|
|
(150)
|
Cash and cash
equivalents, beginning of year
|
4,319
|
|
4,272
|
Cash and cash
equivalents, end of period
|
$
3,322
|
|
$
4,122
|
NOTE 1 – ADJUSTED NET INCOME AND ADJUSTED EPS
The Company uses net income attributable to Fox Corporation
stockholders and earnings per share ("EPS") attributable to Fox
Corporation stockholders excluding net income effects of
Restructuring, impairment and other corporate matters, adjustments
to Equity earnings (losses) of affiliates, Non-operating other,
net, Tax provision and Noncontrolling interest ("Adjusted Net
Income" and "Adjusted EPS" respectively) to evaluate the
performance of the Company's operations exclusive of certain items
that impact the comparability of results from period to period.
Adjusted Net Income and Adjusted EPS may not be comparable to
similarly titled measures reported by other companies. Adjusted Net
Income and Adjusted EPS are not measures of performance under GAAP
and should be considered in addition to, and not as substitutes
for, net income attributable to Fox Corporation stockholders and
EPS as reported in accordance with GAAP. However, management uses
these measures in comparing the Company's historical performance
and believes that they provide meaningful and comparable
information to management, investors and equity analysts to assist
in their analysis of the Company's performance relative to prior
periods and the Company's competitors.
The following table reconciles net income attributable to Fox
Corporation stockholders and EPS attributable to Fox Corporation
stockholders to Adjusted Net Income and Adjusted EPS for the three
months ended December 31, 2024 and
2023:
|
Three Months
Ended
|
|
December 31,
2024
|
|
December 31,
2023
|
|
Income
|
|
EPS
|
|
Income
|
|
EPS
|
|
$ Millions, except
per share data
|
Net income
attributable to Fox Corporation stockholders
|
$
373
|
|
$
0.81
|
|
$
109
|
|
$
0.23
|
|
|
|
|
|
|
|
|
Restructuring,
impairment and other corporate matters
|
170
|
|
0.37
|
|
18
|
|
0.04
|
|
|
|
|
|
|
|
|
Non-operating other,
net
|
(81)
|
|
(0.18)
|
|
29
|
|
0.06
|
|
|
|
|
|
|
|
|
Tax
provision
|
(20)
|
|
(0.04)
|
|
9
|
|
0.02
|
|
|
|
|
|
|
|
|
Rounding
|
—
|
|
—
|
|
—
|
|
(0.01)
|
|
|
|
|
|
|
|
|
As
adjusted
|
$
442
|
|
$
0.96
|
|
$
165
|
|
$
0.34
|
NOTE 2 – ADJUSTED EBITDA
Adjusted EBITDA is defined as Revenues less Operating expenses
and Selling, general and administrative expenses. Adjusted EBITDA
does not include: Amortization of cable distribution investments,
Depreciation and amortization, Restructuring, impairment and other
corporate matters, Equity earnings (losses) of affiliates, Interest
expense, net, Non-operating other, net and Income tax expense.
Management believes that information about Adjusted EBITDA
assists all users of the Company's Unaudited Consolidated Financial
Statements by allowing them to evaluate changes in the operating
results of the Company's portfolio of businesses separate from
non-operational factors that affect Net income, thus providing
insight into both operations and the other factors that affect
reported results. Adjusted EBITDA provides management, investors
and equity analysts a measure to analyze the operating performance
of the Company's business and its enterprise value against
historical data and competitors' data, although historical results,
including Adjusted EBITDA, may not be indicative of future results
(as operating performance is highly contingent on many factors,
including customer tastes and preferences).
Adjusted EBITDA is considered a non-GAAP financial measure and
should be considered in addition to, not as a substitute for, net
income, cash flow and other measures of financial performance
reported in accordance with GAAP. In addition, this measure does
not reflect cash available to fund requirements and excludes items,
such as depreciation and amortization and impairment charges, which
are significant components in assessing the Company's financial
performance. Adjusted EBITDA may not be comparable to similarly
titled measures reported by other companies.
The following table reconciles net income to Adjusted EBITDA for
the three and six months ended December
31, 2024 and 2023:
|
Three Months
Ended
December 31,
|
|
Six Months
Ended
December 31,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
|
$
Millions
|
Net
income
|
$
388
|
|
$
115
|
|
$ 1,220
|
|
$
530
|
Add:
|
|
|
|
|
|
|
|
Amortization of cable
distribution investments
|
4
|
|
4
|
|
8
|
|
8
|
Depreciation and
amortization
|
97
|
|
97
|
|
188
|
|
193
|
Restructuring,
impairment and other corporate matters
|
170
|
|
18
|
|
196
|
|
9
|
Equity earnings of
affiliates
|
(4)
|
|
(1)
|
|
(7)
|
|
(2)
|
Interest expense,
net
|
80
|
|
72
|
|
130
|
|
114
|
Non-operating other,
net
|
(81)
|
|
29
|
|
(314)
|
|
205
|
Income tax
expense
|
127
|
|
16
|
|
408
|
|
162
|
Adjusted
EBITDA
|
$
781
|
|
$
350
|
|
$ 1,829
|
|
$ 1,219
|
|
|
1
|
Excludes net income
effects of Restructuring, impairment and other corporate matters,
adjustments to Equity earnings (losses) of affiliates,
Non-operating other, net, Tax provision and Noncontrolling interest
adjustments. See Note 1 for a description of adjusted net income
attributable to Fox Corporation stockholders and adjusted earnings
per share attributable to Fox Corporation stockholders, which are
considered non-GAAP financial measures, and a reconciliation of
reported net income attributable to Fox Corporation stockholders
and earnings per share attributable to Fox Corporation stockholders
to adjusted net income attributable to Fox Corporation stockholders
and adjusted earnings per share attributable to Fox Corporation
stockholders.
|
2
|
Adjusted EBITDA is
considered a non-GAAP financial measure. See Note 2 for a
description of Adjusted EBITDA and a reconciliation of net income
to Adjusted EBITDA.
|
3
|
Adjusted EBITDA is
considered a non-GAAP financial measure. See Note 2 for a
description of Adjusted EBITDA and a reconciliation of net income
to Adjusted EBITDA.
|

View original content to download
multimedia:https://www.prnewswire.com/news-releases/fox-reports-second-quarter-fiscal-2025-revenues-of-5-08-billion-net-income-of-388-million-and-adjusted-ebitda-of-781-million-302367455.html
SOURCE Fox Corporation