Pay vs Performance Disclosure - USD ($)
|
12 Months Ended |
Dec. 31, 2024 |
Dec. 31, 2023 |
Dec. 31, 2022 |
Pay vs Performance Disclosure |
|
|
|
Pay vs Performance Disclosure, Table |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Value of Initial Fixed $100 Investment | | | | | | | | | | | | | | | | | | Based On: | | | | | | Summary | | Compensation | | Average Summary | | Average Compensation | | Total | | | | | Compensation Table | | Actually | | Compensation Table Total | | Actually Paid to | | Stockholder | | Net | Year | | Total for PEO (1) | | Paid to PEO (2) | | for Non-PEO NEO (1) | | Non-PEO NEO (2) | | Return (3) | | Income/(Loss) (4) | 2024 | | $ | 1,539,862 | | $ | 5,107,710 | | $ | 899,895 | | $ | 2,204,070 | | $ | 471 | | $ | (40,467,186) | 2023 | | | 774,300 | | | 1,150,789 | | | 740,639 | | | 778,238 | | | 167 | | | (22,287,542) | 2022 | | | 1,333,423 | | | 2,190,786 | | | 796,066 | | | 820,990 | | | 132 | | | (29,019,532) |
(1) | Linda Marbán served as our CEO for the entirety of 2024, 2023 and 2022. The other NEOs for 2024, 2023 and 2022 were Anthony Bergmann and Karen Krasney. |
(2) | The SEC’s rules require certain adjustment be made to the “Summary Compensation Table” totals to determine “compensation actually paid” as reported in the “Pay Versus Performance Table” above. For purposes of the equity award adjustments shown below, no equity awards were cancelled due to a failure to meet vesting conditions and no dividends or other earnings paid on stock or option awards in the covered fiscal year prior to the vesting date were not otherwise included in the total compensation for the covered fiscal year. In calculating the “compensation actually paid” amounts reflected in these columns, the fair value or change in fair value, as applicable, of the equity award adjustments included in such calculations was computed in accordance with FASB ASC Topic 718. The valuation assumptions used to calculate such fair values did not materially differ from those disclosed at the time of grant. The following tables detail the applicable adjustments that were made to the determine “compensation actually paid” (all amounts are averages for the NEOs other than the PEO). |
(3) | Cumulative total shareholder return (“TSR”) assumes an initial investment of $100 on December 31, 2021. |
(4) | As reported in the Company’s consolidated financial statements. |
Compensation Actually Paid to PEO: | | | | | | | | | | | | | Year | | Summary Compensation Table Total for PEO | | Deduct Option Awards (A) | | Equity Award Adjustment (B) | | Compensation Actually Paid to PEO | 2024 | | $ | 1,539,862 | | $ | 1,150,000 | | $ | 4,717,848 | | $ | 5,107,710 | 2023 | | | 774,300 | | | 466,695 | | | 843,184 | | | 1,150,789 | 2022 | | | 1,333,423 | | | 1,051,123 | | | 1,908,486 | | | 2,190,786 |
(A) | Represents the amounts reported in the Option Awards column in the Summary Compensation Table for the applicable year. |
(B) | Represents the stock award adjustments (deductions and additions) for PEO stock awards for each applicable year calculated as follows: |
PEO Equity Award Adjustment: | | | | | | | | | | | | | | | | Year | | Year-End Fair Value of Outstanding and Unvested Equity Awards Granted during the Year | | Change in Fair Value of Outstanding and Unvested Equity Awards | | Fair Value as of Vesting Date of Equity Awards Granted and Vested in the Year | | Change in Fair Value of Equity Awards Granted in Prior Years that Vested in the Year | | Total Equity Award Adjustments | 2024 | | $ | 2,162,002 | | $ | 1,393,479 | | $ | 415,580 | | $ | 746,787 | | $ | 4,717,848 | 2023 | | | 409,592 | | | 328,818 | | | 111,307 | | | (6,533) | | | 843,184 | 2022 | | | 930,816 | | | 301,185 | | | 328,436 | | | 348,049 | | | 1,908,486 |
Average Compensation Actually Paid to Non-PEO NEO (all amounts are averages): | | | | | | | | | | | | | Year | | Summary Compensation Table Total for Non-PEO NEO | | Deduct Option Awards (A) | | Equity Award Adjustment (B) | | Compensation Actually Paid to Non-PEO NEO | 2024 | | $ | 899,895 | | $ | 379,500 | | $ | 1,683,675 | | $ | 2,204,070 | 2023 | | | 740,639 | | | 285,203 | | | 322,802 | | | 778,238 | 2022 | | | 796,066 | | | 349,225 | | | 374,149 | | | 820,990 |
(A) | Represents the amounts reported in the Option Awards column in the Summary Compensation Table for the applicable year. |
(B) | Represents the stock award adjustments (deductions and additions) for Non-PEO NEO stock awards for each applicable year calculated as follows: |
Average Non-PEO NEO Equity Award Adjustment: | | | | | | | | | | | | | | | | Year | | Year-End Fair Value of Outstanding and Unvested Equity Awards Granted during the Year | | Change in Fair Value of Outstanding and Unvested Equity Awards | | Fair Value as of Vesting Date of Equity Awards Granted and Vested in the Year | | Change in Fair Value of Equity Awards Granted in Prior Years that Vested in the Year | | Total Equity Award Adjustments | 2024 | | $ | 713,461 | | $ | 592,711 | | $ | 162,397 | | $ | 215,106 | | $ | 1,683,675 | 2023 | | | 250,306 | | | (11,570) | | | 86,764 | | | (2,698) | | | 322,802 | 2022 | | | 309,254 | | | (106,570) | | | 109,127 | | | 62,338 | | | 374,149 |
|
|
|
Named Executive Officers, Footnote |
(1) | Linda Marbán served as our CEO for the entirety of 2024, 2023 and 2022. The other NEOs for 2024, 2023 and 2022 were Anthony Bergmann and Karen Krasney. |
|
|
|
PEO Total Compensation Amount |
$ 1,539,862
|
$ 774,300
|
$ 1,333,423
|
PEO Actually Paid Compensation Amount |
$ 5,107,710
|
1,150,789
|
2,190,786
|
Adjustment To PEO Compensation, Footnote |
Compensation Actually Paid to PEO: | | | | | | | | | | | | | Year | | Summary Compensation Table Total for PEO | | Deduct Option Awards (A) | | Equity Award Adjustment (B) | | Compensation Actually Paid to PEO | 2024 | | $ | 1,539,862 | | $ | 1,150,000 | | $ | 4,717,848 | | $ | 5,107,710 | 2023 | | | 774,300 | | | 466,695 | | | 843,184 | | | 1,150,789 | 2022 | | | 1,333,423 | | | 1,051,123 | | | 1,908,486 | | | 2,190,786 |
(A) | Represents the amounts reported in the Option Awards column in the Summary Compensation Table for the applicable year. |
(B) | Represents the stock award adjustments (deductions and additions) for PEO stock awards for each applicable year calculated as follows: |
PEO Equity Award Adjustment: | | | | | | | | | | | | | | | | Year | | Year-End Fair Value of Outstanding and Unvested Equity Awards Granted during the Year | | Change in Fair Value of Outstanding and Unvested Equity Awards | | Fair Value as of Vesting Date of Equity Awards Granted and Vested in the Year | | Change in Fair Value of Equity Awards Granted in Prior Years that Vested in the Year | | Total Equity Award Adjustments | 2024 | | $ | 2,162,002 | | $ | 1,393,479 | | $ | 415,580 | | $ | 746,787 | | $ | 4,717,848 | 2023 | | | 409,592 | | | 328,818 | | | 111,307 | | | (6,533) | | | 843,184 | 2022 | | | 930,816 | | | 301,185 | | | 328,436 | | | 348,049 | | | 1,908,486 |
|
|
|
Non-PEO NEO Average Total Compensation Amount |
$ 899,895
|
740,639
|
796,066
|
Non-PEO NEO Average Compensation Actually Paid Amount |
$ 2,204,070
|
778,238
|
820,990
|
Adjustment to Non-PEO NEO Compensation Footnote |
Average Compensation Actually Paid to Non-PEO NEO (all amounts are averages): | | | | | | | | | | | | | Year | | Summary Compensation Table Total for Non-PEO NEO | | Deduct Option Awards (A) | | Equity Award Adjustment (B) | | Compensation Actually Paid to Non-PEO NEO | 2024 | | $ | 899,895 | | $ | 379,500 | | $ | 1,683,675 | | $ | 2,204,070 | 2023 | | | 740,639 | | | 285,203 | | | 322,802 | | | 778,238 | 2022 | | | 796,066 | | | 349,225 | | | 374,149 | | | 820,990 |
(A) | Represents the amounts reported in the Option Awards column in the Summary Compensation Table for the applicable year. |
(B) | Represents the stock award adjustments (deductions and additions) for Non-PEO NEO stock awards for each applicable year calculated as follows: |
Average Non-PEO NEO Equity Award Adjustment: | | | | | | | | | | | | | | | | Year | | Year-End Fair Value of Outstanding and Unvested Equity Awards Granted during the Year | | Change in Fair Value of Outstanding and Unvested Equity Awards | | Fair Value as of Vesting Date of Equity Awards Granted and Vested in the Year | | Change in Fair Value of Equity Awards Granted in Prior Years that Vested in the Year | | Total Equity Award Adjustments | 2024 | | $ | 713,461 | | $ | 592,711 | | $ | 162,397 | | $ | 215,106 | | $ | 1,683,675 | 2023 | | | 250,306 | | | (11,570) | | | 86,764 | | | (2,698) | | | 322,802 | 2022 | | | 309,254 | | | (106,570) | | | 109,127 | | | 62,338 | | | 374,149 |
|
|
|
Compensation Actually Paid vs. Total Shareholder Return |
Compensation Actually Paid and Company TSR The SEC’s rules require that TSR be presented as a performance measure in the Pay Versus Performance Table above. The graph below shows the relationship between (1) compensation actually paid to our PEO and the average of the compensation actually paid to our other NEOs and (2) our cumulative TSR, over the three fiscal years ending December 31, 2024. 
|
|
|
Compensation Actually Paid vs. Net Income |
Compensation Actually Paid and Net Loss The SEC’s rules require that net loss be presented as a performance measure in the Pay Versus Performance Table above. The graph below shows the relationship between compensation actually paid to our PEO and the average of the compensation actually paid to our other NEOs and net loss attributable to the Company over the three fiscal years ending December 31, 2024, as reported in the Company consolidated financial statements. 
|
|
|
Total Shareholder Return Amount |
$ 471
|
167
|
132
|
Net Income (Loss) |
$ (40,467,186)
|
(22,287,542)
|
(29,019,532)
|
PEO Name |
Linda Marbán
|
|
|
Equity Awards Adjustments, Footnote |
PEO Equity Award Adjustment: | | | | | | | | | | | | | | | | Year | | Year-End Fair Value of Outstanding and Unvested Equity Awards Granted during the Year | | Change in Fair Value of Outstanding and Unvested Equity Awards | | Fair Value as of Vesting Date of Equity Awards Granted and Vested in the Year | | Change in Fair Value of Equity Awards Granted in Prior Years that Vested in the Year | | Total Equity Award Adjustments | 2024 | | $ | 2,162,002 | | $ | 1,393,479 | | $ | 415,580 | | $ | 746,787 | | $ | 4,717,848 | 2023 | | | 409,592 | | | 328,818 | | | 111,307 | | | (6,533) | | | 843,184 | 2022 | | | 930,816 | | | 301,185 | | | 328,436 | | | 348,049 | | | 1,908,486 |
Average Non-PEO NEO Equity Award Adjustment: | | | | | | | | | | | | | | | | Year | | Year-End Fair Value of Outstanding and Unvested Equity Awards Granted during the Year | | Change in Fair Value of Outstanding and Unvested Equity Awards | | Fair Value as of Vesting Date of Equity Awards Granted and Vested in the Year | | Change in Fair Value of Equity Awards Granted in Prior Years that Vested in the Year | | Total Equity Award Adjustments | 2024 | | $ | 713,461 | | $ | 592,711 | | $ | 162,397 | | $ | 215,106 | | $ | 1,683,675 | 2023 | | | 250,306 | | | (11,570) | | | 86,764 | | | (2,698) | | | 322,802 | 2022 | | | 309,254 | | | (106,570) | | | 109,127 | | | 62,338 | | | 374,149 |
|
|
|
PEO | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table |
|
|
|
Pay vs Performance Disclosure |
|
|
|
Adjustment to Compensation, Amount |
$ (1,150,000)
|
(466,695)
|
(1,051,123)
|
PEO | Equity Awards Adjustments, Excluding Value Reported in Compensation Table |
|
|
|
Pay vs Performance Disclosure |
|
|
|
Adjustment to Compensation, Amount |
4,717,848
|
843,184
|
1,908,486
|
PEO | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested |
|
|
|
Pay vs Performance Disclosure |
|
|
|
Adjustment to Compensation, Amount |
2,162,002
|
409,592
|
930,816
|
PEO | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested |
|
|
|
Pay vs Performance Disclosure |
|
|
|
Adjustment to Compensation, Amount |
1,393,479
|
328,818
|
301,185
|
PEO | Vesting Date Fair Value of Equity Awards Granted and Vested in Covered Year |
|
|
|
Pay vs Performance Disclosure |
|
|
|
Adjustment to Compensation, Amount |
415,580
|
111,307
|
328,436
|
PEO | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year |
|
|
|
Pay vs Performance Disclosure |
|
|
|
Adjustment to Compensation, Amount |
746,787
|
(6,533)
|
348,049
|
Non-PEO NEO | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table |
|
|
|
Pay vs Performance Disclosure |
|
|
|
Adjustment to Compensation, Amount |
(379,500)
|
(285,203)
|
(349,225)
|
Non-PEO NEO | Equity Awards Adjustments, Excluding Value Reported in Compensation Table |
|
|
|
Pay vs Performance Disclosure |
|
|
|
Adjustment to Compensation, Amount |
1,683,675
|
322,802
|
374,149
|
Non-PEO NEO | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested |
|
|
|
Pay vs Performance Disclosure |
|
|
|
Adjustment to Compensation, Amount |
713,461
|
250,306
|
309,254
|
Non-PEO NEO | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested |
|
|
|
Pay vs Performance Disclosure |
|
|
|
Adjustment to Compensation, Amount |
592,711
|
(11,570)
|
(106,570)
|
Non-PEO NEO | Vesting Date Fair Value of Equity Awards Granted and Vested in Covered Year |
|
|
|
Pay vs Performance Disclosure |
|
|
|
Adjustment to Compensation, Amount |
162,397
|
86,764
|
109,127
|
Non-PEO NEO | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year |
|
|
|
Pay vs Performance Disclosure |
|
|
|
Adjustment to Compensation, Amount |
$ 215,106
|
$ (2,698)
|
$ 62,338
|