Bel Fuse Inc. (Nasdaq: BELFA and BELFB) today
announced preliminary financial results for
the third quarter of 2023.
Third Quarter 2023
Highlights
- Net sales of $158.7 million compared to $177.7 million in
Q3-22. Non-GAAP adjusted net sales (which exclude raw material
expedite fee revenue) were $157.7 million in Q3-23, down from
$168.3 million in Q3-22
- Gross profit margin of 35.0%, up from 29.0% in
Q3-22
- Net earnings of $19.4 million versus $16.5 million in
Q3-22
- Adjusted EBITDA of $29.9 million (18.8% of sales), up from
$27.3 million (15.4% of sales) in Q3-22
- Backlog level of $408 million at September 30, 2023
“We are pleased with our improved financial
performance this quarter on a sales base that was in line with our
expectations,” said Daniel Bernstein, President and CEO. “For
several quarters, the team has successfully executed on our plan to
focus Bel’s engineering efforts, manufacturing resources and sales
team on those products that align with our financial targets and
goals.
“Our diversity in products and end markets,
coupled with ongoing cost management and strategic revenue
discipline, enabled us to achieve higher gross margin dollars on a
lower sales base. The 600 basis point margin improvement was
largely led by favorable product mix, with a higher volume of
products going into aerospace and defense, eMobility and rail
applications as compared to last year’s third quarter. Further, our
low-margin expedite fee revenue was $1.0 million in Q3-23, down
$8.4 million from its level in Q3-22. We are proud of the efforts
of our global team in achieving long-term strategic value for
our shareholders in an everchanging macroenvironment,” concluded
Mr. Bernstein.
Farouq Tuweiq, CFO, added “Coupled with many
cost containment initiatives underway in the third quarter, Bel
also made solid progress on our previously-announced facility
consolidations. These projects were substantially complete by the
end of the quarter, with final transitions on track for the end of
2023. These consolidation projects are expected to result in
annualized cost savings of approximately $6.9 million. Of this,
$1.6 million is expected to be realized in Q4-23 with the full run
rate of cost savings expected throughout 2024.
“Looking at the remainder of the year, based on
information available today, our current estimate for the
fourth quarter of 2023 is GAAP net sales in the $146-$154 million
range. Expedite fee revenue amounted to $10.5 million in Q4-22 and
is not expected to occur at comparable levels in Q4-23. Gross
profit margins for Q4-23 are expected to be roughly in line with
Q3-23 levels. We are focused on continued progress in areas under
our control, while making strategic investments within the business
to support Bel’s future growth,” concluded Mr. Tuweiq.
Non-GAAP financial measures, such as Non-GAAP
net earnings, Non-GAAP EPS, EBITDA and Adjusted EBITDA, exclude
restructuring charges, gains on sales of business and properties,
and certain litigation costs. Non-GAAP adjusted net sales
exclude expedite fee revenue. Please refer to the financial
information included with this press release for reconciliations of
GAAP financial measures to Non-GAAP financial measures and our
explanation of why we present Non-GAAP financial measures.
Conference CallBel has
scheduled a conference call for 8:30 a.m. ET on Thursday, October
26, 2023 to discuss these results. To participate in the
conference call, investors should dial 877-407-0784, or
201-689-8560 if dialing internationally. The presentation will
additionally be broadcast live over the Internet and will be
available at https://ir.belfuse.com/events-and-presentations. The
webcast will be available via replay for a period of at least 20
days at this same Internet address. For those unable to
access the live call, a telephone replay will be available at
844-512-2921, or 412-317-6671 if dialing internationally, using
access code 13741796 after 12:30 pm ET, also for 20 days.
About BelBel (www.belfuse.com)
designs, manufactures and markets a broad array of products that
power, protect and connect electronic circuits. These
products are primarily used in the networking, telecommunications,
computing, general industrial, high-speed data transmission,
military, commercial aerospace, transportation and eMobility
industries. Bel's portfolio of products also finds
application in the automotive, medical, broadcasting and consumer
electronics markets. Bel's product groups include Magnetic
Solutions (integrated connector modules, power transformers, power
inductors and discrete components), Power Solutions and Protection
(front-end, board-mount and industrial power products, module
products and circuit protection), and Connectivity Solutions
(expanded beam fiber optic, copper-based, RF and RJ connectors and
cable assemblies). The Company operates facilities around the
world.
Company Contact:Farouq Tuweiq Chief
Financial Officer ir@belf.com
Investor Contact:Three Part AdvisorsJean Marie
Young, Managing Director or Steven Hooser,
Partner631-418-4339jyoung@threepa.com; shooser@threepa.com
Cautionary Language Concerning
Forward-Looking StatementsThis press release contains
“forward-looking statements” within the meaning of the “safe
harbor” provisions of the Private Securities Litigation Reform Act
of 1995, including but not limited to, our guidance for the fourth
quarter of 2023, our statements regarding our expectations for 2023
and the remainder of the year, and our statements regarding future
events, performance, plans, intentions, beliefs, expectations and
estimates, including statements regarding matters such as trends
and expectations as to our sales and sales base, net sales,
expedite fee revenue, gross margins, growth, costs, cost management
and containment, anticipated cost savings, revenue discipline,
products and product mix, and end markets, and statements regarding
the Company's positioning, its strategies, future progress,
investments, plans, targets, goals, focuses and initiatives, and
the expected timing and potential benefits thereof, and statements
regarding our expectations and beliefs regarding trends in the
Company's industry and the macroeconomic environment generally.
These forward-looking statements are made as of the date of this
release and are based on current expectations, estimates, forecasts
and projections as well as the beliefs and assumptions of
management. Words such as “expect,” “anticipate,” “should,”
“believe,” “hope,” “target,” “project,” “forecast,” “outlook,”
“goals,” “estimate,” “potential,” “predict,” “may,” “will,”
“might,” “could,” “intend,” variations of these terms or the
negative of these terms and similar expressions are intended to
identify these forward-looking statements. Forward-looking
statements are subject to a number of risks and uncertainties, many
of which involve factors or circumstances that are beyond Bel’s
control. Bel’s actual results could differ materially from those
stated or implied in our forward-looking statements (including
without limitation any of Bel’s projections) due to a number of
factors, including but not limited to, the market concerns facing
our customers, and risks for the Company’s business in the event of
the loss of certain substantial customers; the continuing viability
of sectors that rely on our products; the effects of business and
economic conditions; the impact of public health crises (such as
the ongoing governmental, social and economic effects and ultimate
impact of COVID-19); the effects of rising input costs, and
cost changes generally; difficulties associated with integrating
previously acquired companies; capacity and supply constraints or
difficulties, including supply chain constraints or other
challenges; difficulties associated with the availability of labor,
and the risks of any labor unrest or labor shortages; risks
associated with our international operations, including our
substantial manufacturing operations in China; risks associated
with restructuring programs or other strategic initiatives,
including any difficulties in implementation or realization of the
expected benefits or cost savings; product development,
commercialization or technological difficulties; the regulatory and
trade environment; risks associated with fluctuations in foreign
currency exchange rates and interest rates; uncertainties
associated with legal proceedings; the market's acceptance of the
Company's new products and competitive responses to those new
products; the impact of changes to U.S. legal and regulatory
requirements, including tax laws, trade and tariff policies; and
the risks detailed in Bel’s most recent Annual Report on Form 10-K
for the fiscal year ended December 31, 2022 and in subsequent
reports filed by Bel with the Securities and Exchange Commission,
as well as other documents that may be filed by Bel from time to
time with the Securities and Exchange Commission. In light of the
risks and uncertainties impacting our business, there can be no
assurance that any forward-looking statement will in fact prove to
be correct. Past performance is not necessarily indicative of
future results. The forward-looking statements included in this
press release represent Bel’s views as of the date of this press
release. Bel anticipates that subsequent events and developments
will cause its views to change. Bel undertakes no intention or
obligation to update or revise any forward-looking statements,
whether as a result of new information, future events or otherwise.
These forward-looking statements should not be relied upon as
representing Bel’s views as of any date subsequent to the date of
this press release.
Non-GAAP Financial MeasuresThe
Non-GAAP measures identified in this press release as well as in
the supplementary information to this press release (Non-GAAP
adjusted net sales, Non-GAAP net earnings, Non-GAAP EPS, EBITDA and
Adjusted EBITDA) are not measures of performance under accounting
principles generally accepted in the United States of America
("GAAP"). These measures should not be considered a
substitute for, and the reader should also consider, income from
operations, net earnings, earnings per share and other measures of
performance as defined by GAAP as indicators of our performance or
profitability. Our Non-GAAP measures may not be comparable to other
similarly-titled captions of other companies due to differences in
the method of calculation. We present results adjusted to
exclude the effects of certain unusual or special items and their
related tax impact that would otherwise be included under U.S.
GAAP, to aid in comparisons with other periods. We may use
Non-GAAP financial measures to determine performance-based
compensation and management believes that this information may be
useful to investors.
Website InformationWe routinely
post important information for investors on our
website, www.belfuse.com, in the "Investor Relations" section.
We use our website as a means of disclosing material, otherwise
non-public information and for complying with our disclosure
obligations under Regulation FD. Accordingly, investors should
monitor the Investor Relations section of our website, in addition
to following our press releases, SEC filings, public conference
calls, presentations and webcasts. The information contained on, or
that may be accessed through, our website is not incorporated by
reference into, and is not a part of, this document.
[Financial tables follow]
Bel Fuse Inc. |
Supplementary Information(1) |
Condensed Consolidated Statements of
Operations |
(in thousands, except per share amounts) |
(unaudited) |
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
sales |
|
$ |
158,682 |
|
|
$ |
177,739 |
|
|
$ |
499,803 |
|
|
$ |
485,030 |
|
Cost of sales |
|
|
103,217 |
|
|
|
126,205 |
|
|
|
335,137 |
|
|
|
354,084 |
|
Gross
profit |
|
|
55,465 |
|
|
|
51,534 |
|
|
|
164,666 |
|
|
|
130,946 |
|
As a % of net sales |
|
|
35.0 |
% |
|
|
29.0 |
% |
|
|
32.9 |
% |
|
|
27.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development
costs |
|
|
5,292 |
|
|
|
4,877 |
|
|
|
16,521 |
|
|
|
14,381 |
|
Selling, general and
administrative expenses |
|
|
23,717 |
|
|
|
22,223 |
|
|
|
74,149 |
|
|
|
67,216 |
|
As a % of net sales |
|
|
14.9 |
% |
|
|
12.5 |
% |
|
|
14.8 |
% |
|
|
13.9 |
% |
Restructuring charges |
|
|
2,091 |
|
|
|
3,969 |
|
|
|
6,306 |
|
|
|
4,000 |
|
Gains on sale of
properties |
|
|
(147 |
) |
|
|
(1,596 |
) |
|
|
(3,819 |
) |
|
|
(1,596 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from
operations |
|
|
24,512 |
|
|
|
22,061 |
|
|
|
71,509 |
|
|
|
46,945 |
|
As a % of net sales |
|
|
15.4 |
% |
|
|
12.4 |
% |
|
|
14.3 |
% |
|
|
9.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on sale of Czech Republic
business |
|
|
(135 |
) |
|
|
- |
|
|
|
980 |
|
|
|
- |
|
Interest expense |
|
|
(512 |
) |
|
|
(944 |
) |
|
|
(2,402 |
) |
|
|
(2,411 |
) |
Other income/expense, net |
|
|
(96 |
) |
|
|
(429 |
) |
|
|
(286 |
) |
|
|
(2,926 |
) |
Earnings before income
taxes |
|
|
23,769 |
|
|
|
20,688 |
|
|
|
69,801 |
|
|
|
41,608 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for income
taxes |
|
|
4,321 |
|
|
|
4,140 |
|
|
|
8,006 |
|
|
|
2,959 |
|
Effective tax rate |
|
|
18.2 |
% |
|
|
20.0 |
% |
|
|
11.5 |
% |
|
|
7.1 |
% |
Net
earnings |
|
$ |
19,448 |
|
|
$ |
16,548 |
|
|
$ |
61,795 |
|
|
$ |
38,649 |
|
As a % of net sales |
|
|
12.3 |
% |
|
|
9.3 |
% |
|
|
12.4 |
% |
|
|
8.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average
number of shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class A common shares - basic
and diluted |
|
|
2,142 |
|
|
|
2,142 |
|
|
|
2,142 |
|
|
|
2,144 |
|
Class B common shares - basic
and diluted |
|
|
10,636 |
|
|
|
10,340 |
|
|
|
10,636 |
|
|
|
10,358 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings per
common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class A common shares - basic
and diluted |
|
$ |
1.46 |
|
|
$ |
1.27 |
|
|
$ |
4.63 |
|
|
$ |
2.95 |
|
Class B common shares - basic
and diluted |
|
$ |
1.54 |
|
|
$ |
1.34 |
|
|
$ |
4.88 |
|
|
$ |
3.12 |
|
(1) The supplementary information included in this press release
for 2023 is preliminary and subject to change prior to the filing
of our upcoming Quarterly Report on Form 10-Q with the
Securities and Exchange Commission.
Bel Fuse Inc. |
Supplementary Information(1) |
Condensed Consolidated Balance Sheets |
(in thousands, unaudited) |
|
|
September 30, 2023 |
|
|
December 31, 2022 |
|
Assets |
|
|
|
|
|
|
|
|
Current
assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
100,225 |
|
|
$ |
70,266 |
|
Accounts receivable, net |
|
|
94,265 |
|
|
|
107,274 |
|
Inventories |
|
|
139,997 |
|
|
|
172,465 |
|
Other current assets |
|
|
28,529 |
|
|
|
31,403 |
|
Total current assets |
|
|
363,016 |
|
|
|
381,408 |
|
Property, plant and equipment,
net |
|
|
38,193 |
|
|
|
36,833 |
|
Right-of-use assets |
|
|
21,660 |
|
|
|
21,551 |
|
Related-party note
receivable |
|
|
1,905 |
|
|
|
- |
|
Equity method investment |
|
|
9,978 |
|
|
|
- |
|
Goodwill and other intangible
assets, net |
|
|
76,125 |
|
|
|
79,210 |
|
Other assets |
|
|
48,191 |
|
|
|
41,464 |
|
Total
assets |
|
$ |
559,068 |
|
|
$ |
560,466 |
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders' Equity |
|
|
|
|
|
|
|
|
Current
liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
43,984 |
|
|
$ |
64,589 |
|
Operating lease liability,
current |
|
|
6,190 |
|
|
|
5,870 |
|
Other current liabilities |
|
|
67,508 |
|
|
|
65,845 |
|
Total current liabilities |
|
|
117,682 |
|
|
|
136,304 |
|
Long-term debt |
|
|
60,000 |
|
|
|
95,000 |
|
Operating lease liability,
long-term |
|
|
15,551 |
|
|
|
15,742 |
|
Other liabilities |
|
|
44,424 |
|
|
|
51,074 |
|
Total liabilities |
|
|
237,657 |
|
|
|
298,120 |
|
Stockholders' equity |
|
|
321,411 |
|
|
|
262,346 |
|
Total liabilities and
stockholders' equity |
|
$ |
559,068 |
|
|
$ |
560,466 |
|
(1) The supplementary information included in this press release
for 2023 is preliminary and subject to change prior to the filing
of our upcoming Quarterly Report on Form 10-Q with the
Securities and Exchange Commission.
Bel Fuse Inc. |
Supplementary Information(1) |
Condensed Consolidated Statements of Cash
Flows |
(in thousands, unaudited) |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
|
2023 |
|
|
2022 |
|
|
|
|
|
|
|
|
|
|
Cash flows from operating
activities: |
|
|
|
|
|
|
|
|
Net earnings |
|
$ |
61,795 |
|
|
$ |
38,649 |
|
Adjustments to reconcile net
earnings to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
9,962 |
|
|
|
11,604 |
|
Stock-based compensation |
|
|
2,712 |
|
|
|
1,672 |
|
Amortization of deferred financing costs |
|
|
33 |
|
|
|
34 |
|
Deferred income taxes |
|
|
(4,894 |
) |
|
|
(5,113 |
) |
Net unrealized losses (gains) on foreign currency revaluation |
|
|
130 |
|
|
|
(494 |
) |
Gains on sale of properties |
|
|
(3,819 |
) |
|
|
(1,596 |
) |
Gain on sale of Czech Republic business |
|
|
(980 |
) |
|
|
- |
|
Other, net |
|
|
(495 |
) |
|
|
360 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Accounts receivable, net |
|
|
11,931 |
|
|
|
(17,851 |
) |
Unbilled receivables |
|
|
1,590 |
|
|
|
(317 |
) |
Inventories |
|
|
29,313 |
|
|
|
(32,574 |
) |
Accounts payable |
|
|
(18,674 |
) |
|
|
4,884 |
|
Accrued expenses |
|
|
4,536 |
|
|
|
6,678 |
|
Accrued restructuring costs |
|
|
(148 |
) |
|
|
3,628 |
|
Income taxes payable |
|
|
2,008 |
|
|
|
6,380 |
|
Other operating assets/liabilities, net |
|
|
(13,575 |
) |
|
|
8,125 |
|
Net cash provided by operating activities |
|
|
81,425 |
|
|
|
24,069 |
|
|
|
|
|
|
|
|
|
|
Cash flows from investing
activities: |
|
|
|
|
|
|
|
|
Purchases of property, plant and equipment |
|
|
(9,659 |
) |
|
|
(5,612 |
) |
Payment for equity method investment |
|
|
(9,975 |
) |
|
|
- |
|
Investment in related-party notes receivable |
|
|
(1,905 |
) |
|
|
- |
|
Proceeds from sale of property, plant and equipment |
|
|
5,403 |
|
|
|
1,833 |
|
Proceeds from sale of business |
|
|
5,063 |
|
|
|
- |
|
Net cash used in investing activities |
|
|
(11,073 |
) |
|
|
(3,779 |
) |
|
|
|
|
|
|
|
|
|
Cash flows from financing
activities: |
|
|
|
|
|
|
|
|
Dividends paid to common stockholders |
|
|
(2,490 |
) |
|
|
(2,470 |
) |
Repayments under revolving credit line |
|
|
(40,000 |
) |
|
|
- |
|
Borrowings under revolving credit line |
|
|
5,000 |
|
|
|
- |
|
Purchase of treasury stock |
|
|
- |
|
|
|
(349 |
) |
Repayments of long-term debt |
|
|
- |
|
|
|
(2,500 |
) |
Net cash used in financing activities |
|
|
(37,490 |
) |
|
|
(5,319 |
) |
|
|
|
|
|
|
|
|
|
Effect of exchange rate
changes on cash and cash equivalents |
|
|
(2,903 |
) |
|
|
(5,832 |
) |
|
|
|
|
|
|
|
|
|
Net increase in cash and cash
equivalents |
|
|
29,959 |
|
|
|
9,139 |
|
Cash and cash equivalents -
beginning of period |
|
|
70,266 |
|
|
|
61,756 |
|
Cash and cash
equivalents - end of period |
|
$ |
100,225 |
|
|
$ |
70,895 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplementary
information: |
|
|
|
|
|
|
|
|
Cash paid during the period
for: |
|
|
|
|
|
|
|
|
Income taxes, net of refunds received |
|
$ |
18,148 |
|
|
$ |
7,496 |
|
Interest payments |
|
$ |
3,738 |
|
|
$ |
2,129 |
|
ROU assets obtained in
exchange for lease obligations |
|
$ |
5,887 |
|
|
$ |
6,111 |
|
(1) The supplementary information included in this press release
for 2023 is preliminary and subject to change prior to the filing
of our upcoming Quarterly Report on Form 10-Q with the
Securities and Exchange Commission.
Bel Fuse Inc. |
Supplementary Information(1) |
Product Group Highlights |
(dollars in thousands, unaudited) |
|
|
Sales |
|
|
Gross Margin |
|
|
|
Q3-23 |
|
|
Q3-22 |
|
|
% Change |
|
|
Q3-23 |
|
|
Q3-22 |
|
|
Basis Point Change |
|
Power Solutions and Protection |
|
$ |
74,862 |
|
|
$ |
76,433 |
|
|
|
-2.1 |
% |
|
|
41.7 |
% |
|
|
32.4 |
% |
|
|
930 |
|
Connectivity Solutions |
|
|
51,771 |
|
|
|
50,253 |
|
|
|
3.0 |
% |
|
|
35.8 |
% |
|
|
26.1 |
% |
|
|
970 |
|
Magnetic Solutions |
|
|
32,049 |
|
|
|
51,053 |
|
|
|
-37.2 |
% |
|
|
22.0 |
% |
|
|
30.4 |
% |
|
|
(840 |
) |
Total |
|
$ |
158,682 |
|
|
$ |
177,739 |
|
|
|
-10.7 |
% |
|
|
35.0 |
% |
|
|
29.0 |
% |
|
|
600 |
|
|
|
Sales |
|
|
Gross Margin |
|
|
|
YTD September 2023 |
|
|
YTD September 2022 |
|
|
% Change |
|
|
YTD September 2023 |
|
|
YTD September 2022 |
|
|
Basis Point Change |
|
Power Solutions and Protection |
|
$ |
245,134 |
|
|
$ |
206,247 |
|
|
|
18.9 |
% |
|
|
37.5 |
% |
|
|
29.5 |
% |
|
|
800 |
|
Connectivity Solutions |
|
|
160,010 |
|
|
|
140,062 |
|
|
|
14.2 |
% |
|
|
35.8 |
% |
|
|
26.7 |
% |
|
|
910 |
|
Magnetic Solutions |
|
|
94,659 |
|
|
|
138,721 |
|
|
|
-31.8 |
% |
|
|
23.0 |
% |
|
|
27.0 |
% |
|
|
(400 |
) |
Total |
|
$ |
499,803 |
|
|
$ |
485,030 |
|
|
|
3.0 |
% |
|
|
32.9 |
% |
|
|
27.0 |
% |
|
|
590 |
|
(1) The supplementary information included in this press release
for 2023 is preliminary and subject to change prior to the filing
of our upcoming Quarterly Report on Form 10-Q with the
Securities and Exchange Commission.
Bel Fuse Inc. |
Supplementary Information(1) |
Reconciliation of GAAP Net Sales to Non-GAAP Adjusted Net
Sales(2) |
Reconciliation of GAAP Net Earnings to EBITDA and Adjusted
EBITDA(2) |
(in thousands, unaudited) |
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP net
sales |
|
$ |
158,682 |
|
|
$ |
177,739 |
|
|
$ |
499,803 |
|
|
$ |
485,030 |
|
Expedite fee revenue |
|
|
1,008 |
|
|
|
9,435 |
|
|
|
14,425 |
|
|
|
22,023 |
|
Non-GAAP adjusted net
sales |
|
$ |
157,674 |
|
|
$ |
168,304 |
|
|
$ |
485,378 |
|
|
$ |
463,007 |
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP Net
earnings |
|
$ |
19,448 |
|
|
$ |
16,548 |
|
|
$ |
61,795 |
|
|
$ |
38,649 |
|
Interest expense |
|
|
512 |
|
|
|
944 |
|
|
|
2,402 |
|
|
|
2,411 |
|
Provision for income
taxes |
|
|
4,321 |
|
|
|
4,140 |
|
|
|
8,006 |
|
|
|
2,959 |
|
Depreciation and
amortization |
|
|
3,391 |
|
|
|
3,288 |
|
|
|
9,962 |
|
|
|
11,604 |
|
EBITDA |
|
$ |
27,672 |
|
|
$ |
24,920 |
|
|
$ |
82,165 |
|
|
$ |
55,623 |
|
% of net sales |
|
|
17.4 |
% |
|
|
14.0 |
% |
|
|
16.4 |
% |
|
|
11.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unusual or special
items: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on sale of Czech Republic
business |
|
|
135 |
|
|
|
- |
|
|
|
(980 |
) |
|
|
- |
|
Gains on sale of
properties |
|
|
(147 |
) |
|
|
(1,596 |
) |
|
|
(3,819 |
) |
|
|
(1,596 |
) |
Restructuring charges |
|
|
2,091 |
|
|
|
3,969 |
|
|
|
6,306 |
|
|
|
4,000 |
|
MPS litigation costs |
|
|
132 |
|
|
|
- |
|
|
|
2,903 |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted
EBITDA |
|
$ |
29,883 |
|
|
$ |
27,293 |
|
|
$ |
86,575 |
|
|
$ |
58,027 |
|
% of net sales |
|
|
18.8 |
% |
|
|
15.4 |
% |
|
|
17.3 |
% |
|
|
12.0 |
% |
(1) The supplementary information included in this press release
for 2023 is preliminary and subject to change prior to the filing
of our upcoming Quarterly Report on Form 10-Q with the
Securities and Exchange Commission.(2) In this press release and
supplemental information, we have included Non-GAAP financial
measures, including Non-GAAP adjusted net sales, Non-GAAP
net earnings, Non-GAAP EPS, EBITDA and Adjusted EBITDA. We
present results adjusted to exclude the effects of certain
specified items and their related tax impact that would otherwise
be included under GAAP, to aid in comparisons with other periods.
We may use Non-GAAP financial measures to determine
performance-based compensation and management believes that this
information may be useful to investors.
Bel Fuse Inc. |
Supplementary Information(1) |
Reconciliation of GAAP Measures to Non-GAAP
Measures(2) |
(in thousands, except per share
data)(unaudited) |
The following tables detail the impact that certain unusual or
special items had on the Company's net earnings per common Class A
and Class B basic and diluted shares ("EPS") and the line items in
which these items were included on the consolidated statements
of operations.
|
|
Three Months Ended September 30, 2023 |
|
|
Three Months Ended September 30, 2022 |
|
Reconciling Items |
|
Earnings before taxes |
|
|
Provision for income taxes |
|
|
Net earnings |
|
|
Class A EPS(3) |
|
|
Class B EPS(3) |
|
|
Earnings before taxes |
|
|
Provision for income taxes |
|
|
Net earnings |
|
|
Class A EPS(3) |
|
|
Class B EPS(3) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP
measures |
|
$ |
23,769 |
|
|
$ |
4,321 |
|
|
$ |
19,448 |
|
|
$ |
1.46 |
|
|
$ |
1.54 |
|
|
$ |
20,688 |
|
|
$ |
4,140 |
|
|
$ |
16,548 |
|
|
$ |
1.27 |
|
|
$ |
1.34 |
|
Restructuring charges |
|
|
2,091 |
|
|
|
407 |
|
|
|
1,684 |
|
|
|
0.13 |
|
|
|
0.13 |
|
|
|
3,969 |
|
|
|
985 |
|
|
|
2,984 |
|
|
|
0.23 |
|
|
|
0.24 |
|
Gains on sale of
properties |
|
|
(147 |
) |
|
|
(29 |
) |
|
|
(118 |
) |
|
|
(0.01 |
) |
|
|
(0.01 |
) |
|
|
(1,596 |
) |
|
|
(367 |
) |
|
|
(1,229 |
) |
|
|
(0.09 |
) |
|
|
(0.10 |
) |
Gain on sale of Czech Republic
business |
|
|
135 |
|
|
|
7 |
|
|
|
128 |
|
|
|
0.01 |
|
|
|
0.01 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
MPS litigation costs |
|
|
132 |
|
|
|
30 |
|
|
|
102 |
|
|
|
0.01 |
|
|
|
0.01 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Non-GAAP
measures |
|
$ |
25,980 |
|
|
$ |
4,736 |
|
|
$ |
21,244 |
|
|
$ |
1.59 |
|
|
$ |
1.68 |
|
|
$ |
23,061 |
|
|
$ |
4,758 |
|
|
$ |
18,303 |
|
|
$ |
1.40 |
|
|
$ |
1.48 |
|
|
|
Nine Months Ended September 30, 2023 |
|
|
Nine Months Ended September 30, 2022 |
|
Reconciling Items |
|
Earnings before taxes |
|
|
Provision for income taxes |
|
|
Net earnings |
|
|
Class A EPS(3) |
|
|
Class B EPS(3) |
|
|
Earnings before taxes |
|
|
Provision for income taxes |
|
|
Net earnings |
|
|
Class A EPS(3) |
|
|
Class B EPS(3) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP
measures |
|
$ |
69,801 |
|
|
$ |
8,006 |
|
|
$ |
61,795 |
|
|
$ |
4.63 |
|
|
$ |
4.88 |
|
|
$ |
41,608 |
|
|
$ |
2,959 |
|
|
$ |
38,649 |
|
|
$ |
2.95 |
|
|
$ |
3.12 |
|
Restructuring charges |
|
|
6,306 |
|
|
|
1,007 |
|
|
|
5,299 |
|
|
|
0.40 |
|
|
|
0.42 |
|
|
|
4,000 |
|
|
|
990 |
|
|
|
3,010 |
|
|
|
0.23 |
|
|
|
0.24 |
|
Gains on sale of
properties |
|
|
(3,819 |
) |
|
|
(763 |
) |
|
|
(3,056 |
) |
|
|
(0.23 |
) |
|
|
(0.24 |
) |
|
|
(1,596 |
) |
|
|
(367 |
) |
|
|
(1,229 |
) |
|
|
(0.09 |
) |
|
|
(0.10 |
) |
Gain on sale of Czech Republic
business |
|
|
(980 |
) |
|
|
(49 |
) |
|
|
(931 |
) |
|
|
(0.07 |
) |
|
|
(0.07 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
MPS litigation costs |
|
|
2,903 |
|
|
|
667 |
|
|
|
2,236 |
|
|
|
0.17 |
|
|
|
0.18 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Non-GAAP
measures |
|
$ |
74,211 |
|
|
$ |
8,868 |
|
|
$ |
65,343 |
|
|
$ |
4.89 |
|
|
$ |
5.16 |
|
|
$ |
44,012 |
|
|
$ |
3,582 |
|
|
$ |
40,430 |
|
|
$ |
3.09 |
|
|
$ |
3.26 |
|
(1) The supplementary information included in this press release
for 2023 is preliminary and subject to change prior to the filing
of our upcoming Quarterly Report on Form 10-Q with the
Securities and Exchange Commission.(2) In this press release and
supplemental information, we have included Non-GAAP financial
measures, including Non-GAAP adjusted net sales, Non-GAAP net
earnings, Non-GAAP EPS, EBITDA and Adjusted EBITDA. We present
results adjusted to exclude the effects of certain specified items
and their related tax impact that would otherwise be included under
GAAP, to aid in comparisons with other periods. We may use Non-GAAP
financial measures to determine performance-based compensation and
management believes that this information may be useful to
investors.(3) Individual amounts of earnings per share may not
agree to the total due to rounding.
Bel Fuse (NASDAQ:BELFA)
과거 데이터 주식 차트
부터 11월(11) 2024 으로 12월(12) 2024
Bel Fuse (NASDAQ:BELFA)
과거 데이터 주식 차트
부터 12월(12) 2023 으로 12월(12) 2024