UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended March 31, 2024

 

or

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from _________ to _________

 

Commission File Number: 001-39946

 

 

AGRIFY CORPORATION

(Exact name of registrant as specified in its charter)

 

Nevada   30-0943453
(State or other jurisdiction of
incorporation or organization)
  (I.R.S. Employer
Identification No.)

 

2468 Industrial Row Dr.

Troy, Michigan 48084

(Address of principal executive offices, including zip code)

 

(855) 420-0020

(Registrant’s telephone number, including area code)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class   Trading Symbol(s)   Name of each exchange on which registered
Common Stock, par value $0.001 per share   AGFY   NASDAQ Capital Market

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

 

YES ☒ NO ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).

 

YES ☒ NO ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer Accelerated filer
Non-accelerated filer Smaller reporting company
    Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

 

YES ☐ NO

 

As of May 13, 2024, the registrant had 14,229,386 shares of common stock, $0.001 par value per share outstanding.

 

 

 

 

 

 

TABLE OF CONTENTS

 

    Page
PART I FINANCIAL INFORMATION 1
     
ITEM 1. FINANCIAL STATEMENTS
     
  Condensed Consolidated Balance Sheets as of March 31, 2024 (unaudited) and December 31, 2023 1
     
  Condensed Consolidated Statements of Operations for the three months ended March 31, 2024 (unaudited) and 2023 (unaudited) 2
     
  Condensed Consolidated Statements of Stockholders’ Deficit for the three months ended March 31, 2024 (unaudited) and 2023 (unaudited) 3
     
  Condensed Consolidated Statements of Cash Flows for the three months ended March 31, 2024 (unaudited) and 2023 (unaudited) 5
     
  Notes to the Condensed Consolidated Financial Statements 6
     
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS 34
     
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK 48
     
ITEM 4. CONTROLS AND PROCEDURES 48
     
PART II OTHER INFORMATION 49
     
ITEM 1. LEGAL PROCEEDINGS 49
     
ITEM 1A. RISK FACTORS 49
     
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS 49
     
ITEM 3. DEFAULTS UPON SENIOR SECURITIES 49
     
ITEM 4. MINE SAFETY DISCLOSURES 49
     
ITEM 5. OTHER INFORMATION 49
     
ITEM 6. EXHIBITS 49
     
SIGNATURES 50

 

i

 

 

PART I - FINANCIAL INFORMATION

 

Item 1. Financial Statements

 

AGRIFY CORPORATION

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands, except share and per share data)

 

   March 31,   December 31, 
   2024   2023 
   (Unaudited)     
Assets        
Current assets:          
Cash and cash equivalents  $95   $430 
Marketable securities   4    4 
Accounts receivable, net of allowance for credit losses of $2,512 and $1,887 at March 31, 2024 and December 31, 2023, respectively   211    1,149 
Inventory, net of reserves of $17,184 and $17,599 at March 31, 2024 and December 31, 2023, respectively   18,862    19,094 
Loan receivable, current   692    
 
Prepaid expenses and other current assets   1,028    3,332 
Total current assets   20,892    24,009 
Loan receivable, net of allowance for credit losses of $18,885 and $19,215 at March 31, 2024 and December 31, 2023, respectively, net of current   10,891    11,583 
Property and equipment, net   7,328    7,734 
Operating lease right-of-use assets   1,651    1,803 
Other non-current assets   99    141 
Total assets  $40,861   $45,270 
Liabilities and Stockholders’ Deficit          
Current liabilities:          
Accounts payable  $12,428   $20,766 
Accrued expenses and other current liabilities   7,843    10,655 
Operating lease liabilities, current   615    599 
Notes payable, current   1,374    
 
Long-term debt, current   696    766 
Related party debt, current   1,000    4,444 
Deferred revenue   3,784    4,019 
Total current liabilities   27,740    41,249 
Warrant liabilities   417    1,290 
Operating lease liabilities, net of current   1,235    1,394 
Notes payable, net of current   3,464    
 
Related party debt, net of current   17,683    
 
Long-term debt, net of current   47    16,047 
Total liabilities   50,586    59,980 
           
Commitments and contingencies (Note 14)   
 
    
 
 
           
Stockholders’ deficit:          
Common Stock, $0.001 par value per share, 35,000,000 and 10,000,000 shares authorized at March 31, 2024 and December 31, 2023, respectively, 13,275,702 and 1,702,243 shares issued and outstanding at March 31, 2024 and December 31, 2023, respectively (1)   13    2 
Preferred Stock, $0.001 par value per share, 2,895,000 shares authorized, no shares issued or outstanding   
    
 
Preferred A Stock, $0.001 par value per share, 105,000 shares authorized, no shares issued or outstanding   
    
 
Additional paid-in capital   255,867    250,855 
Accumulated deficit   (265,835)   (265,797)
Total stockholders’ deficit attributable to Agrify   (9,955)   (14,940)
Non-controlling interests   230    230 
Total liabilities and stockholders’ deficit  $40,861   $45,270 

 

(1)Periods presented have been adjusted to reflect the 1-for-20 reverse stock split on July 5, 2023. Additional information regarding the reverse stock splits may be found in Note 1 – Overview, Basis of Presentation, and Significant Accounting Policies, included in the notes to the consolidated financial statements

 

The accompanying notes are an integral part of these condensed consolidated financial statements. 

1

 

 

AGRIFY CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except share and per share data)

(Unaudited)

 

   Three months ended March 31, 
   2024   2023 
Revenue (including $0 and $46 from related parties, respectively)
  $2,598   $5,804 
Cost of goods sold   1,869    4,816 
Gross profit   729    988 
           
General and administrative   2,952    6,931 
Selling and marketing   462    1,590 
Research and development   275    735 
Change in contingent consideration   (2,180)   (684)
Total operating expenses   1,509    8,572 
Loss from operations   (780)   (7,584)
Interest expense, net   (145)   (799)
Change in fair value of warrant liabilities   873    2,672 
Loss on extinguishment of long-term debt, net   
    (4,620)
Other income, net   14    4 
Total other income (expense), net   742    (2,743)
Net loss before income taxes   (38)   (10,327)
Income tax benefit (expense)   
    
 
Net loss   (38)   (10,327)
Net loss attributable to Agrify Corporation  $(38)  $(10,327)
Net loss per share attributable to Common Stockholders – basic and diluted (1)
  $
   $(9.63)
Weighted average common shares outstanding - basic and diluted (1)
   8,894,229    1,072,292 

 

(1)Periods presented have been adjusted to reflect the 1-for-20 reverse stock split on July 5, 2023. Additional information regarding reverse stock splits may be found in Note 1 – Overview, Basis of Presentation, and Significant Accounting Policies, included elsewhere in the notes to the consolidated financial statements.

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

2

 

 

AGRIFY CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ DEFICIT

(In thousands)

(Unaudited)

 

   Common Stock   Preferred Stock   Preferred A Stock   Additional
Paid-In-
   Accumulated   Total
Stockholders’
Deficit
attributable to
   Non-
Controlling
   Total
Stockholders’
 
   Shares   Amount   Shares   Amount   Shares   Amount   Capital   Deficit   Agrify   Interests   Deficit 
Balance at January 1, 2023  1,038,298   $     1        —   $     —        —   $     —   $237,875   $(247,148)  $(9,272)  $     231   $     (9,041)
Stock-based compensation                           859        859        859 
Issuance of Common Stock through an “at the market” offering, net of fees   323,082                        1,545        1,545        1,545 
Issuance of Common Stock to Pure Pressure   366                                         
Vesting of restricted stock units   17                                         
Proceeds from Employee Stock Purchase Plan Shares   2,500                        25        25        25 
Net loss                               (10,327)   (10,327)       (10,327)
Balance March 31, 2023   1,364,263   $1       $       $   $240,304   $(257,475)  $(17,170)  $231   $(16,939)

 

3

 

 

AGRIFY CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ DEFICIT

(In thousands)

(Unaudited)

 

   Common Stock   Preferred Stock   Preferred A Stock   Additional
Paid-In-
   Accumulated   Total
Stockholders’
Deficit
attributable to
   Non-
Controlling
   Total
Stockholders’
 
   Shares   Amount   Shares   Amount   Shares   Amount   Capital   Deficit   Agrify   Interests   Deficit 
Balance at January 1, 2024   1,701,243   $      2        —   $    —        —   $    —   $250,855   $(265,797)  $(14,940)  $230   $(14,710)
Stock-based compensation                           490        490        490 
Issuance of Common Stock and prefunded warrants through public offering   2,760,000    3                    2,120        2,123        2,123 
Issuance of held-back shares from Sinclair acquisition   588                                         
Cashless exercise of High Trail Warrants   3,132,217    3                    (3)                
Exercise of Prefunded Warrants issued through public offering   3,010,000    3                            3        3 
Conversion of Convertible Note   2,671,633    2                    1,729        1,731        1,731 
Contribution from troubled debt restructuring with related party                           676        676        676 
Stock split share adjustment   21                                         
Net loss                               (38)   (38)       (38)
Balance March 31, 2024   13,275,702   $13       $       $   $255,867   $(265,835)  $(9,955)  $230   $(9,725)

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

4

 

 

AGRIFY CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

(Unaudited)

 

   For the three months ended
March 31,
 
   2024   2023 
Cash flows from operating activities:        
Net loss attributable to Agrify Corporation  $(38)  $(10,327)
Adjustments to reconcile net loss attributable to Agrify Corporation to net cash used in operating activities:          
Depreciation and amortization   406    445 
Amortization of debt (premium) discount   
    147 
Amortization of issuance costs   
    24 
Amortization of right of use assets   152    (133)
Stock based compensation expense   490    859 
Change in fair value of warrant liabilities   (873)   (2,672)
Loss on extinguishment of long-term debt, net   
    4,620 
Provision for credit losses   642    
 
Recovery of provision for credit losses   (330)   
 
Recovery of provision for slow-moving inventory   (415)   
 
Loss on disposal of property and equipment   2    
 
Gain on supply agreement   (1,142)   
 
Gain on revaluation of contingent liability   (564)   
 
Change in accrued acquisition liabilities due to issuance of held-back shares   (2,180)   
 
Changes in operating assets and liabilities, net of acquisitions:          
Accounts receivable   296    (127)
Inventory   1,211    1,401 
Prepaid expenses and other current assets   2,321    (31)
Other non-current assets   42    173 
Accounts payable   (2,361)   585 
Accrued expenses and other current liabilities   (268)   (3,744)
Operating lease liabilities   (143)   184 
Deferred revenue   (235)   (873)
Net cash and cash equivalents used in operating activities   (2,987)   (9,469)
           
Cash flows from investing activities:          
Purchases of property and equipment   (2)   (59)
Proceeds from sale of marketable securities   
    10,446 
Proceeds from repayment of loan receivable   330    
 
Issuance of loans receivable   
    (592)
Net cash and cash equivalents provided by investing activities   328    9,795 
           
Cash flows from financing activities:          
Proceeds from Issuance of Common Stock through an “S-1 and Prefunded Warrants” offering   2,123    
 
Proceeds from issuance of Common Stock through an “at the market” offering, net of fees   
    1,478 
Proceeds from Employee Stock Purchase Plan Shares   
    25 
Proceeds from exercise of S-1 Prefunded Warrants   3    
 
Proceeds from issuance of related party notes   355    
 
Repayments of notes payable, other   
    (71)
Repayment of debt in private placement   
    (10,307)
Payments on other financing loans   
    (1)
Payments on insurance financing loans   (157)   (396)
Payments of financing leases   
    (35)
Net cash and cash equivalents provided by (used in) financing activities   2,324    (9,307)
Net decrease in cash and cash equivalents   (335)   (8,981)
Cash and cash equivalents at the beginning of period   430    10,457 
Cash and cash equivalents at the end of period  $95   $1,476 
Supplemental disclosures          
Cash paid for interest  $47   $
 
Supplemental disclosures of non-cash flow information          
Cashless exercise of High-Trail warrants  $3   $
 
Financing of prepaid insurance  $17   $1,820 
Trade payables refinanced into consolidated notes payable  $4,838   $
 
Accrued interest consolidated into related party debt  $364   $
 
Contribution from troubled debt restructuring with related party  $676   $
 
Consolidation of related party debt principal  $3,799   $
 
Conversion of convertible notes  $1,731   $
 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

5

 

 

AGRIFY CORPORATION

 

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

  

Note 1 — Overview, Basis of Presentation and Significant Accounting Policies

 

Description of Business

 

Agrify Corporation (“Agrify” or the “Company”) is a provider of innovative cultivation and extraction solutions for the cannabis industry, bringing data, science, and technology to the forefront of the market. The Company’s proprietary micro-environment-controlled Agrify Vertical Farming Units (or “VFUs”) enable cultivators to produce the highest quality products with what we believe to be unmatched consistency, yield, and return investment at scale. The Company’s comprehensive extraction product line, which includes hydrocarbon, alcohol, solventless, post-processing, and lab equipment, empowers producers to maximize the quantity and quality of extract required for premium concentrates.

 

The Company was formed in the State of Nevada on June 6, 2016 as Agrinamics, Inc., and subsequently changed its name to Agrify Corporation. The Company is sometimes referred to herein by the words “we,” “us,” “our,” and similar terminology.

 

The Company has nine wholly-owned subsidiaries, which are collectively referred to as the “Subsidiaries” and the Company also has ownership interests in certain companies.

 

Nasdaq Deficiency Notice

 

The Nasdaq Notice had no immediate effect on the listing of the Company’s Common Stock on The Nasdaq Stock Market LLC.

 

On October 17, 2023, the Company received a Staff Delisting Determination (the “Staff Determination”) from the Listing Qualifications Department of Nasdaq notifying the Company that it was not in compliance with Nasdaq’s continued listing requirements under the Listing Rule as a result of its failure to file the First Quarter Form 10-Q, the Second Quarter Form 10-Q and the Form 10-K (collectively, the “Delinquent Reports”) in a timely manner.

 

On November 16, 2023, the Company received a notice from Nasdaq that the Company remains noncompliant with the Listing Rule as a result of its failure to file its Quarterly Report on Form 10-Q for the fiscal quarter ended September 30, 2023 with the SEC by the required filing date.

 

On December 1, 2023, the Company received a notice from The Nasdaq Stock Market LLC (“Nasdaq”) stating that because the Company reported stockholders’ deficit of $(17.17) million in its Form 10-Q for the quarter ended March 31, 2023, the Company was no longer in compliance with Nasdaq Listing Rule 5550(b)(1) (the “Primary Equity Listing Rule”), which requires that listed companies maintain a minimum of $2.5 million in stockholders’ equity. In response, the Company timely requested a hearing before a Nasdaq Hearings Panel (the “Panel”), which stayed any further action by the Listing Qualifications Staff. The hearing was held on January 11, 2024. The Company arrived at the hearing having previously cured any additional grounds for delisting as a result of delinquent periodic filings during 2023 that were filed prior to the hearing.

 

On January 30, 2024, the Company received formal notice that the Panel had granted the Company’s request for an exception through April 15, 2024 to evidence compliance with the Listing Rule, which was subsequently extended to May 15, 2024. Accordingly, there can be no assurance that the Company will be able to regain compliance with the Nasdaq listing rules or maintain its listing on the Nasdaq Capital Market. If the Company’s common stock is delisted, it could be more difficult to buy or sell the Company’s common stock or to obtain accurate quotations, and the price of the Company’s common stock could suffer a material decline. Delisting could also impair the Company’s ability to raise capital.

 

On March 5, 2024, the Company received a deficiency letter from the Staff of Nasdaq notifying the Company that, for the last 30 consecutive business days, the bid price for the Company’s common stock had closed below $1.00 per share, which is the minimum closing price required to maintain continued listing on the Nasdaq Stock Market under Nasdaq Listing Rule 5550(a)(2) (the “Minimum Bid Requirement”). The Notice has no immediate effect on the listing of the Company’s common stock on Nasdaq. In accordance with Nasdaq Listing Rule 5810(c)(3)(A), the Company has 180 calendar days to regain compliance with the Minimum Bid Requirement. The compliance period for the Company will expire on September 3, 2024.

 

6

 

 

AGRIFY CORPORATION

 

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

Basis of Presentation and Principles of Consolidation

  

These interim condensed consolidated financial statements of the Company and its subsidiaries are unaudited. In the opinion of management, all adjustments (consisting of normal recurring accruals) and disclosures necessary for a fair presentation of these interim condensed consolidated financial statements have been included. The results reported in the condensed consolidated financial statements for any interim periods are not necessarily indicative of the results that may be reported for the entire year. The accompanying condensed consolidated financial statements have been prepared in accordance with the rules and regulations of the Securities and Exchange Commission and do not include all information and footnotes necessary for a complete presentation of financial statements in conformity with accounting principles generally accepted in the United States (“U.S. GAAP”).

 

Certain information and footnote disclosures normally included in the annual consolidated financial statements prepared in accordance with U.S. GAAP have been condensed or omitted. These condensed consolidated financial statements should be read in conjunction with the Company’s audited consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023 filed with the Securities and Exchange Commission on April 15, 2024.

 

Accounting for Wholly-Owned Subsidiaries

 

The accompanying consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) and include the accounts of Agrify Corporation and its wholly-owned subsidiaries, as described above, in accordance with the provisions required by the Consolidation Topic 810 of the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”). The Company includes results of operations of acquired companies from the date of acquisition. All significant intercompany transactions and balances are eliminated.

 

Accounting for Less Than Wholly-Owned Subsidiaries

 

For the Company’s less than wholly-owned subsidiaries, which include, Agrify-Valiant LLC (“Agrify-Valiant”), and Agrify Brands, LLC (“Agrify Brands”), the Company first analyzes whether these entities are a variable interest entity (a “VIE”) in accordance with ASC Topic 810, Consolidation (“ASC 810”), and if so, whether the Company is the primary beneficiary requiring consolidation. The Company continuously re-assesses (i) whether the joint-venture is a VIE, and (ii) if the Company is the primary beneficiary of the VIE. If it is determined that the joint-venture qualifies as a VIE and the Company is the primary beneficiary, the Company’s financial interest in the VIE is consolidated.

 

Based on the Company’s analysis of these entities, the Company has determined that Agrify-Valiant and Agrify Brands are each a VIE, and that the Company is the primary beneficiary. While the Company owns 60% of Agrify-Valiant’s equity interests and 75% of Agrify Brand’s equity interests, the remaining equity interests in Agrify-Valiant and Agrify Brands are owned by unrelated third parties, and the agreement with these third parties provides the Company with greater voting rights. Accordingly, the Company consolidates its interest in the financial statements of Agrify-Valiant and Agrify Brands under the VIE rules and reflects the third parties’ interests in the consolidated financial statements as a non-controlling interest. The Company records this non-controlling interest at its initial fair value, adjusting the basis prospectively for the third parties’ share of the respective consolidated investments’ net income or loss or equity contributions and distributions. These non-controlling interests are not redeemable by the equity holders and are presented as part of permanent equity. Income and losses are allocated to the non-controlling interest holders based on its economic ownership percentage.

 

Going Concern

 

In accordance with the FASB Accounting Standards Update (“ASU”) 2014-15, “Presentation of Financial Statements - Going Concern”, the Company’s management evaluated whether there are conditions or events that raise substantial doubt about its ability to continue as a going concern within one year after the financial statements’ issuance date. The following matters raise substantial doubt about the Company’s ability to continue as a going concern within one year after the date the financial statements are issued.

 

The Company has incurred operating losses since its inception and has negative cash flows from operations and a working capital deficit. The Company also has an accumulated deficit of $265.8 million as of March 31, 2024. The Company’s primary sources of liquidity are its cash and cash equivalents and marketable securities, with additional liquidity accessible, subject to market conditions and other factors, including limitations that may apply to the Company under applicable SEC regulations, from the capital market. As of March 31, 2024, the Company had $0.1 million of cash, cash equivalents, and marketable securities. The Company had no restricted cash as of March 31, 2024. Current liabilities were $27.7 million as of March 31, 2024.

 

7

 

 

AGRIFY CORPORATION

 

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

These consolidated financial statements have been prepared on a going concern basis, which implies the Company believes these conditions raise substantial doubt about its ability to continue as a going concern within the next twelve-months from the date these consolidated financial statements are available to be issued. The Company’s continuation as a going concern is dependent upon its ability to obtain the necessary debt or equity financing to continue operations until the Company begins generating sufficient cash flows from operations to meet its obligations. If the Company is unable raise additional funds, it may be forced to cease operations.

 

As of February 28, 2024, the company raised net proceeds of $2.2 million via the issuance of common stock and prefunded warrants in a public offering through Alexander Capital and is recorded within common stock and additional paid-in capital on the Company’s condensed consolidated balance sheet. The Company intends to raise additional capital later this year to support its 2024 and 2025 funding needs. The Company also continues to make additional adjustments in headcount, salary, travel, sales and marketing spending, but there is no guarantee that these ongoing cost-cutting efforts or capital raises will be sufficient to maintain operations.

 

There is no assurance that the Company will ever be profitable. The consolidated financial statements do not include any adjustments to reflect the potential future effects on the recoverability and classification of assets or the amounts and classifications of liabilities that may result should the Company be unable to continue as a going concern.

 

Use of Estimates

 

The preparation of the Company’s consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the consolidated financial statements, and the reported amounts of expenses during the reporting period. Significant estimates include assumptions about collection of accounts and notes receivable, the valuation and recognition of stock-based compensation expense, valuation allowance for deferred tax assets, the valuation of inventory, and useful life of fixed assets and intangible assets. The Company bases its estimates on historical experience, known trends and other market-specific information, other relevant factors that it believes to be reasonable under the circumstances, and management’s judgement. On an ongoing basis, management evaluates its estimates when there are changes in circumstances, facts, and experience. Changes in estimates are recorded in the period in which they become known. Actual financial results could differ from those estimates.

 

Accounts Receivable, Net and Loans Receivable, Net

 

Accounts receivable, net, primarily consists of amounts for goods and services that are billed and currently due from customers. The composition of loan receivable, net is detailed in Note 5. In accordance with ASC 310-10, accounts receivable and loan receivable balances are presented net of an allowance for credit losses, which are an estimate of billed or borrowed amounts that may not be collectible. In determining the amount of the allowance at each reporting date, management makes judgments about general economic conditions, historical write-off experience, and any specific risks identified in customer or borrower collection matters, including the aging of unpaid accounts receivable and changes in customer or borrower financial conditions. Accounts and loans receivable balances are written off after all means of collection are exhausted and the potential for non-recovery is determined to be probable. Adjustments to the allowance for credit losses are recorded as general and administrative expenses in the consolidated statements of operations.

 

8

 

 

AGRIFY CORPORATION

 

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

Concentration of Credit Risk and Significant Customer

 

Financial instruments that potentially subject the Company to a concentration of credit risk primarily consist of cash, cash equivalents, restricted cash, marketable securities, and accounts receivable. Cash equivalents primarily consist of money market funds with original maturities of three months or less, which are invested primarily with U.S. financial institutions. Cash deposits with financial institutions, including restricted cash, generally exceed federally insured limits. Management believes minimal credit risk exists with respect to these financial institutions and the Company has not experienced any losses on such amounts.

 

During the year three -month period ended March 31, 2024, the Company has one customer that comprised approximately 1% of its revenue and two customers that comprised approximately 47% of its accounts receivable balance.

 

During the year three -month period ended March 31, 2023, the Company has one customer that comprised approximately 11% of its revenue and two customers that comprised approximately 84% of it accounts receivable balance.

 

Inventories

 

The Company values all its inventories, which consist primarily of significant raw material hardware components, at the lower of cost or net realizable value, with cost principally determined by the weighted-average cost method on a first-in, first-out basis. Write-offs of potentially slow-moving or damaged inventory are recorded through specific identification of obsolete or damaged material. The Company takes physical inventory at least once annually at all inventory locations.

 

Warrant Liabilities

 

The Company does not use derivative instruments to hedge exposures to cash flow, market, or foreign currency risks. The Company evaluates all its financial instruments, including issued private placement stock purchase warrants, to determine if such instruments are derivatives or contain features that qualify as embedded derivatives, pursuant to ASC Topic 480, Distinguishing Liabilities from Equity (“ASC 480”) and ASC 815. The Company accounts for warrants as either equity-classified or liability-classified instruments based on an assessment of the warrant’s specific terms and applicable authoritative guidance in ASC 480 and ASC 815. Management’s assessment considers whether the warrants are freestanding financial instruments pursuant to ASC 480, whether they meet the definition of a liability pursuant to ASC 480, and whether the warrants meet all of the requirements for equity classification under ASC 815, including whether the warrants are indexed to the Company’s own Common Stock among other conditions for equity classification.

 

For issued or modified warrants that meet all of the criteria for equity classification, they are recorded as a component of additional paid-in capital at the time of issuance. For issued or modified warrants that are precluded from equity classification, they are recorded as a liability at their initial fair value on the date of issuance and subject to remeasurement on each balance sheet date with changes in the estimated fair value of the warrants to be recognized as an unrealized gain or loss in the consolidated statements of operations.

 

9

 

 

AGRIFY CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

Fair Value of Financial Instruments

 

The Company’s financial instruments consist of cash, marketable securities, accounts receivable, accounts payable, accrued expenses, warrant liabilities, and loans receivable. Refer to Note 4 - Fair Value Measures, included elsewhere in the notes to the consolidated financial statements for details of the Company’s financial instruments.

 

Revenue Recognition

 

Overview

 

The Company generates revenue from the following sources: (1) equipment sales, (2) providing services and (3) construction contracts.

 

In accordance with ASC 606 “Revenue Recognition”, the Company recognizes revenue from contracts with customers using a five-step model, which is described below:

 

identify the customer contract;

 

identify performance obligations that are distinct;

 

determine the transaction price;

 

allocate the transaction price to the distinct performance obligations; and

 

recognize revenue as the performance obligations are satisfied.

 

Identify the customer contract

 

A customer contract is generally identified when there is approval and commitment from both the Company and its customer, the rights have been identified, payment terms are identified, the contract has commercial substance and collectability is probable. Specifically, the Company obtains written/electronic signatures on contracts and purchase orders, if said purchase orders are issued in the normal course of business by the customer.

 

Identify performance obligations that are distinct

 

A performance obligation is a promise by the Company to provide a distinct good or service or a series of distinct goods or services. A good or service that is promised to a customer is distinct if the customer can benefit from the good or service either on its own or together with other resources that are readily available to the customer, and a company’s promise to transfer the good or service to the customer is separately identifiable from other promises in the contract.

 

Determine the transaction price

 

The transaction price is the amount of consideration to which the Company expects to be entitled in exchange for transferring goods or services to a customer, excluding sales taxes that are collected on behalf of government agencies.

 

Allocate the transaction price to distinct performance obligations

 

The transaction price is allocated to each performance obligation based on the relative standalone selling prices (“SSP”) of the goods or services being provided to the customer. The Company’s contracts typically contain multiple performance obligations, for which the Company accounts for individual performance obligations separately, if they are distinct. The standalone selling price reflects the price the Company would charge for a specific piece of equipment or service if it was sold separately in similar circumstances and to similar customers.

 

Recognize revenue as the performance obligations are satisfied

 

Revenue is recognized when, or as, performance obligations are satisfied by transferring control of a promised product or service to a customer.

 

10

 

 

AGRIFY CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

Significant Judgments

 

The Company enters into contracts that may include various combinations of equipment, services and construction, which are generally capable of being distinct and accounted for as separate performance obligations. Contracts with customers often include promises to transfer multiple products and services to a customer. Determining whether products and services are considered distinct performance obligations that should be accounted for separately versus together may require significant judgment. Once the Company determines the performance obligations, it determines the transaction price, which includes estimating the amount of variable consideration to be included in the transaction price, if any. The Company then allocates the transaction price to each performance obligation in the contract based on the SSP. The corresponding revenue is recognized as the related performance obligations are satisfied.

 

Judgment is required to determine the SSP for each distinct performance obligation. The Company determines SSP based on the price at which the performance obligation is sold separately and the methods of estimating SSP under the guidance of ASC 606-10-32-33. If the SSP is not observable through past transactions, the Company estimates the SSP, taking into account available information such as market conditions, expected margins, and internally approved pricing guidelines related to the performance obligations. The Company licenses its SaaS type subscription license, whereby the customer only has a right to access the software over a specified time period. The full value of the contract is recognized ratably over the contractual term of the SaaS subscription, adjusted monthly if tiered pricing is relevant. The Company typically satisfies its performance obligations for equipment sales when equipment is made available for shipment to the customer; for services sales as services are rendered to the customer and for construction contracts both as services are rendered and when the contract is completed.

 

The Company utilizes the cost-plus margin method to determine the SSP for equipment and build-out services. This method is based on the cost of the services from third parties, plus a reasonable markup that the Company believes is reflective of a market-based reseller margin.

 

The Company determines the SSP for services in time and materials contracts by observable prices in standalone services arrangements.

 

The Company estimates variable consideration in the form of royalties, revenue share, monthly fees, and service credits at contract inception and updated at the end of each reporting period if additional information becomes available. Variable consideration is typically not subject to constraint. Changes to variable consideration were not material for the periods presented.

 

If a contract has payment terms that differ from the timing of revenue recognition, the Company will assess whether the transaction price for those contracts include a significant financing component. The Company has elected the practical expedient that permits an entity to not adjust for the effects of a significant financing component if the Company expects that at the contract inception, the period between when the entity transfers a promised good or service to a customer and when the customer pays for that good or service, will be one year or less. For those contracts in which the period exceeds the one-year threshold, this assessment, as well as the quantitative estimate of the financing component and its relative significance, requires judgment. Accordingly, the Company imputes interest on such contracts at an agreed-upon interest rate and will present the financing components separately as financial income. As of March 31, 2024 and March 31, 2023, the Company did not have any such financial income.

 

11

 

 

AGRIFY CORPORATION

 

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

Payment terms with customers typically require payment 30 days from the invoice date. The Company’s agreements with its customers do not provide for any refunds for services or products and therefore no specific reserve for such is maintained. In the infrequent instances where customers raise concern over delivered products or services, the Company has endeavored to remedy the concern and all costs related to such matters have been insignificant in all periods presented.

 

The Company has elected to treat shipping and handling activities after the customer obtains control of the goods as a fulfillment cost and not as a promised good or service. Accordingly, the Company will accrue all fulfillment costs related to the shipping and handling of consumer goods at the time of shipment. The Company has payment terms with its customers of one year or less and has elected the practical expedient applicable to such contracts not to consider the time value of money. Sales, value add, and other taxes the Company collects concurrent with revenue-producing activities are excluded from revenue.

 

The Company receives payment from customers based on specified terms that are generally less than 30 days from the satisfaction of performance obligations. There are no contract assets related to performance under the contract. The difference in the opening and closing balances of the Company’s deferred revenue primarily results from the timing difference between the Company’s performance and the customer’s payment. The Company fulfills obligations under a contract with a customer by transferring products and services in exchange for consideration from the customer. Accounts receivable are recorded when the customer has been billed or the right to consideration is unconditional. The Company recognizes deferred revenue when consideration has been received or an amount of consideration is due from the customer, and the Company has a future obligation to transfer certain proprietary products.

 

In accordance with ASC 606-10-50-13, the Company is required to include disclosure on its remaining performance obligations as of the end of the current reporting period. Due to the nature of the Company’s contracts, these reporting requirements are not applicable. The majority of the Company’s remaining contracts meet certain exemptions as defined in ASC 606-10-50-14 through 606-10-50-14A, including (i) performance obligation is part of a contract that has an original expected duration of one year or less and (ii) the right to invoice practical expedient.

 

The Company generally provides a one-year warranty on its products for materials and workmanship but may provide multiple year warranties as negotiated, and generally transfers to its customers the warranties it receives from its vendors, if any, which generally cover this one-year period. In accordance with ASC 450-20-25, the Company accrues for product warranties when the loss is probable and can be reasonably estimated. The Company maintained a reserve for warranty returns of $0.4 million and $0.4 million as of March 31, 2024 and December 31, 2023, respectively. The Company’s reserve for warranty returns is included in accrued expenses and other current liabilities in its consolidated balance sheets. Additional information regarding the Company’s warranty reserve may be found in Note 3 – Supplemental Consolidated Balance Sheet Information, included elsewhere in the notes to the consolidated financial statements.

 

Research and Development Costs

 

The Company expenses research and development costs as incurred. Research and development expenses include payroll, employee benefits and other expenses associated with product development. The Company incurs research and development costs associated with the development and enhancement of both hardware and software products associated with its cultivation and extraction equipment, as well as its SaaS-based software offering, Agrify Insights™ cultivation software (“Agrify Insights™”).

 

Net Loss Per Share

 

The Company presents basic and diluted net loss per share attributable to Common Stockholders in conformity with the two-class method required for participating securities. The Company computes basic loss per share by dividing net loss available to Common Stockholders by the weighted-average number of common shares outstanding. Net loss available to Common Stockholders represents net loss attributable to Common Stockholders reduced by the allocation of earnings to participating securities. Losses are not allocated to participating securities as the holders of the participating securities do not have a contractual obligation to share in any losses. Diluted loss per share adjusts basic loss per share for the potentially dilutive impact of stock options and warrants. As the Company has reported losses for all periods presented, all potentially dilutive securities including stock options and warrants, are anti-dilutive, and accordingly, basic net loss per share equals diluted net loss per share.

 

Net loss per share calculations for all periods have been adjusted to reflect the reverse stock split effected on July 5, 2023. Net loss per share was calculated based on the weighted-average number of Common Stock outstanding.

 

12

 

 

AGRIFY CORPORATION

 

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

Recently Announced Accounting Pronouncements

 

ASU 2023-09, Improvements to Income Tax Disclosures ∙ On December 14, 2023, the FASB issued, ASU 2023-09, Improvements to Income Tax Disclosures, a final standard on improvements to income tax disclosures. The standard requires disaggregated information about a reporting entity’s effective tax rate reconciliation as well as information on income taxes paid. The standard applies to all entities subject to income taxes and is intended to benefit investors by providing more detailed income tax disclosures that would be useful in making capital allocation decisions. For public business entities (PBEs), the new requirements will be effective for annual periods beginning after December 15, 2024. The guidance will be applied on a prospective basis with the option to apply the standard retrospectively. The Company is currently in the process of evaluating the effect of this guidance on its financial statements.

 

Other recent accounting pronouncements did not or are not believed by management to have a material impact on the Company’s present or future consolidated financial statements.

 

Note 2 — Revenue and Deferred Revenue

 

Revenue

 

The Company sells its equipment and services to customers under a combination of a contract and purchase order. Equipment revenue includes sales from proprietary products designed and engineered by the Company such a VFUs, container farms, integrated grow racks, and LED grow lights, and non-proprietary products designed, engineered, and manufactured by third parties such as air cleaning systems and pesticide-free surface protection.

 

Construction contracts normally provide for payment upon completion of specified work or units of work as identified in the contract. Although there is considerable variation in the terms of these contracts, they are primarily structured as time-and-materials contracts. The Company enters into time-and-materials contracts under which the Company is paid for labor and equipment at negotiated hourly billing rates and other expenses, including materials, as incurred at rates agreed to in the contract. The Company uses three main sub-contractors to execute the construction contracts.

 

The following table provides the Company’s revenue disaggregated by the timing of revenue recognition:

 

   Three months ended
March 31,
 
(In thousands)  2024   2023 
Transferred at a point in time  $2,465   $4,920 
Transferred over time   133    884 
Total revenue  $2,598   $5,804 

 

In accordance with ASC 606-10-50-13, the Company is required to include disclosure on its remaining performance obligations as of the end of the current reporting period. Due to the nature of the Company’s contracts, these reporting requirements are not applicable because the majority of the Company’s remaining contracts meet certain exemptions as defined in ASC 606-10-50-14 through 606-10-50-14A, including (i) performance obligation is part of a contract that has an original expected duration of one year or less and (ii) the right to invoice practical expedient.

 

13

 

 

AGRIFY CORPORATION

 

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

Deferred Revenue

 

Changes in the Company’s current deferred revenue balance for the three months ended March 31, 2024 and the year ended December 31, 2023 were as follows:

 

(In thousands)  Three months
ended
March 31,
2024
   Year
ended
December 31,
2023
 
Deferred revenue – beginning of period  $4,019   $4,112 
Additions   1,160    4,905 
Recognized   (1,395)   (4,998)
Deferred revenue – end of period  $3,784   $4,019 

 

Deferred revenue balances primarily consist of customer deposits on the Company’s cultivation and extraction solutions equipment. As of March 31, 2024 and December 31, 2023, all of the Company’s deferred revenue balances were reported as current liabilities in the accompanying consolidated balance sheets.

 

Note 3 — Supplemental Consolidated Balance Sheet Information

 

Accounts Receivable

 

Accounts receivable consisted of the following as of March 31, 2024 and December 31, 2023:

 

(In thousands)  March 31,
2024
   December 31,
2023
 
Accounts receivable, gross  $2,723   $3,036 
Less allowance for credit losses   (2,512)   (1,887)
Accounts receivable, net  $211   $1,149 

 

The changes in the allowance for credit losses accounts consisted of the following:

 

(In thousands)  Three months
ended
March 31,
2024
   Year
ended
December 31,
2023
 
Allowance for credit losses - beginning of period  $1,887   $4,605 
(Recovery of) allowance for credit losses   642    (1,426)
Write-offs of uncollectible accounts   (17)   (1,292)
Allowance for credit losses - end of period  $2,512   $1,887 

 

14

 

 

AGRIFY CORPORATION

 

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

Prepaid Expenses and Other Current Assets

 

Prepaid expenses and other current assets consisted of the following as of March 31, 2024 and December 31, 2023:

 

(In thousands)  March 31,
2024
   December 31,
2023
 
Prepaid settlement asset  $
   $2,054 
Other receivables, other   536    659 
Prepaid insurance   352    454 
Prepaid expenses, other   93    82 
Prepaid software   31    70 
Prepaid materials   16    13 
Total prepaid expenses and other current assets  $1,028   $3,332 

 

Property and Equipment, Net

 

Property and equipment, net consisted of the following as of March 31, 2024 and December 31, 2023:

 

(In thousands)  March 31,
2024
   December 31,
2023
 
Leased equipment  $4,465   $4,465 
Leasehold improvements   702    702 
Machinery and equipment   904    904 
Software   606    606 
Computer and office equipment   588    588 
Research and development laboratory equipment   183    183 
Furniture and fixtures   116    116 
Trade show assets   78    78 
Vehicles   43    43 
Total property and equipment, gross   7,685    7,685 
Accumulated depreciation   (3,300)   (2,894)
Construction in progress   2,943    2,943 
Total property and equipment, net  $7,328   $7,734 

 

Depreciation expense for the three months ended March 31, 2024 and 2023 was $0.4 million and $0.4 million, respectively, and included within general and administrative, selling and marketing, and research and development depending on the nature of the related property and equipment.

 

15

 

 

AGRIFY CORPORATION

 

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

Accrued Expenses and Other Current Liabilities

 

Accrued expenses and other current liabilities consisted of the following as of March 31, 2024 and December 31, 2023:

 

(In thousands)  March 31,
2024
   December 31,
2023
 
Sales tax payable (1)  $5,320   $5,338 
Accrued acquisition liabilities (2)   
    2,180 
Accrued construction costs   1,312    1,412 
Accrued interest expense   12    321 
Compensation related fees   313    474 
Accrued warranty expenses   415    420 
Accrued professional fees   423    457 
Accrued inventory purchases   3    10 
Accrued consulting fees   45    43 
Total accrued expenses and other current liabilities  $7,843   $10,655 

 

(1)Sales tax payable primarily represents identified sales and use tax liabilities arising from our acquisition of Precision and Cascade. These amounts are included as part of our initial purchase price allocations and are the subject matter of an indemnification claim under the Precision and Cascade acquisition agreement.

 

(2)Accrued acquisition liabilities represents the value of held back Common Stock associated with the 2021 acquisitions of Precision and Cascade.

 

Note 4 — Fair Value Measures

 

Fair Values of Assets and Liabilities

 

In accordance with ASC Topic 820 “Fair Value Measurement”, the Company measures fair value at the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. In determining fair value, the assumptions that market participants would use in pricing an asset or liability (the inputs) are based on a tiered fair value hierarchy consisting of three levels, as follows:

 

Level 1: Observable inputs such as quoted prices for identical assets or liabilities in active markets.

 

Level 2: Other inputs that are observable directly or indirectly, such as quoted prices for similar instruments in active markets or for similar markets that are not active.

 

Level 3: Unobservable inputs for which there is little or no market data which require the Company to develop its own assumptions about how market participants would price the asset or liability.

 

Valuation techniques for assets and liabilities include methodologies such as the market approach, the income approach or the cost approach, and may use unobservable inputs such as projections, estimates and management’s interpretation of current market data. These unobservable inputs are only utilized to the extent that observable inputs are not available or cost-effective to obtain.

 

16

 

 

AGRIFY CORPORATION

 

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

At March 31, 2024 and December 31, 2023, the Company’s assets and liabilities measured at fair value on a recurring basis were as follows:

 

   March 31, 2024   December 31, 2023 
   Fair Value Measurements
Using Input Types
   Fair Value Measurements
Using Input Types
 
(In thousands)  Level 1   Level 2   Level 3   Total   Level 1   Level 2   Level 3   Total 
Assets:                                
Money market funds   4    
    
    4    4    
    
    4 
Total assets  $4   $
   $
   $4   $4   $
   $
   $4 
Liabilities:                                        
Warrant liabilities - January 2022 warrants  $
   $
   $
   $
   $
   $
   $1   $1 
Warrant liabilities - March 2022 warrants   
    
    1    1    
    
    7    7 
Warrant liabilities - August 2022 warrants   
    
    3    3    
    
    18    18 
Warrant liabilities - December 2022 warrants   
    
    413    413    
    
    1,264    1,264 
Total liabilities  $
   $
   $417   $417   $
   $
   $1,290   $1,290 

  

Fair Value of Financial Instruments

 

The Company has certain financial instruments which consist of cash and cash equivalents, marketable securities, warrant liabilities, and contingent consideration. Fair value information for each of these instruments as well as other balances of the Company are as follows:

 

Cash and cash equivalents, accounts receivable, accounts payable, accrued expenses, and deferred revenue liabilities approximate their fair value based on the short-term nature of these instruments.

 

Marketable securities classified as current held-to-maturity securities are recorded at amortized cost, which at March 31, 2024 and December 31, 2023, approximated fair value.

 

The Company’s deferred consideration was recorded in connection with acquisitions during the three months ended March 31, 2024 and fiscal 2023 using an estimated fair value discount at the time of the transactions. As of March 31, 2024 and December 31, 2023, the carrying value of the deferred consideration approximated fair value.

 

The Company’s warrant liabilities are marked-to-market each reporting period with the changes in fair value of warrant liabilities recorded in other income (expense), net in the accompanying consolidated statements of operations until the warrants are exercised. The fair value of the warrant liabilities are estimated using a Black-Scholes option-pricing model.

 

17

 

 

AGRIFY CORPORATION

 

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

Marketable Securities

 

As of March 31, 2024 and December 31, 2023, the Company held investments in money market funds. They are valued using quoted market prices in active markets and are classified under Level 1 within the fair value hierarchy.

 

The composition of the Company’s marketable securities are as follows:

 

(In thousands)  March 31,
2024
   December 31,
2023
 
Current marketable securities:        
Money market funds  $4   $4 

 

Warrant Liabilities

 

The estimated fair value of the warrant liabilities on March 31, 2024 and 2023 is determined using Level 3 inputs. Inherent in a Black-Scholes option-pricing model are assumptions used in calculating the estimated fair values that represent the Company’s best estimate. The volatility rate is determined utilizing the Company’s own share price and the share price of competitors over time.

 

However, inherent uncertainties are involved. If factors or assumptions change, the estimated fair values could be materially different.

 

The following table summarizes the Company’s assumptions used in the valuations as of March 31, 2024 and December 31, 2023:

 

   January 2022 Warrants   March 2022 Warrants   August 2022 Warrants   December 2022 Warrants   January 2022 Warrants   March 2022 Warrants   August 2022 Warrants   December 2022 Warrants 
   March 31, 2024   December 31, 2023 
Stock price  $0.37   $0.37   $0.37   $0.37   $1.26   $1.26   $1.26   $1.26 
Exercise price  $1,496   $430   $246   $0.38   $1,496   $430   $246   $3.45 
Expected term (in Years)   3.32    3.88    3.88    3.88    3.57    4.13    4.13    4.13 
Volatility   136.00%   138.00%   138.00%   138.00%   138.00%   136.00%   136.00%   136.00%
Discount rate - treasury yield   4.37%   4.32%   4.32%   4.32%   3.96%   3.91%   3.91%   3.91%

 

The following table sets forth a summary of the changes in the fair value of the Level 3 warrant liabilities for the three months ended March 31, 2024 and for the year ended December 31, 2023:

 

(In thousands)  March 31,
2024
   For the year
ended
December 31,
2023
 
Warrant liabilities – beginning of period  $1,290   $5,985 
Change in estimated fair value   (873)   (4,695)
Warrant liabilities –end of period  $417   $1,290 

 

18

 

 

AGRIFY CORPORATION

 

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

Note 5 — Loans Receivable

 

A portion of the capital raised from the Company’s IPO was allocated to launch the Company’s TTK Solution program. The TTK Solution is the industry’s first-of-its-kind program in which the Company engages with qualified cannabis operators in the early phases of their business plans and provides critical support, typically over a 10-year period, which includes: access to capital for construction costs, the design and build-out of their cultivation and extraction facilities, state-of-the-art cultivation and extraction equipment, subscription to the Company’s Agrify Insights™, process design, training, implementation, proven grow recipes, product formulations, data analytics, and consumer branding.

 

Bud & Mary’s Cultivation, Inc. (“Bud & Mary’s”) - Customer 139

 

The initial payment date on the loan receivable from Bud & Mary’s is the first business day of the first full month following the commencement of commercial products sales and the maturity date is 24 months from the initial payment date. The interest rate is 16% per annum.

 

In Q3 2022, Agrify became aware that Bud & Mary’s was not in compliance with all debt covenants as defined in the loan agreement which resulted in Agrify issuing a loan acceleration letter to Bud & Mary’s on September 15, 2022, demanding full repayment of the construction loan under the loan agreement dated May 12, 2021. Consequently, the Company established a reserve of $14.7 million specifically related to Bud & Mary’s.

 

Hannah Industries (“Hannah”) - Customer 125

 

As of December 31, 2022, the Company was unable to provide additional financing to Hannah Industries under the TTK Solution program to complete the build out and development of Hannah’s cultivation business. As a result, the Company concluded that the existing receivable due from Hannah was impaired as of this date. Given the uncertainty around the customer’s ability to repay the outstanding balance of the loan as well as the absence of value attributed to any collateral from Hannah, an allowance for credit losses was recognized for 50% of the total outstanding receivable balance as of December 31, 2022. The Company recognized an allowance for credit losses related to the Hannah loan receivable in the amount of $4.5 million as of December 31, 2022. This allowance remains at $4.5 million as of March 31, 2024.

 

Once the project is completed, the customer will begin making monthly payments based on the harvest.

 

Nevada Holistics (“Tree house”) - Customer 24096

 

As of March 2024, Nevada Holistics has a current balance of $692 due in relation to the TTK loan. The project went live in Q2 2023. After the 90 day period for the first harvest, the customer was given an additional 6-month grace period which ended in Q1 2024. Upon completion of this grace period, the Company began invoicing the customer each month for a portion of the outstanding loan balance. The borrower will begin making monthly payments in Q2 2024 based on what is produced through harvests. Monthly payments are calculated based off of the Production Success Fees (‘PSF”) generated from each harvest. Upon issuance of each invoice, that portion of the loan is reclassified into loan receivable, current on the condensed consolidated balance sheets. 

 

The breakdown of loans receivable by customer as of March 31, 2024 and December 31, 2023 were as follows:

 

(In thousands)  March 31,
2024
   December 31,
2023
 
Customer 139  $14,361   $14,691 
Customer 125   9,297    9,297 
Customer 24096   6,810    6,810 
Allowance for credit losses (1)   (18,885)   (19,215)
Total loan receivable, net of allowance for credit losses  $11,583   $11,583 
Less: current portion   (692)   
 
Total loan receivable, net of current  $10,891   $11,583 

 

(1)At December 31, 2023, the Company established an allowance for credit losses of approximately $14.7 million related to Bud & Mary’s ongoing litigation. Approximately $4.5 million relates to Hannah. This reserve still remains in the allowance as of March 31, 2024.

 

19

 

 

AGRIFY CORPORATION

 

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

Note 6 — Inventory

 

Inventories are stated at the lower of cost or net realizable value, with cost principally determined by the weighted-average cost method on a first-in, first-out basis. Such costs include the acquisition cost for raw materials and operating supplies. The Company’s standard payment terms with suppliers may require making payments in advance of delivery of the Company’s products. The Company’s prepaid inventory is applied to the purchase of products once they are delivered.

 

Inventory consisted of the following as of March 31, 2024 and December 31, 2023: 

 

(In thousands)  March 31, 2024   December 31, 2023 
Raw materials  $22,392   $23,449 
Prepaid inventory   816    924 
Finished goods   8,062    7,438 
Inventory for resale   4,776    4,882 
Inventory, gross   36,046    36,693 
Inventory reserves   (17,184)   (17,599)
Total inventory, net  $18,862   $19,094 

 

Inventory Reserves

 

The Company establishes an inventory reserve for obsolete, slow moving, and defective inventory. The Company calculates inventory reserves for obsolete, slow moving, or defective items as the difference between the cost of inventory and its estimated net realizable value. The reserves are based upon management’s expected method of disposition.

 

Changes in the Company’s inventory reserve are as follows:

 

(In thousands)  Three months ended March 31, 2024   Year ended December 31,
2023
 
Inventory reserves – beginning of period  $17,599   $32,422 
(Decrease) increase in inventory reserves   (415)   (14,823)
Inventory reserves – end of period  $17,184   $17,599 

 

20

 

 

AGRIFY CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

Note 7 – Debt

 

The Company’s debt consisted of:

 

(In thousands)  March 31, 2024   December 31,
2023
 
Exchange Note  $
   $6,669 
Convertible Note   
    7,840 
Consolidated CP Acquisitions Note   17,683    
 
PPP Loan   517    518 
CP Acquisitions Junior Secured Note   
    3,799 
GIC Acquisition Note   1,000    645 
Mack Molding Co. Note Payable   4,838    
 
Other notes payable (1)   226    367 
Total debt   24,264    19,838 
Unamortized debt premium   
    1,419 
Total debt, gross of debt premium   24,264    21,257 
Less: current portion   (3,070)   (5,210)
Long-term debt, net of current  $21,194   $16,047 

 

(1) Other notes payable relates to a one-year insurance premium that was financed over nine-months and incurred interest expense of approximately $7 thousand for the three months ended March 31, 2024. Other notes payable also includes the Navitas Loan with a balance of $5 thousand as of March 31, 2024.

 

Exchange Note

 

The Exchange Note is a senior secured obligation of the Company and ranks senior to all indebtedness of the Company. The Exchange Note will mature on the three-year anniversary of its issuance (the “Maturity Date”) and contains a 9.0% annualized interest rate, with interest to be paid monthly, in cash, beginning September 1, 2022. The principal amount of the Exchange Note will be payable on the Maturity Date, provided that the Lender was entitled to a cash sweep of 20% of the proceeds received by the Company in connection with any equity financing, which will reduce the outstanding principal amount under the Exchange Note.

 

Convertible Note

 

On March 8, 2023, as a result of the Exchange Agreement, the Company issued a Convertible Note to Lender with a principal balance of $10 million. The Convertible Note bears a 9.0% annualized interest rate, with interest to be paid monthly, in cash, beginning April 1, 2023. The principal amount of the Convertible Note will be payable on the Maturity Date, provided that the Lender was entitled to a cash sweep of 30% of the proceeds of any at-the-market equity offering and 20% of the proceeds received by the Company in connection with any other equity financing, which would reduce the outstanding principal amount under the August 2022 Note or the Convertible Note.

 

21

 

 

AGRIFY CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

At any time, the Company may prepay all of the Convertible Note by redemption at a price equal to 102.5% of the then-outstanding principal amount under the Convertible Note plus accrued but unpaid interest. The Lender had the option of requiring the Company to redeem the Convertible Note (i) on August 19, 2023 or August 19, 2024 at a price equal to the then-outstanding principal amount under the Convertible Note plus accrued but unpaid interest, provided that the redemption right on August 19, 2023 will not be exercisable if the Company raises at least $8.0 million in gross proceeds from equity offerings prior to such date, or (ii) if the Company undergoes a fundamental change (as defined below) at a price equal to 102.5% of the then-outstanding principal amount under the Convertible Note plus accrued but unpaid interest.

 

The Convertible Note imposed certain customary affirmative and negative covenants upon the Company, as well as covenants that will (i) restrict the Company and its subsidiaries from incurring any additional indebtedness or suffering any liens, subject to specified exceptions, (ii) restrict the ability of the Company and its subsidiaries from making certain investments, subject to specified exceptions, and (iii) restrict the declaration of any dividends or other distributions, subject to specified exceptions. If an event of default under the Convertible Note occurs, the Lender can elect to redeem the Convertible Note for cash equal to (A) 115% of the then-outstanding principal amount of the Convertible Note (or such lesser principal amount accelerated by the Lender), plus accrued and unpaid interest, including default interest, which accrues at a rate per annum equal to 15% from the date of a default or event of default, or, only in connection with certain events of default, (B) the greater of the amount under clause (A) or the sum of (i) 115% of the product of (a) the conversion rate in effect as of the trading day immediately preceding the date that the Lender delivers a notice of acceleration; (b) the total then outstanding principal amount under the Convertible Note (in thousands); and (c) the greater of (1) the highest daily volume weighted average price (“VWAP”) per share of Common Stock occurring during the fifteen consecutive trading days ending on, and including, the trading day immediately before the date the Lender delivers such notice and (2) the highest daily VWAP per share of Common Stock occurring during the fifteen consecutive trading days ending on, and including, the trading immediately before the date the applicable event of default occurred and (ii) the accrued and unpaid interest on the Convertible Note.

 

Until the date the Convertible Note is fully repaid, the Lender had, subject to certain exceptions, the right to participate for up to 30% of any offering of debt, equity (other than an offering of solely Common Stock), or equity-linked securities, including without limitation any debt, preferred stock or other instrument or security, of the Company or its subsidiaries.

 

If the Lender elected to convert the Convertible Note, the conversion price per share would be $7.64, subject to customary adjustments for certain corporate events. The conversion of the Convertible Note will be subject to certain customary conditions. The Convertible Note may not be converted into shares of Common Stock if such conversion would result in the Lender and its affiliates owning an aggregate of in excess of 4.99% of the then-outstanding shares of Common Stock, provided that upon 61 days’ notice, such ownership limitation may be adjusted by the Lender, but in any case, to no greater than 9.99%.

 

The Company evaluated the embedded features in accordance with ASC 815-15-25 and the determined embedded features are not required to be bifurcated and separately measured at fair value.

 

Aggregate interest expense related to the Convertible Note and Exchange Note described above was $116 thousand as of March 31, 2024.

 

Note Conversion

 

Pursuant to the Exchange Agreement the Company entered into with the Lender on March 8, 2023, the Lender elected, on April 26, 2023, to convert $1.6 million of the remaining outstanding principal amount on the Convertible Note for 153,617 shares of Common Stock of the Company.

 

On May 1, 2023, the Company entered into a letter agreement with the above referenced accredited Lender (the “Letter Agreement”), pursuant to which the Company and the Lender agreed to exchange or redeem $2.0 million of the remaining outstanding principal amount under the Exchange Note for a total of 445,196 shares of Common Stock of the Company, subject to a Beneficial Ownership Limitation of 4.99% of the Company’s Common Stock. Due to the Beneficial Ownership Limitation of 4.99%, a total of 69,568 shares of Common Stock of the Company were issued to the Lender, with the remaining 375,629 shares held in abeyance until the balance (or portion thereof) may be issued in compliance with such limitations. As a result, the Company recognized a loss on the redemption of approximately $12 thousand.

 

The total aggregated Exchange Note and Convertible Note is classified as long-term as of March 31, 2024.

 

22

 

 

AGRIFY CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

Convertible Note Forgiveness

 

On November 30, 2023, the New Lender agreed to forgive $1.0 million of the principal amount outstanding on the Convertible Note (the “Principal Forgiveness”). The Principal Forgiveness was accounted for as a troubled debt restructuring under ASC 470, as 1) the Company was determined to be experiencing financial difficulties as defined by the ASC, and 2) the Principal Forgiveness was deemed a concession by the New Lender. Per ASC 470-60-35-5, a debtor in a troubled debt restructuring involving only modification of terms of a payable (i.e., not involving a transfer of assets or grant of an equity interest) shall account for the effects of the restructuring prospectively from the time of restructuring and shall not change the carrying amount of the payable at the time of the restructuring unless the carrying amount exceeds the total future cash payments specified by the new terms. As the future undiscounted cash flows were greater than or equal to the net carrying value of the original debt, the carrying amount of the debt at the time of the restructuring was not changed.

 

CP Acqusitions Junior Secured Note

 

On October 27, 2023, CP Acquisitions LLC (the “New Lender” or “CP”), an entity affiliated with and controlled by the Company’s Chief Executive Officer, purchased the Exchange Note and the Convertible Note from their holder (the “Note Purchase”). In connection with the Note Purchase, the New Lender has agreed to waive any events of default under the acquired notes through December 31, 2023. As part of the same transaction, the Company issued a junior secured promissory note (the “Junior Secured Note”) to the New Lender. Pursuant to the Junior Secured Note, the New Lender will lend up to $3.0 million to the Company. The Junior Secured Note bears interest at a rate of 10% per annum, will mature in full on December 31, 2023, and may be prepaid without any fee or penalty. On December 4, 2023, the New Lender and the Company amended and restated the Junior Secured Note agreement. Pursuant to the terms of the amendment, the maximum principal amount that may be loaned by CP to the Company was increased to $4.0 million and extended the maturity date thereon to December 31, 2024.

 

Consolidated CP Acquisitions Note

 

On January 25, 2024, the Company and the New Lender consolidated the outstanding principal and interest due under the Junior Secured Note and the Exchange Note as well as the interest due under the Convertible Note into the Convertible Note (collectively, with the Junior Secured Note and the Exchange Note, the “Consolidated Notes”), and amended and restated the Convertible Note under a Senior Secured Amended, Restated, and Consolidated Convertible Note agreement (the “Restated Note”) having a total outstanding principal of $18,717,973 (the “New Lender Debt Consolidation”). The Restated Note bears interest at a rate of 10% per annum and will mature in full on December 31, 2025. The Company may redeem all or a portion not less than $5.0 million of principal at any time at a price equal to 102.5% of the redeemed principal amount plus accrued but unpaid interest.

 

The Restated Note imposes certain customary affirmative and negative covenants upon the Company, as well as covenants that will (i) restrict the Company and its subsidiaries from incurring any additional indebtedness or suffering any liens, subject to specified exceptions, (ii) restrict the ability of the Company and its subsidiaries from making certain investments, subject to specified exceptions, and (iii) restrict the declaration of any dividends or other distributions, subject to specified exceptions. If an event of default under the Restricted Note occurs, then the then outstanding principal and all accrued and unpaid interest on the Restated Note will immediately become due and payable.

 

If the New Lender elects to convert the Restated Note, the conversion price per share will be $1.46, subject to customary adjustments for certain corporate events. The conversion of the Restated Note will be subject to certain customary conditions. The Restated Note may not be converted into shares of Common Stock if such conversion would result in the New Lender and its affiliates owning an aggregate of in excess of 49.99% of the then-outstanding shares of Common Stock.

 

Immediately following the execution of the Restated Note, the New Lender elected to convert approximately $3.9 million of outstanding principal into an aggregate of 2,671,633 shares of common stock (the “January Conversion”) having a fair value of approximately $1.7 million. As the January Conversion was exercised by the New Lender in conjunction and in connection with the Debt Consolidation, the two transactions combined were considered a modification of the total debt outstanding with the New Lender (the “New Lender Debt Restructuring”).

 

The New Lender Debt Restructuring was accounted for as a troubled debt restructuring under ASC 470, as 1) the Company was determined to be experiencing financial difficulties as defined by the ASC, and 2) the New Lender Debt Restructuring was deemed to result in a concession by the New Lender. The Company performed a comparison of the undiscounted cash flows associated with the Restructured Note subsequent to the New Lender Debt Restructuring to the carrying value of the Consolidated Notes as of the New Lender Debt Restructuring date. The net carrying value of the Consolidated Notes was determined to exceed the undiscounted future cash flows of the Restated Note after consideration of the January Conversion by approximately $675,000 (the “Excess Carrying Value”). The Restated Note was thus written down to the amount of the undiscounted future cash flows on the Restated Note from the New Lender Restructuring date to maturity. Further, as the New Lender is a related party of the Company, the Excess Carrying Value was accounted for as a capital transaction and no gain or loss was recognized related to the restructuring.

 

23

 

 

AGRIFY CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

GIC Acquisition Note

 

On July 12, 2023, the Board of Directors of the Company approved the issuance of an unsecured promissory note (the “Related Party Note”) in favor of GIC Acquisition, LLC (“GIC”), an entity that is owned and managed by the Company’s Chairman and Chief Executive Officer. Pursuant to the Related Party Note, GIC is obligated to lend up to $0.5 million to the Company, $0.3 million of which was delivered at issuance and the remaining $0.2 million delivered on July 31, 2023. The Related Party Note bears interest at a rate of 10% per annum, will mature in full on August 6, 2023, and may be prepaid without any fee or penalty. The Related Party Note ranks junior to all existing secured indebtedness of the Company. On October 27, 2023, the maturity date of the Related Party Note was subsequently amended to December 31, 2024 at which point principal and accrued interest will be repaid in full. Interest expense incurred on the Related Party Note amounted to approximately $24 thousand for the three months ended March 31, 2024. As of March 31, 2024, the Company has borrowed approximately $1.0 million under the Related Party Note agreement.

 

As of March 31, 2024, future minimum payments on all debt positions were as follows:

 

Years ending December 31 (In thousands),    
Remaining 2024  $2,487 
2025   21,778 
Total future payments  $24,264 

 

Note 8 — Leases

 

The determination if any arrangement contained a lease at its inception was done based on whether or not the Company has the right to control the asset during the contract period. The lease term was determined assuming the exercise of options that were reasonably certain to occur. Leases with a lease term of 12 months or less at inception were not reflected in the Company’s balance sheet and those lease costs are expensed on a straight-line basis over the respective term. Leases with a term greater than 12 months were reflected as non-current right-of-use assets and current and non-current lease liabilities in the Company’s consolidated balance sheets.

 

As the implicit interest rate in its leases was generally not known, the Company’s used its incremental borrowing rate as the discount rate for purposes of determining the present value of its lease liabilities. At March 31, 2024 and 2023, the Company’s weighted-average discount rate utilized for its leases was 7.50% and 7.33%, respectively.

 

When a contract contained lease and non-lease elements, both were accounted for as a single lease component.

 

The Company had several non-cancelable finance leases for machinery and equipment. As of March 31, 2024 the Company had no active finance leases.

 

The Company had several non-cancellable operating leases for corporate offices, warehouses, showrooms, research and development facilities and vehicles. The Company’s leases have remaining lease terms of one year to four years, some of which include options to extend. Some leases include payment for communal area maintenance associated with the property.

 

24

 

 

AGRIFY CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

Additional information on the Company’s operating and financing lease activity was as follows:

 

   Three months ended
March 31,
 
(In thousands)  2024   2023 
Operating lease cost  $130   $236 
Finance lease cost:          
Amortization of right-of-use assets   
    45 
Interest on lease liabilities   
    6 
Total lease cost  $130   $287 

 

(In thousands)  March 31, 2024   December 31, 2023 
Weighted-average remaining lease term – operating leases   2.85 years    3.54 years 
Weighted-average remaining lease term – finance leases   0 years    2.09 years 
Weighted-average discount rate – operating leases   7.50%   6.83%
Weighted-average discount rate – finance leases   
%   7.83%

 

(In thousands)  Balance Sheet Location  March 31, 2024   December 31, 2023 
Assets             
Right-of-use assets, net  Right-of-use, net  $1,651   $1,803 
Total lease assets     $1,651   $1,803 
              
Liabilities             
Operating lease liabilities, current  Operating lease liabilities, current  $615   $599 
Operating lease liabilities, non-current  Operating lease liabilities, non-current   1,235    1,394 
Total operating lease liabilities     $1,850   $1,993 

 

Maturities of operating lease liabilities as of March 31, 2024 are as follows:

 

Years ending December 31 (In thousands),  Operating lease 
Remaining 2024   548 
2025   748 
2026   560 
2027   202 
Total minimum lease payments   2,058 
Less imputed interest   (208)
Total lease liabilities  $1,850 

 

25

 

 

AGRIFY CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

Note 9 — Stockholders’ Deficit

 

Public Offerings

 

On February 27, 2024, the Company entered into a placement agency agreement (the “Agency Agreement”) with Alexander Capital, LP as placement agent (the “Placement Agent”), pursuant to which the Company agreed to issue and sell an aggregate of 2,760,000 shares of its common stock, and, in lieu of common stock to certain investors that so chose, pre-funded warrants to purchase 3,963,684 shares of its common stock (the “S-1 Offering”). The public offering price for each share of common stock is $0.38, and the offering price for each Pre-Funded Warrant is $0.379, which equals the public offering price per share of the common stock, less the $0.001 per share exercise price of each Pre-Funded Warrant. The S-1 Offering was made pursuant to a registration statement on Form S-1 (File No. 333-276724) that was filed by the Company with the Securities and Exchange Commission (“SEC”) on January 26, 2024 and declared effective by the SEC on February 14, 2024.

 

Pursuant to the terms of the Agency Agreement, the Company paid the Placement Agent a cash transaction fee equal to 7.0% of the aggregate gross proceeds to us from the sale of the securities in the S-1 Offering. In addition, the Company reimbursed the Placement Agent for a certain amount of its accountable expenses, including the fees and disbursements of the Placement Agent’s counsel, not to exceed $100,000 in the aggregate. Additionally, at closing the Company issued to the Placement Agent common stock purchase warrants (the “Placement Agent Warrants”) covering a number of securities equal to one percent (1.0%) of the total number of securities being sold and/or issued in the S-1 Offering. The Placement Agent Warrants are non-exercisable for one hundred eighty (180) days beginning on the date of commencement of sales of the securities being offered in this offering. Following this one hundred eighty (180) day period, the Placement Agent Warrants will be exercisable until the fifth (5th) year anniversary of commencement of sales of the securities being offered in this offering. The Placement Agent Warrants will be exercisable at a price per share of $0.38, which is equal to 100% of the price of the securities paid by the purchasers in connection with this offering. The Placement Agent Warrants are not redeemable. The Placement Agent Warrants (and the underlying securities) may not be sold, transferred, assigned, pledged, or hypothecated, or be the subject of any hedging, short sale, derivative, put, or call transaction that would result in the effective economic disposition of the Placement Agent Warrants (or the underlying securities) for a period of one hundred eighty (180) days beginning on the date of commencement of sales of the securities being offered in the offering. The Placement Agent Warrants, however, may be assigned, in whole or in part, to any successor, officer or member of the Placement Agent (or to officers or partners of any such successor or member) pursuant to FINRA Rule 5110(e)(2). There are no registration rights associated with the Placement Agent Warrants. Additionally, the Company granted a six-month right of first refusal for certain financings to the Placement Agent.

 

The Company issued 67,237 warrants to purchase common stock to Alexander Capital, L.P., referred to as the Placement Agents Warrants above. The warrants were classified as equity warrants and recorded under additional paid-in capital in the condensed consolidated balance sheets. The warrants have a five-year term and exercise price of 100% of the offering price, and are subject to adjustment for stock splits, reverse stock splits, stock dividends, and similar transactions. The warrants will be exercisable on a cash basis, unless there is not an effective registration statement covering the issuance of the shares issuable upon exercise of the warrants or if shareholder approval for the full exercise of the warrants are not received, in which case the Modified Warrant will also be exercisable on a cashless exercise basis at Alexander Capital election.

 

The measurement of fair value of the Alexander Capital Warrants were determined utilizing a Black-Scholes model considering all relevant assumptions current at the date of issuance (i.e., share price of $0.52, exercise price of $0.38, term of five years, volatility of 128%, risk-free rate of 4.32%, and expected dividend rate of 0%). The grant date fair value of these Alexander Capital Warrants was estimated to be $31 thousand on February 27, 2024 and is reflected within additional paid-in capital as of March 31, 2024.

 

26

 

 

AGRIFY CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

Note 10 — Stock-Based Compensation and Employee Benefit Plans

 

2022 Omnibus Equity Incentive Plan

 

On April 29, 2022, the Company’s Board of Directors, and on June 8, 2022, the Company’s stockholders, adopted and approved the 2022 Omnibus Equity Incentive Plan (the “2022 Plan”), which replaced the 2020 Stock Option Plan (the “2020 Plan”). The 2022 Plan provides for the grant of stock options, stock appreciation right awards, performance share awards, restricted stock awards, restricted stock unit awards, other stock-based awards and cash-based awards. The aggregate number of shares of Common Stock that may be reserved and available for grant and issuance under the 2022 Plan is 26,483 shares, which includes the 10,000 shares authorized under the 2022 Plan, plus the rollover of 16,483 issued and outstanding awards under the 2020 Plan and 250,000 additional shares issued upon approval by the Board of Directors on January 8, 2024. Shares will be deemed to have been issued under the 2022 Plan solely to the extent actually issued and delivered pursuant to an award. If any award granted under the 2020 Plan or the 2022 Plan expires, is canceled, terminates unexercised or is forfeited, the number of shares subject thereto is again available for grant under the 2022 Plan. The 2022 Plan shall continue in effect, unless sooner terminated, until the tenth anniversary of the date on which it is adopted by the Board of Directors. As of March 31, 2024, there were 57,719 shares of Common Stock available to be granted under the Company’s 2022 Plan.

 

The Company’s stock compensation expense was $0.5 million and $0.9 million for the three months ended March 31, 2024 and 2023, respectively.

 

Stock Options

 

For the three months ended March 31, 2024, there were no options granted, exercised, forfeited or expired under the Company’s stock option plans. There were 10,310 options outstanding with a weighted average exercise price of $1,595.92 as of March 31, 2024 and December 31, 2023. There were 10,206 options vested and exercisable with a weighted average exercise price of $1,594.66 as of March 31, 2024. There were 10,310 options vested and expected to vest with a weighted average exercise price of $1,595.92 as of March 31, 2024

 

As of March 31, 2024, total unrecognized compensation expense related to unvested options under the Company’s 2022 Plan was $1.5 thousand, which is expected to be recognized over a weighted average period of 0.06 years.

 

The following table summarizes information about options vested and exercisable at March 31, 2024:

 

    Options Vested and Exercisable 
Price ($)   Number of Options   Weighted-Average Remaining Contractual Life (Years)  

Weighted-Average

Exercise Price

 
$456.00    2,884    6.12   $456.00 
$972.00    2,842    6.57   $972.00 
$1,536.00    50    7.00   $1,536.00 
$1,840.00    160    7.75   $1,840.00 
$2,768.00    4,270    6.89   $2,768.00 

 

The following table summarizes information about options vested and expected to vest after March 31, 2024:

 

    Options Vested and Expected to Vest 
Price ($)   Number of Options   Weighted-Average Remaining Contractual Life (Years)  

Weighted-Average

Exercise Price

 
$456.00    2,884    6.12   $456.00 
$972.00    2,856    6.57   $972.00 
$1,536.00    50    7.00   $1,536.00 
$1,840.00    250    7.75   $1,840.00 
$2,768.00    4,270    6.89   $2,768.00 

 

27

 

 

AGRIFY CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

Restricted Stock Units

 

The following table presents restricted stock unit activity under the 2022 Plan for the three months ended March 31, 2024:

 

   Number of Shares  

Weighted-Average

Grant Date Fair Value

 
Unvested at December 31, 2023   2,136    230.80 
Granted   201,938    0.76 
Vested   (201,955)   0.79 
Forfeited   (284)   82.20 
Unvested at March 31, 2024   1,835   $         251.22 

 

As of March 31, 2024, total unrecognized compensation expense related to unvested restricted stock units was $139 thousand, which is expected to be recognized over a weighted average period of 1.12 years.

 

Note 11 — Stock Warrants

 

The following tables present all warrant activity of the Company for the three months ended March 31, 2024:

 

   Number of Warrants  

Weighted-Average
Exercise Price

 
Warrants outstanding at December 31, 2023   5,380,299   $             10.83 
Granted   4,030,921    0.03 
Exercised   (6,142,217)   
 
Forfeited   (3,081)   
 
Warrants outstanding at March 31, 2024   3,265,922   $17.50 

 

The Company received proceeds from the exercise of warrants of $3 thousand for the three months ended March 31, 2024.

 

Note 12 — Income Taxes

 

The Company’s effective income tax rate was 0.0% and 0.0% for the three months ended March 31, 2024 and 2023, respectively. The provision for (benefit from) income taxes was $0 and $0 for the three months ended March 31, 2024 and 2023, respectively. There is no difference between the Company’s effective tax rates for the 2024 and 2023 periods. There was no change in the provision for (benefit from) income taxes for the three months ended March 31, 2024 compared to the three months ended March 31, 2023.

 

28

 

 

AGRIFY CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

Note 13 — Net Loss Per Share

 

Net loss per share calculations for all periods have been adjusted to reflect the Company’s reverse stock splits. Net loss per share was calculated based on the weighted-average number of the Company’s Common Stock outstanding.

 

Basic net loss per share is calculated using the weighted-average number of Common Stock outstanding during the periods. Diluted net loss per share is computed by giving effect to all potential shares of Common Stock, including outstanding stock options, stock related to unvested restricted stock units, and outstanding warrants to the extent dilutive. Net loss per share, assuming dilution, is equal to basic net loss per share because the effect of dilutive securities outstanding during the periods, including options and warrants computed using the treasury stock method, is anti-dilutive.

 

The components of basic and diluted net loss per share were as follows:

 

   Three months ended March 31, 
(In thousands, except share and per share data)  2024   2023 
Numerator:        
Net loss available for common shareholders  $(38)  $(10,327)
Denominator:          
Weighted-average common shares outstanding – basic and diluted
   8,894,229    1,072,292 
Net loss per share attributable to Common Stockholders – basic and diluted
  $
   $(9.63)

 

The Company’s potential dilutive securities, which include stock options, restricted stock units, and warrants, have been excluded from the computation of diluted net loss per share as the effect would be to reduce the net loss per share. Therefore, the weighted-average number of Common Shares outstanding used to calculate both basic and diluted net loss per share attributable to Common Stockholders is the same. The Company excluded the following potential Common Stock equivalents presented based on amounts outstanding at each period end, from the computation of diluted net loss per share attributable to Common Stockholders for the periods indicated because including them would have had an anti-dilutive effect:

 

   Three months ended March 31, 
  2024   2023 
Shares subject to outstanding stock options   10,206    10,562 
Shares subject to unvested restricted stock units   1,835    6,307 
Shares subject to outstanding warrants   3,265,922    1,495,001 
   3,277,963    1,511,870 

29

 

 

AGRIFY CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

Note 14 — Commitments and Contingencies

 

Legal Matters

 

From time to time, we may become involved in material legal proceedings or be subject to claims arising in the ordinary course of our business. However, litigation is subject to inherent uncertainties, and an adverse result in these or other matters may arise from time to time that may harm our business.

 

Bud & Mary’s Litigation

 

On September 15, 2022, the Company provided a notice of default to Bud & Mary’s and certain related parties notifying such parties that Bud & Mary’s was in default of its obligations under the Bud & Mary TTK Agreement. On October 5, 2022, Bud & Mary’s filed a complaint in the Superior Court of Massachusetts in Suffolk County, naming the Company as the defendant. Bud & Mary’s is seeking, among other relief, monetary damages in connection with alleged unfair or deceptive trade practices, breach of contract and conversion arising from the Agreement. While the Company believes the claim is without merit and will continue to vigorously defend itself against Bud & Mary’s allegations, litigation is inherently unpredictable and there can be no assurance that the Company will prevail in this matter. During the third quarter of 2022, the Company deemed it necessary to fully reserve for the outstanding $14.7 million note receivable balance due to the current litigation and the uncertainty of the customer’s ability to repay the balance. The $14.7 million represents the amount of the contingent loss that the Company has determined to be reasonably possible and estimable. The actual cost of resolving this matter may be higher or lower than the amount the Company has reserved. If the Company is unable to realize revenue from its TTK Solution offerings on a timely basis or at all, or if it incurs an additional loss as a result of the Bud & Mary’s claim, the Company’s business and financial performance will be adversely affected. On November 14, 2022, the Company filed its answers and affirmative defenses to the Bud & Mary’s complaint and counterclaims. The Company is seeking, among other relief, monetary damages in connection with the breach of contract, breach of the implied covenant of good faith and fair dealing, unjust enrichment, and enforcement of the guarantees. Bud & Mary’s is permitted to file an amended complaint, and Agrify will be permitted to make responsive filings, which may include an answer and counterclaim.

 

Bowdoin Construction Corp. Litigation

 

On February 22, 2023, Bowdoin Construction Corp. (“Bowdoin”) filed a complaint (the “Bowdoin Complaint”) in the Superior Court of Massachusetts in Norfolk County naming the Company, Bud & Mary’s and certain related parties as defendants, captioned Bowdoin Construction Corp. v. Agrify Corporation, Bud & Mary’s Cultivation, Inc. and BMLC2, LLC, case no. 2382CV00173. The Bowdoin Complaint relates to a construction contract between Bowdoin and the Company relating to the property that is the subject of the Bud & Mary’s Complaint, and alleges breach of contract by Bud & Mary’s and by the Company due to nonpayment of approximately $6.3 million due under the contract and related indemnification claims and mechanics’ liens. The $6.3 million is included in accounts payable in the consolidated balance sheet. One of Bowdoin’s subs, Hannon Electric, Inc. has filed a separate suit against Agrify in the amount of $1.498 million. The amount is part of the $6.3 million claimed in Bowdoin’s complaint. The Company is entitled to indemnification by Bud & Mary’s and intends to vigorously defend this claim.

 

Mack Molding Co.

 

In December 2020, the Company entered into a five-year supply agreement with Mack Molding Co. (“Mack”) pursuant to which Mack will become a key supplier of VFUs. In February 2021, the Company placed a purchase order with Mack amounting to approximately $5.2 million towards the initial production of VFUs during 2021. Since February 2021, the Company increased the purchase order with Mack to approximately $26.5 million towards production of VFUs during 2021 and 2022. The Company believed the supply agreement with Mack would provide the Company with increased scaling capabilities and the ability to meet the potential future demand of its customers more efficiently. The supply agreement contemplates that, following an introductory period, the Company will negotiate a minimum percentage of the VFU requirements that the Company will purchase from Mack each year based on the agreed-upon pricing formula. The introductory period is not time-based but rather refers to the production of an initial number of units after which the parties have rights to adjust pricing and negotiate a certain minimum requirements percentage. The Company believed this approach would result in both parties making a more informed decision with respect to the pricing and other terms of the supply agreement with Mack. On October 11, 2022, the Company received a $9.4 million invoice from Mack for inventory purchased on the Company’s behalf to build VFUs. As part of the terms of the contract manufacturing agreement, Mack had the contractual right to bill the Company for any inventory that had aged greater than nine months. Due to the slowdown in the demand for the VFUs and the lack of a demand forecast that the Company could provide to the vendor, Mack exercised the right to invoice the Company for the slow-moving inventory. As of December 31, 2022, the Company owed Mack $8.4 million for purchased inventory on behalf of the Company to produce VFUs, which is included in accounts payable in the consolidated balance sheet. On March 2, 2023, Mack filed an arbitration action seeking the amounts owed to Mack for purchased inventory. On October 27, 2023, and effective as of October 18, 2023, Mack and the Company entered into a Modification and Settlement Agreement (the “Modification Agreement”) with respect to the dispute.

 

30

 

 

AGRIFY CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

On February 29, 2024, the Company met its performance obligations in terms of the Modification Agreement and a gain of $1,141,587 was recorded, within general and administrative expenses, on the Consolidated Statement of Operations during the three months ended March 31, 2024, representing the difference between the carrying value of the Contract liability owing by Agrify to Mack, prior to the execution of the Modification Agreement, and the aggregate of (a) the present value of the minimum cash payments required to be made by the Company over the term of the Modification Agreement, and (b) the fair value of the warrants issued to Mack by the Company, in terms of the Modification Agreement. The recognition of this gain also resulted in the derecognition of the Prepaid settlement asset balance, and the reduction of the outstanding accounts payable balance based on the terms of the Modification Agreement. At this time, the outstanding accounts payable balance owing to Mack, was reclassified from Accounts payable to Notes payable, current in the amount of $1,374 and Notes payable, net of current in the amount of $3,464, per the face of the condensed consolidated balance sheet, as of March 31, 2024.

 

Further, following the meeting of certain conditions, including making predetermined quarterly payments to Mack in terms of the Modification Agreement, the Company is entitled to take possession of certain VFUs that were assembled under the Supply Agreement. These quarterly payments relate to the purchase from Mack of a minimum of 25 VFUs per quarter for each quarter during 2024 and a minimum of 50 VFUs per quarter for the six quarters beginning with the first quarter of 2025. In the first quarter of 2024, the Company recognized a gain of $564,277, within general and administrative expenses, associated with the revaluation of the contingent liability, originally recognized on losing control of this inventory and offset against the inventory balance during the fiscal year ended December 31, 2022, on regaining control of 25 units of the VFU inventory.

 

The Company is also required to pay a storage fee of $25,000 to Mack, per month, for VFUs subject to the Modification Agreement.

 

TRC Electronics Litigation

 

The Company was named as a defendant in a complaint filed by TRC Electronics, Inc. (“TRC”) on April 13, 2023 in the United States District Court for the Eastern District of Pennsylvania. In the Complaint, TRC asserts two causes of action against the Company: (1) breach of contract, and (2) promissory estoppel. TRC’s claims are based on allegations that the Company failed to make payments due under three purchase orders for commercial electronics parts. TRC seeks damages in the amount of $565,210, plus attorneys’ fees, costs, and post-judgment interest. The Company has filed an answer denying liability on TRC’s claims and is proceeding with discovery.

 

McCutchan, Inc.

 

In December 2021, the Company entered into a Standard Form of Agreement (“Agreement”) between Owner and Contractor whereby Valiant Group LLC (“Valiant”) is the general contractor for tenant improvements on certain real property located in Bellevue, Washington (the “Project”). McCutchan, Inc. (“McCutchan”) agreed to be a subcontractor on the Project and engaged various other subcontractors. The Company terminated Valiant as the general contractor for, among other allegations, breach of contract and unjust enrichment. Following the termination of Valiant, in October 2022, the Agreement was assigned and accepted (the “Assignment”) to Agxion, LLC, a wholly owned subsidiary of the Company. The Assignment contemplates that, as a subcontractor to the Agreement, McCutchan is still bound to the subcontract agreement and will continue construction operations on the Project. The Company is pursuing Valiant in a separate litigation (the “Valiant Litigation”) to collect no less than approximately $1.4 million alleging overbilling, breach of the Agreement, and violation of Chapter 18.27 and 19.86 RCW in Washington. On March 5, 2024, McCutchan, Inc. (“McCutchan”) filed a complaint in the Superior Court of Washington for King County naming the Company, Valiant, and certain related parties as defendants. In the Complaint, McCutchan asserts two causes of action against the Company: (1) breach of contract, (2) voidable contract, (3) interference with business or economic expectancy, (4) unjust enrichment, and (5) defamation. McCutchan’s claims are based on allegations of misrepresentations made by the Company to pay McCutchan for work completed on the Project as well as a failure to pay under the Agreement. In the alternative, McCutchan is alleging the Assignment is void and not a valid contract. McCutchan is seeking to collect no less than $3 million against the Company and all other named defendants. The Company, Valiant, and McCutchan have all agreed to mediate the matter. McCutchan has asked to postpone the original scheduled May 7th mediation date, and the Company, Valiant and McCutchan are collectively working to set up a new three-way mediation date. In the event the parties cannot reach an agreement in the mediation, this matter will be moved to arbitration pursuant to the mandatory arbitration clause in the Agreement.

 

31

 

 

AGRIFY CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

Valiant Grouop LLC

 

Agrify filed a separate complaint against Valiant for overbilling, misrepresentation, and breach for the Treehouse project in Nevada. Valiant has failed to respond and Agrify has since submitted an entry of default to the court and is currently seeking for award in the amount of $1.5 million. However, there is no guarantee that the Court would award the full amount and no guarantee that Agrify would be able to successfully collect the full amount from Valiant.

 

Other Litigation

 

In September 2023, the Company settled a legal dispute with a specific customer which resulted in the recognition of a gain of approximately $0.9 million, of which $0.3 million was paid in October 2023, with the remaining approximate $0.6 million to be paid in equal monthly installments, beginning in January, 2024. This gain was recognized as part of other income, net per the consolidated statement of operations for the three months ended March 31, 2024, with the approximate $0.9 million receivable balance recognized as part of prepaid expenses and other current assets, per the consolidated balance sheet, as of March 31, 2024. The settlement also resulted in the return of equipment to the Company in October 2023.

 

The Company is currently pursuing 10 separate legal proceedings in attempting to collect approximately $2.5 million outstanding receivables. The Company is not confident that all legal proceedings and collection efforts will yield in positive results or return of equipment.

 

On April 25, 2024, Medical Investor Holdings, LLC dba Vertical Companies (“MIH”) filed a complaint against Agrify demanding $288,000. MIH purchased an XMU hydrocarbon extraction system from Precision in October 2021. MIH chose to not include installation and training in the original purchase but is now having problems with this equipment. The Company this is a meritless case.

 

The Company is also a defendant or plaintiff in a variety of other litigation matters that are individually insignificant. The timing and amount of any settlements, including potential payments made or received, is uncertain. Nonetheless, management currently estimates that the Company’s aggregate net loss exposure with respect to these cases is within the range of approximately $150,000 to $300,000.

 

On July 2022, claimant, an ex-sales VP is claiming he is owed back wages, commission and is entitled to equity in the company, under theories of liability under Massachusetts labor laws including retaliation, breach of contract, breach of covenant of good faith and fair dealing, fraudulent inducement, tortious interference & unjust enrichment. Company has filed its answer to the initial complaint in January 2023. The Company believes this is a meritless case and has responded to various discovery requests.

 

Commitments

 

Other Commitments and Contingencies

 

The Company is potentially subject to claims related to various non-income taxes (such as sales, value-added, consumption, and similar taxes) from various tax authorities, including in jurisdictions in which the Company already collects and remits such taxes. If the relevant taxing authorities successfully pursue these claims, the Company could be subject to additional tax liabilities.

 

Refer to Note 7 – Debt, included elsewhere in the notes to the consolidated financial statements for details of the Company’s future minimum debt payments. Refer to Note 8 – Leases, included elsewhere in the notes to the consolidated financial statements for details of the Company’s future minimum lease payments under operating and financing lease liabilities. Refer to Note 12 – Income Taxes, included elsewhere in the notes to the consolidated financial statements for information regarding income tax contingencies.

 

32

 

 

AGRIFY CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

Note 15 — Related Parties

 

Some of the officers and directors of the Company are involved in other business activities and may, in the future, become involved in other business opportunities that become available.

 

The following table describes the net purchasing (sales) activity with entities identified as related parties to the Company:

   Three months
ended March 31,
 
(In thousands)  2024   2023 
Bluezone  $   $4 
Topline Performance Group       (1)
NEIA       (43)
Greenstone Holdings   
    (2)

 

The following table summarizes net related party (payable) receivable as of March 31, 2024 and December 31, 2023:

 

(In thousands)  March 31, 2024   December 31, 2023 
Bluezone  $   $(4)
Valiant Americas, LLC       1 

 

On July 12, 2023, the Company issued an unsecured promissory note in favor of GIC Acquisition, LLC, an entity that is owned and managed by the Company’s Chairman and Chief Executive Officer. Refer to Note 7 - Debt for further disclosure related to this Related Party Note.

 

On October 27, 2023, CP Acquisitions LLC, an entity affiliated with and controlled by Company’s Chairman and Chief Executive Officer, purchased the Exchange Note and the Convertible Note. In addition, the Company issued to CP a Junior Secured Note. Refer to Note 7 - Debt for further disclosure related to this Related Party Note.

 

Note 16— Subsequent Events

 

The Company evaluated subsequent events and transactions that occurred after the balance sheet date up to the date that the condensed consolidated financial statements were issued.

 

Exercise of Company Issued Prefunded Warrants

 

In April 2024, a holder of 953,684 of the Company’s previously issued prefunded warrants exercised such warrants for the purchase of 953,684 of the Company’s common stock.

 

33

 

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

The information contained in this Quarterly Report on Form 10-Q is intended to update the information contained in our Annual Report on Form 10-K for the year ended December 31, 2023 filed with the Securities and Exchange Commission on April 15, 2024, as amended on April 29, 2024 (the “Form 10-K”) and presumes that readers have access to, and will have read, the “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and other information contained in such Form 10-K. The following discussion and analysis also should be read together with our financial statements and the notes to the financial statements included elsewhere in this Quarterly Report on Form 10-Q.

 

The following discussion contains certain statements that may be deemed “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements appear in a number of places in this Report, including, without limitation, “Management’s Discussion and Analysis of Financial Condition and Results of Operations.” These statements are not guarantees of future performance and involve risks, uncertainties and requirements that are difficult to predict or are beyond our control. Forward-looking statements speak only as of the date of this quarterly report. You should not put undue reliance on any forward-looking statements. We strongly encourage investors to carefully read the risk factors described in our Annual Report on Form 10-K in the section entitled “Risk Factors” for a description of certain risks that could, among other things, cause actual results to differ from these forward-looking statements. We assume no responsibility to update the forward-looking statements contained in this Quarterly Report on Form 10-Q. The following should also be read in conjunction with the unaudited financial statements and notes thereto that appear elsewhere in this report.

 

Except as otherwise indicated herein or as the context otherwise requires, references in this quarterly report to “we,” “us,” “our,” “Company,” and “Agrify” refer to Agrify Corporation, a Nevada corporation.

 

Overview

 

We are a developer of proprietary precision hardware and software grow solutions for the indoor commercial agriculture industry and provides equipment and solutions for cultivation, extraction, post-processing, and testing for the cannabis and hemp industries. We believe we are the only company with an automated and fully integrated grow solution in the industry. Our Agrify “Precision Elevated™” cultivation solution seamlessly combines our integrated hardware and software offerings with a broad range of associated services including consulting, engineering, and construction and is designed to deliver the most complete commercial indoor farming solution available from a single provider. The totality of our product offerings and service capabilities forms an unrivaled ecosystem in what has historically been a highly fragmented market. As a result, we believe we are well situated to create a dominant market position in the indoor agriculture sector.

 

Agrify Corporation was incorporated in the state of Nevada on June 6, 2016, originally incorporated as Agrinamics, Inc. (or “Agrinamics”). On September 16, 2019, Agrinamics amended its articles of incorporation to reflect a name change to Agrify Corporation.

 

Our corporate headquarters are located in Billerica, Massachusetts. We also lease properties located within various geographic regions in which we conduct business, including Colorado, Georgia, Massachusetts, Michigan, and Oregon.

 

Reverse Stock Split

 

On July 5, 2023, the Company effected a 1-for-20 reverse stock split of its Common Stock, All share and per share information has been retroactively adjusted to give effect to the reverse stock split for all periods presented unless otherwise indicated.

 

Recent Business Developments

 

At the beginning of 2023, we announced a strategic plan to foster sustainable long-term growth through cost efficiencies and enhanced sales and growth initiatives. We have been focused on growing our cultivation business by helping our existing Agrify Total Turn-Key customers to bring their facilities online and driving additional sales through our RDP. As a result, we have successfully installed and commenced our Las Vegas customer, Nevada Holistic Medicine, our Denver Colorado customer, Denver Greens, and signed several new customers such as Golden Lake Business Park in California, and Harvest Works in New Jersey. As a testimony to the Vertical Farming Unit’s (“VFU”) ability to produce high quality flower, Nevada Holistic Medicine is already consistently harvesting 9 pounds of A-grade flower per VFU, or roughly 64 grams per canopy square foot, and seeing 90%+ A-grade flower produced with exceptional color, trichome, and terpene levels.

 

34

 

 

Similarly, since we have streamlined our expansive extraction portfolio of technologies, we have successfully supported the deployment of several turnkey solvent-based and solventless extraction packages to customers in California, Michigan, and the East Coast. In addition, we have released several new technologies and products into the market based on customer feedback, including our first peer-reviewed Cannabeast 13 Distillation Unit, a Diamond Miner, Stitch-less Double Filtration Rosin Bags, and the revamped PX30 Hydrocarbon Extractor. We have also made significant strides to receive UL Compliance for Precision Extractions’ EXP Explosion Proof Rooms in an effort to continue our commitment to safety and quality within cannabis extraction facilities.

 

These industry developments illustrate the continuous innovation, and commitment to safety within the cannabis sector as our company adapts to evolving market demands. More importantly, our growing partnership across the Country is a strong testimony to operators’ continued trust in Agrify’s team and technologies in the most competitive markets.

 

Recent Developments 

 

Note Amendment, Consolidation and Conversion

 

On January 25, 2024, following stockholder approval at an annual meeting of stockholders on January 8, 2024, we and the New Lender consolidated the outstanding principal and interest due under the Junior Secured Note and the Exchange Note into the Convertible Note and amended and restated the Convertible Note (as amended and restated, the “Restated Note”), with an outstanding principal amount of approximately $18.9 million at the time of issuance of the Restated Note. The Restated Note amended the terms of the Convertible Note by, among other things, (i) reducing the conversion price to $1.46 per share of common stock, (ii) increasing the beneficial ownership limitation to 49.99% with respect to any individual or group, provided that the New Lender may assign its right to receive shares upon conversion to Mr. Chang and/or Ms. Chan or their affiliates, in which case the 49.99% beneficial ownership limitation will apply to each of them individually, (iii) extending the maturity date to December 31, 2025, (iv) increasing the interest rate from 9% to 10% per annum, (v) increasing the default interest from 15% to 18% per annum, and (vi) providing for the payment of interest every six months, or in lieu of cash interest payments, we may issue shares as payments-in-kind at a conversion price equal to the higher of (i) $1.46 or (ii) a 20% discount to our trailing seven-day volume weighted average price as of the date of interest payment. Immediately following the execution of the Restated Note, the New Lender immediately elected to convert approximately $3.9 million of outstanding principal into an aggregate of 2,671,633 shares of common stock, and assigned its rights to receive such shares to entities affiliated with Mr. Chang and Ms. Chan. Following the conversion, there was $15.0 million in principal amount outstanding under the Restated Note.

 

Nasdaq Notices and Hearing

 

On October 17, 2023, we received a Staff Delisting Determination (the “Staff Determination”) from the Listing Qualifications Department of Nasdaq notifying us that we were not in compliance with Nasdaq’s continued listing requirements under the Listing Rule as a result of our failure to file the First Quarter Form 10-Q, the Second Quarter Form 10-Q and the Form 10-K (collectively, the “Delinquent Reports”) in a timely manner. We filed each of the Delinquent Reports between November 28, 2023 and January 3, 2024.

 

35

 

 

On December 1, 2023, we received a notice Nasdaq stating that because we reported stockholders’ equity of $(17.17) million in our Quarterly Report on Form 10-Q for the quarter ended March 31, 2023, we were no longer in compliance with Nasdaq Listing Rule 5550(b)(1), which requires that listed companies maintain a minimum of $2.5 million in stockholders’ equity.

 

We timely requested a hearing before the Nasdaq Hearings Panel (the “Panel”), which hearing was held on January 11, 2024. At the hearing, we presented a plan to regain compliance with Nasdaq Listing Rule 5550(b)(1). On January 30, 2024, we received formal notice that the Panel had granted our request for an exception through April 15, 2024 to evidence compliance with Rule 5550(b)(1), which was subsequently extended to May 15, 2024. As a result, there can be no assurance that we can regain compliance by the end of the extension period.

 

Additionally, on March 5, 2024, we received a deficiency letter from the Listing Qualifications Department of Nasdaq notifying us that, for the last 30 consecutive business days, the bid price for our common stock had closed below $1.00 per share, which is the minimum closing price required to maintain continued listing on the Nasdaq Stock Market under Nasdaq Listing Rule 5550(a)(2) (the “Minimum Bid Requirement”). The Notice had no immediate effect on the listing of our common stock on Nasdaq. In accordance with Nasdaq Listing Rule 5810(c)(3)(A), we have 180 calendar days to regain compliance with the Minimum Bid Requirement. To regain compliance with the Minimum Bid Requirement, the closing bid price of our common stock must be at least $1.00 per share for a minimum of 10 consecutive trading days during this 180-day compliance period, unless the Staff exercises its discretion to extend this period pursuant to Nasdaq Listing Rule 5810(c)(3)(H). The compliance period for us will expire on September 3, 2024.

 

We can provide no assurances that the listing of our common stock will be restored or that we otherwise will remain listed on Nasdaq. If we fail to continue to satisfy the continued listing requirements of Nasdaq, such as the corporate governance requirements or the minimum closing bid price requirement, Nasdaq will take steps to delist our common stock. Such a de-listing would likely have a negative effect on the price of our common stock and would impair stockholders’ ability to sell or purchase our common stock when they wish to do so, as well as adversely affect our ability to issue additional securities and obtain additional financing in the future.

 

Public Offering

 

On February 27, 2024, we entered into a placement agency agreement with Alexander Capital, LP as placement agent, pursuant to which we agreed to issue and sell an aggregate of 2,760,000 shares of common stock, and, in lieu of common stock to certain investors that so chose, pre-funded warrants to purchase 3,963,684 shares of common stock. The public offering price for each share of common stock was $0.38, and the offering price for each pre-funded warrant was $0.379, which equals the public offering price per share of the common stock, less the $0.001 per share exercise price of each pre-funded warrant. The Offering was made pursuant to a registration statement on Form S-1 that we filed with the Securities and Exchange Commission on January 26, 2024 and was declared effective on February 14, 2024. Raymond Chang, our Chairman and Chief Executive Officer, participated in the offering on the same terms as other investors. The net proceeds from the public offering were approximately $2.2 million, after deducting placement agent fees and commissions and expenses. The public offering closed on February 28, 2024.

 

36

 

 

Use of Estimates

 

The preparation of financial statements in accordance with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Significant estimates include assumptions about collection of accounts and notes receivable, the valuation and recognition of stock-based compensation expense, valuation allowance for deferred tax assets and useful life of fixed assets and intangible assets.

 

Financial Overview

 

Critical Accounting Policies and Significant Judgments and Estimates

 

Our management’s discussion and analysis of our financial position and results of operations is based on our financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America, or GAAP. The preparation of financial statements in conformity with GAAP requires us to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. On an ongoing basis, we evaluate estimates, which include estimates related to accruals, stock-based compensation expense, and reported amounts of revenues and expenses during the reported period. We base our estimates on historical experience and other market-specific or other relevant assumptions that we believe to be reasonable under the circumstances. Actual results may differ materially from those estimates or assumptions.

 

Revenue Recognition

 

Overview

 

We generate revenue from the following sources: (1) equipment sales, (2) providing services and (3) construction contracts.

 

In accordance with ASC 606 “Revenue Recognition”, we recognize revenue from contracts with customers using a five-step model, which is described below:

 

identify the customer contract;

     

identify performance obligations that are distinct;

 

determine the transaction price;

     

allocate the transaction price to the distinct performance obligations; and

     

recognize revenue as the performance obligations are satisfied.

 

Identify the customer contract

 

A customer contract is generally identified when there is approval and commitment from both use and its customer, the rights have been identified, payment terms are identified, the contract has commercial substance and collectability, and consideration is probable. Specifically, we obtain written/electronic signatures on contracts and a purchase order, if said purchase orders are issued in the normal course of business by the customer.

 

Identify performance obligations that are distinct

 

A performance obligation is a promise by us to provide a distinct good or service or a series of distinct goods or services. A good or service that is promised to a customer is distinct if the customer can benefit from the good or service either on its own or together with other resources that are readily available to the customer, and our promise to transfer the good or service to the customer is separately identifiable from other promises in the contract.

 

37

 

  

Determine the transaction price

 

The transaction price is the amount of consideration to which we expect to be entitled in exchange for transferring goods or services to a customer, excluding sales taxes that are collected on behalf of government agencies.

 

Allocate the transaction price to distinct performance obligations

 

The transaction price is allocated to each performance obligation based on the relative standalone selling prices (“SSP”) of the goods or services being provided to the customer. Our contracts typically contain multiple performance obligations, for which we account for individual performance obligations separately, if they are distinct. The standalone selling price reflects the price we would charge for a specific piece of equipment or service if it was sold separately in similar circumstances and to similar customers.

 

Recognize revenue as the performance obligations are satisfied

 

Revenue is recognized when, or as, performance obligations are satisfied by transferring control of a promised product or service to a customer.

 

Significant Judgments

 

We enter into contracts that may include various combinations of equipment, services and construction, which are generally capable of being distinct and accounted for as separate performance obligations. Contracts with customers often include promises to transfer multiple products and services to a customer. Determining whether products and services are considered distinct performance obligations that should be accounted for separately versus together may require significant judgment. Once we determine the performance obligations, it determines the transaction price, which includes estimating the amount of variable consideration to be included in the transaction price, if any. We then allocate the transaction price to each performance obligation in the contract based on the SSP. The corresponding revenue is recognized as the related performance obligations are satisfied.

 

Judgment is required to determine the SSP for each distinct performance obligation. We determine SSP based on the price at which the performance obligation is sold separately and the methods of estimating SSP under the guidance of Accounting Standards Codification (“ASC”) 606-10-32-33. If the SSP is not observable through past transactions, we estimate the SSP, taking into account available information such as market conditions, expected margins, and internally approved pricing guidelines related to the performance obligations. We license our software as a SaaS type subscription license, whereby the customer only has a right to access the software over a specified time period. The full value of the contract is recognized ratably over the contractual term of the SaaS subscription, adjusted monthly if tiered pricing is relevant. We typically satisfy our performance obligations for equipment sales when equipment is made available for shipment to the customer; for services sales as services are rendered to the customer and for construction contracts both as services are rendered and when contract is completed.

 

We utilize the cost-plus margin method to determine the SSP for equipment and build-out services. This method is based on the cost of the services from third parties, plus a reasonable markup that we believe is reflective of a market-based reseller margin.

 

We determine the SSP for services in time and materials contracts by observable prices in standalone services arrangements.

 

We estimate variable consideration in the form of royalties, revenue share, monthly fees, and service credits are estimated at contract inception and updated at the end of each reporting period if additional information becomes available. Variable consideration is typically not subject to constraint. Changes to variable consideration were not material for the periods presented.

 

38

 

 

If a contract has payment terms that differ from the timing of revenue recognition, we will assess whether the transaction price for those contracts include a significant financing component. We have elected the practical expedient that permits an entity to not adjust for the effects of a significant financing component if we expect that at the contract inception, the period between when the entity transfers a promised good or service to a customer and when the customer pays for that good or service, will be one year or less. For those contracts in which the period exceeds the one-year threshold, this assessment, as well as the quantitative estimate of the financing component and its relative significance, requires judgment. Accordingly, we impute interest on such contracts at an agreed upon interest rate and will present the financing components separately as financial income. For the three months ended March 31, 2024 and 2023, we did not have any such financial income.

 

Payment terms with customers typically require payment 30 days from invoice date. Our agreements with customers do not provide for any refunds for services or products and therefore no specific reserve for such is maintained. In the infrequent instances where customers raise a concern over delivered products or services, we have endeavored to remedy the concern and all costs related to such matters have been insignificant in all periods presented.

 

We have elected to treat shipping and handling activities after the customer obtains control of the goods as a fulfillment cost and not as a promised good or service. Accordingly, we will accrue all fulfillment costs related to the shipping and handling of consumer goods at the time of shipment. We have payment terms with its customers of one year or less and has elected the practical expedient applicable to such contracts not to consider the time value of money. Sales, value add, and other taxes we collect concurrent with revenue-producing activities are excluded from revenue.

 

We receive payment from customers based on specified terms that are generally less than 30 days from the satisfaction of performance obligations. There are no contract assets related to performance under the contract. The difference in the opening and closing balances of our deferred revenue primarily results from the timing difference between our performance and the customer’s payment. We fulfill obligations under a contract with a customer by transferring products and services in exchange for consideration from the customer. Accounts receivables are recorded when the customer has been billed or the right to consideration is unconditional. We recognize deferred revenue when consideration has been received or an amount of consideration is due from the customer, and we have a future obligation to transfer certain proprietary products.

 

In accordance with ASC 606-10-50-13, we are required to include disclosure on its remaining performance obligations as of the end of the current reporting period. Due to the nature of our contracts, these reporting requirements are not applicable. The majority of our remaining contracts meet certain exemptions as defined in ASC 606-10-50-14 through 606-10-50-14A, including (i) performance obligation is part of a contract that has an original expected duration of one year or less and (ii) the right to invoice practical expedient.

 

We generally provide a one-year warranty on our products for materials and workmanship but may provide multiple year warranties as negotiated, and will pass on the warranties from its vendors, if any, which generally covers this one-year period. In accordance with ASC 450-20-25, we accrue for product warranties when the loss is probable and can be reasonably estimated. The reserve for warranty returns is included in accrued expenses and other current liabilities in our consolidated balance sheets.

 

Accounting for Business Combinations

 

We allocated the purchase price of acquired companies to the tangible and intangible assets acquired, including in-process research and development assets, and liabilities assumed, based upon their estimated fair values at the acquisition date. These fair values are typically estimated with assistance from independent valuation specialists. The purchase price allocation process requires us to make significant estimates and assumptions, especially at the acquisition date with respect to intangible assets, contractual support obligations assumed, contingent consideration arrangements, and pre-acquisition contingencies.

 

Although we believe the assumptions and estimates we have made in the past have been reasonable and appropriate, they are based in part on historical experience and information obtained from the management of the acquired companies and are inherently uncertain.

 

39

 

 

Examples of critical estimates in valuing certain of the intangible assets we have acquired or may acquire in the future include but are not limited to:

 

future expected cash flows from software license sales, support agreements, consulting contracts, other customer contracts, and acquired developed technologies;

     

expected costs to develop in-process research and development into commercially viable products and estimated cash flows from the projects when completed;

     

the acquired company’s brand and competitive position, as well as assumptions about the period of time the acquired brand will continue to be used in the combined company’s product portfolio;

     

cost of capital and discount rates; and

     

estimating the useful lives of acquired assets as well as the pattern or manner in which the assets will amortize.

 

The fair value estimates related to the various identified intangible assets were determined under various valuation approaches including the Income Approach, Relief-from-Royalty Method, and Discounted Cash Flow Method. These valuation methods require management to project revenues, operating expenses, working capital investment, capital spending and cash flows for the reporting unit over a multiyear period, as well as determine the weighted-average cost of capital to be used as a discount rate.

 

Capitalization of Internal Software Development Costs

 

We capitalize certain software engineering efforts related to the continued development of Agrify Insights software under ASC 985-20. Costs incurred during the application development phase are only capitalized once technical feasibility has been established and the work performed will result in new or additional functionality. The types of costs capitalized during the application development phase include employee compensation, as well as consulting fees for third-party software developers working on these projects. Costs related to the research and development are expensed as incurred until technical feasibility is established as well as post-implementation activities. Internal-use software is amortized on a straight-line basis over the estimated useful life of the asset, which ranges from two to five years.

 

Income Taxes

 

We account for income taxes pursuant to the provisions of ASC Topic 740, “Income Taxes,” which requires, among other things, an asset and liability approach to calculating deferred income taxes. The asset and liability approach requires the recognition of deferred tax assets and liabilities for the expected future tax consequences of temporary differences between the carrying amounts and the tax bases of assets and liabilities. A valuation allowance is provided to offset any net deferred tax assets for which management believes it is more likely than not that the net deferred asset will not be realized.

 

We follow the provisions of ASC 740-10-25-5, “Basic Recognition Threshold.” When tax returns are filed, it is highly certain that some positions taken would be sustained upon examination by the taxing authorities, while others are subject to uncertainty about the merits of the position taken or the amount of the position that would be ultimately sustained. In accordance with the guidance of ASC 740-10-25-6, the benefit of a tax position is recognized in the consolidated financial statements in the period during which, based on all available evidence, management believes it is more likely than not that the position will be sustained upon examination, including the resolution of appeals or litigation processes, if any. Tax positions taken are not offset or aggregated with other positions. Tax positions that meet the more-likely-than-not recognition threshold are measured as the largest amount of tax benefit that is more than 50 percent likely of being realized upon settlement with the applicable taxing authority. The portion of the benefits associated with tax positions taken that exceeds the amount measured as described above should be reflected as a liability for unrecognized tax benefits in the accompanying balance sheets along with any associated interest and penalties that would be payable to the taxing authorities upon examination. We believe our tax positions are all highly certain of being upheld upon examination. As such, we have not recorded a liability for unrecognized tax benefits.

 

40

 

 

We recognize the benefit of a tax position when it is effectively settled. ASC 740-10-25-10, “Basic Recognition Threshold” provides guidance on how an entity should determine whether a tax position is effectively settled for the purpose of recognizing previously unrecognized tax benefits. ASC 740-10-25-10 clarifies that a tax position can be effectively settled upon the completion of an examination by a taxing authority. For tax positions considered effectively settled, we recognize the full amount of the tax benefit.

 

Accounting for Stock-Based Compensation

 

We follow the provisions of ASC Topic 718, “Compensation — Stock Compensation.” ASC Topic 718 establishes standards surrounding the accounting for transactions in which an entity exchanges its equity instruments for goods or services. ASC Topic 718 focuses primarily on accounting for transactions in which an entity obtains employee services in share-based payment transactions, such as options issued under our Stock Option Plans.

 

The fair value of each option is estimated on the date of grant using the Black-Scholes option-pricing model. This model incorporates certain assumptions for inputs including a risk-free market interest rate, expected dividend yield of the underlying Common Stock, expected option life, and expected volatility in the market value of the underlying Common Stock.

 

The Black-Scholes option-pricing model was developed for use in estimating the fair value of traded options, which have no vesting restrictions and are fully transferable. In addition, option valuation models require the input of highly subjective assumptions including the expected stock price volatility. Because our stock options and warrants have characteristics different from those of our traded stock, and because changes in the subjective input assumptions can materially affect the fair value estimate, in management’s opinion, the existing models do not necessarily provide a reliable single measure of the fair value of such stock options. The risk-free interest rate is based upon quoted market yields for United States Treasury debt securities with a term similar to the expected term. The expected dividend yield is based upon our history of having never issued a dividend and management’s current expectation of future action surrounding dividends. We calculate the expected volatility of the stock price based on the corresponding volatility of our peer group stock price for a period consistent with the underlying instrument’s expected term. The expected lives for such grants were based on the simplified method for employees and directors.

 

In arriving at stock-based compensation expense, we estimate the number of stock-based awards that will be forfeited due to employee turnover. Our forfeiture assumption is based primarily on its turn-over historical experience. If the actual forfeiture rate is higher than the estimated forfeiture rate, then an adjustment will be made to increase the estimated forfeiture rate, which will result in a decrease to the expense recognized in our financial statements. If the actual forfeiture rate is lower than the estimated forfeiture rate, then an adjustment will be made to lower the estimated forfeiture rate, which will result in an increase to expense recognized in our financial statements. The expense we recognize in future periods will be affected by changes in the estimated forfeiture rate and may differ significantly from amounts recognized in the current period.

 

It is important that the discussion of our operating results that follows be read in conjunction with the critical accounting policies disclosed above.

 

41

 

 

Results of Operations

 

Comparison of the Three Months Ended March 31, 2024 and 2023

 

The following table summarizes our results of operations for the three months ended March 31, 2024 and 2023:

 

   Three months ended March 31, 
   2024   2023 
Revenue (including $0 and $46 from related parties, respectively)  $2,598   $5,804 
Cost of goods sold   1,869    4,816 
Gross profit   729    988 
           
General and administrative   2,952    6,931 
Selling and marketing   462    1,590 
Research and development   275    735 
Change in contingent consideration   (2,180)   (684)
Total operating expenses   1,509    8,572 
Loss from operations   (780)   (7,584)
Interest expense, net   (145)   (799)
Change in fair value of warrant liabilities   873    2,672 
Loss on extinguishment of long-term debt, net       (4,620)
Other income, net   14    4 
Total other income (expense), net   742    (2,743)
Net loss before income taxes   (38)   (10,327)
Income tax benefit (expense)        
Net loss   (38)   (10,327)
Net loss attributable to Agrify Corporation  $(38)  $(10,327)
Net loss per share attributable to Common Stockholders – basic and diluted (1)  $   $(9.63)
Net (loss) income per share attributable to Common Stockholders – diluted  $   $(9.63)
Weighted average common shares outstanding - basic and diluted (1)   8,894,229    1,072,292 
Weighted average common shares outstanding - diluted (1)   8,894,229    1,072,292 

 

Revenues

 

Our goal is to provide our customers with a variety of products to address their entire indoor agriculture needs. Our core product offering includes our Agrify Vertical Farming Units (or “VFUs”) and Agrify Integrated Grow Racks with our Agrify Insights software, which are supplemented with environmental control products, grow lights, facility build-out services and extraction equipment.

 

We generate revenue from sales of cultivation solutions, including ancillary products and services, Agrify Insights software, facility build-outs and extraction equipment and solutions. We believe that our product mix form an integrated ecosystem which allows us to be engaged with our potential customers from early stages of the grow cycle — first during the facility build-out, to the choice of cultivation solutions, running the grow business with our Agrify Insights software and finally, our extraction, post-processing and testing services to transform harvest into a sellable product. We believe that delivery of each solution in the various stages in the process will generate sales of additional solutions and services.

 

42

 

 

The following table provides a breakdown of our revenue for the three months ended March 31, 2024 and 2023:

 

   Three months ended
March 31,
         
(In thousands)  2024   2023   Change   % Change 
Cultivation solutions, including ancillary products and services  $86   $169   $(83)   (49)%
Agrify Insights software   62    30    32    107%
Facility build-outs       627    (627)   (100)%
Extraction solutions   2,450    4,978    (2,528)   (51)%
Total revenue  $2,598   $5,804   $(3,206)   (55)%

 

Revenues decreased by $3.2 million, or 55% for the three months ended March 31, 2024 compared to the same period in 2023. The comparative decrease in revenue was generated primarily from decreases in revenue from facility build-outs and extraction solutions. Extraction division revenues totaled $2.5 million in the first quarter of 2024. Additionally, design and build revenues decreased by $0.6 million due to the discontinued build-out of facilities under our TTK Solutions.

 

Cost of Goods Sold

 

Cost of goods sold represents a combination of the following: construction-related costs associated with our facility build-outs, internal and outsourced labor and material costs associated with the assembly of both cultivation equipment (primarily VFUs) and extraction equipment, as well as labor and parts costs associated with the sale or provision of other products and services.

 

The following table provides a breakdown of our cost of goods sold for the three months ended March 31, 2024 and 2023:

 

   Three months ended
March 31,
         
(In thousands)  2024   2023   Change   % Change 
Cultivation solutions, including ancillary products and services  $231   $533   $(302)   (57)%
Facility build-outs       720    (720)   (100)%
Extraction solutions   1,638    3,563    (1,925)   (54)%
Total cost of goods sold  $1,869   $4,816  $(2,947)   (61)%

 

Cost of goods sold decreased by $2.9 million, or 61%, for the three months ended March 31, 2024 compared to the same period in 2023. The comparative quarterly decrease in cost of goods sold is associated with decreases in cost of goods sold related to facility build-outs and extraction solutions.

 

Gross Profit

 

   Three months ended
March 31,
         
(In thousands)  2024   2023   Change   % Change 
Gross profit  $729   $988   $(259)   (26)%

 

Gross profit totaled $0.7 million, or 28.1% of total revenue during the three months ended March 31, 2024 compared to a gross loss of $1.0 million, or 17% of total revenue during the three months ended March 31, 2023. The comparative $0.3 million first-quarter year over year decrease in gross profit, as well as the comparative decrease in gross profit margin, is primarily attributable to a smaller decrease in costs of goods sold relative to the decrease in revenue for the period. During the first quarter of 2024, we realized a gross profit margin of 33% associated with our extraction solutions revenue, while we realized a gross profit margin of approximately (169)% on our cultivation-related revenues.

 

43

 

 

On a forward-looking basis, with the full year benefit of anticipated margin contribution associated with the extraction-related revenue contributions, the Company anticipates that gross margin performance, aided by our extraction-related equipment sales, will be in a mid-teens range. We anticipate that we will be able to improve upon that expected gross profit margin performance once we are able to generate meaningful software and production fee revenues from our TTK Solutions, which we currently expect to begin in the late third or early fourth quarter of 2024.

 

General and Administrative

 

   Three months ended
March 31,
         
(In thousands)  2024   2023   Change   % Change 
General and administrative  $2,952   $6,931   $(3,979)   (57)%

 

General and administrative (“G&A”) expenses consist principally of salaries and related costs for personnel, including stock-based compensation and travel expenses, associated with executive and other administrative functions. Other G&A expenses include, but are not limited to, professional fees for legal, consulting, depreciation and amortization and accounting services, as well as facility-related costs.

 

G&A expense decreased by $4.0 million, or 57%, for the three months ended March 31, 2024, compared to the same period in 2023. The decrease is attributable to payroll, benefits and related expenses decrease of $1.8 million, a decrease in consulting and other related expenses of $0.3 million, a decrease in insurance expenses of $0.5 million, a decrease in legal expense of $0.2 million.

 

Research and Development

 

   Three months ended
March 31,
         
(In thousands)  2024   2023   Change   % Change 
Research and development  $275   $735   $(460)   (63)%

 

Research and development (“R&D”) expenses consisted primarily of costs incurred for the development of our Agrify Insights software, next generation VFUs, and new extraction technology and methodology, which includes:

 

employee-related expenses, including salaries, benefits, and travel;

     

expenses incurred by the subcontractor under agreements to provide engineering work related to the development of our Agrify Insights software and next generation VFUs;

     

expenses related to our facilities, depreciation, and other expenses, which include direct and allocated expenses for rent and maintenance of facilities, insurance and other supplies.

 

R&D expense decreased by $0.5 million, or 63%, for the three months ended March 31, 2024, compared to the same period in 2023. The decrease is attributable to the reduction in personnel, outsourced consulting and materials purchased.

 

We expect to continue to invest in future developments of our VFUs, Agrify Insights software and our extraction products. As a percentage of net revenue, R&D expenses were 10.6% of total revenue for the three months ended March 31, 2024, compared to 12.7% for the three months ended March 31, 2023.

 

44

 

 

Selling and Marketing

 

   Three months ended
March 31,
         
(In thousands)  2024   2023   Change   % Change 
Selling and marketing  $462   $1,590   $(1,128)   (71)%

 

Selling and marketing expenses consist primarily of salaries and related costs of personnel, travel expenses, trade shows and advertising expenses.

 

Selling and marketing expenses decreased by $1.1 million, or 71%, for the three months ended March 31, 2024, compared to the same period in 2023. The decrease is attributable to a decrease in payroll, advertising, and trade show expenses.

 

Other Income, Net

 

   Three months ended
March 31,
         
(In thousands)  2024   2023   Change   % Change 
Interest expense, net  $(145)  $(799)  $654    (82)%
Other income, net   14    4    10    250%
Change in fair value of warrant liabilities   873    2,672    (1,799)   (67)%
Loss on extinguishment of notes payable       (4,620)   4,620    (100)%
Total other income, net  $742   $(2,743)  $3,485    (127)%

 

Interest expense decreased by $0.7 million, or 82%, for the three months ended March 31, 2024, compared to the same period in 2023. The decrease in interest expense is attributable mainly to the decrease in principal balance on outstanding loans.

 

The change in fair value of warrant liabilities during the three months ended March 31, 2024 for 1.8 million is related to the fair value remeasurement of warrants issued during March, August, and December, 2022.

 

Income (Loss) Attributable to Non-Controlling Interest

 

We consolidate the results of operations of two less than wholly-owned entities into our consolidated results of operations. On December 8, 2019, we formed Agrify Valiant LLC, a joint-venture limited liability company in which we are 60% majority owner and Valiant-America, LLC owns 40%. Agrify Valiant LLC started its operations during the second quarter of 2020. On January 22, 2020, as part of the acquisition of TriGrow, we received TriGrow’s 75% interest in Agrify Brands, LLC (formerly TriGrow Brands, LLC), a licensor of an established portfolio of consumer brands that utilize our grow technology. The license of these brands is ancillary to the sale of our VFUs and provides a means to differentiate customers’ products in the marketplace. It is not a material aspect of our business and we have not realized any royalty income. Accordingly, we are currently evaluating whether to continue this legacy business from an operational standpoint, as well as from a legal and regulatory perspective.

 

Loss attributable to non-controlling interest represents the portion of profit (or loss) that are attributable to non-controlling interest calculated as a product of the net income of the entity multiplied by the percentage of ownership held by the non-controlling interest.

 

45

 

 

Liquidity and Capital Resources

 

As of March 31, 2024, our principal sources of liquidity were cash and cash equivalents and marketable securities totaling $0.1 million. Our current working capital needs are to support revenue growth, to fund construction and equipment financing commitments associated with our TTK Solutions, manage inventory to meet demand forecasts and support operational growth. Our long-term financial needs primarily include working capital requirements and capital expenditures. We anticipate that we will allocate a significant portion of our current balance of working capital to satisfy the financing requirements of our current and future TTK arrangements. These arrangements require a significant amount of upfront capital necessary to fund construction, associated with facility build-outs, and equipment. There are many factors that may negatively impact our available sources of funds in the future, including the ability to generate cash from operations, raise debt capital and raise cash from the issuance of our securities. The amount of cash generated from operations is dependent upon factors such as the successful execution of our business strategy and general economic conditions.

 

We may opportunistically raise debt capital, subject to market and other conditions. Additionally, as part of our growth strategies, we may also raise debt capital for strategic alternatives and general corporate purposes. If additional financing is required from outside sources, we may not be able to raise such capital on terms acceptable to us or at all. If we are unable to raise additional capital when desired, our business, operating results and financial condition may be adversely affected.

 

Indebtedness

 

We entered into one Loan Agreement and Promissory Note with Bank of America pursuant to the Paycheck Protection Program (the “PPP”) under the Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”) administered by the U.S. Small Business Administration. We received total proceeds of approximately $779 thousand from the unsecured PPP Loan which was originally scheduled to mature in May 2022. We applied for forgiveness on the $779 thousand of our PPP Loan however was denied by the SBA. On June 23, 2022, we received a letter from Bank of America agreeing to extend the maturity date to May 7, 2025 and bears interest at a rate of 1.00% per year. The PPP loan is payable in 34 equal combined monthly principal and interest payments of approximately $24 thousand that commenced on August 7, 2022.

 

On March 14, 2022, we entered into a Securities Purchase Agreement with the Former Lender. The Purchase Agreement provides for the issuance of the SPA Note in the aggregate amount of $65.0 million and a SPA Warrant to purchase up to an aggregate of 34,406 shares of Common Stock, with the potential for two potential subsequent closings for notes with an original principal amount of $35.0 million each.

 

On August 18, 2022, we entered into a Securities Exchange Agreement. Pursuant to the August 2022 Exchange Agreement, we partially paid $35.2 million along with approximately $300 thousand in repayments for other fees under the SPA Note and exchanged the remaining balance of the SPA Note for an Exchange Note with an aggregate original principal amount of $35.0 million and a Note Exchange Warrant to purchase 71,139 shares of Common Stock. Additionally, we exchanged the SPA Warrant for a Modified Warrant for the same number of underlying shares but with a reduced exercise price.

 

On March 8, 2023, we entered into a new Securities Exchange Agreement. Pursuant to the March 2023 Exchange Agreement, we prepaid approximately $10.3 million in principal amount under the Exchange Note and exchanged $10.0 million in principal amount of the remaining balance of the Exchange Note for a new senior secured convertible note (the “Convertible Note”).

 

The Convertible Note is a senior secured obligation and will rank senior to all of our indebtedness. The Convertible Note will mature on August 19, 2025 (the “Maturity Date”) and has a 9.0% annualized interest rate, with interest to be paid monthly, in cash. The principal amount of the Convertible Note will be payable on the maturity date, provided that the lender will be entitled to a cash sweep of 30% of the proceeds of any at-the-market equity offering and 20% of the proceeds received by us in connection with any other equity financing, which will reduce the outstanding principal amount under the Exchange Note. On October 27, 2023, CP Acquisitions LLC, and entity affiliated with and controlled by Raymond Chang, acquired the Exchange Note and the Convertible Note. As of October 30, 2023, there was approximately $6.7 million outstanding under the Exchange Note and $8.8 million outstanding under the Convertible Note.

 

At any time, we may prepay all of the Exchange Note by redemption at a price equal to 102.5% of the then-outstanding principal amount under the Note plus accrued but unpaid interest. The holder will also have the option of requiring us to redeem the Exchange Note on the one-year or two-year anniversaries of issuance at a price equal to the then-outstanding principal amount under the Exchange Note plus accrued but unpaid interest, or if we undergo a fundamental change at a price equal to 102.5% of the then-outstanding principal amount under the Exchange Note plus accrued but unpaid interest.

 

46

 

 

Cash Flows

 

The following table presents the major components of net cash flows from and used in operating, investing, and financing activities for the three months ended March 31, 2024, and 2023:

 

(In thousands)  March 31,
2024
   March 31,
2023
 
Net cash (used in) provided by:        
Operating activities  $(2,987)  $(9,469)
Investing activities  $328    9,795 
Financing activities  $2,324    (9,307)
Net decrease in cash and cash equivalents  $(335)  $(8,981)

 

Cash Flow from Operating Activities

 

For the three months ended March 31, 2024, we incurred a net loss of $0.04 million, which included $0.4 million related to depreciation and amortization, $0.5 million of stock based compensation expense, and $0.9 million related to the change in fair value of warrant liabilities. Net cash was reduced by changes in operating assets and liabilities of $0.9 million.

 

For the three months ended March 31, 2023, we incurred a net loss of $10.3 million, which included $0.4 million related to depreciation and amortization, $0.9 million of stock based compensation expense, and $2.7 million related to the change in fair value of warrant liabilities. Net cash was reduced by changes in operating assets and liabilities of $2.4 million.

 

Cash Flow from Investing Activities

 

For the three months ended March 31, 2024, net cash used in investing activities was $328.0 thousand, which resulted from cash outflows of $2.0 thousand for purchases of property and equipment.

 

For the three months ended March 31, 2023, net cash provided by investing activities was $9.8 million, which included cash outflows of $0.1 million in net purchases of property, plant and equipment and $0.6 million in issuances of notes receivable and cash inflows of $10.4 million related to proceeds from sales of securities.

 

Cash Flow from Financing Activities

 

For the three months ended March 31, 2024, net cash provided by financing activities was $2.3 million. Net cash provided by financing activities was primarily driven by repayments of notes payable of $0.2 million and proceeds from the issuance of common stock and warrants of $2.1 million.

 

For the three months ended March 31, 2023, net cash used in financing activities was $9.3 million. Net cash used in financing activities was primarily driven by repayments of notes payable of $10.8 and offset by proceeds from at-the-market offerings of $1.5 million.

 

Off-Balance Sheet Arrangements

 

During the periods presented, we did not have, nor do we currently have, any relationships with unconsolidated entities or financial partnerships, such as entities often referred to as structured finance or special purpose entities, which would have been established for the purpose of facilitating off-balance sheet arrangements or other contractually narrow or limited purposes. We are therefore not exposed to the financing, liquidity, market, or credit risk that could arise if we had engaged in those types of relationships.

 

47

 

 

Critical Accounting Policies and Estimates

 

Part I, Item, 2, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” discusses our consolidated financial statements, which have been prepared in accordance with GAAP. The preparation of these consolidated financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results may differ from these estimates under different assumptions or conditions.

 

These estimates are based on our knowledge and understanding of current conditions and actions that we may take in the future. Changes in these estimates will occur as a result of the passage of time and the occurrence of future events. Subsequent changes in these estimates may have a significant impact on our financial condition and results of operations and are recorded in the period in which they become known. We have identified the following estimates that, in our opinion, are subjective in nature, require the exercise of judgment and involve complex analysis: the fair value of derivative assets and liabilities, goodwill impairment assessment, revenue recognition and cost of goods sold.

 

The significant accounting policies and estimates that have been adopted and followed in the preparation of our consolidated financial statements are detailed in Note 1 - Overview, Basis of Presentation and Significant Accounting Policies included in our 2023 Annual Report and Note 1 - Overview, Basis of Presentation and Significant Accounting Policies to our consolidated financial statements in Part I, Item 1 of this Quarterly Report on Form 10-Q. There have been no changes in these policies and estimates that had a significant impact on the financial condition and results of operations for the periods covered in this Quarterly Report.

 

Recently Issued Accounting Pronouncements Adopted

 

For more information on recently issued accounting pronouncements are included within Note 1 - Overview, Basis of Presentation and Significant Accounting Policies, included elsewhere in the notes to consolidated financial statements covered under Part I, Item 1 of this Quarterly Report on Form 10-Q.

 

New Accounting Pronouncements Not Yet Adopted

 

For more information on new accounting pronouncements not yet adopted are included within Note 1 - Overview, Basis of Presentation and Significant Accounting Policies, included elsewhere in the notes to consolidated financial statements covered under Part I, Item 1 in this Quarterly Report on Form 10-Q.

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk

 

As a “smaller reporting company” as defined by 17 C.F.R. § 229.10, the Company is not required to provide information required by this Item.

 

Item 4. Controls and Procedures

 

Disclosure controls and procedures are controls and other procedures that are designed to ensure that information required to be disclosed in our reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed in our reports filed or submitted under the Exchange Act is accumulated and communicated to our management, including our Chief Executive Officer and Principal Financial Officer, to allow timely decisions regarding required disclosure.

 

Evaluation of Disclosure Controls and Procedures

 

As required by paragraph (b) of Rules 13a-15 and 15d-15 under the Exchange Act, our Chief Executive Officer carried out an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures as of March 31, 2024. Based on this evaluation, our Chief Executive Officer and Principal Financial Officer concluded that, due to the material weaknesses in our internal control over financial reporting previously identified in Item 9A, “Controls and Procedures” of our Annual Report on Form 10-K for the fiscal year ended December 31, 2023 and filed with the SEC on April 15, 2024, as amended on April 29, 2024 our disclosure controls and procedures were not effective at the reasonable assurance level as of March 31, 2024.

  

Changes in Internal Control Over Financial Reporting

 

We are implementing certain measures to remediate the material weaknesses identified in the design and operation of our internal control over financial reporting, including hiring additional qualified personnel, further documentation and implementation of control procedures and the implementation of control monitoring. Other than those measures, there have been no changes in our internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the quarter ended March 31, 2024 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting. that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

48

 

 

PART II — OTHER INFORMATION

 

Item 1. Legal Proceedings

 

From time to time, we are a party to various legal proceedings or claims arising in the ordinary course of business. For information related to legal proceedings, see the discussion under the caption Legal Proceedings in Note 14 - Commitments and Contingencies to our consolidated financial statements included in Part I, Item 1 of this Quarterly Report, which information is incorporated by reference into this Part II, Item 1.

 

Item 1A. Risk Factors

 

As of the date of this report, there are no material changes to our risk factors as previously disclosed in Part I, Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2023.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

None.

 

Item 3. Defaults Upon Senior Securities

 

None.

 

Item 4. Mine Safety Disclosures

 

Not applicable.

 

Item 5. Other Information

 

None.

 

Item 6. Exhibits

 

Exhibit No.   Description
3.1   Certificate of Amendment to Articles of Incorporation of Agrify Corporation, filed January 22, 2024 (incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on January 25, 2024).
4.1   Senior Secured Amended, Restated and Consolidated Convertible Note dated January 25, 2024 (incorporated by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on January 25, 2024).
4.2   Form of Pre-Funded Warrant (incorporated by reference to Exhibit 4.21 to Amendment No. 1 to the Company’s Registration Statement on Form S-1 filed with the Securities and Exchange Commission on February 8, 2024).
4.3   Form of Placement Agent Warrant (incorporated by reference to Exhibit 4.22 to Amendment No. 2 to the Company’s Registration Statement on Form S-1 filed with the Securities and Exchange Commission on February 14, 2024).
10.1   Agrify 2022 Omnibus Equity Incentive Plan, as amended (incorporated by reference to Appendix A to the Company’s Definitive Proxy Statement on Schedule 14A filed with the Securities and Exchange Commission on December 18, 2023).
10.2   Term Sheet between Nature’s Miracle Holding Inc. and Agrify Corporation (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on April 22, 2024).
10.3   Term Sheet between Nature’s Miracle Holding Inc., CP Acquisitions LLC and GIC Acquisition, LLC (incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on April 22, 2024).
31.1*   Rule 13(a)-14(a)/15(d)-14(a) Certification of principal executive officer and principal financial and accounting officer
32.1**   Section 1350 Certification of principal executive officer and principal financial and accounting officer
101.INS   Inline XBRL Instance Document
101.SCH   Inline XBRL Taxonomy Extension Schema Document.
101.CAL   Inline XBRL Taxonomy Extension Calculation Linkbase Document.
101.DEF   Inline XBRL Taxonomy Extension Definition Linkbase Document.
101.LAB   Inline XBRL Taxonomy Extension Label Linkbase Document.
101.PRE   Inline XBRL Taxonomy Extension Presentation Linkbase Document.
104   Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).

 

*Filed herewith.

 

**Furnished herewith in accordance with Item 601 (b)(32) of Regulation S-K.

 

Certain confidential portions of this exhibit were omitted pursuant to Item 601(b)(2)(ii) of Regulation S-K because the identified confidential portions (i) are not material and (ii) are customarily and actually treated as private or confidential by the Company.

 

Schedules and exhibits have been omitted pursuant to Item 601(a)(5) of Regulation S-K. The registrant hereby undertakes to furnish copies of any of the omitted schedules and exhibits upon request by the U.S. Securities and Exchange Commission.

 

49

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

AGRIFY CORPORATION  
     
By: /s/ Raymond Chang  
  Raymond Chang  
  Chief Executive Officer  
  (Principal Executive Officer and Principal Financial and Accounting Officer)  

 

Date: May 21, 2024

 

 

50

 

 

 

Yes Yes 2417000 9.63 1072292 8894229 1072292 8894229 9.63 false --12-31 Q1 0001800637 0001800637 2024-01-01 2024-03-31 0001800637 2024-05-13 0001800637 2024-03-31 0001800637 2023-12-31 0001800637 us-gaap:RelatedPartyMember 2024-03-31 0001800637 us-gaap:RelatedPartyMember 2023-12-31 0001800637 us-gaap:PreferredClassAMember 2024-03-31 0001800637 us-gaap:PreferredClassAMember 2023-12-31 0001800637 us-gaap:PreferredStockMember 2024-03-31 0001800637 us-gaap:PreferredStockMember 2023-12-31 0001800637 2023-01-01 2023-03-31 0001800637 us-gaap:RelatedPartyMember 2024-01-01 2024-03-31 0001800637 us-gaap:RelatedPartyMember 2023-01-01 2023-03-31 0001800637 us-gaap:CommonStockMember 2022-12-31 0001800637 us-gaap:PreferredStockMember 2022-12-31 0001800637 agfy:PreferredAStockMember 2022-12-31 0001800637 us-gaap:AdditionalPaidInCapitalMember 2022-12-31 0001800637 us-gaap:RetainedEarningsMember 2022-12-31 0001800637 us-gaap:ParentMember 2022-12-31 0001800637 us-gaap:NoncontrollingInterestMember 2022-12-31 0001800637 2022-12-31 0001800637 us-gaap:CommonStockMember 2023-01-01 2023-03-31 0001800637 us-gaap:PreferredStockMember 2023-01-01 2023-03-31 0001800637 agfy:PreferredAStockMember 2023-01-01 2023-03-31 0001800637 us-gaap:AdditionalPaidInCapitalMember 2023-01-01 2023-03-31 0001800637 us-gaap:RetainedEarningsMember 2023-01-01 2023-03-31 0001800637 us-gaap:ParentMember 2023-01-01 2023-03-31 0001800637 us-gaap:NoncontrollingInterestMember 2023-01-01 2023-03-31 0001800637 us-gaap:CommonStockMember 2023-03-31 0001800637 us-gaap:PreferredStockMember 2023-03-31 0001800637 agfy:PreferredAStockMember 2023-03-31 0001800637 us-gaap:AdditionalPaidInCapitalMember 2023-03-31 0001800637 us-gaap:RetainedEarningsMember 2023-03-31 0001800637 us-gaap:ParentMember 2023-03-31 0001800637 us-gaap:NoncontrollingInterestMember 2023-03-31 0001800637 2023-03-31 0001800637 us-gaap:CommonStockMember 2023-12-31 0001800637 us-gaap:PreferredStockMember 2023-12-31 0001800637 agfy:PreferredAStockMember 2023-12-31 0001800637 us-gaap:AdditionalPaidInCapitalMember 2023-12-31 0001800637 us-gaap:RetainedEarningsMember 2023-12-31 0001800637 us-gaap:ParentMember 2023-12-31 0001800637 us-gaap:NoncontrollingInterestMember 2023-12-31 0001800637 us-gaap:CommonStockMember 2024-01-01 2024-03-31 0001800637 us-gaap:PreferredStockMember 2024-01-01 2024-03-31 0001800637 us-gaap:AdditionalPaidInCapitalMember 2024-01-01 2024-03-31 0001800637 us-gaap:RetainedEarningsMember 2024-01-01 2024-03-31 0001800637 us-gaap:ParentMember 2024-01-01 2024-03-31 0001800637 us-gaap:NoncontrollingInterestMember 2024-01-01 2024-03-31 0001800637 agfy:PreferredAStockMember 2024-01-01 2024-03-31 0001800637 us-gaap:CommonStockMember 2024-03-31 0001800637 us-gaap:PreferredStockMember 2024-03-31 0001800637 agfy:PreferredAStockMember 2024-03-31 0001800637 us-gaap:AdditionalPaidInCapitalMember 2024-03-31 0001800637 us-gaap:RetainedEarningsMember 2024-03-31 0001800637 us-gaap:ParentMember 2024-03-31 0001800637 us-gaap:NoncontrollingInterestMember 2024-03-31 0001800637 2023-12-01 0001800637 2023-12-01 2023-12-01 0001800637 2022-10-04 0001800637 agfy:AgrifyValiantLLCMember 2024-03-31 0001800637 agfy:AgrifyBrandsLLCMember 2024-03-31 0001800637 us-gaap:SecuredDebtMember 2024-03-31 0001800637 2024-02-01 2024-02-28 0001800637 agfy:CustomerOneMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember 2024-01-01 2024-03-31 0001800637 agfy:CustomerTwoMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember 2024-01-01 2024-03-31 0001800637 agfy:CustomerOneMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember 2023-01-01 2023-03-31 0001800637 agfy:CustomerTwoMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember 2023-01-01 2023-03-31 0001800637 2023-01-01 2023-12-31 0001800637 us-gaap:TransferredAtPointInTimeMember 2024-01-01 2024-03-31 0001800637 us-gaap:TransferredAtPointInTimeMember 2023-01-01 2023-03-31 0001800637 us-gaap:TransferredOverTimeMember 2024-01-01 2024-03-31 0001800637 us-gaap:TransferredOverTimeMember 2023-01-01 2023-03-31 0001800637 agfy:LeasedEquipmentAtCustomerMember 2024-03-31 0001800637 agfy:LeasedEquipmentAtCustomerMember 2023-12-31 0001800637 us-gaap:LeaseholdImprovementsMember 2024-03-31 0001800637 us-gaap:LeaseholdImprovementsMember 2023-12-31 0001800637 us-gaap:MachineryAndEquipmentMember 2024-03-31 0001800637 us-gaap:MachineryAndEquipmentMember 2023-12-31 0001800637 us-gaap:SoftwareDevelopmentMember 2024-03-31 0001800637 us-gaap:SoftwareDevelopmentMember 2023-12-31 0001800637 us-gaap:ComputerEquipmentMember 2024-03-31 0001800637 us-gaap:ComputerEquipmentMember 2023-12-31 0001800637 agfy:ResearchAndDevelopmentLaboratoryEquipmentMember 2024-03-31 0001800637 agfy:ResearchAndDevelopmentLaboratoryEquipmentMember 2023-12-31 0001800637 us-gaap:FurnitureAndFixturesMember 2024-03-31 0001800637 us-gaap:FurnitureAndFixturesMember 2023-12-31 0001800637 agfy:TradeShowAssetsMember 2024-03-31 0001800637 agfy:TradeShowAssetsMember 2023-12-31 0001800637 us-gaap:VehiclesMember 2024-03-31 0001800637 us-gaap:VehiclesMember 2023-12-31 0001800637 us-gaap:FairValueInputsLevel1Member us-gaap:MoneyMarketFundsMember 2024-03-31 0001800637 us-gaap:FairValueInputsLevel2Member us-gaap:MoneyMarketFundsMember 2024-03-31 0001800637 us-gaap:FairValueInputsLevel3Member us-gaap:MoneyMarketFundsMember 2024-03-31 0001800637 us-gaap:MoneyMarketFundsMember 2024-03-31 0001800637 us-gaap:FairValueInputsLevel1Member us-gaap:MoneyMarketFundsMember 2023-12-31 0001800637 us-gaap:FairValueInputsLevel2Member us-gaap:MoneyMarketFundsMember 2023-12-31 0001800637 us-gaap:FairValueInputsLevel3Member us-gaap:MoneyMarketFundsMember 2023-12-31 0001800637 us-gaap:MoneyMarketFundsMember 2023-12-31 0001800637 us-gaap:FairValueInputsLevel1Member 2024-03-31 0001800637 us-gaap:FairValueInputsLevel2Member 2024-03-31 0001800637 us-gaap:FairValueInputsLevel3Member 2024-03-31 0001800637 us-gaap:FairValueInputsLevel1Member 2023-12-31 0001800637 us-gaap:FairValueInputsLevel2Member 2023-12-31 0001800637 us-gaap:FairValueInputsLevel3Member 2023-12-31 0001800637 us-gaap:FairValueInputsLevel1Member agfy:WarrantLiabilitiesJanuaryWarrantsMember 2024-03-31 0001800637 us-gaap:FairValueInputsLevel2Member agfy:WarrantLiabilitiesJanuaryWarrantsMember 2024-03-31 0001800637 us-gaap:FairValueInputsLevel3Member agfy:WarrantLiabilitiesJanuaryWarrantsMember 2024-03-31 0001800637 agfy:WarrantLiabilitiesJanuaryWarrantsMember 2024-03-31 0001800637 us-gaap:FairValueInputsLevel1Member agfy:WarrantLiabilitiesJanuaryWarrantsMember 2023-12-31 0001800637 us-gaap:FairValueInputsLevel2Member agfy:WarrantLiabilitiesJanuaryWarrantsMember 2023-12-31 0001800637 us-gaap:FairValueInputsLevel3Member agfy:WarrantLiabilitiesJanuaryWarrantsMember 2023-12-31 0001800637 agfy:WarrantLiabilitiesJanuaryWarrantsMember 2023-12-31 0001800637 us-gaap:FairValueInputsLevel1Member agfy:WarrantLiabilitiesMarchWarrantsMember 2024-03-31 0001800637 us-gaap:FairValueInputsLevel2Member agfy:WarrantLiabilitiesMarchWarrantsMember 2024-03-31 0001800637 us-gaap:FairValueInputsLevel3Member agfy:WarrantLiabilitiesMarchWarrantsMember 2024-03-31 0001800637 agfy:WarrantLiabilitiesMarchWarrantsMember 2024-03-31 0001800637 us-gaap:FairValueInputsLevel1Member agfy:WarrantLiabilitiesMarchWarrantsMember 2023-12-31 0001800637 us-gaap:FairValueInputsLevel2Member agfy:WarrantLiabilitiesMarchWarrantsMember 2023-12-31 0001800637 us-gaap:FairValueInputsLevel3Member agfy:WarrantLiabilitiesMarchWarrantsMember 2023-12-31 0001800637 agfy:WarrantLiabilitiesMarchWarrantsMember 2023-12-31 0001800637 us-gaap:FairValueInputsLevel1Member agfy:WarrantLiabilitiesAugustWarrantsMember 2024-03-31 0001800637 us-gaap:FairValueInputsLevel2Member agfy:WarrantLiabilitiesAugustWarrantsMember 2024-03-31 0001800637 us-gaap:FairValueInputsLevel3Member agfy:WarrantLiabilitiesAugustWarrantsMember 2024-03-31 0001800637 agfy:WarrantLiabilitiesAugustWarrantsMember 2024-03-31 0001800637 us-gaap:FairValueInputsLevel1Member agfy:WarrantLiabilitiesAugustWarrantsMember 2023-12-31 0001800637 us-gaap:FairValueInputsLevel2Member agfy:WarrantLiabilitiesAugustWarrantsMember 2023-12-31 0001800637 us-gaap:FairValueInputsLevel3Member agfy:WarrantLiabilitiesAugustWarrantsMember 2023-12-31 0001800637 agfy:WarrantLiabilitiesAugustWarrantsMember 2023-12-31 0001800637 us-gaap:FairValueInputsLevel1Member agfy:WarrantLiabilitiesDecemberWarrantsMember 2024-03-31 0001800637 us-gaap:FairValueInputsLevel2Member agfy:WarrantLiabilitiesDecemberWarrantsMember 2024-03-31 0001800637 us-gaap:FairValueInputsLevel3Member agfy:WarrantLiabilitiesDecemberWarrantsMember 2024-03-31 0001800637 agfy:WarrantLiabilitiesDecemberWarrantsMember 2024-03-31 0001800637 us-gaap:FairValueInputsLevel1Member agfy:WarrantLiabilitiesDecemberWarrantsMember 2023-12-31 0001800637 us-gaap:FairValueInputsLevel2Member agfy:WarrantLiabilitiesDecemberWarrantsMember 2023-12-31 0001800637 us-gaap:FairValueInputsLevel3Member agfy:WarrantLiabilitiesDecemberWarrantsMember 2023-12-31 0001800637 agfy:WarrantLiabilitiesDecemberWarrantsMember 2023-12-31 0001800637 agfy:January2022WarrantsMember 2024-03-31 0001800637 agfy:March2022WarrantsMember 2024-03-31 0001800637 agfy:August2022WarrantsMember 2024-03-31 0001800637 agfy:December2022WarrantsMember 2024-03-31 0001800637 agfy:January2022WarrantsMember 2023-12-31 0001800637 agfy:March2022WarrantsMember 2023-12-31 0001800637 agfy:August2022WarrantsMember 2023-12-31 0001800637 agfy:December2022WarrantsMember 2023-12-31 0001800637 agfy:January2022WarrantsMember 2024-01-01 2024-03-31 0001800637 agfy:March2022WarrantsMember 2024-01-01 2024-03-31 0001800637 agfy:August2022WarrantsMember 2024-01-01 2024-03-31 0001800637 agfy:December2022WarrantsMember 2024-01-01 2024-03-31 0001800637 agfy:January2022WarrantsMember 2023-01-01 2023-12-31 0001800637 agfy:March2022WarrantsMember 2023-01-01 2023-12-31 0001800637 agfy:August2022WarrantsMember 2023-01-01 2023-12-31 0001800637 agfy:December2022WarrantsMember 2023-01-01 2023-12-31 0001800637 agfy:January2022WarrantsMember us-gaap:FairValueInputsLevel3Member 2023-12-31 0001800637 agfy:January2022WarrantsMember us-gaap:FairValueInputsLevel3Member 2022-12-31 0001800637 agfy:January2022WarrantsMember us-gaap:FairValueInputsLevel3Member 2024-01-01 2024-03-31 0001800637 agfy:January2022WarrantsMember us-gaap:FairValueInputsLevel3Member 2023-01-01 2023-12-31 0001800637 agfy:January2022WarrantsMember us-gaap:FairValueInputsLevel3Member 2024-03-31 0001800637 agfy:TTKLoanMember 2024-03-31 0001800637 agfy:BudMarysOngoingLitigationMember 2023-12-31 0001800637 agfy:HannahMember 2023-12-31 0001800637 agfy:Customer139Member 2024-03-31 0001800637 agfy:Customer139Member 2023-12-31 0001800637 agfy:Customer125Member 2024-03-31 0001800637 agfy:Customer125Member 2023-12-31 0001800637 agfy:Customer24096Member 2024-03-31 0001800637 agfy:Customer24096Member 2023-12-31 0001800637 agfy:TTKSolutionAllowanceForDoubtfulAccountsMember 2024-03-31 0001800637 agfy:TTKSolutionAllowanceForDoubtfulAccountsMember 2023-12-31 0001800637 agfy:CompanyCustomerNumber71NonTTKSolutionMember 2024-03-31 0001800637 agfy:CompanyCustomerNumber71NonTTKSolutionMember 2023-12-31 0001800637 agfy:NavitasLoanMember 2024-03-31 0001800637 2023-03-08 2023-03-08 0001800637 2023-03-08 0001800637 agfy:ConvertibleNotesMember 2023-03-08 0001800637 agfy:ConvertibleNotesMember 2024-01-01 2024-03-31 0001800637 agfy:ConvertibleNotesMember 2023-08-19 2023-08-19 0001800637 agfy:ConvertibleNotesMember 2024-03-31 0001800637 agfy:ConversionRateMember 2024-01-01 2024-03-31 0001800637 agfy:OwnershipLimitationMember 2023-12-31 0001800637 agfy:ConvertibleNotesMember 2023-12-31 0001800637 2023-04-26 2023-04-26 0001800637 2023-05-01 2023-05-01 0001800637 agfy:LetterAgreementMember 2023-05-01 0001800637 2023-05-01 0001800637 us-gaap:CommonStockMember 2023-05-01 0001800637 agfy:LetterAgreementMember 2024-01-01 2024-03-31 0001800637 agfy:ConvertibleNotesMember 2023-11-30 0001800637 srt:ScenarioForecastMember 2024-12-31 2024-12-31 0001800637 2025-12-31 2025-12-31 0001800637 agfy:ConversionPriceMember 2024-03-31 0001800637 srt:ChiefExecutiveOfficerMember 2023-07-12 2023-07-12 0001800637 agfy:GICAcquisitionLLCMember 2023-07-12 2023-07-12 0001800637 2023-07-31 2023-07-31 0001800637 2023-08-06 2023-08-06 0001800637 us-gaap:RelatedPartyMember 2024-01-01 2024-03-31 0001800637 us-gaap:DebtMember 2024-03-31 0001800637 us-gaap:DebtMember 2023-12-31 0001800637 agfy:LeaseLiabilityMember 2024-01-01 2024-03-31 0001800637 agfy:LeaseLiabilityMember 2024-03-31 0001800637 agfy:LeaseLiabilityMember 2023-12-31 0001800637 agfy:OperatingLeasesMember 2024-03-31 0001800637 us-gaap:CommonStockMember us-gaap:PrivatePlacementMember 2022-01-25 2022-01-25 0001800637 us-gaap:CommonStockMember us-gaap:PrivatePlacementMember 2022-01-25 0001800637 us-gaap:PrivatePlacementMember 2024-01-01 2024-03-31 0001800637 agfy:PlacementAgentWarrantsMember 2024-03-31 0001800637 agfy:AlexanderCapitalMember 2024-03-31 0001800637 agfy:AlexanderCapitalMember 2024-01-01 2024-03-31 0001800637 agfy:TwoThousandTwentyTwoPlanMember 2022-04-29 0001800637 agfy:TwoThousandTwentyTwoPlanMember us-gaap:CommonStockMember 2022-04-29 0001800637 agfy:TwoThousandTwentyTwoPlanMember us-gaap:CommonStockMember 2024-03-31 0001800637 agfy:StockOptionsMember 2024-03-31 0001800637 us-gaap:RestrictedStockUnitsRSUMember 2024-03-31 0001800637 us-gaap:RestrictedStockUnitsRSUMember 2024-01-01 2024-03-31 0001800637 agfy:OptionsVestedAndExercisableMember agfy:ExercisePriceFourHundredAndFiftySixPointZeroZeroMember 2024-03-31 0001800637 agfy:OptionsVestedAndExercisableMember agfy:ExercisePriceFourHundredAndFiftySixPointZeroZeroMember 2024-01-01 2024-03-31 0001800637 agfy:OptionsVestedAndExercisableMember agfy:ExercisePriceNineHundredSeventyTwoPointZeroZeroMember 2024-03-31 0001800637 agfy:OptionsVestedAndExercisableMember agfy:ExercisePriceNineHundredSeventyTwoPointZeroZeroMember 2024-01-01 2024-03-31 0001800637 agfy:OptionsVestedAndExercisableMember agfy:ExercisePriceOneThousandFiveHundredThirtySixPointZeroZeroMember 2024-03-31 0001800637 agfy:OptionsVestedAndExercisableMember agfy:ExercisePriceOneThousandFiveHundredThirtySixPointZeroZeroMember 2024-01-01 2024-03-31 0001800637 agfy:OptionsVestedAndExercisableMember agfy:ExercisePriceOneThousandEightHundredFortyPointZeroZeroMember 2024-03-31 0001800637 agfy:OptionsVestedAndExercisableMember agfy:ExercisePriceOneThousandEightHundredFortyPointZeroZeroMember 2024-01-01 2024-03-31 0001800637 agfy:OptionsVestedAndExercisableMember agfy:ExercisePriceTwoThousandSevenHundredSixtyEghtPointZeroZeroMember 2024-03-31 0001800637 agfy:OptionsVestedAndExercisableMember agfy:ExercisePriceTwoThousandSevenHundredSixtyEghtPointZeroZeroMember 2024-01-01 2024-03-31 0001800637 agfy:OptionsVestedAndExpectedToVestMember agfy:ExercisePriceFourHundredAndFiftySixPointZeroZeroMember 2024-03-31 0001800637 agfy:OptionsVestedAndExpectedToVestMember agfy:ExercisePriceFourHundredAndFiftySixPointZeroZeroMember 2024-01-01 2024-03-31 0001800637 agfy:OptionsVestedAndExpectedToVestMember agfy:ExercisePriceNineHundredSeventyTwoPointZeroZeroMember 2024-03-31 0001800637 agfy:OptionsVestedAndExpectedToVestMember agfy:ExercisePriceNineHundredSeventyTwoPointZeroZeroMember 2024-01-01 2024-03-31 0001800637 agfy:OptionsVestedAndExpectedToVestMember agfy:ExercisePriceOneThousandFiveHundredThirtySixPointZeroZeroMember 2024-03-31 0001800637 agfy:OptionsVestedAndExpectedToVestMember agfy:ExercisePriceOneThousandFiveHundredThirtySixPointZeroZeroMember 2024-01-01 2024-03-31 0001800637 agfy:OptionsVestedAndExpectedToVestMember agfy:ExercisePriceOneThousandEightHundredFortyPointZeroZeroMember 2024-03-31 0001800637 agfy:OptionsVestedAndExpectedToVestMember agfy:ExercisePriceOneThousandEightHundredFortyPointZeroZeroMember 2024-01-01 2024-03-31 0001800637 agfy:OptionsVestedAndExpectedToVestMember agfy:ExercisePriceTwoThousandSevenHundredSixtyEghtPointZeroZeroMember 2024-03-31 0001800637 agfy:OptionsVestedAndExpectedToVestMember agfy:ExercisePriceTwoThousandSevenHundredSixtyEghtPointZeroZeroMember 2024-01-01 2024-03-31 0001800637 us-gaap:RestrictedStockUnitsRSUMember 2023-12-31 0001800637 agfy:StockWarrantsMember 2024-01-01 2024-03-31 0001800637 us-gaap:WarrantMember 2023-12-31 0001800637 agfy:WeightedAverageExercisePriceMember 2023-12-31 0001800637 us-gaap:WarrantMember 2024-01-01 2024-03-31 0001800637 agfy:WeightedAverageExercisePriceMember 2024-01-01 2024-03-31 0001800637 us-gaap:WarrantMember 2024-03-31 0001800637 agfy:WeightedAverageExercisePriceMember 2024-03-31 0001800637 us-gaap:StockOptionMember 2024-01-01 2024-03-31 0001800637 us-gaap:StockOptionMember 2023-01-01 2023-03-31 0001800637 us-gaap:RestrictedStockUnitsRSUMember 2023-01-01 2023-03-31 0001800637 us-gaap:WarrantMember 2023-01-01 2023-03-31 0001800637 2022-09-30 0001800637 2022-09-15 0001800637 2023-02-22 2023-02-22 0001800637 2023-02-22 0001800637 agfy:BowdoinConstructionCorpLitigationMember 2023-02-22 2023-02-22 0001800637 2021-02-01 2021-02-28 0001800637 2022-02-01 2022-02-28 0001800637 agfy:MackMoldingCoMember 2021-02-01 2021-02-28 0001800637 agfy:VerticalFarmingUnitsMember 2022-10-11 0001800637 agfy:VerticalFarmingUnitsMember 2022-12-31 0001800637 agfy:MackMoldingCoMember 2024-01-01 2024-03-31 0001800637 2022-01-01 2022-12-31 0001800637 2021-12-01 2021-12-31 0001800637 2023-09-01 2023-09-30 0001800637 2023-10-01 2023-10-31 0001800637 2024-01-01 2024-01-31 0001800637 us-gaap:SubsequentEventMember 2024-04-25 2024-04-25 0001800637 srt:MinimumMember 2024-01-01 2024-03-31 0001800637 srt:MaximumMember 2024-01-01 2024-03-31 0001800637 agfy:BluezoneMember 2023-01-01 2023-03-31 0001800637 agfy:ToplinePerformanceGroupMember 2023-01-01 2023-03-31 0001800637 agfy:NEIAMember 2023-01-01 2023-03-31 0001800637 agfy:ValiantAmericasLLCMember 2024-01-01 2024-03-31 0001800637 agfy:ValiantAmericasLLCMember 2023-01-01 2023-03-31 0001800637 agfy:PrefundedWarrantsMember us-gaap:SubsequentEventMember 2024-04-30 0001800637 us-gaap:WarrantMember us-gaap:SubsequentEventMember 2024-04-30 xbrli:shares iso4217:USD iso4217:USD xbrli:shares xbrli:pure

Exhibit 31.1

 

CERTIFICATION OF CHIEF EXECUTIVE OFFICER

PURSUANT TO RULE 13A-14(A) UNDER THE SECURITIES EXCHANGE ACT OF 1934,
AS ADOPTED PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

 

I, Raymond Chang, certify that:

 

1.I have reviewed this Quarterly Report on Form 10-Q of Agrify Corporation (the “Company”) for the quarterly period ended March 31, 2024;

 

2.Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4.The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

a.Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

b.Designed such internal control over financial reporting or caused such internal control to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles.

 

c.Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

d.Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting;

 

5.The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

a.All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

b.Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: May 21, 2024 By: /s/ Raymond Chang
  Name:   Raymond Chang
  Title: Chief Executive Officer
(Principal Executive Officer and
Principal Financial and Accounting Officer)

 

Exhibit 32.1

 

CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

 

In connection with the Amendment No. 1 to the Quarterly Report on Form 10-Q of Agrify Corporation (the “Company”) for the quarterly period ended March 31, 2024 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), the undersigned, in the capacity and on the date indicated below, hereby certifies pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

 

(1)The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

 

(2)The information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Company.

 

Date: May 21, 2024 By: /s/ Raymond Chang
  Name:   Raymond Chang
  Title: Chief Executive Officer
(Principal Executive Officer and
Principal Financial and Accounting Officer)

 

v3.24.1.1.u2
Cover - shares
3 Months Ended
Mar. 31, 2024
May 13, 2024
Document Information [Line Items]    
Document Type 10-Q  
Document Quarterly Report true  
Document Transition Report false  
Entity Interactive Data Current Yes  
Amendment Flag false  
Document Period End Date Mar. 31, 2024  
Document Fiscal Year Focus 2024  
Document Fiscal Period Focus Q1  
Entity Information [Line Items]    
Entity Registrant Name AGRIFY CORPORATION  
Entity Central Index Key 0001800637  
Entity File Number 001-39946  
Entity Tax Identification Number 30-0943453  
Entity Incorporation, State or Country Code NV  
Current Fiscal Year End Date --12-31  
Entity Current Reporting Status Yes  
Entity Shell Company false  
Entity Filer Category Non-accelerated Filer  
Entity Small Business true  
Entity Emerging Growth Company true  
Entity Ex Transition Period false  
Entity Contact Personnel [Line Items]    
Entity Address, Address Line One 2468 Industrial Row Dr.  
Entity Address, City or Town Troy  
Entity Address, State or Province MI  
Entity Address, Postal Zip Code 48084  
Entity Phone Fax Numbers [Line Items]    
City Area Code (855)  
Local Phone Number 420-0020  
Entity Listings [Line Items]    
Title of 12(b) Security Common Stock, par value $0.001 per share  
Trading Symbol AGFY  
Security Exchange Name NASDAQ  
Entity Common Stock, Shares Outstanding   14,229,386
v3.24.1.1.u2
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Current assets:    
Cash and cash equivalents $ 95 $ 430
Marketable securities 4 4
Accounts receivable, net of allowance for credit losses of $2,512 and $1,887 at March 31, 2024 and December 31, 2023, respectively 211 1,149
Inventory, net of reserves of $17,184 and $17,599 at March 31, 2024 and December 31, 2023, respectively 18,862 19,094
Loan receivable, current 692
Prepaid expenses and other current assets 1,028 3,332
Total current assets 20,892 24,009
Loan receivable, net of allowance for credit losses of $18,885 and $19,215 at March 31, 2024 and December 31, 2023, respectively, net of current 10,891 11,583
Property and equipment, net 7,328 7,734
Operating lease right-of-use assets 1,651 1,803
Other non-current assets 99 141
Total assets 40,861 45,270
Current liabilities:    
Accounts payable 12,428 20,766
Accrued expenses and other current liabilities 7,843 10,655
Operating lease liabilities, current 615 599
Notes payable, current 1,374
Long-term debt, current 696 766
Deferred revenue 3,784 4,019
Total current liabilities 27,740 41,249
Warrant liabilities 417 1,290
Operating lease liabilities, net of current 1,235 1,394
Notes payable, net of current 3,464
Long-term debt, net of current 47 16,047
Total liabilities 50,586 59,980
Commitments and contingencies (Note 14)
Stockholders’ deficit:    
Common Stock, $0.001 par value per share, 35,000,000 and 10,000,000 shares authorized at March 31, 2024 and December 31, 2023, respectively, 13,275,702 and 1,702,243 shares issued and outstanding at March 31, 2024 and December 31, 2023, respectively [1] 13 2
Preferred stock value
Additional paid-in capital 255,867 250,855
Accumulated deficit (265,835) (265,797)
Total stockholders’ deficit attributable to Agrify (9,955) (14,940)
Non-controlling interests 230 230
Total liabilities and stockholders’ deficit 40,861 45,270
Related Party    
Current liabilities:    
Related party debt, current 1,000 4,444
Related party debt, net of current 17,683
Preferred A Stock    
Stockholders’ deficit:    
Preferred stock value
[1] Periods presented have been adjusted to reflect the 1-for-20 reverse stock split on July 5, 2023. Additional information regarding the reverse stock splits may be found in Note 1 – Overview, Basis of Presentation, and Significant Accounting Policies, included in the notes to the consolidated financial statements
v3.24.1.1.u2
Condensed Consolidated Balance Sheets (Parentheticals) - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Net of allowance for credit losses (in Dollars) $ 2,512 $ 1,887
Inventory, net of reserves (in Dollars) 17,184 17,599
Net of allowance for credit losses (in Dollars) $ 18,885 $ 19,215
Common stock, par value (in Dollars per share) [1] $ 0.001 $ 0.001
Common stock, shares authorized [1] 35,000,000 10,000,000
Common stock, shares issued [1] 13,275,702 1,702,243
Common stock, shares outstanding [1] 13,275,702 1,702,243
Preferred stock, par value (in Dollars per share) $ 0.001 $ 0.001
Preferred stock, shares authorized 2,895,000 2,895,000
Preferred stock, shares issued
Preferred stock, shares outstanding
Preferred A Stock    
Preferred stock, par value (in Dollars per share) $ 0.001 $ 0.001
Preferred stock, shares authorized 105,000 105,000
Preferred stock, shares issued
Preferred stock, shares outstanding
[1] Periods presented have been adjusted to reflect the 1-for-20 reverse stock split on July 5, 2023. Additional information regarding the reverse stock splits may be found in Note 1 – Overview, Basis of Presentation, and Significant Accounting Policies, included in the notes to the consolidated financial statements
v3.24.1.1.u2
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Income Statement [Abstract]    
Revenue (including $0 and $46 from related parties, respectively) $ 2,598 $ 5,804
Cost of goods sold 1,869 4,816
Gross profit 729 988
General and administrative 2,952 6,931
Selling and marketing 462 1,590
Research and development 275 735
Change in contingent consideration (2,180) (684)
Total operating expenses 1,509 8,572
Loss from operations (780) (7,584)
Interest expense, net (145) (799)
Change in fair value of warrant liabilities 873 2,672
Loss on extinguishment of long-term debt, net (4,620)
Other income, net 14 4
Total other income (expense), net 742 (2,743)
Net loss before income taxes (38) (10,327)
Income tax benefit (expense)
Net loss (38) (10,327)
Net loss attributable to Agrify Corporation $ (38) $ (10,327)
Net loss per share attributable to Common Stockholders – basic (in Dollars per share) [1] $ (9.63)
Weighted average common shares outstanding - basic (in Shares) [1] 8,894,229 1,072,292
[1] Periods presented have been adjusted to reflect the 1-for-20 reverse stock split on July 5, 2023. Additional information regarding reverse stock splits may be found in Note 1 – Overview, Basis of Presentation, and Significant Accounting Policies, included elsewhere in the notes to the consolidated financial statements.
v3.24.1.1.u2
Condensed Consolidated Statements of Operations (Unaudited) (Parentheticals) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Net loss per share attributable to Common Stockholders – diluted [1] $ (9.63)
Weighted average common shares outstanding - diluted [1] 8,894,229 1,072,292
Related Party    
Revenue from related parties $ 0 $ 2,417
[1] Periods presented have been adjusted to reflect the 1-for-20 reverse stock split on July 5, 2023. Additional information regarding reverse stock splits may be found in Note 1 – Overview, Basis of Presentation, and Significant Accounting Policies, included elsewhere in the notes to the consolidated financial statements.
v3.24.1.1.u2
Condensed Consolidated Statements of Stockholders’ Deficit (Unaudited) - USD ($)
$ in Thousands
Common Stock
Preferred Stock
Preferred A Stock
Additional Paid-in Capital
Accumulated Deficit
Total Stockholders’ Equity (Deficit) attributable to Agrify
Non- Controlling Interests
Total
Balance at Dec. 31, 2022 $ 1 $ 237,875 $ (247,148) $ (9,272) $ 231 $ (9,041)
Balance (in Shares) at Dec. 31, 2022 1,038,298          
Stock-based compensation 859 859 859
Contribution from troubled debt restructuring with related party              
Issuance of Common Stock through an “at the market” offering, net of fees 1,545 1,545 1,545
Issuance of Common Stock through an “at the market” offering, net of fees (in Shares) 323,082          
Issuance of Common Stock to Pure Pressure
Issuance of Common Stock to Pure Pressure (in Shares) 366          
Vesting of restricted stock units
Vesting of restricted stock units (in Shares) 17          
Proceeds from Employee Stock Purchase Plan Shares 25 25 25
Proceeds from Employee Stock Purchase Plan Shares (in Shares) 2,500          
Net income (loss) (10,327) (10,327) (10,327)
Balance at Mar. 31, 2023 $ 1 240,304 (257,475) (17,170) 231 (16,939)
Balance (in Shares) at Mar. 31, 2023 1,364,263          
Balance at Dec. 31, 2023 $ 2 250,855 (265,797) (14,940) 230 (14,710)
Balance (in Shares) at Dec. 31, 2023 1,701,243          
Stock-based compensation   490 490 490
Issuance of Common Stock and prefunded warrants through public offering $ 3 2,120 2,123 2,123
Issuance of Common Stock and prefunded warrants through public offering (in Shares) 2,760,000              
Issuance of held-back shares to Lab Society
Issuance of held-back shares to Lab Society (in Shares) 588          
Cashless exercise of High Trail Warrants $ 3     (3)
Cashless exercise of High Trail Warrants (in Shares) 3,132,217              
Exercise of Prefunded Warrants issued through public offering $ 3 3 3
Exercise of Prefunded Warrants issued through public offering (in Shares) 3,010,000          
Conversion of Convertible Note $ 2 1,729 1,731 1,731
Conversion of Convertible Note (in Shares) 2,671,633          
Contribution from troubled debt restructuring with related party 676 676   676
Stock split share adjustment
Stock split share adjustment (in Shares) 21              
Net income (loss) (38) (38) (38)
Balance at Mar. 31, 2024 $ 13 $ 255,867 $ (265,835) $ (9,955) $ 230 $ (9,725)
Balance (in Shares) at Mar. 31, 2024 13,275,702          
v3.24.1.1.u2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Cash flows from operating activities:    
Net loss attributable to Agrify Corporation $ (38) $ (10,327)
Adjustments to reconcile net loss attributable to Agrify Corporation to net cash used in operating activities:    
Depreciation and amortization 406 445
Amortization of debt (premium) discount 147
Amortization of issuance costs 24
Amortization of right of use assets 152 (133)
Stock based compensation expense 490 859
Change in fair value of warrant liabilities (873) (2,672)
Loss on extinguishment of long-term debt, net 4,620
Provision for credit losses 642
Recovery of provision for credit losses (330)
Recovery of provision for slow-moving inventory (415)
Loss on disposal of property and equipment 2
Gain on supply agreement (1,142)
Gain on revaluation of contingent liability (564)
Change in accrued acquisition liabilities due to issuance of held-back shares (2,180)
Changes in operating assets and liabilities, net of acquisitions:    
Accounts receivable 296 (127)
Inventory 1,211 1,401
Prepaid expenses and other current assets 2,321 (31)
Other non-current assets 42 173
Accounts payable (2,361) 585
Accrued expenses and other current liabilities (268) (3,744)
Operating lease liabilities (143) 184
Deferred revenue (235) (873)
Net cash and cash equivalents used in operating activities (2,987) (9,469)
Cash flows from investing activities:    
Purchases of property and equipment (2) (59)
Proceeds from sale of marketable securities 10,446
Proceeds from repayment of loan receivable 330
Issuance of loans receivable (592)
Net cash and cash equivalents provided by investing activities 328 9,795
Cash flows from financing activities:    
Proceeds from Issuance of Common Stock through an “S-1 and Prefunded Warrants” offering 2,123
Proceeds from issuance of Common Stock through an “at the market” offering, net of fees 1,478
Proceeds from Employee Stock Purchase Plan Shares 25
Proceeds from exercise of S-1 Prefunded Warrants 3
Proceeds from issuance of related party notes 355
Repayments of notes payable, other (71)
Repayment of debt in private placement (10,307)
Payments on other financing loans (1)
Payments on insurance financing loans (157) (396)
Payments of financing leases (35)
Net cash and cash equivalents provided by (used in) financing activities 2,324 (9,307)
Net decrease in cash and cash equivalents (335) (8,981)
Cash and cash equivalents at the beginning of period 430 10,457
Cash and cash equivalents at the end of period 95 1,476
Supplemental disclosures    
Cash paid for interest 47
Supplemental disclosures of non-cash flow information    
Cashless exercise of High-Trail warrants 3
Financing of prepaid insurance 17 1,820
Trade payables refinanced into consolidated notes payable 4,838
Accrued interest consolidated into related party debt 364
Contribution from troubled debt restructuring with related party 676
Consolidation of related party debt principal 3,799
Conversion of convertible notes $ 1,731
v3.24.1.1.u2
Overview, Basis of Presentation and Significant Accounting Policies
3 Months Ended
Mar. 31, 2024
Overview, Basis of Presentation and Significant Accounting Policies [Abstract]  
Overview, Basis of Presentation and Significant Accounting Policies

Note 1 — Overview, Basis of Presentation and Significant Accounting Policies

 

Description of Business

 

Agrify Corporation (“Agrify” or the “Company”) is a provider of innovative cultivation and extraction solutions for the cannabis industry, bringing data, science, and technology to the forefront of the market. The Company’s proprietary micro-environment-controlled Agrify Vertical Farming Units (or “VFUs”) enable cultivators to produce the highest quality products with what we believe to be unmatched consistency, yield, and return investment at scale. The Company’s comprehensive extraction product line, which includes hydrocarbon, alcohol, solventless, post-processing, and lab equipment, empowers producers to maximize the quantity and quality of extract required for premium concentrates.

 

The Company was formed in the State of Nevada on June 6, 2016 as Agrinamics, Inc., and subsequently changed its name to Agrify Corporation. The Company is sometimes referred to herein by the words “we,” “us,” “our,” and similar terminology.

 

The Company has nine wholly-owned subsidiaries, which are collectively referred to as the “Subsidiaries” and the Company also has ownership interests in certain companies.

 

Nasdaq Deficiency Notice

 

The Nasdaq Notice had no immediate effect on the listing of the Company’s Common Stock on The Nasdaq Stock Market LLC.

 

On October 17, 2023, the Company received a Staff Delisting Determination (the “Staff Determination”) from the Listing Qualifications Department of Nasdaq notifying the Company that it was not in compliance with Nasdaq’s continued listing requirements under the Listing Rule as a result of its failure to file the First Quarter Form 10-Q, the Second Quarter Form 10-Q and the Form 10-K (collectively, the “Delinquent Reports”) in a timely manner.

 

On November 16, 2023, the Company received a notice from Nasdaq that the Company remains noncompliant with the Listing Rule as a result of its failure to file its Quarterly Report on Form 10-Q for the fiscal quarter ended September 30, 2023 with the SEC by the required filing date.

 

On December 1, 2023, the Company received a notice from The Nasdaq Stock Market LLC (“Nasdaq”) stating that because the Company reported stockholders’ deficit of $(17.17) million in its Form 10-Q for the quarter ended March 31, 2023, the Company was no longer in compliance with Nasdaq Listing Rule 5550(b)(1) (the “Primary Equity Listing Rule”), which requires that listed companies maintain a minimum of $2.5 million in stockholders’ equity. In response, the Company timely requested a hearing before a Nasdaq Hearings Panel (the “Panel”), which stayed any further action by the Listing Qualifications Staff. The hearing was held on January 11, 2024. The Company arrived at the hearing having previously cured any additional grounds for delisting as a result of delinquent periodic filings during 2023 that were filed prior to the hearing.

 

On January 30, 2024, the Company received formal notice that the Panel had granted the Company’s request for an exception through April 15, 2024 to evidence compliance with the Listing Rule, which was subsequently extended to May 15, 2024. Accordingly, there can be no assurance that the Company will be able to regain compliance with the Nasdaq listing rules or maintain its listing on the Nasdaq Capital Market. If the Company’s common stock is delisted, it could be more difficult to buy or sell the Company’s common stock or to obtain accurate quotations, and the price of the Company’s common stock could suffer a material decline. Delisting could also impair the Company’s ability to raise capital.

 

On March 5, 2024, the Company received a deficiency letter from the Staff of Nasdaq notifying the Company that, for the last 30 consecutive business days, the bid price for the Company’s common stock had closed below $1.00 per share, which is the minimum closing price required to maintain continued listing on the Nasdaq Stock Market under Nasdaq Listing Rule 5550(a)(2) (the “Minimum Bid Requirement”). The Notice has no immediate effect on the listing of the Company’s common stock on Nasdaq. In accordance with Nasdaq Listing Rule 5810(c)(3)(A), the Company has 180 calendar days to regain compliance with the Minimum Bid Requirement. The compliance period for the Company will expire on September 3, 2024.

 

Basis of Presentation and Principles of Consolidation

  

These interim condensed consolidated financial statements of the Company and its subsidiaries are unaudited. In the opinion of management, all adjustments (consisting of normal recurring accruals) and disclosures necessary for a fair presentation of these interim condensed consolidated financial statements have been included. The results reported in the condensed consolidated financial statements for any interim periods are not necessarily indicative of the results that may be reported for the entire year. The accompanying condensed consolidated financial statements have been prepared in accordance with the rules and regulations of the Securities and Exchange Commission and do not include all information and footnotes necessary for a complete presentation of financial statements in conformity with accounting principles generally accepted in the United States (“U.S. GAAP”).

 

Certain information and footnote disclosures normally included in the annual consolidated financial statements prepared in accordance with U.S. GAAP have been condensed or omitted. These condensed consolidated financial statements should be read in conjunction with the Company’s audited consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023 filed with the Securities and Exchange Commission on April 15, 2024.

 

Accounting for Wholly-Owned Subsidiaries

 

The accompanying consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) and include the accounts of Agrify Corporation and its wholly-owned subsidiaries, as described above, in accordance with the provisions required by the Consolidation Topic 810 of the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”). The Company includes results of operations of acquired companies from the date of acquisition. All significant intercompany transactions and balances are eliminated.

 

Accounting for Less Than Wholly-Owned Subsidiaries

 

For the Company’s less than wholly-owned subsidiaries, which include, Agrify-Valiant LLC (“Agrify-Valiant”), and Agrify Brands, LLC (“Agrify Brands”), the Company first analyzes whether these entities are a variable interest entity (a “VIE”) in accordance with ASC Topic 810, Consolidation (“ASC 810”), and if so, whether the Company is the primary beneficiary requiring consolidation. The Company continuously re-assesses (i) whether the joint-venture is a VIE, and (ii) if the Company is the primary beneficiary of the VIE. If it is determined that the joint-venture qualifies as a VIE and the Company is the primary beneficiary, the Company’s financial interest in the VIE is consolidated.

 

Based on the Company’s analysis of these entities, the Company has determined that Agrify-Valiant and Agrify Brands are each a VIE, and that the Company is the primary beneficiary. While the Company owns 60% of Agrify-Valiant’s equity interests and 75% of Agrify Brand’s equity interests, the remaining equity interests in Agrify-Valiant and Agrify Brands are owned by unrelated third parties, and the agreement with these third parties provides the Company with greater voting rights. Accordingly, the Company consolidates its interest in the financial statements of Agrify-Valiant and Agrify Brands under the VIE rules and reflects the third parties’ interests in the consolidated financial statements as a non-controlling interest. The Company records this non-controlling interest at its initial fair value, adjusting the basis prospectively for the third parties’ share of the respective consolidated investments’ net income or loss or equity contributions and distributions. These non-controlling interests are not redeemable by the equity holders and are presented as part of permanent equity. Income and losses are allocated to the non-controlling interest holders based on its economic ownership percentage.

 

Going Concern

 

In accordance with the FASB Accounting Standards Update (“ASU”) 2014-15, “Presentation of Financial Statements - Going Concern”, the Company’s management evaluated whether there are conditions or events that raise substantial doubt about its ability to continue as a going concern within one year after the financial statements’ issuance date. The following matters raise substantial doubt about the Company’s ability to continue as a going concern within one year after the date the financial statements are issued.

 

The Company has incurred operating losses since its inception and has negative cash flows from operations and a working capital deficit. The Company also has an accumulated deficit of $265.8 million as of March 31, 2024. The Company’s primary sources of liquidity are its cash and cash equivalents and marketable securities, with additional liquidity accessible, subject to market conditions and other factors, including limitations that may apply to the Company under applicable SEC regulations, from the capital market. As of March 31, 2024, the Company had $0.1 million of cash, cash equivalents, and marketable securities. The Company had no restricted cash as of March 31, 2024. Current liabilities were $27.7 million as of March 31, 2024.

 

These consolidated financial statements have been prepared on a going concern basis, which implies the Company believes these conditions raise substantial doubt about its ability to continue as a going concern within the next twelve-months from the date these consolidated financial statements are available to be issued. The Company’s continuation as a going concern is dependent upon its ability to obtain the necessary debt or equity financing to continue operations until the Company begins generating sufficient cash flows from operations to meet its obligations. If the Company is unable raise additional funds, it may be forced to cease operations.

 

As of February 28, 2024, the company raised net proceeds of $2.2 million via the issuance of common stock and prefunded warrants in a public offering through Alexander Capital and is recorded within common stock and additional paid-in capital on the Company’s condensed consolidated balance sheet. The Company intends to raise additional capital later this year to support its 2024 and 2025 funding needs. The Company also continues to make additional adjustments in headcount, salary, travel, sales and marketing spending, but there is no guarantee that these ongoing cost-cutting efforts or capital raises will be sufficient to maintain operations.

 

There is no assurance that the Company will ever be profitable. The consolidated financial statements do not include any adjustments to reflect the potential future effects on the recoverability and classification of assets or the amounts and classifications of liabilities that may result should the Company be unable to continue as a going concern.

 

Use of Estimates

 

The preparation of the Company’s consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the consolidated financial statements, and the reported amounts of expenses during the reporting period. Significant estimates include assumptions about collection of accounts and notes receivable, the valuation and recognition of stock-based compensation expense, valuation allowance for deferred tax assets, the valuation of inventory, and useful life of fixed assets and intangible assets. The Company bases its estimates on historical experience, known trends and other market-specific information, other relevant factors that it believes to be reasonable under the circumstances, and management’s judgement. On an ongoing basis, management evaluates its estimates when there are changes in circumstances, facts, and experience. Changes in estimates are recorded in the period in which they become known. Actual financial results could differ from those estimates.

 

Accounts Receivable, Net and Loans Receivable, Net

 

Accounts receivable, net, primarily consists of amounts for goods and services that are billed and currently due from customers. The composition of loan receivable, net is detailed in Note 5. In accordance with ASC 310-10, accounts receivable and loan receivable balances are presented net of an allowance for credit losses, which are an estimate of billed or borrowed amounts that may not be collectible. In determining the amount of the allowance at each reporting date, management makes judgments about general economic conditions, historical write-off experience, and any specific risks identified in customer or borrower collection matters, including the aging of unpaid accounts receivable and changes in customer or borrower financial conditions. Accounts and loans receivable balances are written off after all means of collection are exhausted and the potential for non-recovery is determined to be probable. Adjustments to the allowance for credit losses are recorded as general and administrative expenses in the consolidated statements of operations.

 

Concentration of Credit Risk and Significant Customer

 

Financial instruments that potentially subject the Company to a concentration of credit risk primarily consist of cash, cash equivalents, restricted cash, marketable securities, and accounts receivable. Cash equivalents primarily consist of money market funds with original maturities of three months or less, which are invested primarily with U.S. financial institutions. Cash deposits with financial institutions, including restricted cash, generally exceed federally insured limits. Management believes minimal credit risk exists with respect to these financial institutions and the Company has not experienced any losses on such amounts.

 

During the year three -month period ended March 31, 2024, the Company has one customer that comprised approximately 1% of its revenue and two customers that comprised approximately 47% of its accounts receivable balance.

 

During the year three -month period ended March 31, 2023, the Company has one customer that comprised approximately 11% of its revenue and two customers that comprised approximately 84% of it accounts receivable balance.

 

Inventories

 

The Company values all its inventories, which consist primarily of significant raw material hardware components, at the lower of cost or net realizable value, with cost principally determined by the weighted-average cost method on a first-in, first-out basis. Write-offs of potentially slow-moving or damaged inventory are recorded through specific identification of obsolete or damaged material. The Company takes physical inventory at least once annually at all inventory locations.

 

Warrant Liabilities

 

The Company does not use derivative instruments to hedge exposures to cash flow, market, or foreign currency risks. The Company evaluates all its financial instruments, including issued private placement stock purchase warrants, to determine if such instruments are derivatives or contain features that qualify as embedded derivatives, pursuant to ASC Topic 480, Distinguishing Liabilities from Equity (“ASC 480”) and ASC 815. The Company accounts for warrants as either equity-classified or liability-classified instruments based on an assessment of the warrant’s specific terms and applicable authoritative guidance in ASC 480 and ASC 815. Management’s assessment considers whether the warrants are freestanding financial instruments pursuant to ASC 480, whether they meet the definition of a liability pursuant to ASC 480, and whether the warrants meet all of the requirements for equity classification under ASC 815, including whether the warrants are indexed to the Company’s own Common Stock among other conditions for equity classification.

 

For issued or modified warrants that meet all of the criteria for equity classification, they are recorded as a component of additional paid-in capital at the time of issuance. For issued or modified warrants that are precluded from equity classification, they are recorded as a liability at their initial fair value on the date of issuance and subject to remeasurement on each balance sheet date with changes in the estimated fair value of the warrants to be recognized as an unrealized gain or loss in the consolidated statements of operations.

 

Fair Value of Financial Instruments

 

The Company’s financial instruments consist of cash, marketable securities, accounts receivable, accounts payable, accrued expenses, warrant liabilities, and loans receivable. Refer to Note 4 - Fair Value Measures, included elsewhere in the notes to the consolidated financial statements for details of the Company’s financial instruments.

 

Revenue Recognition

 

Overview

 

The Company generates revenue from the following sources: (1) equipment sales, (2) providing services and (3) construction contracts.

 

In accordance with ASC 606 “Revenue Recognition”, the Company recognizes revenue from contracts with customers using a five-step model, which is described below:

 

identify the customer contract;

 

identify performance obligations that are distinct;

 

determine the transaction price;

 

allocate the transaction price to the distinct performance obligations; and

 

recognize revenue as the performance obligations are satisfied.

 

Identify the customer contract

 

A customer contract is generally identified when there is approval and commitment from both the Company and its customer, the rights have been identified, payment terms are identified, the contract has commercial substance and collectability is probable. Specifically, the Company obtains written/electronic signatures on contracts and purchase orders, if said purchase orders are issued in the normal course of business by the customer.

 

Identify performance obligations that are distinct

 

A performance obligation is a promise by the Company to provide a distinct good or service or a series of distinct goods or services. A good or service that is promised to a customer is distinct if the customer can benefit from the good or service either on its own or together with other resources that are readily available to the customer, and a company’s promise to transfer the good or service to the customer is separately identifiable from other promises in the contract.

 

Determine the transaction price

 

The transaction price is the amount of consideration to which the Company expects to be entitled in exchange for transferring goods or services to a customer, excluding sales taxes that are collected on behalf of government agencies.

 

Allocate the transaction price to distinct performance obligations

 

The transaction price is allocated to each performance obligation based on the relative standalone selling prices (“SSP”) of the goods or services being provided to the customer. The Company’s contracts typically contain multiple performance obligations, for which the Company accounts for individual performance obligations separately, if they are distinct. The standalone selling price reflects the price the Company would charge for a specific piece of equipment or service if it was sold separately in similar circumstances and to similar customers.

 

Recognize revenue as the performance obligations are satisfied

 

Revenue is recognized when, or as, performance obligations are satisfied by transferring control of a promised product or service to a customer.

 

Significant Judgments

 

The Company enters into contracts that may include various combinations of equipment, services and construction, which are generally capable of being distinct and accounted for as separate performance obligations. Contracts with customers often include promises to transfer multiple products and services to a customer. Determining whether products and services are considered distinct performance obligations that should be accounted for separately versus together may require significant judgment. Once the Company determines the performance obligations, it determines the transaction price, which includes estimating the amount of variable consideration to be included in the transaction price, if any. The Company then allocates the transaction price to each performance obligation in the contract based on the SSP. The corresponding revenue is recognized as the related performance obligations are satisfied.

 

Judgment is required to determine the SSP for each distinct performance obligation. The Company determines SSP based on the price at which the performance obligation is sold separately and the methods of estimating SSP under the guidance of ASC 606-10-32-33. If the SSP is not observable through past transactions, the Company estimates the SSP, taking into account available information such as market conditions, expected margins, and internally approved pricing guidelines related to the performance obligations. The Company licenses its SaaS type subscription license, whereby the customer only has a right to access the software over a specified time period. The full value of the contract is recognized ratably over the contractual term of the SaaS subscription, adjusted monthly if tiered pricing is relevant. The Company typically satisfies its performance obligations for equipment sales when equipment is made available for shipment to the customer; for services sales as services are rendered to the customer and for construction contracts both as services are rendered and when the contract is completed.

 

The Company utilizes the cost-plus margin method to determine the SSP for equipment and build-out services. This method is based on the cost of the services from third parties, plus a reasonable markup that the Company believes is reflective of a market-based reseller margin.

 

The Company determines the SSP for services in time and materials contracts by observable prices in standalone services arrangements.

 

The Company estimates variable consideration in the form of royalties, revenue share, monthly fees, and service credits at contract inception and updated at the end of each reporting period if additional information becomes available. Variable consideration is typically not subject to constraint. Changes to variable consideration were not material for the periods presented.

 

If a contract has payment terms that differ from the timing of revenue recognition, the Company will assess whether the transaction price for those contracts include a significant financing component. The Company has elected the practical expedient that permits an entity to not adjust for the effects of a significant financing component if the Company expects that at the contract inception, the period between when the entity transfers a promised good or service to a customer and when the customer pays for that good or service, will be one year or less. For those contracts in which the period exceeds the one-year threshold, this assessment, as well as the quantitative estimate of the financing component and its relative significance, requires judgment. Accordingly, the Company imputes interest on such contracts at an agreed-upon interest rate and will present the financing components separately as financial income. As of March 31, 2024 and March 31, 2023, the Company did not have any such financial income.

 

Payment terms with customers typically require payment 30 days from the invoice date. The Company’s agreements with its customers do not provide for any refunds for services or products and therefore no specific reserve for such is maintained. In the infrequent instances where customers raise concern over delivered products or services, the Company has endeavored to remedy the concern and all costs related to such matters have been insignificant in all periods presented.

 

The Company has elected to treat shipping and handling activities after the customer obtains control of the goods as a fulfillment cost and not as a promised good or service. Accordingly, the Company will accrue all fulfillment costs related to the shipping and handling of consumer goods at the time of shipment. The Company has payment terms with its customers of one year or less and has elected the practical expedient applicable to such contracts not to consider the time value of money. Sales, value add, and other taxes the Company collects concurrent with revenue-producing activities are excluded from revenue.

 

The Company receives payment from customers based on specified terms that are generally less than 30 days from the satisfaction of performance obligations. There are no contract assets related to performance under the contract. The difference in the opening and closing balances of the Company’s deferred revenue primarily results from the timing difference between the Company’s performance and the customer’s payment. The Company fulfills obligations under a contract with a customer by transferring products and services in exchange for consideration from the customer. Accounts receivable are recorded when the customer has been billed or the right to consideration is unconditional. The Company recognizes deferred revenue when consideration has been received or an amount of consideration is due from the customer, and the Company has a future obligation to transfer certain proprietary products.

 

In accordance with ASC 606-10-50-13, the Company is required to include disclosure on its remaining performance obligations as of the end of the current reporting period. Due to the nature of the Company’s contracts, these reporting requirements are not applicable. The majority of the Company’s remaining contracts meet certain exemptions as defined in ASC 606-10-50-14 through 606-10-50-14A, including (i) performance obligation is part of a contract that has an original expected duration of one year or less and (ii) the right to invoice practical expedient.

 

The Company generally provides a one-year warranty on its products for materials and workmanship but may provide multiple year warranties as negotiated, and generally transfers to its customers the warranties it receives from its vendors, if any, which generally cover this one-year period. In accordance with ASC 450-20-25, the Company accrues for product warranties when the loss is probable and can be reasonably estimated. The Company maintained a reserve for warranty returns of $0.4 million and $0.4 million as of March 31, 2024 and December 31, 2023, respectively. The Company’s reserve for warranty returns is included in accrued expenses and other current liabilities in its consolidated balance sheets. Additional information regarding the Company’s warranty reserve may be found in Note 3 – Supplemental Consolidated Balance Sheet Information, included elsewhere in the notes to the consolidated financial statements.

 

Research and Development Costs

 

The Company expenses research and development costs as incurred. Research and development expenses include payroll, employee benefits and other expenses associated with product development. The Company incurs research and development costs associated with the development and enhancement of both hardware and software products associated with its cultivation and extraction equipment, as well as its SaaS-based software offering, Agrify Insights™ cultivation software (“Agrify Insights™”).

 

Net Loss Per Share

 

The Company presents basic and diluted net loss per share attributable to Common Stockholders in conformity with the two-class method required for participating securities. The Company computes basic loss per share by dividing net loss available to Common Stockholders by the weighted-average number of common shares outstanding. Net loss available to Common Stockholders represents net loss attributable to Common Stockholders reduced by the allocation of earnings to participating securities. Losses are not allocated to participating securities as the holders of the participating securities do not have a contractual obligation to share in any losses. Diluted loss per share adjusts basic loss per share for the potentially dilutive impact of stock options and warrants. As the Company has reported losses for all periods presented, all potentially dilutive securities including stock options and warrants, are anti-dilutive, and accordingly, basic net loss per share equals diluted net loss per share.

 

Net loss per share calculations for all periods have been adjusted to reflect the reverse stock split effected on July 5, 2023. Net loss per share was calculated based on the weighted-average number of Common Stock outstanding.

 

Recently Announced Accounting Pronouncements

 

ASU 2023-09, Improvements to Income Tax Disclosures ∙ On December 14, 2023, the FASB issued, ASU 2023-09, Improvements to Income Tax Disclosures, a final standard on improvements to income tax disclosures. The standard requires disaggregated information about a reporting entity’s effective tax rate reconciliation as well as information on income taxes paid. The standard applies to all entities subject to income taxes and is intended to benefit investors by providing more detailed income tax disclosures that would be useful in making capital allocation decisions. For public business entities (PBEs), the new requirements will be effective for annual periods beginning after December 15, 2024. The guidance will be applied on a prospective basis with the option to apply the standard retrospectively. The Company is currently in the process of evaluating the effect of this guidance on its financial statements.

 

Other recent accounting pronouncements did not or are not believed by management to have a material impact on the Company’s present or future consolidated financial statements.

v3.24.1.1.u2
Revenue and Deferred Revenue
3 Months Ended
Mar. 31, 2024
Revenue and Deferred Revenue [Abstract]  
Revenue and Deferred Revenue

Note 2 — Revenue and Deferred Revenue

 

Revenue

 

The Company sells its equipment and services to customers under a combination of a contract and purchase order. Equipment revenue includes sales from proprietary products designed and engineered by the Company such a VFUs, container farms, integrated grow racks, and LED grow lights, and non-proprietary products designed, engineered, and manufactured by third parties such as air cleaning systems and pesticide-free surface protection.

 

Construction contracts normally provide for payment upon completion of specified work or units of work as identified in the contract. Although there is considerable variation in the terms of these contracts, they are primarily structured as time-and-materials contracts. The Company enters into time-and-materials contracts under which the Company is paid for labor and equipment at negotiated hourly billing rates and other expenses, including materials, as incurred at rates agreed to in the contract. The Company uses three main sub-contractors to execute the construction contracts.

 

The following table provides the Company’s revenue disaggregated by the timing of revenue recognition:

 

   Three months ended
March 31,
 
(In thousands)  2024   2023 
Transferred at a point in time  $2,465   $4,920 
Transferred over time   133    884 
Total revenue  $2,598   $5,804 

 

In accordance with ASC 606-10-50-13, the Company is required to include disclosure on its remaining performance obligations as of the end of the current reporting period. Due to the nature of the Company’s contracts, these reporting requirements are not applicable because the majority of the Company’s remaining contracts meet certain exemptions as defined in ASC 606-10-50-14 through 606-10-50-14A, including (i) performance obligation is part of a contract that has an original expected duration of one year or less and (ii) the right to invoice practical expedient.

 

Deferred Revenue

 

Changes in the Company’s current deferred revenue balance for the three months ended March 31, 2024 and the year ended December 31, 2023 were as follows:

 

(In thousands)  Three months
ended
March 31,
2024
   Year
ended
December 31,
2023
 
Deferred revenue – beginning of period  $4,019   $4,112 
Additions   1,160    4,905 
Recognized   (1,395)   (4,998)
Deferred revenue – end of period  $3,784   $4,019 

 

Deferred revenue balances primarily consist of customer deposits on the Company’s cultivation and extraction solutions equipment. As of March 31, 2024 and December 31, 2023, all of the Company’s deferred revenue balances were reported as current liabilities in the accompanying consolidated balance sheets.

v3.24.1.1.u2
Supplemental Consolidated Balance Sheet Information
3 Months Ended
Mar. 31, 2024
Supplemental Consolidated Balance Sheet Information [Abstract]  
Supplemental Consolidated Balance Sheet Information

Note 3 — Supplemental Consolidated Balance Sheet Information

 

Accounts Receivable

 

Accounts receivable consisted of the following as of March 31, 2024 and December 31, 2023:

 

(In thousands)  March 31,
2024
   December 31,
2023
 
Accounts receivable, gross  $2,723   $3,036 
Less allowance for credit losses   (2,512)   (1,887)
Accounts receivable, net  $211   $1,149 

 

The changes in the allowance for credit losses accounts consisted of the following:

 

(In thousands)  Three months
ended
March 31,
2024
   Year
ended
December 31,
2023
 
Allowance for credit losses - beginning of period  $1,887   $4,605 
(Recovery of) allowance for credit losses   642    (1,426)
Write-offs of uncollectible accounts   (17)   (1,292)
Allowance for credit losses - end of period  $2,512   $1,887 

 

Prepaid Expenses and Other Current Assets

 

Prepaid expenses and other current assets consisted of the following as of March 31, 2024 and December 31, 2023:

 

(In thousands)  March 31,
2024
   December 31,
2023
 
Prepaid settlement asset  $
   $2,054 
Other receivables, other   536    659 
Prepaid insurance   352    454 
Prepaid expenses, other   93    82 
Prepaid software   31    70 
Prepaid materials   16    13 
Total prepaid expenses and other current assets  $1,028   $3,332 

 

Property and Equipment, Net

 

Property and equipment, net consisted of the following as of March 31, 2024 and December 31, 2023:

 

(In thousands)  March 31,
2024
   December 31,
2023
 
Leased equipment  $4,465   $4,465 
Leasehold improvements   702    702 
Machinery and equipment   904    904 
Software   606    606 
Computer and office equipment   588    588 
Research and development laboratory equipment   183    183 
Furniture and fixtures   116    116 
Trade show assets   78    78 
Vehicles   43    43 
Total property and equipment, gross   7,685    7,685 
Accumulated depreciation   (3,300)   (2,894)
Construction in progress   2,943    2,943 
Total property and equipment, net  $7,328   $7,734 

 

Depreciation expense for the three months ended March 31, 2024 and 2023 was $0.4 million and $0.4 million, respectively, and included within general and administrative, selling and marketing, and research and development depending on the nature of the related property and equipment.

 

Accrued Expenses and Other Current Liabilities

 

Accrued expenses and other current liabilities consisted of the following as of March 31, 2024 and December 31, 2023:

 

(In thousands)  March 31,
2024
   December 31,
2023
 
Sales tax payable (1)  $5,320   $5,338 
Accrued acquisition liabilities (2)   
    2,180 
Accrued construction costs   1,312    1,412 
Accrued interest expense   12    321 
Compensation related fees   313    474 
Accrued warranty expenses   415    420 
Accrued professional fees   423    457 
Accrued inventory purchases   3    10 
Accrued consulting fees   45    43 
Total accrued expenses and other current liabilities  $7,843   $10,655 

 

(1)Sales tax payable primarily represents identified sales and use tax liabilities arising from our acquisition of Precision and Cascade. These amounts are included as part of our initial purchase price allocations and are the subject matter of an indemnification claim under the Precision and Cascade acquisition agreement.

 

(2)Accrued acquisition liabilities represents the value of held back Common Stock associated with the 2021 acquisitions of Precision and Cascade.
v3.24.1.1.u2
Fair Value Measures
3 Months Ended
Mar. 31, 2024
Fair Value Measures [Abstract]  
Fair Value Measures

Note 4 — Fair Value Measures

 

Fair Values of Assets and Liabilities

 

In accordance with ASC Topic 820 “Fair Value Measurement”, the Company measures fair value at the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. In determining fair value, the assumptions that market participants would use in pricing an asset or liability (the inputs) are based on a tiered fair value hierarchy consisting of three levels, as follows:

 

Level 1: Observable inputs such as quoted prices for identical assets or liabilities in active markets.

 

Level 2: Other inputs that are observable directly or indirectly, such as quoted prices for similar instruments in active markets or for similar markets that are not active.

 

Level 3: Unobservable inputs for which there is little or no market data which require the Company to develop its own assumptions about how market participants would price the asset or liability.

 

Valuation techniques for assets and liabilities include methodologies such as the market approach, the income approach or the cost approach, and may use unobservable inputs such as projections, estimates and management’s interpretation of current market data. These unobservable inputs are only utilized to the extent that observable inputs are not available or cost-effective to obtain.

 

At March 31, 2024 and December 31, 2023, the Company’s assets and liabilities measured at fair value on a recurring basis were as follows:

 

   March 31, 2024   December 31, 2023 
   Fair Value Measurements
Using Input Types
   Fair Value Measurements
Using Input Types
 
(In thousands)  Level 1   Level 2   Level 3   Total   Level 1   Level 2   Level 3   Total 
Assets:                                
Money market funds   4    
    
    4    4    
    
    4 
Total assets  $4   $
   $
   $4   $4   $
   $
   $4 
Liabilities:                                        
Warrant liabilities - January 2022 warrants  $
   $
   $
   $
   $
   $
   $1   $1 
Warrant liabilities - March 2022 warrants   
    
    1    1    
    
    7    7 
Warrant liabilities - August 2022 warrants   
    
    3    3    
    
    18    18 
Warrant liabilities - December 2022 warrants   
    
    413    413    
    
    1,264    1,264 
Total liabilities  $
   $
   $417   $417   $
   $
   $1,290   $1,290 

  

Fair Value of Financial Instruments

 

The Company has certain financial instruments which consist of cash and cash equivalents, marketable securities, warrant liabilities, and contingent consideration. Fair value information for each of these instruments as well as other balances of the Company are as follows:

 

Cash and cash equivalents, accounts receivable, accounts payable, accrued expenses, and deferred revenue liabilities approximate their fair value based on the short-term nature of these instruments.

 

Marketable securities classified as current held-to-maturity securities are recorded at amortized cost, which at March 31, 2024 and December 31, 2023, approximated fair value.

 

The Company’s deferred consideration was recorded in connection with acquisitions during the three months ended March 31, 2024 and fiscal 2023 using an estimated fair value discount at the time of the transactions. As of March 31, 2024 and December 31, 2023, the carrying value of the deferred consideration approximated fair value.

 

The Company’s warrant liabilities are marked-to-market each reporting period with the changes in fair value of warrant liabilities recorded in other income (expense), net in the accompanying consolidated statements of operations until the warrants are exercised. The fair value of the warrant liabilities are estimated using a Black-Scholes option-pricing model.

 

Marketable Securities

 

As of March 31, 2024 and December 31, 2023, the Company held investments in money market funds. They are valued using quoted market prices in active markets and are classified under Level 1 within the fair value hierarchy.

 

The composition of the Company’s marketable securities are as follows:

 

(In thousands)  March 31,
2024
   December 31,
2023
 
Current marketable securities:        
Money market funds  $4   $4 

 

Warrant Liabilities

 

The estimated fair value of the warrant liabilities on March 31, 2024 and 2023 is determined using Level 3 inputs. Inherent in a Black-Scholes option-pricing model are assumptions used in calculating the estimated fair values that represent the Company’s best estimate. The volatility rate is determined utilizing the Company’s own share price and the share price of competitors over time.

 

However, inherent uncertainties are involved. If factors or assumptions change, the estimated fair values could be materially different.

 

The following table summarizes the Company’s assumptions used in the valuations as of March 31, 2024 and December 31, 2023:

 

   January 2022 Warrants   March 2022 Warrants   August 2022 Warrants   December 2022 Warrants   January 2022 Warrants   March 2022 Warrants   August 2022 Warrants   December 2022 Warrants 
   March 31, 2024   December 31, 2023 
Stock price  $0.37   $0.37   $0.37   $0.37   $1.26   $1.26   $1.26   $1.26 
Exercise price  $1,496   $430   $246   $0.38   $1,496   $430   $246   $3.45 
Expected term (in Years)   3.32    3.88    3.88    3.88    3.57    4.13    4.13    4.13 
Volatility   136.00%   138.00%   138.00%   138.00%   138.00%   136.00%   136.00%   136.00%
Discount rate - treasury yield   4.37%   4.32%   4.32%   4.32%   3.96%   3.91%   3.91%   3.91%

 

The following table sets forth a summary of the changes in the fair value of the Level 3 warrant liabilities for the three months ended March 31, 2024 and for the year ended December 31, 2023:

 

(In thousands)  March 31,
2024
   For the year
ended
December 31,
2023
 
Warrant liabilities – beginning of period  $1,290   $5,985 
Change in estimated fair value   (873)   (4,695)
Warrant liabilities –end of period  $417   $1,290 
v3.24.1.1.u2
Loans Receivable
3 Months Ended
Mar. 31, 2024
Loans Receivable [Abstract]  
Loans Receivable

Note 5 — Loans Receivable

 

A portion of the capital raised from the Company’s IPO was allocated to launch the Company’s TTK Solution program. The TTK Solution is the industry’s first-of-its-kind program in which the Company engages with qualified cannabis operators in the early phases of their business plans and provides critical support, typically over a 10-year period, which includes: access to capital for construction costs, the design and build-out of their cultivation and extraction facilities, state-of-the-art cultivation and extraction equipment, subscription to the Company’s Agrify Insights™, process design, training, implementation, proven grow recipes, product formulations, data analytics, and consumer branding.

 

Bud & Mary’s Cultivation, Inc. (“Bud & Mary’s”) - Customer 139

 

The initial payment date on the loan receivable from Bud & Mary’s is the first business day of the first full month following the commencement of commercial products sales and the maturity date is 24 months from the initial payment date. The interest rate is 16% per annum.

 

In Q3 2022, Agrify became aware that Bud & Mary’s was not in compliance with all debt covenants as defined in the loan agreement which resulted in Agrify issuing a loan acceleration letter to Bud & Mary’s on September 15, 2022, demanding full repayment of the construction loan under the loan agreement dated May 12, 2021. Consequently, the Company established a reserve of $14.7 million specifically related to Bud & Mary’s.

 

Hannah Industries (“Hannah”) - Customer 125

 

As of December 31, 2022, the Company was unable to provide additional financing to Hannah Industries under the TTK Solution program to complete the build out and development of Hannah’s cultivation business. As a result, the Company concluded that the existing receivable due from Hannah was impaired as of this date. Given the uncertainty around the customer’s ability to repay the outstanding balance of the loan as well as the absence of value attributed to any collateral from Hannah, an allowance for credit losses was recognized for 50% of the total outstanding receivable balance as of December 31, 2022. The Company recognized an allowance for credit losses related to the Hannah loan receivable in the amount of $4.5 million as of December 31, 2022. This allowance remains at $4.5 million as of March 31, 2024.

 

Once the project is completed, the customer will begin making monthly payments based on the harvest.

 

Nevada Holistics (“Tree house”) - Customer 24096

 

As of March 2024, Nevada Holistics has a current balance of $692 due in relation to the TTK loan. The project went live in Q2 2023. After the 90 day period for the first harvest, the customer was given an additional 6-month grace period which ended in Q1 2024. Upon completion of this grace period, the Company began invoicing the customer each month for a portion of the outstanding loan balance. The borrower will begin making monthly payments in Q2 2024 based on what is produced through harvests. Monthly payments are calculated based off of the Production Success Fees (‘PSF”) generated from each harvest. Upon issuance of each invoice, that portion of the loan is reclassified into loan receivable, current on the condensed consolidated balance sheets. 

 

The breakdown of loans receivable by customer as of March 31, 2024 and December 31, 2023 were as follows:

 

(In thousands)  March 31,
2024
   December 31,
2023
 
Customer 139  $14,361   $14,691 
Customer 125   9,297    9,297 
Customer 24096   6,810    6,810 
Allowance for credit losses (1)   (18,885)   (19,215)
Total loan receivable, net of allowance for credit losses  $11,583   $11,583 
Less: current portion   (692)   
 
Total loan receivable, net of current  $10,891   $11,583 

 

(1)At December 31, 2023, the Company established an allowance for credit losses of approximately $14.7 million related to Bud & Mary’s ongoing litigation. Approximately $4.5 million relates to Hannah. This reserve still remains in the allowance as of March 31, 2024.
v3.24.1.1.u2
Inventory
3 Months Ended
Mar. 31, 2024
Inventory [Abstract]  
Inventory

Note 6 — Inventory

 

Inventories are stated at the lower of cost or net realizable value, with cost principally determined by the weighted-average cost method on a first-in, first-out basis. Such costs include the acquisition cost for raw materials and operating supplies. The Company’s standard payment terms with suppliers may require making payments in advance of delivery of the Company’s products. The Company’s prepaid inventory is applied to the purchase of products once they are delivered.

 

Inventory consisted of the following as of March 31, 2024 and December 31, 2023: 

 

(In thousands)  March 31, 2024   December 31, 2023 
Raw materials  $22,392   $23,449 
Prepaid inventory   816    924 
Finished goods   8,062    7,438 
Inventory for resale   4,776    4,882 
Inventory, gross   36,046    36,693 
Inventory reserves   (17,184)   (17,599)
Total inventory, net  $18,862   $19,094 

 

Inventory Reserves

 

The Company establishes an inventory reserve for obsolete, slow moving, and defective inventory. The Company calculates inventory reserves for obsolete, slow moving, or defective items as the difference between the cost of inventory and its estimated net realizable value. The reserves are based upon management’s expected method of disposition.

 

Changes in the Company’s inventory reserve are as follows:

 

(In thousands)  Three months ended March 31, 2024   Year ended December 31,
2023
 
Inventory reserves – beginning of period  $17,599   $32,422 
(Decrease) increase in inventory reserves   (415)   (14,823)
Inventory reserves – end of period  $17,184   $17,599 
v3.24.1.1.u2
Debt
3 Months Ended
Mar. 31, 2024
Debt [Abstract]  
Debt

Note 7 – Debt

 

The Company’s debt consisted of:

 

(In thousands)  March 31, 2024   December 31,
2023
 
Exchange Note  $
   $6,669 
Convertible Note   
    7,840 
Consolidated CP Acquisitions Note   17,683    
 
PPP Loan   517    518 
CP Acquisitions Junior Secured Note   
    3,799 
GIC Acquisition Note   1,000    645 
Mack Molding Co. Note Payable   4,838    
 
Other notes payable (1)   226    367 
Total debt   24,264    19,838 
Unamortized debt premium   
    1,419 
Total debt, gross of debt premium   24,264    21,257 
Less: current portion   (3,070)   (5,210)
Long-term debt, net of current  $21,194   $16,047 

 

(1) Other notes payable relates to a one-year insurance premium that was financed over nine-months and incurred interest expense of approximately $7 thousand for the three months ended March 31, 2024. Other notes payable also includes the Navitas Loan with a balance of $5 thousand as of March 31, 2024.

 

Exchange Note

 

The Exchange Note is a senior secured obligation of the Company and ranks senior to all indebtedness of the Company. The Exchange Note will mature on the three-year anniversary of its issuance (the “Maturity Date”) and contains a 9.0% annualized interest rate, with interest to be paid monthly, in cash, beginning September 1, 2022. The principal amount of the Exchange Note will be payable on the Maturity Date, provided that the Lender was entitled to a cash sweep of 20% of the proceeds received by the Company in connection with any equity financing, which will reduce the outstanding principal amount under the Exchange Note.

 

Convertible Note

 

On March 8, 2023, as a result of the Exchange Agreement, the Company issued a Convertible Note to Lender with a principal balance of $10 million. The Convertible Note bears a 9.0% annualized interest rate, with interest to be paid monthly, in cash, beginning April 1, 2023. The principal amount of the Convertible Note will be payable on the Maturity Date, provided that the Lender was entitled to a cash sweep of 30% of the proceeds of any at-the-market equity offering and 20% of the proceeds received by the Company in connection with any other equity financing, which would reduce the outstanding principal amount under the August 2022 Note or the Convertible Note.

 

At any time, the Company may prepay all of the Convertible Note by redemption at a price equal to 102.5% of the then-outstanding principal amount under the Convertible Note plus accrued but unpaid interest. The Lender had the option of requiring the Company to redeem the Convertible Note (i) on August 19, 2023 or August 19, 2024 at a price equal to the then-outstanding principal amount under the Convertible Note plus accrued but unpaid interest, provided that the redemption right on August 19, 2023 will not be exercisable if the Company raises at least $8.0 million in gross proceeds from equity offerings prior to such date, or (ii) if the Company undergoes a fundamental change (as defined below) at a price equal to 102.5% of the then-outstanding principal amount under the Convertible Note plus accrued but unpaid interest.

 

The Convertible Note imposed certain customary affirmative and negative covenants upon the Company, as well as covenants that will (i) restrict the Company and its subsidiaries from incurring any additional indebtedness or suffering any liens, subject to specified exceptions, (ii) restrict the ability of the Company and its subsidiaries from making certain investments, subject to specified exceptions, and (iii) restrict the declaration of any dividends or other distributions, subject to specified exceptions. If an event of default under the Convertible Note occurs, the Lender can elect to redeem the Convertible Note for cash equal to (A) 115% of the then-outstanding principal amount of the Convertible Note (or such lesser principal amount accelerated by the Lender), plus accrued and unpaid interest, including default interest, which accrues at a rate per annum equal to 15% from the date of a default or event of default, or, only in connection with certain events of default, (B) the greater of the amount under clause (A) or the sum of (i) 115% of the product of (a) the conversion rate in effect as of the trading day immediately preceding the date that the Lender delivers a notice of acceleration; (b) the total then outstanding principal amount under the Convertible Note (in thousands); and (c) the greater of (1) the highest daily volume weighted average price (“VWAP”) per share of Common Stock occurring during the fifteen consecutive trading days ending on, and including, the trading day immediately before the date the Lender delivers such notice and (2) the highest daily VWAP per share of Common Stock occurring during the fifteen consecutive trading days ending on, and including, the trading immediately before the date the applicable event of default occurred and (ii) the accrued and unpaid interest on the Convertible Note.

 

Until the date the Convertible Note is fully repaid, the Lender had, subject to certain exceptions, the right to participate for up to 30% of any offering of debt, equity (other than an offering of solely Common Stock), or equity-linked securities, including without limitation any debt, preferred stock or other instrument or security, of the Company or its subsidiaries.

 

If the Lender elected to convert the Convertible Note, the conversion price per share would be $7.64, subject to customary adjustments for certain corporate events. The conversion of the Convertible Note will be subject to certain customary conditions. The Convertible Note may not be converted into shares of Common Stock if such conversion would result in the Lender and its affiliates owning an aggregate of in excess of 4.99% of the then-outstanding shares of Common Stock, provided that upon 61 days’ notice, such ownership limitation may be adjusted by the Lender, but in any case, to no greater than 9.99%.

 

The Company evaluated the embedded features in accordance with ASC 815-15-25 and the determined embedded features are not required to be bifurcated and separately measured at fair value.

 

Aggregate interest expense related to the Convertible Note and Exchange Note described above was $116 thousand as of March 31, 2024.

 

Note Conversion

 

Pursuant to the Exchange Agreement the Company entered into with the Lender on March 8, 2023, the Lender elected, on April 26, 2023, to convert $1.6 million of the remaining outstanding principal amount on the Convertible Note for 153,617 shares of Common Stock of the Company.

 

On May 1, 2023, the Company entered into a letter agreement with the above referenced accredited Lender (the “Letter Agreement”), pursuant to which the Company and the Lender agreed to exchange or redeem $2.0 million of the remaining outstanding principal amount under the Exchange Note for a total of 445,196 shares of Common Stock of the Company, subject to a Beneficial Ownership Limitation of 4.99% of the Company’s Common Stock. Due to the Beneficial Ownership Limitation of 4.99%, a total of 69,568 shares of Common Stock of the Company were issued to the Lender, with the remaining 375,629 shares held in abeyance until the balance (or portion thereof) may be issued in compliance with such limitations. As a result, the Company recognized a loss on the redemption of approximately $12 thousand.

 

The total aggregated Exchange Note and Convertible Note is classified as long-term as of March 31, 2024.

 

Convertible Note Forgiveness

 

On November 30, 2023, the New Lender agreed to forgive $1.0 million of the principal amount outstanding on the Convertible Note (the “Principal Forgiveness”). The Principal Forgiveness was accounted for as a troubled debt restructuring under ASC 470, as 1) the Company was determined to be experiencing financial difficulties as defined by the ASC, and 2) the Principal Forgiveness was deemed a concession by the New Lender. Per ASC 470-60-35-5, a debtor in a troubled debt restructuring involving only modification of terms of a payable (i.e., not involving a transfer of assets or grant of an equity interest) shall account for the effects of the restructuring prospectively from the time of restructuring and shall not change the carrying amount of the payable at the time of the restructuring unless the carrying amount exceeds the total future cash payments specified by the new terms. As the future undiscounted cash flows were greater than or equal to the net carrying value of the original debt, the carrying amount of the debt at the time of the restructuring was not changed.

 

CP Acqusitions Junior Secured Note

 

On October 27, 2023, CP Acquisitions LLC (the “New Lender” or “CP”), an entity affiliated with and controlled by the Company’s Chief Executive Officer, purchased the Exchange Note and the Convertible Note from their holder (the “Note Purchase”). In connection with the Note Purchase, the New Lender has agreed to waive any events of default under the acquired notes through December 31, 2023. As part of the same transaction, the Company issued a junior secured promissory note (the “Junior Secured Note”) to the New Lender. Pursuant to the Junior Secured Note, the New Lender will lend up to $3.0 million to the Company. The Junior Secured Note bears interest at a rate of 10% per annum, will mature in full on December 31, 2023, and may be prepaid without any fee or penalty. On December 4, 2023, the New Lender and the Company amended and restated the Junior Secured Note agreement. Pursuant to the terms of the amendment, the maximum principal amount that may be loaned by CP to the Company was increased to $4.0 million and extended the maturity date thereon to December 31, 2024.

 

Consolidated CP Acquisitions Note

 

On January 25, 2024, the Company and the New Lender consolidated the outstanding principal and interest due under the Junior Secured Note and the Exchange Note as well as the interest due under the Convertible Note into the Convertible Note (collectively, with the Junior Secured Note and the Exchange Note, the “Consolidated Notes”), and amended and restated the Convertible Note under a Senior Secured Amended, Restated, and Consolidated Convertible Note agreement (the “Restated Note”) having a total outstanding principal of $18,717,973 (the “New Lender Debt Consolidation”). The Restated Note bears interest at a rate of 10% per annum and will mature in full on December 31, 2025. The Company may redeem all or a portion not less than $5.0 million of principal at any time at a price equal to 102.5% of the redeemed principal amount plus accrued but unpaid interest.

 

The Restated Note imposes certain customary affirmative and negative covenants upon the Company, as well as covenants that will (i) restrict the Company and its subsidiaries from incurring any additional indebtedness or suffering any liens, subject to specified exceptions, (ii) restrict the ability of the Company and its subsidiaries from making certain investments, subject to specified exceptions, and (iii) restrict the declaration of any dividends or other distributions, subject to specified exceptions. If an event of default under the Restricted Note occurs, then the then outstanding principal and all accrued and unpaid interest on the Restated Note will immediately become due and payable.

 

If the New Lender elects to convert the Restated Note, the conversion price per share will be $1.46, subject to customary adjustments for certain corporate events. The conversion of the Restated Note will be subject to certain customary conditions. The Restated Note may not be converted into shares of Common Stock if such conversion would result in the New Lender and its affiliates owning an aggregate of in excess of 49.99% of the then-outstanding shares of Common Stock.

 

Immediately following the execution of the Restated Note, the New Lender elected to convert approximately $3.9 million of outstanding principal into an aggregate of 2,671,633 shares of common stock (the “January Conversion”) having a fair value of approximately $1.7 million. As the January Conversion was exercised by the New Lender in conjunction and in connection with the Debt Consolidation, the two transactions combined were considered a modification of the total debt outstanding with the New Lender (the “New Lender Debt Restructuring”).

 

The New Lender Debt Restructuring was accounted for as a troubled debt restructuring under ASC 470, as 1) the Company was determined to be experiencing financial difficulties as defined by the ASC, and 2) the New Lender Debt Restructuring was deemed to result in a concession by the New Lender. The Company performed a comparison of the undiscounted cash flows associated with the Restructured Note subsequent to the New Lender Debt Restructuring to the carrying value of the Consolidated Notes as of the New Lender Debt Restructuring date. The net carrying value of the Consolidated Notes was determined to exceed the undiscounted future cash flows of the Restated Note after consideration of the January Conversion by approximately $675,000 (the “Excess Carrying Value”). The Restated Note was thus written down to the amount of the undiscounted future cash flows on the Restated Note from the New Lender Restructuring date to maturity. Further, as the New Lender is a related party of the Company, the Excess Carrying Value was accounted for as a capital transaction and no gain or loss was recognized related to the restructuring.

 

GIC Acquisition Note

 

On July 12, 2023, the Board of Directors of the Company approved the issuance of an unsecured promissory note (the “Related Party Note”) in favor of GIC Acquisition, LLC (“GIC”), an entity that is owned and managed by the Company’s Chairman and Chief Executive Officer. Pursuant to the Related Party Note, GIC is obligated to lend up to $0.5 million to the Company, $0.3 million of which was delivered at issuance and the remaining $0.2 million delivered on July 31, 2023. The Related Party Note bears interest at a rate of 10% per annum, will mature in full on August 6, 2023, and may be prepaid without any fee or penalty. The Related Party Note ranks junior to all existing secured indebtedness of the Company. On October 27, 2023, the maturity date of the Related Party Note was subsequently amended to December 31, 2024 at which point principal and accrued interest will be repaid in full. Interest expense incurred on the Related Party Note amounted to approximately $24 thousand for the three months ended March 31, 2024. As of March 31, 2024, the Company has borrowed approximately $1.0 million under the Related Party Note agreement.

 

As of March 31, 2024, future minimum payments on all debt positions were as follows:

 

Years ending December 31 (In thousands),    
Remaining 2024  $2,487 
2025   21,778 
Total future payments  $24,264 
v3.24.1.1.u2
Leases
3 Months Ended
Mar. 31, 2024
Leases [Abstract]  
Leases

Note 8 — Leases

 

The determination if any arrangement contained a lease at its inception was done based on whether or not the Company has the right to control the asset during the contract period. The lease term was determined assuming the exercise of options that were reasonably certain to occur. Leases with a lease term of 12 months or less at inception were not reflected in the Company’s balance sheet and those lease costs are expensed on a straight-line basis over the respective term. Leases with a term greater than 12 months were reflected as non-current right-of-use assets and current and non-current lease liabilities in the Company’s consolidated balance sheets.

 

As the implicit interest rate in its leases was generally not known, the Company’s used its incremental borrowing rate as the discount rate for purposes of determining the present value of its lease liabilities. At March 31, 2024 and 2023, the Company’s weighted-average discount rate utilized for its leases was 7.50% and 7.33%, respectively.

 

When a contract contained lease and non-lease elements, both were accounted for as a single lease component.

 

The Company had several non-cancelable finance leases for machinery and equipment. As of March 31, 2024 the Company had no active finance leases.

 

The Company had several non-cancellable operating leases for corporate offices, warehouses, showrooms, research and development facilities and vehicles. The Company’s leases have remaining lease terms of one year to four years, some of which include options to extend. Some leases include payment for communal area maintenance associated with the property.

 

Additional information on the Company’s operating and financing lease activity was as follows:

 

   Three months ended
March 31,
 
(In thousands)  2024   2023 
Operating lease cost  $130   $236 
Finance lease cost:          
Amortization of right-of-use assets   
    45 
Interest on lease liabilities   
    6 
Total lease cost  $130   $287 

 

(In thousands)  March 31, 2024   December 31, 2023 
Weighted-average remaining lease term – operating leases   2.85 years    3.54 years 
Weighted-average remaining lease term – finance leases   0 years    2.09 years 
Weighted-average discount rate – operating leases   7.50%   6.83%
Weighted-average discount rate – finance leases   
%   7.83%

 

(In thousands)  Balance Sheet Location  March 31, 2024   December 31, 2023 
Assets             
Right-of-use assets, net  Right-of-use, net  $1,651   $1,803 
Total lease assets     $1,651   $1,803 
              
Liabilities             
Operating lease liabilities, current  Operating lease liabilities, current  $615   $599 
Operating lease liabilities, non-current  Operating lease liabilities, non-current   1,235    1,394 
Total operating lease liabilities     $1,850   $1,993 

 

Maturities of operating lease liabilities as of March 31, 2024 are as follows:

 

Years ending December 31 (In thousands),  Operating lease 
Remaining 2024   548 
2025   748 
2026   560 
2027   202 
Total minimum lease payments   2,058 
Less imputed interest   (208)
Total lease liabilities  $1,850 
v3.24.1.1.u2
Stockholders’ Deficit
3 Months Ended
Mar. 31, 2024
Stockholders’ Deficit [Abstract]  
Stockholders’ Deficit

Note 9 — Stockholders’ Deficit

 

Public Offerings

 

On February 27, 2024, the Company entered into a placement agency agreement (the “Agency Agreement”) with Alexander Capital, LP as placement agent (the “Placement Agent”), pursuant to which the Company agreed to issue and sell an aggregate of 2,760,000 shares of its common stock, and, in lieu of common stock to certain investors that so chose, pre-funded warrants to purchase 3,963,684 shares of its common stock (the “S-1 Offering”). The public offering price for each share of common stock is $0.38, and the offering price for each Pre-Funded Warrant is $0.379, which equals the public offering price per share of the common stock, less the $0.001 per share exercise price of each Pre-Funded Warrant. The S-1 Offering was made pursuant to a registration statement on Form S-1 (File No. 333-276724) that was filed by the Company with the Securities and Exchange Commission (“SEC”) on January 26, 2024 and declared effective by the SEC on February 14, 2024.

 

Pursuant to the terms of the Agency Agreement, the Company paid the Placement Agent a cash transaction fee equal to 7.0% of the aggregate gross proceeds to us from the sale of the securities in the S-1 Offering. In addition, the Company reimbursed the Placement Agent for a certain amount of its accountable expenses, including the fees and disbursements of the Placement Agent’s counsel, not to exceed $100,000 in the aggregate. Additionally, at closing the Company issued to the Placement Agent common stock purchase warrants (the “Placement Agent Warrants”) covering a number of securities equal to one percent (1.0%) of the total number of securities being sold and/or issued in the S-1 Offering. The Placement Agent Warrants are non-exercisable for one hundred eighty (180) days beginning on the date of commencement of sales of the securities being offered in this offering. Following this one hundred eighty (180) day period, the Placement Agent Warrants will be exercisable until the fifth (5th) year anniversary of commencement of sales of the securities being offered in this offering. The Placement Agent Warrants will be exercisable at a price per share of $0.38, which is equal to 100% of the price of the securities paid by the purchasers in connection with this offering. The Placement Agent Warrants are not redeemable. The Placement Agent Warrants (and the underlying securities) may not be sold, transferred, assigned, pledged, or hypothecated, or be the subject of any hedging, short sale, derivative, put, or call transaction that would result in the effective economic disposition of the Placement Agent Warrants (or the underlying securities) for a period of one hundred eighty (180) days beginning on the date of commencement of sales of the securities being offered in the offering. The Placement Agent Warrants, however, may be assigned, in whole or in part, to any successor, officer or member of the Placement Agent (or to officers or partners of any such successor or member) pursuant to FINRA Rule 5110(e)(2). There are no registration rights associated with the Placement Agent Warrants. Additionally, the Company granted a six-month right of first refusal for certain financings to the Placement Agent.

 

The Company issued 67,237 warrants to purchase common stock to Alexander Capital, L.P., referred to as the Placement Agents Warrants above. The warrants were classified as equity warrants and recorded under additional paid-in capital in the condensed consolidated balance sheets. The warrants have a five-year term and exercise price of 100% of the offering price, and are subject to adjustment for stock splits, reverse stock splits, stock dividends, and similar transactions. The warrants will be exercisable on a cash basis, unless there is not an effective registration statement covering the issuance of the shares issuable upon exercise of the warrants or if shareholder approval for the full exercise of the warrants are not received, in which case the Modified Warrant will also be exercisable on a cashless exercise basis at Alexander Capital election.

 

The measurement of fair value of the Alexander Capital Warrants were determined utilizing a Black-Scholes model considering all relevant assumptions current at the date of issuance (i.e., share price of $0.52, exercise price of $0.38, term of five years, volatility of 128%, risk-free rate of 4.32%, and expected dividend rate of 0%). The grant date fair value of these Alexander Capital Warrants was estimated to be $31 thousand on February 27, 2024 and is reflected within additional paid-in capital as of March 31, 2024.

v3.24.1.1.u2
Stock-Based Compensation and Employee Benefit Plans
3 Months Ended
Mar. 31, 2024
Stock-Based Compensation and Employee Benefit Plans [Abstract]  
Stock-Based Compensation and Employee Benefit Plans

Note 10 — Stock-Based Compensation and Employee Benefit Plans

 

2022 Omnibus Equity Incentive Plan

 

On April 29, 2022, the Company’s Board of Directors, and on June 8, 2022, the Company’s stockholders, adopted and approved the 2022 Omnibus Equity Incentive Plan (the “2022 Plan”), which replaced the 2020 Stock Option Plan (the “2020 Plan”). The 2022 Plan provides for the grant of stock options, stock appreciation right awards, performance share awards, restricted stock awards, restricted stock unit awards, other stock-based awards and cash-based awards. The aggregate number of shares of Common Stock that may be reserved and available for grant and issuance under the 2022 Plan is 26,483 shares, which includes the 10,000 shares authorized under the 2022 Plan, plus the rollover of 16,483 issued and outstanding awards under the 2020 Plan and 250,000 additional shares issued upon approval by the Board of Directors on January 8, 2024. Shares will be deemed to have been issued under the 2022 Plan solely to the extent actually issued and delivered pursuant to an award. If any award granted under the 2020 Plan or the 2022 Plan expires, is canceled, terminates unexercised or is forfeited, the number of shares subject thereto is again available for grant under the 2022 Plan. The 2022 Plan shall continue in effect, unless sooner terminated, until the tenth anniversary of the date on which it is adopted by the Board of Directors. As of March 31, 2024, there were 57,719 shares of Common Stock available to be granted under the Company’s 2022 Plan.

 

The Company’s stock compensation expense was $0.5 million and $0.9 million for the three months ended March 31, 2024 and 2023, respectively.

 

Stock Options

 

For the three months ended March 31, 2024, there were no options granted, exercised, forfeited or expired under the Company’s stock option plans. There were 10,310 options outstanding with a weighted average exercise price of $1,595.92 as of March 31, 2024 and December 31, 2023. There were 10,206 options vested and exercisable with a weighted average exercise price of $1,594.66 as of March 31, 2024. There were 10,310 options vested and expected to vest with a weighted average exercise price of $1,595.92 as of March 31, 2024

 

As of March 31, 2024, total unrecognized compensation expense related to unvested options under the Company’s 2022 Plan was $1.5 thousand, which is expected to be recognized over a weighted average period of 0.06 years.

 

The following table summarizes information about options vested and exercisable at March 31, 2024:

 

    Options Vested and Exercisable 
Price ($)   Number of Options   Weighted-Average Remaining Contractual Life (Years)  

Weighted-Average

Exercise Price

 
$456.00    2,884    6.12   $456.00 
$972.00    2,842    6.57   $972.00 
$1,536.00    50    7.00   $1,536.00 
$1,840.00    160    7.75   $1,840.00 
$2,768.00    4,270    6.89   $2,768.00 

 

The following table summarizes information about options vested and expected to vest after March 31, 2024:

 

    Options Vested and Expected to Vest 
Price ($)   Number of Options   Weighted-Average Remaining Contractual Life (Years)  

Weighted-Average

Exercise Price

 
$456.00    2,884    6.12   $456.00 
$972.00    2,856    6.57   $972.00 
$1,536.00    50    7.00   $1,536.00 
$1,840.00    250    7.75   $1,840.00 
$2,768.00    4,270    6.89   $2,768.00 

 

Restricted Stock Units

 

The following table presents restricted stock unit activity under the 2022 Plan for the three months ended March 31, 2024:

 

   Number of Shares  

Weighted-Average

Grant Date Fair Value

 
Unvested at December 31, 2023   2,136    230.80 
Granted   201,938    0.76 
Vested   (201,955)   0.79 
Forfeited   (284)   82.20 
Unvested at March 31, 2024   1,835   $         251.22 

 

As of March 31, 2024, total unrecognized compensation expense related to unvested restricted stock units was $139 thousand, which is expected to be recognized over a weighted average period of 1.12 years.

v3.24.1.1.u2
Stock Warrants
3 Months Ended
Mar. 31, 2024
Stock Warrants [Abstract]  
Stock Warrants

Note 11 — Stock Warrants

 

The following tables present all warrant activity of the Company for the three months ended March 31, 2024:

 

   Number of Warrants  

Weighted-Average
Exercise Price

 
Warrants outstanding at December 31, 2023   5,380,299   $             10.83 
Granted   4,030,921    0.03 
Exercised   (6,142,217)   
 
Forfeited   (3,081)   
 
Warrants outstanding at March 31, 2024   3,265,922   $17.50 

 

The Company received proceeds from the exercise of warrants of $3 thousand for the three months ended March 31, 2024.

v3.24.1.1.u2
Income Taxes
3 Months Ended
Mar. 31, 2024
Income Taxes [Abstract]  
Income Taxes

Note 12 — Income Taxes

 

The Company’s effective income tax rate was 0.0% and 0.0% for the three months ended March 31, 2024 and 2023, respectively. The provision for (benefit from) income taxes was $0 and $0 for the three months ended March 31, 2024 and 2023, respectively. There is no difference between the Company’s effective tax rates for the 2024 and 2023 periods. There was no change in the provision for (benefit from) income taxes for the three months ended March 31, 2024 compared to the three months ended March 31, 2023.

v3.24.1.1.u2
Net Loss Per Share
3 Months Ended
Mar. 31, 2024
Net Loss Per Share [Abstract]  
Net Loss Per Share

Note 13 — Net Loss Per Share

 

Net loss per share calculations for all periods have been adjusted to reflect the Company’s reverse stock splits. Net loss per share was calculated based on the weighted-average number of the Company’s Common Stock outstanding.

 

Basic net loss per share is calculated using the weighted-average number of Common Stock outstanding during the periods. Diluted net loss per share is computed by giving effect to all potential shares of Common Stock, including outstanding stock options, stock related to unvested restricted stock units, and outstanding warrants to the extent dilutive. Net loss per share, assuming dilution, is equal to basic net loss per share because the effect of dilutive securities outstanding during the periods, including options and warrants computed using the treasury stock method, is anti-dilutive.

 

The components of basic and diluted net loss per share were as follows:

 

   Three months ended March 31, 
(In thousands, except share and per share data)  2024   2023 
Numerator:        
Net loss available for common shareholders  $(38)  $(10,327)
Denominator:          
Weighted-average common shares outstanding – basic and diluted
   8,894,229    1,072,292 
Net loss per share attributable to Common Stockholders – basic and diluted
  $
   $(9.63)

 

The Company’s potential dilutive securities, which include stock options, restricted stock units, and warrants, have been excluded from the computation of diluted net loss per share as the effect would be to reduce the net loss per share. Therefore, the weighted-average number of Common Shares outstanding used to calculate both basic and diluted net loss per share attributable to Common Stockholders is the same. The Company excluded the following potential Common Stock equivalents presented based on amounts outstanding at each period end, from the computation of diluted net loss per share attributable to Common Stockholders for the periods indicated because including them would have had an anti-dilutive effect:

 

   Three months ended March 31, 
  2024   2023 
Shares subject to outstanding stock options   10,206    10,562 
Shares subject to unvested restricted stock units   1,835    6,307 
Shares subject to outstanding warrants   3,265,922    1,495,001 
   3,277,963    1,511,870 

v3.24.1.1.u2
Commitments and Contingencies
3 Months Ended
Mar. 31, 2024
Commitments and Contingencies [Abstract]  
Commitments and Contingencies

Note 14 — Commitments and Contingencies

 

Legal Matters

 

From time to time, we may become involved in material legal proceedings or be subject to claims arising in the ordinary course of our business. However, litigation is subject to inherent uncertainties, and an adverse result in these or other matters may arise from time to time that may harm our business.

 

Bud & Mary’s Litigation

 

On September 15, 2022, the Company provided a notice of default to Bud & Mary’s and certain related parties notifying such parties that Bud & Mary’s was in default of its obligations under the Bud & Mary TTK Agreement. On October 5, 2022, Bud & Mary’s filed a complaint in the Superior Court of Massachusetts in Suffolk County, naming the Company as the defendant. Bud & Mary’s is seeking, among other relief, monetary damages in connection with alleged unfair or deceptive trade practices, breach of contract and conversion arising from the Agreement. While the Company believes the claim is without merit and will continue to vigorously defend itself against Bud & Mary’s allegations, litigation is inherently unpredictable and there can be no assurance that the Company will prevail in this matter. During the third quarter of 2022, the Company deemed it necessary to fully reserve for the outstanding $14.7 million note receivable balance due to the current litigation and the uncertainty of the customer’s ability to repay the balance. The $14.7 million represents the amount of the contingent loss that the Company has determined to be reasonably possible and estimable. The actual cost of resolving this matter may be higher or lower than the amount the Company has reserved. If the Company is unable to realize revenue from its TTK Solution offerings on a timely basis or at all, or if it incurs an additional loss as a result of the Bud & Mary’s claim, the Company’s business and financial performance will be adversely affected. On November 14, 2022, the Company filed its answers and affirmative defenses to the Bud & Mary’s complaint and counterclaims. The Company is seeking, among other relief, monetary damages in connection with the breach of contract, breach of the implied covenant of good faith and fair dealing, unjust enrichment, and enforcement of the guarantees. Bud & Mary’s is permitted to file an amended complaint, and Agrify will be permitted to make responsive filings, which may include an answer and counterclaim.

 

Bowdoin Construction Corp. Litigation

 

On February 22, 2023, Bowdoin Construction Corp. (“Bowdoin”) filed a complaint (the “Bowdoin Complaint”) in the Superior Court of Massachusetts in Norfolk County naming the Company, Bud & Mary’s and certain related parties as defendants, captioned Bowdoin Construction Corp. v. Agrify Corporation, Bud & Mary’s Cultivation, Inc. and BMLC2, LLC, case no. 2382CV00173. The Bowdoin Complaint relates to a construction contract between Bowdoin and the Company relating to the property that is the subject of the Bud & Mary’s Complaint, and alleges breach of contract by Bud & Mary’s and by the Company due to nonpayment of approximately $6.3 million due under the contract and related indemnification claims and mechanics’ liens. The $6.3 million is included in accounts payable in the consolidated balance sheet. One of Bowdoin’s subs, Hannon Electric, Inc. has filed a separate suit against Agrify in the amount of $1.498 million. The amount is part of the $6.3 million claimed in Bowdoin’s complaint. The Company is entitled to indemnification by Bud & Mary’s and intends to vigorously defend this claim.

 

Mack Molding Co.

 

In December 2020, the Company entered into a five-year supply agreement with Mack Molding Co. (“Mack”) pursuant to which Mack will become a key supplier of VFUs. In February 2021, the Company placed a purchase order with Mack amounting to approximately $5.2 million towards the initial production of VFUs during 2021. Since February 2021, the Company increased the purchase order with Mack to approximately $26.5 million towards production of VFUs during 2021 and 2022. The Company believed the supply agreement with Mack would provide the Company with increased scaling capabilities and the ability to meet the potential future demand of its customers more efficiently. The supply agreement contemplates that, following an introductory period, the Company will negotiate a minimum percentage of the VFU requirements that the Company will purchase from Mack each year based on the agreed-upon pricing formula. The introductory period is not time-based but rather refers to the production of an initial number of units after which the parties have rights to adjust pricing and negotiate a certain minimum requirements percentage. The Company believed this approach would result in both parties making a more informed decision with respect to the pricing and other terms of the supply agreement with Mack. On October 11, 2022, the Company received a $9.4 million invoice from Mack for inventory purchased on the Company’s behalf to build VFUs. As part of the terms of the contract manufacturing agreement, Mack had the contractual right to bill the Company for any inventory that had aged greater than nine months. Due to the slowdown in the demand for the VFUs and the lack of a demand forecast that the Company could provide to the vendor, Mack exercised the right to invoice the Company for the slow-moving inventory. As of December 31, 2022, the Company owed Mack $8.4 million for purchased inventory on behalf of the Company to produce VFUs, which is included in accounts payable in the consolidated balance sheet. On March 2, 2023, Mack filed an arbitration action seeking the amounts owed to Mack for purchased inventory. On October 27, 2023, and effective as of October 18, 2023, Mack and the Company entered into a Modification and Settlement Agreement (the “Modification Agreement”) with respect to the dispute.

 

On February 29, 2024, the Company met its performance obligations in terms of the Modification Agreement and a gain of $1,141,587 was recorded, within general and administrative expenses, on the Consolidated Statement of Operations during the three months ended March 31, 2024, representing the difference between the carrying value of the Contract liability owing by Agrify to Mack, prior to the execution of the Modification Agreement, and the aggregate of (a) the present value of the minimum cash payments required to be made by the Company over the term of the Modification Agreement, and (b) the fair value of the warrants issued to Mack by the Company, in terms of the Modification Agreement. The recognition of this gain also resulted in the derecognition of the Prepaid settlement asset balance, and the reduction of the outstanding accounts payable balance based on the terms of the Modification Agreement. At this time, the outstanding accounts payable balance owing to Mack, was reclassified from Accounts payable to Notes payable, current in the amount of $1,374 and Notes payable, net of current in the amount of $3,464, per the face of the condensed consolidated balance sheet, as of March 31, 2024.

 

Further, following the meeting of certain conditions, including making predetermined quarterly payments to Mack in terms of the Modification Agreement, the Company is entitled to take possession of certain VFUs that were assembled under the Supply Agreement. These quarterly payments relate to the purchase from Mack of a minimum of 25 VFUs per quarter for each quarter during 2024 and a minimum of 50 VFUs per quarter for the six quarters beginning with the first quarter of 2025. In the first quarter of 2024, the Company recognized a gain of $564,277, within general and administrative expenses, associated with the revaluation of the contingent liability, originally recognized on losing control of this inventory and offset against the inventory balance during the fiscal year ended December 31, 2022, on regaining control of 25 units of the VFU inventory.

 

The Company is also required to pay a storage fee of $25,000 to Mack, per month, for VFUs subject to the Modification Agreement.

 

TRC Electronics Litigation

 

The Company was named as a defendant in a complaint filed by TRC Electronics, Inc. (“TRC”) on April 13, 2023 in the United States District Court for the Eastern District of Pennsylvania. In the Complaint, TRC asserts two causes of action against the Company: (1) breach of contract, and (2) promissory estoppel. TRC’s claims are based on allegations that the Company failed to make payments due under three purchase orders for commercial electronics parts. TRC seeks damages in the amount of $565,210, plus attorneys’ fees, costs, and post-judgment interest. The Company has filed an answer denying liability on TRC’s claims and is proceeding with discovery.

 

McCutchan, Inc.

 

In December 2021, the Company entered into a Standard Form of Agreement (“Agreement”) between Owner and Contractor whereby Valiant Group LLC (“Valiant”) is the general contractor for tenant improvements on certain real property located in Bellevue, Washington (the “Project”). McCutchan, Inc. (“McCutchan”) agreed to be a subcontractor on the Project and engaged various other subcontractors. The Company terminated Valiant as the general contractor for, among other allegations, breach of contract and unjust enrichment. Following the termination of Valiant, in October 2022, the Agreement was assigned and accepted (the “Assignment”) to Agxion, LLC, a wholly owned subsidiary of the Company. The Assignment contemplates that, as a subcontractor to the Agreement, McCutchan is still bound to the subcontract agreement and will continue construction operations on the Project. The Company is pursuing Valiant in a separate litigation (the “Valiant Litigation”) to collect no less than approximately $1.4 million alleging overbilling, breach of the Agreement, and violation of Chapter 18.27 and 19.86 RCW in Washington. On March 5, 2024, McCutchan, Inc. (“McCutchan”) filed a complaint in the Superior Court of Washington for King County naming the Company, Valiant, and certain related parties as defendants. In the Complaint, McCutchan asserts two causes of action against the Company: (1) breach of contract, (2) voidable contract, (3) interference with business or economic expectancy, (4) unjust enrichment, and (5) defamation. McCutchan’s claims are based on allegations of misrepresentations made by the Company to pay McCutchan for work completed on the Project as well as a failure to pay under the Agreement. In the alternative, McCutchan is alleging the Assignment is void and not a valid contract. McCutchan is seeking to collect no less than $3 million against the Company and all other named defendants. The Company, Valiant, and McCutchan have all agreed to mediate the matter. McCutchan has asked to postpone the original scheduled May 7th mediation date, and the Company, Valiant and McCutchan are collectively working to set up a new three-way mediation date. In the event the parties cannot reach an agreement in the mediation, this matter will be moved to arbitration pursuant to the mandatory arbitration clause in the Agreement.

 

Valiant Grouop LLC

 

Agrify filed a separate complaint against Valiant for overbilling, misrepresentation, and breach for the Treehouse project in Nevada. Valiant has failed to respond and Agrify has since submitted an entry of default to the court and is currently seeking for award in the amount of $1.5 million. However, there is no guarantee that the Court would award the full amount and no guarantee that Agrify would be able to successfully collect the full amount from Valiant.

 

Other Litigation

 

In September 2023, the Company settled a legal dispute with a specific customer which resulted in the recognition of a gain of approximately $0.9 million, of which $0.3 million was paid in October 2023, with the remaining approximate $0.6 million to be paid in equal monthly installments, beginning in January, 2024. This gain was recognized as part of other income, net per the consolidated statement of operations for the three months ended March 31, 2024, with the approximate $0.9 million receivable balance recognized as part of prepaid expenses and other current assets, per the consolidated balance sheet, as of March 31, 2024. The settlement also resulted in the return of equipment to the Company in October 2023.

 

The Company is currently pursuing 10 separate legal proceedings in attempting to collect approximately $2.5 million outstanding receivables. The Company is not confident that all legal proceedings and collection efforts will yield in positive results or return of equipment.

 

On April 25, 2024, Medical Investor Holdings, LLC dba Vertical Companies (“MIH”) filed a complaint against Agrify demanding $288,000. MIH purchased an XMU hydrocarbon extraction system from Precision in October 2021. MIH chose to not include installation and training in the original purchase but is now having problems with this equipment. The Company this is a meritless case.

 

The Company is also a defendant or plaintiff in a variety of other litigation matters that are individually insignificant. The timing and amount of any settlements, including potential payments made or received, is uncertain. Nonetheless, management currently estimates that the Company’s aggregate net loss exposure with respect to these cases is within the range of approximately $150,000 to $300,000.

 

On July 2022, claimant, an ex-sales VP is claiming he is owed back wages, commission and is entitled to equity in the company, under theories of liability under Massachusetts labor laws including retaliation, breach of contract, breach of covenant of good faith and fair dealing, fraudulent inducement, tortious interference & unjust enrichment. Company has filed its answer to the initial complaint in January 2023. The Company believes this is a meritless case and has responded to various discovery requests.

 

Commitments

 

Other Commitments and Contingencies

 

The Company is potentially subject to claims related to various non-income taxes (such as sales, value-added, consumption, and similar taxes) from various tax authorities, including in jurisdictions in which the Company already collects and remits such taxes. If the relevant taxing authorities successfully pursue these claims, the Company could be subject to additional tax liabilities.

 

Refer to Note 7 – Debt, included elsewhere in the notes to the consolidated financial statements for details of the Company’s future minimum debt payments. Refer to Note 8 – Leases, included elsewhere in the notes to the consolidated financial statements for details of the Company’s future minimum lease payments under operating and financing lease liabilities. Refer to Note 12 – Income Taxes, included elsewhere in the notes to the consolidated financial statements for information regarding income tax contingencies.

v3.24.1.1.u2
Related Parties
3 Months Ended
Mar. 31, 2024
Related Parties [Abstract]  
Related Parties

Note 15 — Related Parties

 

Some of the officers and directors of the Company are involved in other business activities and may, in the future, become involved in other business opportunities that become available.

 

The following table describes the net purchasing (sales) activity with entities identified as related parties to the Company:

   Three months
ended March 31,
 
(In thousands)  2024   2023 
Bluezone  $   $4 
Topline Performance Group       (1)
NEIA       (43)
Greenstone Holdings   
    (2)

 

The following table summarizes net related party (payable) receivable as of March 31, 2024 and December 31, 2023:

 

(In thousands)  March 31, 2024   December 31, 2023 
Bluezone  $   $(4)
Valiant Americas, LLC       1 

 

On July 12, 2023, the Company issued an unsecured promissory note in favor of GIC Acquisition, LLC, an entity that is owned and managed by the Company’s Chairman and Chief Executive Officer. Refer to Note 7 - Debt for further disclosure related to this Related Party Note.

 

On October 27, 2023, CP Acquisitions LLC, an entity affiliated with and controlled by Company’s Chairman and Chief Executive Officer, purchased the Exchange Note and the Convertible Note. In addition, the Company issued to CP a Junior Secured Note. Refer to Note 7 - Debt for further disclosure related to this Related Party Note.

v3.24.1.1.u2
Subsequent Events
3 Months Ended
Mar. 31, 2024
Subsequent Events [Abstract]  
Subsequent Events

Note 16— Subsequent Events

 

The Company evaluated subsequent events and transactions that occurred after the balance sheet date up to the date that the condensed consolidated financial statements were issued.

 

Exercise of Company Issued Prefunded Warrants

 

In April 2024, a holder of 953,684 of the Company’s previously issued prefunded warrants exercised such warrants for the purchase of 953,684 of the Company’s common stock.

v3.24.1.1.u2
Pay vs Performance Disclosure - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Pay vs Performance Disclosure    
Net Income (Loss) $ (38) $ (10,327)
v3.24.1.1.u2
Insider Trading Arrangements
3 Months Ended
Mar. 31, 2024
Trading Arrangements, by Individual  
Rule 10b5-1 Arrangement Adopted false
Non-Rule 10b5-1 Arrangement Adopted false
Rule 10b5-1 Arrangement Terminated false
Non-Rule 10b5-1 Arrangement Terminated false
v3.24.1.1.u2
Accounting Policies, by Policy (Policies)
3 Months Ended
Mar. 31, 2024
Accounting Policies [Abstract]  
Description of Business

Description of Business

Agrify Corporation (“Agrify” or the “Company”) is a provider of innovative cultivation and extraction solutions for the cannabis industry, bringing data, science, and technology to the forefront of the market. The Company’s proprietary micro-environment-controlled Agrify Vertical Farming Units (or “VFUs”) enable cultivators to produce the highest quality products with what we believe to be unmatched consistency, yield, and return investment at scale. The Company’s comprehensive extraction product line, which includes hydrocarbon, alcohol, solventless, post-processing, and lab equipment, empowers producers to maximize the quantity and quality of extract required for premium concentrates.

The Company was formed in the State of Nevada on June 6, 2016 as Agrinamics, Inc., and subsequently changed its name to Agrify Corporation. The Company is sometimes referred to herein by the words “we,” “us,” “our,” and similar terminology.

The Company has nine wholly-owned subsidiaries, which are collectively referred to as the “Subsidiaries” and the Company also has ownership interests in certain companies.

Nasdaq Deficiency Notice

Nasdaq Deficiency Notice

The Nasdaq Notice had no immediate effect on the listing of the Company’s Common Stock on The Nasdaq Stock Market LLC.

On October 17, 2023, the Company received a Staff Delisting Determination (the “Staff Determination”) from the Listing Qualifications Department of Nasdaq notifying the Company that it was not in compliance with Nasdaq’s continued listing requirements under the Listing Rule as a result of its failure to file the First Quarter Form 10-Q, the Second Quarter Form 10-Q and the Form 10-K (collectively, the “Delinquent Reports”) in a timely manner.

On November 16, 2023, the Company received a notice from Nasdaq that the Company remains noncompliant with the Listing Rule as a result of its failure to file its Quarterly Report on Form 10-Q for the fiscal quarter ended September 30, 2023 with the SEC by the required filing date.

On December 1, 2023, the Company received a notice from The Nasdaq Stock Market LLC (“Nasdaq”) stating that because the Company reported stockholders’ deficit of $(17.17) million in its Form 10-Q for the quarter ended March 31, 2023, the Company was no longer in compliance with Nasdaq Listing Rule 5550(b)(1) (the “Primary Equity Listing Rule”), which requires that listed companies maintain a minimum of $2.5 million in stockholders’ equity. In response, the Company timely requested a hearing before a Nasdaq Hearings Panel (the “Panel”), which stayed any further action by the Listing Qualifications Staff. The hearing was held on January 11, 2024. The Company arrived at the hearing having previously cured any additional grounds for delisting as a result of delinquent periodic filings during 2023 that were filed prior to the hearing.

On January 30, 2024, the Company received formal notice that the Panel had granted the Company’s request for an exception through April 15, 2024 to evidence compliance with the Listing Rule, which was subsequently extended to May 15, 2024. Accordingly, there can be no assurance that the Company will be able to regain compliance with the Nasdaq listing rules or maintain its listing on the Nasdaq Capital Market. If the Company’s common stock is delisted, it could be more difficult to buy or sell the Company’s common stock or to obtain accurate quotations, and the price of the Company’s common stock could suffer a material decline. Delisting could also impair the Company’s ability to raise capital.

On March 5, 2024, the Company received a deficiency letter from the Staff of Nasdaq notifying the Company that, for the last 30 consecutive business days, the bid price for the Company’s common stock had closed below $1.00 per share, which is the minimum closing price required to maintain continued listing on the Nasdaq Stock Market under Nasdaq Listing Rule 5550(a)(2) (the “Minimum Bid Requirement”). The Notice has no immediate effect on the listing of the Company’s common stock on Nasdaq. In accordance with Nasdaq Listing Rule 5810(c)(3)(A), the Company has 180 calendar days to regain compliance with the Minimum Bid Requirement. The compliance period for the Company will expire on September 3, 2024.

 

Basis of Presentation and Principles of Consolidation

Basis of Presentation and Principles of Consolidation

These interim condensed consolidated financial statements of the Company and its subsidiaries are unaudited. In the opinion of management, all adjustments (consisting of normal recurring accruals) and disclosures necessary for a fair presentation of these interim condensed consolidated financial statements have been included. The results reported in the condensed consolidated financial statements for any interim periods are not necessarily indicative of the results that may be reported for the entire year. The accompanying condensed consolidated financial statements have been prepared in accordance with the rules and regulations of the Securities and Exchange Commission and do not include all information and footnotes necessary for a complete presentation of financial statements in conformity with accounting principles generally accepted in the United States (“U.S. GAAP”).

Certain information and footnote disclosures normally included in the annual consolidated financial statements prepared in accordance with U.S. GAAP have been condensed or omitted. These condensed consolidated financial statements should be read in conjunction with the Company’s audited consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023 filed with the Securities and Exchange Commission on April 15, 2024.

Accounting for Wholly-Owned Subsidiaries

The accompanying consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) and include the accounts of Agrify Corporation and its wholly-owned subsidiaries, as described above, in accordance with the provisions required by the Consolidation Topic 810 of the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”). The Company includes results of operations of acquired companies from the date of acquisition. All significant intercompany transactions and balances are eliminated.

Accounting for Less Than Wholly-Owned Subsidiaries

For the Company’s less than wholly-owned subsidiaries, which include, Agrify-Valiant LLC (“Agrify-Valiant”), and Agrify Brands, LLC (“Agrify Brands”), the Company first analyzes whether these entities are a variable interest entity (a “VIE”) in accordance with ASC Topic 810, Consolidation (“ASC 810”), and if so, whether the Company is the primary beneficiary requiring consolidation. The Company continuously re-assesses (i) whether the joint-venture is a VIE, and (ii) if the Company is the primary beneficiary of the VIE. If it is determined that the joint-venture qualifies as a VIE and the Company is the primary beneficiary, the Company’s financial interest in the VIE is consolidated.

Based on the Company’s analysis of these entities, the Company has determined that Agrify-Valiant and Agrify Brands are each a VIE, and that the Company is the primary beneficiary. While the Company owns 60% of Agrify-Valiant’s equity interests and 75% of Agrify Brand’s equity interests, the remaining equity interests in Agrify-Valiant and Agrify Brands are owned by unrelated third parties, and the agreement with these third parties provides the Company with greater voting rights. Accordingly, the Company consolidates its interest in the financial statements of Agrify-Valiant and Agrify Brands under the VIE rules and reflects the third parties’ interests in the consolidated financial statements as a non-controlling interest. The Company records this non-controlling interest at its initial fair value, adjusting the basis prospectively for the third parties’ share of the respective consolidated investments’ net income or loss or equity contributions and distributions. These non-controlling interests are not redeemable by the equity holders and are presented as part of permanent equity. Income and losses are allocated to the non-controlling interest holders based on its economic ownership percentage.

Going Concern

Going Concern

In accordance with the FASB Accounting Standards Update (“ASU”) 2014-15, “Presentation of Financial Statements - Going Concern”, the Company’s management evaluated whether there are conditions or events that raise substantial doubt about its ability to continue as a going concern within one year after the financial statements’ issuance date. The following matters raise substantial doubt about the Company’s ability to continue as a going concern within one year after the date the financial statements are issued.

The Company has incurred operating losses since its inception and has negative cash flows from operations and a working capital deficit. The Company also has an accumulated deficit of $265.8 million as of March 31, 2024. The Company’s primary sources of liquidity are its cash and cash equivalents and marketable securities, with additional liquidity accessible, subject to market conditions and other factors, including limitations that may apply to the Company under applicable SEC regulations, from the capital market. As of March 31, 2024, the Company had $0.1 million of cash, cash equivalents, and marketable securities. The Company had no restricted cash as of March 31, 2024. Current liabilities were $27.7 million as of March 31, 2024.

 

These consolidated financial statements have been prepared on a going concern basis, which implies the Company believes these conditions raise substantial doubt about its ability to continue as a going concern within the next twelve-months from the date these consolidated financial statements are available to be issued. The Company’s continuation as a going concern is dependent upon its ability to obtain the necessary debt or equity financing to continue operations until the Company begins generating sufficient cash flows from operations to meet its obligations. If the Company is unable raise additional funds, it may be forced to cease operations.

As of February 28, 2024, the company raised net proceeds of $2.2 million via the issuance of common stock and prefunded warrants in a public offering through Alexander Capital and is recorded within common stock and additional paid-in capital on the Company’s condensed consolidated balance sheet. The Company intends to raise additional capital later this year to support its 2024 and 2025 funding needs. The Company also continues to make additional adjustments in headcount, salary, travel, sales and marketing spending, but there is no guarantee that these ongoing cost-cutting efforts or capital raises will be sufficient to maintain operations.

There is no assurance that the Company will ever be profitable. The consolidated financial statements do not include any adjustments to reflect the potential future effects on the recoverability and classification of assets or the amounts and classifications of liabilities that may result should the Company be unable to continue as a going concern.

Use of Estimates

Use of Estimates

The preparation of the Company’s consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the consolidated financial statements, and the reported amounts of expenses during the reporting period. Significant estimates include assumptions about collection of accounts and notes receivable, the valuation and recognition of stock-based compensation expense, valuation allowance for deferred tax assets, the valuation of inventory, and useful life of fixed assets and intangible assets. The Company bases its estimates on historical experience, known trends and other market-specific information, other relevant factors that it believes to be reasonable under the circumstances, and management’s judgement. On an ongoing basis, management evaluates its estimates when there are changes in circumstances, facts, and experience. Changes in estimates are recorded in the period in which they become known. Actual financial results could differ from those estimates.

Accounts Receivable, Net and Loan Receivable, Net

Accounts Receivable, Net and Loans Receivable, Net

Accounts receivable, net, primarily consists of amounts for goods and services that are billed and currently due from customers. The composition of loan receivable, net is detailed in Note 5. In accordance with ASC 310-10, accounts receivable and loan receivable balances are presented net of an allowance for credit losses, which are an estimate of billed or borrowed amounts that may not be collectible. In determining the amount of the allowance at each reporting date, management makes judgments about general economic conditions, historical write-off experience, and any specific risks identified in customer or borrower collection matters, including the aging of unpaid accounts receivable and changes in customer or borrower financial conditions. Accounts and loans receivable balances are written off after all means of collection are exhausted and the potential for non-recovery is determined to be probable. Adjustments to the allowance for credit losses are recorded as general and administrative expenses in the consolidated statements of operations.

 

Concentration of Credit Risk and Significant Customer

Concentration of Credit Risk and Significant Customer

Financial instruments that potentially subject the Company to a concentration of credit risk primarily consist of cash, cash equivalents, restricted cash, marketable securities, and accounts receivable. Cash equivalents primarily consist of money market funds with original maturities of three months or less, which are invested primarily with U.S. financial institutions. Cash deposits with financial institutions, including restricted cash, generally exceed federally insured limits. Management believes minimal credit risk exists with respect to these financial institutions and the Company has not experienced any losses on such amounts.

During the year three -month period ended March 31, 2024, the Company has one customer that comprised approximately 1% of its revenue and two customers that comprised approximately 47% of its accounts receivable balance.

During the year three -month period ended March 31, 2023, the Company has one customer that comprised approximately 11% of its revenue and two customers that comprised approximately 84% of it accounts receivable balance.

Inventories

Inventories

The Company values all its inventories, which consist primarily of significant raw material hardware components, at the lower of cost or net realizable value, with cost principally determined by the weighted-average cost method on a first-in, first-out basis. Write-offs of potentially slow-moving or damaged inventory are recorded through specific identification of obsolete or damaged material. The Company takes physical inventory at least once annually at all inventory locations.

Warrant Liabilities

Warrant Liabilities

The Company does not use derivative instruments to hedge exposures to cash flow, market, or foreign currency risks. The Company evaluates all its financial instruments, including issued private placement stock purchase warrants, to determine if such instruments are derivatives or contain features that qualify as embedded derivatives, pursuant to ASC Topic 480, Distinguishing Liabilities from Equity (“ASC 480”) and ASC 815. The Company accounts for warrants as either equity-classified or liability-classified instruments based on an assessment of the warrant’s specific terms and applicable authoritative guidance in ASC 480 and ASC 815. Management’s assessment considers whether the warrants are freestanding financial instruments pursuant to ASC 480, whether they meet the definition of a liability pursuant to ASC 480, and whether the warrants meet all of the requirements for equity classification under ASC 815, including whether the warrants are indexed to the Company’s own Common Stock among other conditions for equity classification.

For issued or modified warrants that meet all of the criteria for equity classification, they are recorded as a component of additional paid-in capital at the time of issuance. For issued or modified warrants that are precluded from equity classification, they are recorded as a liability at their initial fair value on the date of issuance and subject to remeasurement on each balance sheet date with changes in the estimated fair value of the warrants to be recognized as an unrealized gain or loss in the consolidated statements of operations.

 

Fair Value of Financial Instruments

Fair Value of Financial Instruments

The Company’s financial instruments consist of cash, marketable securities, accounts receivable, accounts payable, accrued expenses, warrant liabilities, and loans receivable. Refer to Note 4 - Fair Value Measures, included elsewhere in the notes to the consolidated financial statements for details of the Company’s financial instruments.

Revenue Recognition

Revenue Recognition

Overview

The Company generates revenue from the following sources: (1) equipment sales, (2) providing services and (3) construction contracts.

In accordance with ASC 606 “Revenue Recognition”, the Company recognizes revenue from contracts with customers using a five-step model, which is described below:

identify the customer contract;
identify performance obligations that are distinct;
determine the transaction price;
allocate the transaction price to the distinct performance obligations; and
recognize revenue as the performance obligations are satisfied.

Identify the customer contract

A customer contract is generally identified when there is approval and commitment from both the Company and its customer, the rights have been identified, payment terms are identified, the contract has commercial substance and collectability is probable. Specifically, the Company obtains written/electronic signatures on contracts and purchase orders, if said purchase orders are issued in the normal course of business by the customer.

Identify performance obligations that are distinct

A performance obligation is a promise by the Company to provide a distinct good or service or a series of distinct goods or services. A good or service that is promised to a customer is distinct if the customer can benefit from the good or service either on its own or together with other resources that are readily available to the customer, and a company’s promise to transfer the good or service to the customer is separately identifiable from other promises in the contract.

Determine the transaction price

The transaction price is the amount of consideration to which the Company expects to be entitled in exchange for transferring goods or services to a customer, excluding sales taxes that are collected on behalf of government agencies.

Allocate the transaction price to distinct performance obligations

The transaction price is allocated to each performance obligation based on the relative standalone selling prices (“SSP”) of the goods or services being provided to the customer. The Company’s contracts typically contain multiple performance obligations, for which the Company accounts for individual performance obligations separately, if they are distinct. The standalone selling price reflects the price the Company would charge for a specific piece of equipment or service if it was sold separately in similar circumstances and to similar customers.

Recognize revenue as the performance obligations are satisfied

Revenue is recognized when, or as, performance obligations are satisfied by transferring control of a promised product or service to a customer.

 

Significant Judgments

The Company enters into contracts that may include various combinations of equipment, services and construction, which are generally capable of being distinct and accounted for as separate performance obligations. Contracts with customers often include promises to transfer multiple products and services to a customer. Determining whether products and services are considered distinct performance obligations that should be accounted for separately versus together may require significant judgment. Once the Company determines the performance obligations, it determines the transaction price, which includes estimating the amount of variable consideration to be included in the transaction price, if any. The Company then allocates the transaction price to each performance obligation in the contract based on the SSP. The corresponding revenue is recognized as the related performance obligations are satisfied.

Judgment is required to determine the SSP for each distinct performance obligation. The Company determines SSP based on the price at which the performance obligation is sold separately and the methods of estimating SSP under the guidance of ASC 606-10-32-33. If the SSP is not observable through past transactions, the Company estimates the SSP, taking into account available information such as market conditions, expected margins, and internally approved pricing guidelines related to the performance obligations. The Company licenses its SaaS type subscription license, whereby the customer only has a right to access the software over a specified time period. The full value of the contract is recognized ratably over the contractual term of the SaaS subscription, adjusted monthly if tiered pricing is relevant. The Company typically satisfies its performance obligations for equipment sales when equipment is made available for shipment to the customer; for services sales as services are rendered to the customer and for construction contracts both as services are rendered and when the contract is completed.

The Company utilizes the cost-plus margin method to determine the SSP for equipment and build-out services. This method is based on the cost of the services from third parties, plus a reasonable markup that the Company believes is reflective of a market-based reseller margin.

The Company determines the SSP for services in time and materials contracts by observable prices in standalone services arrangements.

The Company estimates variable consideration in the form of royalties, revenue share, monthly fees, and service credits at contract inception and updated at the end of each reporting period if additional information becomes available. Variable consideration is typically not subject to constraint. Changes to variable consideration were not material for the periods presented.

If a contract has payment terms that differ from the timing of revenue recognition, the Company will assess whether the transaction price for those contracts include a significant financing component. The Company has elected the practical expedient that permits an entity to not adjust for the effects of a significant financing component if the Company expects that at the contract inception, the period between when the entity transfers a promised good or service to a customer and when the customer pays for that good or service, will be one year or less. For those contracts in which the period exceeds the one-year threshold, this assessment, as well as the quantitative estimate of the financing component and its relative significance, requires judgment. Accordingly, the Company imputes interest on such contracts at an agreed-upon interest rate and will present the financing components separately as financial income. As of March 31, 2024 and March 31, 2023, the Company did not have any such financial income.

 

Payment terms with customers typically require payment 30 days from the invoice date. The Company’s agreements with its customers do not provide for any refunds for services or products and therefore no specific reserve for such is maintained. In the infrequent instances where customers raise concern over delivered products or services, the Company has endeavored to remedy the concern and all costs related to such matters have been insignificant in all periods presented.

The Company has elected to treat shipping and handling activities after the customer obtains control of the goods as a fulfillment cost and not as a promised good or service. Accordingly, the Company will accrue all fulfillment costs related to the shipping and handling of consumer goods at the time of shipment. The Company has payment terms with its customers of one year or less and has elected the practical expedient applicable to such contracts not to consider the time value of money. Sales, value add, and other taxes the Company collects concurrent with revenue-producing activities are excluded from revenue.

The Company receives payment from customers based on specified terms that are generally less than 30 days from the satisfaction of performance obligations. There are no contract assets related to performance under the contract. The difference in the opening and closing balances of the Company’s deferred revenue primarily results from the timing difference between the Company’s performance and the customer’s payment. The Company fulfills obligations under a contract with a customer by transferring products and services in exchange for consideration from the customer. Accounts receivable are recorded when the customer has been billed or the right to consideration is unconditional. The Company recognizes deferred revenue when consideration has been received or an amount of consideration is due from the customer, and the Company has a future obligation to transfer certain proprietary products.

In accordance with ASC 606-10-50-13, the Company is required to include disclosure on its remaining performance obligations as of the end of the current reporting period. Due to the nature of the Company’s contracts, these reporting requirements are not applicable. The majority of the Company’s remaining contracts meet certain exemptions as defined in ASC 606-10-50-14 through 606-10-50-14A, including (i) performance obligation is part of a contract that has an original expected duration of one year or less and (ii) the right to invoice practical expedient.

The Company generally provides a one-year warranty on its products for materials and workmanship but may provide multiple year warranties as negotiated, and generally transfers to its customers the warranties it receives from its vendors, if any, which generally cover this one-year period. In accordance with ASC 450-20-25, the Company accrues for product warranties when the loss is probable and can be reasonably estimated. The Company maintained a reserve for warranty returns of $0.4 million and $0.4 million as of March 31, 2024 and December 31, 2023, respectively. The Company’s reserve for warranty returns is included in accrued expenses and other current liabilities in its consolidated balance sheets. Additional information regarding the Company’s warranty reserve may be found in Note 3 – Supplemental Consolidated Balance Sheet Information, included elsewhere in the notes to the consolidated financial statements.

Research and Development Costs

Research and Development Costs

The Company expenses research and development costs as incurred. Research and development expenses include payroll, employee benefits and other expenses associated with product development. The Company incurs research and development costs associated with the development and enhancement of both hardware and software products associated with its cultivation and extraction equipment, as well as its SaaS-based software offering, Agrify Insights™ cultivation software (“Agrify Insights™”).

Net Loss Per Share

Net Loss Per Share

The Company presents basic and diluted net loss per share attributable to Common Stockholders in conformity with the two-class method required for participating securities. The Company computes basic loss per share by dividing net loss available to Common Stockholders by the weighted-average number of common shares outstanding. Net loss available to Common Stockholders represents net loss attributable to Common Stockholders reduced by the allocation of earnings to participating securities. Losses are not allocated to participating securities as the holders of the participating securities do not have a contractual obligation to share in any losses. Diluted loss per share adjusts basic loss per share for the potentially dilutive impact of stock options and warrants. As the Company has reported losses for all periods presented, all potentially dilutive securities including stock options and warrants, are anti-dilutive, and accordingly, basic net loss per share equals diluted net loss per share.

Net loss per share calculations for all periods have been adjusted to reflect the reverse stock split effected on July 5, 2023. Net loss per share was calculated based on the weighted-average number of Common Stock outstanding.

 

Recently Announced Accounting Pronouncements

Recently Announced Accounting Pronouncements

ASU 2023-09, Improvements to Income Tax Disclosures ∙ On December 14, 2023, the FASB issued, ASU 2023-09, Improvements to Income Tax Disclosures, a final standard on improvements to income tax disclosures. The standard requires disaggregated information about a reporting entity’s effective tax rate reconciliation as well as information on income taxes paid. The standard applies to all entities subject to income taxes and is intended to benefit investors by providing more detailed income tax disclosures that would be useful in making capital allocation decisions. For public business entities (PBEs), the new requirements will be effective for annual periods beginning after December 15, 2024. The guidance will be applied on a prospective basis with the option to apply the standard retrospectively. The Company is currently in the process of evaluating the effect of this guidance on its financial statements.

Other recent accounting pronouncements did not or are not believed by management to have a material impact on the Company’s present or future consolidated financial statements.

v3.24.1.1.u2
Revenue and Deferred Revenue (Tables)
3 Months Ended
Mar. 31, 2024
Revenue and Deferred Revenue [Abstract]  
Schedule of Revenue Disaggregated by the Timing of Revenue Recognition The following table provides the Company’s revenue disaggregated by the timing of revenue recognition:
   Three months ended
March 31,
 
(In thousands)  2024   2023 
Transferred at a point in time  $2,465   $4,920 
Transferred over time   133    884 
Total revenue  $2,598   $5,804 
Schedule of Current Deferred Revenue Changes in the Company’s current deferred revenue balance for the three months ended March 31, 2024 and the year ended December 31, 2023 were as follows:
(In thousands)  Three months
ended
March 31,
2024
   Year
ended
December 31,
2023
 
Deferred revenue – beginning of period  $4,019   $4,112 
Additions   1,160    4,905 
Recognized   (1,395)   (4,998)
Deferred revenue – end of period  $3,784   $4,019 
v3.24.1.1.u2
Supplemental Consolidated Balance Sheet Information (Tables)
3 Months Ended
Mar. 31, 2024
Supplemental Consolidated Balance Sheet Information [Abstract]  
Schedule of Accounts Receivable Accounts receivable consisted of the following as of March 31, 2024 and December 31, 2023:
(In thousands)  March 31,
2024
   December 31,
2023
 
Accounts receivable, gross  $2,723   $3,036 
Less allowance for credit losses   (2,512)   (1,887)
Accounts receivable, net  $211   $1,149 
Schedule of Allowance for Credit Losses Accounts The changes in the allowance for credit losses accounts consisted of the following:
(In thousands)  Three months
ended
March 31,
2024
   Year
ended
December 31,
2023
 
Allowance for credit losses - beginning of period  $1,887   $4,605 
(Recovery of) allowance for credit losses   642    (1,426)
Write-offs of uncollectible accounts   (17)   (1,292)
Allowance for credit losses - end of period  $2,512   $1,887 

 

Schedule of Prepaid Expenses and Other Current Assets Prepaid expenses and other current assets consisted of the following as of March 31, 2024 and December 31, 2023:
(In thousands)  March 31,
2024
   December 31,
2023
 
Prepaid settlement asset  $
   $2,054 
Other receivables, other   536    659 
Prepaid insurance   352    454 
Prepaid expenses, other   93    82 
Prepaid software   31    70 
Prepaid materials   16    13 
Total prepaid expenses and other current assets  $1,028   $3,332 
Schedule of Property and Equipment Property and equipment, net consisted of the following as of March 31, 2024 and December 31, 2023:
(In thousands)  March 31,
2024
   December 31,
2023
 
Leased equipment  $4,465   $4,465 
Leasehold improvements   702    702 
Machinery and equipment   904    904 
Software   606    606 
Computer and office equipment   588    588 
Research and development laboratory equipment   183    183 
Furniture and fixtures   116    116 
Trade show assets   78    78 
Vehicles   43    43 
Total property and equipment, gross   7,685    7,685 
Accumulated depreciation   (3,300)   (2,894)
Construction in progress   2,943    2,943 
Total property and equipment, net  $7,328   $7,734 
Schedule of Accrued Expenses and Other Current Liabilities Accrued expenses and other current liabilities consisted of the following as of March 31, 2024 and December 31, 2023:
(In thousands)  March 31,
2024
   December 31,
2023
 
Sales tax payable (1)  $5,320   $5,338 
Accrued acquisition liabilities (2)   
    2,180 
Accrued construction costs   1,312    1,412 
Accrued interest expense   12    321 
Compensation related fees   313    474 
Accrued warranty expenses   415    420 
Accrued professional fees   423    457 
Accrued inventory purchases   3    10 
Accrued consulting fees   45    43 
Total accrued expenses and other current liabilities  $7,843   $10,655 
(1)Sales tax payable primarily represents identified sales and use tax liabilities arising from our acquisition of Precision and Cascade. These amounts are included as part of our initial purchase price allocations and are the subject matter of an indemnification claim under the Precision and Cascade acquisition agreement.
(2)Accrued acquisition liabilities represents the value of held back Common Stock associated with the 2021 acquisitions of Precision and Cascade.
v3.24.1.1.u2
Fair Value Measures (Tables)
3 Months Ended
Mar. 31, 2024
Fair Value Measures [Abstract]  
Schedule of Assets and Liabilities Measured at Fair Value on a Recurring Basis At March 31, 2024 and December 31, 2023, the Company’s assets and liabilities measured at fair value on a recurring basis were as follows:
   March 31, 2024   December 31, 2023 
   Fair Value Measurements
Using Input Types
   Fair Value Measurements
Using Input Types
 
(In thousands)  Level 1   Level 2   Level 3   Total   Level 1   Level 2   Level 3   Total 
Assets:                                
Money market funds   4    
    
    4    4    
    
    4 
Total assets  $4   $
   $
   $4   $4   $
   $
   $4 
Liabilities:                                        
Warrant liabilities - January 2022 warrants  $
   $
   $
   $
   $
   $
   $1   $1 
Warrant liabilities - March 2022 warrants   
    
    1    1    
    
    7    7 
Warrant liabilities - August 2022 warrants   
    
    3    3    
    
    18    18 
Warrant liabilities - December 2022 warrants   
    
    413    413    
    
    1,264    1,264 
Total liabilities  $
   $
   $417   $417   $
   $
   $1,290   $1,290 
Schedule of Composition Marketable Securities The composition of the Company’s marketable securities are as follows:
(In thousands)  March 31,
2024
   December 31,
2023
 
Current marketable securities:        
Money market funds  $4   $4 
Schedule of Company’s Assumptions Used in the Valuations The following table summarizes the Company’s assumptions used in the valuations as of March 31, 2024 and December 31, 2023:
   January 2022 Warrants   March 2022 Warrants   August 2022 Warrants   December 2022 Warrants   January 2022 Warrants   March 2022 Warrants   August 2022 Warrants   December 2022 Warrants 
   March 31, 2024   December 31, 2023 
Stock price  $0.37   $0.37   $0.37   $0.37   $1.26   $1.26   $1.26   $1.26 
Exercise price  $1,496   $430   $246   $0.38   $1,496   $430   $246   $3.45 
Expected term (in Years)   3.32    3.88    3.88    3.88    3.57    4.13    4.13    4.13 
Volatility   136.00%   138.00%   138.00%   138.00%   138.00%   136.00%   136.00%   136.00%
Discount rate - treasury yield   4.37%   4.32%   4.32%   4.32%   3.96%   3.91%   3.91%   3.91%
Schedule of Changes in the Fair Value of the Level 3 Warrant Liabilities The following table sets forth a summary of the changes in the fair value of the Level 3 warrant liabilities for the three months ended March 31, 2024 and for the year ended December 31, 2023:
(In thousands)  March 31,
2024
   For the year
ended
December 31,
2023
 
Warrant liabilities – beginning of period  $1,290   $5,985 
Change in estimated fair value   (873)   (4,695)
Warrant liabilities –end of period  $417   $1,290 
v3.24.1.1.u2
Loans Receivable (Tables)
3 Months Ended
Mar. 31, 2024
Loans Receivable [Abstract]  
Schedule of Breakdown of Loans Receivable by Customer The breakdown of loans receivable by customer as of March 31, 2024 and December 31, 2023 were as follows:
(In thousands)  March 31,
2024
   December 31,
2023
 
Customer 139  $14,361   $14,691 
Customer 125   9,297    9,297 
Customer 24096   6,810    6,810 
Allowance for credit losses (1)   (18,885)   (19,215)
Total loan receivable, net of allowance for credit losses  $11,583   $11,583 
Less: current portion   (692)   
 
Total loan receivable, net of current  $10,891   $11,583 
(1)At December 31, 2023, the Company established an allowance for credit losses of approximately $14.7 million related to Bud & Mary’s ongoing litigation. Approximately $4.5 million relates to Hannah. This reserve still remains in the allowance as of March 31, 2024.
v3.24.1.1.u2
Inventory (Tables)
3 Months Ended
Mar. 31, 2024
Inventory [Abstract]  
Schedule of Inventory Inventory consisted of the following as of March 31, 2024 and December 31, 2023:
(In thousands)  March 31, 2024   December 31, 2023 
Raw materials  $22,392   $23,449 
Prepaid inventory   816    924 
Finished goods   8,062    7,438 
Inventory for resale   4,776    4,882 
Inventory, gross   36,046    36,693 
Inventory reserves   (17,184)   (17,599)
Total inventory, net  $18,862   $19,094 
Schedule of Changes in the Company’s Inventory Reserve Changes in the Company’s inventory reserve are as follows:
(In thousands)  Three months ended March 31, 2024   Year ended December 31,
2023
 
Inventory reserves – beginning of period  $17,599   $32,422 
(Decrease) increase in inventory reserves   (415)   (14,823)
Inventory reserves – end of period  $17,184   $17,599 
v3.24.1.1.u2
Debt (Tables)
3 Months Ended
Mar. 31, 2024
Debt [Abstract]  
Schedule of Debt The Company’s debt consisted of:
(In thousands)  March 31, 2024   December 31,
2023
 
Exchange Note  $
   $6,669 
Convertible Note   
    7,840 
Consolidated CP Acquisitions Note   17,683    
 
PPP Loan   517    518 
CP Acquisitions Junior Secured Note   
    3,799 
GIC Acquisition Note   1,000    645 
Mack Molding Co. Note Payable   4,838    
 
Other notes payable (1)   226    367 
Total debt   24,264    19,838 
Unamortized debt premium   
    1,419 
Total debt, gross of debt premium   24,264    21,257 
Less: current portion   (3,070)   (5,210)
Long-term debt, net of current  $21,194   $16,047 
(1) Other notes payable relates to a one-year insurance premium that was financed over nine-months and incurred interest expense of approximately $7 thousand for the three months ended March 31, 2024. Other notes payable also includes the Navitas Loan with a balance of $5 thousand as of March 31, 2024.
Schedule of Future Minimum Payments As of March 31, 2024, future minimum payments on all debt positions were as follows:
Years ending December 31 (In thousands),    
Remaining 2024  $2,487 
2025   21,778 
Total future payments  $24,264 
v3.24.1.1.u2
Leases (Tables)
3 Months Ended
Mar. 31, 2024
Leases [Abstract]  
Schedule of Operating and Financing Lease Activity Additional information on the Company’s operating and financing lease activity was as follows:
   Three months ended
March 31,
 
(In thousands)  2024   2023 
Operating lease cost  $130   $236 
Finance lease cost:          
Amortization of right-of-use assets   
    45 
Interest on lease liabilities   
    6 
Total lease cost  $130   $287 
Schedule of Weighted-Average Remaining Operating and Financing Lease Term
(In thousands)  March 31, 2024   December 31, 2023 
Weighted-average remaining lease term – operating leases   2.85 years    3.54 years 
Weighted-average remaining lease term – finance leases   0 years    2.09 years 
Weighted-average discount rate – operating leases   7.50%   6.83%
Weighted-average discount rate – finance leases   
%   7.83%
Schedule of Operating Assets and Liabilities
(In thousands)  Balance Sheet Location  March 31, 2024   December 31, 2023 
Assets             
Right-of-use assets, net  Right-of-use, net  $1,651   $1,803 
Total lease assets     $1,651   $1,803 
              
Liabilities             
Operating lease liabilities, current  Operating lease liabilities, current  $615   $599 
Operating lease liabilities, non-current  Operating lease liabilities, non-current   1,235    1,394 
Total operating lease liabilities     $1,850   $1,993 
Schedule of Maturities of Operating Lease Liabilities Maturities of operating lease liabilities as of March 31, 2024 are as follows:
Years ending December 31 (In thousands),  Operating lease 
Remaining 2024   548 
2025   748 
2026   560 
2027   202 
Total minimum lease payments   2,058 
Less imputed interest   (208)
Total lease liabilities  $1,850 
v3.24.1.1.u2
Stock-Based Compensation and Employee Benefit Plans (Tables)
3 Months Ended
Mar. 31, 2024
Stock-Based Compensation and Employee Benefit Plans [Abstract]  
Schedule of Options Vested and Exercisable The following table summarizes information about options vested and exercisable at March 31, 2024:
    Options Vested and Exercisable 
Price ($)   Number of Options   Weighted-Average Remaining Contractual Life (Years)  

Weighted-Average

Exercise Price

 
$456.00    2,884    6.12   $456.00 
$972.00    2,842    6.57   $972.00 
$1,536.00    50    7.00   $1,536.00 
$1,840.00    160    7.75   $1,840.00 
$2,768.00    4,270    6.89   $2,768.00 
    Options Vested and Expected to Vest 
Price ($)   Number of Options   Weighted-Average Remaining Contractual Life (Years)  

Weighted-Average

Exercise Price

 
$456.00    2,884    6.12   $456.00 
$972.00    2,856    6.57   $972.00 
$1,536.00    50    7.00   $1,536.00 
$1,840.00    250    7.75   $1,840.00 
$2,768.00    4,270    6.89   $2,768.00 

 

Schedule of Restricted Stock Unit Activity The following table presents restricted stock unit activity under the 2022 Plan for the three months ended March 31, 2024:
   Number of Shares  

Weighted-Average

Grant Date Fair Value

 
Unvested at December 31, 2023   2,136    230.80 
Granted   201,938    0.76 
Vested   (201,955)   0.79 
Forfeited   (284)   82.20 
Unvested at March 31, 2024   1,835   $         251.22 
v3.24.1.1.u2
Stock Warrants (Tables)
3 Months Ended
Mar. 31, 2024
Stock Warrants [Abstract]  
Schedule of Warrant Activity The following tables present all warrant activity of the Company for the three months ended March 31, 2024:
   Number of Warrants  

Weighted-Average
Exercise Price

 
Warrants outstanding at December 31, 2023   5,380,299   $             10.83 
Granted   4,030,921    0.03 
Exercised   (6,142,217)   
 
Forfeited   (3,081)   
 
Warrants outstanding at March 31, 2024   3,265,922   $17.50 
v3.24.1.1.u2
Net Loss Per Share (Tables)
3 Months Ended
Mar. 31, 2024
Net Loss Per Share [Abstract]  
Schedule of Basic and Diluted Net Loss Per Share The components of basic and diluted net loss per share were as follows:
   Three months ended March 31, 
(In thousands, except share and per share data)  2024   2023 
Numerator:        
Net loss available for common shareholders  $(38)  $(10,327)
Denominator:          
Weighted-average common shares outstanding – basic and diluted
   8,894,229    1,072,292 
Net loss per share attributable to Common Stockholders – basic and diluted
  $
   $(9.63)
Schedule of Anti-Dilutive Shares The Company excluded the following potential Common Stock equivalents presented based on amounts outstanding at each period end, from the computation of diluted net loss per share attributable to Common Stockholders for the periods indicated because including them would have had an anti-dilutive effect:
   Three months ended March 31, 
  2024   2023 
Shares subject to outstanding stock options   10,206    10,562 
Shares subject to unvested restricted stock units   1,835    6,307 
Shares subject to outstanding warrants   3,265,922    1,495,001 
   3,277,963    1,511,870 
v3.24.1.1.u2
Related Parties (Tables)
3 Months Ended
Mar. 31, 2024
Related Parties [Abstract]  
Schedule of Net Purchasing (Sales) Activity The following table describes the net purchasing (sales) activity with entities identified as related parties to the Company:
   Three months
ended March 31,
 
(In thousands)  2024   2023 
Bluezone  $   $4 
Topline Performance Group       (1)
NEIA       (43)
Greenstone Holdings   
    (2)
Schedule of Net Related Party (Payable) Receivable The following table summarizes net related party (payable) receivable as of March 31, 2024 and December 31, 2023:
(In thousands)  March 31, 2024   December 31, 2023 
Bluezone  $   $(4)
Valiant Americas, LLC       1 
v3.24.1.1.u2
Overview, Basis of Presentation and Significant Accounting Policies (Details) - USD ($)
$ / shares in Units, $ in Thousands
1 Months Ended 3 Months Ended 12 Months Ended
Dec. 01, 2023
Feb. 28, 2024
Mar. 31, 2024
Mar. 31, 2023
Dec. 31, 2023
Oct. 04, 2022
Overview, Basis of Presentation and Significant Accounting Policies [Line Items]            
Received amount $ 17,170          
Stockholders equity $ 2,500          
Common stock, par value (in Dollars per share)     $ 0.001 [1]   $ 0.001 [1] $ 1
Accumulated deficit     $ (265,835)   $ (265,797)  
Cash equivalents, and marketable securities     100      
Current liabilities     27,740   41,249  
Net proceeds   $ 2,200        
Reserve for warranty returns     $ 400   $ 400  
Agrify Valiant, LLC’s [Member]            
Overview, Basis of Presentation and Significant Accounting Policies [Line Items]            
Equity interest percentage     60.00%      
Agrify Brands, LLC’s [Member]            
Overview, Basis of Presentation and Significant Accounting Policies [Line Items]            
Equity interest percentage     75.00%      
Exchange Note [Member]            
Overview, Basis of Presentation and Significant Accounting Policies [Line Items]            
Current liabilities     $ 27,700      
Customer Concentration Risk [Member] | Customer One [Member] | Revenue Benchmark [Member]            
Overview, Basis of Presentation and Significant Accounting Policies [Line Items]            
Concentration risk, percentage     1.00% 11.00%    
Customer Concentration Risk [Member] | Customer Two [Member] | Revenue Benchmark [Member]            
Overview, Basis of Presentation and Significant Accounting Policies [Line Items]            
Concentration risk, percentage     47.00% 84.00%    
[1] Periods presented have been adjusted to reflect the 1-for-20 reverse stock split on July 5, 2023. Additional information regarding the reverse stock splits may be found in Note 1 – Overview, Basis of Presentation, and Significant Accounting Policies, included in the notes to the consolidated financial statements
v3.24.1.1.u2
Revenue and Deferred Revenue (Details) - Schedule of Revenue Disaggregated by the Timing of Revenue Recognition - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Disaggregation of Revenue [Line Items]    
Total revenue $ 2,598 $ 5,804
Transferred at Point in Time [Member]    
Disaggregation of Revenue [Line Items]    
Total revenue 2,465 4,920
Transferred over Time [Member]    
Disaggregation of Revenue [Line Items]    
Total revenue $ 133 $ 884
v3.24.1.1.u2
Revenue and Deferred Revenue (Details) - Schedule of Current Deferred Revenue - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2024
Dec. 31, 2023
Schedule of Current Deferred Revenue [Abstract]    
Deferred revenue – beginning of period $ 4,019 $ 4,112
Additions 1,160 4,905
Recognized (1,395) (4,998)
Deferred revenue – end of period $ 3,784 $ 4,019
v3.24.1.1.u2
Supplemental Consolidated Balance Sheet Information (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Supplemental Consolidated Balance Sheet Information [Abstract]    
Recovery of credit losses $ 0.4 $ 0.4
v3.24.1.1.u2
Supplemental Consolidated Balance Sheet Information (Details) - Schedule of Accounts Receivable - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Schedule of Accounts Receivable [Abstract]    
Accounts receivable, gross $ 2,723 $ 3,036
Less allowance for credit losses (2,512) (1,887)
Accounts receivable, net $ 211 $ 1,149
v3.24.1.1.u2
Supplemental Consolidated Balance Sheet Information (Details) - Schedule of Allowance for Credit Losses Accounts - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2024
Dec. 31, 2023
Schedule of Allowance for Credit Losses Accounts [Abstract]    
Allowance for credit losses - beginning of period $ 1,887 $ 4,605
Allowance for credit losses - end of period 2,512 1,887
(Recovery of) allowance for credit losses 642 (1,426)
Write-offs of uncollectible accounts $ (17) $ (1,292)
v3.24.1.1.u2
Supplemental Consolidated Balance Sheet Information (Details) - Schedule of Prepaid Expenses and Other Current Assets - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Schedule of Prepaid Expenses and Other Current Assets [Abstract]    
Prepaid settlement asset $ 2,054
Other receivables, other 536 659
Prepaid insurance 352 454
Prepaid expenses, other 93 82
Prepaid software 31 70
Prepaid materials 16 13
Total prepaid expenses and other current assets $ 1,028 $ 3,332
v3.24.1.1.u2
Supplemental Consolidated Balance Sheet Information (Details) - Schedule of Property and Equipment, Net - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Property, Plant and Equipment [Line Items]    
Total property and equipment, gross $ 7,685 $ 7,685
Accumulated depreciation (3,300) (2,894)
Construction in progress 2,943 2,943
Total property and equipment, net 7,328 7,734
Leased equipment [Member]    
Property, Plant and Equipment [Line Items]    
Total property and equipment, gross 4,465 4,465
Leasehold improvements [Member]    
Property, Plant and Equipment [Line Items]    
Total property and equipment, gross 702 702
Machinery and equipment [Member]    
Property, Plant and Equipment [Line Items]    
Total property and equipment, gross 904 904
Software [Member]    
Property, Plant and Equipment [Line Items]    
Total property and equipment, gross 606 606
Computer and office equipment [Member]    
Property, Plant and Equipment [Line Items]    
Total property and equipment, gross 588 588
Research and development laboratory equipment [Member]    
Property, Plant and Equipment [Line Items]    
Total property and equipment, gross 183 183
Furniture and fixtures [Member]    
Property, Plant and Equipment [Line Items]    
Total property and equipment, gross 116 116
Trade show assets [Member]    
Property, Plant and Equipment [Line Items]    
Total property and equipment, gross 78 78
Vehicles [Member]    
Property, Plant and Equipment [Line Items]    
Total property and equipment, gross $ 43 $ 43
v3.24.1.1.u2
Supplemental Consolidated Balance Sheet Information (Details) - Schedule of Accrued Expenses and Other Current Liabilities - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Schedule of Accrued Expenses and Other Current Liabilities [Abstract]    
Sales tax payable [1] $ 5,320 $ 5,338
Accrued acquisition liabilities [2] 2,180
Accrued construction costs 1,312 1,412
Accrued interest expense 12 321
Compensation related fees 313 474
Accrued warranty expenses 415 420
Accrued professional fees 423 457
Accrued inventory purchases 3 10
Accrued consulting fees 45 43
Total accrued expenses and other current liabilities $ 7,843 $ 10,655
[1] Sales tax payable primarily represents identified sales and use tax liabilities arising from our acquisition of Precision and Cascade. These amounts are included as part of our initial purchase price allocations and are the subject matter of an indemnification claim under the Precision and Cascade acquisition agreement.
[2] Accrued acquisition liabilities represents the value of held back Common Stock associated with the 2021 acquisitions of Precision and Cascade.
v3.24.1.1.u2
Fair Value Measures (Details) - Schedule of Assets and Liabilities Measured at Fair Value on a Recurring Basis - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Assets:    
Total assets $ 4 $ 4
Liabilities:    
Total liabilities 417 1,290
Level 1 [Member]    
Assets:    
Total assets 4 4
Liabilities:    
Total liabilities
Level 2 [Member]    
Assets:    
Total assets
Liabilities:    
Total liabilities
Level 3 [Member]    
Assets:    
Total assets
Liabilities:    
Total liabilities 417 1,290
Money market funds [Member]    
Assets:    
Total assets 4 4
Money market funds [Member] | Level 1 [Member]    
Assets:    
Total assets 4 4
Money market funds [Member] | Level 2 [Member]    
Assets:    
Total assets
Money market funds [Member] | Level 3 [Member]    
Assets:    
Total assets
Warrant liabilities - January 2022 warrants [Member]    
Liabilities:    
Total liabilities 1
Warrant liabilities - January 2022 warrants [Member] | Level 1 [Member]    
Liabilities:    
Total liabilities
Warrant liabilities - January 2022 warrants [Member] | Level 2 [Member]    
Liabilities:    
Total liabilities
Warrant liabilities - January 2022 warrants [Member] | Level 3 [Member]    
Liabilities:    
Total liabilities 1
Warrant liabilities - March 2022 warrants [Member]    
Liabilities:    
Total liabilities 1 7
Warrant liabilities - March 2022 warrants [Member] | Level 1 [Member]    
Liabilities:    
Total liabilities
Warrant liabilities - March 2022 warrants [Member] | Level 2 [Member]    
Liabilities:    
Total liabilities
Warrant liabilities - March 2022 warrants [Member] | Level 3 [Member]    
Liabilities:    
Total liabilities 1 7
Warrant liabilities - August 2022 warrants [Member]    
Liabilities:    
Total liabilities 3 18
Warrant liabilities - August 2022 warrants [Member] | Level 1 [Member]    
Liabilities:    
Total liabilities
Warrant liabilities - August 2022 warrants [Member] | Level 2 [Member]    
Liabilities:    
Total liabilities
Warrant liabilities - August 2022 warrants [Member] | Level 3 [Member]    
Liabilities:    
Total liabilities 3 18
Warrant liabilities - December 2022 warrants [Member]    
Liabilities:    
Total liabilities 413 1,264
Warrant liabilities - December 2022 warrants [Member] | Level 1 [Member]    
Liabilities:    
Total liabilities
Warrant liabilities - December 2022 warrants [Member] | Level 2 [Member]    
Liabilities:    
Total liabilities
Warrant liabilities - December 2022 warrants [Member] | Level 3 [Member]    
Liabilities:    
Total liabilities $ 413 $ 1,264
v3.24.1.1.u2
Fair Value Measures (Details) - Schedule of Composition Marketable Securities - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Current marketable securities:    
Total current marketable securities $ 4 $ 4
v3.24.1.1.u2
Fair Value Measures (Details) - Schedule of Company’s Assumptions Used in the Valuations - $ / shares
3 Months Ended 12 Months Ended
Mar. 31, 2024
Dec. 31, 2023
January 2022 Warrants [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Stock price $ 0.37 $ 1.26
Exercise price $ 1,496 $ 1,496
Expected term (in Years) 3 years 3 months 25 days 3 years 6 months 25 days
Volatility 136.00% 138.00%
Discount rate - treasury yield 4.37% 3.96%
March 2022 Warrants [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Stock price $ 0.37 $ 1.26
Exercise price $ 430 $ 430
Expected term (in Years) 3 years 10 months 17 days 4 years 1 month 17 days
Volatility 138.00% 136.00%
Discount rate - treasury yield 4.32% 3.91%
August 2022 Warrants [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Stock price $ 0.37 $ 1.26
Exercise price $ 246 $ 246
Expected term (in Years) 3 years 10 months 17 days 4 years 1 month 17 days
Volatility 138.00% 136.00%
Discount rate - treasury yield 4.32% 3.91%
December 2022 Warrants [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Stock price $ 0.37 $ 1.26
Exercise price $ 0.38 $ 3.45
Expected term (in Years) 3 years 10 months 17 days 4 years 1 month 17 days
Volatility 138.00% 136.00%
Discount rate - treasury yield 4.32% 3.91%
v3.24.1.1.u2
Fair Value Measures (Details) - Schedule of Changes in the Fair Value of the Level 3 Warrant Liabilities - January 2022 Warrants [Member] - Level 3 [Member] - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2024
Dec. 31, 2023
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Warrant liabilities – beginning of period $ 1,290 $ 5,985
Warrant liabilities –end of period 417 1,290
Change in estimated fair value $ (873) $ (4,695)
v3.24.1.1.u2
Loans Receivable (Details) - USD ($)
3 Months Ended
Mar. 31, 2024
Dec. 31, 2023
Loans Receivable [Line Items]    
Business plans period 10 years  
Interest rate 16.00%  
Established reserve $ 14,700,000  
Allowance for credit losses percentage 50.00%  
Loan receivable $ 4,500,000  
Allowance remains 4,500,000  
Bud & Mary’s [Member]    
Loans Receivable [Line Items]    
Allowance for credit losses   $ 14,700,000
Hannah [Member]    
Loans Receivable [Line Items]    
Allowance for credit losses   $ 4,500,000
TTK loan[Member]    
Loans Receivable [Line Items]    
Current balance of loan $ 692  
v3.24.1.1.u2
Loans Receivable (Details) - Schedule of Breakdown of Loans Receivable by Customer - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Customer 139 [Member]    
Schedule of Breakdown of Loans Receivable by Customer [Line Items]    
Loan receivable $ 14,361 $ 14,691
Customer 125 [Member]    
Schedule of Breakdown of Loans Receivable by Customer [Line Items]    
Loan receivable 9,297 9,297
Customer 24096 [Member]    
Schedule of Breakdown of Loans Receivable by Customer [Line Items]    
Loan receivable 6,810 6,810
Allowance for credit losses [Member]    
Schedule of Breakdown of Loans Receivable by Customer [Line Items]    
Allowance for credit losses [1] (18,885) (19,215)
Total loan receivable 11,583 11,583
Other – Non-TTK Solution [Member]    
Schedule of Breakdown of Loans Receivable by Customer [Line Items]    
Less: current portion (692)
Total loan receivable, net of current $ 10,891 $ 11,583
[1] At December 31, 2023, the Company established an allowance for credit losses of approximately $14.7 million related to Bud & Mary’s ongoing litigation. Approximately $4.5 million relates to Hannah. This reserve still remains in the allowance as of March 31, 2024.
v3.24.1.1.u2
Inventory (Details) - Schedule of Inventory - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Schedule of Inventory [Abstract]    
Raw materials $ 22,392 $ 23,449
Prepaid inventory 816 924
Finished goods 8,062 7,438
Inventory for resale 4,776 4,882
Inventory, gross 36,046 36,693
Inventory reserves (17,184) (17,599)
Total inventory, net $ 18,862 $ 19,094
v3.24.1.1.u2
Inventory (Details) - Schedule of Changes in the Company’s Inventory Reserve - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2024
Dec. 31, 2023
Schedule of Changes in the Company’s Inventory Reserve [Abstract]    
Inventory reserves – beginning of period $ 17,599 $ 32,422
(Decrease) increase in inventory reserves (415) (14,823)
Inventory reserves – end of period $ 17,184 $ 17,599
v3.24.1.1.u2
Debt (Details) - USD ($)
3 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Aug. 19, 2023
Aug. 06, 2023
Jul. 31, 2023
Jul. 12, 2023
May 01, 2023
Apr. 26, 2023
Mar. 08, 2023
Mar. 31, 2024
Mar. 31, 2023
Dec. 31, 2023
Nov. 30, 2023
Debt [Line Items]                          
Incurred interest expense                   $ 7,000      
Amortization payments rate                 9.00% 9.00%      
Interest on rate per year percentage                 30.00% 20.00%      
Principal balance                   $ 10,000,000      
Original principal amount                   102.50%      
Outstanding principal amount percentage                   115.00%      
Convertible Note                   30.00%      
Outstanding principal amount             $ 2,000,000 $ 1,600,000          
Convertible note shares of common stock (in Shares)             445,196 153,617          
Outstanding principal             4.99%            
Shares of Common Stock (in Shares)             69,568            
Junior Secured Note                   $ 3,000,000      
Interest rate per annum                   10.00%      
Outstanding principal                   $ 18,717,973      
Loan interest rate 10.00%                        
Redeem portion amount $ 5,000,000                        
Aggregate excess in common stock                   49.99%      
Outstanding principal amount                   $ 3,900,000      
Aggregate shares of common stock (in Shares)                   2,671,633      
Fair value                   $ 1,700,000      
Excess carrying value                   675,000      
Debt issuance                   $ 24,000    
Issuance remaining         $ 200,000                
Interest rate       10.00%                  
Letter Agreement [Member]                          
Debt [Line Items]                          
Outstanding principal             4.99%            
Convertible Notes [Member]                          
Debt [Line Items]                          
Interest on rate per year percentage                 20.00%        
Original principal amount                   102.50%      
Gross proceeds     $ 8,000,000                    
Fundamental change percentage                   102.50%      
Interest rate per year                   15.00%      
Conversion price per share (in Dollars per share)                   $ 7.64      
Aggregate excess                   4.99%      
Convertible Notes interest expense                       $ 116  
Outstanding principal amount                         $ 1,000,000
Conversion Rate [Member]                          
Debt [Line Items]                          
Outstanding principal amount percentage                   115.00%      
Letter Agreement [Member]                          
Debt [Line Items]                          
Gain on debt                   $ 12,000      
Conversion Price [Member]                          
Debt [Line Items]                          
Conversion price per share (in Dollars per share)                   $ 1.46      
GIC Acquisition, LLC [Member]                          
Debt [Line Items]                          
Debt issuance           $ 300,000              
Related Party [Member]                          
Debt [Line Items]                          
Other notes payable                   $ 17,683,000    
Interest expense                   24,000      
Borrowings                   1,000      
Chief Executive Officer [Member]                          
Debt [Line Items]                          
Total proceeds amount           $ 500,000              
Navitas Loan [Member]                          
Debt [Line Items]                          
Other notes payable                   $ 5,000      
Ownership Limitation [Member]                          
Debt [Line Items]                          
Ownership percentage                       9.99%  
Common Stock [Member]                          
Debt [Line Items]                          
Remaining shares issued (in Shares)             375,629            
Forecast [Member]                          
Debt [Line Items]                          
Loaned principal amount   $ 4,000,000                      
v3.24.1.1.u2
Debt (Details) - Schedule of Debt - Debt [Member] - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Schedule of Debt [Line Items]    
Exchange Note $ 6,669
Convertible Note 7,840
Consolidated CP Acquisitions Note 17,683
PPP Loan 517 518
CP Acquisitions Junior Secured Note [1] 3,799
GIC Acquisition Note 1,000 645
Mack Molding Co. Note Payable 4,838
Other notes payable 226 367
Total debt 24,264 19,838
Unamortized debt premium 1,419
Total debt, gross of debt premium 24,264 21,257
Less: current portion (3,070) (5,210)
Long-term debt, net of current $ 21,194 $ 16,047
[1] Other notes payable relates to a one-year insurance premium that was financed over nine-months and incurred interest expense of approximately $7 thousand for the three months ended March 31, 2024. Other notes payable also includes the Navitas Loan with a balance of $5 thousand as of March 31, 2024.
v3.24.1.1.u2
Debt (Details) - Schedule of Future Minimum Payments
$ in Thousands
Mar. 31, 2024
USD ($)
Schedule of Future Minimum Payments [Abstract]  
Remaining 2024 $ 2,487
2025 21,778
Total future payments $ 24,264
v3.24.1.1.u2
Leases (Details)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Operating Leased Assets [Line Items]    
Weighted-average discount rate 7.50% 7.33%
v3.24.1.1.u2
Leases (Details) - Schedule of Operating and Financing Lease Activity - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Schedule of Operating and Financing Lease Activity [Abstract]    
Operating lease cost $ 130 $ 236
Finance lease cost:    
Amortization of right-of-use assets 45
Interest on lease liabilities 6
Total lease cost $ 130 $ 287
v3.24.1.1.u2
Leases (Details) - Schedule of Weighted-Average Remaining Operating and Financing Lease Term
Mar. 31, 2024
Dec. 31, 2023
Schedule of Weighted Average Remaining Operating and Financing Lease Term [Abstract]    
Weighted-average remaining lease term – operating leases 2 years 10 months 6 days 3 years 6 months 14 days
Weighted-average remaining lease term – finance leases 0 years 2 years 1 month 2 days
Weighted-average discount rate – operating leases 7.50% 6.83%
Weighted-average discount rate – finance leases 7.83%
v3.24.1.1.u2
Leases (Details) - Schedule of Operating Assets and Liabilities - Lease Liability [Member] - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Dec. 31, 2023
Assets    
Balance Sheet Location, Right-of-use assets, net Right-of-use, net  
Right-of-use assets, net $ 1,651 $ 1,803
Total lease assets $ 1,651 1,803
Liabilities    
Balance Sheet Location, Operating lease liabilities, current Operating lease liabilities, current  
Operating lease liabilities, current $ 615 599
Balance Sheet Location, Operating lease liabilities, non-current Operating lease liabilities, non-current  
Operating lease liabilities, non-current $ 1,235 1,394
Total operating lease liabilities $ 1,850 $ 1,993
v3.24.1.1.u2
Leases (Details) - Schedule of Maturities of Operating Lease Liabilities - Operating Lease [Member]
$ in Thousands
Mar. 31, 2024
USD ($)
Schedule of Maturities of Operating Lease Liabilities [Line Items]  
Remaining 2024 $ 548
2025 748
2026 560
2027 202
Total minimum lease payments 2,058
Less imputed interest (208)
Total lease liabilities $ 1,850
v3.24.1.1.u2
Stockholders’ Deficit (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended
Jan. 25, 2022
Mar. 31, 2024
May 01, 2023
Stockholders’ Equity [Line Items]      
cash transaction fee   7.00%  
Percentage of securities sold   1.00%  
Exercisable price (in Dollars per share)   $ 0.38  
Percentage of the securities paid by the purchasers   100.00%  
warrants issued (in Shares)     69,568
Investor warrants was estimated (in Dollars)   $ 31  
Alexander Capital [Member]      
Stockholders’ Equity [Line Items]      
warrants issued (in Shares)   67,237  
Exercise price percentage   100.00%  
Share price (in Dollars per share)   $ 0.52  
Exercise price per share (in Dollars per share)   $ 0.38  
Warrants term   5 years  
Volatility Percentage   128.00%  
Risk-free rate percentage   4.32%  
Dividend rate   0.00%  
Placement Agent Warrants [Member]      
Stockholders’ Equity [Line Items]      
Additional shares issued (in Shares)   100,000  
Common Stock [Member]      
Stockholders’ Equity [Line Items]      
Additional shares issued (in Shares)     375,629
Private Placement [Member]      
Stockholders’ Equity [Line Items]      
Warrant per shares (in Dollars per share)   $ 0.001  
Private Placement [Member] | Common Stock [Member]      
Stockholders’ Equity [Line Items]      
Additional shares of common stock (in Shares) 2,760,000    
Purchase of aggregate shares (in Shares) 3,963,684    
Purchase price of stock (in Dollars per share) $ 0.38    
v3.24.1.1.u2
Stock-Based Compensation and Employee Benefit Plans (Details) - USD ($)
$ / shares in Units, $ in Millions
3 Months Ended 12 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Dec. 31, 2023
May 01, 2023
Dec. 31, 2022
Apr. 29, 2022
Stock-Based Compensation and Employee Benefit Plans [Line Items]            
Shares issued       69,568    
Stock compensation expense (in Dollars) $ 0.5 $ 0.9        
Options outstanding 10,310          
Weighted average exercise price (in Dollars per share) $ 1,594.66   $ 1,595.92      
Share options vested and exercisable 10,206          
Unrecognized compensation expense (in Dollars)     $ 1.5      
Weighted average period     21 days      
Stock Options [Member]            
Stock-Based Compensation and Employee Benefit Plans [Line Items]            
Weighted average exercise price (in Dollars per share) $ 1,595.92          
Share options vested and exercisable 10,310          
Restricted Stock Units (RSUs) [Member]            
Stock-Based Compensation and Employee Benefit Plans [Line Items]            
Unrecognized compensation expense (in Dollars) $ 139.0          
Weighted average period 1 year 1 month 13 days          
Common Stock [Member]            
Stock-Based Compensation and Employee Benefit Plans [Line Items]            
Shares outstanding 13,275,702 1,364,263 1,701,243   1,038,298  
Common Stock [Member] | 2022 Plan [Member]            
Stock-Based Compensation and Employee Benefit Plans [Line Items]            
Shares available for grant 57,719          
Shares authorized           10,000
Shares issued           16,483
Shares outstanding           250,000
2022 Plan [Member]            
Stock-Based Compensation and Employee Benefit Plans [Line Items]            
Shares available for grant           26,483
v3.24.1.1.u2
Stock-Based Compensation and Employee Benefit Plans (Details) - Schedule of Options Vested and Exercisable
3 Months Ended
Mar. 31, 2024
$ / shares
shares
456.00 [Member] | Options Vested and Exercisable [Member]  
Schedule of Options Vested and Exercisable [Line Items]  
Number of Options | shares 2,884
Weighted-Average Remaining Contractual Life (Years) 6 years 1 month 13 days
Weighted-Average Exercise Price (in Dollars per share) | $ / shares $ 456
456.00 [Member] | Options Vested and Expected to Vest [Member]  
Schedule of Options Vested and Exercisable [Line Items]  
Number of Options | shares 2,884
Weighted-Average Remaining Contractual Life (Years) 6 years 1 month 13 days
Weighted-Average Exercise Price (in Dollars per share) | $ / shares $ 456
972.00 [Member] | Options Vested and Exercisable [Member]  
Schedule of Options Vested and Exercisable [Line Items]  
Number of Options | shares 2,842
Weighted-Average Remaining Contractual Life (Years) 6 years 6 months 25 days
Weighted-Average Exercise Price (in Dollars per share) | $ / shares $ 972
972.00 [Member] | Options Vested and Expected to Vest [Member]  
Schedule of Options Vested and Exercisable [Line Items]  
Number of Options | shares 2,856
Weighted-Average Remaining Contractual Life (Years) 6 years 6 months 25 days
Weighted-Average Exercise Price (in Dollars per share) | $ / shares $ 972
1,536.00 [Member] | Options Vested and Exercisable [Member]  
Schedule of Options Vested and Exercisable [Line Items]  
Number of Options | shares 50
Weighted-Average Remaining Contractual Life (Years) 7 years
Weighted-Average Exercise Price (in Dollars per share) | $ / shares $ 1,536
1,536.00 [Member] | Options Vested and Expected to Vest [Member]  
Schedule of Options Vested and Exercisable [Line Items]  
Number of Options | shares 50
Weighted-Average Remaining Contractual Life (Years) 7 years
Weighted-Average Exercise Price (in Dollars per share) | $ / shares $ 1,536
1,840.00 [Member] | Options Vested and Exercisable [Member]  
Schedule of Options Vested and Exercisable [Line Items]  
Number of Options | shares 160
Weighted-Average Remaining Contractual Life (Years) 7 years 9 months
Weighted-Average Exercise Price (in Dollars per share) | $ / shares $ 1,840
1,840.00 [Member] | Options Vested and Expected to Vest [Member]  
Schedule of Options Vested and Exercisable [Line Items]  
Number of Options | shares 250
Weighted-Average Remaining Contractual Life (Years) 7 years 9 months
Weighted-Average Exercise Price (in Dollars per share) | $ / shares $ 1,840
2,768.00 [Member] | Options Vested and Exercisable [Member]  
Schedule of Options Vested and Exercisable [Line Items]  
Number of Options | shares 4,270
Weighted-Average Remaining Contractual Life (Years) 6 years 10 months 20 days
Weighted-Average Exercise Price (in Dollars per share) | $ / shares $ 2,768
2,768.00 [Member] | Options Vested and Expected to Vest [Member]  
Schedule of Options Vested and Exercisable [Line Items]  
Number of Options | shares 4,270
Weighted-Average Remaining Contractual Life (Years) 6 years 10 months 20 days
Weighted-Average Exercise Price (in Dollars per share) | $ / shares $ 2,768
v3.24.1.1.u2
Stock-Based Compensation and Employee Benefit Plans (Details) - Schedule of Restricted Stock Unit Activity - Restricted Stock Units (RSUs) [Member]
3 Months Ended
Mar. 31, 2024
$ / shares
shares
Schedule of Restricted Stock Unit Activity [Line Items]  
Number of Shares, Unvested balance ending | shares 2,136
Weighted- Average Grant Date Fair Value,Unvested balance ending | $ / shares $ 230.8
Number of Shares, Granted | shares 201,938
Weighted Average Grant Date Fair Value, Granted | $ / shares $ 0.76
Number of Shares, Vested | shares (201,955)
Weighted Average Grant Date Fair Value, Vested | $ / shares $ 0.79
Number of Shares, Forfeited | shares (284)
Weighted Average Grant Date Fair Value, Forfeited | $ / shares $ 82.2
Number of Shares, Unvested balance ending | shares 1,835
Weighted- Average Grant Date Fair Value,Unvested balance ending | $ / shares $ 251.22
v3.24.1.1.u2
Stock Warrants (Details)
$ in Thousands
3 Months Ended
Mar. 31, 2024
USD ($)
Stock Warrants [Member]  
Stock Warrants [Line Items]  
Exercise of warrants $ 3
v3.24.1.1.u2
Stock Warrants (Details) - Schedule of Warrant Activity
3 Months Ended
Mar. 31, 2024
$ / shares
shares
Warrant [Member]  
Schedule of Warrant Activity [Line Items]  
Number of Options, Options outstanding beginning | shares 5,380,299
Number of Warrants Granted | shares 4,030,921
Number of Warrants, Exercised | shares (6,142,217)
Number of Warrants , Forfeited | shares (3,081)
Number of Warrants, Options outstanding ending | shares 3,265,922
Weighted Average Exercise Price [Member]  
Schedule of Warrant Activity [Line Items]  
Weighted- Average Exercise Price, outstanding beginning | $ / shares $ 10.83
Weighted- Average Exercise Granted | $ / shares 0.03
Weighted- Average Exercise Price, Exercised | $ / shares
Weighted- Average Exercise Price, Forfeited | $ / shares
Weighted- Average Exercise Price, outstanding ending | $ / shares $ 17.5
v3.24.1.1.u2
Income Taxes (Details) - USD ($)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Income Taxes [Line Items]    
Effective income tax rate 0.00% 0.00%
Income taxes from benefit
v3.24.1.1.u2
Net Loss Per Share (Details) - Schedule of Basic and Diluted Net Loss Per Share - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Numerator:    
Net loss available for common shareholders $ (38) $ (10,327)
Denominator:    
Weighted-average common shares outstanding – basic [1] 8,894,229 1,072,292
Net loss per share attributable to Common Stockholders – basic [1] $ (9.63)
[1] Periods presented have been adjusted to reflect the 1-for-20 reverse stock split on July 5, 2023. Additional information regarding reverse stock splits may be found in Note 1 – Overview, Basis of Presentation, and Significant Accounting Policies, included elsewhere in the notes to the consolidated financial statements.
v3.24.1.1.u2
Net Loss Per Share (Details) - Schedule of Basic and Diluted Net Loss Per Share (Parentheticals) - $ / shares
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Schedule of Basic and Diluted Net Loss Per Share [Abstract]    
Weighted-average common shares outstanding – diluted [1] 8,894,229 1,072,292
Net loss per share attributable to Common Stockholders – diluted (in Dollars per share) [1] $ (9.63)
[1] Periods presented have been adjusted to reflect the 1-for-20 reverse stock split on July 5, 2023. Additional information regarding reverse stock splits may be found in Note 1 – Overview, Basis of Presentation, and Significant Accounting Policies, included elsewhere in the notes to the consolidated financial statements.
v3.24.1.1.u2
Net Loss Per Share (Details) - Schedule of Anti-Dilutive Shares - shares
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Schedule of Anti-Dilutive Shares [Line Items]    
Anti-dilutive effect shares 3,277,963 1,511,870
Shares subject to outstanding stock options [Member]    
Schedule of Anti-Dilutive Shares [Line Items]    
Anti-dilutive effect shares 10,206 10,562
Shares subject to unvested restricted stock units [Member]    
Schedule of Anti-Dilutive Shares [Line Items]    
Anti-dilutive effect shares 1,835 6,307
Shares subject to outstanding warrants [Member]    
Schedule of Anti-Dilutive Shares [Line Items]    
Anti-dilutive effect shares 3,265,922 1,495,001
v3.24.1.1.u2
Commitments and Contingencies (Details)
1 Months Ended 3 Months Ended 12 Months Ended
Apr. 25, 2024
USD ($)
Feb. 22, 2023
USD ($)
Jan. 31, 2024
USD ($)
Oct. 31, 2023
USD ($)
Sep. 30, 2023
USD ($)
Feb. 28, 2022
USD ($)
Dec. 31, 2021
USD ($)
Feb. 28, 2021
USD ($)
Mar. 31, 2024
USD ($)
Mar. 31, 2023
USD ($)
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Oct. 11, 2022
USD ($)
Sep. 30, 2022
USD ($)
Sep. 15, 2022
USD ($)
Commitments and Contingencies [Line Items]                              
Reserve outstanding                           $ 14,700,000  
Contingent loss                             $ 14,700,000
Due to nonpayment   $ 6,300,000                          
Accounts payable   6,300,000                          
Claimed amount   1,498,000                          
Purchase order mack amount           $ 26,500,000   $ 5,200,000              
Notes payable, current                 $ 1,374,000          
Notes payable, net of current                 3,464,000          
General and administrative expense                 564,277            
Inventory units                       25      
Storage fee                   $ 25,000          
Damages fees                     $ 565,210        
Litigation fees             $ 1,400,000                
Award amount                 1,500,000            
Settled legal customer recognition of a gain         $ 900,000                    
Paid amount       $ 300,000                      
Paid in equal monthly installments     $ 600,000                        
Receivable balance                 900,000            
Outstanding receivable                 2,500,000            
Vertical Farming Units [Member]                              
Commitments and Contingencies [Line Items]                              
Inventory purchased                       $ 8,400,000 $ 9,400,000    
Bowdoin Construction Corp. Litigation [Member]                              
Commitments and Contingencies [Line Items]                              
Claimed amount   $ 6,300,000                          
Mack Molding Co [Member]                              
Commitments and Contingencies [Line Items]                              
Purchase order mack amount               $ 26,500,000              
Payments to mack                 1,141,587            
Subsequent Event [Member]                              
Commitments and Contingencies [Line Items]                              
Demanding value $ 288,000                            
Minimum [Member]                              
Commitments and Contingencies [Line Items]                              
Aggregate net loss                 150,000            
Maximum [Member]                              
Commitments and Contingencies [Line Items]                              
Aggregate net loss                 $ 300,000            
v3.24.1.1.u2
Related Parties (Details) - Schedule of Net Purchasing (Sales) Activity - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Bluezone [Member]    
Schedule of Net Purchasing (Sales) Activity [Line Items]    
Net purchase   $ 4
Topline Performance Group [Member]    
Schedule of Net Purchasing (Sales) Activity [Line Items]    
Net purchase   (1)
NEIA [Member]    
Schedule of Net Purchasing (Sales) Activity [Line Items]    
Net purchase   (43)
Valiant Americas, LLC [Member]    
Schedule of Net Purchasing (Sales) Activity [Line Items]    
Net purchase $ (2)
v3.24.1.1.u2
Subsequent Events (Details) - Subsequent Event [Member]
Apr. 30, 2024
shares
Prefunded Warrants [Member]  
Subsequent Event [Line Items]  
Purchase of shares 953,684
Warrant [Member]  
Subsequent Event [Line Items]  
Purchase of shares 953,684

Agrify (NASDAQ:AGFY)
과거 데이터 주식 차트
부터 5월(5) 2024 으로 6월(6) 2024 Agrify 차트를 더 보려면 여기를 클릭.
Agrify (NASDAQ:AGFY)
과거 데이터 주식 차트
부터 6월(6) 2023 으로 6월(6) 2024 Agrify 차트를 더 보려면 여기를 클릭.