25 January
2024
LEI: 213800ZHXS8G27RM1D97
Titon Holdings
Plc
Final results for the year
to 30 September 2023
Titon Holdings Plc ("Titon", the
"Group" or the "Company"), a leading international manufacturer and
supplier of ventilation systems, and window and door hardware,
announces its audited final results for the year ended 30 September
2023 ("FY23").
Summary Financial Results*
|
FY23
|
FY22
|
Change (%)
|
Net revenue
|
£22.33m
|
£22.09m
|
1.1%
|
Underlying**
EBITDA
|
£0.43m
|
£0.14m
|
207.1%
|
Underlying** Group loss before
tax
|
£(0.80)m
|
£(0.60)m
|
-33.3%
|
Loss per share
|
(6.01)p
|
(3.89)p
|
-54.5%
|
Full year dividends per
share
|
1.0p
|
2.0p
|
-50.0%
|
Net cash
|
£2.24m
|
£1.73m
|
29.5%
|
·
Net revenue increased by 1.1% to £22.33 million
(2022: £22.09 million)
·
Gross margin of 26.5% (2022: 26.4%) as input cost
inflation abated and customer price increases were implemented to
maintain margins.
·
Underlying EBITDA of £0.43 million (2022: £0.14
million) as trading in UK and Europe through to the end of FY22/23
surpassed the Group's expectations.
·
Underlying Group loss before tax of £0.80 million
(2022 loss before tax: £0.60 million), principally reflecting
on-going weaker trading conditions in South Korea.
·
Proposed final dividend of 0.5 pence per share
(2022: 0.5 pence) in addition to the interim dividend of 0.5p
(2022: 1.5 pence).
·
Strong balance sheet maintained at the period end
with net cash of £2.24 million, no financial debt, net assets of
£14.76 million at 30 September 2023 (2022: £15.95 million) and net
current assets of £7.96 million (2022: £7.59 million).
Operational and divisional highlights
·
Revenue from the Hardware division, comprising
sales of our background ventilators plus window and door hardware,
was lower in the year by 8% as the effect of the ending of our
supplier relationship with Sobinco was fully recognised.
·
Mechanical ventilation systems revenues rose
overall by 17%. UK sales rose by 3% as customer demand for our
products grew slowly whilst sales into mainland Europe rose by 71%,
as our manufacturing processes improved after component shortages
in 2022.
·
In the South Korean market, revenues fell by
18% as a result of the continuing weak
housing market and shift in market demand to mechanical ventilation
products from natural ventilation.
·
Working capital carefully managed to reduce stock
levels and improve cash generation, reflecting the investment in
people and processes.
·
Continued development of the ERP system to
deliver further improvements to business processes.
·
Recruitment completed for key leadership roles in
Operations, Commercial, and Research and Development alongside a
strengthened sales team to increase our market presence.
·
The Group continued its
focus on product development with several new products launched in
2023, gaining industry recognition as our HRV4.25 product won
Domestic Ventilation Product of the Year at the Energy Savings
Awards 2023.
Current trading and outlook
·
The Board remains confident in the medium and
long-term prospects of the Group as the drive for energy
efficiency, combined with the need for better air quality via
adequately ventilated buildings, remains a
priority.
·
Our new Chief Executive will complete our
enhanced leadership team. Management's continuing focus is on
driving efficiencies and improved customer service through the
implementation of our business imperatives and the delivery of lean
principles and practices which we believe will enable the Group to
return to sustained profitability.
·
Operating profit in the first quarter of the
current financial year to 30 September 2024 in UK and Europe was in
line with the Board's expectations, but sales were lower than Q1
FY23, reflecting a slowdown in the new build market, with profit
performance mitigated by an improved gross margin and careful
management of overheads.
·
We anticipate that the macro-economic backdrop in
our UK and European markets will continue to be uncertain and
challenging in 2024 and that consumer demand for home improvements
will remain subdued.
·
We do not expect that trading in South Korea will
materially improve in 2024. However, we are working to
streamline the corporate structure and
operations which will reduce costs.
Commenting, Chief Financial Officer, Carolyn Isom,
said:
"Whilst it has been another
challenging year, I have been inspired by the dedication and
commitment of our employees here at Titon. We have had to manage
another period without a Chief Executive, but the strength of our
senior leadership team has shone through, and we very much look
forward to welcoming Tom Carpenter, our recently appointed Chief
Executive, into the team in April 2024. We believe he is a great
fit for Titon and will bring the leadership required to continue to
build on the foundations already in place.
At the beginning of the year, we
reported that we had identified several business imperatives that
we would focus on in the UK, and I am pleased that we have made
significant progress in most areas. We have revised the business
imperatives for the coming year, and we are now starting our
strategic planning process, aiming to have a 3-5-year strategy by
the end of FY24.
Following resolution of the issues
we previously encountered both with the implementation of our new
ERP system and the worldwide supply chain constraints, we are
pleased we have been able to return to providing the service levels
historically enjoyed by our loyal customer base. We continue to
develop award winning products as we look to grow our market share
in the ventilation market.
We have a strong balance sheet,
talented employees and a good range and pipeline of products that
give us confidence in our future."
For further information please contact:
Titon Holdings Plc
Jamie Brooke, Non-Executive
Chair
Carolyn Isom, Chief Financial
Officer
|
Tel: +44 (0)7715 603
587
Tel: +44 (0)1206 713800
|
|
|
Shore Capital - Nominated Adviser and
Broker
Daniel Bush
Tom Knibbs
|
Tel: +44 (0)20 7408
4090
|
The full text of the Report
and Accounts for the year to 30 September 2023 is contained below.
This document can be accessed with the benefit of page referencing
on the Company's website:
https://www.titon.com/uk/wp-content/uploads/sites/10/2024/01/Annual-Report-and-Financial-Statements-2023pdf.pdf
* Non IFRS measures included
**Excludes exceptional
items of £0.04m for restructuring costs
Annual Report and Financial
Statements
for the
year ended 30 September 2023
Chair's Statement
I would like to start by
expressing my thanks to my fellow Titon Board members for the warm
welcome they have given me since joining the Board this month.
Additionally, on behalf of the entire Board, I extend our sincere
thanks to Keith Ritchie for his commitment and robust support to
Titon throughout his tenure of eleven years as Chair. I will be
spending time getting up to speed on our people, products and
markets over the next few months. I look forward to meeting as many
shareholders as possible at the Annual General Meeting in
March.
Profit and loss
In the year ended 30 September
2023, the Group's net revenue (which excludes inter-segment
activity) increased by 1.1% to £22.3m (2022: £22.1m).
The Group's gross margin increased
marginally from 26.4% in 2022 to 26.5% in 2023. We suffered an
underlying operating loss in the period before exceptional items of
£537,000 (2022: £770,000); including exceptional items the
operating loss was £576,000 (2022: £1,119,000). Underlying
EBITDA1 improved to £431,000 (2022: £143,000) and
including exceptional items EBITDA was £392,000 (2022: loss
£206,000).
Net finance interest cost amounted
to £14,000 (2022: £7,000). The share of profits from the Group's
South Korean associate, Browntech Sales Co. Limited ("BTS"), fell
from a profit of £173,000 in 2022 to a loss of £241,000 in 2023 due
to the very challenging market conditions and the continued slow
transition to mechanical ventilation in South Korea in the period.
As a result of the operating loss in the UK, including exceptional
items the Group loss before tax was £839,000 (2022 loss before tax:
£953,000).
Basic statutory loss per share for
the year was 6.01 pence (2022: loss of 3.89 pence).
An interim dividend of 0.5 pence
per share was paid in the year to 30 September 2023 and the
Directors are proposing a final dividend of 0.5 pence per share
(2022: 0.5 pence). The total dividend for the year will therefore
be 1.0 pence per share (2022: 2.0 pence). If approved by
shareholders at the forthcoming Annual General Meeting on 26 March
2024, the dividend will be payable on 5 April 2024 to shareholders
on the register at 23 February 2024. The ex-dividend date is 22
February 2024.
Statements of financial position and cash
flows
The Group benefits from a strong
balance sheet with no bank borrowings. Net assets, including
non-controlling interests, reduced to £14.76m at 30 September 2023
(2022: £16.0m), with net cash at £2.2m (2022: £1.7m), which is
equivalent to 15.2% of net assets (2022: 10.8%).
Cash generated from operations
before working capital changes was £0.3m (2022: £0.07m cash used).
Inventory levels at the year-end decreased by 6.6% or £0.4m on
2022. This reflected the hard work undertaken by the supply chain
team to reduce stock levels, albeit more work is required in this
respect in 2024. Together with a £1.3m decrease in receivables,
cash generated from operations improved to an inflow of £0.9m in
the year (2022: outflow of £1.8m). A continuing focus and business
imperative for the current financial year is to improve the
underlying performance of the business and reduce stock levels to
augment our net cash position and return the business to
profitability.
Capital expenditure in the year
was £0.64m (2022: £0.67m) and the Group paid dividends in 2023
in respect of 2022 to the shareholders of Titon Holdings Plc of
£0.11m (2022: £0.50m). During the year, we received a dividend of
£0.29m from our associate company in South Korea, BTS.
The overall effect has been a net
increase in the Group's cash reserves in the period of £0.51m
(2022: decrease of £3.07m). Net current assets at 30 September 2023
were £7.9m (2022: £7.6m) with a Quick Ratio2 of 1.4
(2022: 1.2).
Segment analysis
The Directors look initially at
geographical areas to evaluate the Group's performance and then
consider product segmentation at the secondary
level.
UK and Europe
UK and Europe contributes 85.0% of
our overall business revenue (2022: 83.8%). As was noted in the Interim Report, the business environment
has been challenging throughout the financial year with a weaker
housing market, impacting demand for our products. However,
performance in the UK and Europe in the second half of the year
surpassed expectations, due to managing our cost base and achieving
improved margins.
I am pleased to report that the
cost increases that we suffered during FY22 have abated and we have
been able to pass on price increases to customers so that our
margins have been maintained for Titon manufactured products and
increased for bought in products.
Revenue from the Hardware
division, comprising sales of our background ventilators plus
window and door hardware, was lower in the year by 8% as the effect
of the ending of our supplier relationship with Sobinco was fully
recognised. We are continuing to develop new and existing branded
supplier partnerships, but this has not offset the impact of the
loss.
In our Ventilation Systems
division, revenues from mechanical ventilation products rose by 17%
overall as we improved our supply chain and processes. Sales in the
UK were up by 3%, with the Titon FireSafe® Air Brick range
continuing to be popular with customers. Ventilation Systems sales
in mainland Europe were up 71% as our supply chains improved. We
thank all our customers for their patience during the
year.
Titon continues to invest in
research and development which, in turn, yields a continuing number
of new products for both the Ventilation Systems and Hardware
divisions. We have recently launched new Mechanical Ventilation
with Heat Recovery Products, the HRV4 and HRV4.25 to address
specific opportunities in the market and we are delighted that the
HRV4.25 recently won the Domestic Ventilation Product of the Year
at the Energy Savings Awards 2023.
South Korea
In South Korea, the Group's
subsidiary, Titon Korea (51% owned), manufactures natural window
ventilation products. In the 2023 interim results statement we
noted that trading conditions would remain difficult and that
losses would continue due to a slowdown in the housing marketing
activity which continued in the second half. These factors have
resulted in a reduction in revenue to £0.5m (2022: £3.0m) and the
contribution to Group loss before tax further increased to a loss
of £404,000 (2022: loss of £209,000).
The Group's associate company (49%
owned), BTS, which principally distributes Titon Korea's natural
ventilation products, was similarly impacted by the downturn
experienced by Titon Korea. The loss recognised in respect of
associates (which is all in respect of BTS) in 2023 was £241,000
(2022: profit £173,000). Taking Titon Korea and BTS together, South
Korea made a negative contribution of £0.64m to the Group's loss
before tax for the year (2022: loss £0.04m).
United States
Our US operations represent the
smallest geographical segment and results improved in the period.
Sales in the year increased by 59% to £0.84m (2022: £0.53m) as the
market improved in the period. Titon Inc. made a statutory
profit before tax of £69,000 in the full year (2022: loss of
£26,000) and contributed a margin to our UK manufacturing
business.
Board
As we noted in the Interim Report
Alexandra French stepped down from her role as Chief Executive and
left the Board with immediate effect in April 2023. We immediately
commenced a recruitment process, and the Board was pleased to
announce in November the appointment of Tom Carpenter, as our new
Chief Executive. Tom is currently serving his notice period with
his current employer and will join Titon in late April
2024.
As announced on 29 November Keith
Ritchie announced his decision to retire and step down as
Non-Executive Chair with immediate effect and as a Non-Executive
Director on 28 February 2024. He stepped back from executive
responsibilities in October 2022 after ten years at Titon. The
Board wishes to express its sincere gratitude and thanks to Keith
for his significant commitment, service and contribution to Titon
over the last eleven years and wish him well when he retires from
the Board. Paul Hooper replaced Keith as Chair on an interim basis
pending the appointment of a permanent replacement and I took over
the Chair role following my appointment to the Board on 2
January 2024.
I would like to thank all of my
fellow directors for their efforts in the year and their
contributions to Titon, in what has been another challenging
year.
Employees
I offer my sincere thanks to all
our employees for their hard work and skills they have shown,
particularly in the difficult trading conditions we have seen
during the year. I would also like to welcome all our new
colleagues to Titon and thank them for the enthusiastic manner in
which they have tackled the challenges we face. My colleagues on
the Board also recognise the contribution that all our employees
have made and thank them for their efforts and
dedication.
Investors
We note the presence of Rockwood
Strategic PLC, a company managed by Harwood Capital LLP, as a 27%
shareholder in Titon and look forward to driving returns for all
shareholders.
Shore Capital, our Nominated
Adviser and Broker, has continued to write research coverage on
Titon during the year and we also thank them for their sound
financial advice during the year. We welcome all contributions from
shareholders and look forward to meeting them at the Annual General
Meeting in March.
Current Trading and Outlook
UK and Europe
Sales in the first quarter of the
current financial year to 30 September 2024 ("FY24") in UK and
Europe are lower than the comparative quarter in FY23 and our
expectations, reflecting the slowdown in the new build market.
However, the effect of the lower sales on the overall performance
has been mitigated by achieving a higher margin and through
managing overheads and operating profit was in line with our
expectations for the quarter.
We enter 2024 with the Office for
Budget Responsibility forecasting very low growth in UK GDP of 0.7%
for 2024 due to the squeeze on real wages, the reduction in levels
of government support and higher interest rates. In the housing
markets the Construction Products Association is forecasting total
housing expenditure including repairs, maintenance and improvements
to be flat in 2024 against 2023 with only a 3.2% improvement in
2025.
In 2023, we identified a number of
business imperatives that we wanted to deliver during the year and
we report on progress against them in the Strategic Report. We also
started work on a review of the business strategy so that we can
plan and steer the growth of the business in the medium term and
enable the Group to return to sustained profitability. This will be
a key task for our new Chief Executive when he starts at Titon,
working alongside our Senior Leadership Team. We still believe that
here are significant opportunities for Titon as the key role that
ventilation provides for indoor air quality and public health
becomes more appreciated.
South Korea
In South Korea, The Bank of Korea
forecasts GDP growth for 2023 will be 1.4%, and for 2024 is
projected to increase to 2.1% due to the easing of sluggishness of
exports. However, they note that consumption recovery has been
slow, which weighs heavily on the construction sector.
Sales in South Korea in Q1 FY24
were in line with our expectations. Titon Korea
is expected to remain loss-making in FY24 due to the continuing
challenging conditions in that market, and the Group is taking
steps to progress its plan to streamline the Korean corporate
structure and operations.
Outlook
The outlook for the global economy
in 2024 is difficult to predict with many macro issues continuing
alongside a weak economy which is constraining consumers leading to
a reduced demand for replacement windows and doors. Therefore, for
our UK and European markets we expect that the business environment
will remain challenging for us in 2024 and we remain in a
transitionary period in South Korea. Despite these challenges, we
continue to have a strong balance sheet, talented employees, a
high-quality range of products and a good pipeline of new products
that give us confidence in our medium-term future.
On behalf of the Board.
J
Brooke
Chair
24 January 2024
Notes:
(Non IFRS GAAP measures)
1 EBITDA is measured as
operating profit before net finance costs, tax, depreciation and
amortisation. Underlying EBITDA is EBITDA adjusted for exceptional
items such as restructuring costs, as shown in note
26.
2 The Quick Ratio measures
liquidity and is calculated as follows: Current Assets-less-Stocks
divided by Current Liabilities
Strategic
Report
The Strategic Report has been prepared in accordance with
Section 414C of the Companies Act 2006 (the "Act"). Its purpose is
to inform shareholders of Titon Holdings Plc ("Titon" or "the
Company" or "the Group") and help them to assess how the Directors
have performed their legal duty under Section 172 of the Act to
promote the success of the Group.
Introductory Statement from
Carolyn Isom, Chief Financial Officer
"Whilst it has been another
challenging year, I have been inspired by the dedication and
commitment of our employees here at Titon. We have had to manage
another period without a Chief Executive, but the strength of our
senior leadership team has shone through, and we very much look
forward to welcoming Tom Carpenter into the team in April 2024. We
believe he is a great fit for Titon and will bring the leadership
required to continue to build on the foundations already in
place.
At the beginning of the year, we
reported that we had identified several business imperatives that
we would focus on in the UK, and I am pleased that we have made
significant progress in most areas. We have revised the business
imperatives for the coming year, and we are now starting our
strategic planning process, aiming to have a 3-5-year strategy by
the end of FY24.
Following resolution of the issues
we previously encountered both with the implementation of our new
ERP system and the worldwide supply chain constraints, we are
pleased we have been able to return to providing the service levels
historically enjoyed by our loyal customer base, and manufacture
and deliver our high-quality products on time. We continue to
develop award winning products as we look to grow our market share
in the ventilation market.
The senior leadership team and I
would like to wish Keith Ritchie all the best in his retirement
from March 2024. He has provided a great deal of support and
continuity through some challenging times at Titon, and he will be
missed by all in the UK and in Korea."
Summary
Revenue increase of 1.1% to £22.3m
(2022: £22.1m)
Group loss before tax of £839,000
(2022 loss before tax: £953,000)
Group underlying loss before tax
of £800,000 (2022: underlying loss of £604,000)
Loss per share of 6.01 pence
(2022: loss of 3.89 pence)
Year-end net cash balances of
£2.2m (2022: £1.7m)
Total dividend for the year of 1.0
pence per share (2022: 2.0 pence per share)
Overview
In evaluating the performance of
the business, the Directors initially review geographical areas and
then consider product group segmentation at the secondary
level.
The Titon Group performance is
monitored across three geographical segments of UK and Europe,
South Korea and United States. Within these segments, the principal
business activities are design, manufacture, marketing and
sales:
·
natural ventilation (background ventilators) and
hardware products for the window and door fabricator markets in the
UK, Europe and the USA;
·
mechanical ventilation products for the new build
residential markets in the UK and Europe; and
·
natural and mechanical ventilation products for
the new build, re-build and refurbishment residential market in
South Korea.
The first two activities above are
carried out by Titon Hardware Limited and Titon Inc. (in the US),
both wholly owned subsidiaries. Titon is
one of the leaders in the window background ventilator market in
the UK, background ventilators being used extensively in the new
build and refurbishment sectors. The third
activity is carried out by Titon Korea Co. Ltd ("Titon Korea"), a
51% owned subsidiary, which designs and manufactures products and
Browntech Sales Co. Limited ("BTS"), a 49% owned associate company,
which markets and sells these products to
customers.
Titon's strategy is to grow both
the natural ventilation and mechanical ventilation businesses by
market growth, market penetration and development of new
products.
Chief Financial Officer's Review
The principal activities of the
Group have not changed during the year and consist of the design,
manufacture and marketing of ventilation products and door and
window fittings.
The Consolidated Income Statement
is set out on page 47. A summary of the results along with other
selected Key Performance Indicators ("KPIs") is as
follows:
|
2023
|
|
2022
|
|
|
£'000
|
|
£'000
|
|
Revenue
|
22,334
|
|
22,087
|
|
Loss before
tax
|
(839)
|
|
(953)
|
|
Tax (expense) /
credit
|
(86)
|
|
410
|
|
Loss after
tax
|
(925)
|
|
(543)
|
|
Revenue per
employee
|
111
|
|
108
|
|
Loss after tax per
employee
|
(4.5)
|
|
(2.6)
|
|
Year-end net cash and cash
equivalents
|
2,238
|
|
1,726
|
|
Group Revenue has increased by
1.1% to £22.3m (2022: £22.1m) and the Group has posted an
underlying loss before tax (excluding exceptional items) of £0.8m
(2022: underlying loss before tax of £0.6m) and a Group loss before
tax including exceptional items of £0.84m (2022: loss before tax
£0.95m). A full review of the Group's performance during the year
is given in the Chair's Statement.
While the loss before tax was only
marginally improved on last year, there have been some significant
improvements in particular entities. The loss before tax for the
year in FY22 included £0.9m relating to UK, Europe and America
compared to a much improved £0.19m in FY23. However, business
performance in South Korea remains below previous levels due to a
slowing in the housing construction market and an ongoing change in
product requirements. The combined loss before tax in FY23 for both
Korean entities, was £0.65m against a small loss of £0.03m in
FY22.
Our trading in UK and Europe was
affected for part of the year as we sought to catch up on
production arrears caused by unforeseen operational impacts
associated with the implementation of a new internal ERP system. In
H2 these issues were resolved, and we resumed business as usual. We
also previously reported that we were being severely affected by
worldwide supply chain issues with component shortages and that
eased this year. We have continued to manage our margins that have
been affected by increased material prices, energy and labour
costs.
Organisational structure
We have continued to strengthen
our senior leadership team and we were successful in our
recruitment for a Commercial Director. This role leads sales,
marketing and customer service for UK and Europe across both the
Hardware and Ventilation Systems divisions and will play a vital
role in setting our business strategy and assisting us in hitting
its financial targets in FY24.
We look forward to the arrival of
Tom Carpenter, our new Chief Executive, in April 2024 to complete
our senior leadership team.
Goals
and strategy
We seek to provide high quality
ventilation systems and we are passionate to improve indoor air
quality to ensure our customers feel safe, feel secure and breathe
easy.
During 2024, we will be working on
a review of the Group's strategy that will clearly outline how we
are going to advance and grow the organisation to deliver value
both to shareholders and to society. However, in the meantime the
senior leadership team has defined a refined set of business
imperatives that will guide us through the year and ensure that we
stabilise the business and also position the Group for
growth.
Our business imperatives are the
crucial things that we must achieve this year. They are closely
interlinked and complement one another. Each imperative will be
regularly monitored through a defined set of financial and
operational KPIs.
|
Our Business
Imperative
|
What are we doing to achieve
it?
|
Environmental
Health & Safety
|
-
ensure the health, safety and wellbeing of all our
employees
|
-
establishing Incident Rate tracking and reporting
-
IOSH training for all senior members of staff and first line
managers and supervisors
-
EHS SharePoint live for Risk assessments, EHS training matrices and
EHS resources
-
revised and updated EHS compliance dashboard
|
People
|
-
enhance the employee experience
-
create an environment where everyone can bring their best to
work
-
recognise effort, contribution and achievement
|
-
implementing a people strategy integral to the overall business
strategy
-
producing development plans for all staff to prepare for succession
and skill enhancement
-
introducing a transparent pay, reward and recognition
structure
-
enhancing non-financial benefits and wellbeing
initiatives
|
Customer
|
-
grow revenue and margin
-
improve customer experience
-
win new business
|
-
developing the commercial strategy
-
implementing the new CRM system
-
growing our sales pipeline
-
implementing a consistent pricing strategy for all areas of the
business
|
Delivery
|
-
deliver quality products and processes
-
deliver on time and in full
-
reduce inventory to generate cash
|
-
introducing non-conformance reporting process, linked to
CRM
-
removing / reducing slow moving and obsolete inventory
-
introducing demand forecasting
-
scheduling achievement targets in all areas of
production
|
Innovation
|
-
provide technical leadership
-
develop innovative products
-
improve business processes
|
-
launching several key new products to the market in FY24
-
developing the product strategy
-
driving efficiency through product rationalisation
-
standardising particular product ranges
|
Business model
Within its main geographical
classifications of the UK and Europe, South Korea, North America
and All Other Countries, the Group operates in two
divisions:
(i)
the natural ventilation and Window & Door
Hardware division, in which Titon has operated since its formation
50 years ago in 1972 which includes South Korea. This activity
accounted for 55% of Group revenue in 2023 (2022: 62%);
and
(ii) the mechanical Ventilation Systems division, which the Group
entered 15 years ago in 2007 and which accounted for 45% of
revenue in 2023 (2022: 38%). See Business Segmentation information
on page 61.
The Group generally organises its
sales and marketing activities into these divisions with
manufacturing and all other services supporting them both on a shared basis. The executive
leadership team manage both divisions.
In the UK, the Group has a direct
sales force for each division and aims to win specifications for
its products through its dealings with developers/housebuilders,
architects, building services engineers and local authorities.
Where a project isn't specified, Titon aims to sell directly to its
wide customer base of electrical contractors, installers and window
fabricators.
Titon operates in a wide range of
export markets and has made sales to a significant number of
countries from the UK during this year. Our policy for exporting,
in respect of both Window & Door Hardware and Ventilation
Systems, is to appoint local distributors and to support them in
specifying and building the Titon brand. Within the Ventilation
Systems division, the Group also supplies OEM (Original Equipment
Manufacturer) products for its customers and continues to target a
significant increase in its activities in continental
Europe.
In South Korea, Titon Korea makes
almost all its sales to BTS which sells products onward to its
customers in the residential construction sector. Titon entered the
South Korean market in 2008.
The Group also has a wholly owned
subsidiary, Titon Inc., based in Indiana in the USA. Sales into
this market accounted for 4% of Group revenues during the year
(2022: 2%).
The Group manufactures products in
the UK and in South Korea. Production in South Korea is entirely
for the South Korean market, whilst products manufactured in the UK
are sold domestically and exported. Products manufactured in the UK
factory account for 71% (2022: 61%) of overall Group turnover and
products manufactured in South Korea account for 11% (2022: 18%).
The remaining 18% (2022: 21%) of revenue is obtained by the sale of
products bought-in from third party manufacturers. These bought-in
products tend to be complementary to and are generally sold
alongside our own manufactured lines.
Research and Development
Research
and Development continues to play an important role in the Group's
success as we look forward to innovation in our products, processes
and business model. Maintaining quality, predicting trends,
diversifying offerings and generating intellectual capital remain
in focus ensuring the business stays competitive. At the same
time we are very aware of the need to keep in step with challenges
concerning cost, technological evolution and regulatory change
Beyond this is R&D's contribution to long-term viability where
we will foster a culture of innovation and learning by attracting
talent, growing our industry leadership and promote a mindset
driving economic growth.
Improvement to our business processes will
continue in 2024 as we identify opportunities to introduce
efficiencies, better manage risk and increase value in what we
deliver.
Investment in research and
development was £467,000 during the year (2022: £629,000),
amounting to 2% of sales (2022: 3%). We saw an increase in spend in
the prior year due to increased testing costs as we approved and
released alternative components during worldwide supply chain
shortages.
Design, development and launching
of new products is a significant contributor to the success of the
Group. Over the last 5 years the Group has successfully developed
and launched many new products and product variants which have made
a substantial contribution to our revenue, both in securing new
business and in maintaining existing business through product
evolution. Our approach is driven by customer, market and
regulatory needs.
During 2024, we will be launching
several key new products to the market that will deliver growth
across both our Hardware and Ventilation Systems divisions for the
UK and Europe.
These
are some of our recent development and new product
highlights:
Added to the range of
Titon FireSafe®
Air Brick in 2023 is the
Titon FireSafe® 100m Round Push
Through Wall Kit. Winner of the Ancillary Product of the Year
at the prestigious HRV Awards 2023. This product extends the
Titon range of FireSafe airbricks introducing a new kit ideal for
residential applications in social housing, new build and
refurbishment. Developed to work with Titon's energy efficient
constant flow Ultimate®.dMEV fan.
The
Titon Ultimate®
dMEV launched in
2021 achieved the accolade of 'Highly Commended'
at the recent Energy Saving Awards for Domestic Product of the
Year. We developed this product to meet new June 2022 building
regulations Part F and comply with new strict test procedures from
Building Research Establishment (BRE). The
Titon Ultimate®
dMEV is one of only a few fans
to meet, and also exceed, the new test
requirement and is therefore well placed to take advantage of these
changes. The
Titon Ultimate®
dMEV was one of the first
products listed when the new SAP10 database went live, initially
being one of only two options. In 2023 we have developed an
upgraded version, the Ultimate dMEV "I" which replaces the original
unit. This adds new features demanded by the UK market and
others aimed at success in Europe.
2023 has seen the launch and first
sales of Hexalok, a lock for sliding doors and the first door lock
developed by us in-house. It features six locking points for added
security in the increasingly popular aluminium residential sliding
door market and has been designed to replace business products,
formerly bought in, at a more competitive price point.
The Window and Door Hardware
R&D team also completed work on the Terminus security
multi-point lock for aluminium windows, again a growing sector of
the residential window market. Close work with target customers
ensured immediate orders for the product.
Work
continued within our partnership with Roto, one of the largest
hardware brands in the world, and we have customised their tilt and
turn hardware range and have a Titon centric offering to suit the
UK target aluminium systems company and fabricator audience. First
sales have been realised and we have budgeted to increase those in
FY24. The added benefit of our relationship with Roto is that it
will in the future give us access to their portfolio of products
for all window and door types.
We have developed new advanced
control systems, including Wi-Fi connectivity and control of MVHR
units using a mobile phone App (Android and Apple). Our industry
standard MODBUS interface also allows interfacing with Building
Control Systems (BMS), enabling building owners to monitor the
entire site for maintenance and fault detection
purposes.
In 2023 we have seen new Titon HRV
and dMEV products added to those already supported by the mobile
phone App.
During
2023, our popular range of MVHR units were upgraded with the
introduction of models HRV4 and HRV4.25. These are compact units
which offer cutting edge performance, high airflow coupled with
extremely low Specific Fans Power and high efficiency heat exchange
capabilities. These support connectivity via the Titon App
and to facilitate installation into complex whole-house systems, a
MODBUS interface is now provided as an option.
We
are developing units for the Ventilation Systems MVHR range capable
of a constant flow operation which will allow the unit to maintain
a set airflow even when filters become partially blocked or the
duct system changed. This is an emerging requirement, already
common in European territories, for which we expect demand to
increase.
An addition to the HRV range,
employing the HRV4.25 unit, is the HRV Cool Plus product.
Today our homes are built to be energy efficient in winter months
with increased levels of insulation and air tightness.
However recent changes to the UK weather and increased summer
temperatures can give rise to overheating in modern
properties. The HRV Cool Plus is mounted above the main HRV
unit and provides up to 1.8kW of cooling as a means of combating
overheating.
During
the year we have developed and patented a self-regulating
background ventilator, called the Active Vent and we are currently
working on our launch plan. This vent can respond to an increase in
outside air pressure and maintain a constant airflow into the
property.
Key Performance Indicators (KPIs)
The Board looks at a range of KPIs
to monitor the performance of the Group throughout the financial
year. These include KPIs to track delivery of the business
imperatives. At individual team and departmental level relevant
KPIs are also monitored and tracked regularly. The financial KPIs
monitored by the Board regularly include:
KPI
|
Timing
|
Group Revenue
|
Measured against budget and prior
year on monthly basis
|
Group Profit Before Tax
|
Measured against budget and prior
year on monthly basis
|
Individual legal entities' performance
Individual division performance
|
Measured against budget and prior
year on monthly basis
Measured against targets and prior
year on weekly basis
|
Sales,
margins and prices of core products
|
Top 25 products reviewed weekly
(at divisional management levels and operating segments)
|
Sales to customers
|
Top 25 customers (at divisional
management levels and operating segments). Sales by individual area
sales managers reviewed weekly
|
Purchases
|
Top 25 suppliers and delivery
performance reviewed monthly
|
Net cash
|
Reviewed monthly by Board and by
senior management
|
Working capital
|
Inventory, average debtor days and
average creditor days reviewed monthly by Board and senior
management
|
Graphical representations of some
of these KPIs and other financial performance measures for the
years ended 30 September are as follows:
2022/23 performance
The
financial results for the year are shown above and are discussed
throughout the Annual Report. The significant outcomes for the year
are as follows:
·
The backlog of orders caused by the
implementation of the new ERP system in FY22 in UK and Europe were
cleared in H1, and we returned to delivering on time, in
full.
·
Significant improvement in working capital
including stock levels and cash generation, reflecting the
investment in people and processes.
·
Continued development of the ERP system to
deliver further improvements to business processes.
·
Recruitment was completed for key new leadership
roles in Operations, Commercial, and Research and Development. We
also strengthened our external sales team in several key areas to
increase our market presence.
·
Development up to launch for several new key
products including the HRV4 and HRV4.25, the Titon FireSafe® 100m Round Push Through Wall Kit
and the Hexalock door lock product.
·
In the UK sales of background ventilators were
marginally up on the prior year. However, sales of bought in
hardware products fell by 26% as our supplier agreement with
Sobinco came to an end following its decision to sell its range
direct to customers, rather than through Titon. However, we have
developed a successful partnership with European window and door
hardware company Roto to sell their products in the UK and we
expect to continue to see our window and door hardware sales
improve next year as a result of this.
·
With supply chain
constraints lifting, we saw sales of Ventilation System products
and services in the UK increase by 17% in the period against prior
year. Sales to continental Europe and the rest of the world were
also up by 71%.
·
Sales to Titon Inc. in the US were 58% above the
prior year as their market conditions improved.
·
Sales in Korea of natural ventilation products
were 18% below the prior year due to a continued slowdown in
residential new build construction. The market transition to
marketing and selling mechanical ventilation products alongside
natural ventilation products is taking longer than originally
anticipated.
·
We have continued to enhance leaner, more
efficient processes for some of our manufacturing activities to
increase output to support future growth. We have made further
improvements in our Sales Inventory and Operations Planning (SIOP)
process to create a longer-term, forward-looking plan that will
enable us to achieve our business goals.
·
We have continued to put considerable attention
on improving our culture and focus on health and safety with
positive results and this including strengthening our Environment,
Health and Safety team.
·
Employee numbers decreased during the period from
209 in September 2022 to 183 in September 2023. In Korea we saw a
small reduction in people to align with the continued market
contraction and a bigger reduction in the UK as we experienced a
slowdown in demand, after clearing our backlog.
2023/24 activities
The focus for 2023/2024 is to
return to profit through delivery of the business imperatives
outlined in the goals and strategy section on pages 7 to 9. We have
set budgets for all regions and divisions of our Group which
reflect our view of market conditions: the continued positive
impact from the revisions of building regulations and associated
standards and our internal growth ambitions. Specific initiatives
for the current fiscal year include:
·
Continuing delivery of all business
imperatives.
·
Develop our Group strategy which will include a
committed focus on ESG.
·
Increase our penetration into the residential
mechanical ventilation market in the UK through increased sales to
new and existing customers.
·
We will respond and work within our industry
trade bodies to the proposed Future New Homes Standard and the Home
Energy Modelling (the proposed replacement for SAP). The proposed
revised building regulations and associated standards published in
December 2023 for the UK drive towards increasingly more airtight
dwellings for energy efficiency.
·
The recently launched award-winning HRV4.25 and
HRV4 MVHR units were developed to meet the performance levels
required by the new regulations and we have already seen strong
demand for these products. In addition, we are currently launching
an MVHR cooler unit in response to the emphasis on the prevention
of overheating in dwellings in the current regulatory framework.
·
Refine our strategy for the social housing market
with existing products, where there is now a more robust analysis
when property upgrades are undertaken, driving an improvement in
quality of the ventilation product installed, ideally meeting the
same standard as new build dwellings.
·
Increase our natural ventilation sales in the UK
where the revised building regulations and associated standards now
require background ventilators to be fitted in replacement windows
in many more applications. Previous capital investment and
operational efficiency improvements are now being utilised to gain
growth in the relevant sectors.
·
Increase market share of Titon branded hardware,
particularly our new door lock, advanced door cylinder and friction
hinges, and further develop the new supplier relationship with Roto
in the UK.
·
Continue to drive efficiencies and improved
customer service throughout our UK operations through the
implementation of lean principles and practices.
·
Streamline the corporate structure and operations
of the Korean business.
Environmental Social and
Governance Report
Titon prepared its first separate
report on Environmental, Social and Governance (ESG) last year. ESG
reporting remains increasingly important for investors and we also
want to continue demonstrating that we recognise our own
responsibilities to the environment. In 2019 we publicly committed
to becoming a net zero company by 2050.
The UK Government introduced
regulations in April 2022 that require climate-related financial disclosures to be made for publicly
quoted companies, large private companies and LLPs. For companies
quoted on AIM this applies if the business has more than 500
employees, so Titon is not currently required to make these
disclosures but again, the direction of travel is clear and
supports our intentions. We intend to disclose as much as possible
of our climate related activities.
We asked the question in last
year's Annual Report about the how Titon makes the world a better
place and the provision of fresh, clean air really answers this
question comprehensively. Nothing has changed this belief in 2023,
indeed the incidences of poorly ventilated housing, especially in
the social housing and private rental markets means that good
ventilation is even more necessary than before. the Our ventilation
products
In the drive for energy efficiency
and ensuring that buildings are adequately ventilated we work with
a network of stakeholders including our customers in the window and
door market and the house building market in the UK and Europe. We
also work with our trade associations, Beama Ltd and FETA to
promote ventilation in the UK and a number of other organisations,
including the UK All Party Parliamentary Group for Healthy Homes
and Buildings and the Air Pollution APPG.
Environmental Pillar
The Board recognises its
responsibility to minimise the impact of the Group's activities on
the environment.
The Group seeks to reduce its
environmental impact in a way that benefits a broad group of
stakeholders, including customers, shareholders, employees and the
local community. The Group follows ISO 14001:2015 for Environmental
Management Systems within its UK manufacturing operation and places
great emphasis on ensuring that it conducts its operations such
that:
·
Emissions to air, releases to water and land
filling of waste do not cause unacceptable environmental impacts
and do not offend the community.
·
Significant plant and process changes are
assessed and positively pursued to prevent adverse
environmental impacts.
·
Energy is used efficiently and consumption is
monitored.
·
Natural resources are used
efficiently.
·
Raw material waste is minimised.
·
Waste is reduced, reused or recycled where
practicable.
·
The amount of packaging used for our products is
minimised.
During the financial year Titon
joined forces with a Carbon Partner, Auditel, to deliver our
objective of becoming Carbon Neutral while on our longer-term
journey to reaching Net Zero. This will be initially a three-year
programme to calculate our Scope 1,2 and 3 emissions, which will be
increasingly necessary to meet customer requests, and will also
focus on additional actions we can take to reduce those emissions.
We look forward to working with our supply chain to reduce the
Scope 3 emissions as they will form the largest part of our overall
emissions.
As part of its processes, the
Group's environmental performance is reviewed regularly by senior
management and a programme of continuous improvement for the
benefit of customers, employees and the environment has been
adopted. We remain focussed on reducing our energy usage and
maintain detailed records of each area's gas and electricity
consumption with the aim of taking prompt action if any unexplained
increase is observed. Based on the latest energy figures available
our UK electricity usage decreased by 5% in 2023 against 2022
whilst UK gas usage increased by 1%. UK motor vehicle fuel usage
has decreased by 9% over 2022.
In accordance with Statutory
Instrument 2008/410 the Group presents the following information in
respect of its CO2 emissions during the period.
Global Greenhouse Gas (GHG) emissions data for the period
are:
|
2023
|
2022
|
Source:
|
tCO2e
|
tCO2e
|
Combustion of fuel and operation
of facilities
|
532
|
535
|
Electricity, heat, steam and
cooling purchased for own
use
|
216
|
235
|
Total tonnes of CO2 equivalent
|
748
|
770
|
CO2 emissions normalised per £ million
of sales of manufactured products
|
40.9
|
45.6
|
These sources fall within our
consolidated financial reporting. We do not have responsibility for
any emission sources outside of our consolidated financial
reporting, including those of our Associate Company.
We have used the GHG Protocol
Corporate Accounting and Reporting Standard (revised edition), data
gathered to fulfil our requirements under the CRC Energy Efficiency
scheme, and emission factors from UK Government's GHG Conversion
Factors for Company Reporting 2022.
We have taken action over recent
years to reduce our environmental footprint and will continue to do
so. Actions we have already taken include:
·
An investment of over £150,000 in solar panels,
which are installed on the roof of our Haverhill factory. These
panels continue to generated over 125 Mwh of electricity per year,
which we use in the factory or sell back to the National
Grid;
·
Installation of LED lighting throughout the
Colchester Office and the Haverhill factory;
·
Replacing all diesel cars in the company car
fleet with electric vehicles, wherever possible, when they come up
for renewal. We have EV charging points installed at both the
Colchester office and Haverhill site;
·
Replacement of older fixed asset plant and
machinery with new, more efficient units, for example our Amada
Press which we purchased in April 2021.
·
Installation of a reverse osmosis plant in our
paint facility, which has reduced the usage of caustic soda and
hydrochloric acid by 50%, with an added health and safety
benefit.
·
We have an ongoing initiative to reduce single
use packaging for raw material supplies and have replaced our own
plastic packaging with either cardboard or recycled plastic,
wherever possible.
·
We targeted to reduce waste to landfill from the
Haverhill production site by 50% by end 2023 which we achieved, and
we have set the same target for 2024, with a further goal of zero
waste to landfill in subsequent years.
We apply the waste hierarchy, as
laid down in law, and which forms part of our ISO 14001:2015
certification. The basic principles are "Reduce, Reuse and Recycle"
and are incorporated in the Titon Recycling Policy under which we
aim to reduce waste in all our packaging, products and
processes.
We will continue to take all
actions that reduce our energy, water and waste usage. We will also
look to report our environmental footprint using a third-party
reporting mechanism.
Social Pillar
The Group has various published
policies relating to the Social pillar. These are communicated
through our Intranet, noticeboards and the Employee Handbook. Our
comprehensive Employee Handbook published in 2021 includes all of
our employment policies, a summary of the Health and Safety policy,
our Diversity Policy, our Safeguarding and IT Security and our
Environmental policies. The chapter entitled "Valuing Diversity and
Respect at Work" covers the following matters:
·
Equal Opportunities Policy: Titon is committed to
encouraging equality and diversity among our workforce. Our
objective is to create a working environment in which there is no
unlawful discrimination and where all decisions are based on merit.
The policy applies to all employees, workers, agency workers,
contractors and job applicants and covers all of the nine protected
characteristics set out in the Equality Act 2010.
·
Bullying and Harassment Policy: we are committed
to providing a working environment free from bullying and
harassment and this policy covers both at work and out of the
workplace, including work trips, work-related events and social
functions. It also includes all employees, agency, casual workers
and independent contractors.
·
Grievance Policy: every employee has the right to
raise a grievance if they have a genuine complaint about their job,
work or terms and conditions of employment and the policy
principles are written down in the Handbook.
·
Disciplinary Policy: the policy sets out the
process for dealing with disciplinary and performance issues and to
ensure that any matters are dealt with fairly and
consistently.
·
Whistleblowing Policy: Titon is committed to the
highest possible standards of ethical, moral and legal business
conduct. The policy aims to provide a route for employees to raise
any concerns they may have on matters that could have a serious
impact on Titon such as incorrect financial reporting, unlawful
actions or serious improper conduct.
The Safeguarding and IT Security
Policy includes the policies on Anti-corruption and Modern Slavery
and Human Trafficking. Under the Anti-Corruption Policy the Titon
Group lists a number of fundamental principles and values which it
believes are the foundation of sound and fair business practice and
which are important to uphold. It is the Titon policy to comply
with all laws, rules and regulations governing anti-bribery and
corruption in all countries in which Titon operates. As a UK
company Titon is also bound by English law which covers our conduct
both in the UK and abroad. The penalties for breaching this law are
significant both for the individuals involved and the Company and
we take our legal obligations very seriously.
Titon is committed to the
principles of the Modern Slavery Act 2015 and the abolition of
modern slavery and human trafficking. We do not enter into business
with any organisation which knowingly supports or is found to be
involved in slavery, servitude and forced or compulsory labour. Due
to the nature of our business, we have assessed that we have a low
risk of modern slavery in our business and supply chains. Our
supply chains are limited, and we procure goods and services from a
restricted range of UK and overseas suppliers. We will continue to
embed these principles through our procurement and employment
policies and practices.
Employee Gender Breakdown
As at the end of the financial
year the analysis by gender of employees, was as
follows:
|
|
2023
|
2023
|
2023
|
2022
|
2022
|
2022
|
|
|
Male
|
Female
|
Total
|
Male
|
Female
|
Total
|
Directors
|
5
|
1
|
6
|
5
|
2
|
7
|
|
Senior
Managers
|
6
|
2
|
8
|
6
|
2
|
8
|
|
Other
|
111
|
58
|
169
|
121
|
73
|
194
|
|
Total
|
122
|
61
|
183
|
132
|
77
|
209
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
We continue to support a number of
local and national charities throughout the year. Our colleagues in
Colchester and Haverhill also carry out a number of charity
collections during the year.
We are committed to respecting
human rights across our business operations and aim to comply with
all local and international legislation and
standards.
Corporate Governance Pillar
We have presented our Corporate
Governance position for many years, firstly under the UK Corporate
Governance Code when we were quoted on the Main Market of the
London Stock Exchange and since 2020 under the Quoted Companies
Alliance (QCA) code after we moved to AIM. Please see page 34 of
this Report for the detailed Corporate Governance Report. Our
website also contains more details of the governance disclosure
including how we apply the 10 principles identified by the QCA
Code.
In summary, I am confident that we
have applied the 10 principles identified by the QCA Code
throughout the accounting period in question. There is a new QCA
code for 2024 and we will apply this to our own governance in the
current period.
Health and safety
Health and safety is a top
priority for the Group and we expect all employees to take
responsibility for keeping themselves and each other safe. It is
critical as a manufacturing business that our employees operate in
a safe environment and that our Health and Safety culture, policies
and practices are as good as they can be. We are always looking to
improve them and importantly adhere to
them. We continually review and update our Health and Safety
policies and have a dedicated Health and Safety Manager role in the
business. During 2023, we continued to put increased focus on
hazard spotting, reporting and resolution by all employees in order
to further improve the safety of our work environment. We are
pleased to witness significant improvements in this area. The Group
has also developed a Health and Safety roadmap that allows us to
track and manage our health and safety compliance, training and
priority projects.
The approach to health and safety
management for the Group is as follows:
Board of
Directors
|
Overall responsibility for setting
policy and performance, promoting excellence in EHS as a personal
and organisational core value and role modelling the expected
behaviours.
|
Senior leadership
team
|
Meets weekly to review statistics,
every reported incident and the status of the EHS roadmap. The
Chief Executive, Chief Financial Officer and all executive
directors attend. Also promotes excellence in EHS and shows the
expected behaviours.
|
Local
management
|
Meets daily to review health and
safety incidents and issues. Responsible for setting expectations,
following the rules set, managing EHS risks and promptly addressing
EHS incidents and issues, including non-compliance.
|
All
employees
|
Have the responsibility to look
after the health and safety of themselves and others by proactive
hazard reporting and resolution, prompt reporting of all incidents
and cooperating with instruction and training.
|
Health and Safety
Manager
|
Responsible for driving a positive
health and safety culture, supporting resolution of day-to-day
issues, leading on incident investigation and implementing lessons
learned, and implementation of changes to policy.
|
Health and Safety
Committee
|
Is represented by operational team
members across all departments and is chaired by the Operations
Director with support from the Health and Safety Manager. The
committee meets monthly to discuss and address operational health
and safety issues. Minutes are produced and distributed along with
an action plan.
|
The accident statistics for our UK
operations are as follows:
· January to
December
2022
51 reported accidents, 0 RIDDOR reported
· January to
December
2023
54 reported accidents, 0 RIDDOR reported
Compared to 2022, we have seen a
similar number of accidents reported in 2023, and the vast majority
of these have been minor. Our continued focus on a 'safety
first' culture means we actively encourage the reporting of all
incidents, no matter how minor, so that we can track trends and
root causes, which are reviewed monthly by our internal health and
safety committee and representatives. We also have a robust
hazard reporting process in place where anyone can identify a
hazard and, where possible resolve it. During 2023 over 700
individual hazards (risks) were reported with over 80% resolved
immediately, with the remainder escalated for resolution by a
capable person. The group is very pleased to see that our safety
culture continues to improve, that all incidents are properly
reported and investigated, and that hazard reporting and resolution
will help prevent the occurrence of more serious
incidents.
RIDDOR is the Reporting of
Injuries, Diseases and Dangerous Occurrences Regulations 2013.
These Regulations require employers, the self-employed and those in
control of premises to report specified workplace incidents. As at
31 December 2023, we had reached 1,871 days without a RIDDOR report
being required, which is a reflection of the minor severity rating
of our incidents.
Statement by the Directors in relation to their statutory
duty in accordance with section 172(1) of the Companies Act
2006
In compliance with the Companies
Act 2006, the Board of Directors are required to act in accordance
with a set of general duties. During the year to 30 September 2023,
the Board of Directors consider that they have, individually and
collectively, acted in a way they consider, in good faith, would be
most likely to promote the success of the Company for the benefit
of its shareholders as a whole, having regard to a number of
broader matters including the likely consequence of decisions for
the long term and the Company's wider relationships. In doing so,
the Board holds regard to the matters contained in section 172(1)
(a)-(f) of the Companies Act 2006.
The Directors fulfil their duties
by ensuring that there is a strong governance structure in place
across the Group's operations, backed up by robust
processes.
The strategy for the Group is
regularly monitored by the Board during the year. In respect of
major matters discussed at board level, the likely impact on all
stakeholders are carefully considered and where possible, decisions
are carefully explained and discussed with affected stakeholders
before actions are implemented to engender the necessary
support.
The Group's key stakeholders and
why and how we engage with them are set out below:
Stakeholder
Group
|
Why do we engage with
them?
|
How does the Board engage
with them?
|
Shareholders
|
The Board
needs to know investors' views so they can be considered when
making strategic and governance decisions.
We aim to
provide fair, balanced and understandable information about the
business to enable informed investment decisions to be
made.
|
We have
regular dialogue with institutional Investors and individual
shareholders in order to develop an understanding of their
views.
We listen
to the views of our Nominated Adviser in this respect.
Our AGM
is an important forum for private shareholders to meet the board
and ask any questions they may have.
Our
website has an investors section which gives investors direct
access to reports, press releases and other information. There is
also a contact mailbox facility.
We use
Investor Meet Company to present our interim and final results
presentations each year.
|
Employees
|
Employee
engagement is critical to our success. We aim to create a diverse
and inclusive workplace where employees can reach their full
potential. This ensures we can retain and develop talented
people.
We have
the highest regard for the health, safety and wellbeing of our
employees.
|
We engage
with our employees through site communications, consultation with
employees, briefings, question boxes, performance reviews, surveys,
newsletters and notice boards. Employees are also written to
individually on matters which are deemed important. Every employee
is issued with a comprehensive employee handbook with all of the
employment conditions and policies set out clearly so that everyone
can see what is expected of them.
We have
another employee survey planned for 2024.
We
continue to make every effort to protect our employees.
|
Customers
|
Our
strategy of attaining sustainable growth in profit and building
goodwill in our brands will only be achieved through an
understanding of the needs of our customers and the markets we
serve.
|
We engage
with our customers through:
· Regular
visits and meetings including virtual meetings
· Industry
exhibitions
· Customer
site tours and presentations
· Our
website
· Supplying
samples and supporting literature
· Delivering
a high standard of technical support
· Providing
design services and support
· Providing
accredited Continuing Professional Development (CPD)
courses
|
Suppliers
|
Our
suppliers make an important contribution to our business success.
Engaging with our supply chain means that we can ensure security of
supply and speed to market. Carefully selected high-quality
suppliers ensure we deliver market leading innovative products to
meet our customers' expectations.
|
Our
supplier relationship management is led by our procurement team and
supported by R&D and Sales. We engage with our suppliers by
holding regular meetings with them and via a feedback process
through monitoring their performance.
|
Community/
Environment
|
The Board
has a full understanding of the importance of good community
relations. We aim to contribute positively to the communities and
environment in which we operate.
|
We
provide ventilation products that are beneficial to health and that
are better for the environment.
Many of
our capital expenditure projects focus on improving energy
efficiency and reducing environmental emissions from our
factories.
We have
ISO 14001 Accreditation in the UK.
We work
with our stakeholders to promote good indoor air
quality.
We
support local charities through fundraising and
donations.
|
Government and Regulatory
Bodies
|
Government set the regulatory framework within which we
operate. We engage to ensure we can help in shaping new
policies, regulations and standards, which assist in improving
indoor air quality, and ensure compliance with existing
legislation.
|
We
participate in industry bodies and working groups and our directors
chair ventilation groups within the trade associations.
We attend
All-Party Parliamentary Groups
and plenary sessions.
We
participate in and respond to industry and government
consultations.
|
Application of s.172 during the year
We have continued to comply with
the requirements under s.172. Key decisions made
included:
· Recruited a new
Chief Executive to the Board of Directors.
· Recruited our
Commercial Director, a key role to the ongoing success of the
business.
· Continued the
process to restructure the operations in Korea.
· Performed our
first Investor Meet presentation to shareholders for our interim
results.
· Initiated a
'Strategy on a Page' session with a third party to start planning
for producing our business strategy.
· Appointed an
external consultant to work with us to achieve our net zero
ambitions.
Report on Risk Management
Principal risks and uncertainties
The Group has established
procedures for monitoring and controlling principal operational
risks and these are detailed below. The Board is responsible for
ensuring that the Group maintains an effective risk management
system. It determines the Group's approach to risk, its policies
and the procedures that are implemented to mitigate exposure to
risk.
Process for managing
risk
The Board continually assesses and
monitors the key risks in the business and has developed a risk
management matrix to identify, report and manage its principal
risks and uncertainties. This includes the recording of all
principal risks and uncertainties, which are reviewed annually.
Risks are fully analysed, their potential impact on the business
assessed and relevant mitigations established. The risk matrix is
reviewed regularly at Board Meetings along with the appropriateness
and effectiveness of the key mitigating controls.
The table below highlights the
principal risks and uncertainties which could have a material
impact on the Group's performance and prospects and the mitigating
activities which are aimed at reducing the impact or likelihood of
a major risk materialising. The Board does recognise, however, that
it will not always be possible to eliminate these risks
entirely.
Risk
Matrix
Risk
|
Potential
Impact
|
Mitigations
|
Associate
companies
The Group
is exposed to the risks related to working with associate companies
over which it does not have full operating control through its
equity holding.
|
Failure
to maintain good working relationships and to exert sufficient
control and influence in respect of our South Korean Associate
Company, Browntech Sales Co. Ltd could affect the Group's ability
to deliver on its objectives in this market.
|
The
Group's senior management has a regular schedule of visits to meet
with the Associate Company's management in South Korea.
A formal
Distribution Agreement exists between Titon Korea Co. Ltd and
Browntech Sales Co. Ltd which aligns those companies for trading
purposes. The Group is evaluating options for streamlining the
corporate structure and operations of the Korean
business.
|
Business
disruption
The
Group's manufacturing and distribution operations could be
subjected to disruption due to factors including incidents such as
a major fire, a failure of essential IT equipment or a major
cyber-attack on the Group.
There is
also a risk of business disruption if key sub-contractors
experience an incident on their site or were to cease
trading.
|
Incidents
such as a fire at the Group's or
sub-contractor premises or the failure of IT systems could result
in the temporary cessation in activity or disruption of the Group's
production facilities impeding the Group's ability to deliver its
products to its customers.
A
cyber-attack could leave the Group open to a ransom demand or
compromise data security both for the Group and
customers.
|
The Group
has developed business continuity and disaster recovery
plans.
The Group
maintains a significant amount of insurance to cover business
interruption and damage to property from such events. Additional
measures have been taken to ensure the security of the Group and
customer data.
The Group
has an annual building insurance review where actions are raised
and subsequently cleared internally, providing evidence to the
insurer.
The Group
gets a fire risk assessment carried out by an external party every
2 years (last completed 6 September 2023) and annually internally
and actions/suggestions raised are reviewed and actioned
accordingly.
A fire
suppression system is installed in relevant manufacturing
areas.
Visits
take place by the local fire service to review and provide feedback
on fire safety systems and practices.
The Group
implemented multifactor authentication for relevant
employees.
The Group
has implemented a Cyber Security training and awareness programme
for all employees.
The
Group's strategy is to maintain essential systems in the
Cloud.
The Group
has an email security gateway system in place.
The Group
has a register of Titon owned tooling held at
sub-contractors.
The Group
looks to review sub-contractor insurance and business continuity
policies.
|
Reliance on key customers
and suppliers
Parts of
the Group's business are dependent on key customers and key
suppliers.
|
Failure
to manage relationships with key customers and suppliers could lead
to a loss of business affecting the financial results of the
Group.
|
The
Group's strategic objective is to broaden its customer base
wherever possible.
The Group
focuses on delivering high levels of customer service and maintains
strong relationships with major customers through direct engagement
at all levels. We also maintain close links with suppliers to
ensure products are up-to-date and service levels are
maintained.
The Group
maintains ISO 9001 standard and a robust complaints
process.
The Group
closely manages its pricing, rebates and commercial terms with its
customers and suppliers to ensure that they remain
competitive.
The Group
has a policy of dual sourcing key components where
possible.
|
Supply chain
risks
The risk
of extended lead times beyond forecast windows due to restricted
component availability.
The risk
of continued material price inflation and hence margin
erosion.
The risk
of international trade sanctions or interruption of supply due to
geopolitical uncertainty, such as the Russian invasion of Ukraine
and supply interruptions in China.
|
Decrease
in cash due to increased stock holding.
Loss of
customers due to an inability to meet demand or uncompetitive
pricing.
Increased
risk of obsolescence.
Delays in
supplying customers and additional administrative costs.
Prices
may increase which could impact our sales and
profitability.
|
The Group
operates strategic purchasing of key long lead time
items.
The Group
holds weekly Sales Inventory and Operations Planning
reviews.
The Group
has a policy of dual sourcing key components where
possible.
The Group
ensures robust supplier relationship management.
The Group
can implement customer agreements to incorporate specification
changes if required.
The Group
will obtain supplier declarations and compliance information when
required.
|
Recruitment and retention of
key staff
The Group
is dependent on the continued employment and performance of its
senior management and other skilled personnel.
|
Loss of
any key staff without adequate and timely replacement could disrupt
business operations and the Group's ability to implement and
deliver its growth strategies and financial
targets.
|
The Group
will be preparing a formal succession plan in 2024.
The Group
aims to provide competitive remuneration packages and bonus schemes
to retain and motivate key staff.
|
Risk
|
Potential
Impact
|
Mitigations
|
Recruitment and retention of
staff
The Group
is dependent on the continued employment and performance of all
staff.
|
Failure
to maintain adequate staffing levels could impact on all business
activities and the Group's ability to meet its defined
targets.
|
The Group
reviews market conditions, cost of living and the National Living
Wage and aims to provide competitive remuneration packages and
bonus schemes to retain and motivate staff.
The Group
has a robust recruitment and onboarding process.
The Group
has several employee engagement initiatives in place including
training and personal development opportunities and performance
review and objective setting processes.
The Group
has a two-way employee feedback process in place.
|
Economic
conditions
The Group
is dependent on the level of activity in the construction industry
in the countries in which it markets its products and is therefore
susceptible to any changes in economic conditions.
|
Lower
levels of construction industry activity within any of the key
markets in which the Group operates could reduce sales and
production volumes adversely, thus affecting the Group's financial
results. This is considered to be a high risk to the Group given
the current inflationary pressures and a predicted low growth
economy.
|
The Group
closely monitors trends in the industry using a wide range of
external data including the Construction Products Association's
reports and forecasts for the UK and other reports in the rest of
the world. Current forecasts for residential new-build and
refurbishment markets in the UK and South Korea for 2023/24 suggest
limited growth.
The Group
spreads its risk by having product lines and customer bases across
new-build, refurbishment and social housing sectors, and is not
reliant on single key customers.
The Group
monitors product demand on a weekly basis and is able to respond
accordingly in re-allocating or varying resources.
The Group
continually seeks to expand the geographical markets into which it
sells its products.
|
Government action and
policy
The
Group's business is significantly affected by Building Regulations
in its core markets as well as by Government action and policies
relating to public and private investment.
|
Many of
the Group's products are provided to customers in order to help
them to comply with Building Regulations in respect of ventilation.
Changes to Regulations could adversely impact on sales volumes
affecting the Group's financial results.
Additionally, significant downward trends in Government
spending could have an adverse impact on the construction industry
which could impact on sales and production volumes affecting the
Group's financial results.
|
The Group
closely monitors and attempts to influence Building Regulations
through its work with industry working groups. The UK ventilation
and heat and power use regulations will be subject to a
comprehensive review by 2025.
The Group
structures its operations so that it has a balanced exposure to the
construction sectors and the refurbishment sector to reduce the
impact of any adverse Government action or policy on any one of
these sectors.
|
Risk
|
Potential
Impact
|
Mitigations
|
Product
liability
The Group
manufactures electrical products that could cause injury to people
or property. The Group's products are also often incorporated into
the fabric of a building or dwelling, which could be difficult to
access, repair, recall or replace in the event of product
failure.
|
A product
safety issue or a failure or recall could result in a liability
claim for personal injury or other damage leading to substantial
money settlements, damage to the Group's brand reputation, costs
and expenses and diversion of key management's attention from the
operation of the Group, which could all affect the Group's
financial results.
|
The Group
operates comprehensive quality assurance systems and procedures
within its UK manufacturing processes and is subject to regular
external audit as part of its ISO 9001 accreditation.
Comprehensive end of line testing is carried out on all
in-house manufactured electrical products. Sample testing is
carried out on bought-in hardware products.
Wherever
required, the Group obtains certifications over its products to the
relevant standards of the countries in which it markets its
products. These certifications incorporate electrical safety
testing.
The Group
endeavors to ensure that its products are in compliance with
relevant fire safety regulations.
The Group
maintains product liability insurance to cover personal injury and
property damage claims from product failures as well as
professional indemnity cover for areas of the business where advice
about products is provided as part of the sales process.
|
Financial risk
management
The
Group's operations expose it to a variety of financial risks
including fraud, credit and foreign exchange risk.
|
Losses
from any of these financial risks could impact the Group's
financial results.
|
The Group
has financial risk management procedures and controls in place that
seek to limit the adverse effects of the financial
risks.
|
This
Strategic Report was approved by the Board on 24 January
2024 and signed on its behalf by:
C
V Isom
Chief Financial Officer
Directors' Report
The Directors present their report and the Group and Company
financial statements for the year ended 30 September
2023.
The Directors of Titon Holdings
Plc throughout the financial year or subsequent to the year-end are
listed on page 32.
A detailed commentary on the
results for the year and discussion of future developments is given
in the Chair's Statement on pages 2 to 5 and an explanation of the
Group's business strategy is included within the Strategic Report
on pages 6 to 13.
The Group's compliance with the
QCA Code is set out in the report on page 34.
Substantial shareholders
As at 30 September 2023, the
Company was aware of the following voting interests in its ordinary
share capital, other than Directors' holdings, of 3 per cent or
more in the ordinary share capital of the Company:
Name
|
Shares
|
%
|
Harwood
Capital LLP
|
3,040,000
|
27.03
|
J N
Anderson
|
868,902
|
7.74
|
P E
Anderson
|
868,900
|
7.74
|
R
Anderson
|
593,750
|
5.28
|
D J
Barry
|
561,500
|
4.99
|
Share capital
The total issued ordinary share
capital at 30 September 2023 consisted of 11,228,750 Titon Holdings
Plc shares of 10p each. 10,000 new ordinary shares were issued
during the year to satisfy share option exercises.
Details of the authorised and
issued share capital of the Company as at 30 September 2023 are set
out in note 19 of the Notes to the Financial Statements.
All of the Company's shares are
ranked equally and the rights and obligations attaching to the
Company's shares are set out in the Company's Articles of
Association, copies of which can be obtained from Companies House
in England and Wales and on the Company's website at
www.titon.com/uk/investors/.
There are no restrictions on the
voting rights of shares and there are no restrictions on their
transfer other than:
·
certain restrictions as may from time to time be
imposed by laws and regulations (for example insider trading laws);
and
· pursuant to
Article 19(11) of 'UK MAR' (the EU Market Abuse Regulation as
amended by the Market Abuse Exit Regulations 2020) whereby
Directors of the Company require approval to deal in the Company's
shares (see https://www.fca.org.uk/markets/market-abuse/regulation).
Additionally, the Company is not
aware of any agreements between shareholders of the Company that
may result in restrictions on the transfer of ordinary shares or
voting rights.
Proposed dividends
The Directors recommend the
payment of a final ordinary dividend of 0.5 pence (2022: 0.5
pence). An interim dividend of 0.5 pence per share was paid during
the year (2022: 1.5 pence) so the total dividend for the year ended
30 September 2023 is 1.0 pence per share (2022: 2.0 pence).
Titon operates a dividend reinvestment programme
for shareholders details of which are available from our
registrars, Link Group.
Research and development
The Directors consider that
research and development continues to play an important role in the
Group's success as the need to provide increasingly energy
efficient ventilation products remains a feature of our market over
the coming years. Further details on our research and development
activities can be found in the Strategic Report.
Investment in research and
development during the year amounted to £658,000 (2022: £759,000),
of which £467,000 (2022: £629,000) was expensed to the income
statement and £191,000 (2022: £130,000) was capitalised as shown in
note 11.
Financial risk management
The Directors assess the financial
risks facing the business and spend appropriate time considering
them. The Group has a system of risk management, which identifies
these items and seeks ways of mitigating such risks as far as is
possible. The Report on Risk Management set out on pages 20 to 22
includes information on financial risk and also see note 21 to the
Financial Statements.
Employees
The Group recognises the
importance of its employees in achieving its objectives and has
contractual arrangements in place to encourage and reward loyalty
and to safeguard the interests of the Group.
Employees are provided with
information about the Group's activities via consultation with
employees, other staff meetings and staff notice boards. The Group
aims to foster an environment in which employees and management can
enjoy a free flow of information and ideas.
The Group is an equal
opportunities employer and its policies for recruitment, training,
career development and promotion are based on the aptitude and
abilities of the individual. All of these policies are included in
the Employee Handbook which is issued to every employee. See the
Strategic Report for more details.
The Group recognises the
importance of its employees in achieving its objectives and has
contractual arrangements in place to encourage and reward loyalty
and to safeguard the interests of the Group.
Employees are provided with
information about the Group's activities via the Employee
Consultative Committee, other staff meetings and staff notice
boards. The Group aims to foster an environment in which employees
and management can enjoy a free flow of information and
ideas.
The Group is an equal
opportunities employer and its policies for recruitment, training,
career development and promotion are based on the aptitude and
abilities of the individual.
The Group's approach and
responsibilities for social and community issues are not covered in
this report.
Disabled employees
The Group gives full consideration
to the career development and promotion of disabled persons, and to
applications for employment from disabled persons, where the
requirements of the job can be adequately fulfilled by a
handicapped or disabled person.
The Group considers the training
requirements of each disabled person on an individual basis. Where
an employee becomes disabled during the course of their employment,
the Group will consider providing the employee with such means,
including appropriate training, as will enable the employee to
continue to carry out their job, where it reasonably can, or will
attempt to provide an alternative suitable position.
Capital management
The Group's objectives when
managing capital are to safeguard the Group's ability to continue
as a going concern, so that it can continue to provide returns for
its shareholders and benefits for its other
stakeholders.
The Group considers its capital to
comprise ordinary share capital, share premium, the capital
redemption reserve and accumulated retained earnings (see
'Consolidated Statement of Changes in Equity' on page 50). The
translation reserve is not considered as capital. In order to
maintain or adjust its working capital at an acceptable level and
to meet strategic investment needs, the Group may adjust the amount
of dividends paid to shareholders, return capital to shareholders
or sell assets.
The Group does not seek to
maintain any particular debt to capital ratio but will consider
investment opportunities on their merits and fund them in the most
effective manner.
Environmental issues
An explanation of how the Group
deals with its environmental responsibilities is included within
the Strategic Report, under the heading Environmental Social and
Governance.
Directors' responsibilities
The Directors are responsible for
preparing the annual report and the financial statements in
accordance with applicable law and regulations.
Company law requires the Directors
to prepare financial statements for each financial year. The
Directors have elected to prepare the Group and Company financial
statements in accordance with International Financial Reporting
Standards and International Financial Reporting Standards adopted
in the United Kingdom ("UK adopted IFRS"). Under company law the
Directors must not approve the financial statements unless they are
satisfied that they give a true and fair view of the state of
affairs of the Group and Company and of the profit or loss for the
Group for that period.
In preparing these financial
statements, the Directors are required to:
·
Select suitable accounting policies and then
apply them consistently.
·
Make judgements and accounting estimates that are
reasonable and prudent.
·
State whether they have been prepared in
accordance with IFRSs,, subject to any
material departures disclosed and explained in the financial
statements.
·
Prepare the financial
statements on the going concern basis unless it is inappropriate to
presume that the group and parent company will continue in
business; and
·
Prepare a Directors' Report, a Strategic Report
and Directors' Remuneration Report which comply with the
requirements of the Companies Act 2006.
·
Prepare financial statements in accordance with
the rules of the London Stock Exchange for companies trading
securities on AIM.
The Directors are responsible for
keeping adequate accounting records that are sufficient to show and
explain the Group's transactions and disclose with reasonable
accuracy at any time the financial position of the Group and enable
them to ensure that the financial statements comply with the
Companies Act 2006. They are also responsible for safeguarding the
assets of the Group and hence for taking reasonable steps for the
prevention and detection of fraud and other
irregularities.
Website publication
The Directors are responsible for
ensuring that the annual report and the financial statements are
made available on a website. Financial statements are published on
the Company's website, which can be found at
www.titon.com/uk/investors/
in accordance with legislation in the United
Kingdom governing the preparation and dissemination of financial
statements, which may vary from legislation in other jurisdictions.
The maintenance and integrity of the Company's website is the
responsibility of the Directors. The Directors are also responsible
for disclosing additional information under Rule 26 of the AIM
Rules, which is available at www.titon.com/uk/investors/.
The Directors' responsibility also extends to the ongoing integrity
of the financial statements contained therein.
The Directors confirm to the best
of their knowledge:
·
the Group financial statements have been prepared
in accordance with International Financial Reporting Standards
(IFRSs) as issued by the IASB and adopted by the UK and give a true
and fair view of the assets, liabilities, financial position and
profit and loss of the Group; and
·
the Annual Report includes a fair review of the
development and performance of the business and the financial
position of the Group and the parent company, together with a
description of the principal risks and uncertainties that they
face.
Directors' statement as to disclosure of information to
auditors
The Directors at the time of
approving the Directors' Report are listed on page 32. Having made
enquiries of fellow Directors and of the Officers of the Company,
each of the Directors confirms that:
·
to the best of each Director's knowledge and
belief, there is no relevant audit information of which the
Company's auditors are unaware; and
·
each Director has taken all steps a Director
ought to have taken to make themselves aware of any information
needed by the Company's auditors for the purpose of their audit and
to establish that the Company's auditors are aware of that
information.
Directors' liability insurance and
indemnity
The Company has purchased
liability insurance cover, which remained in force at the date of
the report, for the benefit of the Directors of the Company which
gives appropriate cover for legal action brought against them. The
Company also provides an indemnity for its Directors (to the extent
permitted by law) in respect of liabilities which could occur as a
result of their office. This indemnity does not provide cover
should a Director be proved to have acted fraudulently or
dishonestly.
Purchase of own shares
The Company has authority from
shareholders to purchase up to 10% of its own ordinary shares in
the market. This authority was not used during the year nor in the
period to 24 January 2024 and the Board intends to seek shareholder
approval to renew the authority at the forthcoming Annual General
Meeting.
In accordance with the Companies
(Acquisition of Own Shares) (Treasury Shares) Regulations 2003,
companies are permitted to hold purchased shares rather than
cancelling them. At 30 September 2023 and 24 January 2024 the
Company held nil shares in treasury. The Company may use this power
in the future depending on market conditions and the financial
position of the Company.
Events after the reporting date
There have been no events after
the reporting date that materially affect the position of the
Group.
Auditors
MHA have expressed their
willingness to continue in office and a resolution to reappoint
them will be proposed the Annual General Meeting.
Going concern
The Group's business activities,
its financial position, together with the factors likely to affect
the Group's performance, are set out in the Strategic Report. In
addition, note 21 to the financial statements includes the Group's
risk management objectives and policies, managing its financial
risk and its exposures to credit risk, foreign exchange risk and
liquidity risk.
The financial statements have been
prepared on a going concern basis. In adopting the going concern
basis the Directors have considered all of the above factors,
including the principal risks set out on pages 20 to 23. Under the
worst-case scenario considered, which is severe and considered
highly unlikely, the Group remains liquid for a period of 12 months
from the date of reporting and the Directors therefore believe, at
the time of approving the financial statements that the Group is
well placed to manage its business risks successfully and remains a
going concern. The key facts and assumptions in reaching this
determination are summarised below.
The financial position remains
robust with cash of £2.2m available to the Group and no debt and
therefore no bank covenants in place. Our base case scenario has
been prepared using forecasts from each of our operating companies,
with each considering both the challenges and opportunities they
are facing because of various market forecasts. Due to the strength
of the Group's balance sheet and market outlook, the Directors
believe there is no material uncertainty around going concern. To
this end a reverse stress test scenario has also been modelled,
with the most extreme conditions being considered. 50% of budgeted
revenue was removed for all operating companies within the Group
from 1 March 2024 to 31 January 2025 with all overheads being
reduced accordingly. All discretionary expenditure was reduced or
removed such as capital expenditure and dividends. The result of
this scenario is that we remain cash positive within 12 months of
the signing date. This extreme scenario excludes all other
resources we would have at our disposal as means of raising further
cash, such as:
· the Group owns
the freehold interest in our Haverhill site which had a fair value
of £5.4 million in September 2022. This could be used as collateral
to borrow funds from our bank in the form of a mortgage;
· the Group has
significant fixed assets that would have a second-hand market value
that could be realised;
· a rights issue
could be made;
· the Group has a
large stock balance that could be sold on if there was reduced
production;
· salary costs
could be reduced by virtue of either restructuring or through pay
reductions;
· BTS, our
associate Company, has £1.9m of cash which could be paid to
shareholders in the form of a dividend.
Annual General Meeting
The Annual General Meeting of Titon Holdings Plc ("the
Company") will be held at the Company's premises at Falconer Road,
Haverhill, CB9 7XU on 26 March 2024 commencing at 10.00 a.m. A
Notice convening the Annual General Meeting of the Company for the
year ended 30 September 2023 may be found on page 86 of this
document.
Shareholders are being asked to
vote on various items of ordinary business, being Resolutions 1 to
11 nclusive, as listed below.
Resolution 1 - to receive and adopt the audited
accounts
The Directors recommend that
shareholders adopt the reports of the Directors and the Auditors
and the audited accounts of the Company for the financial year
ended 30 September 2023.
The Directors' Report was approved
by the Board on 24 January 2024 and signed by order of the
Board.
Resolution 2 - to declare a final dividend
The Directors recommend a final
dividend of 0.5 pence per ordinary share. Subject to approval by
shareholders, the final dividend will be paid on 5 April 2024 to
shareholders whose name appear on the Company's register at close
of business on 23 February 2024.
Resolution 3 - to re-elect Mr James Brooke as a
Director
The Deputy Chair confirms that
since his appointment 2 January 2024, Mr Brooke has shown to be
effective and demonstrates commitment in his role.
Resolution 4 - to re-elect Mr Tyson Anderson as a
Director
The Chair confirms that following
performance evaluation Mr Anderson continues to be effective and
demonstrates commitment in his role.
Resolution 5 - to re-elect Mr Nicholas Howlett as a
Director
The Chair confirms that following
performance evaluation Mr Howlett continues to be effective and
demonstrates commitment in his role.
Resolution 6 - to re-elect Mr Paul Hooper as a
Director
The Chair confirms that following
performance evaluation Mr Hooper continues to be effective and
demonstrates commitment in his role.
Resolution 7 - to re-elect Mr Jeff Ward as a
Director
The Chair confirms that following
performance evaluation Mr Ward continues to be effective and
demonstrates commitment in his role.
Resolution 8 - to re-appoint MHA as
auditors
This resolution proposes that MHA
should be re-appointed as the Company's Auditors and authorises the
Audit Committee to determine their remuneration.
Resolution 9 - to approve the Directors' Remuneration
Report
Resolution 9 in the Notice of
Annual General Meeting, which will be proposed as an Ordinary
Resolution, is to receive and approve the Directors' Remuneration
Report as set out on pages 30 to 33.
Resolution 10 - authority to allot shares
The Companies Act 2006 prevents
directors of a public company from allotting unissued shares, other
than pursuant to an employee share scheme, without the authority of
shareholders in general meeting. In certain circumstances this
could be unduly restrictive. The Directors' existing authority to
allot shares, which was granted at the Annual General Meeting held
on 22 March 2023, will expire at the forthcoming Annual General
Meeting.
Resolution 10 in the notice of
Annual General Meeting will be proposed, as an Ordinary Resolution,
to authorise the Directors to allot ordinary shares in the capital
of the Company up to a maximum nominal amount of £270,000,
representing approximately 24% of the nominal value of the ordinary
shares in issue on 24 January 2024.
The authority conferred by the
resolution will expire on 26 June 2025 or, if sooner, at the 2025
Annual General Meeting.
The Directors have no present
plans to allot unissued shares other than on the exercise of share
options under the Company's employee share option schemes. However,
the Directors believe it to be in the best interests of the Company
that they should continue to have this authority so that such
allotments can take place to finance appropriate business
opportunities that may arise.
Resolution 11 - to disapply pre-emption
rights
Unless they are given an
appropriate authority by shareholders, if the Directors wish to
allot any of the unissued shares for cash or grant rights over
shares or sell treasury shares for cash (other than pursuant to an
employee share scheme) they must first offer them to existing
shareholders in proportion to their existing holdings. These are
known as pre-emption rights.
The existing disapplication of
these statutory pre-emption rights, which was granted at the Annual
General Meeting held on 22 March 2023 will expire at the
forthcoming Annual General Meeting. Accordingly, Resolution 11 in
the Notice of Annual General Meeting will be proposed, as a Special
Resolution, to give the Directors power to allot shares or sell
treasury shares without the application of these statutory
pre-emption rights: first, in relation to offers of equity
securities by way of rights issue, open offer or similar
arrangements; and second, in relation to the allotment of equity
securities for cash up to a maximum aggregate nominal amount of
£112,488 (representing approximately 10.0% of the nominal value of
the ordinary shares in issue on 24 January 2024). The power
conferred by this Resolution will expire on 26 June 2025 or, if
sooner, at the 2025 Annual General Meeting.
In addition, there is one item of
special business, being Resolution 12, as listed below.
Resolution 12 - Company's authority to purchase its own
shares
Resolution 12 in the Notice of
Annual General Meeting, which will be proposed as a Special
Resolution, will authorise the Company to make market purchases of
up to 1,122,875 ordinary shares. This represents approximately 10%
of the Company's ordinary shares in issue on 24 January 2024. The
maximum price per share that may be paid shall be the higher of:
(i) 5% above the average of the middle market quotations for
an
ordinary share for the five
business days immediately before the day on which the purchase is
made (exclusive of expenses); and (ii) the higher of the price of
the last independent trade and the highest current independent bid
on the trading venue where the purchase is carried out (exclusive
of expenses). The minimum price shall
not be less than 10p per share.
The authority conferred by this resolution will expire on 26 June
2025 or, if sooner, at the 2025 Annual General Meeting.
Your directors are committed to
managing the Company's capital effectively and although they have
no plans to make such purchases, buying back the Company's ordinary
shares is one of the options they keep under review. Purchases
would only be made after considering the effect on earnings per
share and the benefits for shareholders generally.
The Company may hold in treasury
any of its own shares that it purchases in accordance with the
Companies Act 2006 and the authority conferred by this resolution.
This would give the Company the ability to re-issue treasury shares
quickly and cost effectively and would provide the Company with
greater flexibility in the management of its capital base. The
Company does not currently hold any shares in treasury.
As at 24 January 2024 there were
options outstanding over 207,000 ordinary shares which, if
exercised at that date, would have represented 1.8% of the
Company's issued ordinary share capital. If the authority given by
Resolution 12 was to be fully used, these would then represent 2.0%
of the Company's issued ordinary share capital.
Recommendation
The Directors believe that the
resolutions which are to be proposed at the Annual General Meeting
are in the best interests of the Company and its shareholders as a
whole and recommend that all shareholders vote in favour of them,
as each of the Directors intends to do, in respect of his or her
beneficial holding.
The Directors' Report was approved
by the Board on 24 January 2024 and signed on its behalf
by:
C
V Isom
Company Secretary
Directors' Remuneration
Report
Statement from the Chair of the
Committee
I am pleased to present the
Directors' Remuneration Report for the year ended 30 September
2023.
There has been no change to the
Directors' Remuneration Policy during the period and there have
been no significant changes in individual Director's levels of
remuneration during the year, except as a result of the performance
related elements, which are linked to the amount by which the
Group's results exceeds budget. For this period no payments were
made in respect of performance related elements.
Details of the Directors'
Remuneration Policy are shown on the Group's website in the
Corporate Governance section. The
Directors' Remuneration Policy was approved in its entirety at the
2018 Annual General Meeting. An Ordinary Resolution will be put to
shareholders at the forthcoming Annual General Meeting to be held
on 26 March 2024, to receive and adopt the Directors' Remuneration
Report.
The Directors' interests in the
ordinary share capital of the Company at the year-end are reported
below on page 32.
Remuneration Committee
The Committee presently consists
of the Chair, Mr J Ward, Mr G P Hooper, Mr N Howlett and Mr K A
Ritchie, all Non-executive Directors. The Committee has been
established by the Board to set Remuneration Policy and to deal
with all matters relating to Directors' Remuneration and reporting
thereon. It has clear Terms of Reference established by the
Board.
Directors' remuneration compared
to certain other distributions are as follows:
|
2023
|
2022
|
Percentage
change
|
|
£'000
|
£'000
|
|
Directors' remuneration
|
576
|
831
|
(30.7%)
|
Other employee
remuneration
|
6,450
|
6,179
|
4.4%
|
Dividend payments to
shareholders
|
112
|
502
|
(75.9%)
|
Directors' remuneration
The remuneration paid to the
Directors during the year, together with a comparison of the
previous year, is as follows:
Year
ended
30
September
|
Salary
and
fees
(a)
(b)
|
Benefits in
kind
|
Short
term performance related remuneration
(c)
|
Pension
benefits
|
Total
|
Executive Directors:
|
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
C V Isom
|
2023
|
105
|
1
|
-
|
18
|
124
|
|
2022
|
112
|
-
|
-
|
15
|
127
|
|
|
|
|
|
|
|
A C French (d)
|
2023
|
139
|
-
|
-
|
2
|
141
|
|
2022
|
76
|
-
|
-
|
5
|
81
|
|
|
|
|
|
|
|
M J Norris (e)
|
2023
|
-
|
-
|
-
|
-
|
-
|
|
2022
|
61
|
-
|
-
|
5
|
66
|
|
|
|
|
|
|
|
T D Gearey (f)
|
2023
|
-
|
-
|
-
|
-
|
-
|
|
2022
|
84
|
8
|
-
|
37
|
129
|
|
|
|
|
|
|
|
Non-executive Directors:
|
|
|
|
|
|
|
T N Anderson (g)
|
2023
|
89
|
1
|
-
|
9
|
99
|
|
2022
|
97
|
-
|
-
|
8
|
105
|
|
|
|
|
|
|
|
N C Howlett
|
2023
|
56
|
-
|
-
|
5
|
61
|
|
2022
|
63
|
-
|
-
|
5
|
68
|
|
|
|
|
|
|
|
G P Hooper (h)
|
2023
|
40
|
-
|
-
|
-
|
40
|
|
2022
|
20
|
-
|
-
|
-
|
20
|
|
|
|
|
|
|
|
J Ward (h)
|
2023
|
40
|
-
|
-
|
-
|
40
|
|
2022
|
20
|
-
|
-
|
-
|
20
|
|
|
|
|
|
|
|
K A Ritchie (i)
|
2023
|
70
|
1
|
-
|
-
|
71
|
|
2022
|
160
|
7
|
-
|
-
|
167
|
|
|
|
|
|
|
|
K Sargeant (j)
|
2023
|
-
|
-
|
-
|
-
|
-
|
|
2022
|
13
|
-
|
-
|
-
|
13
|
|
|
|
|
|
|
|
B Ratzke (j)
|
2023
|
-
|
-
|
-
|
-
|
-
|
|
2022
|
13
|
-
|
-
|
-
|
13
|
|
|
|
|
|
|
|
J N Anderson (k)
|
2023
|
-
|
-
|
-
|
-
|
-
|
|
2022
|
21
|
-
|
-
|
-
|
21
|
|
|
|
|
|
|
|
Totals
|
2023
|
539
|
3
|
-
|
34
|
576
|
|
2022
|
740
|
16
|
-
|
75
|
831
|
(a) A 'salary sacrifice'
system is in operation, where the Company makes a pension
contribution on behalf of each Director, where applicable, and
their salary is reduced by a corresponding amount.
(b) The remuneration package of
each Executive Director includes non-cash benefits, which for C V
Isom also included the provision of a company car. The aggregate
gains made by Directors on the exercise of share options during
2023 were £nil (2022: £11,220).
(c) In accordance with the
proposals adopted by shareholders, performance related remuneration
is not due for this period to Executive Directors.
(d) A C French joined the Board on
3 May 2022 and left the Board on 6 April 2023.
(e) M J Norris joined the Board on
12 July 2021 and left the Board on 8 February 2022.
(f) T D Gearey was a beneficiary
of an agreement with the Company relating to his departure from the
Company on 6 April 2022 entitling him to a payment of £30,000 which
is included in salary above as well as payment in lieu of notice
amounting to £46,000.
(g) T N Anderson was an Executive
Director on the Board until 31 August 2022. From 1 September he
moved to a Non-executive Director position on the Board and took on
the role as Deputy Chair. The salary reflected above represents the
salary he received for his director position in Titon Hardware Ltd.
The remuneration he receives for his Non-executive Chair role is
£1.
(h) G P Hooper and J Ward both
joined the Board on 1 April 2022.
(i) K A Ritchie moved from
Executive Chair to Non-executive Chair from 1 October
2022.
(i) B Ratzke and K Sargeant
both left the Board on 7 December 2021.
(k) J N Anderson left the Board on
31 March 2022 and now receives £5,000 per annum for advisory
services provided.
Directors and their interests in shares
The Directors of the Company
during the year and at the year-end and their beneficial interests
in the ordinary share capital were as follows:
|
30 September
2023
Ordinary shares
of
10p each
|
30
September 2022
Ordinary
shares of
10p
each
|
K A Ritchie*
|
Non-executive Director
|
1,031,381
|
1,031,381
|
A C French
|
Chief Executive Officer (joined 3
May 2022, left 6 April 2023)
|
-
|
12,738
|
C V Isom
|
Chief Financial Officer
|
-
|
-
|
T N Anderson
|
Deputy Chair
|
-
|
693,750
|
N C Howlett*
|
Non-executive Director
|
63,500
|
63,500
|
G P Hooper
|
Non-executive Director
|
35,498
|
35,498
|
J Ward
|
Non-executive Director
|
-
|
-
|
There were no other changes in
Directors' beneficial shareholdings between 30 September 2023 and
24 January 2024.
* Includes spouses' holdings
Share options
Details of the interests of
Directors, who served during the year, in options over ordinary
shares are as follows:
|
|
Exercise
price per share
|
At
1
October
2022
|
Granted
during
the year
|
Exercised
during
the year
|
Lapsed
during
the year
|
At
30
September
2023
|
|
|
|
Number
|
Number
|
Number
|
Number
|
Number
|
T N Anderson
|
(a)
|
58.0p
|
25,000
|
-
|
-
|
-
|
25,000
|
C V Isom
|
(b)
|
138.5p
|
50,000
|
-
|
-
|
-
|
50,000
|
A C French
|
(c)
|
95.0p
|
150,000
|
-
|
-
|
150,000
|
-
|
|
|
|
|
|
|
|
|
The share options in respect of AC
French lapsed when she left the Company in April 2023. No other
directors had interests in options over shares during the
year.
Between
30 September 2023 and 24 January 2024, the share options held by T
N Anderson have lapsed. There were no other changes in this
period.
Share options
Share
options are exercisable between the following dates:
(a)
|
15
January 2017
|
and
|
15
January 2024
|
|
(b)
|
15 July
2024
|
and
|
15 July
2031
|
|
(c)
|
15 June
2025
|
and
|
15 June
2032
|
The Directors may only exercise
share options if the growth in the earnings per share of the
Company over any period of three consecutive financial years of the
Company following the date of grant, exceeds the growth in the
retail price index over the same period by at least 9 per
cent.
At 30 September
2023 the market price of the Company's shares was 80p. The
range during the year was 68p to 87p.
Approval
The Directors' Remuneration Report
was approved by the Remuneration Committee on 24 January 2024 and
signed on its behalf by:
J
Ward
Remuneration Committee
Chair
Corporate Governance
Report
Chair's Introductory Statement
As noted in our ESG report we
present the Corporate Governance Report for the last financial
year. We continue to apply the Quoted Companies Alliance Corporate
Governance Code ("QCA Code") as this fits more naturally with our
listing on the AIM Market. The QCA Code is available from the QCA
and it involves us following ten general principles and ensuring
that a number of minimum disclosure requirements are made in the
Annual Report or on the Company's website,
www.titon.com/uk/investors/.
The website also contains more details of the governance
disclosures. It is then up to us to determine how the ten
principles will be applied. We note that the QCA code has been
updated and will be applying the new Code going forward.
J
Brooke
Chair
Compliance with QCA
Code
The Board is accountable to the
Company's shareholders for good corporate governance and the
Company's website sets out how the 10 principles identified in the
QCA Code are applied by the Company. Titon's business approach is based on openness and high
levels of accountability and there is a commitment to high
standards of corporate governance throughout the Group. With an
international presence, the Group acts in accordance with the
national laws of the various countries in which it operates and
encourages the highest standards of business practice and
procedure.
The Board is confident that the
goals and strategy that we have set for our business have been
followed during the year under review. We have continued to treat
our employees fairly, to invest in research and development and to
communicate openly and honestly with our shareholders, to highlight
three of our specific goals.
The Board seeks to instil a
healthy corporate culture in all of its dealings with its
stakeholders and believes that Titon is regarded by those
stakeholders in a positive light and will meet its obligations in a
fair and transparent way. Please see the Audit and Risk
Committee Report for a description of the main features of the
internal control process and the risk management system in relation
to the financial reporting process adopted by the Group. The
disclosure of information on significant shareholdings in the
Company is shown in the Directors' Report.
The Directors consider that the
Annual Report and Financial Statements taken as a whole are fair,
balanced and understandable and provide the information necessary
for shareholders to assess the Group's performance, business model
and strategy.
The Group consolidated accounts
are prepared by the Group Finance Manager and are reviewed by the
Chief Financial Officer. The review includes a detailed inspection
of the accounts of all the constituent companies that comprise the
Group along with the relevant consolidation adjustments and
journals.
Composition and operation of the
Board of Directors
As at 30 September 2023 the Board
consisted of the Non-executive Chair, the Chief Financial Officer,
and four Non-executive Directors.
The Board as a whole comprises a
wealth of skills and experience from the wide range of activities
undertaken by its individual members, as follows:
Keith Ritchie joined the
Company in 2012, having had a 25-year career in the City of London.
He is a member of the Institute of Chartered Accountants in England
and Wales and has extensive experience of finance, legal, tax and
commercial matters. He is also a Non-executive director of Beama
Ltd, the trade association for the electro-technical manufacturers
association and is Chair of the Ventilation Group, within Beama
Ltd. As a result of these different activities, he continues to
utilise the skills gained over his working career. Keith announced
his intention to resign from the Board with effect from 28 February
2024.
Tyson Anderson has been with
the Company since 1993, when he joined the Marketing team and was
elected to the board of Titon Hardware Limited in 1999. Tyson
joined the Board on 1 January 2004 as Marketing Director, was
appointed Sales & Marketing Director on 1 February 2007 and now
acts as Business Projects Director in Titon Hardware Limited. Tyson
was appointed as a Non-executive Director and Deputy Chair in April
2022. In his role as Deputy Chair he has a service contract
which terminates at the 2024 Annual General Meeting unless he is
re-elected.
Carolyn Isom joined Titon in
December 2019 as Finance Director of Titon Hardware and was
appointed to the Titon Holdings Board as CFO in December 2021. She
is ACCA qualified and has worked for a number of companies in the
construction sector.
Nicholas Howlett joined Titon
in 1991 and has held a number of positions within the Group since
then. He was appointed to the Board in 2002 and became a
Non-executive Director with effect from 1 October 2017. He has a
service contract which terminates at the 2024 Annual General
Meeting unless he is re-elected. Nick has carried out many roles
for Titon, including Production Director at the Haverhill factory,
head of Research & Development and then Managing Director of
Ventilation Systems in the UK and Europe. Nick works closely with
UK trade associations involved in the ventilation industry and on
the impact of building regulations and other Government laws both
for Titon and the wider industry. Nick also is a Non-executive
Director of the Federation of Environmental Trade Associations and
the Chair of the Residential Ventilation Association.
Jeff Ward joined the Board of
Titon on 1 April 2022. Jeff is currently CEO of Guardian Fall, one
of the largest independent height safety companies in the world. He
was previously CEO of Centurion Safety Products from December 2015
until July 2020 and before then held a number of leadership roles
in hardware and safety businesses where he was responsible for a
range of activities, including sales, marketing, supply chain and
strategy. Jeff holds an MBA from Warwick Business School and also
serves as a Director of the British Safety Industry Federation.
Jeff has a service contract which terminates at the 2024 Annual
General Meeting unless he is re-elected;
Paul Hooper joined the Board
of Titon on 1 April 2022. Paul is currently Chief Executive of The
Alumasc Group plc, a position he has held since April 2003. Alumasc
is a UK-based supplier of sustainable building products and
solutions. He joined Alumasc in April 2001 as Group Managing
Director. His earlier career included a first Managing Director
role with BTR plc in 1992. He subsequently joined Williams Holdings
plc in Special Operations, implementing acquisitions in Europe and
North America, prior to joining Rexam PLC as a Divisional Managing
Director with responsibility for operations in Europe and South
East Asia. Paul holds an MBA from Cranfield School of Management.
Paul has a service contract which terminates at the 2024 Annual
General Meeting unless he is re-elected;
James Brooke was appointed to
the Board on 2 January 2024 and is Non-executive Chair. For the
past 25 years, Jamie has worked in quoted fund management and
private equity, originally starting out with 3i Plc. Most recently
he worked with Hanover Investors and, prior to this, he spent
twelve years with the Volantis team under the umbrellas of Lombard
Odier, Henderson and Gartmore. Jamie is currently a Non-Executive
Director at Flowtech Fluidpower Plc, Chapel Down Group Plc, Oryx
International Growth Fund Plc, Triple Point Venture VCT Plc and
Kelso Group Holdings Plc. He is also a member of the Investment
Advisory Group to Rockwood Strategic Plc. He trained as an ACA with
Deloitte.
All Executive Directors are
subject to annual appraisals of their performance and membership of
relevant board committees, as appropriate, during the financial
year. This takes the form of a review of the targets and objectives
for the period, a meeting with the appraiser and the setting of
targets and objectives for the current year. It also includes a
process whereby a failure to meet the targets is discussed and
changes are agreed to improve performance. A continuing failure to
meet targets or performance could lead ultimately to dismissal. The
Non-executive Directors also provide feedback and appraisal of the
Executive Directors on an ad hoc basis, and this is included in the
appraisals of the relevant individuals.
The Non-executive Chair has a
range of responsibilities to perform including, inter alia, the
proper functioning of the Board of Directors and over-seeing the
strategic development of the Company and Group. The Chief Executive
(the position is currently vacant) has a specific range of
responsibilities including setting the strategic development of the
Group, the day-to-day management of the Group and implementing the
strategy agreed by the Board. The five current Non-executive
Directors provide a range of skills and wide experience to the
Group alongside the necessary independence, as required under
principle 5, as follows:
1. Mr N C Howlett is
deemed to be independent for the purposes of the Code. He provides
industry advice, on a part time basis to the Group and is a
recognised figure through his involvement in various trade
bodies.
2. Mr T N Anderson is
not deemed to be independent as he has an existing service contract
with a Group subsidiary.
3. Mr G P Hooper is
deemed to be independent for the purposes of the Code as he has no
previous links with the Company. Mr G P Hooper was nominated as the
Senior Independent Director of the Board in December
2023.
4. Mr J Ward is deemed
to be independent for the purposes of the Code as he has no
previous links with the Group.
5. Mr K A Ritchie is
not deemed to be independent due to his previous service and role
as an executive director of the Group and his significant
shareholding.
6. Mr J Brooke is
deemed to be independent for the purposes of the Code as he has no
previous links with the Group.
The Board has a schedule of
matters specifically reserved to it for decision including major
capital expenditure decisions, business acquisitions and disposals
and the setting of treasury policy. This also includes matters such
as material financial commitments, commencing or settling major
litigation and appointments to main and subsidiary company boards.
The Executive Directors are involved with day-to-day matters
arising and the size of the Group allows the Board to have rapid
access to any issues which arise in dealings with
stakeholders.
Scheduled Board meetings in 2023
took place monthly with further ad hoc meetings arranged as
necessary. To enable the Board to function effectively and
Directors to discharge their responsibilities, full and timely
access is given to all relevant information. In the case of Board
meetings, this consists of comprehensive management reporting
information and discussion documents regarding specific matters.
All directors commit sufficient time to the Group to discharge
their responsibilities: the executive directors on a full-time
basis, the Non-executive Directors, as required by the needs of the
business.
The individual attendance by
Executive Directors and Non-executive Directors at the Board and
principal Board Committee Meetings held during the financial year
is shown in the table below.
|
Main
Board
|
Remuneration
Committee
|
Audit
Committee
|
Nominations
Committee
|
Total meetings
held
|
13
|
1
|
2
|
1
|
K A
Ritchie
|
13
|
1
|
2
|
1
|
T N
Anderson
|
11
|
-
|
-
|
-
|
C V
Isom
|
13
|
-
|
2
|
-
|
A C
French
|
8
|
-
|
-
|
-
|
N C
Howlett
|
13
|
1
|
-
|
1
|
G P
Hooper
|
12
|
-
|
2
|
1
|
J
Ward
|
11
|
-
|
-
|
1
|
There is an agreed procedure for
Directors to take independent professional advice if necessary and
at the Company's expense. This is in addition to the access which
every Director has to the Company Secretary. The Company Secretary
is charged by the Board with ensuring that Board procedures are
followed.
When new members are appointed to
the Board, they are provided with advice from the Company Secretary
in respect of their role and duties as a public company director.
Furthermore, all Directors have ongoing access to the Company
Secretary for advice during the course of their
appointment.
Appointments to the Board of both
Executive and Non-executive Directors are considered by the
Nominations Committee for endorsement by the Board as a
whole.
Any Director appointed during the
year is required, under the provisions of the Company's Articles of
Association, to retire and seek election by the shareholders at the
next Annual General Meeting. The Articles of Association also
require that one third of the Directors retire by rotation each
year and seek re-election at the Annual General Meeting. The
Directors required to retire are those in office longest since
their previous re-election and in practice this means that each
Director retires at least every three years, in accordance with the
requirements of the Code. It is the Company's practice that all of
the Non-executive Directors will seek re-election at each Annual
General Meeting.
All of the Non-executive Directors
retire at the next Annual General Meeting and being eligible, offer
themselves for re-election other than Mr K A Ritchie.
A statement of Directors'
interests and copies of their service contracts are available for
inspection during usual business hours at the registered office of
the Company, on any weekday (excluding public holidays), and will
be available at the place of the Annual General Meeting for at
least fifteen minutes prior to and during the meeting.
The Remuneration
Committee
The Remuneration Committee Report
is set out on pages 30 to 33. The Remuneration Committee's terms of
reference, established by the Board, are to:
·
determine and to keep under review the Group's
policy on remuneration;
·
determine the basic salaries and non-cash
emoluments payable to all Executive Directors, including Executive
Directors of subsidiary Group companies, giving due consideration
to individual responsibility and performance and to salaries paid
to Executive Directors of similar companies in comparable business
sectors;
·
select the performance targets for the Executive
Directors' bonus arrangements;
·
select the performance conditions relating to the
Group's Share Option Schemes. Such performance conditions to be
aimed to align Directors' interests to shareholder
value;
·
make recommendations to the Board of Directors on
other matters relating to remuneration in the Group; and
·
prepare an annual report on remuneration to the
Company's shareholders for approval by the Board for submission to
a vote of shareholders at the Company's Annual General Meeting and
to advise the Board if it believes that, in any year, there are
particular matters relating to remuneration which should be put to
the Company's shareholders.
Nominations Committee
The Nominations Committee is
responsible for proposing candidates as Directors of Titon Holdings
Plc for endorsement by the Board. The selection of suitable
candidates will be based on the suitability of the person for the
position regardless of age, ethnicity or gender. Candidates may be
either internal or external and executive search consultants may be
used in the process. The Nominations Committee was active during
the year while recruiting the new Chief Executive. The Nominations
Committee at 30 September 2023 comprised the Chair, Mr N C Howlett,
Mr J Ward, Mr K A Ritchie and Mr G P Hooper.
Communications with
shareholders
The Board recognises the
importance of communications with shareholders. The Strategic
Report on pages 6 to 23 gives a detailed review of the business,
and there is regular dialogue with institutional shareholders at
the time of the Group's preliminary announcement of the year end
results and at the half year. The main contact with shareholders is
through the Chair or Chief Executive.
The Group's results and other
announcements are published on the London Stock Exchange RNS
service and on the Company's website.
The Board uses the Annual General
Meeting to communicate with private and institutional investors and
welcomes their participation.
The Corporate Governance Report
was approved by the Board on 24 January 2024 and signed on its
behalf by:
J
Brooke
Chair
Audit Committee
Report
The Audit and Risk Committee
reports to the Board on matters concerning the Group's internal
financial controls, financial reporting and risk management
systems, identifying any matters in respect of which it considers
that action or improvement is needed and making recommendations as
to the steps to be taken.
Composition of the Audit and Risk
Committeehe Audit and Risk Committee is appointed by the Board for
a period of three years and comprised the Chair, Mr K A Ritchie ACA
who has financial reporting experience and Mr G P Hooper, who has
extensive accounting experience from his career and position as
Chief Executive of The Alumasc Group Plc. I confirm that the Titon
Audit and Risk Committee continues to have competence relevant to
the sector in which the Company operates.
Role of the Audit and Risk
Committee
The Audit and Risk Committee
operates within defined terms of reference and its main functions
are:
·
to monitor the internal financial control and
risk management systems on which the Group is reliant;
·
to consider whether there is a need for the Group
to have its own internal audit function;
·
to monitor the integrity of the Group's financial
statements and formal announcements relating to the Group's
financial performance, reviewing significant financial reporting
judgements contained in them;
·
to review arrangements by which staff may, in
confidence, raise concerns about possible improprieties in matters
of financial reporting or any other matter;
·
to meet the independent Auditor of the Group to
review their proposed audit programme of work and the subsequent
Audit Report and to assess the effectiveness of the audit process
and the levels of fees paid in respect of both audit and non-audit
work;
·
to make recommendations to the Board in relation
to the appointment, re-appointment or removal of the Auditor, and
to negotiate their remuneration and terms of engagement on audit
and non-audit work; and
·
to monitor and review annually the external
Auditor's independence, objectivity, effectiveness, resources and
qualification.
Review of financial statements
and risks identified
Financial statements issued by the
Company need to be fair, balanced, and understandable. The
Committee reviews the Annual Report as a whole and makes
recommendations to the Board. The Committee has advised the Board
that, in its opinion, the Annual Report and Financial Statements
are fair, balanced and understandable and provides the information
necessary for shareholders to assess the Company's position and
performance, business model and strategy. The Company's unaudited
interim results are also reviewed by the Committee prior to their
publication.
The Committee assesses annually
whether it is appropriate to prepare the Group's financial
statements on a going concern basis and makes its recommendation to
the Board. The Board's conclusions are set out in the Directors'
Report.. The Committee has been fully involved in all of the
financial forecasting that has been performed and the cash
management steps which have been taken and has made a
recommendation to the Board that the Group should continue to
prepare the financial statements on a going concern
basis.
In planning its own work, and
reviewing the audit plan of the Auditors, the Committee takes
account of the most significant issues and risks, both operational
and financial, likely to impact on the Group's financial
statements.
The Committee considers that the
timing of revenue recognition is a significant area of risk to
accurate financial reporting and ensures that necessary credit note
provisions and warranty provisions are made. In relation to
activities in South Korea, revenues are only recognised once the
third-party customer has accepted the successful installation of
either the first fix or the second fix products into buildings
rather than the delivery of such product from our
factory.
The carrying value of the Group's
assets is an area where the Committee places great emphasis. In
particular, calculating the carrying value for the Group's
inventory is a vital factor as the Group has a wide range of
product lines that may fluctuate regularly in terms of their sales
volumes. Consequently, every product line is assessed at the
year-end to ensure that accurate provisions for obsolescence are
made.
A significant risk considered by
the Committee is the Group's investment in its South Korean
business and in particular the accuracy of accounting information.
The Committee manage this risk through senior management making
regular trips to South Korea combined with the receipt of detailed
monthly management accounts from South Korea.
Internal audit
The Board believes that due to the
size of the business there is currently no requirement for an
internal audit function. This matter is reviewed
annually.
Internal control
The respective responsibilities of
the Directors in connection with the financial statements are set
out on pages 25 and 26, and those of the Auditors are detailed in
the Independent Auditor's Report on page 40.
The Committee is responsible for
ensuring that suitable internal controls systems to prevent and
detect fraud and error are designed and is also responsible for
reviewing the effectiveness of such controls. The Board confirms
that there is an ongoing process for identifying, evaluating and
managing the significant risks faced by the Group in line with the
FRC's Guidance on Risk Management, Internal
Control and Related Financial and Business Reporting,
published in September 2014 and the FRC's Guidance on Audit
Committees published in April 2016. This process has been in place
for the year under review and up to the date of approval of this
report and accords with the guidance. In particular, the Committee
has reviewed and updated the process for identifying and evaluating
the significant risks affecting the Group and policies by which
these risks are managed. The risks of any failure of such controls
are identified in a Risk Matrix (set out in the Risk Management
Report on pages 20 to 23) which is regularly reviewed by the Board
and which identifies the likelihood and severity of the impact of
such risks and the controls in place to mitigate the probability of
such risks occurring.
Internal control systems are
designed to meet the Group's particular needs and the risks to
which it is exposed. They do not eliminate the risk of failure to
achieve business objectives. The following are the key components
which the Group has in place to provide effective internal
control:
·
an appropriate control environment through the
definition of the organisation structure and authority
levels;
·
the identification of the major business risks
facing the Group and the development of appropriate procedures and
controls to manage these risks;
·
a comprehensive budgeting and reporting system
with monthly results compared with budgets and with previous years;
and
·
the principal aspects of the Group's internal
control processes used in preparing the Group's consolidated
accounts include second reviews of consolidation workings and Board
review of the composition of the Group's financial
information.
The Directors acknowledge that
they are responsible for establishing and maintaining the Group's
system of internal control and risk management and reviewing their
effectiveness, which they have done during the year. Internal
control systems are designed to meet the particular needs of the
Group and the risks to which it is exposed and by their nature can
provide reasonable but not absolute assurance against material
misstatement or loss. Appropriate risk monitoring systems
have been in place throughout the year and up to the date of
approval of the Annual Report and have been regularly reviewed by
the Board. The Report on Risk Management sets out the principal
risks identified by the Directors, the potential impact and the
mitigation measures which apply. No significant weaknesses have
been identified in this report by the Directors during the
year.
The Company has a shareholding in
an associate company. Controls within this entity are not reviewed
as part of the Company's formal review processes due to the local
delegation of managerial responsibilities, but instead are reviewed
as part of regular management process.
External audit
process
The Audit Committee meets at least
twice a year with the Auditor, who provides a planning report in
advance of the annual audit and a report on the annual audit. The
Committee has an opportunity to question and challenge the Auditor
in respect of each of these reports. No significant deficiencies
were noted by the Auditor in respect of the period ended 30
September 2023. The Committee also discussed the basis of
preparation of the going concern opinion and the key audit matters
with the Auditor.
After each audit, the Committee
reviews the audit process and considers its
effectiveness.
Auditor assessment and
independence
The Group's external auditor is
MHA.
The Committee reviewed MHA's
independence policies and procedures including quality assurance
procedures and it was confirmed that those policies and procedures
were fit for purpose. Accordingly, the Committee recommends that
MHA should be reappointed as the Group's auditor for the next
financial year and a resolution to that effect will be proposed at
the 2024 Annual General Meeting.
The fees for audit services
provided by MHA for 2023 were £143,000 (2022: £143,000). The
Committee discussed the non-audit services provided by MHA during
the year. The cost of non-audit services provided by the Auditor
for the financial year ended 30 September 2023 was £1,000 (2022:
£1,000).
K A Ritchie
Audit and Risk Committee
Chair
24 January 2024
Independent Auditor's Report
To the Members of Titon Holdings Plc
For the purpose of this report,
the terms "we" and "our" denote MHA in relation to UK legal,
professional and regulatory responsibilities and reporting
obligations to the members of Titon Holdings Plc. For the purposes
of the table on pages 41 to 43 that sets out the key audit matters
and how our audit addressed the key audit matters, the terms "we"
and "our" refer to MHA. The Group financial statements, as defined
below, consolidate the accounts of Titon Holdings plc and its
subsidiaries (the "Group"). The "Parent Company" is defined as
Titon Holdings Plc, as an individual entity. The relevant
legislation governing the Company is the United Kingdom Companies
Act 2006 ("Companies Act 2006").
Opinion
We have audited the financial
statements for Titon Holdings Plc, for the year ended 30 September
2023.
The financial statements that we
have audited comprise:
· the Consolidated
Income Statement
· the Consolidated
Statement of Comprehensive Income
· the Consolidated
Statement of Financial Position
· the Company
Statement of Financial Position
· the Consolidated
Statement of Changes in Equity
· the Company
Statement of Changes in Equity
· the Group and
Company statement of Cash Flows
· Notes 1 to 26 to
the consolidated financial statements, including significant
accounting polices
The financial reporting framework
that has been applied in the preparation of the group and parent
company's financial statements is applicable law and International
Financial Reporting Standards and Interpretations (collectively
"IFRSs'") as adopted in the United Kingdom ("UK-adopted
IFRS").
In our opinion the financial
statements:
· give a true and
fair view of the state of the Group's and the Parent Company's
affairs as at 30 September 2023 and of the Group's loss for the
year then ended;
· have been
properly prepared in accordance with International Financial
Reporting Standards and Interpretations (collectively "IFRSs'") as
adopted in the United Kingdom ("UK-adopted IFRS"); and
· have been
prepared in accordance with the requirements of the Companies Act
2006.
Basis for opinion
We
conducted our audit in accordance with International Standards on
Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities
under those standards are further described in the Auditor's
Responsibilities for the Audit of the Financial Statements section
of our report. We are independent of the Group in accordance with
the ethical requirements that are relevant to our audit of the
financial statements in the UK, including the FRC's Ethical
Standard as applied to listed entities, and we have fulfilled our
ethical responsibilities in accordance with those requirements. We
believe that the audit evidence we have obtained is sufficient and
appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial
statements, we have concluded that the Directors' use of the going
concern basis of accounting in the preparation of the financial
statements is appropriate.
Our evaluation of the Directors'
assessment of the Group's and the Parent Company's ability to
continue to adopt the going concern basis of accounting
included:
· The
consideration of inherent risks to the Group's and parent Company's
operations and specifically its business model.
· The evaluation
of how those risks might impact on the Group's available financial
resources.
· Review of the
mathematical accuracy of the cashflow forecast model prepared by
management and corroboration of key data inputs to supporting
documentation for consistency of assumptions used with our
knowledge obtained during the audit.
· Liquidity
considerations including examination of cash flow projections at
Group and Parent Company level.
· The evaluation
of the base case scenarios and stress scenarios, in respect of the
Group and the Parent Company, and the respective sensitivities and
rationale.
· Viability
assessments at Group and Parent Company levels, including
consideration of reserve levels and business plans.
Based on the work we have
performed, we have not identified any material uncertainties
relating to events or conditions that, individually or
collectively, may cast significant doubt on the Group's ability to
continue as a going concern for a period of at least twelve months
from when the financial statements are authorised for
issue.
Our responsibilities and the
responsibilities of the directors with respect to going concern are
described in the relevant sections of this report.
Overview of our audit approach
Scope
|
Our audit was scoped by obtaining
an understanding of the Group, including the Parent Company, and
its environment, including the Group's system of internal control,
and assessing the risks of material misstatement in the financial
statements. We also addressed the risk of management override
of internal controls, including assessing whether there was
evidence of bias by the directors that may have represented a risk
of material misstatement.
We, and our component auditors
acting on specific group instructions, undertook full scope audits
on the complete financial information of one component.
|
Materiality
|
2023
|
2022
|
|
Group
|
£224k
|
£221k
|
1% (2022: 1%) of group
revenue
|
Parent Company
|
£131k
|
£137k
|
2% (2022: 2%) of net
assets
|
Key audit matters
|
|
Recurring
|
· Revenue Recognition
· Inventory Valuation
· Management Override of Controls
|
|
|
|
|
|
| |
Key Audit Matters
Key Audit Matters are those
matters that, in our professional judgement, were of most
significance in our audit of the financial statements of the
current period and include the most significant assessed risks of
material misstatement (whether or not due to fraud) that we
identified. These matters included those matters which had the
greatest effect on: the overall audit strategy; the allocation of
resources in the audit; and directing the efforts of the engagement
team. These matters were addressed in the context of our audit of
the financial statements as a whole, and in forming our opinion
thereon, and we do not provide a separate opinion on these
matters.
|
Revenue Recognition
|
Key audit matter description
|
Revenue is one of the most
prominent key performance indicators for the business.
There is a risk that revenue is
not recognised in line with IFRS15 in the appropriate period with
regards to the cut-off of transactions around the year-end. This is
a heightened risk in Korea where the revenue is recognised over
time due to the requirements to perform a second fix on components
fitted, therefore resulting in a deferral of revenue at the year
end.
|
How the scope of our audit responded to the key audit
matter
|
Our audit work included, but was
not restricted to the following
· we
have completed a walkthrough of each of the key revenue streams
from start to finish, documenting details of the current internal
processes, systems and controls to better understand
them;
· we
have completed cut-off testing by selecting a sample of sales
transactions across the various streams either side of the year end
to ensure the revenue has been accounted for in the correct
period;
· substantive testing has been carried out across the different
income streams by picking samples from finance system and tracing
to the appropriate supporting documentation;
· we
have evaluated the Group's revenue recognition in the context of
the 5-step approach as set out within IFRS15.
· we
have reviewed the audit working papers completed by the component
auditors regarding the method of revenue recognition, its
compliance with the principles of IFRS15 and consideration of the
adequacy of the work performed.
|
Key observations
communicated to the Group's Audit Committee
|
We are satisfied, based on the
results of the testing performed, that the recognition criteria
employed by management is materially consistent with the
requirements of IFRS15. It is noted that adjustments are made at
group level to ensure income is correctly recognised in light of
IFRS15, these consolidation adjustments have been confirmed as
accurate.
|
|
Inventory
Valuation
|
Key audit matter
description
|
The
inventory held by the Group is a key material area to the financial
statements and accounts for a large amount of the Group's current
assets. Due to the nature of the Group's operations, the inventory
balance is inherently linked to both the purchases and the sales
cycles.
The Group
uses a standard costing model to determine the value of inventory.
This carries a risk of material misstatement due to the use of key
management judgements in respect of overhead and labour recovery
rates.
We
consider inventory to be a key audit matter due to its significant
importance to the Group's operations and its linkage to multiple
areas of the financial statements
|
How the scope of our audit
responded to the key audit matter
|
Our audit
work included, but was not restricted to the following:
· we
have reviewed the inventory listing and stock physically present in
the warehouses for any slow-moving or obsolete inventory items
which require write off or providing for and then also reviewed and
considered the appropriateness of the provision made by management,
as well as reperforming the calculations made by
management;
· we
have performed substantive testing for a sample of inventory items
held at the year end to the original purchase invoice and also to
post year end sales to ensure inventory is held at the lower of
cost and net realisable value in the financial
statements;
· we
have obtained and reviewed managements calculations and key
judgements regarding the standard costing model used and assessed
the appropriateness of the costs included. We have also sample
tested payroll and overhead costs back to source invoices and
documentation to confirm the accuracy of the figures
used;
· we
have reviewed the audit working papers completed by the component
auditor to ensure that the work performed on overseas subsidiaries
sufficiently addresses the risk at group level.
|
Key observations
communicated to the Group's Audit Committee
|
Based on
the outcome of our procedures we identified no material issues with
the valuation of inventory or the provisions for slow moving,
damaged or obsolete goods.
|
|
Management Override of Controls
|
Key audit
matter description
|
In accordance with ISA 240 (UK)
management override is presumed to be a significant risk. The
ability to override controls puts management in a unique position
to perpetrate or conceal the effects of fraud. This may take a
number of forms such as falsifying accounting entries in order to
conceal misappropriation of assets or other manipulation of
accounting entries intended to result in the production of
financial statements which give a misleading view of the entity's
financial position or performance.
|
How the scope of our audit responded to the key audit
matter
|
Our audit work included, but was
not restricted to the following:
· we
evaluated the design and implementation of key controls, in
particular high-level management review controls;
· we
evaluated whether the judgements and decisions made in determining
the accounting estimates included in the financial statements, even
if they are individually reasonable, indicated a possible bias on
the part of the entity's management that may represent a risk of
material misstatement due to fraud;
· we
utilised our data analytics software to identify journals deemed to
carry the highest risk or fraud or error. These journals were then
queried, and the business rationale confirmed as
appropriate;
· we
have tested the consolidation workings for mathematical accuracy
and reviewed the consolidation workings and journals to confirm
their appropriateness;
· we
have also reviewed the journals and processes used and applied with
regard to the change in accounting system which occurred during the
year.
|
Key observations
communicated to the Group's Audit Committee
|
No issues have been identified
from the audit procedures performed over management override of
controls
|
Our application of materiality
Our definition of materiality
considers the value of error or omission on the financial
statements that, individually or in aggregate, would change or
influence the economic decision of a reasonably knowledgeable user
of those financial statements. Misstatements below these
levels will not necessarily be evaluated as immaterial as we also
take account of the nature of identified misstatements, and the
particular circumstances of their occurrence, when evaluating their
effect on the financial statements as a whole. Materiality is used
in planning the scope of our work, executing that work and
evaluating the results.
Materiality in respect of the
Group was set at £226,000 (2022: 221,000) which was determined on
the basis of 1% (2021: 1%) of the Group's total revenue. Group's
total revenue was deemed to be the appropriate benchmark for the
calculation of Group materiality as this is the main measure by
which the users of the financial statements assess the financial
performance and success of the Group and is a Key Performance
Indicator identified by management.
Materiality in respect of the
Parent Company was set at £131,000 (2022: £137,000), determined on
the basis of 2% (2022: 2%) of the Parent Company's Net assets. Net
assets was deemed to be the appropriate benchmark for the
calculation of materiality in respect of the Parent Company as this
is a key area of the financial statements because this is the
metric by which the performance and risk exposure of the Group and
Parent Company is principally assessed. In our opinion this is
therefore the benchmark with which the users of the financial
statements are principally concerned.
Performance materiality is the
application of materiality at the individual account or balance
level, set at an amount to reduce, to an appropriately low level,
the probability that the aggregate of uncorrected and undetected
misstatements exceeds materiality for the financial statements as a
whole.
Performance materiality for the
Group was set at £156,800 (2022: £132,600) and at £91,700 (2022:
£82,800) for the Parent Company which represents 70% (2022: 60%) of
the above materiality levels.
The determination of performance
materiality reflects our assessment of the risk of undetected
errors existing, the nature of the systems and controls and the
level of misstatements arising in previous audits.
We agreed to report any corrected
or uncorrected adjustments exceeding £11,200 and £6,550 in respect
of the Group and Parent Company respectively to the Audit Committee
as well as differences below this threshold that in our view
warranted reporting on qualitative grounds.
Overview of the scope of the Group and Parent Company
audits
Our assessment of audit risk,
evaluation of materiality and our determination of performance
materiality sets our audit scope for each company within the Group.
Taken together, this enables us to form an opinion on the
consolidated financial statements. This assessment takes into
account the size, risk profile, organisation / distribution and
effectiveness of group-wide controls, changes in the business
environment and other factors such as recent internal audit results
when assessing the level of work to be performed at each
component.
In assessing the risk of material
misstatement to the consolidated financial statements, and to
ensure we had adequate quantitative and qualitative coverage of
significant accounts in the consolidated financial statements, of
the 5 components of the Group, we identified 2 components in
the UK and audited by the Group audit team, being Titon Holdings
Plc and Titon Hardware Ltd, a further 2 components based in South
Korea and audited by component auditors in the local market, being
Titon Korea Co. Ltd and Browntech Sales Co. and the other component
being Titon Inc. based in the USA.
Full scope audits - Of the 5
components selected, audits of the complete financial information
of 4 components were undertaken, these entities were selected based
upon their size or risk characteristics.
Specified procedures -
|
Number of Components
|
Revenue
|
Total Assets
|
Loss before tax
|
Full scope audit
|
4
|
99%
|
100%
|
91%
|
Specific Procedures
|
1
|
1%
|
0
|
9%
|
Total
|
5
|
100%
|
100%
|
100%
|
The Group Engagement Team ('GET')
maintained oversight of the group audit specifically through
communication with the component auditors in South Korea. This was
achieved through the issuance of detailed group audit instructions,
regular communications and a visit to the component auditor and
group operations in South Korea which allowed for detailed review
and discussion of key audit risks and the work performed to address
these.
The final component auditor and
group reporting were then reviewed and considered to ensure
consistency with previous discussions and audit work
performed
The control environment
We evaluated the design and
implementation of those internal controls of the Group, including
the Parent Company, which are relevant to our audit, such as those
relating to the financial reporting cycle. We also tested operating
effectiveness and placed reliance on certain controls over stock
cycle, revenue, purchase, and payroll controls.
Climate-related risks
In planning our audit and gaining
an understanding of the Group and Parent Company, we considered the
potential impact of climate-related risks on the business and its
financial statements. We have agreed with managements' assessment
that climate-related risks are not material to these financial
statements.
Reporting on other information
The other information comprises
the information included in the annual report other than the
financial statements and our auditor's report thereon. The
Directors are responsible for the other information contained
within the annual report. Our opinion on the financial statements
does not cover the other information and, except to the extent
otherwise explicitly stated in our report, we do not express any
form of assurance conclusion thereon. Our responsibility is to read
the other information and, in doing so, consider whether the other
information is materially inconsistent with the financial
statements, or our knowledge obtained in the course of the audit,
or otherwise appears to be materially misstated. If we identify
such material inconsistencies or apparent material misstatements,
we are required to determine whether this gives rise to a material
misstatement in the financial statements themselves. If, based on
the work we have performed, we conclude that there is a material
misstatement of this other information, we are required to report
that fact.
We have nothing to report in this
regard.
Strategic report and directors report
In our opinion, based on the work
undertaken in the course of the audit:
· the
information given in the strategic report and the directors' report
for the financial year for which the financial statements are
prepared is consistent with the financial statements;
and
· the
strategic report and the directors' report have been prepared in
accordance with applicable legal requirements.
In the light of the knowledge and
understanding of the Group and the Parent Company and their
environment obtained in the course of the audit, we have not
identified material misstatements in the strategic report or the
directors' report.
In the light of the knowledge and
understanding of the Company and its environment obtained in the
course of the audit, we have not identified material misstatements
in the Strategic Report or the Directors' Report.
Matters on which we are required to report by
exception
We have nothing to report in
respect of the following matters in relation to which the Companies
Act 2006 requires us to report to you if, in our
opinion:
· adequate accounting records have not been kept by the parent
company, or returns adequate for our audit have not been received
by branches not visited by us; or
· the
parent company financial statements are not in agreement with the
accounting records and returns; or
· certain disclosures of directors' remuneration specified by
law are not made; or
we have not received all the
information and explanations we require for our audit.
Responsibilities of Directors
As explained more fully in the
Directors' responsibilities statement, as set out on pages 28 to
29, the Directors are responsible for the preparation of the
financial statements and for being satisfied that they give a true
and fair view, and for such internal control as the Directors
determine is necessary to enable the preparation of financial
statements that are free from material misstatement, whether due to
fraud or error.
In preparing the financial
statements, the Directors are responsible for assessing the Group's
and the Parent Company's ability to continue as a going concern,
disclosing as applicable, matters related to going concern and
using the going concern basis of accounting unless the Directors
either intend to liquidate the Group or the Parent Company or to
cease operations, or have no realistic alternative but to do
so.
Auditor responsibilities for
the audit of the financial statements
Our
objectives are to obtain reasonable assurance about whether the
financial statements as a whole are free from material
misstatement, whether due to fraud or error, and to issue an
auditor's report that includes our opinion. Reasonable assurance is
a high level of assurance but is not a guarantee that an audit
conducted in accordance with ISAs (UK) will always detect a
material misstatement when it exists.
Misstatements can arise from fraud or error and are
considered material if, individually or in aggregate, they could
reasonably be expected to influence the economic decisions of users
taken on the basis of these financial statements.
A further
description of our responsibilities for the financial statements is
located on the FRC's website at: www.frc.org.uk/auditorsresponsibilities
. This description forms part of our auditor's
report.
Extent to which the audit
was considered capable of detecting irregularities, including
fraud
Irregularities, including fraud, are instances of
non-compliance with laws and regulations. We design procedures in
line with our responsibilities, outlined above, to detect material
misstatements in respect of irregularities, including
fraud.
These
audit procedures were designed to provide reasonable assurance that
the financial statements were free from fraud or error. The risk of
not detecting a material misstatement due to fraud is higher than
the risk of not detecting one resulting from error and detecting
irregularities that result from fraud is inherently more difficult
than detecting those that result from error, as fraud may involve
collusion, deliberate concealment, forgery or intentional
misrepresentations. Also, the further removed non-compliance with
laws and regulations is from events and transactions reflected in
the financial statements, the less likely we would become aware of
it.
Identifying and assessing
potential risks arising from irregularities, including
fraud
The
extent of the procedures undertaken to identify and assess the
risks of material misstatement in respect of irregularities,
including fraud, included the following:
· We
considered the nature of the industry and sector the control
environment, business performance including remuneration policies
and the Group's, including the Parent Company's, own risk
assessment that irregularities might occur as a result of fraud or
error. From our sector experience and through discussion with the
directors, we obtained an understanding of the legal and regulatory
frameworks applicable to the Group focusing on laws and regulations
that could reasonably be expected to have a direct material effect
on the financial statements, such as provisions of the Companies
Act 2006 and UK tax legislation.
· We
enquired of the directors and management including the audit
committee concerning the Group's and the Parent Company's policies
and procedures relating to:
- identifying, evaluating and complying with the laws and
regulations and whether they were aware of any instances of
non-compliance;
- detecting and responding to the risks of fraud and whether
they had any knowledge of actual or suspected fraud; and
- the internal controls established to mitigate risks related
to fraud or non-compliance with laws and regulations.
· We
assessed the susceptibility of the financial statements to material
misstatement, including how fraud might occur by evaluating
management's incentives and opportunities for manipulation of the
financial statements. This included utilising the spectrum of
inherent risk and an evaluation of the risk of management override
of controls. We determined that the principal risks were related to
posting inappropriate journal entries to increase revenue or reduce
costs, creating fictitious transactions to hide losses or to
improve financial performance, and management bias in accounting
estimates.
Audit response to risks
identified
In
respect of the above procedures:
· we
corroborated the results of our enquiries through our review of the
minutes of the Group's and the Parent Company's Board and audit
committee meetings.
· audit procedures performed by the engagement team in
connection with the risks identified included:
- reviewing financial statement disclosures and testing to
supporting documentation to assess compliance with applicable laws
and regulations expected to have a direct impact on the financial
statements.
- testing journal entries, including those processed late for
financial statements preparation, those posted by infrequent or
unexpected users, those posted to unusual account
combinations;
- evaluating the business rationale of significant transactions
outside the normal course of business, and reviewing accounting
estimates for bias;
- enquiry of management around actual and potential litigation
and claims.
- challenging the assumptions and judgements made by management
in its significant accounting estimates; and
- obtaining confirmations from third parties to confirm
existence of a sample of balances.
· we
communicated relevant laws and regulations and potential fraud
risks to all engagement team members, including experts, and the
component auditors and remained alert to any indications of fraud
or non-compliance with laws and regulations throughout the
audit.
Use of our
report
This report is made
solely to the Company's members, as a body, in accordance with
Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has
been undertaken so that we might state to the Company's members
those matters we are required to state to them in an auditor's
report and for no other purpose. To the fullest extent permitted by
law, we do not accept or assume responsibility to anyone other than
the Company and the Company's members as a body, for our audit
work, for this report, or for the opinions we have
formed.
Andrew Moyser FCA FCCA (Senior Statutory
Auditor)
For and on behalf of MHA,
Statutory Auditor
London
24 January 2024
MHA is the trading name of MacIntyre
Hudson LLP, a limited liability partnership in England and Wales
(registered number OC312313)
Consolidated Income
Statement
for the year ended 30 September 2023
|
|
|
2023
|
2022
|
|
|
Note
|
£'000
|
£'000
|
Revenue
|
3
|
22,334
|
22,087
|
Cost of sales
|
|
(16,413)
|
(16,270)
|
Gross profit
|
|
5,921
|
5,817
|
Distribution costs
|
|
(1,546)
|
(1,393)
|
Administrative expenses
|
|
(4,471)
|
(4,586)
|
Exceptional items
|
26
|
(39)
|
(349)
|
Research and development
expenses
|
|
(467)
|
(629)
|
Other income
|
|
26
|
21
|
Operating loss
|
|
(576)
|
(1,119)
|
Finance income
|
5
|
5
|
9
|
Finance expense
|
5
|
(27)
|
(16)
|
Share of post-tax (loss) / profit
from associate
|
13
|
(241)
|
173
|
Loss before tax
|
6
|
(839)
|
(953)
|
Income tax (expense) /
credit
|
7
|
(86)
|
410
|
Loss after income tax
|
|
(925)
|
(543)
|
Attributable to:
|
|
|
|
Equity holders of the
parent
|
|
(686)
|
(436)
|
Non-controlling
interest
|
|
(239)
|
(107)
|
Loss for the year
|
|
(925)
|
(543)
|
Loss per
share attributed to equity holders of the parent:
|
|
|
|
Basic
|
9
|
(6.01p)
|
(3.89p)
|
Diluted
|
9
|
(6.01p)
|
(3.89p)
|
|
|
|
| |
Consolidated Statement of Comprehensive
Income
for the year ended 30 September
2023
|
|
2023
|
2022
|
|
|
£'000
|
£'000
|
Loss for the year
|
(925)
|
(543)
|
Other comprehensive income
- items which may be reclassified to profit or loss in subsequent
periods:
|
|
|
Exchange
difference on retranslation of net assets of overseas
operations
|
(83)
|
112
|
Total comprehensive income for the
year
|
(1,008)
|
(431)
|
Attributable to:
|
|
|
Equity holders of the
parent
|
(775)
|
(333)
|
Non-controlling
interest
|
(233)
|
(98)
|
|
(1,008)
|
(431)
|
|
|
|
| |
The notes on pages 53 to 82 form
part of these financial statements.
Consolidated Statement of Financial
Position
at 30 September
2023
|
|
|
2023
|
2022
|
|
|
Note
|
£'000
|
£'000
|
Assets
|
|
|
|
Property, plant and
equipment
|
10
|
3,183
|
3,321
|
Right-of-use assets
|
10
|
565
|
553
|
Intangible assets
|
11
|
926
|
915
|
Investments in
associates
|
13
|
2,295
|
2,909
|
Deferred tax assets
|
16
|
264
|
697
|
Total non-current assets
|
|
7,233
|
8,395
|
Inventories
|
14
|
6,139
|
6,571
|
Trade and other
receivables
|
15
|
3,754
|
4,920
|
Cash and cash
equivalents
|
20
|
2,238
|
1,726
|
Total current assets
|
|
12,131
|
13,217
|
Total Assets
|
|
19,364
|
21,612
|
Liabilities
|
|
|
|
Lease liabilities
|
18
|
426
|
378
|
Total non-current liabilities
|
|
426
|
378
|
Trade and other
payables
|
17
|
3,968
|
5,051
|
Lease liabilities
|
18
|
206
|
232
|
Total current liabilities
|
|
4,174
|
5,283
|
Total Liabilities
|
|
4,600
|
5,661
|
Equity
|
|
|
|
Share capital
|
19
|
1,123
|
1,122
|
Share premium
|
19
|
1,096
|
1,091
|
Capital redemption
reserve
|
|
56
|
56
|
Foreign exchange
reserve
|
|
109
|
198
|
Retained earnings
|
|
12,320
|
13,179
|
Total Equity attributable to equity holders of the
parent
|
|
14,704
|
15,646
|
Non-controlling Interest
|
|
60
|
305
|
Total Equity
|
|
14,764
|
15,951
|
Total Liabilities and Equity
|
|
19,364
|
21,612
|
|
|
|
|
|
| |
The notes
on pages 53 to 82 form part of these financial statements.
These
financial statements were approved and
authorised for issue by the Board on 24 January 2024 and
signed on its behalf by:
J Brooke
Chair
Company Statement of Financial Position
at 30 September
2023
Company No. 01604952
|
|
|
2023
|
2022
|
|
Note
|
£'000
|
£'000
|
Assets
|
|
|
|
Property and motor
vehicles
|
10
|
1,709
|
1,773
|
Investments in
subsidiaries
|
12
|
554
|
554
|
Investments in
associates
|
13
|
225
|
225
|
Deferred tax assets
|
16
|
7
|
4
|
Total non-current assets
|
|
2,495
|
2,556
|
|
|
|
|
Trade and other
receivables
|
15
|
4,815
|
4,769
|
Cash and cash
equivalents
|
20
|
94
|
4
|
Total current assets
|
|
4,909
|
4,773
|
Total Assets
|
|
7,404
|
7,329
|
Trade and other
payables
|
17
|
107
|
135
|
Total current liabilities
|
|
107
|
135
|
Total Liabilities
|
|
107
|
135
|
Equity
|
|
|
|
Share capital
|
19
|
1,123
|
1,122
|
Share premium account
|
19
|
1,096
|
1,091
|
Capital redemption
reserve
|
|
56
|
56
|
Retained earnings
|
|
5,022
|
4,925
|
Total Equity
|
|
7,297
|
7,194
|
Total Liabilities and Equity
|
|
7,404
|
7,329
|
|
|
|
|
| |
As permitted by section 408(3) of
the Companies Act 2006 the Company has elected not to present its
own Statement of Profit and Loss for the year. Titon Holdings Plc
reported a profit before tax for the financial year ended
30 September 2023 of £281,000 (2022: £35,000). The notes on
pages 53 to 82 form part of these
financial statements.
These financial
statements were approved and authorised for issue by the
Board on 24 January 2024 and signed on its behalf by:
J
Brooke
Chair
Consolidated Statement of Changes in Equity
at 30 September
2023
|
Share
Capital
|
Share
premium
|
Capital
redemption
reserve
|
Foreign
exchange
reserve
|
Treasury
shares
|
Retained
earnings
|
Total
|
Non-
controlling interest
|
Total
Equity
|
|
£'000
|
£'000
|
£'000
|
£'000
|
£000
|
£'000
|
£'000
|
£'000
|
£'000
|
At 30 September
2021
|
1,119
|
1,077
|
56
|
96
|
(27)
|
14,093
|
16,414
|
403
|
16,817
|
Translation differences
on overseas operations
|
-
|
-
|
-
|
102
|
-
|
1
|
103
|
9
|
112
|
Loss for
the year
|
-
|
-
|
-
|
-
|
-
|
(436)
|
(436)
|
(107)
|
(543)
|
Total
Comprehensive Income for the year
|
-
|
-
|
-
|
102
|
-
|
(435)
|
(333)
|
(98)
|
(431)
|
Dividends
paid
|
-
|
-
|
-
|
-
|
-
|
(502)
|
(502)
|
-
|
(502)
|
Share-based payment
expense
|
-
|
-
|
-
|
-
|
-
|
23
|
23
|
-
|
23
|
Exercise of share
options
|
3
|
14
|
-
|
|
-
|
-
|
17
|
-
|
17
|
Transfer of treasury
shares
|
-
|
-
|
-
|
-
|
27
|
-
|
27
|
-
|
27
|
At 30 September
2022
|
1,122
|
1,091
|
56
|
198
|
-
|
13,179
|
15,646
|
305
|
15,951
|
Translation differences
on overseas operations
|
-
|
-
|
-
|
(89)
|
-
|
-
|
(89)
|
6
|
(83)
|
Loss for
the year
|
-
|
-
|
-
|
-
|
-
|
(673)
|
(673)
|
(252)
|
(925)
|
Total
Comprehensive Income for the year
|
-
|
-
|
-
|
(89)
|
-
|
(673)
|
(762)
|
(245)
|
(1,008)
|
Dividends
paid
|
-
|
-
|
-
|
-
|
-
|
(112)
|
(112)
|
-
|
(112)
|
Share-based payment
expense
|
-
|
-
|
-
|
-
|
-
|
(72)
|
(72)
|
-
|
(72)
|
Exercise of share
options
|
1
|
5
|
-
|
|
-
|
-
|
6
|
-
|
6
|
Other
|
-
|
-
|
-
|
|
-
|
(2)
|
(2)
|
1
|
(1)
|
At 30 September
2023
|
1,123
|
1,096
|
56
|
109
|
-
|
12,320
|
14,704
|
60
|
14,764
|
The notes on pages 53 to 82 form
part of these financial statements.
The
following describes the nature and purpose of each reserve within
equity:
Reserve
|
Description and
purpose
|
Share
capital
Share
premium
|
Nominal
value of the issued share capital of the Company
Premium
on shares issued in excess of nominal value
|
Capital
redemption
|
Amounts
transferred from share capital on redemption of issued
shares
|
Treasury
shares
|
Weighted
average cost of own shares held in Treasury
|
Foreign
exchange reserve
|
Cumulative gains/losses arising on
retranslating the net assets of overseas operations into
Sterling
|
Retained
earnings
|
All other net gains and losses and
transactions with owners (e.g. dividends) not recognised
elsewhere
|
Non-controlling interest
|
Interest in subsidiaries not owned
by Titon Holdings Plc shareholders
|
Company Statement of Changes in Equity
at 30 September
2023
|
Share
Capital
|
Share
premium
|
Capital
redemption
reserve
|
Treasury
shares
|
Retained
earnings
|
Total
Equity
|
|
£'000
|
£'000
|
£'000
|
£000
|
£'000
|
£'000
|
At 30 September
2021
|
1,119
|
1,077
|
56
|
(27)
|
5,090
|
7,315
|
Profit
for the year
|
-
|
-
|
-
|
-
|
314
|
314
|
Total
Comprehensive Income for the year
|
-
|
-
|
-
|
-
|
314
|
314
|
Share-based payment expense
|
-
|
-
|
-
|
-
|
23
|
23
|
Dividends
paid
|
-
|
-
|
-
|
-
|
(502)
|
(502)
|
Exercise
of Share options
|
3
|
14
|
-
|
-
|
-
|
17
|
Transfer
of Treasury Shares
|
-
|
-
|
-
|
27
|
-
|
27
|
At 30 September
2022
|
1,122
|
1,091
|
56
|
-
|
4,925
|
7,194
|
Profit
for the year
|
-
|
-
|
-
|
-
|
281
|
281
|
Total
Comprehensive Income for the year
|
-
|
-
|
-
|
-
|
281
|
281
|
Share-based payment credit
|
-
|
-
|
-
|
-
|
(72)
|
(72)
|
Dividends
paid
|
-
|
-
|
-
|
-
|
(112)
|
(112)
|
Exercise
of Share options
|
1
|
5
|
-
|
-
|
-
|
6
|
At 30 September
2023
|
1,123
|
1,096
|
56
|
-
|
5,022
|
7,297
|
The notes on pages 53 to 82 form
part of these financial statements.
The
following describes the nature and purpose of each reserve within
equity:
Reserve
|
Description and purpose
|
Share
capital
|
Nominal value of the issued share
capital of the Company
|
Share
premium
|
Premium
on shares issued in excess of nominal value
|
Capital
redemption
|
Amounts
transferred from share capital on redemption and cancellation of
issued shares
|
Treasury
shares
|
Weighted
average cost of own shares held in Treasury
|
Retained
earnings
|
All other net gains and losses and
transactions with owners (e.g. dividends) not recognised
elsewhere
|
Group and Company Statement of Cash Flows
for the year ended 30 September 2023
|
|
Group
|
Company
|
|
|
2023
|
2022
|
2023
|
2022
|
|
Note
|
£'000
|
£'000
|
£'000
|
£'000
|
Cash generated from operating activities
|
|
|
|
|
|
(Loss) / profit before
tax
|
|
(839)
|
(953)
|
278
|
35
|
Depreciation of property, plant
& equipment
|
10
|
533
|
518
|
64
|
64
|
Depreciation of right-of-use
assets
|
10
|
240
|
232
|
-
|
-
|
Amortisation of intangible
assets
|
11
|
195
|
298
|
-
|
-
|
Profit on sale of plant &
equipment
|
|
(25)
|
(19)
|
(11)
|
-
|
Share based payment (credit) /
expense - equity settled
|
23
|
(72)
|
23
|
(72)
|
23
|
Dividend received from
Associate
|
|
|
|
(291)
|
|
Finance income
|
5
|
(5)
|
(9)
|
(1)
|
(1)
|
Finance costs
|
5
|
27
|
16
|
-
|
-
|
Share of associate's post-tax loss
/ (profit)
|
13
|
241
|
(173)
|
-
|
-
|
|
|
295
|
(67)
|
(33)
|
121
|
Decrease / (increase) in
inventories
|
|
431
|
(1,529)
|
-
|
-
|
Decrease / (increase) in
receivables
|
|
1,288
|
(696)
|
(45)
|
(952)
|
(Decrease) / increase in payables
and other current liabilities
|
|
(1,082)
|
498
|
(27)
|
(32)
|
Cash generated by / (used in) operations
|
|
932
|
(1,794)
|
(105)
|
(863)
|
Income taxes received
|
|
220
|
-
|
-
|
-
|
Net cash generated by / (used in) operating
activities
|
|
1,152
|
(1,794)
|
(105)
|
(863)
|
Cash flows from investing activities
|
|
|
|
|
|
Purchase of plant &
equipment
|
10
|
(433)
|
(386)
|
-
|
-
|
Purchase of intangible
assets
|
11
|
(205)
|
(288)
|
-
|
-
|
Proceeds from sale of plant &
equipment
|
|
58
|
44
|
11
|
-
|
Finance income
|
5
|
5
|
9
|
1
|
1
|
Dividends received from associate
company
|
|
290
|
-
|
290
|
-
|
Net cash (used in) / generated by investing
activities
|
|
(285)
|
(621)
|
302
|
1
|
Cash flows from financing activities
|
|
|
|
|
|
Dividends paid to equity
shareholders of the parent
|
8
|
(112)
|
(502)
|
(112)
|
(502)
|
Payment of lease
liability
|
18
|
(243)
|
(226)
|
-
|
-
|
Finance costs
|
5
|
(27)
|
(16)
|
-
|
-
|
Exercise of share
options
|
23
|
5
|
44
|
5
|
44
|
Net cash used in financing activities
|
|
(377)
|
(700)
|
(107)
|
(458)
|
Net increase in cash
|
|
490
|
(3,115)
|
90
|
(1,320)
|
Effect of exchange rate
changes
|
|
22
|
47
|
-
|
-
|
Cash at beginning of the
year
|
|
1,726
|
4,794
|
4
|
1,324
|
Cash and Cash Equivalents at end of the
year
|
|
2,238
|
1,726
|
94
|
4
|
The notes on pages 53 to 82 form
part of these financial statements.
Notes to the Consolidated
Financial Statements
at
30 September 2023
General information
The consolidated financial statements of the Group for the
year ended 30 September 2023 incorporates Titon Holdings Plc ("the
Company") and its subsidiaries (together referred to as "the
Group").
Titon Holdings Plc shares are
publicly traded on the AIM market of the London Stock Exchange. The
nature of the Group's operations and its principal activities are
set out in the Strategic Report on page 8. The consolidated
financial statements were authorised for release on 24 January
2024.
1
Summary of significant accounting
policies
(a)
Basis of preparation
Statement of compliance
The Group and Parent Company
financial statements have been prepared in accordance with
International Financial Reporting Standards and Interpretations
(collectively "IFRSs'") as adopted in the United Kingdom
("UK-adopted IFRS").
The principal accounting policies
adopted in the preparation of the financial statements are set out
below. The policies have been consistently applied to all the years
presented, unless otherwise stated.
The consolidated financial
statements are presented in GBP, which is the functional currency
of the Parent and all values are rounded to the nearest thousand
(£000), except as otherwise indicated.
The preparation of financial
statements in compliance with adopted IFRS requires the use of
certain critical accounting estimates. It also requires Group
management to exercise judgement in applying the Group's accounting
policies. The areas where significant judgements and estimates have
been made in preparing the financial statements and their effect
are disclosed in note 2.
There were no new or amended
standards that were required to be adopted by the Group in these
financial statements. The Group does not expect any standards
issued by the IASB, but not yet effective, to have a material
impact on the group.
Going concern
The financial statements have been
prepared on a going concern basis. In adopting the going concern
basis the Directors have considered potential worst-case scenarios
that could have a material impact on the business and from its
other principal risks set out on pages 20 to 23. Under the
worst-case scenario considered, which is severe and considered
highly unlikely, the Group remains liquid for a period of more than
12 months from the date of reporting and the Directors therefore
believe, at the time of approving the financial statements that the
Group is well placed to manage its business risks successfully and
remains a going concern. The key facts and assumptions in reaching
this determination are detailed on pages 26 to 27.
Use of judgement and estimates
In the application of the Group's
accounting policies, management is required to make judgements,
estimates and assumptions about the carrying amounts of assets
and liabilities that are not readily apparent from other sources.
The estimates and underlying assumptions are reviewed on an ongoing
basis. Revisions to accounting estimates are recognised
in the period in which the estimate is revised if the
revision affects only that period, or in the period of the revision
and future periods if the revision affects both current and
future periods. The key assumptions concerning the future and other
key sources of estimation uncertainty at the reporting date that
have a significant risk of causing a material adjustment to the
carrying amounts of the assets and liabilities within the next
financial year are described under the relevant notes.
(b)
Basis of consolidation
Subsidiaries
The Group's consolidated financial
statements incorporate the financial statements of the Company
(Titon Holdings Plc) and the entities controlled by the Company
(its subsidiaries) made up to 30 September 2023. Control exists
when the Company is exposed to, or has rights to, variable returns
from its involvement with the subsidiary and has the ability to
affect those returns through its power over the
subsidiary.
Intragroup balances, and any
unrealised gains and losses or income and expenses arising from
intragroup transactions, are eliminated in preparing the financial
statements.
Non-controlling interests
A non-controlling interest is the
equity in a subsidiary not attributable, directly or indirectly, to
a parent. Non-controlling interests at the end of reporting period
represent the non-controlling shareholders' portion of the fair
values of the identifiable assets and liabilities of the subsidiary
at the acquisition date and the non-controlling interests' portion
of movements in equity since the date of the combination.
Non-controlling interest is presented within equity, separately
from the parent's shareholders' equity.
Losses within a subsidiary are
attributed to the non-controlling interest even if that results in
deficit balance.
Associates
Where the Group has the power to
participate in (but not control) the financial and operating policy
decisions of another entity, it is classified as an associate.
Associates are initially recognised in the Consolidated Statement of Financial position at
cost.
The Group's share of
post-acquisition profits and losses is recognised in the
consolidated profit or loss, except that losses in excess of the
Group's investment in the associate are not recognised unless there
is an obligation to make good those losses. Profits or losses
arising on transactions between the Group and its associates are
recognised only to the extent of unrelated investors' interests in
the associate.
The investors' share in the
associate's profits or losses resulting from these transactions is
eliminated against the carrying value of the associate. Any premium
paid for an associate above the fair value of the Group's share of
the identifiable assets, liabilities and contingent liabilities
acquired is capitalised and included in the carrying amount of the
associate. The carrying amount of the investment in associates is
subject to impairment in the same way as goodwill arising on a
business combination (see accounting policy (h)).
Business combinations
The consolidated financial
statements incorporate the results of business using the
acquisition method. In he Consolidated Statement of Financial
Position, the Group's identifiable assets, liabilities and
contingent liabilities are initially recognised at their fair
values at the acquisition date. The Group's share of the results of
acquired operations are included in the consolidated income
statement from the date on which control is
obtained.
(i) Employee benefits
Share-based payment
transactions
The Company provides share option
schemes for Directors and for other members of staff.
In accordance with IFRS 2 -
Share-based Payments, the fair value of the employee services
received in exchange for the grant of options is recognised as an
expense to the income statement over the vesting period of the
option and the corresponding credit recognised to the Retained
Earnings within equity. The Black-Scholes option pricing model has
been used for calculating the fair value of the Group's share
options. The Directors believe that this model is the most suitable
for calculating the fair value of the equity-based share
options.
The fair value of the options is
determined excluding the impact of any non-market vesting
conditions. Non-market vesting conditions are included in
assumptions about the number of options that are expected to vest.
At each balance sheet date the Group revises its estimates of the
number of option awards that are expected to vest. The impact of
the revision of original estimates, if any, is recognised in the
income statement, with a corresponding adjustment to equity. No
adjustment is made for failure to achieve market vesting conditions
providing all other vesting conditions are met.
Pension costs
The Group operates a defined
contribution pension scheme. The assets of the scheme are held
separately from those of the Group in independently administered
funds. Contributions to the pension scheme are charged to the
income statement in the year in which they become
payable.
Accrued holiday pay
Provision is made at each balance
sheet date for holidays accrued but not taken at the salary of the
relevant employee at that date.
(j) Provisions
A provision is recognised in the
balance sheet when the Group has a present legal or constructive
obligation as a result of a past event, and it is probable that an
outflow of economic benefits will be required to settle the
obligation. They are discounted at a pre-tax rate reflecting
current market assessments of the time value of money and risks
specific to the liability.
Provisions are not disclosed
separately but are included in notes 15 and 17.
(k)
Revenue
Revenue is derived principally
from the sale of goods and is measured at the fair value of
consideration, which is the price at the date of the transaction,
after deducting discounts, settlement discounts, rebates and is net
of value added tax. The Group has concluded that it is the
principal in its revenue arrangements as it has control of those
goods before transferring them to the customer.
Sale of goods arises from sales of
products to third parties and related parties. Revenue from the
sale of goods is recognised when the control of the goods is
transferred to the buyer. This occurs when the goods are
transferred to the customer in accordance with the terms of the
trade contract. Before a contract is entered into, customers are
assessed using a credit reference agency before credit is granted
and where sufficient credit cannot be granted, payment is required
in advance of the goods being delivered and is held under other
creditors until the goods are delivered and the revenue is then
recognised.
Some goods sold by the group
include warranties which require the group to either replace or
mend a defective product during the warranty period if the goods
fail to comply with agreed upon specifications. In accordance with
IFRS 15, such warranties are not accounted for as separate
performance obligations and hence no revenue is attached to them.
Instead, a provision is made for the costs of satisfying the
warranties in accordance with IAS 37 Provisions, Contingent
Liabilities and Contingent Assets. Extended warranties are not
offered to customers. The warranty provision is included in other
creditors and is calculated as a percentage of applicable sales
over a 3 year period.
The nature of business practice at
its South Korean subsidiary means that the Group recognises revenue
there over time, this being at first fix and second fix stages. As
invoicing for both first fix and second fix components usually
takes place at the first fix stage, the revenue on the second fix
products is deferred in the Financial Statements until the point
that those second fix products are accepted by the
customer.
(l) Finance income
Finance income comprises interest
receivable on funds invested.
(m) Corporation and deferred
taxes
Tax on the profit or loss for the
periods presented comprises current and deferred tax.
Current tax
Current tax is the expected
corporation tax payable on the taxable income for the year, using
rates and laws enacted or substantively enacted at the balance
sheet date, and any adjustment to tax payable in respect of
previous years.
Deferred tax
Deferred tax is provided using the
balance sheet liability method, using rates and laws enacted or
substantively enacted at the balance sheet date, providing for
temporary differences between the carrying amounts of assets and
liabilities for financial and reporting purposes and the amounts
used for taxation purposes.
Temporary differences are not
provided on goodwill that is not deductible for tax purposes or on
the initial recognition of assets or liabilities that affect
neither accounting nor taxable profit, to the extent that they will
probably not reverse in the foreseeable future. The amount of
deferred tax provided is based on the expected manner of
realisation or settlement of the carrying amount of assets and
liabilities, using tax rates enacted or substantively enacted at
the balance sheet date.
A deferred tax asset is recognised
only to the extent that it is probable that future taxable profits
will be available against which the asset can be utilised. Deferred
tax assets are reduced to the extent that it is no longer probable
that the related tax benefit will be realised.
Deferred tax assets and
liabilities are offset when the Group has a legally enforceable
right to offset current tax assets and liabilities and the deferred
tax assets and liabilities relate to taxes levied by the same tax
authority on either:
· the same taxable
group company; or
·
different Group entities which intend either to
settle current tax assets and liabilities on a net basis, or to
realise the assets and settle the liabilities simultaneously, in
each future period in which significant amounts of deferred tax
assets or liabilities are expected to be settled or
recovered.
(n) Leased assets
All leases are accounted for by
recognising a right-of-use asset and a lease liability except
for:
· Leases of low
value assets; and
· Leases with a
duration of twelve months or less.
Lease liabilities are measured at
the present value of the contractual payments due to the lessor
over the lease term, with the discount rate determined by reference
to the rate inherent in the lease unless (as is typically the case)
this is not readily determinable, in which case the Group's
incremental borrowing rate on commencement of the lease is used.
Variable lease payments are only included in the measurement of the
lease liability if they depend on an index or rate. In such cases,
the initial measurement of the lease liability assumes the variable
element will remain unchanged throughout the lease term. Other
variable lease payments are expensed in the period to which they
relate. On initial recognition, the carrying value of the lease
liability also includes:
· Amounts expected
to be payable under any residual value guarantee;
· The exercise
price of any purchase option granted in favour of the Group if it
is reasonably certain to assess that option;
· Any penalties
payable for terminating the lease, if the term of the lease has
been estimated on the basis of termination option being
exercised.
Right-of-use assets are initially
measured at the amount of the lease liability, reduced for any
lease incentives received, and increased for:
· Lease payments
made at or before commencement of the lease;
· Initial direct
costs incurred; and
· The amount of
any provision recognised where the Group is contractually required
to dismantle, remove or restore the leased asset (typically
leasehold dilapidations - see Note 18).
Subsequent to initial measurement
lease liabilities increase as a result of interest charged at a
constant rate on the balance outstanding and are reduced for lease
payments made. Right-of-use assets are depreciated on a
straight-line basis over the remaining term of the lease or over
the remaining estimated useful life of the asset if, rarely, this
is judged to be shorter than the lease term.
When the Group revises its
estimate of the term of any lease (because, for example, it
re-assesses the probability of a lessee extension or termination
option being exercised), it adjusts the carrying amount of the
lease liability to reflect the payments to make over the revised
term, which are discounted at the same discount rate that applied
on lease commencement. The carrying value of lease liabilities is
similarly revised when the variable element of future lease
payments dependent on a rate or index is revised. In both
cases
an equivalent adjustment is made
to the carrying value of the right-of-use asset, with the revised
carrying amount being amortised over the remaining (revised) lease
term.
(o) Dividends
Dividends are recognised when they
become legally payable. In the case of interim dividends to equity
shareholders, this is when paid. In the case of final dividends,
this is when approved by the shareholders at the Annual General
Meeting.
(p) Financial assets
The Group's financial assets
include cash and cash equivalents and trade receivables. All
financial assets are recognised when the Group becomes party of the
contractual provisions if the instrument.
Trade receivables are recognised
and carried at amortised cost less expected credit loss. IFRS 9
requires the Group to recognise expected credit losses ('ECL')
whereby expected losses as well as incurred losses are provided
for. The Group applies the simplified approach, using a provision
matrix, when determining ECL provisions for trade receivables. In
making the assessment of credit risk and estimating ECL provisions,
the Group uses reasonable and supportable information about past
events, current conditions and forecasts of future events and
economic conditions.
From time to time, the Group
elects to renegotiate the terms of trade receivables due from
customers with which it has previously had a good trading history.
Such renegotiations will lead to changes in the timing of payments
rather than changes to the amounts owed, and if the revised present
value of cash flows is not significantly different from the
carrying amount, no impairment is recorded.
Cash and cash equivalents
Cash and cash equivalents comprise cash balances,
deposits held at call with banks, other short term highly liquid
investments with original maturities of twelve months or less from
inception.
(q) Financial liabilities
The Group holds only one class of
financial liabilities, namely trade payables. Trade payables and
other short-term monetary liabilities are initially recognised at
fair value and subsequently carried at amortised cost.
(r) Treasury
shares
Consideration paid or received for
the purchase or sale of treasury shares is recognised directly in
Equity - see page 53. The cost of treasury shares held is presented
as a separate item ("Treasury shares"). Any excess of the
consideration received on the sale of treasury shares over the
weighted average cost of the shares sold is reflected in share
premium.
(s) Exceptional items
Material items of income or
expense that are deemed exceptional due to their size or incidence,
such a restructuring costs, are disclosed separately in the
Consolidated Income Statement.
2 Critical
accounting estimates and judgements
The Group makes estimates and
judgements regarding the future. Estimates and judgements are
continually evaluated based on historical experience and other
factors, including expectations of future events that are believed
to be reasonable under the circumstances. In the future, actual
experience may differ from these estimates and
assumptions.
The judgements and estimates that
have a significant risk of causing a material adjustment to the
carrying amounts of assets and liabilities within the next
financial year are discussed below.
Estimates
Valuation of inventory
The Group reviews its inventory on
a regular basis and, where appropriate, makes provision for slow
moving and obsolete stock based on estimates of future sales
activity. The estimate of the future sales activity will be based
on both historical experience and expected outcomes based on
knowledge of the markets in which the Group operates (see note 14
of the Consolidated Financial Statements). The Group also
calculates an amount representing wages and overheads for direct
labour and includes an estimate of this amount in the valuation of
inventory.
Revenue
recognition
The
timing of revenue recognition is a significant area of risk to
accurate financial reporting and the Group also ensures that
accurate estimates of credit note provisions and warranty
provisions are made.
Depreciation of property, plant and equipment and
right-of-use assets
Depreciation is provided so as to
write down the assets to their residual values over their estimated
useful lives as set out in note 1 (d). The selection of these
estimated lives requires the exercise of management
judgement.
Useful lives of intangible assets
Intangible assets are amortised
over their useful lives. Useful lives are based on the management's
estimates of the period that the assets will generate revenue,
which are periodically reviewed for continued appropriateness.
Changes to estimates can result in significant variations in the
carrying value and amounts charged to the consolidated income
statement in specific periods (see notes 1 (e) and 11 of the
Consolidated Financial Statements).
Expected credit losses and financial asset
impairment
Expected credit losses are
assessed under IFRS 9 using reasonable information about past
events and current conditions and forecasts of future events. Asset
impairment considers the likely returns from financial assets owned
by the Group and their recoverability, based on market values and
management's judgement of any other relevant factors.
Judgements
Recognition of deferred tax
asset
The extent to which deferred
taxation assets can be recognised is based on an assessment of the
probability that future taxable income will be available against
which the deductible temporary differences and taxation loss carry
- forward amounts can be utilised. The deferred tax asset of
£264,000 (2022: £697,000) has been recognised on the basis that the
Group is forecasting sufficient levels of profits in future
periods.
Impairment
The Group reviews all other
non-financial assets for impairment, which requires management
judgements and estimates. These judgements and estimates are
reviewed on an annual basis. The Directors conclude that there are
no major sources of estimation uncertainty in relation to these
assets that have a material adjustment to the carrying
values.
3 Revenue and segmental
information
In identifying its operating
segments, management generally follows the Group's reporting lines,
which represent the main geographic markets in which the Group
operates. The segment reporting below is shown in a manner
consistent with the internal reporting provided to the Board, which
is the Chief Operating Decision Maker (CODM). These operating
segments are monitored, and strategic decisions are made on the
basis of segment operating results.
The Group operates in four main
business segments which are:
Segment
|
Activities undertaken include:
|
United Kingdom
|
Sales of passive and powered
ventilation products to housebuilders, electrical contractors and
window and door manufacturers. In addition to this, it is a leading
supplier of window and door hardware
|
South Korea
|
Sales of passive ventilation
products to construction companies
|
North America
|
Sales of passive ventilation
products to window and door manufacturers
|
All other countries
|
Sales of passive and powered
ventilation products to distributors, window manufacturers and
construction companies
|
Inter-segment revenue is
transacted on an arm's length basis and charged at prevailing
market prices for a specific product and market or cost plus where
no direct comparative market price is available. Segment results
include items directly attributable to a segment as well as those
that can be allocated on a reasonable basis. Research and
development entity-wide financial expenses are allocated to the
business activities for which R&D is specifically performed.
Administration Expenses are currently allocated to operating
segments in the Group's reporting to the CODM and include central
and parent company overheads relating to Group management, the
finance function and regulatory requirements.
The measurement policies the Group
uses for segment reporting under IFRS 8 are the same as those used
in its financial statements.
The Group recognises revenue at a
single point in time in its UK and US subsidiary. The nature of
business practice at its South Korean subsidiary means that the
Group recognises revenue there over time, this being at first fix
and second fix stages. As invoicing for both first fix and second
fix components usually takes place at the first fix stage, the
revenue on the second fix products is deferred in the Financial
Statements until the point that those second fix products are
accepted by the customer.
Details of the deferred revenue
movements during the year is as follows:
|
2023
|
2022
|
|
£'000
|
£'000
|
Deferred Revenue at beginning of
year
|
396
|
443
|
Released in the year
|
(396)
|
(443)
|
Provided for in the
year
|
270
|
396
|
Deferred Revenue at end of
year
|
270
|
396
|
The deferred revenue noted above
is the Group's only contract liability and is shown within Other
Payables.
The Group has no material contract
assets.
The total assets for the segments
represent the consolidated total assets attributable to these
reporting segments. Parent company results and consolidation
adjustments reconciling the segmental results and total assets to
the consolidated financial statements, are included within the
United Kingdom segment figures stated in the remainder of this note
3.
Operating
segment
For the year ended
30 September 2023
|
United
Kingdom
|
South
Korea
|
North
America
|
Europe
and all other
countries
|
Consolidated
|
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
Segment revenue
|
15,781
|
2,488
|
842
|
3,623
|
22,734
|
Inter-segment revenue
|
(400)
|
-
|
-
|
-
|
(400)
|
Total
Revenue
|
15,381
|
2,488
|
842
|
3,623
|
22,334
|
Segment
profit/(loss)
|
(247)
|
(645)
|
164
|
(111)
|
(839)
|
Tax expense
|
|
|
|
|
(86)
|
Loss for the
year
|
|
|
|
|
(925)
|
Depreciation and amortisation
|
869
|
99
|
-
|
-
|
968
|
Total
assets
|
15,521
|
3,599
|
243
|
-
|
19,363
|
Total
assets include:
Investments in associates
|
2,295
|
-
|
-
|
-
|
2,295
|
Additions
to non-current assets
(other
than financial instruments
and
deferred tax assets)
|
701
|
(30)
|
1
|
-
|
672
|
The South Korea Segment loss
includes the Group's share of the losses from Browntech Sales Co.
Ltd., (BTS), the Group's associate undertaking in South Korea, of
£241,000.
Sales to BTS of £4.038m
represented 18% of Group Revenue (2022: £4.71m - 21%). There are no
other concentrations of revenue of 10% or more during the year (see
Note 24 - Related party transactions).
IFRS 8 requires entity wide
disclosures to be made about the regions in which it earns its
revenues and holds its non-current assets which are shown
below.
For the year ended
30 September 2023
|
United
Kingdom
|
Europe
|
USA and
Canada
|
South
Korea
|
All
other
regions
|
Total
|
Revenues
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
By
entities' country of domicile
|
19,004
|
-
|
842
|
2,488
|
-
|
22,334
|
By
country from which derived
|
15,381
|
3,623
|
842
|
2,488
|
-
|
22,334
|
Non-current assets
|
|
|
|
|
|
|
By
entities' country of domicile
|
4,683
|
-
|
24
|
2,526
|
-
|
7,233
|
Operating
segment
For the year ended
30 September 2022
|
United
Kingdom
|
South
Korea
|
North
America
|
Europe
and all other
countries
|
Consolidated
|
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
Segment revenue
|
16,497
|
3,037
|
538
|
2,303
|
22,375
|
Inter-segment revenue
|
(288)
|
-
|
-
|
-
|
(288)
|
Total
Revenue
|
16,209
|
3,037
|
538
|
2,303
|
22,087
|
Segment
profit/(loss)
|
(651)
|
(37)
|
160
|
(425)
|
(953)
|
Tax credit
|
|
|
|
|
410
|
Loss for the
year
|
|
|
|
|
(543)
|
Depreciation and amortisation
|
920
|
42
|
-
|
-
|
962
|
Total
assets
|
17,021
|
4,491
|
178
|
-
|
21,690
|
Total
assets include:
Investments in associates
|
2,910
|
-
|
-
|
-
|
2,910
|
Additions
to non-current assets
(other
than financial instruments
and
deferred tax assets)
|
671
|
3
|
-
|
-
|
674
|
The South Korea Segment loss
includes the Group's share of the losses from Browntech Sales Co.
Ltd., (BTS), the Group's associate undertaking in South Korea, of
£173,000.
Sales to BTS of £4.71m represented
21% of Group Revenue (2021: £3.58m - 15%). There are no other
concentrations of revenue of 10% or more during the year (see Note
24 - Related party transactions).
IFRS 8 requires entity wide
disclosures to be made about the regions in which it earns its
revenues and holds its non-current assets which are shown
below.
For the year ended
30 September 2022
|
United
Kingdom
|
Europe
|
USA and
Canada
|
South
Korea
|
All
other
regions
|
Total
|
Revenues
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
By
entities' country of domicile
|
18,512
|
-
|
538
|
3,037
|
-
|
22,087
|
By
country from which derived
|
16,209
|
2,303
|
538
|
3,037
|
-
|
22,087
|
Non-current assets
|
|
|
|
|
|
|
By
entities' country of domicile
|
5,354
|
-
|
46
|
3,061
|
-
|
8,461
|
Information about the Group's products
Within geographical segments the
Directors also monitor the revenue performance of the Group within
its two identified business streams. The Group's operations are
separated between background ventilators and window and door
hardware products and mechanical ventilation products. The
following table provides an analysis of the Group's external
revenue, irrespective of the geographical region of
sale.
|
|
2023
|
2022
|
|
|
£'000
|
£'000
|
Background ventilators and window
and door hardware products
|
12,501
|
13,586
|
Mechanical ventilation products
|
9,833
|
8,501
|
Revenue
|
22,334
|
22,087
|
|
|
|
| |
4 Directors and employees
|
Group
|
Company
|
|
2023
|
2022
|
2023
|
2022
|
Staff costs, including Directors,
were as follows:
|
£'000
|
£'000
|
£'000
|
£'000
|
Wages and salaries
|
6,534
|
6,384
|
293
|
363
|
Employer's social security costs
and similar taxes
|
718
|
664
|
37
|
56
|
Defined contribution pension
cost
|
512
|
564
|
2
|
10
|
Share
based payment expense - equity settled
|
(72)
|
38
|
-
|
-
|
|
7,692
|
7,650
|
332
|
429
|
|
|
Group
|
Company
|
|
2023
|
2022
|
2023
|
2022
|
|
The average monthly number of
employees during
the year was as
follows:
|
Number
|
Number
|
Number
|
Number
|
|
Manufacturing
|
142
|
137
|
-
|
-
|
|
Sales, marketing, and
administration
|
60
|
72
|
4
|
5
|
|
|
202
|
209
|
4
|
5
|
|
|
|
|
|
|
|
|
| |
Details of Directors' emoluments,
pension contributions and interests in share options are given in
the Directors' Remuneration Report set out on pages 30 to
33.
5 Finance income and expense
Finance
income
|
Group
|
Company
|
|
2023
|
2022
|
2023
|
2022
|
|
£'000
|
£'000
|
£'000
|
£'000
|
Bank
interest receivable on short term deposits
|
5
|
9
|
1
|
1
|
Finance expense
|
Group
|
Company
|
|
2023
|
2022
|
2023
|
2022
|
|
£'000
|
£'000
|
£'000
|
£'000
|
Interest
expense on lease liabilities
|
27
|
16
|
-
|
-
|
6 Loss before
tax
|
|
2023
|
2022
|
|
|
£'000
|
£'000
|
|
This is arrived at after charging /
(crediting):
|
|
|
|
Depreciation of property, plant
& equipment
|
533
|
518
|
|
Depreciation of right-of-use
assets
|
240
|
232
|
|
Amortisation of intangible
assets
|
194
|
298
|
|
Research and development
expenditure written off
|
467
|
629
|
|
Short term rentals - vehicles and
plant & equipment
|
18
|
53
|
|
Foreign exchange loss /
(gain)
|
55
|
(109)
|
|
Share-based payment (credit) /
expense
|
(72)
|
38
|
Profit on disposal of property,
plant & equipment
|
(25)
|
(19)
|
|
|
|
|
|
Auditors' remuneration:
|
|
|
|
- for the audit of these
accounts
|
20
|
20
|
|
- for the audit of the accounts of
the Company's subsidiaries
|
110
|
110
|
|
- for the audit of the accounts of
the Group's associate
|
13
|
13
|
|
- non-audit services - comprising
other assurance services
|
1
|
-
|
|
|
|
|
|
|
|
| |
7
Tax credit /
(expense)
|
|
|
2023
|
2022
|
Current income tax:
|
|
£'000
|
£'000
|
Corporation tax credit /
(expense)
|
|
121
|
-
|
Adjustment in respect of prior
years
|
|
220
|
-
|
|
|
341
|
-
|
Deferred tax:
|
|
|
|
Origination and reversal of
temporary differences
Adjustment in respect of prior
year
|
Note
16
|
(150)
(277)
|
410
-
|
Income tax (expense) /
credit
|
|
(86)
|
410
|
|
|
|
|
|
| |
|
|
2023
|
2022
|
The charge for the year can be
reconciled to the profit
|
£'000
|
£'000
|
per the income statement as
follows:
|
|
|
Loss before tax
|
(839)
|
(953)
|
Effect of:
|
|
|
Expected tax credit based on the
standard rate of
|
|
|
Corporation tax in the UK of 25%
(2022: 19%)
|
185
|
(181)
|
Additional deduction for R&D
expenditure
|
42
|
189
|
Adjustment in respect of prior
years
|
(57)
|
33
|
Expenses deductible for tax
purposes
|
(44)
|
7
|
Difference in overseas tax
rates
|
(15)
|
-
|
Impact of deferred tax assets not
recognised
|
(144)
|
384
|
Other adjustments
|
(53)
|
(22)
|
Income tax (expense)
/credit
|
(86)
|
410
|
|
|
|
| |
The tax rate in the United
Kingdom, being the economic environment in which the Company
conducts its business was 19% until 31 March 2023, at which point
the rate increased to 25%. A hybrid rate of 22% therefore applies
to the year ended 30 September 2023.
8
Dividends
|
|
2023
|
2022
|
|
|
£'000
|
£'000
|
Final
2022 dividend of 0.50 pence (2021: 3.00 pence) per
ordinary
share
proposed and paid during the year relating to the
previous
year's results
|
56
|
335
|
Interim
dividend of 0.50 pence (2022: 1.50 pence) per
ordinary
share
paid during the
year
|
56
|
167
|
|
112
|
502
|
|
|
|
| |
The Directors are proposing a
final dividend of 0.5 pence (2022: 0.5 pence) per share. This will
result in a final dividend totalling £56,244 (2022: £56,094),
subject to approval by the shareholders at the Annual General
Meeting. This dividend has not been accrued at the balance sheet
date.
9 Loss per ordinary share
The calculation of the basic and
diluted earnings per share is based on the following
data:
|
|
2023
|
2022
|
|
|
|
£'000
|
£'000
|
|
Numerator
|
|
|
Loss for the purposes of basic
earnings per share being
|
|
|
loss after tax attributable to
members of Titon Holdings Plc
|
(673)
|
(436)
|
|
Denominator
|
Number
|
Number
|
|
Weighted average number of
ordinary shares for the purposes of basic
|
|
|
|
loss per share
|
11,205,723
|
11,196,627
|
|
Effect of dilutive potential
ordinary shares: share options
|
10,829
|
18,173
|
|
Weighted average number of
ordinary shares for the purposes of diluted loss per
share
|
11,216,552
|
11,214,800
|
|
Loss per share (pence)
|
|
|
|
Basic
|
(6.01p)
|
(3.89p)
|
|
Diluted
|
(6.01p)
|
(3.89p)
|
|
|
|
|
|
|
| |
The total number of options in
issue is also disclosed in note 23.
10
Property, plant and equipment
Group
|
Freehold
land
and
buildings
|
Improvements
to
leasehold
property
|
Plant
and
equipment
|
Motor
vehicles
|
Total
|
Cost
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
At 1
October 2021
|
3,455
|
191
|
8.512
|
288
|
12,446
|
Additions
|
-
|
-
|
339
|
47
|
386
|
Disposals
|
-
|
-
|
(40)
|
(66)
|
(106)
|
At 1
October 2022
|
3,455
|
191
|
8,811
|
269
|
12,726
|
Additions
|
-
|
-
|
392
|
41
|
433
|
Disposals
|
-
|
-
|
(23)
|
(134)
|
(157)
|
Foreign
exchange revaluation
|
-
|
(1)
|
(22)
|
-
|
(23)
|
At 30 September
2023
|
3,455
|
190
|
9,158
|
176
|
12,979
|
Depreciation
|
|
|
|
|
|
At 1
October 2021
|
1,618
|
130
|
6,980
|
242
|
8,970
|
Charge
for the year
|
64
|
(19)
|
430
|
43
|
518
|
Disposals
|
-
|
-
|
(28)
|
(54)
|
(82)
|
Foreign
exchange revaluation
|
-
|
(1)
|
-
|
-
|
(1)
|
At 1
October 2022
|
1,682
|
110
|
7,382
|
231
|
9,405
|
Charge
for the year
|
64
|
25
|
428
|
16
|
533
|
Disposals
|
-
|
-
|
(23)
|
(102)
|
(125)
|
Foreign
exchange revaluation
|
-
|
(1)
|
(16)
|
-
|
(17)
|
At 30 September
2023
|
1,746
|
134
|
7,771
|
145
|
9,796
|
Net book
value
|
|
|
|
|
|
At 30 September
2023
|
1,709
|
56
|
1,387
|
31
|
3,183
|
At 30
September 2022
|
1,773
|
81
|
1,429
|
38
|
3,321
|
At 1
October 2021
|
1,837
|
61
|
1,532
|
46
|
3,476
|
The Directors are not aware of any
events or changes in circumstances during the year which would have
a significant impact on the carrying value of the Group's property,
plant and equipment at the balance sheet date.
At 30 September 2023, the Group
had entered into contractual commitments for the acquisition of
plant and equipment amounting to £53,000 (2022:
£83,000).
10
Property, plant and equipment
(continued)
Group: right-of-use assets
|
Leasehold
property
|
Plant
and
equipment
|
Motor
vehicles
|
Total
|
|
Cost
|
£'000
|
£'000
|
£'000
|
£'000
|
|
At 1
October 2021
|
550
|
25
|
370
|
945
|
|
Additions
|
85
|
47
|
106
|
238
|
|
Disposals
|
(85)
|
-
|
(40)
|
(125)
|
|
At 1
October 2022
|
550
|
72
|
436
|
1,058
|
|
Additions
|
-
|
186
|
69
|
255
|
|
Disposals
|
-
|
-
|
(64)
|
(64)
|
|
Foreign
exchange revaluation
|
(3)
|
-
|
(5)
|
(8)
|
|
At 30 September
2023
|
547
|
258
|
436
|
1,241
|
|
Depreciation
|
|
|
|
|
|
At 1
October 2021
|
137
|
9
|
253
|
399
|
|
Charge
for the year
|
115
|
10
|
107
|
232
|
|
Disposals
|
(85)
|
-
|
(40)
|
(125)
|
|
Foreign
exchange revaluation
|
(1)
|
-
|
-
|
(1)
|
|
At 1
October 2022
|
166
|
19
|
320
|
505
|
|
Charge
for the year
|
67
|
35
|
138
|
240
|
|
Disposals
|
-
|
-
|
(64)
|
(64)
|
|
Foreign
exchange revaluation
|
44
|
-
|
(49)
|
(5)
|
|
At 30 September
2023
|
277
|
54
|
345
|
676
|
|
Net book
value
At 30 September
2023
|
270
|
204
|
91
|
565
|
|
At 30
September 2022
|
384
|
53
|
116
|
553
|
|
At 30 September 2023, the Group
had entered into contractual commitments for the acquisition of
motor vehicles under finance leases amounting to £48,000 (2022:
£119,000).
10
Property, plant and equipment (continued)
Company
The Company has no right-of-use
assets (2022: £nil)
Company: property and motor
vehicles
|
Freehold
land
and
buildings
|
Motor
vehicles
|
Total
|
Cost
|
£'000
|
£'000
|
£'000
|
At 1
October 2021
|
3,455
|
27
|
3,482
|
Additions
|
-
|
-
|
-
|
At 1
October 2022
|
3,455
|
27
|
3,482
|
Disposals
|
-
|
(27)
|
-
|
At 30 September
2023
|
3,455
|
-
|
3,455
|
Depreciation
|
|
|
|
At 1
October 2021
|
1,619
|
27
|
1,646
|
Charge
for the year
|
63
|
-
|
63
|
At 1
October 2022
|
1,682
|
27
|
1,709
|
Charge
for the year
|
64
|
-
|
64
|
Disposals
|
-
|
(27)
|
(27)
|
At 30 September
2023
|
1,746
|
-
|
1,746
|
Net book
value
|
|
|
|
at 30 September
2023
|
1,709
|
-
|
1,709
|
At 30
September 2022
|
1,773
|
-
|
1,773
|
At 1
October 2021
|
1,836
|
-
|
1,836
|
11
Intangible assets
Group
|
Computer
software
|
Development
costs
(internally
generated)
|
Goodwill
|
Assets
under development
|
Patents
|
Total
|
Cost
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
At 1
October 2021
|
805
|
1,234
|
78
|
439
|
256
|
2,812
|
Additions
|
595
|
130
|
-
|
(439)
|
2
|
288
|
At 1
October 2022
|
1,400
|
1,364
|
78
|
-
|
258
|
3,100
|
Additions
|
14
|
191
|
-
|
-
|
-
|
205
|
At 30 September
2023
|
1,414
|
1,555
|
78
|
-
|
258
|
3,305
|
Amortisation
|
|
|
|
|
|
|
At 1
October 2021
|
698
|
937
|
-
|
-
|
252
|
1,887
|
Charge
for the year
|
148
|
149
|
-
|
-
|
1
|
298
|
At 1
October 2022
|
846
|
1,086
|
-
|
-
|
253
|
2,185
|
Charge
for the year
|
45
|
148
|
-
|
-
|
1
|
194
|
At 30 September
2023
|
891
|
1,234
|
-
|
-
|
254
|
2,379
|
Net book
value
|
|
|
|
|
|
|
at 30 September
2023
|
523
|
321
|
78
|
-
|
4
|
926
|
At 30
September 2022
|
554
|
278
|
78
|
-
|
5
|
915
|
At 1
October 2021
|
107
|
297
|
78
|
439
|
4
|
925
|
All assets have an average useful
life of 3.1 years (2022: 3.6 years) except for Goodwill which
has an indefinite useful life.
The Directors are not aware of any
events or changes in circumstances during the year which would have
a significant impact on the carrying value of the Group's
intangible assets at the balance sheet date.
Company
The Company has no intangible
assets (2022: £nil).
12
Investments in subsidiaries
Investments comprise direct
shareholdings of the ordinary share capital in the following
subsidiaries, all of which are included in the Consolidated
Financial Statements. A list of the investments in subsidiaries,
including the name, country of incorporation and proportion of
ownership is as follows:
Name of
subsidiary
|
Principal
activity
|
Country of
incorporation
|
Address
|
Proportion of voting
rights held at 30
September 2022 and
2023
|
Titon Hardware Ltd
|
Design,
manufacture and marketing of window fittings and
ventilators
|
England
|
894 The
Crescent,
Colchester Business Park, Colchester
CO4
9YQ
|
100%
|
Titon Automation Ltd
|
Dormant company
|
England
|
As
above
|
100%
|
Titon Components Ltd
|
Dormant company
|
England
|
As
above
|
100%
|
Titon Developments Ltd
|
Dormant company
|
England
|
As
above
|
100%
|
Titon Investments Ltd
|
Dormant company
|
England
|
As
above
|
100%
|
Titon Inc.
|
Distribution of Group
products
|
USA
|
PO Box
241, Granger, Indiana 46530
|
100%
|
Titon Korea Co. Ltd
|
Manufacture of window ventilators
|
Republic
of Korea
|
257-4
Ra-dong, Munwon-gil, Jori-eup, Paju-si, Gyeonggi-do
|
51%
|
Titon HK Holdings Ltd
|
Dormant company
|
Hong
Kong, China
|
402
Jardine House,
1
Connaught Place Central
|
100%
|
For the subsidiaries listed above,
the country of operation is the same as the country of
incorporation.
Company Investment
|
2023
|
2022
|
|
£'000
|
£'000
|
At 30 September
|
554
|
554
|
13 Investments in
associates
The following entity meets the
definition of an associate, the Group considers it has power to
exercise significant influence, and has been equity accounted in
these consolidated financial statements:
Name of associate
|
Principal
activity
|
Country of
incorporation
|
Address
|
Proportion of
voting
rights held at 30 September
2022 and 2023
|
Browntech Sales Co. Ltd
|
Sales of window
ventilators
|
Republic
of Korea
|
257-4
Ra-dong, Munwon-gil, Jori-eup, Paju-si, Gyeonggi-do
|
49%
|
The remaining 51% shareholding of
BTS is held by South Korean investors who, through their voting
shares, have operational control of the company.
Company Investment
|
2023
|
2022
|
|
£'000
|
£'000
|
At 30 September
|
225
|
225
|
13 Investments in associates
(continued)
The aggregated amounts relating to
BTS are as follows:
As at 30 September
|
2023
|
2022
|
|
£'000
|
£'000
|
Current assets
|
3,404
|
5,760
|
Non-current assets
|
1,242
|
470
|
Total Assets
|
4,646
|
6,230
|
Current liabilities
|
222
|
546
|
Non-current liabilities
|
325
|
148
|
Total Liabilities
|
547
|
694
|
|
|
|
Net Assets
|
4,099
|
5,536
|
|
|
|
Group 49% share of Net
Assets
|
2,098
|
2,712
|
Group investment in
Goodwill
|
197
|
197
|
Group share of
investment
|
2,295
|
2,909
|
For the year ended 30
September
|
2023
|
2022
|
|
£'000
|
£'000
|
Revenue
|
4,038
|
4,714
|
(Loss) / profit after
tax
|
(241)
|
173
|
BTS has been included based on
audited financial statements drawn up for the year to 30 September
2023. Transactions between it and the Group are set out in note
24.
The Group's investment in BTS at
30 September 2023 includes £197,000 (2022: £197,000) of
goodwill.
14
Inventories
Group
|
2023
|
2022
|
|
£'000
|
£'000
|
Raw materials and
consumables
|
3,087
|
2,733
|
Work in progress
|
40
|
176
|
Finished
goods and goods for resale
|
3,012
|
3,662
|
|
6,139
|
6,571
|
The carrying value of inventory
represents cost less appropriate write down. During the year
there was a net debit of £48,197 (2022: net debit of £151,706) to
the Consolidated Income Statement in relation to the inventory
provisions. The movements in the inventory write-down are included
within cost of sales in the Consolidated Income Statement. The
amount of inventories recognised as an expense during the year is
£16,413,000 (2022: £16,270,000).
Company
The Company had no inventories at
30 September 2023 (2022: £nil).
15
Trade and other receivables
|
|
Group
|
Company
|
|
|
2023
|
2022
|
2023
|
2022
|
|
|
£'000
|
£'000
|
£'000
|
£'000
|
Trade receivables
|
3,247
|
4,566
|
1
|
1
|
Less: Impairment
Allowance
|
(174)
|
(209)
|
-
|
-
|
Trade receivables - net
|
3,073
|
4,357
|
1
|
1
|
Related
parties receivables
|
42
|
180
|
4,811
|
4,768
|
Less: Impairment
allowance
|
-
|
-
|
-
|
-
|
Related parties receivables (See
Note 24)
|
42
|
180
|
4,811
|
4,768
|
Other
receivables
|
183
|
214
|
-
|
-
|
Current
tax debtor
|
121
|
-
|
-
|
-
|
Prepayments and accrued income
|
335
|
169
|
3
|
-
|
Total
trade and other receivables
|
3,754
|
4,920
|
4,815
|
4,769
|
|
|
|
|
|
| |
Other than the amounts due from
related parties there were no significant concentrations of credit
risk at either 30 September 2023 or 30 September 2022.
The average credit period taken on
sale of goods by the Group's trade debtors is 51 days (2022: 58
days).
Trade receivables included in the
Statement of Financial Position are stated net of expected credit
loss (ECL) provisions which have been calculated using a provision
matrix grouping trade receivables on the basis of their shared
credit risk characteristics. An analysis of the provision held
against trade debtors is set out below:
|
|
Group
|
Group
|
|
|
|
2023
|
2023
|
2022
|
2022
|
|
|
£'000
|
£'000
|
£'000
|
£'000
|
|
Gross
trade and related
party receivables
|
Impairment Allowance
(ECL)
|
Gross
trade and related party receivables
|
Impairment Allowance (ECL)
|
Current - not overdue
|
1,978
|
(24)
|
3,058
|
(29)
|
Up to 30 days past due
|
965
|
(25)
|
1,047
|
(56)
|
Up to 60 days past due
|
157
|
(37)
|
259
|
(53)
|
Up to 90 days past due
|
146
|
(88)
|
173
|
(71)
|
Over 90 days past due
|
-
|
-
|
-
|
-
|
|
3,246
|
(174)
|
4,537
|
(209)
|
|
|
|
|
|
|
|
| |
Of the £174,000 ECL provision,
£nil (2022: £nil) relates to amounts due from the Group's
associate. See note 13.
The main factors considered in
determining the level of the loss provisions set are external
customer credit ratings information, prevailing market and economic
conditions and the historic levels of losses experienced by the
Group.
There are no indications as at 30
September 2023 that the debtors will not meet their payment
obligations in respect of the amount of trade and related party
receivables recognised in the balance sheet that are overdue and
unprovided. The proportion of trade debtors at 30 September 2023
that are overdue for payment is 42% (2022: 33%).
The carrying amount of a financial
asset is reduced by the impairment loss directly for all financial
assets with the exception of trade receivables, where the carrying
amount is reduced through the use of a provision account. When a
trade receivable is considered uncollectible, based on its age and
likely recoverability, it is written off against the provision
account. Subsequent recoveries of amounts previously written off
are credited against the provision account. Changes in the carrying
amount of the provision account are recognised in the income
statement.
15
Trade and other receivables
(continued)
|
|
Group
|
|
Movements on the impairment
allowance of trade and
related party receivables are as
follows:
|
2023
|
2022
|
|
£'000
|
£'000
|
At the beginning of the
year
|
209
|
86
|
Impairment allowance
|
102
|
209
|
Receivables written off during the
year as uncollectible
|
(71)
|
(29)
|
Unused
amounts reversed
|
(66)
|
(57)
|
At the
end of the year
|
174
|
209
|
|
|
|
|
| |
16
Deferred tax
Group
Deferred tax is calculated in full
on temporary differences under the liability method using a tax
rate of 25% (2022: 25.0%). The movement on the deferred tax account
is as shown below:
|
Total
deferred tax at 1 October 2022
£'000
|
Effect
of rate change on opening balances
£'000
|
Foreign
exchange movement
£'000
|
Credited
/
(expensed) to
Income
Statement
£'000
|
Total
deferred tax at
30
September
2023
£'000
|
Asset
2023
UK
£'000
|
Asset
2023
Non-UK
£'000
|
UK
accelerated capital allowances
|
-
|
-
|
-
|
(403)
|
(403)
|
(403)
|
-
|
Non-UK
accelerated capital allowances
|
2
|
-
|
-
|
(2)
|
-
|
-
|
-
|
UK other
temporary and deductible differences
|
(14)
|
-
|
-
|
77
|
63
|
63
|
-
|
Non-UK
other temporary and deductible differences
|
27
|
-
|
-
|
(27)
|
-
|
-
|
-
|
UK
available losses
|
553
|
-
|
|
27
|
580
|
580
|
-
|
Non-UK
available losses
|
129
|
(4)
|
(1)
|
(100)
|
24
|
-
|
24
|
Total deferred tax
|
697
|
(4)
|
(1)
|
(428)
|
264
|
240
|
24
|
At 30
September 2023, a deferred tax asset of £175k was not recognised in
relation to the losses carried forward by Titon Korea. At 30
September 2022, a deferred tax asset of £384k was not recognised,
in respect of further losses of £1,537k in the UK, at the
substantively enacted rate of 25%. The UK deferred tax asset has
been recognised in full at 30 September 2023.
16
Deferred tax (continued)
|
Total
deferred tax at 1 October 2021
£'000
|
Effect
of rate change on opening balances
£'000
|
Foreign
exchange movement
£'000
|
Credited/
(expensed) to
Income
Statement
£'000
|
Total
deferred tax at
30
September
2022
£'000
|
Asset
2022
UK
£'000
|
Asset
2022
Non-UK
£'000
|
UK
accelerated capital allowances
|
(407)
|
-
|
-
|
407
|
-
|
-
|
-
|
Non-UK
accelerated capital allowances
|
2
|
-
|
-
|
-
|
2
|
-
|
2
|
UK other
temporary and deductible differences
|
77
|
-
|
--
|
(91)
|
(14)
|
(14)
|
-
|
Non-UK
other temporary and deductible differences
|
30
|
-
|
-
|
(3)
|
27
|
-
|
27
|
UK
available losses
|
457
|
-
|
-
|
96
|
553
|
553
|
-
|
Non-UK
available losses
|
119
|
-
|
9
|
1
|
129
|
-
|
129
|
Total deferred tax
|
278
|
-
|
9
|
410
|
697
|
539
|
158
|
Company
Deferred tax is calculated in full
on temporary differences under the liability method using a tax
rate of 25% (2022: 25%). The movement on the deferred tax account
is as shown below:
|
|
Total
deferred tax at 1 October 2022
£'000
|
Effect
of
rate
change on opening balances
£'000
|
Credited
/ (expensed) to
Income
Statement
£'000
|
Total
deferred tax at
30
September
2023
£'000
|
|
UK
Accelerated capital allowances
|
-
|
-
|
-
|
-
|
|
UK other
temporary and deductible differences
|
4
|
-
|
|
4
|
|
UK
available losses
|
-
|
-
|
3
|
3
|
|
Total deferred tax
|
4
|
-
|
3
|
7
|
|
|
|
|
|
|
|
|
| |
|
Total
deferred tax at 1 October 2021
£'000
|
Effect
of
rate
change on opening balances
£'000
|
Credited
to
Income
Statement
£'000
|
Total
deferred tax at
30
September
2022
£'000
|
|
UK
Accelerated capital allowances
|
(303)
|
-
|
303
|
-
|
|
UK other
temporary and deductible differences
|
22
|
-
|
(18)
|
4
|
|
UK
available losses
|
7
|
-
|
(7)
|
-
|
|
Total deferred tax
|
(274)
|
-
|
278
|
4
|
|
17
Trade and other payables -
current
|
|
Group
|
Company
|
|
2023
|
2022
|
2023
|
2022
|
|
|
|
|
|
|
|
|
£'000
|
£'000
|
£'000
|
£'000
|
|
Trade payables
|
2,045
|
3,121
|
29
|
(4)
|
|
Other payables
|
803
|
722
|
-
|
-
|
|
Other tax and social security
taxes
|
378
|
286
|
-
|
-
|
|
Accruals
and deferred income
|
742
|
922
|
78
|
139
|
|
|
3,968
|
5,051
|
107
|
135
|
|
|
|
|
|
|
|
|
| |
Group trade payables and accruals
principally comprise amounts outstanding for trade purchases and
ongoing costs. Year-end Group trade creditors represent 46 days
(2022: 52 days) average purchases. The contractual maturities of
these liabilities are from 30 days up to approximately 60
days.
The Directors consider that the
carrying amount of trade payables is approximate to their fair
value.
18
Leases
Nature of leasing activities (in the capacity as
lessee)
The group leases a number of
properties in the jurisdictions from which it operates. In some
jurisdictions it is customary for lease contracts to provide for
payments to increase each year by inflation and in others to be
reset periodically to market rental rates. In some jurisdictions
the periodic rent for property leases is fixed over the lease
term.
The group also leases certain
items of plant and equipment. In some contracts for services with
distributors, those contracts contain a lease of vehicles. Leases
of plant, equipment and vehicles comprise only fixed payments over
the lease terms.
The group sometimes negotiates
break clauses in its property leases. On a case-by-case basis, the
group will consider whether the absence of a break clause would
expose the group to excessive risk. Typically factors considered in
deciding to negotiate a break clause include:
· the length of the lease term;
· the economic stability of the environment in
which the property is located; and
· whether the location represents a new area of
operations for the group
At 30 September 2023 the carrying
amounts of lease liabilities are not reduced by the amount of
payments that would be avoided from exercising break clauses as
there are no break clauses available. Lease liabilities are
initially measured at the present value of future lease payments,
discounted using the Group's incremental borrowing rate.
Right-of-Use
Assets
|
Freehold
land
and
buildings
|
Plant
and equipment
|
Motor
vehicles
|
Total
|
|
£'000
|
£'000
|
£'000
|
£'000
|
At 1
October 2022
|
384
|
53
|
116
|
553
|
Additions
|
-
|
186
|
69
|
255
|
Amortisation
|
(67)
|
(35)
|
(138)
|
(240)
|
Foreign
exchange revaluation
|
(47)
|
-
|
44
|
(3)
|
At 30 September
2023
|
270
|
204
|
91
|
565
|
Lease Liabilities
|
£'000
|
At 1
October 2022
|
610
|
Additions
|
270
|
Interest
expense
|
27
|
Lease
payments
|
(270)
|
Foreign
exchange revaluation
|
(5)
|
At 30 September
2023
|
632
|
Lease
liabilities
|
Up to 1
year
|
Between
1 and 2 years
|
Between
2 and 5 years
|
Over 5
years
|
Total
|
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
At 30 September
2022
|
232
|
145
|
233
|
-
|
610
|
At 30 September
2023
|
206
|
175
|
196
|
55
|
632
|
Lease expense
|
2023
|
|
£'000
|
Short
term lease expense
|
18
|
Low value
lease expense
|
-
|
Aggregate
undiscounted commitments for short term leases
|
-
|
|
18
|
19
Share capital
|
|
2023
|
2022
|
Authorised
|
£'000
|
£'000
|
13,600,000
ordinary shares of 10p each
|
1,360
|
1,360
|
|
|
|
| |
Each share has equal voting and
dividend rights.
The Company's issued and fully
paid ordinary shares of 10p during the year is:
|
|
2023
|
2023
|
2022
|
2022
|
|
|
Number
|
£'000
|
Number
|
£'000
|
At the
beginning of the year
|
11,218,750
|
1,122
|
11,193,750
|
1,119
|
|
Share
options exercised during the year
|
10,000
|
1
|
25,000
|
3
|
|
At the end of the year
|
11,228,750
|
1,123
|
11,218,750
|
1,122
|
|
|
|
|
|
|
|
|
|
|
| |
Share premium
|
|
2023
|
2022
|
|
|
£'000
|
£'000
|
At the
beginning of the year
|
1,091
|
1,077
|
Share
options exercised during the year
|
5
|
14
|
At the end of the year
|
1,096
|
1,091
|
|
|
|
| |
Treasury shares held by the
Group
|
|
2023
|
2023
|
2022
|
2022
|
|
|
Number
|
£'000
|
Number
|
£'000
|
At the beginning of the
year
|
-
|
-
|
50,000
|
27
|
Transfer of treasury
Shares
|
-
|
-
|
(50,000)
|
(27)
|
At the end of the year
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
| |
Treasury shares held by the Group
were acquired in July 2014 and were disposed of during 2022 to
satisfy an exercise of share options.
19
Share capital (continued)
Share options
Options have been granted over the
following number of ordinary shares which were
outstanding:
Date granted
|
Exercise
price
|
Number
of
shares
|
Exercisable between
|
|
|
|
|
|
|
15.01.14
|
58.0p
|
45,000
|
15.01.17
|
and
|
15.01.24
|
30.01.18
|
156.5p
|
72,000
|
30.01.21
|
and
|
30.01.28
|
15.07.21
|
138.5p
|
90,000
|
15.07.24
|
And
|
15.07.31
|
|
|
|
|
|
|
At 30 September
2023
|
207,000
|
|
|
|
At 30
September 2022
|
437,000
|
|
|
|
20,000 share options were
exercised between 30 September 2023 and 24 January 2024.
20 Cash and cash
equivalents
Financial assets
The Group has floating rate
financial assets which comprise treasury deposits, cash to finance
its operations together with the retained profits generated by
operating companies (refer to the 'Financial Assets' note 1(p) on
page 58 for further details).
The Group has no long-term
borrowings and any available cash surpluses are placed on deposit.
The Group uses cash on deposit to manage short term liquidity risks
which may arise.
The Group's floating rate
financial assets (see below) at 30 September were:
|
|
Group
|
Company
|
|
|
2023
|
2022
|
2023
|
2022
|
|
Currency
|
£'000
|
£'000
|
£'000
|
£'000
|
|
Sterling
|
1,905
|
1,374
|
94
|
4
|
|
US Dollar
|
223
|
82
|
-
|
-
|
|
Euro
|
78
|
196
|
-
|
-
|
|
South Korean Won
|
32
|
74
|
-
|
-
|
|
|
|
2,238
|
1,726
|
94
|
4
|
|
|
|
|
|
|
|
|
|
|
| |
The Sterling financial assets
comprises cash held on current account with banks.
The Group's cash and floating rate
financial assets at 30 September comprise:
|
|
Group
|
Company
|
|
|
2023
|
2022
|
2023
|
2022
|
|
|
£'000
|
£'000
|
£'000
|
£'000
|
Bank current accounts
|
2,238
|
1,726
|
94
|
4
|
|
|
|
|
|
|
|
|
|
|
| |
The Group had no floating term
deposits at 30 September 2023 (2022: £1m).
Financial liabilities
The Group had no floating rate
financial liabilities at 30 September 2023 (2021: £nil). Any
liability is offset against bank deposits for the purposes of
interest payment calculation. The Board considers the fair value of
the Group's financial assets and liabilities to be the same as
their book value.
21
Financial instruments - risk management
The Group is exposed through its
operations to credit risk, foreign exchange risk and liquidity
risk.
In common with other businesses,
the Group is exposed to risks that arise from its use of financial
instruments. This note, read in conjunction with the 'Capital
Management' section of the Directors' Report on page 25, and the
Report on Risk Management on pages 20 to 23 describe the Group's
objectives, policies and processes for managing those risks.
Further quantitative information in respect of these risks is
presented throughout these financial statements.
There have been no substantive
changes in the Group's exposure to financial instrument risks, its
objectives, policies and processes for managing those risks from
previous periods unless otherwise stated in this note.
General objectives, policies and processes
The Board has overall
responsibility for the determination of the Group's risk management
objectives and policies and, whilst retaining ultimate
responsibility for them, it has delegated the authority for
designing and operating processes that ensure the effective
implementation of the objectives and policies to the Group's
finance function. The Audit Committee reviews and reports to the
Board on the effectiveness of policies and processes put in
place.
The overall objective of the Board
is to set policies that seek to reduce risk as far as possible
without unduly affecting the Group's competitiveness and
flexibility. Further details regarding these policies are set out
on pages 41 to 43.
Principal financial instruments
The principal financial
instruments used by the Group, from which financial instrument
risks arise are trade receivables, cash at bank, bank overdrafts,
trade and other payables and loans to related parties (see Notes
15, 17 and 20).
Credit risk
Credit risk is the risk of
financial loss to the Group if a customer, associate company or
counterparty to a financial instrument fails to meet its
contractual obligations. The Group is mainly exposed to credit risk
from credit sales. It is Group policy, implemented locally, to
assess the credit risk of new customers before entering contracts
along with local business practices. The Group is not reliant on
any key customers.
The Group's finance function has
established a credit policy under which each new customer is
analysed individually for creditworthiness before the Group's
standard payment and delivery terms and conditions are offered. The
Group's review includes external ratings, when available, and trade
references. Purchase limits are established for each customer,
which represents the maximum open amount without requiring senior
management's approval. These limits are reviewed on an on-going
basis. Customers that fail to meet the Group's benchmark
creditworthiness may transact with the Group on a prepayment
basis.
Credit risk also arises from cash
and cash equivalents and deposits with banks. The Group has cash
and cash equivalents with banks with a minimum long term "A"
rating.
Quantitative disclosures of the
credit risk exposure in relation to Trade and other receivables are
provided in note 15.
Liquidity risk
Liquidity risk arises from the
Group's management of working capital in that the Group may
encounter difficulty in meeting its financial obligations as they
fall due. The Group's policy is to ensure that it will always have
sufficient cash to allow it to meet its liabilities when they
become due (see Note 17). To achieve this aim, it seeks to maintain
cash balances to meet expected requirements for a period of
90 days or longer. The Board receives cash
flow projections as well as information regarding cash balances. At
the reporting date, these projections indicated that the Group
expected to have sufficient liquid resources to meet its
obligations under all reasonably expected circumstances.
The liquidity risk of each Group
entity is managed locally. Each operation has a facility with the
Group, the amount of the facility being based on budgets. The
budgets are set locally and agreed by the Board in advance,
enabling the Group's cash requirements to be anticipated. Where
facilities of Group entities need to be increased, approval must be
sought from the Board.
Foreign exchange risk
Foreign exchange risk arises
because the Group has operations located in various parts of the
world whose functional currency is not the same as the functional
currency in which the Group companies are operating. Although its
global market penetration reduces the Group's operational risk in
that it has diversified into several markets, the Group's net
assets arising from such overseas operations are exposed to
currency risk resulting in gains or losses on retranslation into
Sterling. Only in exceptional circumstances would the Group
consider hedging its net investments in overseas operations as
generally it does not consider that the reduction in foreign
currency exposure warrants the cash flow risk created from such
hedging techniques.
Foreign exchange risk also arises
when individual Group entities enter into transactions denominated
in a currency other than their functional currency.
The Group's policy is, where
possible, to allow Group entities to settle liabilities denominated
in their functional currency (primarily Sterling, US Dollar or
South Korean Won) with the cash generated from their own operations
in that currency. Where Group entities have liabilities denominated
in a currency other than their functional currency (and have
insufficient reserves of that currency to settle them) cash already
denominated in that currency will, where possible, be transferred
from elsewhere within the Group.
The Group has two overseas
subsidiaries in the USA and South Korea. Their revenues and
expenses, other than those incurred with the UK business, are
primarily denominated in their functional currency. The Board does
not believe that there are any significant risks arising from the
movements in exchange rates with these companies due to the
insignificance to the Group of Titon Inc.'s net assets and the
long-term nature of the Group's investment in Titon
Korea.
The UK businesses make purchases
from approximately twenty overseas suppliers who invoice in the
local currency of that supplier. This, in addition to the Euro and
US Dollar cash balances held in the UK and the 10% (2022: 7%) of
sales from the UK businesses not invoiced in Sterling, gives rise
to foreign currency exposure which is detailed in the table
below.
As of 30 September the Group's UK
net exposure to foreign exchange risk was as
follows:
Net
foreign currency financial assets / (liabilities)
|
2023
|
2022
|
|
£'000
|
£'000
|
Euro
|
(176)
|
(587)
|
US
Dollar
|
469
|
686
|
Total net exposure
|
293
|
99
|
The effect of a 10% weakening of
the Euro and the US Dollar against Sterling at the reporting date
of 30 September 2023 on these denominated trade and other
receivables, trade and other payables and cash balances carried at
that date would, had all other variables held constant, have
resulted in a decrease in pre-tax profit for the year and decrease
of net assets of £27,000 (2022: decrease in liability of
£9,000). A 10% strengthening in the exchange rate would, on
the same basis, have increased pre-tax profit and increased net
assets by £29,000 (2022: increase of £10,000).
22 Pension
The Group operates a defined
contribution pension scheme. The assets of the scheme are held
separately from those of the Group in independently administered
funds. The pension cost charge represents contributions payable by
the Group to these funds during the year (see note 4). The
unpaid contributions outstanding at the year end, included in
accruals (note 17) are £37,000 (2022: £37,000).
23 Share-based
payments
Equity settled share option schemes
The Group provides share option
schemes for Directors and for other members of staff.
There are presently three equity
settled share option schemes; one HMRC approved and one unapproved
in which employees may be invited to participate, which were both
introduced in March 2010. The third scheme was introduced in July
2021 and an additional tranche was introduced in July 2022 and is
HMRC registered. The exercise of options granted under these
schemes is dependent upon the growth in the earnings per share of
the Group, over any three consecutive financial years following the
date of grant, exceeding the growth in the retail price index over
the same period by at least 9 per cent.
The vesting period of all share
option schemes is three years. If the options remain unexercised
after a period of ten years from the date of grant, or on an
employee leaving the Group, the options expire.
In the year to 30 September 2023
there were no share options granted (2022: 150,000).
Details of the share options
granted and exercised during the year and the assumptions used in
the Black-Scholes model for each share-based payment are as
follows:
Date of
share option grant
|
|
15/01/14
|
30/01/21
|
15/07/21
|
01/07/22
|
|
Number
of
share
options
|
|
Exercise price (pence)
|
|
58.0
|
156.5
|
138.5
|
95.0
|
|
|
|
Number of share options granted
initially
|
|
320,000
|
205,000
|
260,000
|
150,000
|
|
|
|
Number of share options
outstanding at 01/10/21
|
|
150,000
|
205,000
|
260,000
|
-
|
|
615,000
|
|
Share
options lapsed
|
|
(10,000)
|
(73,000)
|
(170,000)
|
150,000
|
|
(103,000)
|
|
Share
options exercised
|
|
(75,000)
|
-
|
-
|
-
|
|
(75,000)
|
|
Number of share options
outstanding at 30/09/22
|
|
65,000
|
132,000
|
90,000
|
150,000
|
|
437,000
|
|
Share
options lapsed
|
|
(10,000)
|
(60,000)
|
-
|
(150,000)
|
|
(220,000)
|
|
Share
options exercised
|
|
(10,000)
|
-
|
-
|
-
|
|
(10,000)
|
|
Number of share options
outstanding at 30/09/23
|
|
45,000
|
72,000
|
90,000
|
-
|
|
207,000
|
|
The
inputs to the Black-Scholes pricing model are:
|
|
|
|
|
|
|
|
|
Expected
volatility %
|
111
|
116
|
88
|
97
|
97
|
|
|
Expected
option life (years)
|
6
|
6
|
6
|
6
|
6
|
|
|
Risk free
rate %
|
2.50
|
2.18
|
1.13
|
0.46
|
0.46
|
|
|
Expected
dividend yield %
|
5
|
5
|
3
|
3
|
3
|
|
|
|
|
|
|
|
|
|
|
| |
During the year no additional
share options, included in the table above, met the conditions of
exercise (2022: NIL).
At the end of the financial year
45,000 share options met the conditions of exercise and have a
weighted average exercise price of 58p (2022: 64,000 at 58p). The
207,000 share options outstanding at 30 September 2023 had a
weighted average exercise price of £1.273 (2022: 437,000 at £1.134)
and a weighted average remaining contractual life of 5.46 years
(2022: 7.13 years).
The share price at 30 September
2023 was 80.0p (2022: 81.0p). The average market price during the
year was 76.4p (2022: 95.0p).
The Group uses a Black-Scholes
pricing model to determine the annual fair value charge for its
share-based payments. Expected volatility is based on historical
volatility over the last six years' data of the Company. The
calculated fair values of the share option awards are adjusted to
reflect actual and expected vesting levels.
In accordance with IFRS 2, the
fair value of equity-settled share-based payments to employees is
determined at the date of grant and is expensed on a straight-line
basis over the vesting period on the Group's estimate of shares
that will eventually vest. A credit of £72,000 was recognised in
respect of share options in the year (2022: charge £23,000) of
which £11,000 (2022: £7,000) was the charge made in respect of key
management personnel.
24 Related party
transactions
Transactions between the Company and its subsidiaries, which
are related parties, have been eliminated on consolidation and are
not disclosed in this note.
Related
party transactions are made on terms equivalent to those that
prevail in arm's length transactions only where such terms can be
substantiated.
During the
year the Company recharged management service fees and rent to
other wholly owned Group members totalling £590,000 (2022:
£777,000). See Note 15 for the related party balances at 30
September 2023.
Titon
Korea Co. Ltd, the Company's 51% owned subsidiary, paid a dividend
during the year to its shareholders amounting to £nil (2022: £nil).
Of this amount, £nil (2022: £nil) before withholding tax, was paid
to the Company with the other £nil (2022: £nil) being paid to
non-controlling interests.
Transactions for the year between the Group companies and the
associate company, which is a related party, were as
follows:
|
Sales of
goods
|
Amount owed (to)/
by
related
party
|
|
2023
|
2022
|
2023
|
2022
|
|
£'000
|
£'000
|
£'000
|
£'000
|
Browntech
Sales Co. Ltd
|
2,488
|
3,037
|
42
|
180
|
Trading debts between subsidiaries
and BTS are created only when the ultimate customer has accepted
the successful inclusion of our products into
buildings.
Browntech
Sales Co. Ltd, the Company's 49% owned associate, paid a dividend
during the year to the Company amounting to £291,012 (2022:
£nil).
Key management who hold the
authority and responsibility for planning, directing and
controlling activities of the Group are comprised solely of the
Directors. Aside from compensation arrangements including share
options, there were no transactions, agreements or other
arrangements, direct or indirect, during the year in which the
Directors had any interest, The Directors' remuneration is
disclosed in the Remuneration Report on page 31 of this
document.
Remuneration paid to key
management personnel during the year was as follows:
|
2023
|
2022
|
|
£'000
|
£'000
|
Short
term benefits
|
604
|
835
|
Post-employment benefits
|
34
|
75
|
Share
based payments
|
11
|
7
|
|
649
|
917
|
The Non-executive Directors
received fees for their services to the Titon Holdings Plc Board as
disclosed in the Directors' Remuneration Report.
25 Events after the reporting
date
There have been no events after
the reporting date that materially affect the position of the
Group.
26 Exceptional
items
|
2023
|
2022
|
|
£'000
|
£'000
|
One off
cost of living bonus to all employees
|
-
|
89
|
Restructuring costs
|
39
|
260
|
Administrative costs - exceptional
|
39
|
349
|
Summarised consolidated results
|
|
2023
|
2022
|
2021
|
2020
|
2019
|
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
Revenue
|
22,334
|
22,087
|
23,412
|
20,652
|
27,157
|
Gross
profit
|
5,921
|
5,817
|
7,350
|
5,654
|
8,198
|
Operating
(loss) / profit
|
(576)
|
(1,119)
|
1,119
|
(39)
|
1,629
|
Share of
profit / (loss) from associate
|
(240)
|
173
|
(28)
|
83
|
329
|
(Loss) /
profit before tax
|
(839)
|
(953)
|
1,075
|
18
|
1,970
|
Income
tax expense
|
(86)
|
410
|
(72)
|
104
|
(186)
|
(Loss) /
profit after tax
|
(925)
|
(543)
|
1,003
|
122
|
1,784
|
Dividends
|
112
|
502
|
390
|
332
|
526
|
Basic
(loss) / earnings per share
|
(6.01p)
|
(3.89p)
|
9.24p
|
0.52p
|
12.84p
|
|
|
|
|
|
|
Assets
Employed
|
|
|
|
|
|
Property,
plant &
equipment
|
3,183
|
3,321
|
3,476
|
3,469
|
3,799
|
Net cash
and cash equivalents
|
2,238
|
1,726
|
4,794
|
5,572
|
4,587
|
Net
current assets
|
7,531
|
7,934
|
9,313
|
9,138
|
10,112
|
|
|
|
|
|
|
Financed
by
|
|
|
|
|
|
Shareholders' funds: all equity
|
14,703
|
15,707
|
16,414
|
15,943
|
16,262
|
|
|
|
|
|
|
| |
The five
year summary does not form part of the audited financial statements
and is not an IFRS statement.
Directors and
Advisers
Directors
Executive
C V Isom (Chief Financial
Officer)
Non-executive
J Brooke (Group Non-Executive
Chair, appointed 2 January 2024)
T N Anderson (Deputy
Chair)
N C Howlett
G P Hooper
J Ward
K A Ritchie
Secretary and registered
office
C V Isom
894 The Crescent
Colchester Business
Park
Colchester
Essex
CO4 9YQ
COMPANY REGISTRATION
NUMBER
1604952 (Registered in England
& Wales)
WEBSITE
www.titon.com/uk/investors/
auditor
MHA
6th Floor, 2 London
Wall Place
London
EC2Y 5AU
NOMINATED ADVISER
Shore Capital and Corporate
Ltd
Cassini House
57-58 St. James's
Street
London
SW1A 1LD
BROKER
Shore Capital Stockbrokers
Ltd
Cassini House
57-58 St. James's
Street
London
SW1A 1LD
REGISTRARS AND TRANSFER
OFFICE
Link Group
10th Floor
Central Square
29 Wellington Street
Leeds
LS1 4DL