ORIENT
TELECOMS PLC
("ORIENT" or the "Company")
FINAL
RESULTS FOR THE YEAR ENDED 31 MARCH 2024
ORIENT is an information
technology company that offers managed services as its core
business, which include managed services in machine-to-machine
networking, solutions for internet of things (IOT), cyber security,
big data solutions as well as full spectrum of other managed
services, announces its results for the year ended 31 March
2024.
Highlights for the period
·
During the financial year ended 31st March 2024,
the Group reported a decline in profit. This decrease in earnings
is attributed to an estimated tax payable arising from the profit
for the current year. Nonetheless, comparatively net profit before
tax increased despite an 18.7% decline in revenue, which fell to
£376,557 from £463,418 in 2023.
·
The Company has ample opportunities to innovate
and expand their service offerings in response to evolving
technological advancements and business needs. By focusing on
managed connectivity solutions, cybersecurity, cloud services, and
unified communications, providers can position themselves as
strategic partners in enabling digital transformation and driving
competitive advantage for their clients
·
The Company has been profitable in the last few
years which strengthened its financial position and at the end of
the fiscal year, our cash reserves were £336,380 (2023: £329,792),
and we had no outstanding borrowings. This good financial position
gives us the flexibility and resilience needed to pursue our
strategic objectives.
The annual report and accounts is
available on the Company's website at: www.orient-telecoms.com
For more information please
contact:
Orient Telecoms plc
|
|
Sayed Mustafa Ali
|
mustafa@orient-telecoms.com
|
CHAIRMAN'S STATEMENT
On behalf of the Board of
Directors, I am pleased to present the Annual Report and Audited
Financial Statements of Orient Telecoms Plc (the "Company") and its
subsidiary entities (collectively, the "Group") for the financial
year ending 31st March 2024.
Overview
Orient Telecoms Plc is a leading
provider of managed connectivity services, catering to both large
telecommunication companies and enterprise customers. Despite
facing significant challenges, the Group demonstrated resilience
and strategic agility during the fiscal year ending 31st March
2024.
This fiscal year, the Group
reported a decline in profit. Basic and diluted earnings per share
declined to 0.26p, from 0.40p in the previous year.
This decrease in earnings is attributed to an
estimated tax payable arising from the profit for the current
year. Nonetheless, comparatively net
profit before tax increased despite an 18.7% decline in revenue,
which fell to £376,557 from £463,418 in 2023. The reduction in
revenue was primarily attributed to the termination of certain
contracts.
The management team remains
steadfast in its commitment to overcoming these challenges. Efforts
are focused on exploring new growth opportunities to offset the
impact of contract terminations. Encouragingly, the business
outlook for the coming years is positive. There is a growing
interest from many customers requesting quotations for managed
connectivity services, driven by the rising demand from end
customers.
The Company is dedicated to
leveraging its expertise and market position to capitalise on these
emerging opportunities, ensuring sustainable growth and value
creation for shareholders. The Group continues to prioritize
innovation and excellence in service delivery, aiming to meet and
exceed the expectations of its diverse customer base
Financial Position
I am proud to report that the
Group has maintained a reasonable financial position even after
accumulating some losses in its initial operational years. The
Company has been profitable in the last few years which
strengthened its financial position and at the end of the fiscal
year, our cash reserves were £336,380 (2023: £329,792), and we had
no outstanding borrowings. This good financial position gives us
the flexibility and resilience needed to pursue our strategic
objectives. This is because the Company has completed most of its
initial product and services development stages and is currently in
commercialisation stage, which will see more revenue and
profitability.
Market Opportunities
Managed Telecom Service Providers
(MSPs) like Orient Telecoms have several compelling market
opportunities in today's dynamic digital landscape.
Firstly, there is a growing trend
among customers to outsource their network connectivity needs. Many
businesses prefer managed connectivity solutions over direct
network management with traditional telecommunication service
providers. This shift is driven by the desire for more efficient,
reliable, and scalable connectivity services without the
complexities and costs associated with managing these networks
internally.
Secondly, cybersecurity services
remain critical as cyber threats evolve. MSPs can differentiate
themselves by delivering robust cybersecurity solutions, including
threat detection, incident response, and compliance monitoring
specific to telecom networks. This proactive approach helps
mitigate risks and safeguard clients' sensitive data, making it an
attractive offering for businesses looking to protect their
information assets.
Thirdly, the shift towards cloud
computing continues to expand. MSPs can leverage this trend by
offering comprehensive cloud services such as storage, disaster
recovery, and SaaS solutions. This enables businesses to enhance
scalability, agility, and operational efficiency while reducing
capital expenditures on IT infrastructure. Managed cloud services
allow clients to focus on their core operations while leaving the
complexities of cloud management to experts.
Fourthly, the demand for AI-based
solutions is increasing. MSPs can address this need by providing
high-speed, low-latency networking solutions that seamlessly
integrate voice, video, messaging, and collaboration tools. Orient
Telecoms is actively developing these capabilities. This approach
enables businesses to streamline communication, enhance
productivity, and effectively support remote workforces.
In conclusion, MSPs have ample
opportunities to innovate and expand their service offerings in
response to evolving technological advancements and business needs.
By focusing on managed connectivity solutions, cybersecurity, cloud
services, and unified communications, providers can position
themselves as strategic partners in enabling digital transformation
and driving competitive advantage for their clients.
Innovation and Growth
Innovation and growth for Managed
Service Providers (MSPs) are being driven by the current trends in
managed network services utilized by enterprises and
telecommunications companies alike. As businesses increasingly
shift towards outsourcing their network connectivity needs, MSPs
are poised to capitalise on this demand by delivering
sophisticated, high-performance managed network solutions. These
services offer enhanced reliability, scalability, and security,
allowing clients to focus on their core operations without the
burden of managing complex network infrastructures.
Additionally, the integration of
advanced technologies such as AI, machine learning, and automation
into managed services is revolutionizing the way networks are
monitored and optimized. This not only improves operational
efficiency but also provides predictive analytics for proactive
network management. The emphasis on robust cybersecurity measures
within these services further solidifies MSPs as indispensable
partners in the digital transformation journeys of enterprises and
telcos. By continually innovating and expanding their service
portfolios, MSPs like Orient Telecoms can drive significant growth
and establish themselves as leaders in the managed connectivity
landscape.
Strategic Outlook
The strategic outlook for Managed
Service Providers (MSPs) like Orient Telecoms is increasingly
promising, driven by a notable shift in customer preferences
towards outsourcing their telecommunication and network needs.
Businesses and telecommunications companies are moving away from
managing their networks internally, opting instead for the
efficiency, reliability, and expertise offered by MSPs. This trend
is rooted in the desire to reduce the complexities and costs
associated with network management, allowing organizations to
concentrate on their core competencies.
Orient Telecoms is well-positioned
to capitalize on this growing demand by delivering comprehensive
managed connectivity solutions tailored to meet the specific needs
of diverse industries. By providing seamless, scalable, and secure
network services, we enable our clients to achieve operational
excellence and agility. Furthermore, our focus on robust
cybersecurity measures ensures that our clients' data and
communications are protected against evolving cyber
threats.
As we continue to innovate and
enhance our service offerings, our commitment remains steadfast in
being a strategic partner to our customers. We aim to support their
digital transformation journeys, driving competitive advantage and
fostering long-term growth. By aligning our strategies with the
prevailing market trends and customer preferences, Orient Telecoms
is set to thrive in the evolving managed network services
landscape.
Conclusion
In conclusion, I would like to
extend my sincere gratitude to our dedicated employees, loyal
customers, and supportive shareholders for their invaluable
contributions to Orient Telecoms' journey. Despite the challenges
we have faced in recent years, we remain optimistic about our
future prospects and are committed to achieving our long-term
vision of becoming a leading regional telecommunications and
Managed Service Provider. With our focus on innovation,
customer-centricity, and strategic expansion, we are confident in
our ability to deliver sustainable growth and value to all our
stakeholders.
Thank you.
Sayed Mustafa Ali
Director
31 July 2024
STRATEGIC REPORT
Strategy, objective and business
model
The Group provides managed
telecommunications services using the network infrastructure owned
by other network operators to enable cost effective and rapid
connectivity to large bandwidth consumers in Malaysia, Thailand and
Singapore. Over time the Group aims to be a leading regional
network telecommunications provider offering connectivity and
selling managed network services across Southeast Asia. The Group's
service offering and the construction of its overlay network
requires low capital expenditure and management believe this will
enable it to offer attractive pricing to customers in the region.
With the new development in the field of AI, the Group has embarked
onto development and commercialisation of AI based solutions as
described above.
Fair review of business development and
performance
A comprehensive and fair review of
the business development and performance of the Group reveals a
positive financial outlook, primarily attributed to its prudent
management of cash resources. The Group's financial stability is
dependent on the available cash reserves and future projected
secured earnings, which provide a solid foundation for supporting
the organization's various corporate objectives and day-to-day
operational activities.
One key aspect contributing to the
favourable assessment is the Group's ability to meet its general
corporate needs. These may include strategic investments, research
and development initiatives, marketing campaigns, and other
essential activities crucial for the growth and expansion of the
business. By maintaining sufficient cash resources for these
purposes, the Group demonstrates a proactive approach to securing
its position in the market and capitalizing on emerging
opportunities.
Moreover, the Group's cash
resources play a pivotal role in sustaining its operational
activities. These encompass a wide range of ongoing costs and
expenses necessary for the smooth functioning of the business. From
routine operating expenses like rent, utilities, and maintenance to
crucial business expenditures such as raw materials, production
costs, and logistical expenses, the availability of adequate cash
reserves ensures the Group's day-to-day operations run
efficiently.
Another notable aspect highlighted
in this review is the Group's commitment to its human capital. By
allocating resources for the payment of Directors' fees and
salaries, the organization acknowledges the importance of
attracting and retaining top talent. Competent and motivated
Directors and employees are instrumental in driving the Group's
success and fostering a productive and innovative work
culture.
The prudent management of cash
resources demonstrates the Group's foresight and responsibility in
safeguarding against financial risks and uncertainties. In an
ever-changing business landscape, having sufficient cash reserves
provides a buffer against potential economic downturns or
unexpected challenges. This financial preparedness enables the
Group to weather adverse market conditions and seize opportunities
when they arise, enhancing its competitive edge.
The initial years of the business,
particularly from 2017 until 2020, the Company recorded some
operational losses, as it was in the process of finding its footing
in the managed telecommunication service business, especially in
establishing its relationships with the potential customers of the
Company. The Company was also in the development stage of some
proprietary managed services products and services, which was ready
for the market sometime in 2020. As planned and expected, the
Company managed to turn around its fortune and from 2021 onwards,
the Company has been profitable - a trend that the board is
confident to continue for many years to come. This is because, the
Company has already established itself as a known managed
telecommunication services provider and has built many good
business relationships with potential customers in the region.
Additionally, the Company had over the last few years, launched
several of the its flagship products and services which is well
received by its customers.
In conclusion, a fair review of
the Group's business development and performance underscores the
significance of its sufficient cash resources. With a responsible
approach to managing its finances, the Group can confidently pursue
its strategic objectives, cover ongoing operational costs, and
ensure the well-being of its valuable human resources. This
positive financial standing bodes well for the Group's long-term
growth and sustainability, positioning it for continued success in
its industry. However, it is essential for the Group to remain
vigilant in monitoring its financial health, staying adaptable to
market dynamics, and continuing to make informed decisions to
maintain its positive trajectory.
Principal risks and uncertainties
The Directors have identified the
following as the key risks facing the business:
Business Operation
Risk
-
Dependency on public
customers
The Group is dependent on
customers within the telecommunication segment as these customers
operate in a regulated industry. This group of customers from
telecommunications segment accounted for approximately 53% and 62%
of our total revenue for FYE 2024 and FYE 2023 respectively. Any
material changes in the telecommunication policy mainly in Malaysia
could adversely affect the Group business, financial condition and
financial performance.
The Group will strive to enhance
our service quality and adopt change management readiness to keep
the company robust enough to adapt with the changes in any
regulator's policy with regards to telecommunications
industry.
-
Dependency on our major customer,
Bharti International (Singapore) Pte Limited
(Bharti)
The Group is dependent on Bharti,
a global operator providing telecommunication service especially in
Malaysia, Singapore and Thailand. The Group has been generating
revenue from a Marketing Agreement signed between Orient Telecoms
and Bharti since 2022, accounting for 31% and 25% of our total
revenue for FYE 2024 and FYE 2023 respectively. Strong business
relationship with Bharti has made the engagement stable.
As the Group is currently
dependent on the business from few major customers, the strategy is
to expand the customer base with various new potential
customers.
-
Credit Risk
Our normal credit period granted
to our customers ranges from 30 to 45 day. Any extension of credit
terms to customers are assessed based on case-to-case basis by
taking into consideration factors such as our relationship, with
the customers, their financial position, and payment track
record.
We have so far, managed to
progressively collect our receivable even though in some cases
exceeded the credit period. This is due to the good business
relationship and satisfactory service quality. The company has not
recorded bad debts for the year 2023 and 2024.
-
Dependency of Executive
Directors
The Group success is dependent on
the capability and experience of our executive director, Mr Sayed
Mustafa Ali. Mr Sayed Mustafa Ali is an industry veteran in
telecommunication with more than 25 years of working experience. Mr
Sayed Mustafa Ali has held influential leadership positions within
prominent telecommunications companies and multinational
corporations in India, where he has consistently contributed his
technical expertise at senior levels.
Hence the loss of services from
the executive director without suitable and timely replacement may
adversely affect our business.
As part of our strategy, the
Executive Director is assisted by a solid operation team. In order
to retain the Executive Director and the team, the Group maintains
competitive remuneration packages and provide the necessary
training to them. As at the closing of financial year end, the
Group has not experienced any loss of our directors and key
personnel that has materially impacted our business.
-
Business
Strategy
The group profitability and
financial performance are dependent on the ability to secure new
customers and maintain existing contracts for the provision of
managed services. The potential loss of customers, mainly the major
ones or risk of facing challenges securing new customers or
additional business from existing customers could adversely impact
our business performance.
In addressing such risk, with more
than five (5) years in operation, the group has taken proactive
measures to remain competitive. This includes leveraging
experienced management, strategically recruiting a highly
competence sales team to secure crucial revenue contracts, and
maintaining a rigorous schedule of business plan reviews conducted
by the board. These steps are designed to ensure alignment with
strategic goals and operational efficiency.
Furthermore, the Group holds a
strong belief in the competitive edge of its product, particularly
in its ability to effectively support small and medium-sized
enterprises (SMEs). With this confidence, the Group anticipates not
only maintaining its current performance but also achieving
targeted growth objectives. This strategic positioning underscores
the Group's commitment to sustainable growth and market leadership
in its sector.
-
Outbreaks of any contagious
diseases
The COVID-19 pandemic declared by
World Health Organisation (WHO) in 2020 which had caused the
Malaysian government to impose series of lockdown measure across
the states had affected our operations. This was in the form of the
challenges in adjusting to a new operation mode mainly in managing
our services and customers and also trade receivables.
In the event of any prolonged
outbreak of contagious diseases, may result in material adverse
effect to our business.
In the case of 2020 lockdown
measures, the group had managed to eventually mitigate the risk by
putting timely necessary actions in relation to operational support
in place.
Industry
Risk
-
Competition
The risk arises from competitors
are price and packages offering, service quality and technology.
The Group competitors may have longer operating histories and
superior technological advantages. Therefore, we may experience and
expect to continue to face intense competition. At the same time,
we have to also face new entrants which possible adopted innovative
products and aggressive pricing strategies. These factors may
affect our business.
Without having to invest in capex
infrastructure, the Group provides managed service to the customer
and continue to develop its own overlay network. This strategy has
enabled flexibility the group in service offering.
-
Technology
Advancement
The telecommunication service
industry requires responsiveness to technological advancements and
industry standard evolution. If the Group is unable to anticipate
changes in new technology and upgrade its capabilities, the
business performance may be adversely impacted.
To remain competitive, it is
essential for the Group to promptly adapt to the changes in
technology and services need alongside with continuous technology
training and update.
-
Political and regulatory
environment
The Group operates mainly in
Malaysia. As such, our business prospect will depend on the
political, economic and regulatory conditions in Malaysia. Changes
in the political, economic and regulatory could arise from changes
in government policies, taxation policies, interest rates and
import policies. These factors will lead to an adverse effect on
our profitability and growth.
The Group acknowledges the present
world major conflicts such as Russian-Ukraine war and Gaza
conflict. Current global conflicts, do not materially impact the
business operations in Malaysia since our service offering is in
Malaysia, Singapore and Thailand. Furthermore, we do not import any
equipment or service at the present time.
Key Performance Indicators (KPIs)
Key Performance Indicators (KPIs)
are essential metrics that provide insights into the performance
and success of the Group. These indicators help measure progress
towards the organization's goals and objectives. Here are some
potential KPIs for the Group:
1. Revenue Growth Rate: This KPI measures
the percentage increase in the Group's revenue over a specific
period. It indicates the effectiveness of the sales and marketing
efforts and the Group's ability to generate more income.
2. Profit Margin: The profit margin KPI
evaluates the Group's profitability by calculating the percentage
of profit earned from revenue after deducting all expenses. It
reflects the efficiency of cost management and revenue
generation.
3. Customer Acquisition Cost (CAC): CAC
measures the average cost required to acquire a new customer. It
helps assess the efficiency of the Group's marketing and sales
strategies.
4. Customer Retention Rate: This KPI
indicates the percentage of customers who continue to do business
with the Group over a specific period. High retention rates are a
sign of customer satisfaction and loyalty.
5. Return on Investment (ROI): ROI
assesses the profitability of investments made by the Group. It
helps evaluate the success of various projects and
initiatives.
6. Employee Satisfaction and Engagement:
This KPI measures employee satisfaction and engagement through
surveys or other feedback mechanisms. High employee satisfaction
often correlates with increased productivity and reduced
turnover.
7. Market Share: Market share represents
the Group's portion of the total market sales within its industry.
Monitoring changes in market share helps evaluate the effectiveness
of the Group's competitive strategies.
8. Debt-to-Equity Ratio: This financial
KPI indicates the level of debt relative to equity. A healthy ratio
suggests a well-balanced capital structure and financial
stability.
9. Customer Lifetime Value (CLV): CLV
measures the total value a customer brings to the Group over their
entire relationship. It helps assess the long-term impact of
customer relationships on the Group's revenue.
10. Average Order Value (AOV): AOV
calculates the average value of each customer transaction.
Monitoring AOV can help identify opportunities to upsell or
cross-sell to increase revenue per customer.
11. Website Traffic and Conversion Rates:
These KPIs assess the effectiveness of the Group's online presence
and marketing efforts in attracting potential customers and
converting them into paying ones.
12. R&D Investment Ratio: This ratio
measures the proportion of revenue invested in research and
development. A higher ratio indicates a commitment to innovation
and potential future growth.
13. Health and Safety Incidents: Tracking
the number of health and safety incidents helps ensure a safe
working environment for employees and can indicate the
effectiveness of safety protocols.
14. Environmental Impact Metrics: These
KPIs assess the Group's environmental sustainability efforts, such
as carbon emissions reduction and waste management.
Going concern
As outlined in note 2, these
financial statements have been prepared under the assumption of a
going concern. Following thorough investigation, the directors hold
a reasonable expectation that both the Company and the Group
possess sufficient resources to sustain operations for at least the
next 12 months from the date of approving these financial
statements. Therefore, they have chosen to continue preparing the
financial statements on a going concern basis.
Capital and returns management
The Company expects that any
returns for Shareholders would derive primarily from capital
appreciation of the Ordinary Shares and in the medium-term
dividends paid pursuant to the Group's dividend policy.
Section 172 Report
The revised UK Corporate
Governance Code ('2018 Code') was published in July 2018 and
applies to accounting periods beginning on or after January 1,
2019. The Companies (Miscellaneous Reporting) Regulations 2018
('2018 MRR') require Directors to explain how they considered the
interests of key stakeholders and the broader matters set out in
section 172(1) (A) to (F) of the Companies Act 2006 ('S172') when
performing their duty to promote the success of the Company under
S172. This includes considering the interest of other stakeholders
which will have an impact on the long-term success of the company.
The S172 statement, explains how Directors:
· have engaged with employees, suppliers, customers and others;
and
· have had regard to employee interests, the need to foster the
company's business relationships with suppliers, customers and
other, and the effect of that regards, including on the principal
decisions taken by the company during the financial
year.
The S172 statement focuses on
matters of strategic importance to the Group, and the level of
information disclosed is consistent with the size and the nature of
the business.
The Board has a clear framework
for determining the matters within its remit and has approved Terms
of Reference for the matters delegated to its committees. Certain
financial and strategic thresholds have been determined to identify
matters requiring Board consideration and approval. The
Manual of Authority sets out the delegation and
approval process across the broader business. When making
decisions, each Director ensures that he/she acts in the way he/she
considers, in good faith, would most likely promote the Group's
success for the benefit of its members as a whole, and in doing so
have regard (among other matters) to:
The likely consequences of any
decision in the long term
The Directors understand the
business and the evolving environment in which the Group operates.
The strategy set by the Board is intended to strengthen our
position as a leading network services provider while keeping
safety and social responsibility fundamental to our business
approach. In 2020, to help achieve all strategic ambitions, the
Board refreshed our strategy to further focus on developing the
Group's business. However, while investing for the future, the
Board also recognise we must meet today's connectivity and
technology demand.
The interests of the company's
employees
The Directors recognise that
Orient employees are fundamental and core to our business and
delivery of our strategic ambitions. The success of our business
depends on attracting, retaining and motivating employees. In
ensuring that we remain a responsible employer, including pay and
benefits to our health, safety and workplace environment, the
Directors factor the implications of decisions on employees and the
wider workforce, where relevant and feasible.
The need to foster the company's
business relationships with suppliers, customers and
others
Delivering our strategy requires
strong mutually beneficial relationships with suppliers, customers,
and government agencies. Orient seeks the promotion and application
of certain general principles in such relationships. The ability to
promote these principles effectively is an important factor in the
decision to enter into or remain in such relationships and this
alongside other standards are described in The
General Business Principles, which are reviewed and approved
by the Board periodically. The Board also reviews and approves the
Group's approach to suppliers which is set out in the Supplier
Principles. The businesses continuously assess the priorities
related to customers and those with whom we do business, and the
Board engages with the businesses on these topics, for example,
within the context of business strategy updates and investment
proposals.
Moreover, the Directors receive
information updates on a variety of topics that indicate and inform
how these stakeholders have been engaged. These range from
information provided from the Projects & Technology function to
information provided by the businesses.
The impact of the company's
operations on the community and the environment
This aspect is inherent in our
strategic ambitions, most notably on our ambitions to thrive
through the Telecommunication and Technology transition and to
sustain a strong societal and business licence to operate. As such,
the Board receives information on these topics to both provide
relevant information for specific Board decisions (e.g. those
related to specific strategic initiatives) and to provide ongoing
overviews at the Orient group level (e.g., regular Safety &
Environment Performance Updates, reports from the Chief Ethics
& Compliance Officer and Chief Internal Auditor). In 2020,
certain Board Committee members conducted site visits of various
Orient operations and overseas offices and held external
stakeholder engagements, where feasible.
The desirability of the company
maintaining a reputation for high standards of business
conduct
Orient aims to meet the region's
growing need of connectivity and cloud-based services with high
performance solutions in ways which are economically,
technologically, and socially responsible. The Board periodically
reviews and approves clear frameworks, such as
The General Business Principles, Company's Code of Conduct,
specific Ethics & Compliance manuals, and its Modern Slavery
Statements, to ensure that its high standards are maintained both
within Orient Telecoms businesses and the business
relationships we maintain. This, complemented by the ways the Board
is informed and monitors compliance with relevant governance
standards help assure its decisions are taken and that the Group
acts in ways that promote high standards of business
conduct.
The need to act fairly as between
members of the company
After weighing up all relevant
factors, the Directors consider which course of action best enables
delivery of our strategy through the long-term, taking into
consideration the impact on stakeholders. In doing so, our
Directors act fairly as between the Company's members but are not
required to balance the Company's interest with those of other
stakeholders, and this can sometimes mean that certain stakeholder
interests may not be fully aligned.
Culture
The Board recognises that it has
an important role in assessing and monitoring that our desired
culture is embedded in the values, attitudes, and behaviours we
demonstrate, including in our activities and stakeholder
relationships. The Board has established honesty, integrity, and
respect for people as Orient Telecoms' core values. The General
Business Principles, Code of Conduct, and Code of Ethics help
everyone at Orient Telecoms act in line with these values and
comply with relevant laws and regulations. The Commitment and
Policy on Health, Safety, Security, Environment & Social
Performance applies across the Group and is designed to help
protect people and the environment. We relentlessly pursue Goal
Zero, our safety goal to achieve no harm and no leaks across all
our operations. We also strive to maintain a diverse and inclusive
culture.
The Board considers the
People Survey to be one of its principal
tools to measure employee engagement, motivation, affiliation, and
commitment to Orient Telecoms. It provides insights into employee
views and has a consistently high response rate. The Board also
utilises this engagement to understand how survey outcomes are
being leveraged to strengthen the Group's culture and
values.
Stakeholder engagement (including
employee engagement)
The Board recognises the important
role Orient Telecoms has to play in society and is deeply committed
to public collaboration and stakeholder engagement. This commitment
is at the heart of the Company's strategic ambitions. The Board
strongly believes that Orient Telecoms will only succeed by working
with customers, governments, business partners, investors, and
other stakeholders.
We continue to build on our long
track record of working with others, such as partners, industry and
trade groups, universities, government agencies, and in some
instances our competitors through mutually beneficial business
dealings. We believe that working together and sharing knowledge
and experience with others offers us greater insight into our
business. We also appreciate our long-term relationships with our
customers, investors and acknowledge the positive impact of ongoing
engagement and dialogue.
To support strengthening the
Board's knowledge of the significant levels of engagement
undertaken by the broader business, guidance on information,
proposals or discussion items provided to the Board was updated in
2023 to further promote and focus considerations of the views,
interests and concerns of our stakeholders and how these were
considered by Management. The Board also engaged with certain
stakeholders directly, to understand their views.
Sayed Mustafa Ali
Director
31 July 2024
DIRECTORS' REPORT
Directors' report
The Directors present their report
together with the audited consolidated financial statements and the
financial statements of the Company (together the "Group") for the
year ended 31 March 2024.
An indication of the likely future
developments in the business of the Group are included in the
Strategic Report.
Results and dividends
The results for the reporting year
are set out in the Consolidated Statement of Comprehensive Income
on page 29. The Directors do not recommend the payment of a
dividend on the ordinary shares (2023: £nil)
Directors
The Directors of the Company
during the year were:
Sayed Mustafa Ali
Wong Chee Keong
Michael Goh Seng Kim (resigned
31st October 2023)
Kirubarharan Ponniah (appointed
18th October 2023)
Directors' interest
None of the Directors held any
interest and deemed interest in the share capital of the Company
and its related corporation at the end of financial
period.
No Director currently has any
share options, and no share options were granted to or exercised by
a Director in the reporting period.
Share capital, restrictions on transfer of shares,
arrangements affected by change of control and other additional
information
The Company has one class of share
capital, ordinary shares. All the shares rank pari passu. The
articles of association of the Company contain provisions governing
the transfer of shares, voting rights, the appointment and
replacement of Directors and amendments to the articles of
association. This accords with usual English company law
provisions. There are no special control rights in relation to the
Company's shares. There are no significant agreements to which the
Company is a party which take effect, alter or terminate in the
event of a change of control of the
Company. There are no agreements providing for compensation for
Directors or employees on change of control.
Statement of Directors' Responsibilities
The directors are responsible for
preparing the annual report and the financial statements in
accordance with applicable law and regulations. Company law
requires the directors to prepare the Group and the Company
financial statements for each financial year. Under that law the
directors have elected to prepare the Group financial statements in
accordance with UK-adopted International Accounting Standards and
elected to prepare the Company financial statements under United
Kingdom Generally Accepted Accounting Practice (United Kingdom
Accounting Standards and applicable laws including FRS 101 Reduced
Disclosure Framework) and applicable law.
Under company law the directors
must not approve the financial statements unless they are satisfied
that they give a true and fair view of the state of affairs of the
Group and the Company and of the profit or loss of the Group for
that period. In preparing these financial statements, the directors
are required to:
-
select suitable accounting policies and then
apply them consistently;
-
make judgements and accounting estimates that are
reasonable and prudent;
-
state whether applicable accounting standards
have been followed, subject to any material departures disclosed
and explained in the financial statements;
-
prepare the Strategic Report, Directors' report
and Directors' Remuneration report which comply with the
requirements of the Companies Act 2006;
-
prepare the financial statements on the going
concern basis unless it is inappropriate to presume that the Group
and the Company will continue in business.
The directors are responsible for
keeping adequate accounting records that are sufficient to show and
explain the Group and the Company's transactions and disclose with
reasonable accuracy at any time, the financial position of the
Group and the Company to enable them to ensure that the financial
statements comply with the requirements of the Companies Act 2006.
They are also responsible for safeguarding the assets of the Group
and the Company and hence for taking reasonable steps for the
prevention and detection of fraud and other
irregularities.
The directors are responsible for
ensuring that the Strategic Report, Directors' report and other
information included in the annual report and the financial
statements are made in accordance with applicable law in the United
Kingdom. The maintenance and integrity of the Orient Telecoms Plc
website is the responsibility of the Directors.
Legislation in the United Kingdom
governing the preparation and dissemination of the accounts and the
other information included in annual reports may differ from
legislation in other jurisdictions.
The Directors are responsible for
preparing the Financial Statements in accordance with the
Disclosure and Transparency Rules of the United Kingdom's Financial
Conduct Authority ("DTR") and with UK-adopted International
Accounting Standards.
The directors confirm, to the best
of their knowledge that:
·
the financial statements, prepared in accordance
with the relevant financial reporting framework, give a true and
fair view of the assets, liabilities, financial position and profit
or loss of the Group and Company;
·
the Strategic and Directors' Report include a
fair review of the development and performance of the business and
the financial position of the Group and the Company, together with
a description of the principal risks and uncertainties that it
faces; and
·
the annual report and financial statements, taken
as a whole, are fair, balanced, and understandable and provide the
information necessary for shareholders to assess the group's
position, performance, business model and strategy.
Liability insurance for Company officers
The Company has not obtained any
third-party indemnity for its Directors.
Dividend policy
The Company's current intention is
to retain any earnings for use in its business operations, and the
Company does not anticipate declaring any dividends in the
foreseeable future. The Company will only pay dividends to the
extent that to do so is in accordance with all applicable
laws.
Substantial shareholders
The Company has been notified of
the following interests of 3 per cent or more in its issued share
capital as at 31 March 2024.
Share Holder's Name
|
Number of Ordinary
Shares
|
Percentage of share
capital
|
James Brearley CREST Nominees
Limited
Eastman Ventures
Limited
Nordic Alliance Holding
Ltd
Belldom Limited
Standard Minerals
Limited
Link Summit Limited
Infinity Mission
Limited
|
6,535,000
600,000
600,000
450,000 440,000
425,000
400,000
|
65.35%
6.00%
6.00%
4.50%
4.40%
4.25%
4.00%
|
Financial risk management and future
development
An explanation of the Group's
financial risk management objectives, policies and strategies is
set out in note 18.
Events after the reporting date
There
were no subsequent events after the reporting period.
Employee and Greenhouse Gas (GHG) Emissions
The Company is trading with less
than 20 employees including directors, and therefore has minimal
carbon emissions. As the Group's annual energy consumption is below
40,000 kwh no energy and carbon report are presented.
Equality
The Company promotes a policy for
the creation of equal and ethnically diverse employment
opportunities including with respect to gender. The Company
promotes and encourages employee involvement wherever practical as
it recognises employees as a valuable asset and is one of the key
contributions to the Company's success.
Corporate governance
The Company adopted corporate
governance and follow its policies and practices that set out in
Corporate Governance Statement.
Auditors
The auditors, Macalvins Limited
have expressed their willingness to continue in office and a
resolution to reappoint them will be proposed at the Annual General
Meeting.
Auditors and disclosure of information
The directors confirm
that:
·
there is no relevant audit information of which
the Company's statutory auditor is unaware; and
·
each Director has taken all the necessary steps
he ought to have taken as a Director in order to make himself aware
of any relevant audit information and to establish that the
Company's statutory auditor is aware of that
information.
This confirmation is given and
should be interpreted in accordance with the provisions of Section
418 of the Companies Act 2006.
This was approved by the Board of
Directors on 31 July 2024
and is signed on its behalf by;
Sayed Mustafa Ali
Director
31 July 2024
CORPORATE GOVERNANCE STATEMENT
Corporate governance
The board is committed to
maintaining appropriate standards of corporate governance. The
statement below explains how the Group has observed principles set
out in The UK Corporate Governance Code ("the Code") as relevant to
the Group and contains the information required by section 7 of the
UK Listing Authority's Disclosure and Transparency Rules
("DTR").
Although the UK Corporate
Governance Code is not compulsory for companies whose shares are
admitted to trading on the Main Market (Standard Listing), the
Board recognises the importance of sound corporate governance and
have developed governance policies appropriate for the Group, given
its current size and resources. The Group is a small group with
modest resources. The Group has a clear mandate to optimise the
allocation of limited resources to support its expansion and future
plans. As such the Group strives to maintain a balance between
conservation of limited resources and maintaining robust corporate
governance practices. As the Group evolves, the board is committed
to enhancing the Group's corporate governance policies and
practices deemed appropriate to the size and maturity of the
organisation.
Board of directors
The board currently consists of
one executive director and two independent non-executive directors.
Following its Admission, the board meets regularly throughout the
year to discuss key issues and to monitor the overall performance
of the Group. The board has a formal schedule of matters reserved
for its decision. The board met eleven times during the year. The
board, led by the independent non-executive directors, evaluates
the annual performance of the board and the chairman.
The table below sets out the board
meetings held by the Company for the year ended 31 March 2024 and
attendance of each director:
|
Board
meetings
|
Sayed Mustafa Ali
|
12 /
12
|
Michael Goh Seng Kim
|
7 /
12
|
Wong Chee Keong
|
12 /
12
|
Kirubarharan Ponniah
|
5/12
|
Audit committee
The audit committee, which was
chaired by Michael Goh Seng Kim until his resignation in October
2023, comprises independent non-executive directors. The Board is
satisfied with the services provided by Mr Michael during his tenor
as committee chairman and wish to thank him for his services. The
Board have appointed Mr Kirubarharan
Ponniah as the new chairman of the audit
committee
The Audit Committee determines the
terms of engagement of the Group's auditors and will determine, in
consultation with the auditors, the scope of the audit. The Audit
Committee receives and reviews reports from management and the
Group's auditors relating to the interim and annual accounts and
the accounting and internal control systems in use throughout the
Group. The ultimate responsibility for reviewing and approving the
Annual Report and financial statements and the half-yearly reports
remains with the Board.
The Audit Committee is responsible
for:
· monitoring in discussion with the auditors the integrity of
the financial statements of the Company, any formal announcements
relating to the Company's financial performance and reviewing
significant financial reporting judgements contained in
them;
· reviewing the Company's internal financial controls and the
Company's internal control and risk management systems;
· considering annually whether there is a need for an internal
audit function and make a recommendation to the Board;
· making recommendations to the Board for it to put to the
shareholders for their approval in the general meeting, in relation
to the appointment, re-appointment and removal of the external
auditor and to approve the remuneration and terms of engagement of
the external auditor;
· reviewing and monitoring the external auditor's independence
and objectivity and the effectiveness of the audit process, taking
into consideration relevant UK professional and regulatory
requirements;
· developing and implementing policy on the engagement of the
external auditor to supply non-audit services, taking into account
relevant external guidance regarding the provision of non-audit
services by the external audit firm; and
· reporting to the Board, identifying any matters in respect of
which it considers that action or improvement is needed and making
recommendations as to the steps to be taken.
For the year under review, there
were no non- audit services rendered to the Group and the Company.
The audit committee considered the nature, scope of engagement and
remuneration paid were such that the independence and objectivity
of the auditors were not impaired. Fees paid for audit are provided
in Note 5.
Remuneration committee
The remuneration committee
consists of both executive and non-executive directors and was
chaired by Michael Goh Seng Kim as chairman of Remuneration
committee until his resignation in October 2023. The
committee meets when required to consider aspects of directors' and
staff remuneration, share options and service contracts. The Board
have appointed Mr Kirubarharan
Ponniah as the new chairman of the
committee
The Directors' Remuneration Report
is presented on page 21 to 22.
Nominations committee
The Nomination Committee consists
of both executive director and independent
non-executive directors and was chaired by Mr Wong Chee
Keong. The nomination committee meets,
when required, to examine the selection and appointment practises
in meeting the company's need. No such meeting took place during
the year.
Internal financial
control
Financial controls have been
established to provide safeguards against unauthorised use or
disposition of the assets, to maintain proper accounting records
and to provide reliable financial information for internal
use.
Key financial processes
include:
·
the maintenance of proper records;
·
a schedule of matters reserved for the approval
of the board;
·
evaluation, approval procedures and risk
assessment required close involvement of the chief executive in the
day-to-day operational matters of the company.
The directors consider the size of
the company and the close involvement of executive directors in the
day-to-day operations makes the maintenance of an internal audit
function unnecessary. The directors will continue to monitor this
situation.
Furthermore, Regarding the LR 9
Annex 2, Data on the diversity of the individuals on a listed
company's board and in its executive management for the year end 31
March 2024 was disclosed as below table:
(a) Table for
reporting on gender identity or sex
|
Number
of board members
|
Percentage of the board
|
Number
of senior positions on the board (CEO, CFO, SID and
Chair)
|
Number
in executive management
|
Percentage of executive management
|
Men
|
4
|
100%
|
2
|
2
|
80%
|
Women
|
-
|
-
|
-
|
1
|
20%
|
(b) Table for reporting on
ethnic background
|
Number
of board members
|
Percentage of the board
|
Number
of senior positions on the board (CEO, CFO, SID and
Chair)
|
Number
in executive management
|
Percentage of executive management
|
White British or other White
(including minority-white groups)
|
-
|
-
|
-
|
-
|
-
|
Mixed/Multiple Ethnic
Groups
|
-
|
-
|
-
|
-
|
-
|
Asian/Asian British
|
3
|
75%
|
2
|
3
|
100%
|
Black/African/Caribbean/Black
British
|
-
|
-
|
-
|
-
|
-
|
Other ethnic group, including
Arab
|
1
|
25%
|
-
|
-
|
-
|
Not specified/ prefer not to
say
|
-
|
-
|
-
|
-
|
-
|
The main reason for not meeting
the target of having at least 40% women on the board is due to the
Group has encountered challenges in identifying and recruiting
qualified women candidates who meet the required criteria for board
membership and senior position in the group. Continuous efforts to
promote diversity and meet regulatory expectations are ongoing,
including initiatives to expand the candidate pool and enhance
diversity awareness within the organization.
Given our board's small size with
only three members, our appointments are primarily focused on
securing the necessary expertise and skills critical to our
business operations. This limitation has meant that opportunities
for adding minority ethnic representation have been constrained by
our immediate need to address specific business needs. However, we
are committed to diversity and are actively exploring ways to
integrate diverse perspectives into our leadership team as we
continue to grow.
Relations with
shareholders
The Company maintains a corporate
website at http://www.orient-telecoms.com/. This website is updated
regularly and includes information on the Company's share price as
well as other relevant information concerning the Company, which is
available for downloading.
DIRECTORS' REMUNERATION REPORT
Directors' Remuneration Report
The Directors' Remuneration Report
sets out the Group's policy on the remuneration of Directors
together with the details of Directors' remuneration packages and
services contracts for the period 1 April 2023 to 31 March
2024.
The Board as a whole will review
the scale and structure of the Directors' fees, taking into account
the interests of the shareholders and the performance of the
Company and Directors.
The items included in this report
are unaudited unless otherwise stated.
The Company maintains contact with
its shareholders about remuneration in the same way as other
matters and, as required by Section 439 of the Companies Act 2006,
this remuneration report will be put to an advisory vote of the
Company's shareholders at the forthcoming Annual General
Meeting.
Statement of Orient Telecoms plc's policy on Directors'
remuneration
As set out in the Company's
Prospectus dated 18 October 2017, each of the Directors may be paid
a fee at such rate as may from time to time be determined by the
Board. However, the aggregate of all fees payable to the Directors
must not exceed £150,000 a year or such
higher amount as may from time to time be decided by ordinary
resolution of the Company.
In addition, any fees payable to
the Directors shall be distinct from any salary, remuneration or
other amounts payable to a Director under any other provisions and
shall accrue from day to day.
The Board may also make provisions
for pension entitlement for Directors.
There have been no changes to the
Directors' remuneration or remuneration policy since the
publication of the Company's Prospectus dated 18 October
2017.
Terms of employment
Sayed Mustafa Ali has been
appointed by the Company to act as an executive director under a
service agreement dated 12 October 2017. His appointment commenced
on 12 October 2017 and is terminable on six months' written notice
on either side. He is entitled to a fee of £15,000 per annum.
Wong Chee Keong has been appointed
by the Company to act as a non-executive director under a service
agreement dated 9 April 2020. His appointment commenced on 9 April
2020 and is terminable on six months' written notice on either
side. He is entitled to a fee of RM120,000 (approximately £20,100)
per annum.
Michael Goh Seng Kim has been
appointed by the Company to act as a non-executive director under a
service agreement dated 30th December 2022. His
appointment commenced on 1st January 2023 and is
terminable on six months' written notice on either side. He is
entitled to a fee of £12,000 per annum. He
resigned on 31st October 2023.
Kirubarharan Ponniah has been
appointed by the Company to act as a non-executive director under a
service agreement dated 18th October 2023. His
appointment commenced on 18th October 2023 and is
terminable on three months' written notice on either side. He is
entitled to a fee of £12,000 per
annum.
Policy for new appointments
Base salary levels will take into
account market data for the relevant role, internal relativities,
the individual's experience and their current base salary. Where an
individual is recruited below market norms, they may be re-aligned
over time (e.g. two to three years), subject to performance in the
role. Benefits will generally be in accordance with the approved
policy.
Directors' emoluments and compensation
Directors' emoluments for the year
ended 31 March 2024 are set out in note 15.
Statement of Directors' shareholding and share
interest
The Directors who served during
the year ended 31 March 2024, and their interests at that date, are
disclosed on Page 13. There were no changes between the reporting
date and the date of approval of this report.
None of the Directors has any
potential conflicts of interest between their duties to the Company
and their private interests or other duties they may also
have.
Other Matters
The Company does not currently
have any annual or long-term incentive schemes in place for any of
the Directors and as such there are no disclosures in this
respect.
The Company does not have any
pension plans for any of the Directors and does not pay pension
amounts in relation to their remuneration.
The Company has not paid out any
excess retirement benefits to any Directors.
Approved on behalf of the Board of
Directors.
Kirubarharan Ponniah
Chairman, Remuneration Committee
31 July 2024
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF ORIENT
TELECOMS PLC
FOR THE YEAR ENDED 31 MARCH 2024
Opinion
We have audited the financial
statements of Orient Telecoms Plc (the "Company") and its
subsidiary undertakings (together referred to as the "Group") for
the year ended 31 March 2024, which comprise:
·
the consolidated statement of comprehensive
income for the year ended 31 March 2024;
·
the consolidated and the Company statement of
financial position as at 31 March 2024;
·
the consolidated statement of cash flows for the
year ended 31 March 2024;
·
the consolidated and the Company statement of
changes in equity for the year ended 31 March 2024; and
·
notes to the financial statements, which include
a summary of significant accounting policies and other explanatory
information.
The financial reporting framework
that has been applied in the preparation of the Group financial
statements is applicable law and International Accounting Standards
in conformity with the requirements of the Companies Act 2006. The
financial reporting framework that has been applied in the
preparation of the Company financial statements is applicable law
and United Kingdom Accounting Standards, including Financial
Reporting Standard 101 Reduced Disclosure Framework (United Kingdom
Generally Accepted Accounting Practice).
In our opinion:
·
the financial statements give a true and fair
view of the state of the Group's and the Company's affairs as at 31
March 2024 and of the Group's profit for the year then ended;
and
·
the Group financial statements have been properly
prepared in accordance with United Kingdom adopted International
Accounting Standards;
·
the Company financial statements have been
properly prepared in accordance with United Kingdom Accounting
Standards; and
·
the financial statements have been prepared in
accordance with the requirements of the Companies Act
2006.
Our audit opinion is consistent
with our reporting to the audit committee.
Basis for opinion
We conducted our audit in
accordance with International Standards on Auditing (UK) (ISAs
(UK)) and applicable law. Our responsibilities under those
standards are further described in the Auditor's Responsibilities
for the Audit of the Financial Statements section of our
report.
We remained independent of the
Group in accordance with the ethical requirements that are relevant
to our audit of the financial statements in the UK, including the
FRC's Ethical Standard, as applicable to listed public interest
entities, and we have fulfilled our other ethical responsibilities
in accordance with these requirements.
To the best of our knowledge and
belief, we declare that non-audit services prohibited by the FRC's
Ethical Standard were not provided.
We have provided no non-audit
services to the Company or its controlled undertakings in the
period under audit.
Conclusions relating to going concern
In auditing the financial
statements, we have concluded that the director's use of the going
concern basis of accounting in the preparation of the financial
statements is appropriate.
Our evaluation of the directors'
assessment of the company's ability to continue to adopt the going
concern basis of accounting included:
•
Confirm our understanding of the directors' going concern
assessment process, including the controls over the review and
approval of the budget and plan. We have obtained a copy of
management's assessment of going concern and evidence that the
assessment was approved by the Board;
•
Assessing the appropriateness of the duration of the going concern
assessment period to 31 July 2025 and considering the existence of
any significant events or conditions beyond this period based on
our procedures on the company's plans and knowledge arising from
other areas of the audit;
•
Review and verification of the inputs and assumptions used in the
board approved working capital forecasts, identifying the key
assumptions and evaluating the appropriateness of these
assumptions;
•
Evaluating management's historical forecasting accuracy and the
consistency of the going concern assessment with information
obtained from other areas of the audit, such as our audit
procedures on the company's plans.;
•
Testing the mechanical accuracy of the going concern
analysis;
•
Performing independent sensitivity analysis on management's
assumptions including applying adverse cashflow sensitivities and
evaluating the appropriateness of mitigating actions
available to management for example deferring expenditure;
and
•
Evaluating the disclosures on going concern.
Based on the work we have
performed, we have not identified any material uncertainties
relating to events or conditions that, individually or
collectively, may cast significant doubt on the Company's or
Group's ability to continue as a going concern for a period of at
least twelve months from when the financial statements are
authorised for issue.
Our responsibilities and the
responsibilities of the directors with respect to going concern are
described in the relevant sections of this report.
Overview of our audit approach
Materiality
In planning and performing our
audit we applied the concept of materiality. An item is considered
material if it could reasonably be expected to change the economic
decisions of a user of the financial statements. We used the
concept of materiality to both focus our testing and to evaluate
the impact of misstatements identified.
Based on our professional
judgement, we determined overall materiality for the financial
statements as a whole to be £11,000 based on 3% of turnover for the
year.
We use a different level of
materiality ('performance materiality') to determine the extent of
our testing for the audit of the financial statements. Performance
materiality is set based on the audit materiality as adjusted for
the judgements made as to the entity risk and our evaluation of the
specific risk of each audit area having regard to the internal
control environment. We determined performance materiality to be
£8,250.
Where considered appropriate
performance materiality may be reduced to a lower level, such as,
for related party transactions and directors'
remuneration.
We agreed with the Audit Committee
to report to it all identified errors in excess of £550. Errors
below that threshold would also be reported to it if, in our
opinion as auditor, disclosure was required on qualitative
grounds.
Overview of the scope of our audit
The Company is accounted for from
one central operating location based in Kuala Lumpur, Malaysia
where all the Group's records were maintained.
In establishing our overall
approach to the Group audit, we determined the type of work that
needed to be undertaken at the significant component by us, as the
primary audit engagement team. For the full scope component in
Malaysia, we determined the appropriate level of involvement to
enable us to determine that sufficient audit evidence had been
obtained as a basis for our opinion on the Group as a
whole.
We engaged with the component
auditors at all stages during the audit process and directed the
audit work on the non-UK subsidiary undertakings. We directed the
component auditor regarding the audit approach at the planning
stage, issued instructions that detailed the significant risks to
be addressed through the audit procedures and indicated the
information we required to be reported on.
This, together with the additional
procedures performed at Group level, gave us appropriate evidence
for our opinion on the Group financial statements.
Key audit matters
Key audit matters are those
matters that, in our professional judgment, were of most
significance on our audit of the financial statements of the
current period and include the most significant assessed risks of
material misstatement (whether or not due to fraud) that we
identified, including those which had the greatest effect on: the
overall audit strategy, the allocation of resources in the audit;
and directing the efforts of the engagement team.
Key audit matter
|
Audit response to key matter
|
Findings
|
Fraud in revenue
recognition
|
Presumed risk under ISA
240:
Incorrect treatment of income
under IFRS and FRS101.
We performed relevant audit
procedures and specific tests to evaluate if income had
been omitted from the financial statements for the current year.
Our procedures included the following:
-
Carried out
substantive audit testing on revenue recognised during the year and
cut-off testing:
-
Our review of the revenue and contracts did not
reveal evidence of income which had been omitted and not accurately
reflected in the financial statements.
-
Evaluating that
management's revenue recognition policies are
compliant:
-
All contracts including key contractual terms and
obligations were inspected and application of the revenue
recognition policy was appropriate, indicating that income
recognition is accurate. This also included reviewing the work
carried out on revenue recognition, on the same basis as
ourselves, by the component auditor.
-
Audited material
manual journals posted to revenue:
-
Our review did not provide evidence that the
company had completed any unrecorded revenue or revenue-generating
agreements that would affect income recognition in the financial
statements.
|
These procedures enabled to us to
form an opinion that the presumed risk of fraud in revenue
recognition is rebuttable under ISA 240.
|
Management override of
controls
|
Presumed risk under ISA
240:
Risk of management using their
position in the company to manipulate financial results and
misappropriate assets.
In addition to the procedures
described in the "Auditor's responsibilities for the audit of the
financial statements" of the Audit report, we audited to higher
risk all areas requiring judgement, performed tests on a sample
basis of journal entries exhibiting unusual characteristics,
journals relating to areas of significant audit interest and
incorporated unpredictability in our substantive testing
procedures.
We assessed the appropriateness of
liabilities and transactions to related parties, reviewing
management's review of contracts, their identification and
estimation of performance obligations, including ratification of
such obligations by the board and reviewing appropriate supporting
documentation.
|
Based on our audit procedures
performed we have not identified any instances of management
override of controls.
|
Going concern
|
Risk of incorrect use of the going
concern assumption based on the company's performance and future
obligations.
We performed procedures to test
and assess the significant assumptions used in the working capital
forecasts, including performing sensitivity analysis as detailed in
the going concern section of the audit report.
|
Based on the result of our audit
procedures we have concluded the directors' adoption of the going
basis of preparation is appropriate.
|
|
|
|
| |
Key audit matters are those
matters that, in our professional judgement, were of most
significance in our audit of the financial statements of the
current period and include the most significant assessed risks of
material misstatement (whether or not due to fraud) that we
identified. These matters included those which had the greatest
effect on: the overall audit strategy, the allocation of time and
efforts of the engagement team and directing the audit procedures
undertaken. The identification and adjustment of the expenditure
referred to in the key audit matters above were addressed in the
context of our audit of the financial statements as a whole, and in
our opinion thereon, and we do not provide a separate opinion
on these matters and did not change our assessment of key
audit matters during the performance of the audit.
Other Information
The other information comprises
the information included in the annual report other than the
financial statements and our auditor's report thereon. The
directors are responsible for the other information contained
within the annual report. Our opinion on the financial statements
does not cover the other information and, except to the extent
otherwise explicitly stated in our report, we do not express any
form of assurance conclusion thereon.
Our responsibility is to read the
other information and, in doing so, consider whether the other
information is materially inconsistent with the financial
statements, or our knowledge obtained in the course of the audit,
or otherwise appears to be materially misstated. If we identify
such material inconsistencies or apparent material misstatements,
we are required to determine whether this gives rise to a material
misstatement in the financial statements themselves. If, based on
the work we have performed, we conclude that there is a material
misstatement of this other information, we are required to report
that fact.
In this context, matters that we
are specifically required to report to you as uncorrected material
misstatements of the other information include where we conclude
that:
·
Fair, balanced and understandable - the statement
given by the directors that they consider the annual report and
financial statements taken as a whole is fair, balanced and
understandable and provides the information necessary for
shareholders to assess the groups' position and performance,
business model and strategy, is materially inconsistent with our
knowledge obtained in the audit; or
·
Audit committee reporting - the section
describing the work of the audit committee does not appropriately
address matters communicated by us to the audit
committee;
We have nothing to report in
respect of these matters.
Opinions on other matters prescribed by the Companies Act
2006
In our opinion the part of the
directors' remuneration report to be audited has been properly
prepared in accordance with the Companies Act 2006.
In our opinion, based on the work
undertaken in the course of the audit:
·
the information given in the strategic report and
the directors' report for the financial year for which the
financial statements are prepared is consistent with the financial
statements; and
·
the strategic report and the directors' report
have been prepared in accordance with applicable legal
requirements
Matters on which we are required to report by
exception.
In the light of the knowledge and
understanding of the Group and the Company and its environment
obtained in the course of the audit, we have not identified
material misstatements in the strategic report or the directors'
report.
We have nothing to report in
respect of the following matters in relation to which the Companies
Act 2006 requires us to report to you if, in our
opinion:
·
adequate accounting records have not been kept by
the parent company, or returns adequate for our audit have not been
received from branches not visited by us; or
·
the parent company financial statements and the
part of the directors' remuneration report to be audited are not in
agreement with the accounting records and returns; or
·
certain disclosures of directors' remuneration
specified by law are not made; or
·
we have not received all the information and
explanations we require for our audit.
Responsibilities of the directors for the financial
statements
As explained more fully in the
directors' responsibilities statement, the directors are
responsible for the preparation of the financial statements and for
being satisfied that they give a true and fair view, and for such
internal control as the directors determine is necessary to enable
the preparation of financial statements that are free from material
misstatement, whether due to fraud or error.
In preparing the financial
statements, the directors are responsible for assessing the Company
and Group's ability to continue as a going concern, disclosing, as
applicable, matters related to going concern and using the going
concern basis of accounting unless the directors either intend to
liquidate the Group or to cease operations, or have no realistic
alternative but to do so.
Auditor's Responsibilities for the audit of the financial
statements
Our objectives are to obtain
reasonable assurance about whether the financial statements as a
whole are free from material misstatement, whether due to fraud or
error, and to issue an auditor's report that includes our opinion.
Reasonable assurance is a high level of assurance but is not a
guarantee that an audit conducted in accordance with ISAs (UK) will
always detect a material misstatement when it exists.
Misstatements can arise from fraud
or error and are considered material if, individually or in the
aggregate, they could reasonably be expected to influence the
economic decisions of users taken on the basis of these financial
statements.
Explanation as to what extent the audit was considered
capable of detecting irregularities, including
fraud
Irregularities, including fraud,
are instances of non-compliance with laws and regulations. We
design procedures in line with our responsibilities, outlined
above, to detect material misstatements in respect of
irregularities, including fraud. The extent to which our procedures
are capable of detecting irregularities, including fraud, is
detailed below:
·
We obtained an understanding of the legal and
regulatory frameworks within which the Group operates, focusing on
those laws and regulations that have a direct effect on the
determination of material amounts and disclosures in the financial
statements. The laws and regulations we considered in this context
were relevant company law and taxation legislation in the UK and
Malaysia jurisdictions in which the Group operates.
·
We identified the greatest risk of material
impact on the financial statements from irregularities, including
fraud, to be the override of controls by management. Our audit
procedures to respond to these risks included enquiries of
management about their own identification and assessment of the
risks of irregularities, sample testing on the posting of journals,
and reviewing accounting estimates for biases.
There are inherent limitations in
the audit procedures described above. We are less likely to become
aware of instances on non-compliance with laws and regulations that
are not closely related to events and transactions reflected in the
financial statements. Also, the risk of not detecting a material
misstatement due to fraud is higher than the risk of not detecting
one resulting from error, as fraud may involve deliberate
concealment by, for example, forgery or intentional
misrepresentations, or through collusion.
Our audit testing might include
testing complete populations of certain transactions and balances.
However, it typically involves selecting a limited number of items
for testing, rather than testing complete populations. We will
often seek to target particular items for testing based on their
size or risk characteristics. In other cases, we will use audit
sampling to enable us to draw a conclusion about the population
from which the sample is selected.
A further description of our
responsibilities for the audit of the financial statements is
located on the Financial Reporting Council's website at
https://www.frc.org.uk/auditorsresponsibilities. This description
forms part of our auditor's report.
Other matters which we are required to
address
We were appointed by the board on
12 June 2024 to audit the financial statements. Our total
uninterrupted period of engagement is less than one
year.
The non-audit services prohibited
by the FRC's Ethical Standard were not provided to the group or the
parent company and we remain independent of the group and the
parent company in conducting our audit. No other non-audit services
were provided to the group or the parent company.
Our audit opinion is consistent
with the additional report to the audit committee.
Use of our report
This report is made solely to the
Company's members, as a body, in accordance with Chapter 3 of part
16 of the Companies Act 2006. Our audit work has been undertaken so
that we might state to the Company's members those matters we are
required to state to them in an auditor's report and for no other
purpose. To the fullest extent permitted by law, we do not accept
or assume responsibility to anyone other than the Company and the
Company's members as a body, for our audit work, for this report,
or for the opinions we have formed.
Pankaj Rajani
(Senior Statutory
Auditor)
For and on behalf of Macalvins
Limited
Statutory Auditors
7 St John's Road
Harrow
Middlesex HA1 2EY
Date:
CONSOLIDATED STATEMENT OF COMPREHENSIVE
INCOME
AS AT 31 MARCH 2024
|
|
Year
|
|
Year
|
|
|
31-Mar-24
|
|
31-Mar-23
|
|
Notes
|
£
|
|
£
|
|
|
|
|
|
Revenue
|
4
|
376,557
|
|
463,418
|
Direct cost
|
(40,266)
|
|
(47,175)
|
GROSS PROFIT
|
336,290
|
|
416,243
|
Administrative expenses
|
5
|
(290,342)
|
|
(372,091)
|
OPERATING PROFIT 45,948
|
|
44,152
|
Other income - Gain on ROU Early
Termination
|
6,255
|
|
10,228
|
Finance income
|
2,090
|
|
1,952
|
Finance cost
|
(8,846)
|
|
(16,013)
|
PROFIT BEFORE TAXATION
|
45,447
|
|
40,319
|
Income tax expense
|
6
|
(19,021)
|
|
|
PROFIT FOR THE YEAR ATTRIBUTABLE TO EQUITY
HOLDERS
|
|
26,426
|
|
40,319
|
|
|
|
|
|
OTHER COMPREHENSIVE INCOME
|
|
Items that will or may be reclassified to profit or
loss:
|
Translation of foreign
operation
(26,206)
|
|
3,605
|
TOTAL COMPREHENSIVE PROFIT FOR THE YEAR
|
220
|
|
43,924
|
|
|
|
|
|
Basic and diluted profit per share
(pence)
|
7
|
0.26
|
|
0.40
|
|
|
|
|
|
|
| |
The notes to the financial statements form an integral part of these
financial statements.
All amounts are derived from
continuing operations.
CONSOLIDATED STATEMENT OF FINANCIAL POSITION AS AT 31 MARCH
2024
|
|
As at
31-Mar-24
|
|
As at
31-Mar-23
|
|
Notes
|
£
|
|
£
|
ASSETS
|
|
|
|
|
NON-CURRENT ASSET
|
|
|
|
|
Right-of -use asset
|
8
|
50,127
|
|
198,762
|
|
|
|
|
|
CURRENT ASSETS
|
|
|
|
|
Trade and other
receivables
|
9
|
308,167
|
|
275,612
|
Bank
|
10
|
336,380
|
|
329,792
|
|
|
644,547
|
|
605,404
|
|
|
|
|
|
TOTAL ASSETS
|
|
694,674
|
|
804,166
|
|
|
|
|
|
The notes to the financial statements form an integral part of these
financial statements.
All amounts are derived from
continuing operations.
EQUITY AND LIABILITIES
|
|
|
|
|
|
EQUITY ATTRIBUTABLE TO EQUITY
HOLDERS OF THE COMPANY
|
|
|
|
|
Share capital
|
11
|
1,000,000
|
|
1,000,000
|
Translation reserve
|
|
(39,339)
|
|
(13,132)
|
Accumulated loss
|
|
(419,783)
|
|
(446,209)
|
|
|
540,878
|
|
540,659
|
|
|
|
|
|
CURRENT LIABILITIES
|
|
|
|
|
Trade and other
payables
|
12
|
103,538
|
|
59,118
|
Lease liability
|
13
|
17,176
|
|
98,650
|
|
|
120,714
|
|
157,768
|
|
|
|
|
|
NON-CURRENT LIABILITIES
|
|
|
|
|
Lease liability
|
13
|
33,082
|
|
105,739
|
|
|
33,082
|
|
105,739
|
|
|
|
|
|
TOTAL EQUITY AND LIABILITIES
|
|
694,674
|
|
804,166
|
The notes to the financial statements form an integral part of these
financial statements.
This report was approved by the
board and authorised for issue on 31 July 2024 and signed on its
behalf by;
………………………
Sayed Mustafa Ali
Director
|
|
Year
|
|
Year
|
|
|
31-Mar-24
|
|
31-Mar-23
|
|
|
£
|
|
£
|
|
|
|
|
|
Cash flow from operating activities
|
|
Profit after tax
|
26,426
|
|
40,319
|
Adjustment for:
|
|
|
|
Translation of foreign
operations
|
(26,206)
|
|
3,605
|
Unrealised exchange
loss
|
|
|
-
|
Depreciation of
right-of-use-assets
|
72,913
|
|
96,014
|
Gain on lease
termination
|
(6,255)
|
|
-
|
Interest income
|
(2,090)
|
|
(1,953)
|
Interest on lease
liabilities
|
8,846
|
|
16,013
|
|
|
73.634
|
|
153,998
|
Changes in working capital
|
|
|
Trade and other
receivables
|
(32,556)
|
|
(149,677)
|
Trade and other
payables
|
44,420
|
|
(36,705)
|
Cash flow from
operations
|
11,864
|
|
(32,384)
|
Interest received
|
2,090
|
|
1,953
|
Net cash generated from/ (used in) operating
activities
|
87,588
|
|
(30,431)
|
|
|
|
|
|
Cash flow from financing activities
|
|
Interest paid
|
(8,846)
|
|
(16,013)
|
Repayment on lease
liability
|
(71,687)
|
|
(90,387)
|
Exchange gain/(loss) on early
lease termination
|
(466)
|
|
|
Net cash used in financing activities
|
(80,999)
|
|
(106,400)
|
|
|
|
|
|
|
|
|
|
|
Net movement in cash and cash equivalents
|
6,588
|
|
(136,831)
|
Cash and cash equivalents at
beginning of period
|
329,792
|
|
466,623
|
Exchange gain on cash and cash
equivalents
|
|
|
|
Cash and cash equivalents at end of period
|
336,380
|
|
329,792
|
CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2024
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2024
|
Share
capital
|
|
Translation
reserve
|
|
Accumulated
loss
|
|
Total
|
|
£
|
|
£
|
|
£
|
|
£
|
As at 31 March 2022
|
1,000,000
|
|
(16,737)
|
|
(486,528)
|
|
496,735
|
|
|
|
|
|
|
|
|
Translation of foreign
operation
|
-
|
|
3,605
|
|
-
|
|
3,605
|
Profit for the year
|
-
|
|
-
|
|
40,319
|
|
40,319
|
Total comprehensive income for the year
|
-
|
|
3,605
|
|
40,319
|
|
43,924
|
|
|
|
|
|
|
|
|
As at 31 March 2023
|
1,000,000
|
|
(13,132)
|
|
(446,209)
|
|
540,659
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Translation of foreign
operation
|
-
|
|
(26,206)
|
|
-
|
|
(26,206)
|
Profit for the year
|
-
|
|
-
|
|
26,426
|
|
26,426
|
Total comprehensive income for the year
|
-
|
|
(26,206)
|
|
26,426
|
|
220
|
|
|
|
|
|
|
|
|
As at 31 March 2024
|
1,000,000
|
|
(39,338)
|
|
(419,783)
|
|
540,879
|
NOTES TO THE CONSOLIDATED FINANCIAL
STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024
1. GENERAL INFORMATION
The Company was incorporated in
England and Wales on 26 February 2016 under the UK Companies Act
2006 and listed in Main Market London Stock Exchange on 25 October
2017. The registered office of the Company is at Eastcastle House,
27/28 Eastcastle Street, London, United Kingdom, W1W
8DH.
The financial statements comprise
the financial information of the Company and its subsidiary
(together referred to as the "Group").
2. ACCOUNTING POLICIES
The Board has reviewed the
accounting policies set out below and considers them to be the most
appropriate to the Group's business activities.
Basis of preparation
The financial statements have been
prepared in accordance with UK-adopted International Accounting
Standards in conformity with the requirements of the Companies Act
2006 and International Financial Reporting
Standards. The financial statements have been prepared under the
historical cost convention as modified for financial assets carried
at fair value.
The financial information of the
Company is presented in British Pound Sterling ("£") which is the
functional currency of the Company.
Going concern
The Group meets its day to day
working capital requirements through existing cash reserves. In
undertaking this assessment, they have considered the principal
risks and uncertainties as set out in the Strategic Report, and
have assessed that the Group will have adequate working capital for
the Company and the Group to be able to meet its liabilities as
they fall due.
The directors have prepared
financial projections and plans for a period of at least 12 months
from the date of approval of these financial statements. The
directors believe the Group has considerable financial resources
together with a diverse corporate customer base and long-standing
relationship with a number of key suppliers. As a consequence, the
Group is well placed to manage its business risks.
For the year under review, the
Group remained profitable and was net cash generating from the
operating activities. The Group had a cash balance of approximately
£336,000 at the reporting date and the cash balance was
approximately £304,176 at 29 July 2024, which the Directors believe
will be sufficient to pay its ongoing expenses and to meet its
liabilities as they fall due for a period of at least 12 months
from the date of approval of the financial statements. These
financial statements have been prepared on a going concern basis at
the end of reporting period.
After making this enquiry, the
directors have a reasonable expectation that the Company and the
Group have adequate resources to continue in operational existence.
For this reason, they continue to adopt the going concern basis in
preparing the financial statements.
Standards, interpretation and amendments to published
standards issued and applied
During the financial year, the
following amendments to standards became effective. We have adopted
these amended standards and they have not had a material impact on
the Group's financial statements.
·
Amendments to IAS 1 and IFRS Practice Statement
2: disclosure of accounting policies.
·
Amendments to IAS 8 Accounting Policies, Changes
in Accounting Estimates and Errors; definition of accounting
estimates.
·
Amendments to IAS 12 Income Taxes: deferred tax
related to assets and liabilities arising from a single
transaction.
·
IFRS 17 Insurance Contract including amendments
to IFRS 17 (and initial application of IFRS 17 and IFRS 9 Financial
instruments - comparative information.
Standards, interpretations and amendments to published
standards issued but not yet applied
Following standards,
interpretations and amendments to published reports have been
introduced and which have become effective 1st January
2024.
We will be adopting them, if
applicable in the following financial year. We are currently
assessing their impact, but they are not expected to be material to
the Group's financial statements.
·
Amendments to IAS 1 Presentation of Financial
Statements: non-current liabilities with covenants and
classification of liabilities as current or non-current - effective
date 1 January 2024.
·
Amendments to IFRS 16 Leases: lease liability in
a sale and lease back - effective date 1 January 2024.
Standards, interpretations and amendments to published
standards issued but not yet effective
·
Amendments to IAS 21 - Lack of Exchangeability -
effective 1 January 2025.
·
IFRS 18 - Presentation and Disclosure in
Financial Statements - effective 1 January 2027.
Basis of consolidation
The consolidated financial
statements incorporate the financial statements of the Company and
its subsidiaries drawn up to 31 March each year. Control is
achieved where the Company has the power to govern the financial
and operating policies of an entity so as to obtain benefits from
its activities.
Where necessary, adjustments are
made to the financial statements of subsidiaries to bring their
accounting policies into line with those used by other members of
the Group.
All intra-company transaction,
balances, income and expenses are eliminated in full on
consolidation.
Revenue recognition
Revenue is recognised either when
the performance obligation in the contract has been performed (so
'point in time' recognition) or 'over time' as control of the
performance obligation is transferred to the customer. Revenue
represents rendered managed telecommunication services to the
customers, the end users, which is recognised over the period of
time when the services is performed.
Taxation
The tax currently payable is based
on the taxable profit for the period. Taxable profit differs from
net profit as reported in the income statement
because the taxable profits exclude items of income or expense that
are taxable or deductible in other periods and it further excludes
items that are not taxable or deductible. The Group's liability for
corporate tax is calculated using the income tax rates that have
been gazetted for the current reporting date.
Deferred income tax is provided
for using the liability method on temporary differences at the
reporting date between the tax basis of assets and liabilities and
their carrying amounts for financial reporting purposes. Deferred
income tax liabilities are recognised in full for all temporary
differences. Deferred income tax assets are recognised for all
deductible temporary differences carried forward of unused tax
credits and unused tax losses to the extent that it is probable
that taxable profits will be available against which the deductible
temporary differences and carry-forward of unused tax credits and
unused losses can be utilised.
The carrying amount of deferred
income tax assets is assessed at each reporting date and reduced to
the extent that it is no longer probable that sufficient taxable
profits will be available to allow all or part of the deferred
income tax asset to be utilised. Unrecognised deferred income tax
assets are reassessed at each reporting date and are recognised to
the extent that is probable that future taxable profits will allow
the deferred income tax asset to be recovered.
Foreign currency
The Group's consolidated financial
statements are presented in Sterling. The functional currency of
the Group's subsidiary is Ringgit Malaysia ("MYR"). The Group
determines the functional currency and items included in the
financial statements of each entity are measured using that
functional currency.
The assets and liabilities of
foreign operations are translated into sterling at the rate of
exchange ruling at the reporting date. Income and expenses are
translated at weighted average exchange rates for the period. The
exchange differences arising on translation for consolidation are
recognised in the translation reserve.
Financial instruments
Financial assets and financial
liabilities are recognised on the statement of financial position
when the Group becomes a party to the contractual provisions of the
instrument.
Financial assets
Financial assets are classified,
at initial recognition, as subsequently measured at amortised cost,
fair value through other comprehensive income (OCI), and fair value
through profit or loss (FVTPL).
The classification of financial
assets at initial recognition depends on the financial asset's
contractual cash flow characteristics and the Group's business
model for managing them. With the exception of trade receivables
that do not contain a significant financing component or for which
the Group has applied the practical expedient, the Group initially
measures a financial asset at its fair value plus, in the case of a
financial asset not at fair value through profit or loss,
transaction costs. Trade receivables that do not contain a
significant financing component or for which the Group has applied
the practical expedient are measured at the transaction price
determined under IFRS 15.
Financial assets at amortised cost
are subsequently measured using the effective interest (EIR) method
and are subject to impairment. Gains and losses are recognised in
profit or loss when the asset is de-recognised, modified or
impaired.
The Group's financial assets at
amortised cost includes trade receivables and loan to related
parties, are included under other non-current financial assets. In
the periods presented the Group does not have any financial assets
categorised as fair value through OCI.
Impairment provisions for current
and non-current trade receivables are recognised based on the
simplified approach within IFRS 9 using a historical provision
matrix in the determination of the lifetime expected credit losses
except for the key customer which are separately assessed with its
standalone credit risk profile. During this process the probability
of the non-payment of the trade receivables is assessed. This
probability is then multiplied by the amount of the expected loss
arising from default to determine the lifetime expected credit loss
for the trade receivables. For trade receivables, which are
reported net, such provisions are recorded in a separate provision
account with the loss being recognised within administration
expenses in the consolidated statement of comprehensive income. On
confirmation that the trade receivable will not be collectable, the
gross carrying value of the asset is written off against the
associated provision.
Impairment provisions for
receivables from related parties and loans to related parties are
recognised based on a forward-looking expected credit loss model.
The methodology used to determine the amount of the provision is
based on whether there has been a significant increase in credit
risk since initial recognition of the financial asset. For those
for which credit risk has increased significantly, lifetime
expected credit losses are recognised, unless further information
becomes available contrary to the increased credit risk. For those
that are determined to be permanently credit impaired, lifetime
expected credit losses are recognised.
Trade and other payables
Trade and other payables are
initially measured at fair value, net of transaction costs, and are
subsequently measured at amortised cost, where applicable, using
the effective interest method, with interest expense recognised on
an effective yield basis.
Cash and cash equivalents
The Group considers any cash on
short-term deposits and other short-term investments to be cash
equivalents.
Leases
The Group assesses whether a
contract is or contains a lease, at the inception of the contract.
The Group recognises a right-of-use asset and corresponding lease
liability with respect to all lease arrangements in which it is the
lessee, except for low-value assets and short-term leases with 12
months or less. For these leases, the Group recognises the lease
payments as an operating expense on a straight-line method over the
term of the lease unless another systematic basis is more
representative of the time pattern in which economic benefits from
the leased assets are consumed.
The Group recognises a
right-of-use asset and a lease liability at the lease commencement
date. The right-of-use assets and the associated lease liabilities
are presented as a separate line item in the statement of financial
position.
The right-of-use asset is
initially measured at cost. Cost includes the initial amount of the
corresponding lease liability adjusted for any lease payments made
at or before the commencement date, plus any initial direct costs
incurred, less any incentives received.
The right-of-use asset is
subsequently measured at cost less accumulated depreciation and any
impairment losses, and adjustment for any remeasurement of the
lease liability. The depreciation starts from the commencement date
of the lease. If the lease transfers ownership of the underlying
asset to the Group or the cost of the right-of-use asset reflects
that the Group expects to exercise a purchase option, the related
right-of-use asset is depreciated over the useful life of the
underlying asset. Otherwise, the Group depreciates the right-of-use
asset to the earlier of the end of the useful life of the
right-of-use asset or the end of the lease term.
The lease liability is initially
measured at the present value of the lease payments that are not
paid at the commencement date, discounted by using the rate
implicit in the lease. If this rate cannot be readily determined,
the incremental borrowing rate is calculated on a lease by lease
basis.
The lease liability is
subsequently measured at amortised cost using the effective
interest method. It is remeasured when there is a change in the
future lease payments (other than lease modification that is not
accounted for as a separate lease) with the corresponding
adjustment is made to the carrying amount of the right-of-use asset
or is recognised in profit or loss if the carrying amount has been
reduced to zero.
Operating segments
Operating segments are reported in
a manner consistent with the internal reporting provided to the
chief operating decision-maker. The chief operating decision maker
has been identified as the management team including the two main
directors and two non-executive directors.
The Board considers that the
Group's activity constitutes one operating and one reporting
segment, as defined under IFRS 8. Management reviews the
performance of the Group by reference to total results against
budget.
The total profit measures are
operating profit and profit for the period, both disclosed on the
face of the income statement. No differences exist between the
basis of preparation of the performance measures used by management
and the figures in the Group's financial information.
3. CRITICAL ACCOUNTING ESTIMATES AND
JUDGEMENTS
The preparation of financial
statements in compliance with IFRSs requires the use of certain
critical accounting estimates or judgements. The estimates and
judgements which have a significant risk of causing a material
adjustment to the carrying amount of assets and liabilities within
the next financial year are discussed below:
Lease liability discount rate
The lease payments are discounted
using the interest rate implicit in the lease. If that rate cannot
be readily determined, which is generally the case for leases in
the Group, the lessee's incremental borrowing rate is used, being
the rate that the individual lessee would have to pay to borrow the
funds necessary to obtain an asset of similar value to the
right-of-use asset in a similar economic environment with similar
terms, security and conditions.
To determine the incremental
borrowing rate, the Group:
• Where
possible, uses recent third-party financing received by the
individual lessee as a starting point, adjusted to reflect changes
in financing conditions since third party financing was
received;
• Uses a
build-up approach that starts with a risk-free interest rate
adjusted for credit risk for leases held by the company, which does
not have recent third-party financing; and
• Makes
adjustments specific to the lease, e.g. term, currency and
security.
The Group used incremental
borrowing rates at a prevailing rate of 7%.
4. REVENUE
|
|
|
|
|
|
|
|
Revenue
|
376,557
|
|
463,418
|
|
376,557
|
|
463,418
|
Invoicing and payment terms are
generally monthly in advance except for a single customer is
granted extended timeframe for settlement. A contract liability
represents the obligation of the Group to render services to a
customer for which consideration has been received (or the amount
is due) from the customer.
In addition, under contract with
customer, the customer is also entitled to claim rebates if the
service performance/downtime is more than the allowed hours in any
given month. The Group has implemented an open source fully
customised Network Performance Monitoring system, which can provide
an in-depth view of performance by customer. Due to the high level
of service provided under each contract with a customer, the Group
has no history of having to provide rebates. On that basis, the
variable consideration was considered as remote.
All revenue derived from Malaysia,
Singapore and Thailand. Revenue excludes value added tax and other
sales taxes.
5. MATERIAL PROFIT OR LOSS
ITEMS
A number of items which are
material due to the significance of their nature and/or amount is
stated as follow:
|
|
|
|
|
|
|
|
Consultancy fee
|
10,067
|
|
10,977
|
Staff costs (include
directors)
|
110,647
|
|
161,588
|
Depreciation of right-of-use
assets
|
72,913
|
|
96,014
|
Advertising and
marketing
|
-
|
|
9,367
|
Interest on lease
liability
|
8,846
|
|
16,013
|
Auditors' remuneration:
|
|
|
|
Fees payable to the Group's
auditor for the audit of the Group's annual accounts
|
24,000
|
|
17,000
|
Fees payable to the Group's
subsidiary auditor for the audit of the subsidiary's annual
accounts
|
1,678
|
|
1,829
|
|
|
|
|
6. INCOME TAX EXPENSE
The corporation tax in the UK
applied during the year was 25% (2023: 19%).
The charge for the year can be
reconciled to the profit/(loss) in the Statement of Comprehensive
income as follow:
|
As at
|
|
As at
|
|
31-Mar-24
|
|
31-Mar-23
|
|
£
|
|
£
|
|
|
|
|
Profit/(loss) before tax on
continuing operations
|
45,447
|
|
40,319
|
|
|
|
|
Tax at the UK corporation tax
rate
|
11,362
|
|
7,661
|
Tax effect of expenses that are
not deductible in determining taxable profit
|
27,384
|
|
18,071
|
Difference in oversea tax
rate
|
-
|
|
6,772
|
Utilised tax loss
|
(19,726)
|
|
(32,504)
|
Tax charge for the year
|
19,021
|
|
-
|
The Group has accumulated no more
tax losses (2023: £78,902) which can be carried
forward. No
deferred tax asset has been recognised in respect of the losses
carried forward, due to the uncertainty as to whether the Group
will generate sufficient future profits in the foreseeable future
to prudently justify this.
7. PROFIT / (LOSS) PER SHARE
Basic and diluted profit per
ordinary share is calculated by dividing the profit attributable to
equity holders of the Group by the weighted average number of
ordinary shares in issue during the period. Diluted earnings per
share is calculated by adjusting the weighted average number of
ordinary shares outstanding to assume conversion of all dilutive
potential ordinary shares. There are currently no dilutive
potential ordinary shares.
Profit per share attributed to
ordinary shareholders
|
|
|
|
Profit for the year (£)
|
26,426
|
|
40,319
|
Weighted average number of shares
(Unit)
|
10,000,000
|
|
10,000,000
|
Basic and diluted profit per share
(Pence)
|
0.26
|
|
0.40
|
8. RIGHT-OF-USE ASSET
|
Office
|
Cost
|
£
|
At 1 April 2023
|
472,598
|
Reduction due to early termination
in lease term
|
(472,598)
|
Addition due to new lease
term
|
54,685
|
At 31 March 2024
|
54,685
|
|
|
Accumulated depreciation
|
|
At 1 April 2023
|
273,836
|
Depreciation for the
year
|
72,913
|
Reversal of accumulated
depreciation due to early termination
|
(342,192)
|
At 31 March 2024
|
4,557
|
|
|
Net Book Value
|
|
At 31 March 2024
|
50,127
|
At 31 March 2023
|
198,762
|
The Group subsidiary early
terminated the lease agreement for an office with effect from 31
December 2023 and entered to a new lease period of three (3) years
commence of 1st January 2024.
9. TRADE AND OTHER RECEIVABLES
|
|
|
|
|
|
|
|
|
|
|
|
Trade receivables
|
158,477
|
|
142,599
|
Prepayment and deposit
|
6,801
|
|
32,981
|
Other receivables
|
142,890
|
|
100,032
|
|
308,167
|
|
275,612
|
The Group allows credit terms of
30 days to all customers. During the pandemic, the Group made an
exception to allow certain customers to settle the debts at the
agreed extended timeframe. Subsequent to the year end, the Group
received the payment of the overdue debts in full before the date
of approval of these financial statements. Accordingly, these past
due trade receivables are not impaired and no expected credit loss
is recognised in these financial statements.
10. BANK
Cash and cash equivalents are
denominated in the following currencies:
|
|
|
|
|
|
|
|
|
|
|
|
Great Britain Pound
|
32,174
|
|
14,520
|
Singapore Dollar
|
20,111
|
|
20,858
|
United States Dollar
|
107,628
|
|
35,410
|
Malaysia Ringgit
|
176,467
|
|
259,004
|
|
336,380
|
|
329,792
|
11. SHARE CAPITAL
Ordinary shares of £0.10 each
|
Number
of shares
|
|
Amount
£
|
Issued and paid up
|
|
|
|
As at 31 March 2024 and 31 March
2023
|
10,000,000
|
|
1,000,000
|
At 31 March 2024, the total issued
ordinary share of the Group were 10,000,000.
12. TRADE AND OTHER PAYABLES
|
|
|
|
|
|
|
|
|
|
|
|
Amount due to directors
|
4,159
|
|
4,830
|
Trade creditors
|
6,030
|
|
|
Accruals
|
42,712
|
|
34,108
|
Contract liability
|
12,559
|
|
4,125
|
Other payables
|
19,056
|
|
16,055
|
Estimated Tax Payable
|
19,021
|
|
|
|
103,538
|
|
59,118
|
13. LEASE LIABILITY
|
|
|
|
Year
|
|
Year
|
|
|
|
|
31-Mar-24
|
|
31-Mar-23
|
|
|
|
|
£
|
|
£
|
At 1 April
|
|
|
|
204,389
|
|
294,776
|
|
|
|
|
|
|
|
Addition
|
|
|
|
54,685
|
|
-
|
Changes due to lease
modification
|
(120,181)
|
|
-
|
Repayment of principal
|
|
(71,687)
|
|
(90,387)
|
Exchange differences
|
|
|
(16,948)
|
|
-
|
At 31 March
|
|
|
50,258
|
|
204,389
|
|
|
|
|
|
|
|
Lease liabilities are payable as
follow:
|
|
|
|
Current liability
|
|
|
17,176
|
|
98,650
|
Non-current liability
|
|
|
33,082
|
|
105,739
|
|
|
|
|
50,258
|
|
204,389
|
14. SUBSIDIARY UNDERTAKINGS
The details of the subsidiary in
the Group are as follows:
Name of subsidiary
|
Country of incorporation
|
Effective holding
|
Principal activities
|
Orient BB Sdn. Bhd.
|
Malaysia
|
100%
|
IT managed services
|
Orient Telecoms
Ltd
|
British Virgin Island
|
100%
|
IT managed services
|
Below is the registered address of
the subsidiary undertakings.
ORIENT BB Sdn Bhd
Orient Telecoms Ltd
|
28, 3rd Floor, Lorong
Medan Tuanku Satu,
50300 Kuala Lumpur,
Malaysia
Wickhams Cay II, Road Town,
Tortola, VG1110, British Virgin Islands
|
15. EMPLOYEES AND DIRECTORS' EMOLUMENTS
|
Year ended
|
|
Year ended
|
|
31-Mar-24
|
|
31-Mar-23
|
|
£
|
|
£
|
|
|
|
|
Staff costs (include
directors)
|
111,680
|
|
166,253
|
Directors' fee during the
year
|
|
|
Year ended
at
|
|
Year ended
at
|
|
|
|
31-Mar-23
|
|
31-Mar-22
|
|
|
|
£
|
|
£
|
Wong Chee Keong
|
|
20,651
|
|
22,448
|
Sayed Mustafa Ali
|
|
15,000
|
|
15,000
|
Ross Andrews
|
|
-
|
|
20,000
|
Michael Goh Seng Kim
|
|
6,000
|
|
3,000
|
Kirubarharan Ponniah
|
|
5,000
|
|
-
|
|
|
|
46,651
|
|
60,448
|
The Directors' fees are payable to
the third-party companies in respect of their services as the
directors of the Group.
The average monthly number of
employees, including directors, during the year was 9 (2023:
11)
16. SEGMENTAL ANALYSIS
The chief operating decision maker
has determined that in the year end 31 March 2024, the Group had a
single operating segment, the provision of managed
telecommunications services.
Apart from holding Group
activities in the UK the Group's operations where predominantly
revenue derived from Malaysia, representing 53% (2023: 62%) of
total revenue, and the remaining revenue derived from the countries
within the South East Asia region during the reporting
year.
There are 2 customers (2023 2
customers) with revenue greater than 10% during the reporting year
as follow:
|
|
|
|
As at
|
|
As at
|
|
|
|
|
31-Mar-24
|
|
31-Mar-23
|
|
|
|
|
£
|
|
£
|
Customer A
|
|
|
115,535
|
|
114,026
|
Customer B
|
|
|
60,000
|
|
120,000
|
|
|
|
|
175,535
|
|
234,026
|
17. FINANCIAL INSTRUMENTS
The Group's principal financial
instruments comprise trade & other receivables and other
payables. The Group's accounting policies and method adopted,
including the criteria for recognition, the basis on which income
and expenses are recognised in respect of each class of financial
assets, financial liability and equity instrument are set out in
Note 2. The Group does not use financial instruments for
speculative purposes.
The principal financial
instruments used by the Group, from which financial instrument risk
arises, are as follows:
|
As at
|
|
As at
|
|
31-Mar-24
|
|
31-Mar-23
|
|
£
|
|
£
|
Financial assets
|
|
|
|
Loans and
receivables
|
|
|
|
Cash and cash
equivalent
|
336,380
|
|
329,792
|
Trade and other
receivable
|
282,023
|
|
225,300
|
Total financial assets
|
618,403
|
|
555,092
|
Financial liabilities at amortised cost
|
|
|
|
|
|
|
|
Amount due to directors
|
4,159
|
|
4,830
|
Trade and other
payables
|
99,379
|
|
54,288
|
Total financial
liabilities
|
103,538
|
|
59,118
|
The Group uses a limited number of
financial instruments, comprising cash, short-term deposits and
various items such as trade receivables and payables, which arise
directly from operations. The Group does not trade in financial
instruments and it has no external borrowing.
18. FINANCIAL RISK MANAGEMENT
Financial risk factors
The Group's activities expose it
to a variety of financial risks: currency risk, credit risk,
liquidity risk and cash flow interest rate risk. The Group's overall
risk management programme focuses on the unpredictability of
financial markets and seeks to minimise potential adverse effects
on the Group's financial performance.
a) Currency risk
The Group has transactional
currency exposures arising from sales, and expenses that are
denominated in a currency other than in Pounds Sterling. The
foreign currency in which these transactions are denominated in
Ringgit Malaysia ("MYR"). The Group also holds cash and cash
equivalents denominated in foreign currencies, predominantly in
MYR, for working capital purposes.
At the reporting date, the
following Group's financial instruments are denominated in
MYR:
|
As at
|
|
|
As at
|
|
31-Mar-24
|
|
|
31-Mar-23
|
|
£
|
|
|
£
|
Financial assets
|
|
|
|
|
Loans and
receivables
|
|
|
|
|
Cash and cash
equivalent
|
176,466
|
|
|
259,004
|
Trade and other
receivable
|
46,015
|
|
|
81,837
|
Total financial assets
|
222,481
|
|
|
340,841
|
|
|
|
|
|
Financial liabilities at amortised cost
|
|
|
|
|
Trade and other
payables
|
67,381
|
|
|
36,888
|
Total financial
liabilities
|
67,381
|
|
|
36,888
|
Net financial asset
|
155,100
|
|
|
303,953
|
If the GBP strengthened by 5%
against the MYR, with all other variables in each case remaining
constant, then the impact on the group's post-tax profit for the
year would be profit / (loss) of approximately £8,074 (2023: profit
of £7,528).
b) Credit risk
The Group's exposure to credit
risk or the risk of counterparties defaulting, is primarily
attributable to trade receivables. The Group manages its exposure
to credit risk by the application of credit approvals, credit
limits and monitoring procedures on an ongoing basis. For other
financial assets (including cash and bank balances), the Group
minimises credit risk by (i) customer is compulsory to place
security deposit (ii) 1-month payment in advance for monthly
recurring invoice (iii) no credit risk for past 12 month
(i) Credit
Risk Concentration Profile
The Group's major concentration of
credit risk relates to amounts owing by one (1) customer which
constitute 90% (2023: 75%) of its trade receivables as at the end
of the reporting period.
(ii) Exposure to
credit risk
At the end of the financial year,
the maximum exposure to credit risk is represented by the carrying
amount of each class of the financial assets recognised in the
statement of financial position of the company after deducting any
allowance for impairment losses (where applicable)
(iii) Assessment of
Impairment Losses
At each reporting date, the Group
assesses whether any of the financial assets at amortised cost are
credit impaired
The gross carrying amounts of
those financial assets are written off when there is no reasonable
expectation of recovery (i.e. the debtor does not have assets or
sources of income to generate sufficient cash flows to repay the
debt). However, those assets are still subject to enforcement
activities.
Trade Receivables
The Group applies the simplified
approach to measure expected credit losses which uses a lifetime
expected loss allowance for all trade receivables.
To measure the expected credit
losses, trade receivable has been grouped based on shared credit
risk characteristic and the days past due.
The Group considers any
receivables having financial difficulty or with significant
balances outstanding for more than one year, as credit impaired.
However, due to the pandemic, exceptions have been granted to
specified trade receivables, which is valued on case-by-case basis
and subject to approval.
The expected loss rates are based
on the payment profiles of sales over a period of 12 months from
the measurement date and the corresponding historical credit losses
experienced within this period. The historical loss rates are
adjusted to reflect current and forward-looking information on
macroeconomic factors affecting the ability of the customers to
settle their debts.
The information about the exposure
to credit risk and the loss allowances calculated under IFRS 9 for
trade receivables is summarised below: -
|
|
Gross
Amount
£
|
|
|
|
ECL
Provision
£
|
|
|
|
Carrying
Amount
£
|
|
2024
|
|
|
|
|
|
|
|
|
|
|
Current (not past due)
|
119,236
|
|
|
|
-
|
|
|
|
119,236
|
|
1 to 30 days past due
|
2,668
|
|
|
|
-
|
|
|
|
2,668
|
|
31 to 60 days past due
|
1,334
|
|
|
|
-
|
|
|
|
1,334
|
|
61 to 90 days past due
|
480
|
|
|
|
-
|
|
|
|
480
|
|
more than 90 days
|
34,760
|
|
|
|
-
|
|
|
|
34,760
|
|
|
158,477
|
|
|
|
-
|
|
|
|
158,477
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross
Amount
£
|
|
|
|
ECL
Provision
£
|
|
|
|
Carrying
Amount
£
|
|
2023
|
|
|
|
|
|
|
|
|
|
|
Current (not past due)
|
27,815
|
|
|
|
-
|
|
|
|
27,815
|
|
1 to 30 days past due
|
22,261
|
|
|
|
-
|
|
|
|
22,261
|
|
31 to 60 days past due
|
14,428
|
|
|
|
-
|
|
|
|
14,428
|
|
61 to 90 days past due
|
13,516
|
|
|
|
-
|
|
|
|
13,516
|
|
more than 90 days
|
64,580
|
|
|
|
-
|
|
|
|
64,580
|
|
|
142,598
|
|
|
|
-
|
|
|
|
142,598
|
Deposit with a Licensed Bank and
Bank Balances
The company considers the banks
and financial institutions have low credit risks. Therefore, the
Company is of the view that the loss allowance is immaterial and
hence, it is not provided for.
Other receivables
The company applies the 3-stage
general approach to measuring expected credit losses for other
receivables. No expected credit loss is recognised on these
balances as it is negligible.
c) Liquidity risk
Liquidity risk arises from general
funding and business activities. The Group practices prudent risk
management by maintaining sufficient cash balances and adequate
working capital to meet its obligations as and when they fall due
The Group ensures it has adequate resource to discharge all its
liabilities. The directors have considered the liquidity risk as
part of their going concern assessment. (See note 2)
d) Maturity Analysis
The following table sets out the
maturity profile of the financial liabilities at the end of the
reporting period based on contractual undiscounted cash flows
(including interest payments computed using contractual rates or if
floating based on the rates at the end of the reporting period).
The Group ensures it has adequate resource to discharge all its
liabilities. The directors have considered the liquidity risk as
part of their going concern assessment.
|
Carrying Amount
|
Contractual Undiscounted cash
flow
|
|
|
Within 1 year
|
More than 1 year
|
|
£
|
|
£
|
|
|
£
|
|
£
|
2024
|
|
|
|
|
|
|
|
|
Trade and other
payables
|
73,858
|
|
73,858
|
|
|
73,858
|
|
-
|
Amount due to directors
|
4,159
|
|
4,159
|
|
|
4,159
|
|
-
|
Lease liabilities
|
50,258
|
|
50,258
|
|
|
17,176
|
|
33,082
|
|
128,275
|
|
128,275
|
|
|
95,193
|
|
33,082
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2023
|
|
|
|
|
|
|
|
|
Trade and other
payables
|
54,288
|
|
54,288
|
|
|
54,288
|
|
-
|
Amount due to directors
|
4,830
|
|
4,830
|
|
|
4,830
|
|
-
|
Lease liabilities
|
204,389
|
|
204,389
|
|
|
98,650
|
|
105,739
|
|
263,507
|
|
263,507
|
|
|
157,768
|
|
105,739
|
Fair values
Management assessed that the fair
values of cash and short-term deposits, trade receivables, trade
payables and other current liabilities approximate their carrying
amounts largely due to the short-term maturities of these
instruments.
19. CAPITAL RISK MANAGEMENT POLICY
The Group defines capital as the
total equity and debt of the Group. The objective of the Group's
capital management is to safeguard and maintain the Group's ability
to continue as a going concern in order to provide returns to and
benefits for all stakeholders and to maintain an optimal capital
structure to reduce the cost of capital and towards ensuring
availability of funds in order to support its businesses and
related shareholders value. To achieve this objective, the Group
may make adjustments to the capital structure in view of changes in
economic conditions such as adjusting the amount of dividend
payments or issuing new shares. The capital structure of the Group
consists of the equity attributable to equity holders of the Group
which comprises of issued share capital and reserves.
The Group monitors and maintains a
prudent level of total debt to total equity ratio to optimise
shareholders value and to ensure compliance with debt covenants and
regulatory,
There was no change in the Group's
approach to capital management during the financial
year.
20. NET DEBT RECONCILIATION
The below table sets out an
analysis of net debt and the movement in net debt for the years
presented:
|
|
|
As at
|
|
As at
|
|
|
|
31-Mar-24
|
|
31-Mar-23
|
|
|
|
£
|
|
£
|
|
|
|
|
|
|
Cash and cash
equivalent
|
336,380
|
|
329,792
|
Lease liabilities
|
|
(50,258)
|
|
(204,389)
|
|
|
|
286,122
|
|
125,403
|
21. RELATED PARTY TRANSACTIONS
Key management are considered to
be the directors and the key management personnel compensation has
been disclosed in note 15.
|
|
As at
|
|
As at
|
|
|
31-Mar-24
|
|
31-Mar-23
|
|
|
£
|
|
£
|
Amount due to directors
|
|
|
|
- Sayed
Mustafa Ali
|
2,500
|
|
-
|
- Wong
Chee Keong
|
1,659
|
|
1,830
|
- Michael Goh Seng Kim
|
-
|
|
3,000
|
|
|
|
|
|
|
4,159
|
|
4,830
|
Amount due from
directors
|
|
|
|
|
|
|
|
- Wong
Chee Keong
|
5,335
|
|
5,818
|
|
|
|
|
|
|
|
|
|
|
5,335
|
|
5,818
|
|
|
|
| |
The amount due to the related
parties are interest-free and is payable on demand.
Sayed Mustafa Ali is a director in
both, the Group and Orient Telecoms Sdn Bhd.
22. CONTROL
The directors consider there is no
ultimate controlling party.
23. SUBSEQUENT EVENTS
There were no subsequent events
after the reporting period.
|
|
As at
|
|
As at
|
|
|
31-Mar-24
|
|
31-Mar-23
|
|
Notes
|
£
|
|
£
|
ASSETS
|
|
|
|
|
|
|
|
|
|
NON-CURRENT ASSETS
|
|
|
Investment in
subsidiary
|
4
|
672,129
|
|
620,127
|
|
|
|
|
|
CURRENT ASSETS
|
|
|
Bank
|
|
159,913
|
|
70,787
|
Trade and other
receivables
|
5
|
165,508
|
|
137,434
|
|
|
325,421
|
|
208,221
|
|
|
|
|
|
TOTAL ASSETS
|
997,550
|
|
828,348
|
|
|
|
|
|
EQUITY AND LIABILITIES
|
|
|
|
|
|
|
|
EQUITY ATTRIBUTABLE TO EQUITY
HOLDERS OF THE COMPANY
|
|
|
|
|
Share capital
|
1,000,000
|
|
1,000,000
|
Accumulated loss
|
(61,578)
|
|
(197,541)
|
TOTAL EQUITY
|
938,422
|
|
802,459
|
|
|
|
|
|
CURRENT LIABILITIES
|
|
|
Amount due to
director
4,159
|
|
4,830
|
Trade and other
payables
|
6
|
54,969
|
|
21,059
|
|
|
59,128
|
|
25,889
|
TOTAL EQUITY AND LIABILITIES
|
997,550
|
|
828,348
|
COMPANY STATEMENT OF FINANCIAL POSITION
AT 31 MARCH 2024
The profit for the Company for the
year ended 31 March 2024 was £135,963
(2023: £150,571).
The notes to the financial
statements form an integral part of these financial
statements.
This report was approved and
authorised for issue by the Board of Directors on 31 July
2024 and signed on behalf by:
Sayed Mustafa Ali
Director
Registered number:
10028222
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2024
|
Share
capital
|
|
Accumulated
loss
|
|
Total
|
|
£
|
|
£
|
|
£
|
|
|
|
|
|
|
As at 1 April 2022
|
1,000,000
|
|
(348,112)
|
|
651,888
|
|
|
|
|
|
|
Profit for the year
|
|
|
150,571
|
|
150,571
|
Total comprehensive income for the year
|
|
|
150,571
|
|
150,571
|
|
|
|
|
|
|
As at 31 March 2023
|
1,000,000
|
|
(197,541)
|
|
802,459
|
Profit for the year
|
|
|
135,963
|
|
135,963
|
Total comprehensive income for the year
|
|
|
135,963
|
|
135,963
|
|
|
|
|
|
|
As at 31 March 2024
|
1,000,000
|
|
(61,578)
|
|
938,422
|
Share capital comprises the
ordinary issued share capital of the Company.
Accumulated loss represents the
aggregate retained earnings of the Company.
The notes to the financial
statements form an integral part of these financial
statements.
1.
NOTES TO THE COMPANY FINANCIAL STATEMENT
FOR THE YEAR ENDED 31 MARCH 2024
1. General information
The Company was incorporated in
England and Wales on 26 February 2016, as a public company limited
by shares under the Act. The principal legislation under which the
Company operates is the Act. The registered office of the Group is
at the offices of London Registrar, Suite A, 6 Honduras St, London
EC1Y 0TH United Kingdom.
2. Accounting
policies
Basis of preparation
The financial statements have been
prepared in accordance with the historical cost convention. The
financial statements have been prepared in accordance with FRS 101
- The Financial Reporting Standard applicable in the UK and
Republic of Ireland and the Companies Act 2006. The principal
accounting policies are described below.
The Company meets the definition of
a qualifying entity under FRS 101 and has therefore taken advantage
of the disclosure exemptions available to it in respect of its
separate financial statements, which are presented alongside the
consolidated financial statements. Exemptions have been taken in
relation to financial instruments, presentation of a cash flow
statement and remuneration of key management personnel.
The Company has taken advantage of
section 408 of the Companies Act 2006 and, consequently, a profit
and loss account for the Company alone has not been
presented.
Investment
Investments in subsidiaries are
stated at cost less provision for impairment. Intercompany
receivables are regarded as net investment which is subject to the
impairment assessment whenever events or changes in circumstances
indicate that the carrying value of these investment and
intercompany receivables may not be recoverable.
Cash and cash equivalents
Cash in the statement of financial
position is cash held on call with banks.
Financial assets
The directors classify the
Company's loan and receivable as financial assets held at amortised
cost less provisions for impairment.
The directors determine the
classification of its financial assets at initial
recognition.
Financial liabilities
Financial liabilities are
classified as financial liabilities measured at amortised
cost.
Creditors
Short term creditors are measured
at the transaction price. Other financial liabilities, including
bank loans, are measured initially at fair value, net of
transaction costs, and are measured subsequently at amortised cost
using the effective interest method.
Taxation
Tax is recognised in the Statement
of comprehensive income, except that a charge attributable to an
item of income and expense recognised as other comprehensive income
or to an item recognised directly in equity is also recognised in
other comprehensive income or directly in equity
respectively.
The current income tax charge is
calculated on the basis of tax rates and laws that have been
enacted or substantively enacted by the reporting date in the
countries where the Company operates and generates
income.
Deferred tax balances are
recognised in respect of all temporary differences that have
originated but not reversed by the Statement of financial position
date, except that:
• The recognition of deferred tax assets is limited to the
extent that it is probable that they will be recovered against the
reversal of deferred tax liabilities or other future taxable
profits; and
• Any deferred tax balances are reversed if and when all
conditions for retaining associated tax allowances have been
met.
3. Staff costs
The directors are regarded as the
key management and their remunerations are disclosed in note 15 to
the consolidated financial statements.
4. Investment in subsidiary
|
Cost of
investment
|
|
Loan to
group undertaking
|
|
Total
|
|
£
|
|
£
|
|
£
|
|
|
|
|
|
|
Balance as at 1 April
2022
|
93,801
|
|
497,883
|
|
591,684
|
Advance loan to group
undertaking
|
-
|
|
28,443
|
|
28,443
|
Balance as at 31 Mar
2023
|
93,801
|
|
526,326
|
|
620,127
|
Addition
|
-
|
|
-
|
|
-
|
Advance loan to group
undertaking
|
-
|
|
52,002
|
|
52,002
|
Balance as at 31 Mar
2024
|
93,801
|
|
578,328
|
|
672,129
|
|
|
|
|
|
|
The loan was advanced to the
subsidiary to support and fund certain operational costs required
in the business and there is no contractual obligation on the
subsidiary to repay these loans. Judgment has been applied and
classified the loan to group undertaking as part of the cost of
investment in the subsidiary.
The company is required to assess
the carrying value of the investment in subsidiary and loans to
group undertaking for impairment. Recoverable value of these
balances is dependent upon the subsidiary producing sufficient cash
surplus such that the subsidiary achieves a positive net asset
position.
The details of the subsidiary are
set out in the note 14 to the consolidated financial
statements.
5. Trade and other
receivables
|
As at
|
|
|
As at
|
|
31-Mar-24
|
|
31-Mar-23
|
|
£
|
|
|
£
|
Trade receivables
|
142,429
|
|
|
106,855
|
Other receivables
|
19,043
|
|
|
19,043
|
Prepayment
|
4,036
|
|
|
11,536
|
|
165,508
|
|
|
137,434
|
6. Trade and other
payables
|
As at
|
|
|
As at
|
|
31-Mar-24
|
|
31-Mar-23
|
|
£
|
|
|
£
|
|
|
|
|
|
Amount due to directors
|
4,159
|
|
|
4,830
|
Trade creditors
|
6,030
|
|
|
-
|
Accruals
|
29,738
|
|
|
21,059
|
Other payables
|
180
|
|
|
-
|
Estimated tax payable
|
19,021
|
|
|
|
|
59,128
|
|
|
25,889
|
The detail of the related company
is set out in the note 21 to the consolidated financial
statements.
7. Share capital
The details are set out in the note
11 to the consolidated financial statements.
http://www.rns-pdf.londonstockexchange.com/rns/6426Y_1-2024-7-31.pdf