TIDMMAW

RNS Number : 2051N

Maruwa Co Ld

28 January 2021

 
Translation 
 
 
  Notice: This document is an excerpt translation of the original Japanese 
   document and is only for reference purposes. In the event of any discrepancy 
   between this translated document and the original Japanese document, the 
   latter shall prevail. 
 
 
                        Summary of Consolidated Financial Results 
                        for the Nine Months Ended December 31, 2020 
                                 (Based on Japanese GAAP) 
                                                                          January 28, 2021 
Company name:       MARUWA CO., LTD. 
Stock exchange      Tokyo, Nagoya 
 listing: 
Stock code:         5344      URL https://www.maruwa-g.com/ 
Representative:     President and Representative    Sei Kanbe 
                     Director 
Inquiries:          Executive Officer               Tamaki Nozoki    TEL 0561-51-0839 
Scheduled date to file Quarterly Securities         February 10, 2021 
 Report: 
Scheduled date to commence dividend                 - 
 payments: 
Preparation of supplementary material               No 
 on quarterly financial results: 
Holding of quarterly financial results              No 
 meeting: 
 
 
 
  (Amounts less than one million yen are 
                           rounded down) 
 

1. Consolidated financial results for the nine months ended December 31, 2020 (from April 1, 2020 to December 31, 2020)

 
   (1) Consolidated operating results  Percentages indicate year-on-year changes 
    (cumulative) 
 
 
                                 Net sales      Operating profit    Ordinary profit    Profit attributable 
                                                                                           to owners of 
                                                                                              parent 
                              Millions      %    Millions       %    Millions      %     Millions         % 
                                of yen             of yen              of yen              of yen 
 Nine months ended December 
  31, 2020                      30,569  (0.8)       7,573    13.1       7,413    9.2        5,078      24.3 
 Nine months ended December 
  31, 2019                      30,810    2.2       6,699   (3.7)       6,789  (7.2)        4,087    (15.5) 
                              --------  -----  ----------  ------  ----------  -----  -----------  -------- 
 
 
                              Earnings per share  Diluted earnings 
                                                      per share 
                                             Yen               Yen 
 Nine months ended December 
  31, 2020                                411.78                 - 
 Nine months ended December 
  31, 2019                                331.36                 - 
                              ------------------  ---------------- 
 

(2) Consolidated financial position

 
                           Total assets  Net assets   Equity ratio 
                            Millions of  Millions of             % 
                                    yen          yen 
 As of December 31, 2020         75,751       64,157          84.7 
 As of March 31, 2020            70,681       59,453          84.1 
                           ------------  -----------  ------------ 
 

2. Cash dividends

 
                                                Annual dividends per share 
                         1st quarter-end  2nd quarter-end  3rd quarter-end  Fiscal year-end  Total 
                         ---------------  ---------------  ---------------  ---------------  ----- 
                                     Yen              Yen              Yen              Yen    Yen 
 Year ended March 31, 
  2020                                 -            26.00                -            26.00  52.00 
 Year ending March 31, 
  2021                                 -            28.00                - 
                         ---------------  ---------------  ---------------  ---------------  ----- 
 Year ending March 31, 
  2021 (Forecast)                                                                     36.00  64.00 
                         ---------------  ---------------  ---------------  ---------------  ----- 
 

3. Forecast of consolidated financial results for the year ending March 31, 2021 ( from April 1, 2020 to March 31, 2021)

 
  Percentages indicate year-on-year changes 
 
 
               Net sales      Operating profit    Ordinary profit    Profit attributable    Earnings 
                                                                         to owners of       per share 
                                                                            parent 
            Millions      %      Millions     %     Millions     %       Millions       %         Yen 
              of yen               of yen             of yen               of yen 
Full year     41,000  (0.6)        10,000   7.0        9,800   2.9          6,600    12.0      535.10 
            --------  -----  ------------  ----  -----------  ----  -------------  ------  ---------- 
 

4. Notes

 
    (1) Changes in significant subsidiaries during the nine  No 
     months ended December 31, 2020 
     (changes in specified subsidiaries resulting in the 
     change in scope of consolidation): 
 
 
(2) Application of special accounting methods for preparing  No 
 quarterly consolidated financial statements: 
 

(3) Changes in accounting policies, changes in accounting estimates, and restatement of prior period financial statements

 
Changes in accounting policies due to revisions to    No 
 accounting standards and other regulations: 
Changes in accounting policies due to other reasons:  No 
Changes in accounting estimates:                      No 
Restatement of prior period financial statements:     No 
 

(4) Number of issued shares (common shares)

Total number of issued shares at the end of the period (including treasury shares)

 
  As of December 31, 2020   12,372,000   shares   As of March 31, 2020  12,372,000   shares 
 -------------------------  ----------           ---------------------  ---------- 
 

Number of treasury shares at the end of the period

 
  As of December 31, 2020   36,236   shares   As of March 31, 2020  40,163   shares 
 -------------------------  ------           ---------------------  ------ 
 

Average number of shares during the period (cumulative from the beginning of the fiscal year)

 
  Nine months ended December                         Nine months ended December 
   31, 2020                    12,333,434   shares    31, 2019                   12,333,911   shares 
 ----------------------------  ----------           ---------------------------  ---------- 
 

Quarterly consolidated financial statements

Consolidated balance sheets

 
                                                                         (Thousands of yen) 
------------------------------------------------------  ---------------  ------------------ 
                                                        As of March 31,    As of December 
                                                              2020            31, 2020 
------------------------------------------------------  ---------------  ------------------ 
  Assets 
      Current assets 
           Cash and deposits                                 29,334,349          32,786,636 
           Notes and accounts receivable - trade              9,542,199           9,254,324 
           Electronically recorded monetary 
            claims - operating                                1,295,434           1,324,172 
           Merchandise and finished goods                     2,061,801           1,854,816 
           Work in process                                    2,393,622           2,338,258 
           Raw materials and supplies                         2,756,758           2,330,629 
           Other                                              1,757,311           2,000,141 
           Allowance for doubtful accounts                      (8,180)             (8,079) 
           Total current assets                              49,133,297          51,880,899 
                                                        ---------------  ------------------ 
      Non-current assets 
           Property, plant and equipment 
               Buildings and structures                      12,650,214          15,280,402 
                   Accumulated depreciation                 (6,505,584)         (6,825,182) 
                   Buildings and structures, net              6,144,629           8,455,219 
                                                        ---------------  ------------------ 
               Machinery, equipment and vehicles             20,998,043          21,970,902 
                   Accumulated depreciation                (16,567,320)        (16,559,703) 
                   Machinery, equipment and vehicles, 
                    net                                       4,430,722           5,411,199 
                                                        ---------------  ------------------ 
               Land                                           4,421,234           4,530,840 
               Construction in progress                       3,445,592           2,821,569 
               Other                                          3,499,670           3,695,478 
                   Accumulated depreciation                 (2,898,143)         (3,103,741) 
                   Other, net                                   601,527             591,736 
                                                        ---------------  ------------------ 
               Total property, plant and equipment           19,043,706          21,810,565 
                                                        ---------------  ------------------ 
           Intangible assets 
               Goodwill                                         195,975                   - 
               Other                                            254,672             243,965 
               Total intangible assets                          450,648             243,965 
                                                        ---------------  ------------------ 
           Investments and other assets                       2,053,978           1,816,293 
           Total non-current assets                          21,548,333          23,870,824 
                                                        ---------------  ------------------ 
      Total assets                                           70,681,631          75,751,723 
                                                        ---------------  ------------------ 
 
 
                                                                         (Thousands of yen) 
------------------------------------------------------  ---------------  ------------------ 
                                                        As of March 31,    As of December 
                                                              2020            31, 2020 
------------------------------------------------------  ---------------  ------------------ 
  Liabilities 
      Current liabilities 
           Notes and accounts payable - trade                 1,898,714           2,199,668 
           Electronically recorded obligations 
            - operating                                       1,619,355           1,720,020 
           Short-term borrowings                                900,000             900,000 
           Current portion of long-term borrowings                    -             266,688 
           Income taxes payable                                 827,864           1,211,066 
           Provision for bonuses                                608,949             387,332 
           Provision for bonuses for directors 
            (and other officers)                                 63,000              24,750 
           Other                                              3,382,929           2,702,853 
           Total current liabilities                          9,300,813           9,412,380 
                                                        ---------------  ------------------ 
      Non-current liabilities 
           Long-term borrowings                               1,200,000           1,666,640 
           Deferred tax liabilities                             351,419             172,421 
           Other                                                375,829             342,791 
           Total non-current liabilities                      1,927,248           2,181,852 
                                                        ---------------  ------------------ 
      Total liabilities                                      11,228,062          11,594,232 
                                                        ---------------  ------------------ 
  Net assets 
      Shareholders' equity 
           Share capital                                      8,646,720           8,646,720 
           Capital surplus                                   11,992,492          12,005,832 
           Retained earnings                                 40,526,723          44,939,510 
           Treasury shares                                    (239,524)           (216,635) 
           Total shareholders' equity                        60,926,411          65,375,427 
                                                        ---------------  ------------------ 
      Accumulated other comprehensive income 
           Valuation difference on available-for-sale 
            securities                                           70,521             123,816 
           Foreign currency translation adjustment          (1,543,364)         (1,341,753) 
           Total accumulated other comprehensive 
            income                                          (1,472,842)         (1,217,936) 
                                                        ---------------  ------------------ 
      Total net assets                                       59,453,569          64,157,490 
                                                        ---------------  ------------------ 
  Total liabilities and net assets                           70,681,631          75,751,723 
                                                        ---------------  ------------------ 
 

Consolidated statements of income (cumulative) and consolidated statements of comprehensive income (cumulative)

Consolidated statements of income (cumulative)

 
                                                                        (Thousands of yen) 
--------------------------------------------------  ------------------  ------------------ 
                                                    Nine months ended   Nine months ended 
                                                     December 31, 2019   December 31, 2020 
--------------------------------------------------  ------------------  ------------------ 
  Net sales                                                 30,810,745          30,569,592 
  Cost of sales                                             17,956,384          17,078,452 
  Gross profit                                              12,854,360          13,491,140 
                                                    ------------------  ------------------ 
  Selling, general and administrative 
   expenses                                                  6,155,145           5,917,416 
  Operating profit                                           6,699,214           7,573,723 
                                                    ------------------  ------------------ 
  Non-operating income 
      Interest income                                           40,940              37,979 
      Rental income                                             71,853              65,898 
      Other                                                     29,944              48,115 
      Total non-operating income                               142,738             151,993 
                                                    ------------------  ------------------ 
  Non-operating expenses 
      Interest expenses                                              -               4,459 
      Foreign exchange losses                                    2,099             248,789 
      Rent expenses on real estate for 
       investments                                              36,714              37,061 
      Other                                                     13,937              21,817 
      Total non-operating expenses                              52,751             312,127 
                                                    ------------------  ------------------ 
  Ordinary profit                                            6,789,201           7,413,589 
                                                    ------------------  ------------------ 
  Extraordinary income 
      Gain on sales of non-current assets                        1,423               2,238 
      Gain on sales of investment securities                         -              65,414 
      Gain on liquidation of subsidiaries                            -              11,887 
      Settlement received                                      100,000                   - 
      Total extraordinary income                               101,423              79,540 
                                                    ------------------  ------------------ 
  Extraordinary losses 
      Loss on sales and retirement of non-current 
       assets                                                   74,408              92,875 
      Loss on valuation of investment securities                27,510                   - 
      Impairment loss                                                -             169,251 
      Loss related to infectious disease                             -              68,127 
      Loss on liquidation of business                          775,716                   - 
      Total extraordinary losses                               877,634             330,254 
                                                    ------------------  ------------------ 
  Profit before income taxes                                 6,012,990           7,162,874 
                                                    ------------------  ------------------ 
  Income taxes - current                                     2,103,322           2,038,091 
  Income taxes - deferred                                    (177,395)              46,021 
  Total income taxes                                         1,925,926           2,084,113 
                                                    ------------------  ------------------ 
  Profit                                                     4,087,063           5,078,760 
                                                    ------------------  ------------------ 
  Profit attributable to owners of 
   parent                                                    4,087,063           5,078,760 
                                                    ------------------  ------------------ 
 

Consolidated statements of comprehensive income (cumulative)

 
                                                                       (Thousands of yen) 
-------------------------------------------------  ------------------  ------------------ 
                                                   Nine months ended   Nine months ended 
                                                    December 31, 2019   December 31, 2020 
-------------------------------------------------  ------------------  ------------------ 
  Profit                                                    4,087,063           5,078,760 
  Other comprehensive income 
      Valuation difference on available-for-sale 
       securities                                              38,526              53,295 
      Foreign currency translation adjustment               (224,656)             201,611 
      Total other comprehensive income                      (186,129)             254,906 
                                                   ------------------  ------------------ 
  Comprehensive income                                      3,900,933           5,333,667 
                                                   ------------------  ------------------ 
  Comprehensive income attributable 
   to 
      Comprehensive income attributable 
       to owners of parent                                  3,900,933           5,333,667 
 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.

END

QRTUWOKRASUAURR

(END) Dow Jones Newswires

January 28, 2021 04:37 ET (09:37 GMT)

Maruwa (LSE:MAW)
과거 데이터 주식 차트
부터 5월(5) 2024 으로 6월(6) 2024 Maruwa 차트를 더 보려면 여기를 클릭.
Maruwa (LSE:MAW)
과거 데이터 주식 차트
부터 6월(6) 2023 으로 6월(6) 2024 Maruwa 차트를 더 보려면 여기를 클릭.