27 June 2024
ATOME PLC
("ATOME",
"the Company", or "the Group")
Audited Results for the year
ended 31 December 2023
Operational
Update
ATOME (AIM: ATOM), the only
international green fertiliser project development company on the
London Stock Exchange, with current large-scale projects in Latin
America announces its audited results for the year ended 31
December 2023 and provides an operational update for FY 2024 year
to date.
These financial statements follow
only the second full year of operations and project development
after joining the London Stock Exchange's AIM market on 30 December
2021 and reflect another year of major progress which is projected
to culminate later this year by the making of the Final Investment
Decision ("FID") on ATOME's flagship project in Villeta, Paraguay
together with the start of construction.
The Company's Annual Report will be
posted to shareholders on 28 June 2024 together with the Notice for
the Annual General Meeting, further details of which are set out
below.
Financial Highlights FY 2023
●
|
Total comprehensive loss for the
year ended 31 December 2023 was US$6.6 million (2022: US$5.9
million) with US$4.8 million (2022: Nil) of development costs
capitalised
|
●
|
ATOME raised further US$5.1 million
during the year from the issue of ordinary shares to institutional
and private investors
|
●
|
The monies raised provided further
working capital which has enabled ATOME to make the rapid progress
achieved to date
|
●
|
Mandate signed with IDB Invest, the
multi-lateral private sector arm of the Inter-American Development
Bank for funding of the Villeta project
|
●
|
Natixis, the international financial
adviser of ATOME commenced the financing process for
Villeta
|
●
|
Strong expressions of interest
received from the multilateral and commercial banks to provide
project financing for Villeta
|
Operational Highlights FY 2023 - Villeta
●
|
The long term power purchase
agreement ("PPA") upgraded to 145MW
|
●
|
30 hectares of land purchased for
facility
|
●
|
Environmental and operating licenses
granted
|
●
|
Tax free zone granted
|
●
|
Front End Engineering and Design
("FEED") and Engineering Procurement and Construction ("EPC")
agreement progressed
|
Operational Highlights FY 2023 - Pipeline
●
|
National Ammonia Corporation ("NAC")
formed as a joint vehicle for the 120MW Costa Rica
project
|
●
|
Pre-PPA signed for the 300MW Yguazu
project, Paraguay
|
Operational Update H1 2024
●
|
US$2.5 million placing in
February/March 2024 and new shareholder facility put in
place
|
●
|
FEED Study completed
|
●
|
EPC partners appointed
|
●
|
Closing in on terms for offtake of
all production from Villeta project
|
●
|
ATOME targeting to finalise project
finance funding for Villeta and start construction by end H2
2024
|
Investor Presentation via Investor Meet
Company
Olivier Mussat, CEO of ATOME will provide a
live presentation via Investor Meet Company on Thursday 27 June
2024 at 11:00am BST relating to the final results for the year
ended 31 December 2023 as well as the operational
update.
The presentation is open to all existing and
potential shareholders. Questions can be submitted pre-event via
the Investor Meet Company dashboard up until 09:00 BST today, 27
Jun 2024, or at any time during the live presentation. Investors
who already follow ATOME PLC on the Investor Meet Company platform
will automatically be invited.
Investors can sign up to Investor Meet Company
for free and add to meet ATOME PLC via:
https://www.investormeetcompany.com/atome-plc/register-investor
For
more information, please visit https://www.atomeplc.com
or
contact:
ATOME PLC Nikita Levine,
Investor Relations
|
+44 (0) 113 337 2210
info@atomeplc.com
|
Beaumont Cornish (Nominated Adviser)
Roland Cornish, Michael Cornish
|
+44 (0) 20 7628 3396
|
SP
Angel (Broker) Richard
Hail, Harry Davies-Ball
|
+44 (0) 20 3490 0470
|
Tavistock (Financial PR and IR)
Simon Hudson, Rebecca Hislaire, Saskia
Sizen
|
+44 (0) 20 7920 3150
atome@tavistock.co.uk
|
About ATOME
ATOME PLC is an AIM listed company targeting
green fertiliser production with 445 megawatt (MW) of projects in
Paraguay, 120MW project in Costa Rica and a further pipeline of
potential projects in Central America.
Since its admission to AIM in December 2021
ATOME signed a 145MW power purchase agreement with ANDE, the state
energy company in Paraguay for acquired 30 hectares of land in
Villeta, Paraguay for that facility, mandated Natixis Corporate
& Investment Banking and the multilateral IDB Invest to lead
the project funding and with Front End Engineering and Design
studies currently underway with the international companies Urbas
and Casale. ANDE has also allocated a further 300MW for ATOME's
second project subject to studies.
In Costa Rica, The
National Ammonia Corporation S.A. was formed in 2022 with local
partner Cavendish S.A. based in Costa Rica to develop green
fertiliser projects for the region. As well as straddling the
Pacific and Atlantic Oceans, Costa Rica is a democratic Central
American country. In agriculture, Costa Rica is the second largest
supplier of pineapples in the world and is in the top ten banana
growers.
ATOME is in the process of operational
planning, sourcing and negotiations with green electricity
suppliers, equipment providers and offtake partners, including
signed memoranda of understanding and cooperation agreements in
place with key parties, to produce green fertiliser at an
industrial scale using electricity generated from hydroelectric
power in Paraguay and Costa Rica. All chosen sites are located
close to the power and water sources and export facilities to serve
significant domestic and then international demand.
The Company has a green-focused Board which is
supported by major shareholders including Peter Levine, Schroders,
a leading fund manager, and since May 2023, Baker Hughes, a global
technology company operating in the energy and industry
sectors.
Statement by the
Chairman, Peter
Levine
This is the second set of full year
results for ATOME and reflects demonstrable positive progress
towards our goal of achieving Final Investment Decision on our
flagship Villeta Project and start of construction there by the end
of this current year.
It was only on 30 December 2021 that
ATOME joined the London Stock Exchange's AIM market and today ATOME
remains the only pure play green fertiliser project development
company on the London market. Since Admission, the Company has made
remarkable progress placing us at the forefront of the world green
fertiliser industry.
Maintaining our fast-track schedule
to be the first industrial scale producer of green fertiliser we
successfully achieved numerous milestones in the year under report.
These include acquiring 30 hectares (75 acres) of land for the
Villeta project, completing the necessary Environmental and Social
Impact Study, obtaining necessary environmental and operational
licenses, gaining Tax Free Zone status for our Villeta facility as
well as increasing the power purchase agreement there to 145MW. The
progress has continued into this year with the FEED study
completed.
We now have three exciting world
scale projects, the 145MW project in Villeta, Paraguay, our 300MW
Yguazu project also in Paraguay and the 120MW project in Costa
Rica. In respect of our first project, Villeta, we look forward to
agreeing offtake for our entire production in the near future.
We have every confidence that ATOME
will go from strength to strength in the years ahead and become one
of the world leaders in the production of green fertiliser,
delivering capital appreciation to our shareholders from
sustainable growth whilst being an important contributor to the
drive for global net zero in the food and agriculture
industries.
Financial
The financial statements present
group results for ATOME PLC for its second full year of operations,
following its market debut in 2021.
Total loss for the year ended 31
December 2023 was US$6.8 million (2022: US$5.4 million), in line
with expectations, reflecting the increased level of activity and
fast track development throughout ATOME's project
portfolio.
Sustainability
ATOME acknowledges and respects the
increasing emphasis on climate change around the world. The Company
aims to build a platform for a cleaner, more sustainable future for
our planet in recognition of the climate change imperative driving
nations and industries around the world to "green" their
infrastructure, operations, and products.
Conclusion
I would like to close by thanking
all my colleagues throughout the Company for their contribution to
the success of ATOME. Together we work towards delivering another
year of significant achievement, progress and delivery of value to
our shareholders.
Olivier Mussat, Chief
Executive Officer, added:
Since its foundation and subsequent
emergence as an independent AIM listed business ATOME has made
great operational progress and established itself as a leading
international developer in the field of green ammonia and its
derivatives, with a unique focus on green fertilisers. ATOME's
strategy has been clear since day one: we aim to accelerate the
development of our business by looking for reasonably sized
projects, leveraging existing infrastructure in order to be first
to market producing green
fertiliser at the lowest cost possible near markets with existing
demand.
We listed in London through our IPO
in December 2021 having become a public company two months earlier.
At the time of Admission to AIM we had our two core projects in
Paraguay and Iceland, both substantive in nature and providing
significant opportunity for significant increases in shareholder
value, extending into the future. Hindsight, together with
subsequent events, has shown ATOME to be the right company at the
right time for the green ammonia and fertiliser markets.
I am pleased to report that since
our first annual report for 2022, ATOME has now completed the front
end engineering and design (FEED) study for its first project in
Villeta, Paraguay. It is not only significant for us, but it is
also the first industrial scale green fertilizer FEED globally. We
are now rapidly proceeding towards agreeing terms and conditions
for a definitive form PPA for the 300MW Iguazu project in Paraguay
combined with continued progress in Costa Rica with National
Ammonia Corporation, where we are actively working on securing
power for this project. All this progress has considerably exceeded
our original expectations at the time of the IPO both in scale and
the time frame of our business.
In January 2023, we created National
Ammonia Corporation S.A (NAC), a joint venture with Cavendish, the
renewable energy arm of the Quirós family-owned Grupo Purdy S.A.,
one of the largest corporations in Costa Rica, to pursue renewable
energy generation and green ammonia-based fertiliser production.
Similar to Paraguay, Costa Rica is one of the greenest countries in
Latin America with a significant agricultural sector, presenting a
great opportunity to leverage all the work we are currently doing
in Paraguay and fast track project development there.
In May 2023, being armed with the
already signed PPA, we took the decision to solely focus Villeta as
a producer of green fertiliser (Calcium Ammonium Nitrate, or CAN)
being the most value accretive option for the production facility,
supplying that product to the fastest growing agricultural market
globally in Mercosur and further. We also entered into a strategic
partnership with Baker Hughes who invested in the Company and with
whom we have agreed rights of first offer for the supply of
compressor and other equipment to our projects. The FEED study for
Villeta is now complete, with offtake terms for 100% of production
in the process of final negotiation projected to provide structured
support for long-term sales to underpin Villeta project
commerciality and bankability.
Following the strategic review of
our portfolio in view of significant effort, progress and clear
path to market achieved in Paraguay and Costa Rica, we took a
decision to divert the focus from the less commercially attractive
operations in Iceland, with the 75% owned subsidiary Green Fuel ehf
formally wound down in February 2024.
We believe ATOME is ideally placed
to not only decarbonise the food and agriculture sector but also
increase food security. Our projects will contribute significantly
to fulfilling the UN's Sustainable Development Goals (SDGs),
particularly SDG 2, 7, 9, 11, 12 and 13 which cover hunger,
affordable and clean energy; industry, innovation, and
infrastructure; sustainable cities and communities; responsible
consumption and production, and: urgently combating climate
change.
The stable price environment, the
increasing demand for fertilisers, together with the international
emphasis on environmentally necessary green commodities and
security of supply, has provided a very fertile end market for
ATOME's planned production. We have ever increasing confidence,
backed by industry interest in us and strong support from a number
of financial institutions, that there will be robust demand for our
production which will support strong economics for our business,
with profitability and sustainability going hand in
hand.
We look forward to delivering
further material progress during the balance of 2024 as we move
forward with bringing our projects on-line with FID on Villeta
projected by the end of this year and production targeted to
commence in 2027. We intend to further develop a pipeline of new
international projects in other jurisdictions as we become
increasingly recognised as a leading first-mover developer in green
ammonia and fertilisers.
Financial review
The consolidated financial
statements present the group results for the year ended 31 December
2023 for ATOME Group, an independent AIM listed business focused on
producing, marketing, and distributing green hydrogen and ammonia,
as well as derivative products including fertilisers.
In May 2023, the Group raised US$5.1
million and fully received US$4.6 million by 31 December 2023
through a placing to Baker Hughes and other institutional and
private investors. In 2024, ATOME raised a further US$2.5 million
through a market placing.
Further funding will continue to be
required from shareholders, lenders or otherwise for the Company to
achieve success in project financing for the Villeta Project with
the desired outcome of cash generative production in 2027 and to
continue its operations, which indicates the existence of material
uncertainty over the Group's and the Company's ability to continue
as a going concern.
Additional funds may be made
available to the Group in the form of the commitment based on the
support letter ("the Facility") provided by Peter Levine through
one of his entities. The terms thereof provide inter alia for a
facility of up to £4 million for a period up to 30 September 2025
to support working capital needs.
The Facility with an effective date
of 26 June 2024 is unsecured and will be repayable on the earlier
of a future fundraise by the Company of at least £4 million, in
which Peter Levine will have the right to participate to maintain
his current interest in the Company, or when FID is declared on the
Villeta Project. The Facility bears an interest rate of SOFR plus
4% on drawn amounts, a commitment fee of 1% on undrawn amounts and
an initial facility fee of 2.5%, all of which can be settled in
shares.
The financial results of the Group
are presented in US Dollars as all the Group's budgeting, cost
management and future trading are primarily denominated and
maintained in US Dollars. All translation differences arising from
translation from functional to reporting currency are taken to the
Foreign Currency Translation Reserve on the statement of financial
position.
The Company intends to hold the
Annual General Meeting to approve the audited financial statements
at 10.00am on 24 July 2024 at Carrwood Park, Selby Road, Leeds,
LS15 4LG. The Notice will be sent with the full Annual Report on 28
June 2024.
Related Party Transaction
Peter Levine is a Director and
substantial shareholder in the Company. The Facility is therefore a
related party transaction pursuant to Rule 13 of the AIM Rules for
Companies.
The Independent Directors comprising
all directors of the Company, other than Peter Levine and Nikita
Levine, having consulted with Beaumont Cornish Limited
(1) , the Nomad of the Company, consider the terms of
the Facility are fair and reasonable insofar as the Company's
shareholders are concerned.
Consolidated Statement of Comprehensive
Income
Year ended 31 December 2023
|
Note
|
2023
US$'000
|
2022
US$'000
|
Continuing Operations
|
|
|
|
Administrative expenses
|
2
|
(7,265)
|
(5,830)
|
Other Income
|
|
312
|
62
|
Investment grant
|
|
-
|
170
|
Operating loss
|
|
(6,953)
|
(5,598)
|
|
|
|
|
Finance income
|
|
54
|
2
|
Finance costs
|
|
(1)
|
(2)
|
Loss before tax
|
|
(6,900)
|
(5,598)
|
|
|
|
|
Total income tax
(charge)/credit
|
|
-
|
-
|
Loss for the year from continuing operations
|
|
(6,900)
|
(5,598)
|
|
|
|
|
|
|
|
|
Loss for the year from continuing
operations
|
|
(6,900)
|
(5,598)
|
Non-controlling interest
|
|
78
|
119
|
Loss for the year attributable to equity
holders
|
|
(6,822)
|
(5,479)
|
|
|
|
|
Other comprehensive income, net of tax
|
|
|
|
Items that may be reclassified
subsequently to profit or loss
|
|
|
|
Exchange
differences on translation of foreign operations
|
|
239
|
(387)
|
Total comprehensive profit /(loss) for the year
attributable
|
|
|
|
to the equity holders of the
parent
|
|
(6,583)
|
(5,866)
|
|
|
|
|
Loss per share
|
3
|
US
cents
|
US
cents
|
Basic loss per share from continuing
operations
|
|
(17.63)
|
(16.80)
|
Diluted loss per share from
continuing operations
|
|
(17.63)
|
(16.80)
|
|
|
|
|
Consolidated Statement of Financial Position
As
at 31 December 2023
ASSETS
|
2023
US$'000
|
2022
US$'000
|
Non-current assets
|
|
|
Intangible assets
|
4,512
|
-
|
Goodwill
|
2
|
6
|
Property, plant and
equipment
|
1,217
|
939
|
|
5,731
|
945
|
Current assets
|
|
|
Trade and other
receivables
|
1,325
|
2,223
|
Cash and cash equivalents
|
550
|
3,452
|
|
1,875
|
5,675
|
|
|
|
TOTAL ASSETS
|
7,606
|
6,620
|
|
|
|
LIABILITIES
|
|
|
Current liabilities
|
|
|
Trade and other payables
|
2,852
|
1,649
|
Short term facility
|
-
|
-
|
|
2,852
|
1,649
|
Non-current liabilities
|
|
|
Trade and other payables
|
28
|
-
|
Long-term debt
|
810
|
-
|
|
838
|
-
|
|
|
|
TOTAL LIABILITIES
|
3,690
|
1,649
|
|
|
|
EQUITY
|
|
|
Share capital
|
109
|
96
|
Share premium
|
16,881
|
11,901
|
Retained earnings
|
(14,544)
|
(7,722)
|
Translation reserve
|
(92)
|
(331)
|
Share option reserve
|
1,759
|
1,146
|
|
4,113
|
5,090
|
Non-controlling interest
|
(197)
|
(119)
|
TOTAL EQUITY
|
3,916
|
4,971
|
TOTAL EQUITY AND LIABILITIES
|
7,606
|
6,620
|
|
|
|
Consolidated Statement of Changes in Equity
Year ended 31 December 2023
|
Share
|
Profit
|
|
|
Non-
|
|
|
capital
&
|
and
loss
|
Other
|
|
controlling
|
Total
|
|
premium
|
account
|
Reserves
|
Total
|
Interest
|
Equity
|
|
US$'000
|
US$'000
|
US$'000
|
US$'000
|
US$'000
|
US$'000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at 1 January 2022
|
7,740
|
(2,243)
|
139
|
5,636
|
-
|
5,636
|
Share-based payments
|
-
|
-
|
1,063
|
1,063
|
-
|
1,063
|
Shares issued on
reorganisation
|
4,394
|
-
|
-
|
4,394
|
-
|
4,394
|
Offer of shares to public
|
-
|
-
|
-
|
-
|
-
|
-
|
Costs of issue new shares
|
(137)
|
-
|
-
|
(137)
|
-
|
(137)
|
Transactions with the
owners
|
4,257
|
-
|
1,063
|
5,320
|
-
|
5,320
|
|
|
|
|
|
|
|
Loss for the period
|
-
|
(5,479)
|
-
|
(5,479)
|
(119)
|
(5,598)
|
Translation reserve
|
-
|
-
|
(387)
|
(387)
|
-
|
(387)
|
|
|
|
|
|
|
|
Total comprehensive income/(loss)
for the year
|
-
|
(5,479)
|
(387)
|
(5,866)
|
(119)
|
(5,985)
|
|
|
|
|
|
|
|
Balance at 31 December
2022
|
11,997
|
(7,722)
|
815
|
5,090
|
(119)
|
4,971
|
|
|
|
|
|
|
|
Share-based payments
|
-
|
-
|
613
|
613
|
-
|
613
|
Offer of shares to public
|
5,088
|
-
|
-
|
5,088
|
-
|
5,088
|
Costs of issue new shares
|
(95)
|
-
|
-
|
(95)
|
-
|
(95)
|
Transactions with the
owners
|
4,993
|
-
|
613
|
5,606
|
-
|
5,606
|
|
|
|
|
|
|
|
Profit for the year
|
-
|
(6,822)
|
-
|
(6,822)
|
(78)
|
(6,900)
|
Translation reserve
|
-
|
-
|
239
|
239
|
-
|
239
|
|
|
|
|
|
|
|
Total comprehensive loss for the
year
|
-
|
(6,822)
|
239
|
(6,583)
|
(78)
|
(6,661)
|
|
|
|
|
|
|
|
Balance at 31 December
2023
|
16,990
|
(14,544)
|
1,667
|
4,113
|
(197)
|
3,916
|
|
|
|
|
|
|
|
Consolidated Statement of Cash Flows
Year ended 31 December 2023
|
2023
US$'000
|
2022
US$'000
|
Cash flows from operating activities
|
|
|
Cash (used in)/generated by
operating activities (note 4)
|
(4,974)
|
(6,152)
|
Taxes paid
|
-
|
-
|
Taxes refunded
|
-
|
-
|
|
(4,974)
|
(6,152)
|
Cash flows from investing activities
|
|
|
Expenditure on development and
production assets
|
(4,767)
|
-
|
Interest received
|
54
|
-
|
|
(4,713)
|
-
|
|
|
|
Cash flows from financing activities
|
|
|
Long-term loan proceeds
|
810
|
-
|
Proceeds from issue of shares (net
of expenses)
|
4,408
|
7,965
|
Payment in kind for shares
placed
|
1,197
|
-
|
Repayment of obligations under
leases
|
(22)
|
(26)
|
|
6,393
|
7,939
|
|
|
|
Net decrease in cash and cash
equivalents
|
(3,294)
|
1,787
|
Opening cash and cash equivalents at
beginning of period
|
3,452
|
1,865
|
Exchange gains/(losses) on cash and
cash equivalents
|
392
|
(200)
|
Closing cash and cash
equivalents
|
550
|
3,452
|
|
|
|
Notes
1. Accounting policies and
preparation
The financial information set out in
this announcement does not constitute the Company's statutory
financial statements and is derived from the consolidated financial
statements for the year ended 31 December 2023 and year ended 31
December 2022.
Financial statements for the year
ended 31 December 2023 will be delivered in due course. The
auditors have reported on those accounts; their report was (i)
unqualified, (ii) did not include a reference to matters to which
the auditors drew attention by way of emphasis except for potential
material uncertainty that may arise in the event if, around the
Company's ability to continue as a going concern as further funding
will continue to be required from shareholders, lenders or
otherwise for the Company to achieve success in project financing
for Villeta Project within the period to December 2024 allowing it
to achieve the desired project outcome of cash generative
production in 2027 and to continue its operations, and (iii) did
not contain a statement under section 498 (2) or (3) of the
Companies Act 2006 in respect of the accounts for 2023 and
2022.
The Directors have a reasonable
expectation that the Company has adequate resources to continue in
operational existence for the foreseeable future. Therefore, they
continue to adopt the going concern basis in preparing the
financial statements for the year ended 31 December
2023.
Whilst the consolidated financial
statements from which this preliminary announcement has been
derived are prepared in accordance with International Financial
Reporting Standards ("IFRS") and applicable law, this announcement
does not itself contain sufficient information to comply with IFRS.
The Annual Report, containing consolidated financial statements
that comply with IFRS, will be sent out to shareholders by 30 June
2024.
2 Administrative expenses
|
2023
|
|
2022
|
|
US$'000
|
|
US$'000
|
|
|
|
|
Directors and staff costs (including
non-executive Directors)
|
3,457
|
|
2,946
|
Cost of issue for existing
shares
|
95
|
|
164
|
Share-based payments
|
613
|
|
1,063
|
Depreciation
|
31
|
|
24
|
Other
|
3,069
|
|
1,633
|
|
7,265
|
|
5,830
|
3 Loss per share
|
2023
|
|
2022
|
|
US$'000
|
|
US$'000
|
Loss for the period attributable
to
|
|
|
|
the equity holders of the Parent
Company
|
(6,822)
|
|
(5,479)
|
|
|
|
|
|
Number
|
|
Number
|
|
'000
|
|
'000
|
Weighted average number of shares in
issue
|
38,685
|
|
32,606
|
|
|
|
|
|
US
cents
|
|
US
cents
|
Loss per share
|
|
|
|
Loss per share from continuing
operations
|
(17.63)
|
|
(16.80)
|
Diluted loss per share from
continuing operations
|
(17.63)
|
|
(16.80)
|
At 31 December 2023, 2,185,000
(2022: 2,129,000) share options and share warrant awards were in
issue that, if exercised, would dilute earnings per share in the
future. No dilution per share was calculated as with the reported
loss adding share options and warrants is anti-dilutive.
4 Notes to the consolidated statement of cash
flows
|
2023
|
|
2022
|
|
US$'000
|
|
US$'000
|
|
|
|
|
Operating loss
|
(6,953)
|
|
(5,598)
|
Interest on bank deposits
|
1
|
|
2
|
Depreciation of property, plant and
equipment
|
31
|
|
24
|
Amortisation of Goodwill
|
4
|
|
-
|
Foreign exchange
difference
|
(154)
|
|
(203)
|
Share-based payments
|
613
|
|
1,063
|
Operating cash flows before movements in working
capital
|
(6,459)
|
|
(4,712)
|
Decrease / (increase) in
receivables
|
202
|
|
(394)
|
Increase / (decrease) in short term
facility
|
-
|
|
(1,415)
|
Increase / (decrease) in
payables
|
1,283
|
|
369
|
Net
cash (used in)/generated by operating activities
|
(4,974)
|
|
(6,152)
|
|
|
|
|
5 Segment reporting
In the opinion of the Directors, the
operations of ATOME PLC comprise one class of business, the
development, production and the sale of green fuel energy and
related activities.
An operating segment is a component
of an entity that engages in business activities from which it may
earn revenues and incur expenses and whose results are regularly
reviewed by the Board of Directors.
The Board of Directors reviews
operating results by reference to the core principle of geographic
location. The Group currently has projects in two geographical
markets: the Paraguay and Iceland. It has a head office and
associated corporate expenses in the UK.
|
Iceland
|
Paraguay
|
UK
|
Total
|
|
2023
|
2023
|
2023
|
2023
|
|
US$'000
|
US$'000
|
US$'000
|
US$'000
|
|
|
|
|
|
Administrative expenses
|
314
|
369
|
6,582
|
7,265
|
Other Income
|
-
|
-
|
(312)
|
(312)
|
Investment grant
|
-
|
-
|
-
|
-
|
Segment costs
|
314
|
369
|
6,270
|
6,953
|
|
|
|
|
|
Segment operating loss for the Year Ended 31 December
2023
|
(314)
|
(369)
|
(6,270)
|
(6,953)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Iceland
|
Paraguay
|
UK
|
Total
|
|
2022
|
2022
|
2022
|
2022
|
|
US$'000
|
US$'000
|
US$'000
|
US$'000
|
|
|
|
|
|
Revenue
|
|
-
|
-
|
|
Cost of sales
|
|
|
|
|
Administrative expenses
|
614
|
299
|
4,917
|
5,830
|
Other Income
|
-
|
-
|
(62)
|
(62)
|
Investment grant
|
(170)
|
-
|
-
|
(170)
|
Segment costs
|
444
|
299
|
4,855
|
5,598
|
|
|
|
|
|
Segment operating loss for the Year Ended 31 December
2022
|
(444)
|
(299)
|
(4,855)
|
(5,598)
|
Segment assets
|
Iceland
|
Paraguay
|
UK
|
Total
|
|
2023
|
2023
|
2023
|
2023
|
|
US$'000
|
US$'000
|
US$'000
|
US$'000
|
Intangible assets
|
-
|
-
|
4,512
|
4,512
|
Goodwill
|
-
|
2
|
-
|
2
|
Property, plant and
equipment
|
-
|
1,217
|
-
|
1,217
|
|
-
|
1,219
|
4,512
|
5,731
|
Other assets
|
-
|
101
|
1,224
|
1,325
|
Total assets as at 31 December 2023
|
-
|
1,320
|
5,736
|
7,056
|
|
|
|
|
|
|
Iceland
|
Paraguay
|
UK
|
Total
|
|
2022
|
2022
|
2022
|
2022
|
|
US$'000
|
US$'000
|
US$'000
|
US$'000
|
Goodwill
|
3
|
3
|
-
|
6
|
Property, plant and
equipment
|
-
|
939
|
-
|
939
|
|
3
|
942
|
-
|
945
|
Other assets
|
-
|
44
|
2,179
|
2,223
|
Total assets as at 31 December 2022
|
3
|
986
|
2,179
|
3,168
|
Segment liabilities
|
Iceland
|
Paraguay
|
UK
|
Total
|
|
2023
|
2023
|
2023
|
2023
|
|
US$'000
|
US$'000
|
US$'000
|
US$000
|
Total liabilities as at 31 December 2023
|
11
|
901
|
2,778
|
3,690
|
|
|
|
|
|
|
Iceland
|
Iceland
|
Iceland
|
Total
|
|
2022
|
2022
|
2022
|
2022
|
|
US$'000
|
US$'000
|
US$'000
|
US$000
|
Total liabilities as at 31 December 2022
|
51
|
866
|
732
|
1,649
|
Reconciliation of the amounts
reported for segment assets to the Group's consolidated statement
of financial position is as follows:
|
2023
US$'000
|
2022
US$'000
|
Segment assets
|
7,056
|
3,168
|
Group cash
|
550
|
3,452
|
Group assets as at 31 December
|
7,606
|
6,620
|
(1) Beaumont Cornish Limited ("Beaumont Cornish") is the Company's
Nominated Adviser and is authorised and regulated by the FCA.
Beaumont Cornish's responsibilities as the Company's Nominated
Adviser, including a responsibility to advise and guide the Company
on its responsibilities under the AIM Rules for Companies and AIM
Rules for Nominated Advisers, are owed solely to the London Stock
Exchange. Beaumont Cornish is not acting for and will not be
responsible to any other persons for providing protections afforded
to customers of Beaumont Cornish nor for advising them in relation
to the proposed arrangements described in this announcement or any
matter referred to in it.
-ends-