TIDMACHP

RNS Number : 0890K

Asia Ceramics Holdings PLC

15 August 2012

Asia Ceramics Holdings PLC

Interim Results

The Directors of Asia Ceramics Holdings Plc are pleased to present the company's interim results for the six months to 30th June 2012.

Key Points:

   --      Sales                     (GBP)5,783k 
   --      Profit for period        (GBP)209k 
   --      Cash at bank           (GBP)170k 
   --      Growth in Export Division 

CHAIRMAN'S STATEMENT

I am pleased to report strong growth in revenue, which has been driven in particular from the export division.

Group sales in the six months ended 30 June 2012 amounted to (GBP)5.8m compared to (GBP)0.6m for the corresponding period in 2011 and profit after tax for the period amounted to (GBP)0.2m.

The Board remains confident that further growth in export sales will be achieved in the second half of the year and

I look forward to reporting further progress in my statement at the year end

Frank Lewis

Chairman

Enquiries:

 
     Frank Lewis, Chairman       Asia Ceramic Holdings       Tel: 07785 273 111 
                                  plc 
     Shawn Wu, CFO               Asia Ceramic Holdings       Tel: 86-10-68531389 
                                  plc 
     James Joyce                 WH Ireland Limited          Tel: 020 7220 1666 
 

Interim Condensed Statement of Comprehensive Income

For the six months ended 30 June 2012

 
                                                                June        June          Dec 31 
                                                                  30          30    2011 audited 
                                                                2012        2011 
                                                   Notes   (GBP)'000   (GBP)'000       (GBP)'000 
 
     Revenue                                                   5,783         618           4,252 
 
     Cost of sales                                           (4,757)       (465)         (3,691) 
                                                          ----------  ----------  -------------- 
     Gross profit                                              1,026         153             561 
 
     Distribution expenses                                     (379)        (71)           (123) 
     Administrative expenses                                   (372)       (243)           (634) 
     Interest Income(expenses)                                   (1)          18               4 
 
     Profit (Loss) on ordinary activities 
      before taxation                                            273       (143)           (192) 
 
     Income tax expenses                               3        (64)           -            (33) 
 
     Profit (Loss) after taxation                                209       (143)           (225) 
                                                          ==========  ==========  ============== 
 
     Other comprehensive income 
 
     Exchange difference arising on translation 
      of foreign operations                                     (19)        (31)            (48) 
 
     Total comprehensive income for the 
      year attributable to equity holders                        190       (174)           (177) 
                                                          ==========  ==========  ============== 
 
     Basic profit (loss) per ordinary 
      share (pence)                                    4        1.90      (4.06)          (2.18) 
                                                          ----------  ----------  -------------- 
 
     Diluted profit (loss) per ordinary 
      share (pence)                                             1.89      (3.99)          (2.17) 
                                                          ----------  ----------  -------------- 
 

Interim Condensed Statement of Financial Position

AT 30 June 2012

 
                                                                   June 30        June           Dec 31 
                                                                                    30     2011 audited 
                                                                      2012        2011 
                                                  Notes          (GBP)'000   (GBP)'000        (GBP)'000 
     Non-current assets 
 
     Property, plant and equipment                 5 &6                 29          24               28 
     Construction in progress                                          216         193              216 
     Investments                                                         -           -                - 
                                                              ------------  ----------  --------------- 
                                                                       245         217              244 
 
 
     Current assets 
     Inventory                                                          46          29               56 
     Trade and other receivables                      7              2,570         372            1,308 
     Export VAT refund receivables                                     445 
     Cash and cash equivalents                                         170         633              669 
                                                              ------------  ----------  --------------- 
                                                                     3,231       1,034            2,033 
 
     Total assets                                                    3,476       1,251            2,277 
                                                              ============  ==========  =============== 
 
     Equity and reserves 
 
                                                                                52 712 
                                                                  55 1,201        (56) 
     Share capital                                    8           63 (251)       (368)               52 
      Share premium                                                                                 712 
      Other reserves                                                                                 82 
      Retained earnings                                                                           (460) 
                                                              ------------  ----------  --------------- 
     Equity and reserves                                             1,068         340              386 
 
     Current liabilities 
 
     Trade and other payables                                        1,960         411            1,339 
     Tax payable                                                      (63)                           39 
     Borrowing                                                          11                           13 
                                                              ------------  ----------  --------------- 
                                                                     1,908         411            1,391 
 
     Non current liabilities 
     Loan from a shareholder                         11                500         500              500 
                                                              ------------  ----------  --------------- 
                                                                       500         500              500 
 
     Total equity and liabilities                                    3,476       1,251            2,277 
                                                              ============  ==========  =============== 
 
 
 
 

Interim Condensed Statement of Cash Flows

For the six months ended 30 June 2012

 
                                                                         June 30        June          Dec 31 
                                                                                          30    2011 audited 
                                                                            2012        2011 
                                                       Notes           (GBP)'000   (GBP)'000       (GBP)'000 
 
 Net cash generated (used) in 
  operating activities                                                     (476)        (74)           (540) 
                                                                    ============  ==========  ============== 
 
 Investing activities 
 
 Purchase of property, plant 
  and equipment                                                              (5)        (13)           (122) 
 Construction in progress Investment                                           -        (83) 
  in subsidiaries                                                              -           - 
 Interest received                                                             1                           1 
                                                                    ------------  ----------  -------------- 
 Net cash used in investing activities                                       (4)        (96)           (121) 
                                                                    ============  ==========  ============== 
 
     Financing activities 
 Loans to subsidiaries                                                         -           -               - 
 Loans from shareholders                                                       -           -               - 
 Shares issued                                                                 -           -             492 
 Share Issue Costs                                                             -           -               - 
 
 Net cash from financing activities                                            -           -             492 
                                                                    ============  ==========  ============== 
 
 Net increase (decrease) in cash 
  and cash equivalents                                                     (480)       (170)           (169) 
                                                                    ============  ==========  ============== 
 
 Cash and cash equivalents at 
  beginning of period                                                        669         834             834 
 
 Exchange difference                                                        (19)        (31)               4 
 
 Cash and cash equivalents at 
  end of period                                                              170         633             669 
                                                                    ============  ==========  ============== 
 

Interim Condensed Statement of changes in Equity

For the six months ended 30 June 2012

 
 Group                                      Share           Share       Other reserves        Retained           Total 
                                          capital         premium                             earnings 
                                        (GBP)'000       (GBP)'000            (GBP)'000       (GBP)'000       (GBP)'000 
     Balance at 30 June 2011                   52             712                 (56)           (368)             340 
                                  ===============  ==============  ===================  ==============  ============== 
 
     Exchange difference arising 
      on 
      the translation 
      of financial statements of 
      overseas 
      subsidiaries                                                                  79                              79 
     Loss for the period                                                                          (82)            (82) 
                                  ---------------  --------------  -------------------  --------------  -------------- 
 
     Transfer statutory reserves                                                    10            (10)               - 
     Share-based payment                                                            49                              49 
 
     Balance at 31 December 2011               52             712                   82           (460)             386 
                                  ===============  ==============  ===================  ==============  ============== 
 
     Exchange difference arising 
      on 
      the translation 
      of financial statements of 
      overseas 
      subsidiaries                                                                (19)                            (19) 
     Profit for the period                                                                         209             209 
 
     Issue of shares 
      Share issue costs                         3             489                                                  492 
 
     Balance at 30 June 2012                   55           1,201                   63           (251)           1,068 
                                  ===============  ==============  ===================  ==============  ============== 
 
 
 

Notes to the Condensed Group Interim Financial Statements

   1.     GENERAL INFORMATION 

Asia Ceramics Holdings Plc is a company incorporated in Jersey under the Companies (Jersey) Law 1991. The company is governed by its articles of association and the principal statute governing the company is Jersey law. The company has an unlimited life. The liability of the members of the company is limited. The company is domiciled and has its registered office in Jersey and the company's registration number is 105875 (Jersey).

The principal activity of the Company is investment holding. The Group's principal activity is the sale of ceramic products in China.

The Group's places of business are Hong Kong and the People's Republic of China ("PRC").

These financial statements are presented in pounds sterling and rounded to the nearest thousand ('000).

Asia Ceramics Holding Plc has adopted all relevant standards effective for accounting periods beginning on or after 1 January 2011.

   2.     BASIS OF PREPARATION 

The condensed financial statements have been prepared under historical cost convention, except for the revaluation of certain financial instruments. The same accounting policies, presentation and methods have been followed in these condensed financial statements as were applied in the preparation of the Group's financial statements for the year ended 31 December 2011.

The Group's Financial Statements have been prepared in accordance with International Financial Reporting Standards 34 (Interim Financial Reporting).

The report is unaudited and does not constitute the statutory accounts for the six months ended 30 June 2012.

   3.      INCOME TAX EXPENSE 
 
 
                                                                                             30                       31 
                                                                                           June                 December 
                                                                                           2012                     2011 
                                                                                      (GBP)'000                (GBP)'000 
 
     Current tax charge                                                                    (65)                     (33) 
 
     The income tax expense for the year can 
      be reconciled as follow: 
     Profit (Loss) before taxation                                                          273                    (192) 
                                                                                ===============          =============== 
 
     Income tax calculated at 25%                                                            64                     (48) 
     Effect of income that is exempt from taxation                                            -                       64 
      Effect of different tax rate of subsidiary 
       operating in other jurisdiction                                                                               (2) 
 Effect of prior year adjustment                                                 -                                    64 
                                                                                                                     (2) 
 Effect of prior year adjustment                                                              -                      (1) 
     Unrelieved tax losses c/f                                                                -                       14 
     Others                                                                                   -                        6 
 
                                                                                           (64)                     (33) 
                                                                                ===============          =============== 
 

The applicable tax of the Group is derived from the consolidation of all Group companies applicable tax band on their domestic tax rates. The applicable tax rate for Asia Ceramics (HK) Ltd is 16.5% and 25% for all Chinese subsidiaries.

The income tax expenses are all due to Chinese subsidiary.

   4.       EARNINGS PER SHARE 

Basic earning per share is calculated by dividing the loss attributable to equity shareholders of the company by the weighted average number of ordinary shares in issue during the year.

Diluted loss per share is calculated by adjusting the weighted average number of ordinary shares outstanding to assume conversion of all dilutive potential ordinary shares. The dilutive potential ordinary shares in the company are share options. A calculation is done to determine the number of shares that could have been acquired at fair value (determined as the average annual market share price of the company's shares) based on the monetary rights attached to outstanding share options. The number of shares calculated above is compared with the number of shares that would have issued assuming the exercise of the share options.

 
 
 
                                                        30 June                  31 December 
                                                           2012                         2011 
                                                      (GBP)'000                    (GBP)'000 
 Earnings 
 Earnings for the purposes of 
  basic and diluted earnings per 
  share being net profit attributable 
  to equity holders of the parent                       208,567                    (225,194) 
 
 Number of shares 
 Weighted average number of ordinary 
  shares for the purposes of basic 
  earnings per share                                 10,990,071                   10,311,444 
 
 Effect of dilutive potential 
  ordinary shares: 
 Share options                                           46,857                       46,857 
 
 Weighted average number of ordinary 
  shares for the purposes of diluted 
  earnings per share                                 11,036,928                   10,358,301 
                                              =================        ===================== 
 
 Profit (Loss) per share 
 Basic (pence)                                             1.90                       (2.18) 
                                              =================        ===================== 
 
 Diluted (pence)                                           1.89                       (2.17) 
                                              =================        ===================== 
 
 
 
   5.         Property, plant and equipment 

During this period, Foshan Louis Valentino Ceramics Co., Ltd. purchased (GBP)5,300 office equipment.

   6.         Intangible Assets 

There is no addition of intangible assets during this period.

   7.         Trade Receivables 
 
                                                          6 months ended       6 months ended             Year ended 
                                                            30 June 2012         30 June 2011       31 December 2011 
                                                               (GBP)'000            (GBP)'000              (GBP)'000 
           Trade receivables                                         956                   14                    662 
           Prepayment                                              1,522                  305                    381 
           Other receivables                                          92                   53                    265 
                                                     -------------------  -------------------  --------------------- 
 
                Less: allowance for doubtful debts                     -                    -                      - 
                                                     -------------------  -------------------  --------------------- 
           Total                                                   2,570                  372                  1,308 
                                                     ===================  ===================  ===================== 
 
   8.     SUBSIDIARIES 

Details of the Company's subsidiaries at 30 June 2012 are as follows.

 
                                   Place of                    Proportion 
                                    incorporation            of ownership         Principal activities 
       Name of                      (or registration)            interest 
       subsidiary                   and operation                       % 
     Asia Ceramics (HK)            Hong Kong                          100       Retail of Ceramics 
      Ltd                                                                        Products in Hong Kong 
                                                                                 Market 
     Shenyang Louis Building       P.R. China                         100       Establishment of Ceramics 
      Materials Ltd                                                              retail shops in China 
                                                                                 and sale of Ceramics 
     Foshan Louis Valentino        P.R. China                         100       Sale of ceramics products 
      Ceramics Co., Ltd                                                          in PRC and export 
      **                                                                         market 
 

** Held by subsidiary company

Foshan Louis Valentino Ceramics Co., Ltd was established on 5 July 2011 with registered share capital of RMB500,000. On the same day, Shenyang Louis Buildings Materials Co., Ltd subscribed 50% of the registered share capital of the company for RMB250,000. On 8 August 2011, the remaining 50% of the registered share capital was transferred to Shenyang Louis Buildings Materials Co., Ltd for RMB250,000. As a result of this, Foshan Louis Valentino Ceramics Co., Ltd is wholly owned by the Group.

Foshan Louis Valentino Ceramics Co., Ltd commenced trading in October 2011 and the results of the company were fully consolidated in these financial statements.

   9.       SHARE CAPITAL 

The company has one class of ordinary share capital which carry no rights to fixed income, any preferences or restrictions.

 
                                                          June 30            June       December31,2011 
                                                             2012              30 
                                                                             2011 
                                                        (GBP)'000       (GBP)'000             (GBP)'000 
     Authorised: 
     2,000,000,000 Ordinary shares of (GBP)0.005 
      each                                                 10,000          10,000                10,000 
                                                   ==============  ==============  ==================== 
 
     Issued and fully paid: 
     10,990,071 Ordinary shares of (GBP)0.005 
      each 
     (10,311,444 Ordinary shares as at 31 Dec. 
      2011)                                                    55              52                    52 
                                                   ==============  ==============  ==================== 
 

Shares issued during the year

 
                               Note            Share          Share           Share 
                                             numbers        Capital         Premium 
     On Incorporation           (i)                2              2               - 
     On 12 July 2010           (ii)           42,448         42,448               - 
     On 18 July 2010          (iii)        8,490,000         42,450               - 
     On 2 August 2010          (iv)        1,821,444          9,107       1,193,046 
     Less share issue 
      costs                     (v)                -              -       (480,955) 
 
     On 17 March 2012                        678,627          3,393         488,611 
 
     Total                                10,990,071         54,950       1,200,702 
                                     ===============  =============  ============== 
 
   (i)           On incorporation, the Company issued 2 shares at par value of (GBP)1 each. 

(ii) On 12 July 2010, the Company issued 42,448 additional shares at its par value of (GBP)1 each.

(iii) Pursuant to a special resolution of the Company dated 15 July 2010 the authorized share capital of the Company was sub-divided into 2,000,000,000 shares of (GBP)0.005 each.

(iv) On 2 August 2010, the Company raised (GBP)1.20 million gross of expenses in a private placing through the issue of 1,821,444 additional shares at (GBP)0.66 each.

(v) On 17 March 2012 the company signed a share subscription agreement with Better Group (Holding) Co., Ltd where Better Group (Holding) Co., Ltd subscribes 678,627 shares at 72.5p each amount of (GBP)492,005 (HKD 6 million) and the company agrees to issue new shares within 90 days from date of this agreement. The shares were issued on 29 March 2012 and fully paid. The company received the fund in December 2011 and recorded in other creditors.

   10.       DERIVATIVE FINANCIAL INSTRUMENTS 

On 31 August 2010 the company executed a deed poll constituting warrants to subscribe for ordinary shares in favour of WH Ireland. Pursuant to this instrument, WH Ireland will be entitled to subscribe for such number of Ordinary Shares amount to 257,786 which is equal to 2.5 percentage of the fully diluted share capital of the company on Admission at an exercise price of (GBP)0.66 until the third anniversary of Admission.

On the same date, the company granted warrants to Alexander David to subscribe for such number of Ordinary Shares amount to 206,229 which is equal to 2 percentage of the company's issued Ordinary Share capital following Admission at an exercise price of (GBP)0.66 per Ordinary Share. The warrants are exercisable at any time following Admission until the fifth anniversary of Admission.

Details of the share options outstanding during the year are as follows:

 
                                             2012                                         2011 
                       -------------------------------------------  -------------------------------------------- 
                               Average        Option        Option           Average       Option         Option 
                              exercise             1             2          Exercise          1                2 
                                 price                                         price 
                              in (GBP)                                      in (GBP) 
                             per share                                     per share 
 
     At beginning of 
      the year                    0.66       257,786       206,229              0.66       257,786       206,229 
     Granted                         -             -             - 
     Forfeited                       -             -             -                 -             -             - 
     Executed                        -             -             -                 -             -             - 
     Expired                         -             -             -                 -             -             - 
 
     At end of year               0.66       257,786       206,229              0.66       257,786       206,229 
                       ===============  ============  ============  ================  ============  ============ 
 

As at 30 June 2012, none of the above options had been exercised.

This information is provided by RNS

The company news service from the London Stock Exchange

END

IR LLFLFTVIELIF

Asia Ceramics (LSE:ACHP)
과거 데이터 주식 차트
부터 5월(5) 2024 으로 6월(6) 2024 Asia Ceramics 차트를 더 보려면 여기를 클릭.
Asia Ceramics (LSE:ACHP)
과거 데이터 주식 차트
부터 6월(6) 2023 으로 6월(6) 2024 Asia Ceramics 차트를 더 보려면 여기를 클릭.