NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 2021 AND 2020
NOTE 1: ORGANIZATION, DESCRIPTION OF BUSINESS AND GOING
CONCERN
Visium
Technologies, Inc., or the Company, is a Florida corporation that
was originally incorporated in Nevada in October 1987. It was
formerly known as Jaguar Investments, Inc. between October 1987 and
May 2003, Power2Ship, Inc. between May 2003 and November 2006,
Fittipaldi Logistics, Inc. between November 2006 and December 2007,
and as NuState Energy Holdings, Inc. between December 2007 and
March 5, 2018 when it changed its name to Visium Technologies,
Inc.
The
Company is focused on digital risk management, cybersecurity, and
technology services for network physical security, the Cloud,
mobility solutions, and the Internet of Things
(“IOT”).
In
April 2021 the Company created JAJ Advisory, LLC, a Viriginia
limited liability company. The LLC was established to account for
non-cybersecurity related business activities that the Company may
pursue.
Going Concern
The
accompanying consolidated financial statements have been prepared
on a going concern basis. For the year ended June 30, 2021 we had a
net loss of $3,373,459, had net cash used in operating activities
of $792,640 and had negative working capital of $2,837,187. These
matters raise substantial doubt about the Company’s ability
to continue as a going concern for a period of one year from the
date of this filing. The Company’s ability to continue as a
going concern is dependent upon its ability to obtain the necessary
financing to meet its obligations and repay its liabilities arising
from normal business operations when they come due, to fund
possible future acquisitions, and to generate profitable operations
in the future. Management plans to provide for the Company’s
capital requirements by continuing to issue additional equity and
debt securities. The outcome of these matters cannot be predicted
at this time and there are no assurances that, if achieved, the
Company will have sufficient funds to execute its business plan or
generate positive operating results. The financial statements do
not include any adjustments that might result from the outcome of
this uncertainty.
NOTE 2: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Use of Estimates
The
preparation of consolidated financial statements in conformity with
accounting principles generally accepted in the United States of
America requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the
financial statements and the reporting amounts of revenues and
expenses during the reported period. Actual results will differ
from those estimates. Included in these estimates are assumptions
used in Cox, Ross & Rubinstein Binomial Tree stock-based
compensation and derivative liabilities valuation methods, such as
expected volatility, risk-free interest rate, and expected dividend
rate and in the valuation allowance of deferred tax
assets.
Cash and Cash Equivalents
The
Company considers all highly liquid, temporary, cash equivalents or
investments with an original maturity of three months or less when
purchased, to be cash equivalents. The Company had no cash
equivalents during the years ended June 30, 2021 and
2020.
Concentration of Credit Risks
The
Company is subject to a concentration of credit risk from
cash.
The
Company’s cash account is held at a financial institution and
is insured by the Federal Deposit Insurance Corporation, or FDIC,
up to $250,000.
Derivative Liabilities
The
Company assessed the classification of its derivative financial
instruments as of June 30, 2021 and 2020, which consist of
convertible instruments and rights to shares of the Company’s
common stock and determined that such derivatives meet the criteria
for liability classification under ASC 815.
ASC 815
generally provides three criteria that, if met, require companies
to bifurcate conversion options from their host instruments and
account for them as free standing derivative financial instruments.
These three criteria include circumstances in which (a) the
economic characteristics and risks of the embedded derivative
instrument are not clearly and closely related to the economic
characteristics and risks of the host contract, (b) the hybrid
instrument that embodies both the embedded derivative instrument
and the host contract is not re-measured at fair value under
otherwise applicable generally accepted accounting principles with
changes in fair value reported in earnings as they occur and (c) a
separate instrument with the same terms as the embedded derivative
instrument would be considered a derivative instrument subject to
the requirements of ASC 815. ASC 815 also provides an exception to
this rule when the host instrument is deemed to be conventional, as
described.
VISIUM TECHNOLOGIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 2021 AND 2020
NOTE 2: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES,
continued
The
Company uses judgment in determining the fair value of derivative
liabilities at the date of issuance and at every balance sheet
thereafter and in determining which valuation method is most
appropriate for the instrument, the expected volatility, the
implied risk-free interest rate, as well as the expected dividend
rate, if any. The Company
recorded a derivative liability as of June 30, 2021 of
$184,381.
Fair Value of Financial Instruments
The
Company accounts for assets and liabilities measured at fair value
on a recurring basis, in accordance with ASC Topic 820, Fair Value
Measurements and Disclosures, or ASC 820. ASC 820 establishes a
common definition for fair value to be applied to existing
generally accepted accounting principles that require the use of
fair value measurements, establishes a framework for measuring fair
value, and expands disclosure about such fair value
measurements.
ASC 820
defines fair value as the price that would be received to sell an
asset or paid to transfer a liability in an orderly transaction
between market participants at the measurement date. Additionally,
ASC 820 requires the use of valuation techniques that maximize the
use of observable inputs and minimize the use of unobservable
inputs. These inputs are prioritized below:
Level
1:
|
Observable
inputs such as quoted market prices in active markets for identical
assets or liabilities.
|
|
|
Level
2:
|
Observable
market-based inputs or unobservable inputs that are corroborated by
market data.
|
|
|
Level
3:
|
Unobservable
inputs for which there is little or no market data, which require
the use of the reporting entity’s own
assumptions.
|
Additional Disclosures Regarding Fair Value
Measurements
The
carrying value of cash, accounts payable and accrued expenses,
accrued compensation, notes payable and convertible promissory
notes payable, approximate their fair value due to the short
maturity of these items or the use of market interest
rates.
Convertible Instruments
The
Company accounts for convertible instruments (when it has
determined that the embedded conversion options should not be
bifurcated from their host instruments) in accordance with ASC
470-20, Debt with Conversion and Other Options. Accordingly, the
Company records, when necessary, discounts to convertible notes for
the intrinsic value of conversion options embedded in debt
instruments based upon the differences between the fair value of
the underlying common stock at the commitment date of the note
transaction and the effective conversion price embedded in the
note. Debt discounts under these arrangements are amortized over
the term of the related debt to their earliest date of redemption.
The Company also records deemed dividends for the intrinsic value
of conversion options embedded in preferred shares based upon the
differences between the fair value of the underlying common stock
at the commitment date of the note transaction and the effective
conversion price embedded in the note.
ASC
815-40, Contracts in Entity’s own Equity, generally provides
that, among other things, if an event is not within the
entity’s control, such contract could require net cash
settlement and shall be classified as an asset or a
liability.
The
Company determines whether the instruments issued in the
transactions are considered indexed to the Company’s own
stock. During fiscal years 2014 through 2020 the Company’s
issued convertible securities with variable conversion provisions
that resulted in derivative liabilities. See discussion above under
derivative liabilities that resulted in a change in derivative
liability accounting.
VISIUM TECHNOLOGIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 2021 AND 2020
NOTE 2: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES,
continued
Revenue Recognition
All
revenues are recorded in accordance with ASC 606, which is
recognized when: (i) a contract with a client has been identified,
(ii) the performance obligation(s) in the contract have been
identified, (iii) the transaction price has been determined, (iv)
the transaction price has been allocated to each performance
obligation in the contract, and (v) the Company has satisfied the
applicable performance obligation over time.
Income Taxes
The
Company accounts for income taxes pursuant to the provisions of ASC
740-10, “Accounting for Income Taxes,” which requires,
among other things, an asset and liability approach to calculating
deferred income taxes. The asset and liability approach requires
the recognition of deferred tax assets and liabilities for the
expected future tax consequences of temporary differences between
the carrying amounts and the tax bases of assets and liabilities. A
valuation allowance is provided to offset any net deferred tax
assets for which management believes it is more likely than not
that the net deferred asset will not be realized.
The
Company follows the provisions of ASC 740-10, “Accounting for
Uncertain Income Tax Positions”. When tax returns are filed,
it is highly certain that some positions taken would be sustained
upon examination by the taxing authorities, while others are
subject to uncertainty about the merits of the position taken or
the amount of the position that would be ultimately sustained. In
accordance with the guidance of ASC 740-10, the benefit of a tax
position is recognized in the financial statements in the period
during which, based on all available evidence, management believes
it is more likely than not that the position will be sustained upon
examination, including the resolution of appeals or litigation
processes, if any. Tax positions taken are not offset or aggregated
with other positions. Tax positions that meet the
more-likely-than-not recognition threshold are measured as the
largest amount of tax benefit that is more than 50 percent likely
of being realized upon settlement with the applicable taxing
authority. The portion of the benefits associated with tax
positions taken that exceeds the amount measured as described above
should be reflected as a liability for uncertain tax benefits in
the accompanying balance sheet along with any associated interest
and penalties that would be payable to the taxing authorities upon
examination. The Company believes its tax positions are all highly
certain of being upheld upon examination. As such, the Company has
not recorded a liability for uncertain tax benefits.
The
Company has adopted ASC 740-10-25, “Definition of
Settlement”, which
provides guidance on how an entity should determine whether a tax
position is effectively settled for the purpose of recognizing
previously unrecognized tax benefits and provides that a tax
position can be effectively settled upon the completion of an
examination by a taxing authority without being legally
extinguished. For tax positions considered effectively settled, an
entity would recognize the full amount of tax benefit, even if the
tax position is not considered more likely than not to be sustained
based solely on the basis of its technical merits and the statute
of limitations remains open. As of June 30, 2021, the Company had
not filed tax returns for the tax years ending June 30, 2008
through 2020 and such returns, when filed, potentially will be
subject to audit by the taxing authorities for a minimum of three
years beyond the filing date under the three-year statute of
limitations. The Company has not accrued any potential tax
penalties associated with not filing these tax returns. Due to
recurring losses, management believes such potential tax penalties,
if any, would not be material in amount.
Share-Based Payments
The
Company accounts for stock-based compensation in accordance with
ASU 2020-07, Compensation – Stock Compensation (Topic 718).
This update is intended to reduce cost and complexity and to
improve financial reporting for share-based payments issued to
non-employees (for example, service providers, external legal
counsel, suppliers, etc.). The ASU expands the scope of Topic 718,
Compensation—Stock Compensation, which currently only
includes share-based payments issued to employees, to also include
share-based payments issued to non-employees for goods and
services. Consequently, the accounting for share-based payments to
non-employees and employees is substantially aligned.
Under
ASC Topic 718, “Compensation - Stock Compensation”.
Under the fair value recognition provisions of this topic,
stock-based compensation cost is measured at the grant date based
on the fair value of the award and is recognized as an expense on a
straight-line basis over the requisite service period, which is the
vesting period.
The
Company has elected to use the Cox, Ross & Rubinstein Binomial
Tree valuation model to estimate the fair value of its options,
which incorporates various subjective assumptions including
volatility, risk-free interest rate, expected life, and dividend
yield to calculate the fair value of stock option awards.
Compensation expense recognized in the statements of operations is
based on awards ultimately expected to vest and reflects estimated
forfeitures. ASC 718 requires forfeitures to be estimated at the
time of grant and revised, if necessary, in subsequent periods if
actual forfeitures differ from those estimates.
Segment Reporting
The
Company operates in one business segment which technologies are
focused on cybersecurity.
VISIUM TECHNOLOGIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 2021 AND 2020
NOTE 2: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES,
continued
Recent Accounting Pronouncements
All new
accounting pronouncements issued but not yet effective are not
expected to have a material impact on our results of operations,
cash flows or financial position. There have been no new accounting
pronouncements not yet effective that have significance to our
consolidated financial statements.
Basic and Diluted Earnings Per Share
Basic
earnings per share are calculated by dividing income available to
stockholders by the weighted-average number of shares of Common
Stock outstanding during each period. Diluted earnings per share
are computed using the weighted average number of shares of Common
Stock and the dilutive Common Stock share equivalents outstanding
during the period. Dilutive Common Stock share equivalents consist
of shares issuable upon the exercise of in-the-money stock options
and warrants (calculated using the modified-treasury stock method)
and conversion of other securities such as convertible debt or
convertible preferred stock. Potential common shares includable in
the computation of fully diluted per-share results are not
presented in the financial statements for the year ended June 30,
2021 and 2020 as their effect would be anti-dilutive. Potential
common shares that would be as follows:
|
|
For the Years ended June 30,
|
|
|
|
2021
|
|
|
2020
|
|
Weighted
average common shares outstanding
|
|
|
1,977,488,957
|
|
|
|
312,626,670
|
|
Effect
of dilutive securities-when applicable:
|
|
|
|
|
|
|
|
|
Convertible
promissory notes
|
|
|
142,079,692
|
|
|
|
1,014,701,330
|
|
Preferred
Stock
|
|
|
13,996,767
|
|
|
|
13,996,767
|
|
Warrants
|
|
|
12,165,260
|
|
|
|
500,000
|
|
Fully
diluted earnings per share—adjusted weighted-average shares
and assumed conversions
|
|
|
2,145,730,676
|
|
|
|
1,341,824,767
|
|
VISIUM TECHNOLOGIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 2021 AND 2020
NOTE 3: PREPAID LICENSE FEE
In
April 2021, the Company entered into two-year software license
agreement to enable product development. The license fee is prepaid
annually at a rate of $70,000 annually. The prepaid license fee is
amortized on a straight line basis over the term of the license
agreement, and is included in Development expense in our Statement
of Operations.
NOTE 4: DERIVATIVE LIABILITY
Derivative liability - warrants
The
Company issued warrants in connection with convertible notes
payable which were issued in January, February, and June 2021.
These warrants have price protection provisions that allow for the
reduction in the exercise price of the warrants in the event the
Company subsequently issues stock or securities convertible into
stock at a price lower than the stated conversion for each warrant,
ranging from $0.0055 to $0.02 per share exercise price of the
warrants. Simultaneously with any reduction to the exercise price,
the number of shares of common stock that may be purchased upon
exercise of each of these warrants shall be increased or decreased
proportionately, so that after such adjustment the aggregate
exercise price payable for the adjusted number of warrants shall be
the same as the aggregate exercise price in effect immediately
prior to such adjustment. Because it is indeterminate whether there
is a sufficient number of authorized and unissued shares exists at
the assessment date, the Company calculates a derivative liability
associated with the warrants in accordance with FASB ASC Topic
815-40-25.
Accounting for Derivative Warrant Liability
The
Company’s derivative warrant instruments have been measured
at fair value at June 30, 2021 using the Cox, Ross & Rubinstein
Binomial Tree valuation model. The Company recognizes the
derivative liability related to those warrants that contain price
protection features in its consolidated balance sheet as
liabilities. The liability is revalued at each reporting period and
changes in fair value are recognized currently in the consolidated
statements of operations. The initial recognition and subsequent
changes in fair value of the derivative warrant liability have no
effect on the Company’s cash flows.
Derivative liability – convertible notes
The
Company has certain convertible notes with variable price
conversion terms. Upon the
issuance of these convertible notes and as a consequence of their
conversion features, the convertible notes give rise to derivative
liabilities. The Company’s derivative liabilities
related to its convertible notes payable have been measured at fair
value at June 30, 2021 and June 30, 2020 using the Cox, Ross &
Rubinstein Binomial Tree valuation model.
The
revaluation of the warrants and convertible debt at each reporting
period, as well as the charges associated with issuing additional
convertible notes, and warrants with price protection features,
resulted in the recognition of a gain of $1,844,460 and $385,367
for the years ended June 30, 2021 and 2020, respectively in the
Company’s consolidated statements of operations, under the
caption “Gain in change of fair value of derivative
liability”. The fair value of the warrants at June 30, 2021
and June 30, 2020 was $69,334 and $250, respectively. The fair
value of the derivative liability related to the convertible debt
at June 30, 2021 and June 30, 2020 is $115,047 and $438,303,
respectively, which is reported on the consolidated balance sheet
under the caption “Derivative liability”.
The
Company has determined its derivative liability to be a Level 3
fair value measurement. The significant assumptions used in the
Cox, Ross & Rubinstein Binomial Tree valuation of the
derivative are as follows:
|
|
Year Ended June 30,
|
|
|
|
2021
|
|
|
2020
|
|
Effective
exercise price
|
|
$
|
0.00361
– $0.02
|
|
|
$
|
0.00032
– $0.00091
|
|
Effective
market price
|
|
$
|
0.006
|
|
|
$
|
0.0008
|
|
Expected
volatility
|
|
|
96.4%
to 304.0
|
%
|
|
|
323.22%
to 335.47
|
%
|
Risk-free
interest
|
|
|
0.05% -
0.25
|
%
|
|
|
0.05
|
%
|
Expected
terms
|
|
|
60 -
711 days
|
|
|
|
60 -
559 days
|
|
Expected
dividend rate
|
|
|
0
|
%
|
|
|
0
|
%
|
VISIUM TECHNOLOGIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 2021 AND 2020
NOTE 5: CONVERTIBLE NOTES PAYABLE AND NOTE PAYABLE
Convertible Notes Payable
At June
30, 2021 and June 30, 2020 convertible debentures consisted of the
following:
|
|
June 30,
|
|
|
|
2021
|
|
|
2020
|
|
Convertible
notes payable
|
|
$
|
1,205,228
|
|
|
$
|
852,962
|
|
Discount
on convertible notes
|
|
|
(396,033
|
)
|
|
|
-
|
|
Convertible
notes, net
|
|
|
809,195
|
|
|
|
852,962
|
|
|
|
|
|
|
|
|
|
|
Convertible
notes payable to ASC Recap
|
|
|
147,965
|
|
|
|
147,965
|
|
Total
|
|
$
|
957,160
|
|
|
$
|
1,000,927
|
|
The
Company had convertible promissory notes aggregating approximately
$957,000 and $1.1 million at June 30, 2021 and June 30, 2020,
respectively. The related accrued interest amounted to
approximately $162,765 and $503,068 at June 30, 2021 and June 30,
2020, respectively. The convertible notes payable bear interest at
rates ranging from 0% to 18% per annum. The convertible notes are
generally convertible, at the holders’ option, at rates
ranging from $0.00361 to $22,500 (as a result of two reverse stock
splits) per share. At June 30, 2021, $324,009 of convertible
promissory notes had matured, are in default and remain unpaid.
There is no provision in the note agreements for adjustments to the
interest rates on these notes in the event of default.
In June 2021, the Company obtained a legal opinion to extinguish
aged debt totaling $787,272 as detailed in the following table.
Each of the individual debt instruments were determined to be
beyond the statute of limitations and it was determined that the
Company has a complete defense to liability related to this debt
under the applicable statute of limitations.
Accrued
interest expense
|
|
$
|
385,803
|
|
Convertible
notes payable
|
|
|
401,469
|
|
|
|
$
|
787,272
|
|
On July
22, 2013 and May 6, 2014, the Company issued to ASC Recap LLC
(“ASC”) two convertible promissory notes with principal
amounts of $25,000 and $125,000, respectively. These two notes were
issued as a fee for services under a 3(a)10 transaction. While the
Company continues to carry the balance of these notes on its
balance sheet, management is disputing the notes and does not
believe that the balances of these notes are owed (see Note 12).
The July 22, 2013 note matured on March 31, 2014 and a balance of
$22,965 remains unpaid. The May 6, 2014 note matured on May 6, 2016
and remains unpaid. The notes are convertible into the common stock
of the Company at any time at a conversion price equal to (i) 50%
of the lowest closing bid price of our common stock for the twenty
days prior to conversion or (ii) fixed price of $0.15 or $0.30 per
share.
For the
year ended June 30, 2021, the following summarizes the conversion
of debt for common shares:
|
|
Amount
|
|
|
Adjustment
|
|
Conversion
|
|
Shares
|
Converted
|
|
Conversion
|
to
|
|
Price
|
Name
|
Issued
|
Principal
|
Interest
|
Expense
|
Fair Value
|
Total
|
Per Share
|
FirstFire
Global Opportunities Fund LLC
|
49,000,000
|
$
14,725
|
$
-
|
$
1,200
|
$
18,375
|
$
34,300
|
$
0.0003
|
Auctus
Funds, LLC
|
414,144,160
|
74,928
|
3,603
|
4,500
|
177,005
|
260,036
|
0.0002
|
Labrys
|
61,399,000
|
77,203
|
18,000
|
1,500
|
-
|
97,603
|
0.0016
|
TOTAL
|
524,543,160
|
$
166,856
|
$
21,603
|
$
7,200
|
$
195,380
|
$
391,039
|
$
0.00037
|
Transactions
Convertible Notes Payable
On February 8, 2021, the
Company issued a promissory note to Labrys Fund, LP in the
principal amount of $500,000 for a purchase price of $475,000.
Pursuant to the Purchase Agreement, the Company issued to the
Investor a warrant to purchase 12,500,000 shares of the
Company’s common stock as a condition to closing. The closing
of the Purchase Agreement occurred on February 10, 2021, with the
Purchase Price funded to the Company on such
date.
The Note, which reflects a $25,000 original issuance discount,
bears interest at 8% per year and matures on February 8, 2022. The
Note includes an interim payment of $65,000, payable to the
Investor on August 8, 2021. The Company has the right to prepay the
Note in full, including accrued but unpaid interest, without
prepayment penalty provided an event of default, as defined
therein, has not occurred. The Note is convertible into shares of
the Company’s common stock at conversion price of $0.02 per
share, subject to adjustment as provided therein.
The Warrant is exercisable for a term of two-years from the date of
issuance, at an exercise price equal to $0.02 per share, subject to
adjustment as provided therein. The Warrants provide for cashless
exercise to the extent that the market price (as defined therein)
of one share of the Company’s common stock is greater than
the exercise price of the Warrant.
On January 12, 2021, the
Company issued a promissory note to Labrys Fund, LP in the
principal amount of $200,000 for a purchase price of $190,000.
Pursuant to the Purchase Agreement, the Company issued to the
Investor a warrant to purchase 22,172,949 shares of the
Company’s common stock as a condition to closing. The closing
of the Purchase Agreement occurred on January 14, 2021, with the
Purchase Price funded to the Company on such
date.
The Note, which reflects a $10,000 original issuance discount,
bears interest at 8% per year and matures on January 12, 2022. The
Note includes an interim payment of $26,000, payable to the
Investor on July 12, 2021. The Company has the right to prepay the
Note in full, including accrued but unpaid interest, without
prepayment penalty provided an event of default, as defined
therein, has not occurred. The Note is convertible into shares of
the Company’s common stock at conversion price of $0.005 per
share, subject to adjustment as provided therein.
The Warrant is exercisable for a term of two-years from the date of
issuance, at an exercise price equal to 110% of the closing price
of the Company’s common stock on the date of issuance,
subject to adjustment as provided therein. The Warrants provide for
cashless exercise to the extent that the market price (as defined
therein) of one share of the Company’s common stock is
greater than the exercise price of the Warrant.
On November 23, 2020, the
Company issued a promissory note to Labrys Fund, LP in the
principal amount of $150,000 for a purchase price of
$135,000. Pursuant to the Purchase Agreement, the Company
issued Labrys 90,000,000 shares of the Company’s common stock
as a condition to closing.
The Note, which reflects a 10% original issuance discount, bears
interest at 12% per year and matures on November 23, 2021. The Note
includes an interim payment of $16,800, payable to the Investor
payable within 90 calendar days from the issuance of the Note. The
Company has the right to prepay the Note in full, including accrued
but unpaid interest, without prepayment penalty provided an event
of default, as defined therein, has not occurred. The Note is
convertible into shares of the Company’s common stock at
conversion price of $0.001575 per share, subject to adjustment as
provided therein.
On June 17, 2021, the Company
issued a promissory note to Labrys Fund, LP in the principal amount
of $109,250 for a purchase price of $115,000.
The Note, which reflects a 5% original issuance discount, bears
interest at 8% per year and matures on June 17, 2022. he Company
has the right to prepay the Note in full, including accrued but
unpaid interest, without prepayment penalty provided an event of
default, as defined therein, has not occurred. The Note is
convertible into shares of the Company’s common stock at
conversion price of $0.006 per share, subject to adjustment as
provided therein. The closing of the Purchase Agreement occurred on
June 21, 2021.
Notes Payable
The
Company had promissory notes aggregating $411,748 and $205,000 at
June 30, 2021 and 2020, respectively. The related accrued interest
amounted to approximately $203,384 and $175,000 at June 30, 2021
and June 30, 2020, respectively. The notes payable bear interest at
rates ranging from 0% to 16% per annum and are payable monthly.
Promissory notes totaling $205,000 that are outstanding as of June
30, 2021 have matured, are in default, and remain unpaid. There is
no provision in the note agreements for adjustments to the interest
rates on these notes in the event of default.
In
October, 2020 the Company issued $ promissory notes totaling
$225,000 to three accredited investors. The notes have a term of
one year, and bear interest at 8%.
The
Company recognized interest expense on promissory notes payable of
approximately $28,400 and $16,000 during the fiscal years 2021 and
2020, respectively.
VISIUM TECHNOLOGIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 2021 AND 2020
NOTE 6: ACCRUED INTEREST PAYABLE
Changes
in accrued interest payable during the year ended June 30, 2021, is
as follows:
Accrued
interest payable at June 30, 2020
|
|
$
|
677,857
|
|
Interest
expense on notes payable for the year ended June, 2021
|
|
|
136,360
|
|
Write
off of accrued interest
|
|
|
(385,803
|
)
|
Payments
of accrued interest
|
|
|
(40,662
|
)
|
Conversion
of accrued interest into common stock
|
|
|
(21,603
|
)
|
Accrued
interest payable at June 30, 2021
|
|
$
|
366,149
|
|
Interest
expense for year ended June 30, 2021 was comprised of the
following:
Interest
expense for the year ended June 30, 2021
|
|
$
|
136,668
|
|
Amortization
of debt discount
|
|
|
305,499
|
|
Total
interest expense for the year ended June 30, 2021
|
|
$
|
442,167
|
|
NOTE 7: STOCKHOLDERS’ DEFICIT
Common Stock
At June
30, 2021, the Company had 10,000,000,000 authorized common shares.
At June 30, 2021, the Company has 3,098,271,081 common shares
issued of which 2,946,271,108 were outstanding, which is net of
152,666,659 unvested shares issued for the restricted stock awards
granted during the year. See Note 7.
Issuances of Common Stock During 2021
Convertible Notes Payable
During
the fiscal year ended June 30, 2021 the Company issued 524,543,160
shares of its common stock related to the conversion of $188,460 of
principal and accrued interest of its convertible notes payable, at
an average contract conversion price of $0.00037 per share. The
fair value of these conversions was $2,031,402.
Stock Based Compensation
During
the fiscal year ended June 30, 2021 the Company issued 220,000,000
shares of its $0.0001 par value common stock as compensation to its
directors and officers related to the vesting of restricted stock
grants. The shares were valued at $2,809,000, or $0.0128 per share,
based on the share price at the time of the
transactions.
During the fiscal year ended June 30, 2021 we issued
56,666,670 shares of its
common stock to consultants, as compensation. The shares were
valued at $0.00625, the market price on the date of issuance for a
total value of $354,000. The expense is included in general and
administrative expenses and was recognized on the date the stock
was issued or vested.
Issuances of Common Stock During the Year ended June 30,
2020
Convertible Notes Payable
During
the fiscal year ended June 30, 2020 the Company issued 954,210,518
shares of its common stock related to the conversion of $333,220 of
principal and accrued interest of its convertible notes payable, at
an average contract conversion price of $0.00041 per share. The
fair value of these conversions was $1,059,572, resulting in a net
loss of $593,907.
Stock Based Compensation
During
the fiscal year ended June 30, 2020 the Company issued 348,000,000
shares of its $0.0001 par value common stock as compensation to its
directors and officers related to the vesting of restricted stock
grants. The shares were valued at $148,000, or $0.00043 per share,
based on the share price at the time of the
transactions.
During the fiscal year ended June 30, 2020 we issued
199,850,000 shares of its
common stock to consultants, as compensation. The shares were
valued at $0.001, the market price on the date of issuance for a
total value of $198,735. The expense is included in general and
administrative expenses and was recognized on the date the stock
was issued or vested.
Common Stock Warrants
In
January and February 2021, we issued 39,370,677 warrants with a two
year life, and fixed exercise prices ranging from $0.0055 to $0.02
per share. An additional 9,239,130 warrant shares were issued due
to repricing certain warrants with a $0.02 exercise price to a
$0.0115 exercise price.
In
January 2019 we issued 500,000 warrants with a three year life and
a conversion price of $0.15 per share. These warrants had price
protection provisions that allow for the reduction in the current
exercise price upon the occurrence of certain events, including the
Company’s issuance of common stock or securities convertible
into or exercisable for common stock, such as options and warrants,
at a price per share less than the exercise price then in effect.
For instance, if the Company issues shares of its common stock or
options exercisable for or securities convertible into common stock
at an effective price per share of common stock less than the
exercise price then in effect, the exercise price will be reduced
to the effective price of the new issuance. Simultaneously with any
reduction to the exercise price, the number of shares of common
stock that may be purchased upon exercise of each of these warrants
shall be increased proportionately, so that after such adjustment
the aggregate exercise price payable for the adjusted number of
warrants shall be the same as the aggregate exercise price in
effect immediately prior to such adjustment.
The
holders of the warrants issued in 2019 exercised all of their
warrants on a cashless basis, during the three months ended
December 31, 2020. Due to the price protection features of these
warrants, the Company issued 374,500,000 warrant shares to these
warrant holders.
A
summary of the status of the Company’s outstanding common
stock warrants as of June 30, 2021 and changes during the fiscal
year ending on that date is as follows:
|
Number of
|
Weighted Average
|
|
Warrants
|
Exercise Price
|
Common
Stock Warrants
|
|
|
Balance
at beginning of year
|
500,000
|
$0.15
|
Granted
|
46,838,209
|
$0.011
|
Granted
due to repricing
|
347,761,534
|
0.0002
|
Exercised
|
(375,934,483)
|
0.0002
|
Forfeited
|
(7,000,000)
|
0.0002
|
Balance
at end of period
|
12,165,260
|
$0.011
|
|
|
|
Warrants
exercisable at end of period
|
12,165,260
|
$0.011
|
|
|
|
Weighted
average fair value of warrants granted due to repricing during the
period
|
|
$72,992
|
Preferred Stock
Series
A, B, and AA issued and outstanding shares of the Company’s
convertible preferred stock have a par value of $0.001. All classes
rank(ed) prior to any class or series of the Company’s common
stock as to the distribution of assets upon liquidation,
dissolution or winding up of the Company or as to the payment of
dividends. All preferred stock shall have no voting rights except
if the subject of such vote would reduce the amount payable to the
holders of preferred stock upon liquidation or dissolution of the
company and cancel and modify the conversion rights of the holders
of preferred stock as defined in the certificate of designations of
the respective series of preferred stock.
Series A Convertible Preferred Stock
The
Series A Preferred Stock has a stated value of $750 per share. Each
one share of Series A Preferred Stock is convertible into one (1)
share of Common Stock. In the event the Common Stock price per
share is lower than $0.10 (ten cents) per share then the Conversion
shall be set at $0.035 per share. The Common Stock shares are
governed by Lock-Up/Leak-Out Agreements.
Series B Convertible Preferred Stock
Thirty
million (30,000,000) shares of preferred stock were designated as a
new Series B Preferred stock in April 2016. This new Series B
Preferred Stock has a $0.001 par value, and each 300 shares is
convertible into one share of the Company’s common stock,
with a stated value of $375 per share.
Series AA Convertible Preferred Stock
In
March 2019, the Company authorized and issued one (1) share of
Series AA convertible preferred stock which provides for the holder
to vote on all matters as a class with the holders of Common Stock
and each share of Series AA Convertible Preferred Stock shall be
entitled to 51% of the common votes on any matters requiring a
shareholder vote of the Company. Each one share of Series AA
Convertible Preferred Stock is convertible into one (1) share of
Common Stock. Mark Lucky, our Chief Executive Officer, is the
holder of the one (1) share of Series AA Convertible Preferred
Stock.
VISIUM TECHNOLOGIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 2021 AND 2020
NOTE 8 - STOCK-BASED
COMPENSATION
The
Company adopted an Incentive Stock Plan on April 18, 2021. This
plan is intended to provide incentives which will attract and
retain highly competent persons at all levels as employees of the
Company, as well as independent contractors providing consulting or
advisory services to the Company, by providing them opportunities
to acquire the Company’s common stock or to receive monetary
payments based on the value of such shares pursuant to Awards
issued. While the plan terminates 10 years after the adoption date,
issued options have their own schedule of termination. Options to
acquire shares of common stock may be granted at no less than fair
market value on the date of grant. Upon exercise, shares of new
common stock are issued by the Company.
Under
the 2021 Stock Incentive Plan, the Company has issued options to
purchase 16 million shares at an average price of $0.015 with a
fair value of $0.00. For the years ended June 30, 2021 and 2020,
the Company issued options to purchase 16 million and 0 shares,
respectively. Upon exercise, shares of new common stock are issued
by the Company.
For the
years ended June 30, 2021 and 2020, the Company recognized an
expense of approximately $18,554 and $0, respectively, of non-cash
compensation expense (included in General and Administrative
expense in the accompanying Consolidated Statement of Operations)
determined by application of a binomial option pricing model with
the following inputs: exercise price, dividend yields, risk-free
interest rate, and expected annual volatility. As of June 30, 2021,
the Company had approximately $143,141 of unrecognized pre-tax
non-cash compensation expense, which the Company expects to
recognize, based on a weighted-average period of 0.83 years. The
Company used straight-line amortization of compensation expense
over the one-year requisite service or vesting period of the grant.
The Company recognizes forfeitures as they occur. There are options
to purchase approximately 1,583,000 shares that have vested as of
June 30, 2021.
The
Company uses a binomial option pricing model to estimate the fair
value of its stock option awards and warrant issuances. The
calculation of the fair value of the awards using the binomial
option-pricing model is affected by the Company’s stock price
on the date of grant as well as assumptions regarding the
following:
|
|
Year ended June 30,
|
|
|
|
2021
|
|
|
2020
|
|
Expected
volatility
|
|
|
369.76%
- 496.27
|
%
|
|
|
-
|
%
|
Expected
term
|
|
|
4
Years
|
|
|
|
-
|
|
Risk-free
interest rate
|
|
|
0.76%-0.84
|
%
|
|
|
-
|
%
|
Forfeiture
Rate
|
|
|
0.00
|
%
|
|
|
-
|
%
|
Expected
dividend yield
|
|
|
0.00
|
%
|
|
|
-
|
%
|
The
expected volatility was determined with reference to the historical
volatility of the Company’s stock. The Company uses
historical data to estimate option exercise and employee
termination within the valuation model. The expected term of
options granted represents the period of time that options granted
are expected to be outstanding. The risk-free interest rate for
periods within the contractual life of the option is based on the
U.S. Treasury rate in effect at the time of grant.
A
summary of the status of the Company’s outstanding stock
options as of June 30, 2021 and 2020 and changes during the periods
ending on that date is as follows:
|
|
|
|
|
Weighted Average
|
|
|
Aggregate
|
|
|
Weighted
|
|
|
|
|
|
|
Exercise
|
|
|
Grant Date
Fair
|
|
|
Intrinsic
|
|
|
Average
Remaining
|
|
|
|
Shares
|
|
|
Price
|
|
|
Value
|
|
|
Value
|
|
|
Term (Yrs)
|
|
Options
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At June
30, 2020
|
|
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
0
|
|
|
|
|
|
Granted
|
|
|
16,000,000
|
|
|
|
0.015
|
|
|
|
-
|
|
|
|
0
|
|
|
|
4.96
|
|
Exercised
|
|
|
-
|
|
|
|
.-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
Forfeiture
and cancelled
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At June
30, 2021
|
|
|
16,000,000
|
|
|
$
|
0.015
|
|
|
$
|
-
|
|
|
$
|
0
|
|
|
|
4.96
|
|
The
following table summarizes information about employee stock options
outstanding at June 30, 2021:
|
|
Outstanding Options
|
|
|
Vested Options
|
|
|
|
Number
|
|
|
|
|
|
|
|
|
Number
|
|
|
|
|
|
|
|
|
|
Outstanding
|
|
|
Weighted
|
|
|
Weighted
|
|
|
Exercisable
|
|
|
Weighted
|
|
|
Weighted
|
|
|
|
at
|
|
|
Averaged
|
|
|
Averaged
|
|
|
at
|
|
|
Averaged
|
|
|
Averaged
|
|
|
|
June 30,
|
|
|
Remaining
|
|
|
Exercise
|
|
|
June 30,
|
|
|
Exercise
|
|
|
Remaining
|
|
Range of Exercise Price
|
|
2020
|
|
|
Life
|
|
|
Price
|
|
|
2020
|
|
|
Price
|
|
|
Life
|
|
$0.01
|
|
|
8,000,000
|
|
|
|
5.00
|
|
|
$
|
0.01
|
|
|
|
1,333,333
|
|
|
$
|
0.01
|
|
|
|
5.00
|
|
$0.02
|
|
|
8,000,000
|
|
|
|
4.92
|
|
|
$
|
0.02
|
|
|
|
250,000
|
|
|
$
|
0.02
|
|
|
|
4.92
|
|
Outstanding
options
|
|
|
16,000,000
|
|
|
|
4.96
|
|
|
$
|
0.015
|
|
|
|
1,583,333
|
|
|
$
|
0.015
|
|
|
|
4.96
|
|
As of
June 30, 2021, the Company had approximately $143,141 of
unrecognized pre-tax non-cash compensation expense, which the
Company expects to recognize, based on a weighted-average period of
0.96 years.
Restricted Stock Awards
Restricted
stock awards are awards of common stock that are subject to
restrictions on transfer and to a risk of forfeiture if the holder
leaves the Company before the restrictions lapse. The holder of a
restricted stock award is generally entitled at all times on and
after the date of issuance of the restricted shares to exercise the
rights of a shareholder of the Company, including the right to vote
the shares. The value of stock awards that vest over time was
established by the market price on the date of its
grant.
A
summary of the Company’s restricted stock activity for the
year ended June 30, 2021
and 2020 is presented in the following table:
|
|
For the Year ended
|
|
|
|
June 30, 2021
|
|
|
June 30, 2020
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
Average
|
|
|
|
|
|
|
Grant Date
|
|
|
|
|
|
Grant Date
|
|
|
|
Shares
|
|
|
Fair Value
|
|
|
Shares
|
|
|
Fair Value
|
|
Unvested
at beginning of period
|
|
|
666,659
|
|
|
$
|
0.06
|
|
|
|
3,544,447
|
|
|
$
|
0.06
|
|
Granted
|
|
|
198,000,000
|
|
|
$
|
0.0115
|
|
|
|
-
|
|
|
$
|
-
|
|
Forfeited
|
|
|
-
|
|
|
|
-
|
|
|
|
(1,227,788
|
)
|
|
|
0.06
|
|
Vested
|
|
|
(66,666,659
|
)
|
|
$
|
0.0115
|
|
|
|
(1,650,000
|
)
|
|
$
|
0.06
|
|
Unvested
at end of period
|
|
|
132,000,000
|
|
|
$
|
0.0115
|
|
|
|
666,659
|
|
|
$
|
0.06
|
|
Unrecognized
compensation expense related to outstanding restricted stock awards
to consultants as of June
30, 2021 was $1,518,000 and is expected to be recognized
over a weighted average period of 0.75 years.
NOTE 9: INCOME TAXES
The
Company has not filed its corporate tax returns since fiscal
2007.
Due to
recurring losses, the Company’s tax provision for the years
ended June 30 2021 and 2020 was $0.
The
difference between the effective income tax rate and the applicable
statutory federal income tax rate is summarized as
follows:
|
|
2021
|
|
|
2020
|
|
Statutory
federal rate
|
|
|
(21.7
|
)%
|
|
|
(21.0
|
)%
|
State
income tax rate, net of federal benefit
|
|
|
(3.6
|
)%
|
|
|
(3.6
|
)%
|
Permanent
differences, including stock-based compensation
|
|
|
8.6
|
%
|
|
|
8.6
|
%
|
Change
in valuation allowance
|
|
|
16.7
|
%
|
|
|
16.0
|
%
|
Effective
tax rate
|
|
|
0.0
|
%
|
|
|
0.0
|
%
|
At June
30, 2021 and 2020 the Company’s deferred tax assets were as
follows:
|
|
June 30, 2021
|
|
|
June 30, 2020
|
|
Tax
benefit of net operating loss carry forward
|
|
$
|
7,245,000
|
|
|
$
|
7,047,000
|
|
Intangible
|
|
|
-
|
|
|
|
-
|
|
Total
deferred tax assets
|
|
|
7,245,000
|
|
|
|
7,047,000
|
|
|
|
|
|
|
|
|
|
|
Less:
valuation allowance
|
|
|
(7,245,000
|
)
|
|
|
(7,047,000
|
)
|
Net
deferred tax assets
|
|
$
|
-
|
|
|
$
|
-
|
|
As of
June 30, 2020, the Company had unused net operating loss carry
forwards of approximately $34.5 million available to reduce future
federal taxable income. Net operating loss carryforwards expire
through fiscal years ending 2039. Internal Revenue Code Section 382
places a limitation on the amount of taxable income that can be
offset by carryforwards after a change in control (generally a
greater than 50% change in ownership).
VISIUM TECHNOLOGIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 2021 AND 2020
NOTE 9: INCOME TAXES, continued
The
Company’s ability to offset future taxable income, if any,
with tax net operating loss carryforwards may be limited due to the
non-filing of tax returns and the impact of the statute of
limitations on the Company’s ability to claim such benefits.
Furthermore, changes in ownership may result in limitations under
Internal Revenue Code Section 382. Due to these limitations, and
other considerations, management has established full valuation
allowances on deferred tax assets relating to net operating loss
carryforward, as the realization of any future benefits from these
assets is uncertain.
The
Company’s valuation allowance at June 30, 2021 and 2020 was
$7,245,000 and $7,047,000, respectively. The change in the
valuation allowance during the year ended June 30, 2020 was an
increase of approximately $198,000. The change in the valuation
allowance during the year ended June 30, 2020 was a decrease of
$943,000. Effective December 22, 2018 a new tax bill was signed
into law that reduced the federal income tax rate for corporations
from 35% to 21.7% for the year ended June 30, 2020. Going forward
the blended rate will be 25.4% for future years.
NOTE 10: RELATED PARTY TRANSACTIONS
Equity
transactions with related parties are described in Note
7.
From
time to time we have borrowed operating funds from Mr. Mark Lucky,
our Chief Executive Officer and from certain Directors, for working
capital. The advances were payable upon demand and were interest
free. During year ended June 30, 2021 Mr. Lucky advanced $40,340 to
the Company. $0 in advances remain outstanding as of June 30, 2021.
Mr. Lucky is owed $1,451 for out-of-pocket expenses as of June 30,
2021, which is included on the balance sheet in Accounts payable
and accrued expenses.
NOTE 11: COMMITMENTS AND CONTINGENCIES
Operating Leases
The
Company operates virtually, with no office space rented. The
Company has no future minimum annual payments under non-cancelable
operating leases at June 30, 2021.
VISIUM TECHNOLOGIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 2021 AND 2020
NOTE 11: COMMITMENTS AND CONTINGENCIES, continued
Contingencies
The
Company accounts for contingent liabilities in accordance with
Accounting Standards Codification (“ASC”) Topic 450,
Contingencies. This
guidance requires management to assess potential contingent
liabilities that may exist as of the date of the financial
statements to determine the probability and amount of loss that may
have occurred, which inherently involves an exercise of judgment.
If the assessment of a contingency indicates that it is probable
that a material loss has been incurred and the amount of the
liability can be estimated, then the estimated liability would be
accrued in the Company’s financial statements. If the
assessment indicates that a potential material loss contingency is
not probable but is reasonably possible, or is probable but cannot
be estimated, then the nature of the contingent liability, and an
estimate of the range of possible losses, if determinable and
material, would be disclosed. For loss contingencies considered
remote, no accrual or disclosures are generally made. Management
has assessed potential contingent liabilities as of June 30, 2021,
and based on the assessment there are no probable loss
contingencies requiring accrual or disclosures within its financial
statements.
License Contingent Consideration
Our license agreements with the sellers of Threat Surface Solutions
Group, LLC includes a provision for a royalty payment based
on ten percent (10%) of sales generated by Threat Surface
Solutions Group beginning on the Agreement Date and ending on
October 12, 2021, capped at a maximum royalty of
$2,500,000. As of June 30,
2021, we have not generated any revenue related to these license
agreements.
Our license agreements with George Mason University and The MITRE
Corporation include provisions for a royalty payment on revenues
collected of 5% and 6%, respectively. As of June 30, 2021, we have
not generated any revenue related to these license
agreements.
Legal Claims
In July
2018 the Company was named as the defendant in a legal proceeding
brought by Tarpon Bay Partners LLC (the “Plaintiff”) in
the Judicial District Court of Danbury, Connecticut. Plaintiff
asserts that the Company failed to convert two convertible notes
held by Plaintiff. The Company is vigorously contesting this claim.
There are no other proceedings in which any of our directors,
officers or affiliates, or any registered or beneficial
stockholder, is an adverse party or has a material interest adverse
to our interest.
In
January 2021 the Company won a dismissal of an involuntary
bankruptcy petition that was filed against the Company in the
Southern District Court of Florida on December 30, 2020, which had
been brought by three parties, (i) Tarpon Bay Partners LLC, (ii)
J.P. Carey Enterprises Inc., and (iii) Anvil Financial Mgmt LLC
(collectively the "Petitioning Creditors").
The
Court ruled in the Company's favor, dismissing the involuntary
bankruptcy petition and allowing the Company to file a motion with
the Court seeking compensatory and punitive damages. In addition,
Visium plans to file an affidavit of fees and costs incurred in
connection with Visium's defense of the Involuntary
Petition.
In
March 2021 the Company filed a Complaint for Damages and Other
Relief against Tarpon Bay Partners, LLC, a Florida limited
liability company; J.P. Carey Enterprises, Inc., a Florida profit
corporation; Anvil Financial Management, LLC, a Florida limited
liability company; Stephen Hicks, an individual; Joseph C Canouse,
an individual; Jeffrey M. Canouse, an individual; Paul A. Rachmuth,
an individual; and Litt Law Group, LLC, a New York Limited
Liability Company (collectively the “Defendants”)
related to the involuntary bankruptcy petition. The Company is
seeking damages from the Defendants for reasonable attorneys’
fees and costs, as well as compensatory, consequential special and
punitive damages.
The
Company is subject to litigation, claims, investigations, and
audits arising from time to time in the ordinary course of
business. Although legal proceedings are inherently unpredictable,
the Company believes that it has valid defenses with respect to any
matters currently pending against the Company and intends to defend
itself vigorously. The outcome of these matters, individually and
in the aggregate, is not expected to have a material impact on the
Company’s cash flows, results of operations, or financial
position.
Note 12 – Fair Value Measurement
Fair value measurements
At June
30, 2021 and 2020, the fair value of derivative liabilities is
estimated using the Cox, Ross & Rubinstein Binomial Tree
valuation model using inputs that include the expected volatility,
the implied risk-free interest rate, as well as the expected
dividend rate. The derivative liabilities are the only Level 3 fair
value measures.
At June
30, 2021, the estimated fair values of the liabilities measured on
a recurring basis are as follows:
|
|
Fair Value Measurements at
|
|
|
|
June 30, 2021:
|
|
|
|
(Level 1)
|
|
|
(Level 2)
|
|
|
(Level 3)
|
|
Derivative
liability – Convertible notes
|
|
|
|
|
|
|
|
|
|
|
115,047
|
|
Derivative
liability – Warrants
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
69,334
|
|
Total
derivative liability
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
184,381
|
|
NOTE 13: SUBSEQUENT EVENTS
In the
quarter ended September 30 2021, our consultants vested 31,500,000
shares of our $0.0001 par value common stock, valued at $362,250,
or at an average price per share of $0.0115.
In the
quarter ended September 30 2021our directors and officers vested
30,000,000 shares of our $0.0001 par value common stock, valued at
$345,000, or at an average price per share of $0.0115.
In July
2021 the Company issued 198,046,241
shares of its $0.0001 par value common stock upon the conversion of
principal and interest of $807,930 of its outstanding convertible
notes, valued at $0.0042 per share.
In July 2021 the Company issued 6,587,229 shares of its
$0.0001 par value common stock upon the cashless exercise of a
common stock warrant.
In September 2021 the Company entered into two securities purchase
agreement (the “Purchase Agreements”) with a single
institutional investor (the “Purchaser”) resulting in
the raise of $1,500,000 in gross proceeds to the Company. Pursuant
to the terms of the Purchase Agreements, the Company agreed to
sell, in a registered director offering, an aggregate of
300,000,000 shares (the “Shares”) of the
Company’s common stock, par value $0.0001 per share (the
“Common Stock”) at a purchase price of $0.005 per Share
(the “Offering”). The Offerings closed on September 15,
2021 and September 27, 2021, respectively.
In September 2021 the Company repaid the remaining outstanding
convertible debt held by Labrys Funds, LP in the principal amount
of $115,000, plus accrued interest.