falseQ1--02-280001677897 0001677897 2023-03-01 2023-05-31 0001677897 2023-05-31 0001677897 2023-02-28 0001677897 2022-03-01 2022-05-31 0001677897 2021-09-07 0001677897 2022-11-14 2022-11-14 0001677897 2023-05-10 2023-05-10 0001677897 2023-07-19 0001677897 2021-10-15 2021-10-15 0001677897 2021-02-01 0001677897 2023-05-31 2023-05-31 0001677897 2022-02-28 0001677897 2022-05-31 0001677897 us-gaap:ComputerEquipmentMember 2023-02-28 0001677897 us-gaap:SoftwareAndSoftwareDevelopmentCostsMember 2023-02-28 0001677897 us-gaap:FurnitureAndFixturesMember 2023-02-28 0001677897 us-gaap:VehiclesMember 2023-02-28 0001677897 us-gaap:OfficeEquipmentMember 2023-02-28 0001677897 upyy:BuildingLeaseMember 2023-02-28 0001677897 upyy:ThirdPartyLenderMember 2023-02-28 0001677897 upyy:USSmallBusinessAdministrationMember 2023-02-28 0001677897 upyy:ThirdPartyLender2Member 2023-02-28 0001677897 us-gaap:ConvertibleNotesPayableMember srt:ChiefExecutiveOfficerMember us-gaap:RelatedPartyMember 2023-02-28 0001677897 upyy:ConvertibleNotesPayable1Member srt:ChiefFinancialOfficerMember us-gaap:RelatedPartyMember 2023-02-28 0001677897 upyy:ConvertibleNotesPayable2Member srt:ChiefFinancialOfficerMember us-gaap:RelatedPartyMember 2023-02-28 0001677897 srt:DirectorMember us-gaap:RelatedPartyMember 2023-02-28 0001677897 upyy:Director1Member us-gaap:RelatedPartyMember 2023-02-28 0001677897 srt:DirectorMember upyy:ThirdPartyLender1Member us-gaap:RelatedPartyMember 2023-02-28 0001677897 upyy:DirectorAgreementMember upyy:Director1Member us-gaap:RelatedPartyMember 2023-02-28 0001677897 upyy:DirectorAgreementMember upyy:Director2Member us-gaap:RelatedPartyMember 2023-02-28 0001677897 srt:ChiefFinancialOfficerMember us-gaap:ConvertibleNotesPayableMember us-gaap:RelatedPartyMember 2023-02-28 0001677897 upyy:Director2Member us-gaap:RelatedPartyMember 2023-02-28 0001677897 upyy:Director3Member us-gaap:RelatedPartyMember 2023-02-28 0001677897 upyy:VehicleLeasesMember 2023-02-28 0001677897 us-gaap:RelatedPartyMember 2023-02-28 0001677897 srt:DirectorMember 2023-05-31 0001677897 us-gaap:ComputerEquipmentMember 2023-05-31 0001677897 us-gaap:SoftwareAndSoftwareDevelopmentCostsMember 2023-05-31 0001677897 us-gaap:FurnitureAndFixturesMember 2023-05-31 0001677897 us-gaap:VehiclesMember 2023-05-31 0001677897 us-gaap:OfficeEquipmentMember 2023-05-31 0001677897 upyy:Vehicles1Member 2023-05-31 0001677897 upyy:Vehicles2Member 2023-05-31 0001677897 upyy:BuildingLeaseMember 2023-05-31 0001677897 upyy:ThirdPartyLenderMember 2023-05-31 0001677897 upyy:USSmallBusinessAdministrationMember 2023-05-31 0001677897 upyy:ThirdPartyLender2Member 2023-05-31 0001677897 upyy:VehicleLeasesMember 2023-05-31 0001677897 us-gaap:ConvertibleNotesPayableMember srt:ChiefExecutiveOfficerMember us-gaap:RelatedPartyMember 2023-05-31 0001677897 upyy:ConvertibleNotesPayable1Member srt:ChiefFinancialOfficerMember us-gaap:RelatedPartyMember 2023-05-31 0001677897 upyy:ConvertibleNotesPayable2Member srt:ChiefFinancialOfficerMember us-gaap:RelatedPartyMember 2023-05-31 0001677897 srt:DirectorMember us-gaap:RelatedPartyMember 2023-05-31 0001677897 upyy:Director1Member us-gaap:RelatedPartyMember 2023-05-31 0001677897 srt:DirectorMember upyy:ThirdPartyLender1Member us-gaap:RelatedPartyMember 2023-05-31 0001677897 upyy:DirectorAgreementMember upyy:Director1Member us-gaap:RelatedPartyMember 2023-05-31 0001677897 upyy:DirectorAgreementMember upyy:Director2Member us-gaap:RelatedPartyMember 2023-05-31 0001677897 upyy:Director4Member us-gaap:RelatedPartyMember 2023-05-31 0001677897 srt:ChiefFinancialOfficerMember us-gaap:ConvertibleNotesPayableMember us-gaap:RelatedPartyMember 2023-05-31 0001677897 upyy:Director2Member us-gaap:RelatedPartyMember 2023-05-31 0001677897 upyy:Director3Member us-gaap:RelatedPartyMember 2023-05-31 0001677897 us-gaap:RelatedPartyMember 2023-05-31 0001677897 srt:DirectorMember upyy:DeferredCompensationArrangementWithIndividualMember 2023-05-31 0001677897 us-gaap:TechnologyEquipmentMember 2023-05-31 0001677897 us-gaap:CustomerConcentrationRiskMember us-gaap:SalesRevenueNetMember upyy:CustomerOneMember 2022-03-01 2022-05-31 0001677897 us-gaap:CustomerConcentrationRiskMember us-gaap:SalesRevenueNetMember upyy:CustomerTwoMember 2022-03-01 2022-05-31 0001677897 us-gaap:CustomerConcentrationRiskMember us-gaap:SalesRevenueNetMember upyy:CustomerThreeMember 2022-03-01 2022-05-31 0001677897 us-gaap:CustomerConcentrationRiskMember us-gaap:SalesRevenueNetMember upyy:CustomerFourMember 2022-03-01 2022-05-31 0001677897 us-gaap:VehiclesMember 2022-03-01 2022-05-31 0001677897 us-gaap:CommonStockMember 2022-03-01 2022-05-31 0001677897 us-gaap:AdditionalPaidInCapitalMember 2022-03-01 2022-05-31 0001677897 upyy:CommonStockIssuableMember 2022-03-01 2022-05-31 0001677897 us-gaap:RetainedEarningsMember 2022-03-01 2022-05-31 0001677897 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-03-01 2022-05-31 0001677897 srt:ChiefExecutiveOfficerMember 2022-03-01 2022-05-31 0001677897 srt:DirectorMember 2022-03-01 2022-05-31 0001677897 upyy:BuildingLeaseMember 2023-03-01 2023-05-31 0001677897 us-gaap:CustomerConcentrationRiskMember us-gaap:SalesRevenueNetMember upyy:CustomerOneMember 2023-03-01 2023-05-31 0001677897 us-gaap:CustomerConcentrationRiskMember us-gaap:SalesRevenueNetMember upyy:CustomerTwoMember 2023-03-01 2023-05-31 0001677897 us-gaap:CustomerConcentrationRiskMember us-gaap:SalesRevenueNetMember upyy:CustomerThreeMember 2023-03-01 2023-05-31 0001677897 us-gaap:CustomerConcentrationRiskMember us-gaap:SalesRevenueNetMember upyy:CustomerFourMember 2023-03-01 2023-05-31 0001677897 upyy:CustomerOneMember us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember 2023-03-01 2023-05-31 0001677897 upyy:CustomerTwoMember us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember 2023-03-01 2023-05-31 0001677897 upyy:CustomerThreeMember us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember 2023-03-01 2023-05-31 0001677897 us-gaap:OfficeEquipmentMember 2023-03-01 2023-05-31 0001677897 us-gaap:VehiclesMember 2023-03-01 2023-05-31 0001677897 srt:ChiefExecutiveOfficerMember 2023-03-01 2023-05-31 0001677897 srt:DirectorMember upyy:DirectorAgreementMember 2023-03-01 2023-05-31 0001677897 srt:DirectorMember 2023-03-01 2023-05-31 0001677897 srt:DirectorMember upyy:DirectorAgreementMember 2023-03-01 2023-05-31 0001677897 us-gaap:CommonStockMember 2023-03-01 2023-05-31 0001677897 us-gaap:AdditionalPaidInCapitalMember 2023-03-01 2023-05-31 0001677897 upyy:CommonStockIssuableMember 2023-03-01 2023-05-31 0001677897 us-gaap:RetainedEarningsMember 2023-03-01 2023-05-31 0001677897 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-03-01 2023-05-31 0001677897 us-gaap:EquityMethodInvesteeMember 2022-03-02 0001677897 upyy:MiWayFinanceMember 2022-03-02 0001677897 upyy:MiWayFinanceIncMember 2020-06-10 2020-06-10 0001677897 upyy:MiWayFinanceIncMember 2020-06-10 0001677897 us-gaap:AdditionalPaidInCapitalMember upyy:MiWayFinanceIncMember 2020-06-10 0001677897 srt:ChiefFinancialOfficerMember upyy:MiWayFinanceIncMember 2022-03-02 2022-03-02 0001677897 upyy:MiWayFinanceIncMember 2022-03-02 2022-03-02 0001677897 us-gaap:CommonStockMember 2022-03-02 2022-03-02 0001677897 upyy:MiWayFinanceIncMember upyy:OwnershipInterestMember 2022-05-31 0001677897 upyy:OfficeSpaceMember country:ZA 2021-02-01 2021-02-01 0001677897 upyy:OfficeSpaceMember country:ZA 2021-02-01 0001677897 upyy:OfficeSpaceAsPerRenewalAgreementMember country:ZA 2021-02-01 0001677897 upyy:YearOneMember country:ZA upyy:OfficeSpaceMember 2021-02-01 0001677897 upyy:YearTwoMember country:ZA upyy:OfficeSpaceMember 2021-02-01 0001677897 upyy:YearThreeMember country:ZA upyy:OfficeSpaceMember 2021-02-01 0001677897 upyy:YearFourMember country:ZA upyy:OfficeSpaceMember 2021-02-01 0001677897 upyy:YearOneMember country:ZA upyy:OfficeSpaceAsPerRenewalAgreementMember 2023-01-26 0001677897 upyy:YearTwoMember country:ZA upyy:OfficeSpaceAsPerRenewalAgreementMember 2023-01-26 0001677897 upyy:OfficeSpaceAsPerRenewalAgreementMember country:ZA 2023-01-26 0001677897 srt:ChiefFinancialOfficerMember us-gaap:ConvertibleNotesPayableMember 2021-03-24 0001677897 srt:ChiefFinancialOfficerMember 2021-09-07 0001677897 srt:ChiefFinancialOfficerMember upyy:ConvertibleNotesPayable2Member 2022-02-11 0001677897 upyy:Director1Member 2022-02-11 0001677897 srt:DirectorMember 2021-04-14 0001677897 srt:DirectorMember upyy:ThirdPartyLender1Member 2022-02-28 0001677897 srt:DirectorMember 2022-05-02 0001677897 srt:DirectorMember 2022-09-09 0001677897 upyy:ThirdPartyLenderMember 2020-05-20 0001677897 upyy:USSmallBusinessAdministrationMember 2020-05-27 0001677897 upyy:ThirdPartyLender2Member 2021-10-22 0001677897 us-gaap:ConvertibleNotesPayableMember srt:ChiefFinancialOfficerMember 2021-09-07 2021-09-07 0001677897 srt:ChiefFinancialOfficerMember 2021-09-07 2021-09-07 0001677897 srt:ChiefFinancialOfficerMember 2022-02-03 2022-02-03 0001677897 srt:ChiefFinancialOfficerMember 2022-02-03 0001677897 upyy:MiWayFinanceIncMember srt:ChiefFinancialOfficerMember 2022-02-03 0001677897 srt:ChiefFinancialOfficerMember 2022-02-28 2022-02-28 0001677897 srt:ChiefFinancialOfficerMember 2022-03-03 2022-03-03 0001677897 srt:DirectorMember upyy:DeferredCompensationArrangementWithIndividualMember 2022-09-01 2022-09-01 0001677897 srt:DirectorMember upyy:DeferredCompensationArrangementWithIndividualMember 2022-09-01 0001677897 srt:DirectorMember upyy:DeferredCompensationArrangementWithIndividualMember 2022-09-01 2022-12-31 0001677897 upyy:CustomerOneMember us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember 2022-03-01 2023-02-28 0001677897 upyy:CustomerTwoMember us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember 2022-03-01 2023-02-28 0001677897 upyy:CustomerThreeMember us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember 2022-03-01 2023-02-28 0001677897 srt:DirectorMember upyy:DeferredCompensationArrangementWithIndividualMember 2022-03-01 2023-02-28 0001677897 srt:ChiefFinancialOfficerMember us-gaap:ConvertibleNotesPayableMember 2021-03-24 2021-03-24 0001677897 upyy:Director1Member 2022-02-11 2022-02-11 0001677897 srt:DirectorMember upyy:ThirdPartyLender1Member 2023-10-13 2023-10-13 0001677897 upyy:ThirdPartyLender2Member 2021-10-22 2021-10-22 0001677897 upyy:ThirdPartyLenderMember 2020-05-20 2020-05-20 0001677897 us-gaap:CommonStockMember 2022-02-28 0001677897 us-gaap:AdditionalPaidInCapitalMember 2022-02-28 0001677897 upyy:CommonStockIssuableMember 2022-02-28 0001677897 us-gaap:RetainedEarningsMember 2022-02-28 0001677897 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-02-28 0001677897 us-gaap:CommonStockMember 2022-05-31 0001677897 us-gaap:AdditionalPaidInCapitalMember 2022-05-31 0001677897 upyy:CommonStockIssuableMember 2022-05-31 0001677897 us-gaap:RetainedEarningsMember 2022-05-31 0001677897 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-05-31 0001677897 us-gaap:CommonStockMember 2023-02-28 0001677897 us-gaap:AdditionalPaidInCapitalMember 2023-02-28 0001677897 upyy:CommonStockIssuableMember 2023-02-28 0001677897 us-gaap:RetainedEarningsMember 2023-02-28 0001677897 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-02-28 0001677897 us-gaap:CommonStockMember 2023-05-31 0001677897 us-gaap:AdditionalPaidInCapitalMember 2023-05-31 0001677897 upyy:CommonStockIssuableMember 2023-05-31 0001677897 us-gaap:RetainedEarningsMember 2023-05-31 0001677897 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-05-31 iso4217:USD xbrli:pure iso4217:ZAR xbrli:shares iso4217:INR utr:Month utr:Year iso4217:USD xbrli:shares
 
 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
FORM 10-Q
 
x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the quarterly period ended May 31, 2023
 
or
 
o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the transition period from ____to .
 
Commission File Number 333-212447
 
UPAY, Inc.
(Exact name of small business issuer as specified in its charter)
 
nevada
 
37-1793622
(State or other jurisdiction of incorporation or
organization)
 
(I.R.S. Employer Identification No.)
 
3010 LBJ Freeway,12
th
Floor
Dallas, Texas 75234
(Address of principal executive offices)
 
(972) 888-6052
(Company’s telephone number, including area code)
 
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes 
x
  No  
o
 
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes 
x
  No 
o
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
 
 
Large accelerated filer
o
Accelerated filer
o
 
Non-accelerated Filer
o
Smaller reporting company
x
 
Emerging Growth Company
x
 
 
 
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
o
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
o
  No 
x
 
The Company has 17,543,544
shares outstanding as of  July
1
9
,  2023.

 


 
 
 
UPAY, Inc.
Consolidated Balance Sheets
(Expressed in U.S. dollars)
 
 
 
 
May 31,
2023
 
 
 
 
February 28,
2023
 
 
 
 
(Unaudited)
 
 
 
 
 
 
 
 
 
 
 
ASSETS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Current Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
482,109
 
 
$
662,991
 
Accounts receivable, net of allowance
 
 
52,950
 
 
 
68,447
 
Prepaid expenses and other current assets
 
 
1,461
 
 
 
1,564
 
 
 
 
 
 
 
 
 
 
Total Current Assets
 
 
536,520
 
 
 
733,002
 
 
 
 
 
 
 
 
 
 
Property and Equipment, Net (Note 4)
 
 
28,653
 
 
 
17,061
 
Right-of-use Assets, Net (Note 5)
 
 
30,549
 
 
 
39,905
 
Deposit (Note 12)
 
 
10,114
 
 
 
43,289
 
 
 
 
 
 
 
 
 
 
Total Assets
 
$
605,836
 
 
$
833,257
 
 
 
 
 
 
 
 
 
 
LIABILITIES AND STOCKHOLDERS’ DEFICIT
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Current Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Accounts payable and accrued liabilities
 
$
544,426
 
 
$
760,613
 
Due to related parties (Note 6)
 
 
35,906
 
 
 
29,580
 
Taxes payable
 
 
4,454
 
 
 
4,766
 
Current portion of lease liabilities (Note 8)
 
 
17,598
 
 
 
22,133
 
Current portion of notes payable (Note 7)
 
 
52,143
 
 
 
52,143
 
Current portion of notes payable – Related party (Note 6)
 
 
255,000
 
 
 
251,000
 
 
 
 
 
 
 
 
 
 
Total Current Liabilities
 
 
909,527
 
 
 
1,120,235
 
 
 
 
 
 
 
 
 
 
Non-Current Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Lease Liabilities (Note 8)
 
 
12,951
 
 
 
18,892
 
Notes Payable (Note 7)
 
 
76,157
 
 
 
76,157
 
 
 
 
 
 
 
 
 
 
Total Liabilities
 
 
998,635
 
 
 
1,215,284
 
 
 
 
 
 
 
 
 
 
Stockholders’
Deficit
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Preferred Stock, $0.001 par value, 10,000,000 shares authorized;
   no shares issued and outstanding
 
 
 
 
–
 
 
 
–
 
Common Stock, $0.001 par value, 100,000,000 shares authorized;
   17,190,211 shares issued and outstanding
 
 
 
 
17,190
 
 
 
17,190
 
Common Stock Issuable
 
 
43,334
 
 
 
13,334
 
Additional Paid-in Capital
 
 
535,275
 
 
 
535,275
 
Accumulated Deficit
 
 
(919,218
)
 
 
(886,998
)
Accumulated Other Comprehensive Loss
 
 
(69,380
)
 
 
(60,828
)
 
 
 
 
 
 
 
 
 
Total Stockholders’ Deficit
 
 
(392,799
)
 
 
(382,027
)
 
 
 
 
 
 
 
 
 
Total Liabilities and Stockholders’ Deficit
 
$
605,836
 
 
$
833,257
 
 
 
 
The accompanying notes are an integral part of these unaudited consolidated financial statements.
 
 
F - 3
 
 
UPAY, Inc.
Consolidated Statements of Operations and Comprehensive Income (Loss)
(Expressed in U.S. dollars)
(unaudited)
 
 
 
Three Months
 
 
Three Months
 
 
 
Ended
 
 
Ended
 
 
 
May 31,
 
 
May 31,
 
 
 
2023
 
 
2022
 
 
 
 
 
 
 
 
Revenue
 
$
332,576
 
 
$
375,643
 
Cost of Revenue
 
 
(159,136
)
 
 
(140,180
)
 
 
 
 
 
 
 
 
 
Gross Profit
 
 
173,440
 
 
 
235,463
 
 
 
 
 
 
 
 
 
 
Expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Amortization of right-of-use assets (Note 5)
 
 
888
 
 
 
2,585
 
Depreciation (Note 4)
 
 
9,719
 
 
 
11,277
 
General and administrative
 
 
188,898
 
 
 
212,743
 
 
 
 
 
 
 
 
 
 
Total Expenses
 
 
199,505
 
 
 
226,605
 
 
 
 
 
 
 
 
 
 
(Loss) Income Before Other Income (Expenses) and Income Taxes
 
 
(26,065
)
 
 
8,858
 
 
 
 
 
 
 
 
 
 
Other Income (Expenses)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest income
 
 
1,113
 
 
 
217
 
Interest expense
 
 
(8,320
)
 
 
(8,036
)
Gain on settlement of lease (Note 8)
 
 
1,052
 
 
 
–
 
Gain on disposal of equipment
 
 
–
 
 
 
18
 
 
 
 
 
 
 
 
 
 
(Loss) Income Before Income Taxes
 
 
(32,220
)
 
 
1,057
 
 
 
 
 
 
 
 
 
 
Provision for income taxes
 
 
–
 
 
 
–
 
 
 
 
 
 
 
 
 
 
Net (Loss) Income
 
 
(32,220
)
 
 
1,057
 
 
 
 
 
 
 
 
 
 
Other Comprehensive Loss
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustments
 
 
(8,552
)
 
 
(521
)
 
 
 
 
 
 
 
 
 
Comprehensive (Loss) Income
 
$
(40,772
)
 
$
536
 
 
 
 
 
 
 
 
 
 
Net (Loss) Income Per Share – Basic and Diluted
 
$
(0.00
)
 
$
0.00
 
 
 
 
 
 
 
 
 
 
Weighted-average Common Shares Outstanding – Basic and Diluted
 
 
17,190,211
 
 
 
17,159,052
 
 
 
The accompanying notes are an integral part of these unaudited consolidated financial statements.
 
 
F - 4
 
 
 
UPAY, Inc.
Consolidated Statement of Stockholders’ Equity (Deficit) and Accumulated Other Comprehensive Loss
(Expressed in U.S. dollars)
(unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Accumulated
 
 
 
 
 
 
 
 
 
 
 
 
Additional
 
 
Common
 
 
 
 
 
Other
 
 
 
 
 
 
Common Stock
 
 
Paid-in
 
 
Stock
 
 
Accumulated
 
 
Comprehensive
 
 
 
 
 
 
Shares
 
 
Amount
 
 
Capital
 
 
Issuable
 
 
Deficit
 
 
Loss
 
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance – February 28, 2022
 
 
17,256,878
 
 
$
17,257
 
 
$
518,440
 
 
$
–
 
 
$
(751,511
)
 
$
(39,638
)
 
$
(255,452
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Acquisition of Miway Finance Inc.
 
 
–
 
 
 
–
 
 
 
(21,545
)
 
 
–
 
 
 
–
 
 
 
–
 
 
 
(21,545
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cancellation of common stock
 
 
(100,000
)
 
 
(100
)
 
 
–
 
 
 
–
 
 
 
–
 
 
 
–
 
 
 
(100
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Settlement of related party note payable
 
 
–
 
 
 
–
 
 
 
11,747
 
 
 
–
 
 
 
–
 
 
 
–
 
 
 
11,747
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income
 
 
–
 
 
 
–
 
 
 
–
 
 
 
–
 
 
 
1,057
 
 
 
–
 
 
 
1,057
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustments
 
 
–
 
 
 
–
 
 
 
–
 
 
 
–
 
 
 
–
 
 
 
(521
)
 
 
(521
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance –May 31, 2022
 
 
17,156,878
 
 
$
17,157
 
 
$
508,642
 
 
$
–
 
 
$
(750,454
)
 
$
(40,159
)
 
$
(264,814
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance – February 28, 2023
 
 
17,190,211
 
 
$
17,190
 
 
$
535,275
 
 
$
13,334
 
 
$
(886,998
)
 
$
(60,828
)
 
$
(382,027
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Common stock issuable for services
 
 
–
 
 
 
–
 
 
 
–
 
 
 
20,000
 
 
 
–
 
 
 
–
 
 
 
20,000
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Common stock subscribed
 
 
–
 
 
 
–
 
 
 
–
 
 
 
10,000
 
 
 
–
 
 
 
–
 
 
 
10,000
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net loss
 
 
–
 
 
 
–
 
 
 
–
 
 
 
–
 
 
 
(32,220
)
 
 
–
 
 
 
(32,220
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustments
 
 
–
 
 
 
–
 
 
 
–
 
 
 
–
 
 
 
–
 
 
 
(8,552
)
 
 
(8,552
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance – May 31, 2023
 
 
17,190,211
 
 
$
17,190
 
 
$
535,275
 
 
$
43,334
 
 
$
(919,218
)
 
$
(69,380
)
 
$
(392,799
)
 
The accompanying notes are an integral part of these unaudited consolidated financial statements.
 
 
F - 5
 
 
 
UPAY, Inc.
Consolidated Statements of Cash Flows
(Expressed in U.S. dollars)
(unaudited)
 
 
 
Three Months
Ended
May 31,
2023
 
 
 
 
 
 
 
 
Three Months
Ended
May 31,
2022
 
 
 
 
 
 
 
 
 
 
 
Cash Flows from Operating Activities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net (Loss) Income
 
$
(32,220
)
 
$
1,057
 
 
 
 
 
 
 
 
 
 
Adjustments to reconcile net (loss) income to net cash used in operating activities:
 
 
 
 
 
 
 
 
Amortization of right-of-use assets
 
 
888
 
 
 
2,585
 
Common stock issued or issuable for services
 
 
20,000
 
 
 
–
 
Depreciation
 
 
9,719
 
 
 
11,277
 
Gain on disposal of equipment
 
 
–
 
 
 
(18
)
Gain on settlement of lease
 
 
(1,052
)
 
 
–
 
Interest expense on lease liability
 
 
67
 
 
 
450
 
 
 
 
 
 
 
 
 
 
Changes in operating assets and liabilities:
 
 
 
 
 
 
 
 
Accounts receivable
 
 
13,237
 
 
 
14,081
 
Prepaid expenses and other current assets
 
 
–
 
 
 
234
 
Deposits
 
 
32,402
 
 
 
–
 
Accounts payable and accrued liabilities
 
 
(183,411
)
 
 
(775,897
)
Accounts payable – related party
 
 
6,326
 
 
 
1,008
 
 
 
 
 
 
 
 
 
 
Net Cash Used in Operating Activities
 
 
(134,044
)
 
 
(745,223
)
 
 
 
 
 
 
 
 
 
Cash Flows from Investing Activities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Purchase of property and equipment
 
 
(23,171
)
 
 
(831
)
Proceeds received on disposal of property and equipment
 
 
–
 
 
 
883
 
 
 
 
 
 
 
 
 
 
Net Cash (Used in) Provided by Investing Activities
 
 
(23,171
)
 
 
52
 
 
 
 
 
 
 
 
 
 
Cash Flows from Financing Activities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Proceeds from common stock subscriptions
 
 
10,000
 
 
 
–
 
Proceeds from shareholder promissory note
 
 
4,000
 
 
 
–
 
Proceeds from promissory notes
 
 
–
 
 
 
25,000
 
Repayment of lease liabilities
 
 
(1,021
)
 
 
(3,164
)
 
 
 
 
 
 
 
 
 
Net Cash Provided by Financing Activities
 
 
12,979
 
 
 
21,836
 
 
 
 
 
 
 
 
 
 
Effect of Exchange Rate Changes on Cash
 
 
(36,646
)
 
 
5,940
 
 
 
 
 
 
 
 
 
 
Change in Cash and Cash Equivalents
 
 
(180,882
)
 
 
(717,395
)
 
 
 
 
 
 
 
 
 
Cash and Cash Equivalents - Beginning of Period
 
 
662,991
 
 
 
1,156,005
 
 
 
 
 
 
 
 
 
 
Cash and Cash Equivalents - End of Period
 
$
482,109
 
 
$
438,610
 
 
 
 
 
 
 
 
 
 
Supplemental Disclosures of Cash Flow Information:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest paid
 
$
8,320
 
 
$
8,036
 
Income taxes paid
 
$
–
 
 
$
–
 
 
 
 
 
 
 
 
 
 
Non-cash Investing and Financing Activities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Return and cancellation of common stock
 
$
–
 
 
$
100
 
Settlement of related party note payable
 
$
–
 
 
$
11,747
 
 
The accompanying notes are an integral part of these unaudited consolidated financial statements.
 
 
F - 6
 
 
1.
Nature of Operations and Continuance of Business
 
UPAY, Inc. (the “Company”) was incorporated in the State of Nevada on July 8, 2015. By a Share Exchange Agreement dated November 4, 2015, the Company agreed to acquire all of the issued and outstanding shares of Rent Pay (Pty) Ltd (“Rent Pay”), in exchange for 200,000 shares of the Company’s common stock.  The acquisition is a capital transaction in substance and therefore has been accounted for as a recapitalization. Rent Pay was incorporated in South Africa on February 1, 2012. Because Rent Pay is deemed to be the acquirer for accounting purposes, the consolidated financial statements are presented as a continuation of Rent Pay and include the results of operations of Rent Pay since incorporation on February 1, 2012, and the results of operations of the Company since the date of acquisition on November 4, 2015. On March 2, 2022, the Company acquired a controlling interest in Miway Finance Inc. (“Miway”), which was determined to be a transaction between entities under common control .
 
Rent Pay operates principally in South Africa and engages in software development and licensing and provides services to the credit provider industry.
 
2.
Summary of Significant Accounting Policies
 
a)
Basis of Presentation
 
These consolidated financial statements and related notes are presented in accordance with accounting principles generally accepted in the United States, and are expressed in U.S. dollars. The Company’s fiscal year end is February 28. The consolidated financial statements include the accounts of the Company and its subsidiary Rent Pay. All significant intercompany transactions and accounts have been eliminated in consolidation.
 
b)
Interim Financial Statements
 
The accompanying unaudited interim financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States of America (“US GAAP”) and the rules of the Securities and Exchange Commission (“SEC”), and should be read in conjunction with the audited financial statements and notes thereto. In the opinion of management, all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of financial position and the results of operations for the interim periods presented have been reflected herein. The results of operations for interim periods are not necessarily indicative of the results to be expected for the full year. Notes to the financial statements which would substantially duplicate the disclosure contained in the audited financial statements for the most recent fiscal year end February 28, 2023, have been omitted.
 
c)
Use of Estimates
 
The preparation of consolidated financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. The Company regularly evaluates estimates and assumptions related to useful life and recoverability of long-lived assets, and deferred income tax asset valuations. The Company bases its estimates and assumptions on current facts, historical experience and various other factors that it believes to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities and the accrual of costs and expenses that are not readily apparent from other sources. The actual results experienced by the Company may differ materially and adversely from the Company’s estimates. To the extent there are material differences between the estimates and the actual results, future results of operations will be affected.
 
d)
Cash and Cash Equivalents
 
Cash includes cash on hand and cash held with banks. The Company considers all highly liquid instruments with maturity of three months or less at the time of issuance to be cash equivalents. The Company’s accounts at each U.S. institution are insured by the Federal Deposit Insurance Corporation (“FDIC”) up to $250,000. As at May 31, 2023, the Company did not have any cash held in U.S. institutions in excess of the FDIC insured limit.
 
e)
Accounts Receivable
 
Trade accounts receivable are recorded at net invoice value and such receivables are non-interest bearing. Receivables are considered past due based on the contractual payment terms. Receivables are reviewed and specific amounts are reserved if collectability is no longer reasonably assured.
 
As at May 31, 2023, the Company has recognized an allowance for doubtful accounts of $764 (February 28, 2023 - $2,022).
 
The accompanying notes are an integral part of these unaudited consolidated financial statements.
 
 
F - 7
 
 
 
f)
Property and Equipment
 
Property and equipment are stated at cost, less accumulated depreciation, and any impairment in value. Depreciation is computed using the straight-line method over the following estimated lives of the assets:
 
Computer equipment
 
 
3 years
 
Computer software
 
 
5 years
 
Office equipment
 
 
5 years
 
Vehicles
 
 
5 years
 
Furniture and fixtures
 
 
6 years
 
 
The Company periodically performs impairment testing on its long-lived assets either annually or whenever events or changes in circumstances indicate that the carrying amount may not be recoverable in accordance with ASC 360. All property and equipment assets were deemed recoverable at May 31, 2023, and February 28, 2023.
 
 
g)
Right-of-use Assets
 
Right-of-use assets are stated at cost, less accumulated amortization and any impairment in value. Amortization is computed using the straight-line method over the following estimated lives of the assets:
 
Right-of-use building
 
 
Term of lease
 
Right-of-use vehicles
 
 
5 years
 
 
The Company periodically performs impairment testing on its long-lived assets either annually or whenever events or changes in circumstances indicate that the carrying amount may not be recoverable in accordance with ASC 360. All right-of-use assets were deemed recoverable at May 31, 2023, and February 28, 2023.
 
 
h)
Value of Financial Instruments
 
The Company measures and discloses the estimated fair value of financial assets and liabilities using the fair value hierarchy in accordance with ASC 820, “
Fair Value Measurements and Disclosures
”. The fair value hierarchy has three levels, which are based on reliable available inputs of observable data. The hierarchy requires the use of observable market data when available.
 
The three-level hierarchy is defined as follows:
 
Level 1 – quoted prices for identical instruments in active markets.
 
Level 2 – quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model derived valuations in which significant inputs and significant value drivers are observable in active markets.
 
Level 3 – fair value measurements derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.
 
Financial instruments consist principally of cash and cash equivalents, accounts receivable, equity method investment, accounts payable, due to related parties, taxes payable and notes payable. There were no transfers into or out of “Level 3” during the three months ended May 31, 2023, or 2022. The recorded values of all financial instruments approximate their current fair values because of their nature and respective relatively short maturity dates or durations.
 
Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial statement. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions could significantly affect the estimates.
 
i)
Foreign Currency Translation
 
Management has adopted ASC 830, “
Foreign Currency Translation Matters
”, as the functional currency of the Company is the South African rand and the reporting currency is U.S. dollars. Assets and liabilities are translated into U.S. dollars at rates of exchange in effect at the balance sheet date. Average rates for the period are used to translate revenues and expenses. The cumulative translation adjustment is reported as a component of accumulated other comprehensive loss.
 
The accompanying notes are an integral part of these unaudited consolidated financial statements.


F - 8
 
 
j)
Leases
 
Effective March 1, 2019, the Company adopted FASB ASC Topic 842,
Leases
(“ASC 842”). This standard requires lessees to recognize in the statement of financial position a liability to make lease payments and a right-of-use (“ROU”) asset representing the Company’s right to use the underlying asset for the lease term. At the inception of an arrangement, the Company determines whether the arrangement is or contains a lease based on the unique facts and circumstances within the arrangement. A lease is identified where an arrangement conveys the right to control the use of identified property, plant, and equipment for a period of time in exchange for consideration. Leases which are identified within the scope of ASC 842 and which have a term greater than one year are recognized on the Company’s balance sheet as ROU assets and lease liabilities. Operating lease liabilities and their corresponding ROU assets are recorded based on the present value of lease payments over the expected remaining lease term. The lease term includes any renewal options and termination options that are reasonably certain to be exercised. Certain adjustments to the right-of-use asset may be required for items such as initial direct costs paid or incentives received. The present value of lease payments is determined by using the interest rate implicit in the lease, if that rate is readily determinable; otherwise, the Company uses it’s incremental borrowing rate. The incremental borrowing rate is determined based on the rate of interest that the Company would pay to borrow on a collateralized basis an amount equal to the lease payments for a similar term and in a similar economic environment. The interest rate implicit in lease contracts to calculate the present value is typically not readily determinable. As such, significant management judgment is required to estimate the incremental borrowing rate.
 
k)
Revenue Recognition
 
The Company recognizes revenue in accordance with ASC 606,
Revenue from Contracts with Customers
. The guidance under ASC 606 is based on the principle that an entity should recognize revenue to depict the transfer of goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The guidance also requires additional disclosure about the nature, amount, timing and uncertainty of revenue and cash flows arising from customer contracts, including significant judgments and changes in judgments and assets recognized from costs incurred to fulfill a contract. Under ASC 606, the Company recognizes revenue by applying the following steps: (1) identify the contract with a customer; (2) identify the performance obligations in the contract; (3) determine the transaction price; (4) allocate the transaction price to each performance obligation in the contract; and (5) recognize revenue when each performance obligation is satisfied.
 
The Company derives revenue through licensing its software and by collecting various transaction fees from third party debit orders.
 
The Company has several revenue streams and they are recognized as below:
 
Branch Setup Fees

This is a once off, non-refundable cost that the company charges when a customer is onboarded. Revenue is recognized immediately and is collected in the same month. This results in no accounts receivable at the end of the month as revenue is recognized and collected immediately.
 
Data Migration Fees

This only applies to a customer applying to migrate client data from a previous system to our system. We invoice for this service as soon as data is successfully transferred, imported and verified by our customer. Revenue is recognized upon invoicing and payment is collected within two days due to debit order mandates signed by the customer as part of the agreement.  This results in no outstanding accounts receivable as of the end of each month.
 
Monthly Rental Fees

Our software is made available on a web-based software platform and is offered as software as a service. Our agreement is an evergreen agreement (auto-renewed) and if not terminated by a customer, remains intact. Termination may occur by either party at any point with 30 days’ notice.  The monthly software rental fee is payable every month per branch. Monthly software rental fees are payable in the beginning of each month. The monthly rental fees are invoiced during the first few days of a month and is recognized over the period of the month. Payments are collected via debit order a few days later, prior to the end of that month, due to debit order mandate signed by the customer. This results in no accounts receivable as invoicing and payment happens within the same month.

Development Service Fee
 
We have some clients that we do custom software development for, on some versions of our software. Here we adopt a scrum methodology with 2-week development sprints. We agree on a price per hour for development with these clients, typically through email communication. We send an invoice for the work completed and usually get paid within the same month. On this revenue stream we do not run a debit order, but clients need to pay invoices before we continue with the next development increment. Payments are due and revenue is recognized upon invoicing. At times collecting payment can take up to 30 days. Unpaid invoices, if any, are recorded to accounts receivable at the end of each month, but invoicing and payment usually happen within the same month.
 
The accompanying notes are an integral part of these unaudited consolidated financial statements.

 
F - 9

Transactional Fees

We offer an integrated debit order facility built into our software. When our clients (lenders) create loans with consumers, the consumer contracts directly with us on a separate agreement. We then act as a third-party payment provider, to facilitate the repayment of loans from the consumer to the lender by debit order. We are registered as a third-party payment provider and all payments collected on this stream are settled by the bank directly into our bank account. We only charge a fee on successful debit order collections and retain that fee when we distribute funds collected on behalf of consumers. The transaction fees charged for these transactions are called CTC and they are displayed on the signed agreement that the consumer signs with us. The CTC fees are paid by the consumer, in addition to the loan installment collected. The loan installment and CTC are collected as one amount, but the CTC is retained by us upon distribution of funds to lenders. Revenue is recognized as each new order is processed and the transaction fee is charged. Our software system counts and accounts for each individual transaction and its amount and this is generated on a report on our Acpas software. We use this report to confirm the revenue recognition in our billing system. If there are any CTC that has yet to be collected at an end of a period, it is recorded as accounts receivable.

Credit Protection Insurance Commission
 
Some insurance companies offer insurance products on loans that cover the consumer for the full repayment of their debt to the lender, in case of unforeseen events. There is an insurance product from one of our suppliers (an insurance company) that we make available for the insurance company on our software program. In return for making this product available the insurance company would pay us monthly commission on premiums they received. This is a product offered by the insurance company directly to the consumer and we only make it available on our software platform. If this option is selected when a loan is created, an additional fee is added to the loan repayment amount. The software system calculates the insurance premiums and all premiums for a given month are paid by lenders to the insurance company, or lenders use our payment service and instruct us to manage the payments on their behalf. After receiving the premiums and supporting reports, the insurance company will then calculate and verify the premiums paid and premium claw back to this point and work out the commission payable based on the premiums received. Upon collection of the premiums, the insurance company will complete their final calculations and the insurance company will then pay all commissions earned by us and the lenders. We distribute the commission amounts due to the lenders within two days of receiving such payments from the insurance company. Revenue is recognized upon collection of the premiums from the consumers.

Credit Bureau transactions
 
Some credit bureaus like XDS or VeriCred, offer consumer screening products, that we make available on our software platform as integration. Lenders can sign up for these service and access credit information of consumers that they would like to screen, directly from our software platform. In return for making these products available on a seamless integration, we charge a fee on the products. The Company enters into an agreement with the credit bureau and lender to the agreed fees. The agreement with the credit bureau determines the commission fee paid or the markup to be charged on transactions by the company, as reseller. If there are any credit bureau fees that has yet to be collected at an end of a period, it is recorded as accounts receivable.

Payroll Transactions
 
Some of our client (lenders) have arrangements with employers where these employers deduct loan installments payable to the lender from the payroll of that employer, on behalf of the lender. The deduction is made from employees that have taken loans from the lender. We provide these payroll lenders with adequate reporting in our software, that can be used to help identify the amounts to be deducted from each individual consumer, with unique identifiers, which is sent to the employers. We also assist lenders to capture payments received from employers on our software in bulk, where requested. We charge a payroll transaction fee to the lender, for each successful payment made in a month on the system. The fee is charged as a combined amount for the payments received on payroll for that month.  The payroll transaction fees are set out and agreed to with the lender on the signed agreement they have with us. Our software system counts and accounts for each individual payment receipted, and this is generated on a payment report on our ACPAS software. We use this report for revenue recognition in our billing system. Revenue is recorded as a lump sum based on this report at the end of each month. If there are any payroll transaction fees, that still needs to be recognized at an end of a period, it is recorded as accounts receivable.
 
l)
Stock-based Compensation
 
The Company records stock-based compensation in accordance with ASC 718, “
Compensation – Stock Compensation
” and ASC 505, “
Equity Based Payments to Non-Employees
”, using the fair value method. All transactions in which goods or services are the consideration received for the issuance of equity instruments are accounted for based on the fair value of the consideration received or the fair value of the equity instrument issued, whichever is more reliably measurable.
 
m)
Comprehensive Income (Loss)
 
ASC 220, “
Comprehensive Income”,
establishes standards for the reporting and display of comprehensive income (loss) and its components in the financial statements. As at May 31, 2023, and February 28, 2023, the only item that represents comprehensive income (loss) was foreign currency translation.
 
The accompanying notes are an integral part of these unaudited consolidated financial statements.
 
 
F - 10
 
 
n)
Earnings (Loss) Per Share
 
The Company computes earnings (loss) per share (“EPS”) in accordance with ASC 260, “
Earnings per Share
”. ASC 260 requires presentation of both basic and diluted earnings per share on the face of the statement of operations. EPS is calculated using the weighted-average number of common shares outstanding during the period. Diluted EPS if applicable is calculated by dividing net income available to common stockholders for the period by the diluted weighted-average number of common shares outstanding during the period. Diluted EPS would reflect the potential dilution from common shares issuable through stock options, performance-based restricted stock units that have satisfied their performance factor and restricted stock units using the treasury stock method.
 
o)
Going Concern
 
The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern, which contemplates the realization of assets and the liquidation of liabilities in the normal course of business. As of May 31, 2023, the Company does not have revenues sufficient to execute its business plan. The Company intends to fund operations through equity financing arrangements. There is no assurance that this will be successful. These factors, among others, raise substantial doubt about the Company’s ability to continue as a going concern. The accompanying consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.
 
p)
Recent Accounting Pronouncements
 
The Company has implemented all new accounting pronouncements that are in effect and that may impact its consolidated financial statements and does not believe that there are any other new accounting pronouncements that have been issued that might have a material impact on its financial position or results of operations.
 
3.
Acquisition of Miway Finance Inc.
 
On June 10, 2020, the Company purchased 20,000,000 shares of Miway Finance Inc. (“Miway”) at $0.001 per share for a purchase price of $20,000, representing a 48.66% ownership interest. The Company previously accounted for its investment under the equity method.
 
Pursuant to a Share Purchase and Separation Agreement described in Note 11, the Company received 3,700,000 shares of common stock of MiWay Finance, Inc. from the former CEO on March 2, 2022, increasing the Company’s ownership interest to 57.66%. As a result, the Company obtained control over Miway and consolidated the balances and results of Miway effective March 2, 2022.
 
Assets acquired and liabilities assumed are reported at their historical carrying amounts and any difference between the proceeds transferred is recognized in additional paid-in capital.
 
These consolidated financial statements include the accounts of Miway since the date of acquisition and the historical accounts of the Company since inception. The assets and liabilities of Miway acquired are as follows:
 
 
 
March 2,
2022
$
 
 
 
Due from related party
 
 
3,700
 
Accounts payable
 
 
(560
)
 
 
 
 
 
Net assets assumed
 
 
3,140
 
 
At the time of acquisition, the Company had paid a total of $24,685 for its ownership interest in Miway. Upon consolidation, the difference between the investment of $24,685 and the net assets assumed of $3,140 was recognized in additional paid-in capital.
 
Effective May 31, 2022, the Company’s ownership interest in Miway decreased to 48.32% and the CEO of the Company became the majority shareholder of both the Company and Miway. As a result of the common ownership, the change in control was considered a common-control transaction and was outside the scope of the business combination guidance in ASC 805-50. The entities are deemed to be under common control as of May 31, 2022, which was the date that the majority shareholder acquired control of the Company and Miway and, therefore, held control over both companies.
 
Pursuant to ASC 250-10 and ASC 805-50, the transaction resulted in a change in the reporting entity and was recognized retrospectively for all periods during which the entities were under common control. For common-control transactions that result in a change in the reporting entity and for which both receiving entity and the transferring entity were not under common control during the entire reporting period, it is necessary to determine which entity is the predecessor. The predecessor is the reporting entity deemed to be the receiving entity for accounting purposes in a common-control transaction. The predecessor is not always the entity that legally receives the net assets or equity interests transferred. Comparative financial information shall only be adjusted for periods during which the entities were under common control. Since common control between the Company and Miway did not occur until the current period, the comparative information does not need to be combined. Accordingly, for periods in which the combining entities were not under common control, the comparative financial statements presented are those of the entity that is determined to be the predecessor up to the date at which the entities became under common control. The Company was determined to be the predecessor entity and, therefore, was deemed to be the receiving entity for accounting purposes. Since the entities were consolidated immediately prior to the change of control, there was no impact from the common control transaction.
 
The accompanying notes are an integral part of these unaudited consolidated financial statements.
 
 
F - 11
 
 
4.
Property and Equipment, Net
 
Property and equipment, net, consists of the following:
 
 
 
Cost
 
 
Accumulated
Depreciation
 
 
May 31,
2023
Net Carrying Value
 
 
 
 
 
 
February 28,
2023
Net Carrying Value
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Computer equipment
 
$
13,041
 
 
$
(8,018
)
 
$
5,023
 
 
$
4,723
 
Computer software
 
 
206,000
 
 
 
(205,435
)
 
 
565
 
 
 
7,445
 
Furniture and fixtures
 
 
9,332
 
 
 
(6,892
)
 
 
2,440
 
 
 
2,763
 
Motor vehicle
 
 
22,985
 
 
 
(3,218
)
 
 
19,767
 
 
 
1,133
 
Office equipment
 
 
4,020
 
 
 
(3,162
)
 
 
858
 
 
 
997
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
255,378
 
 
$
(226,725
)
 
$
28,653
 
 
$
17,061
 
 
During the three months ended May 31, 2023, the Company recorded depreciation expense of $9,719 (2022 - $11,277). During the three months ended May 31, 2023, the Company acquired $1,182 of computer equipment, and $21,991 of motor vehicles.
 
5.
Right-Of-Use Assets, Net
 
Right-of-use assets, net, consist of the following:
 
 
 
Cost
 
 
Accumulated
Amortization
 
 
May 31,
2023
Net Carrying Value
 
 
 
 
 
 
February 28,
2023
Net Carrying
Value
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Right-of-use building (operating lease)
 
$
57,882
 
 
$
(27,333
)
 
$
30,549
 
 
$
37,098
 
Right-of-use vehicles (finance lease)
 
 
–
 
 
 
–
 
 
 
–
 
 
 
2,807
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
57,882
 
 
$
(27,333
)
 
$
30,549
 
 
$
39,905
 
 
During the three months ended May 31, 2023, the Company recorded rent expense of $5,022 (2022 - $4,622) related to Company’s right-of-use building and amortization expense of $888 (2022- $2,585) related to the Company’s right-of-use vehicles. During the three months ended May 31, 2023, the Company settled a lease obligation on a right-of-use vehicle with a carrying value of $1,912 and a remaining lease liability of $2,964, resulting in a gain on settlement of lease of $1,052.
 
6.
Due to Related Parties
 
a)
On March 24, 2021, the Company entered into a promissory note with the Chief Executive Officer (“CEO”) of the Company for $10,000, which is unsecured, bears interest of 10% per annum and matured on March 24, 2022. As at May 31, 2023, the outstanding principal is $10,000 (February 28, 2023 – $10,000) and the Company has recognized accrued interest of $2,186 (February 28, 2023 – $1,934), which is included in due to related parties. 
 
b)
On September 7, 2021, the Company entered into a promissory note with the CEO of the Company for $10,000, which is unsecured, bears interest of 10% per annum and matured on March 7, 2022. As at May 31, 2023, the outstanding principal is $10,000 (February 28, 2023 – $10,000) and the Company has recognized accrued interest of $1,729 (February 28, 2023 – $1,477) which is included in due to related parties. 
 
c)
On February 11, 2022, the Company entered into a promissory note with the CEO of the Company for $20,000, which is unsecured, bears interest of 10% per annum and matured on February 11, 2023. As at May 31, 2023, the outstanding principal is $20,000 (February 28, 2023 – $20,000) and the Company has recognized accrued interest of $2,597 (February 28, 2023 – $2,093), which is included in due to related parties. 
 
d)
On April 14, 2021, the Company entered into a promissory note with a company controlled by a Director of the Company for $26,000, which is unsecured, bears interest of 10% per annum and matured on October 13, 2021. During the year ended February 28, 2022, an addendum was entered into to extend the maturity date to October 13, 2023. As at May 31, 2023, the outstanding principal is $26,000 (February 28, 2023 – $26,000) and the Company has recognized accrued interest of $5,535 (February 28, 2023 – $4,879), which is included in due to related parties.
 
e)
On February 11, 2022, the Company entered into a promissory note with a company controlled by a Director of the Company for $130,000, which is unsecured, bears interest of 10% per annum and matures on February 11, 2023. As at May 31, 2023, the outstanding principal is $130,000 (February 28, 2023 – $130,000) and the Company has recognized accrued interest of $16,882 (February 28, 2023 – $13,606), which is included in due to related parties.
 
The accompanying notes are an integral part of these unaudited consolidated financial statements.
 
F - 12
 
 
f)
During the year ended February 28, 2022, a third-party lender purchased from a company controlled by a Director of the Company a promissory note in the amount of $15,000, which is unsecured, bears interest of 10% per annum and had an original maturity date of
October 13, 2021
.  The maturity date was amended to October 13, 2023, during the year ended February 28, 2022. As at May 31, 2023, the outstanding principal is $15,000 (February 28, 2023 – $15,000) and the Company has recognized accrued interest of $3,193 (February 28, 2023 – $2,815), which is included in due to related parties.
 
g)
On May 2, 2022, the Company entered into a promissory note with a company controlled by a Director of the Company for $25,000, which is unsecured, bears interest of 10% per annum and matures on March 2, 2023. As at May 31, 2023, the outstanding principal is $25,000 (February 28, 2023 - $25,000) and the Company has recognized accrued interest of $2,699 (February 28, 2023 – $2,069), which is included in due to related parties.
 
h)
On September 9, 2022, the Company entered into a promissory note with a company controlled by a Director of the Company for $15,000, which is unsecured, bears interest of 10% per annum and matures on September 9, 2023. As at May 31, 2023, the outstanding principal is $15,000 (February 28, 2023 - $15,000) and the Company has recognized accrued interest of $1,085 (February 28, 2023 - $707), which is included in due to related parties.
 
i)
On May 31, 2023, the Company entered into a promissory note with a company controlled by a Director of the Company for $4,000, which is unsecured, bears interest of 10% per annum and matures on May 31, 2024. As at May 31, 2023, the outstanding principal is $4,000 and the Company has recognized accrued interest of $nil.
 
j)
During the three months ended May 31, 2023, the Company incurred salary expenses of $30,870 (R571,629) (2022 – $35,377 (R540,576)) to the CEO of the Company.
 
k)
During the three months ended May 31, 2023, the Company incurred directors’ fees of $nil (2022 – $17,000) to a Director of the Company.
 
l)
During the three months ended May 31, 2023, the Company incurred directors’ fees of $20,000 (2022 – $nil) to a Director of the Company pursuant to a Director Agreement (Note 11).
 
7.
Notes Payable
 
a)
On May 20, 2020, the Company entered into a promissory note with a third-party lender for $25,000, which is unsecured, bears interest of 10% per annum and matured on May 20, 2021. During the year ended February 28, 2022, an addendum was entered into to extend the maturity date to May 20, 2023.
As at May 31, 2023, the Company has recognized accrued interest of $7,575 (February 28, 2023 –
$6,945
), which is included in accounts payable and accrued liabilities.
 
b)
On May 27, 2020, the Company entered into a promissory note with the U.S. Small Business Administration for $77,800, which is secured by the assets of the Company, bears interest of 3.75% per annum and matures on May 27, 2050. Instalment payments, including principal and interest, of $380 per month will begin 12 months from the date of the promissory note. As at May 31, 2023, the Company has recognized accrued interest of $8,784 (February 28, 2023 –
$7,269
), which is included in accounts payable and accrued liabilities.
 
c)
On October 22, 2021, the Company entered into a promissory note with a third-party lender for $25,500, which is unsecured, bears interest of 10% per annum and matured on April 26, 2022. During the year ended February 28, 2022, an addendum was entered into to extend the maturity date to October 13, 2023. As at May 31, 2023, the Company has recognized accrued interest of $4,094
(February 28, 2023 – $3,451), which is
included in accounts payable and accrued liabilities.
 
8.
Lease Liabilities
 
The Company commenced the leasing of two motor vehicles on May 23, 2018, and October 10, 2018, for a term of five years each. The monthly minimum lease payments were for $337 (R6,658) and $478 (R9,456). The motor vehicle leases are classified as finance leases. The interest rate underlying the obligation in the leases are both 11.25% per annum. During the three months May 31, 2023, the Company paid a total of $1,088 (2022 - $3,164) in principal and interest payments on the two motor vehicle leases.
 
On November 14, 2022, the Company settled one of the motor vehicle finance leases for a settlement fee of $2,842 (R47,351) resulting in a gain on settlement of $273 (R4,549). Upon the payment of the settlement fee, the vehicle title was transferred immediately to the Company and has been allocated to the Company’s property and equipment to be depreciated over the remainder of its useful life.
 
On May 10, 2023, the Company settled the second motor vehicle finance leases for a settlement fee of $2,549 (R47,204) resulting in a gain on settlement of $1,052 (R19,480). Upon the payment of the settlement fee, the vehicle title was transferred immediately to the Company and has been allocated to the Company’s property and equipment to be depreciated over the remainder of its useful life.
 
On February 1, 2021, the Company entered a two-year lease with a renewal option for office space in South Africa. The term of the renewal agreement is for an additional two years and commences on February 1, 2023. Rental payments are due at the beginning of each month and increase at an annual rate of 7%. The base monthly rental rate is $1,188 (R22,000) for the first year, $1,271 (R23,540) in the second year, $1,674 (R25,188) in the third year, and $1,775 (R26,951) in the final year of the lease. On January 26, 2023, the Company executed the renewal option for two additional years of its lease, commencing on February 1, 2023. Rental payments are due at the beginning of each month. The base monthly rental rate is $1,568 (R31,000) for the first year and $1,662 (R32,860) in the second year. The office space lease was classified as an operating lease. The interest rate underlying the obligation in the lease was 7% per annum.
 
The accompanying notes are an integral part of these unaudited consolidated financial statements.
 
F - 13
 
 
The following is a schedule by years of future minimum lease payments under the remaining finance leases together with the present value of the net minimum lease payments as of May 31, 2023:
 
Years ending February 28:
 
Building
Lease
(Operating
Lease)
 
 
 
 
Vehicle
Leases
(Finance
Leases)
 
 
 
 
Total
 
 
 
 
 
 
 
 
 
 
 
2024
 
$
19,187
 
 
$
–
 
 
$
19,187
 
2025
 
 
13,293
 
 
 
–
 
 
 
13,293
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net minimum lease payments
 
 
32,480
 
 
 
–
 
 
 
32,480
 
Less: amount representing interest payments
 
 
(1,931
)
 
 
–
 
 
 
(1,931
)
 
 
 
 
 
 
 
 
 
 
 
 
 
Present value of net minimum lease payments
 
 
30,549
 
 
 
–
 
 
 
30,549
 
Less: current portion
 
 
(17,598
)
 
 
–
 
 
 
(17,598
)
 
 
 
 
 
 
 
 
 
 
 
 
 
Long-term portion
 
$
12,951
 
 
$
–
 
 
$
12,951
 
 
9.
Common Stock
 
Share transactions for the three months ended May 31,2023:
 
a)
As at May 31, 2023, the Company received common stock subscriptions of $10,000 for unissued shares, which have been included in common stock issuable.
 
Share transactions for the three months ended May 31, 2022:
 
b)
On March 2, 2022, the Company repurchased 100,000 shares of common stock from the former CEO of the Company, pursuant to the Share Purchase and Separation Agreement described in Note 11.
 
10.
Concentrations
 
The Company’s revenues were concentrated among four customers for the three months ended May 31, 2023, and 2022.
 
Customer
 
Three Months
Ended
May 31, 2023
 
 
 
1
 
22%
2
 
19%
3
 
12%
4
 
11%
 
Customer
 
Three Months
Ended
May 31, 2022
 
 
 
1
 
23%
2
 
14%
3
 
13%
4
 
12%
 
The Company’s receivables were concentrated among three customers as May 31, 2023, and February 28, 2023:
 
Customer
 
May 31
,
2023
 
 
 
1
 
48%
2
 
17%
3
 
10%
 
Customer
 
February 28
,
2023
 
 
 
1
 
38%
2
 
12%
3
 
12%
 
The accompanying notes are an integral part of these unaudited consolidated financial statements
 
 
F - 14
 
 
11.
Commitments and Contingencies
 
a)
On February 3, 2022 (the “Effective Date”), the former CEO of the Company and the Company entered into a Share Purchase and Separation Agreement with the following terms: (a) former CEO sells the Company 7,125,000 shares of common stock of the Company and 3,700,000 shares of common stock of MiWay Finance, Inc., for $240,000, payable with a $150,000 cash payment within 10 days of the Effective Date (“closing date”); and (b) $10,000 per month for 9 consecutive months commencing April 1, 2022; (c) the Company will pay the former CEO current salary through February 2022; (d) former CEO shall retain ownership of 2,000,000 shares of the Company’s common stock subject to a lockup/leak out whereby the former CEO is prohibited from selling any of the 2,000,000 Shares for a period of 18 months and thereafter, shall be permitted to sell no more than 5,000 shares per month. In addition, the former CEO agreed to forgive the $10,000 promissory note and accrued interest entered on September 7, 2021 with the Company, as well as $1,170 in expenses incurred on behalf of the Company.  As of February 28, 2022, the Company received 7,025,000 of the 7,125,000 shares of common stock of the Company. The transaction closed on March 2, 2022, and the Company received the remaining 100,000 shares of common stock of the Company and 3,700,000 shares of common stock of Miway Finance Inc.
 
b)
On September 1, 2022, the Company entered into an agreement with a new director for a term of 12 months. In consideration for the services to be provided, the Company agreed to pay the director 100,000 restricted shares of common stock that will vest bi-monthly over the 12 months. In addition, the Company agreed to reimburse the director for all reasonable business expenses incurred during the term in accordance with the Company’s expense reimbursement guidelines. During the year ended February 28, 2023, the Company issued 33,333 shares of common stock with a fair value of $26,666. As at May 31, 2023, the Company recognized shares issuable of $33,334 representing 41,666 shares still payable for the period for services rendered under the Director Agreement for the period from January 2023 to May 2023. The effective date of the Director's agreement is September 1, 2022, and the compensation is $100,000 for the 12 months. The 33,333 shares that were already issued were issued for a 4 month period from September 2022 to December 2022, and the remainder that still needs to be issued is for the remainder of period that is 5 months.
 
Management has evaluated commitments and contingencies and is unaware of any legal matters or other contingencies requiring disclosure through period-end.
 
12.
Deposit
 
On October 15, 2021, the Company paid a R800,000 deposit to set up an electronic funds transfer debit facility with a vendor, which does not require a physical facility. During the three months ended May 31, 2023, R600,000 of the deposit was returned to the Company. As at May 31, 2023, the balance of the deposit was $10,114 (R200,000) (February 28, 2023 – $43,289 (R800,000). The deposit will remain for as long as the Company uses the facility.
 
13.
Subsequent Event
 
Management has evaluated subsequent events through the date that these financial statements were issued, and none were identified.
 
The accompanying notes are an integral part of these unaudited consolidated financial statements.
 
F - 15
 
 
 
Item 2.   Management’s Discussion and Analysis of Financial Condition and Results of Operations
 
FORWARD-LOOKING STATEMENTS
 
This document contains “forward-looking statements”. All statements other than statements of historical fact are “forward-looking statements” for purposes of federal and state securities laws, including, but not limited to, any projections of earnings, revenue or other financial items; any statements of the plans, strategies and objections of management for future operations; any statements concerning proposed new services or developments; any statements regarding future economic conditions or performance; any statements or belief; and any statements of assumptions underlying any of the foregoing.
 
Forward-looking statements may include the words “may,” “could,” “estimate,” “intend,” “continue,” “believe,” “expect” or “anticipate” or other similar words. These forward-looking statements present our estimates and assumptions only as of the date of this report. Except for our ongoing securities laws, we do not intend, and undertake no obligation, to update any forward-looking statement.
 
Although we believe that the expectations reflected in any of our forward- looking statements are reasonable, actual results could differ materially from those projected or assumed in any or our forward-looking statements. Our future financial condition and results of operations, as well as any forward-looking statements, are subject to change and inherent risks and uncertainties. The factors impacting these risks and uncertainties include, but are not limited to:
 
 
·
Our results are vulnerable to economic conditions;
 
 
·
Our ability to raise adequate working capital;
 
 
·
Loss of customers or sales weakness;
 
 
·
Inability to achieve sales levels or other operating results;
 
 
·
The unavailability of funds for expansion purposes;
 
 
·
Operational inefficiencies;
 
 
·
Increased competitive pressures from existing competitors and new entrants.
 
Trends and Uncertainties
 
Our business is subject to the following trends and uncertainties:
 
 
·
Whether our system will be adaptable to our plans to expand to Africa countries
 
 
·
Whether we will develop interest in our software system in Africa countries
 
 
·
The level of activity of credit facilities and their need for our software
 
The Covid-19 Pandemic has and continues to have a material impact upon our business and results of operations, as follows:

 
F - 16
 
 
COVID-19 RELATED RISKS
 
Any future outbreak of the coronavirus may negatively impact sourcing and manufacturing of our products that we sell as well as consumer spending, which could adversely affect our business, results of operations and financial condition.
 
In December 2019, a novel strain of coronavirus was reported to have surfaced in Wuhan, China, which then
spread throughout China and other parts of the world, including the United States. On January 30, 2020, the World Health Organization declared the outbreak of the coronavirus disease (COVID-19) a “Public Health Emergency of International Concern.” On January 31, 2020, U.S. Health and Human Services Secretary Alex M. Azar II declared a public health emergency for the United States to aid the U.S. healthcare community in responding to COVID-19, and on March 11, 2020 the World Health Organization characterized the outbreak as a “pandemic”. Any future significant outbreak of COVID-19 will result in a widespread health crisis that could adversely affect the economies and financial markets worldwide, and could adversely affect our business, results of operations and financial condition.

 
The future
outbreak of the COVID-19 may adversely affect our customers.
 
Further, any future outbreak of COVID-19
could also adversely affect our customers’ financial condition, resulting in reduced consumer spending for our products and services we sell. Risks related to an epidemic, pandemic, or other health crisis, such as COVID-19, could also lead to the complete or partial closure of one or more of our facilities or operations of our sourcing partners. The ultimate extent of the impact of any future 
epidemic, pandemic or other health crisis on our business, financial condition and results of operations will depend on future developments, which are highly uncertain and cannot be predicted, including new information that may emerge concerning the severity of such epidemic, pandemic or other health crisis and actions taken to contain or prevent their further spread, among others. These and other potential impacts of a future
epidemic, pandemic, or other health crisis, such as COVID-19, could therefore materially and adversely affect our business, financial condition, and results of operations.
 
Going Concern
 
The accompanying consolidated financial statements have been prepared assuming that we will continue as a going concern, which contemplates the realization of assets and the liquidation of liabilities in the normal course of business. As of May 31, 2022, we do not have revenues sufficient to execute our business plan. We intend to fund our operations through equity financing arrangements. There is no assurance that this will be successful. These factors, among others, raise substantial doubt about our ability to continue as a going concern.

 
F - 17
 
 
Results of Operations: For the 3 months ended May 31, 2023 and May 31, 2022
 
Revenues
 
Our revenues for the 3-month period ended May 31, 2023 and 2022 were $332,576 and 375,643, respectively, reflecting decreased revenues of $43,067, which decrease is primarily attributable to the weakening of the rand to dollar exchange rate.
 
Net Loss/Profit
 
We had a net loss of $(32,220) and a net profit $1,057 for the 3-months ended May 31, 2023 and 2022, respectively, reflecting a decrease in net loss of $33,277, which is primarily attributable to decreased revenue of $43,067.
 
Operating Expenses
 
We incurred total operating expenses of $199,505 and $226,605, respectively, for the 3-month period ended May 31 2023 and 2022, reflecting a $27,100 decrease of total operating expenses, which is primarily attributable to the $23,845 decrease in general and administrative expenses, due to
common stock issuable for services in 2021 in that period
.
 
Liquidity and Capital Resources
 
We had a negative working capital of $(373,007) on May 31, 2023 and negative working capital of $387,233 at our fiscal year ended February 29, 2023, representing a decrease of $14,226 in working capital.
 
Our net cash used in operating activities was $(134,044) for the 3 months ended May 31, 2023 compared to $(745,223) for the 3 months ended May 31, 2022, representing a $611,179 decrease in cash used in operating activities.
 
Our net cash used in investing activities were $(23,171) and $52, respectively, for the 3 months ended May 31, 2023 and May 31, 2022, respectively.
 
Our net cash provided by financing activities were $12,979 and $21,836 for the 3-month period ended May 31, 2023 and May 31, 2021.
 
Off-Balance sheet arrangements
 
None.
 
Item 3.   Quantitative and Qualitative Disclosures About Market Risk.
 
Not applicable
 
Item 4.   Controls and Procedures.
 
Disclosure Controls and Procedures
 
We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our reports filed under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer/Chief Accounting Officer, as appropriate, to allow for timely decisions regarding required disclosure. In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management is required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.
 
As required by SEC Rule 15d-15(b), we carried out an evaluation, under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures as of the end of the period covered by this report. Based on the foregoing, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were not effective in providing reasonable assurance in the reliability of our report as of the end of the period covered by this report. This is because we have not sufficiently developed our segregation of duties and we do not have an audit committee.
 
 
F - 18
 
 
Changes in Internal Control over Financial Reporting
 
There were no changes in our internal control over financial reporting that occurred during our most recently completed fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.  We will continue to evaluate the effectiveness of internal controls and procedures on an on-going basis.
 
ART II – OTHER INFORMATION
 
Item 1.   Legal Proceedings.
 
We know of no material pending legal proceedings to which our company or our subsidiary is a party or of which any of our properties, or the properties of our subsidiary, is the subject. In addition, we do not know of any such proceedings contemplated by any governmental authorities.
 
We know of no material proceedings in which any of our directors, officers or affiliates, or any registered or beneficial stockholder is a party adverse to our company or our subsidiary or has a material interest adverse to our company or our subsidiary.
 
Item 1A.   Risk Factors.
 
 As a smaller reporting company, we are not required to provide risk factors; however, we have disclosed herein risk factors pertinent to any future outbreaks of Covid-19.
 
Item 2.   Unregistered Sales of Equity Securities and Use of Proceeds.
 
None
 
Item 3.   Defaults Upon Senior Securities.
 
None
 
Item 4.   Mine Safety Disclosures.
 
None
 
Item 5.   Other information.
 
None.
 
Item 6.   Exhibits.
 
EXHIBIT INDEX
 
Exhibit

Number
 
Description




101.INS
 
XBRL Instance Document
101.SCH
 
XBRL Taxonomy Extension Schema Document
101.CAL
 
XBRL Taxonomy Extension Calculation Linkbase Document
101.LAB
 
XBRL Taxonomy Extension Label Linkbase Document
101.PRE
 
XBRL Taxonomy Extension Presentation Linkbase Document
101.DEF
 
XBRL Taxonomy Extension Definition Linkbase Document

 
F - 19
 

SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
 
Date: July 19, 2023
 
UPAY, INC.
 

By:       
/s/ Jacob C. Folscher
 
Jacob C. Folscher
 
 
 
Chief Executive Officer
 
(Principal Executive Officer & Chief Executive Officer)  
 
Chief Financial Officer
 
(Chief Financial Officer/Chief Accounting Officer)
 




Exhibit 31.1


CERTIFICATION

CHIEF EXECUTIVE OFFICER

PURSUANT TO SECTION 302

OF THE SARBANES-OXLEY ACT OF 2002

 

1.

I, Jacob C. Folscher, have reviewed this Quarterly Report on Form 10-Q of UPAY, Inc.;

 

2.

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3.

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4.

The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls  and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:

 

 

(a)

Designed such disclosure controls and procedures, or caused such disclosure controls and procedures  to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

 

(b)

Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

 

(c)

Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

 

(d)

Disclosed in this report any change in the registrant’s internal control over financial reporting  that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect,  the registrant’s internal control over financial reporting; and

 

5.

The registrants’ other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the  registrant’s board of directors (or persons performing the equivalent functions):

 

 

(a)

All significant deficiencies and material weaknesses in the design or operation of internal controls over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

 

(b)

Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: July 19, 2023

 

/s/ Jacob C. Folscher

 

Jacob C. Folscher

 

(Principal Executive Officer & Chief Executive Officer)

 

 

 

 

 



Exhibit 31.2

 

SECTION 302 CERTIFICATION

OF PRINCIPAL FINANCIAL OFFICER/PRINCIPAL ACCOUNTING OFFICER OF UPAY, INC.

 

I, Jacob C. Fölscher certify that:

 

1.

I have reviewed this report on Form 10-Q of UPAY, Inc.

 

2.

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3.

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4.

The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

a)

Designed such disclosure controls and procedures or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

b)

Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

c)

Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

d)

Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting.

 

5.

The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):

 

a)

All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

b)

Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.


Date: July 19, 2023

 

 

 

 /s/ Jacob C. Fölscher

Jacob C. Fölscher

 

Chief Financial Officer, Chief Accounting Officer

(Principal Financial Officer)

 



 



Exhibit 32.1

 

SECTION 906

CERTIFICATION OF

PRINCIPAL EXECUTIVE

OFFICER OF UPAY, INC.

 

In connection with the accompanying Annual Report on Form 10-Q of UPAY, Inc. for the quarter ended May 31,  2023, the undersigned, Jaco C Folscher, Principal Executive Officer/Chief Executive Officer of UPAY, Inc., does hereby certify pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

 

(1) such Quarterly  Report on Form 10-Q for the quarter  ended May 31, 2023 fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and

 

(2) the information contained in such Quarterly  Report on Form 10-Q for the quarter  ended May 31, 2023 fairly presents, in all material respects, the financial condition and results of operations of UPAY, Inc.


Date: July 19, 2023

 

 

/s/ Jacob C Folscher

Jacob C. Folscher, Chief Executive

 

Officer (Principal Executive Officer)

 

 




Exhibit 32.2

 

SECTION 906 CERTIFICATION OF

PRINCIPAL FINANCIAL OFFICER/PRINCIPAL

ACCOUNTING OFFICER OF UPAY, INC.

 

In connection with the accompanying Annual Report on Form 10-Q of UPAY, Inc. for the quarter  ended May 31, 2023, the undersigned, Jacob C. Fölscher, Chief Financial Officer/Principal Accounting Officer of UPAY, Inc., does hereby certify pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

 

(1) such Quarterly  Report on Form 10-Q for the quarter year ended May 31,  2023 fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and

 

(2) the information contained in such Quarterly  Report on Form 10-Q for the quarter  ended May 31,  2023 fairly presents, in all material respects, the financial condition and results of operations of UPAY, Inc.


Date: July 19, 2023

 

 

 

 /s/ Jacob C. Fölscher

 

Jacob C. Fölscher

 

Chief Financial Officer,  Chief Accounting Officer

(Principal Financial Officer)

 


 

v3.23.2
Cover - shares
 3 Months Ended
May 31, 2023
Jul. 19, 2023
Cover [Abstract]    
Document Type 10-Q  
Amendment Flag false  
Document Quarterly Report true  
Document Transition Report false  
Document Period End Date May 31, 2023  
Document Fiscal Period Focus Q1  
Document Fiscal Year Focus 2023  
Current Fiscal Year End Date --02-28  
Entity File Number 333-212447  
Entity Registrant Name UPAY, Inc.  
Entity Central Index Key 0001677897  
Entity Tax Identification Number 37-1793622  
Entity Incorporation, State or Country Code NV  
Entity Address, Address Line One 3010 LBJ Freeway  
Entity Address, Address Line Two 12th Floor  
Entity Address, City or Town Dallas  
Entity Address, State or Province TX  
Entity Address, Postal Zip Code 75234  
City Area Code (972)  
Local Phone Number 888-6052  
Entity Current Reporting Status Yes  
Entity Interactive Data Current Yes  
Entity Filer Category Non-accelerated Filer  
Entity Small Business true  
Entity Emerging Growth Company true  
Entity Ex Transition Period false  
Entity Shell Company false  
Entity Common Stock, Shares Outstanding   17,543,544
v3.23.2
Consolidated Balance Sheets
May 31, 2023
USD ($)
Feb. 28, 2023
USD ($)
Current Assets    
Cash and cash equivalents $ 482,109 $ 662,991
Accounts receivable, net of allowance 52,950 68,447
Prepaid expenses and other current assets 1,461 1,564
Total Current Assets 536,520 733,002
Property and Equipment, Net (Note 4) 28,653 17,061
Right-of-use Assets, Net (Note 5) 30,549 39,905
Deposit (Note 12) 10,114 43,289
Total Assets 605,836 833,257
Current Liabilities    
Accounts payable and accrued liabilities 544,426 760,613
Taxes payable 4,454 4,766
Current portion of lease liabilities (Note 8) 17,598 22,133
Current portion of notes payable (Note 7) 52,143 52,143
Current portion of notes payable – Related party (Note 6) 255,000 251,000
Total Current Liabilities 909,527 1,120,235
Non-Current Liabilities    
Lease Liabilities (Note 8) 12,951 18,892
Notes Payable (Note 7) 76,157 76,157
Total Liabilities 998,635 1,215,284
Stockholders' Deficit    
Preferred stock, $0.001 par value, 10,000,000 shares authorized; no shares issued and outstanding 0 0
Common Stock, $0.001 par value, 100,000,000 shares authorized; 17,190,211 shares issued and outstanding 17,190 17,190
Common Stock Issuable 43,334 13,334
Additional Paid-in Capital 535,275 535,275
Accumulated Deficit (919,218) (886,998)
Accumulated Other Comprehensive Loss (69,380) (60,828)
Total Stockholders' Deficit (392,799) (382,027)
Total Liabilities and Stockholders' Deficit 605,836 833,257
Related Party [Member]    
Current Liabilities    
Due to related parties (Note 6) $ 35,906 $ 29,580
v3.23.2
Consolidated Balance Sheets (Parenthetical) - $ / shares
May 31, 2023
Feb. 28, 2023
Statement of Financial Position [Abstract]    
Preferred Stock, Par or Stated Value Per Share $ 0.001 $ 0.001
Preferred Stock, Shares Authorized 10,000,000 10,000,000
Preferred Stock, Shares Issued 0 0
Preferred Stock, Shares Outstanding 0 0
Common Stock, Par or Stated Value Per Share $ 0.001 $ 0.001
Common Stock, Shares Authorized 100,000,000 100,000,000
Common Stock, Shares, Issued 17,190,211 17,190,211
Common Stock, Shares, Outstanding 17,190,211 17,190,211
v3.23.2
Consolidated Statements of Operations and Comprehensive Income (Loss)
 3 Months Ended
May 31, 2023
USD ($)
$ / shares
shares
May 31, 2022
USD ($)
$ / shares
shares
Income Statement [Abstract]    
Revenue $ 332,576 $ 375,643
Cost of Revenue (159,136) (140,180)
Gross Profit 173,440 235,463
Expenses    
Amortization of right-of-use assets (Note 5) 888 2,585
Depreciation (Note 4) 9,719 11,277
General and administrative 188,898 212,743
Total Expenses 199,505 226,605
(Loss) Income Before Other Income (Expenses) and Income Taxes (26,065) 8,858
Other Income (Expenses)    
Interest income 1,113 217
Interest expense (8,320) (8,036)
Gain on settlement of lease (Note 8) 1,052 0
Gain on disposal of equipment 0 18
(Loss) Income Before Income Taxes (32,220) 1,057
Provision for income taxes 0 0
Net (Loss) Income (32,220) 1,057
Other Comprehensive Loss    
Foreign currency translation adjustments (8,552) (521)
Comprehensive (Loss) Income $ (40,772) $ 536
Net (Loss) Income Per Share – Basic | $ / shares $ 0 $ 0
Net (Loss) Income Per Share – Diluted | $ / shares $ 0 $ 0
Weighted-average Common Shares Outstanding – Basic | shares 17,190,211 17,159,052
Weighted-average Common Shares Outstanding – Diluted | shares 17,190,211 17,159,052
v3.23.2
Consolidated Statement of Stockholders' Equity (Deficit) and Accumulated Other Comprehensive Loss - USD ($)
Total
Common Stock [Member]
Additional Paid-in Capital [Member]
Common Stock Issuable [Member]
Accumulated Deficit [Member]
Accumulated Other Comprehensive Loss [Member]
Beginning balance at Feb. 28, 2022 $ (255,452) $ 17,257 $ 518,440 $ 0 $ (751,511) $ (39,638)
Beginning balance, Shares at Feb. 28, 2022   17,256,878        
Acquisition of miway finance Inc. (21,545) $ 0 (21,545) 0 0 0
Cancellation of common stock (100) $ (100) 0 0 0 0
Cancellation of common stock, Shares   (100,000)        
Settlement of related party note payable 11,747 $ 0 11,747 0 0 0
Net (Loss) Income 1,057 0 0 0 1,057 0
Foreign currency translation adjustments (521) 0 0 0 0 (521)
Ending balance at May. 31, 2022 (264,814) $ 17,157 508,642 0 (750,454) (40,159)
Ending Balance, Shares at May. 31, 2022   17,156,878        
Beginning balance at Feb. 28, 2023 (382,027) $ 17,190 535,275 13,334 (886,998) (60,828)
Beginning balance, Shares at Feb. 28, 2023   17,190,211        
Cancellation of common stock 0          
Common stock issuable for services 20,000 $ 0 0 20,000 0 0
Common stock subscribed 10,000 0 0 10,000 0 0
Net (Loss) Income (32,220) 0 0 0 (32,220) 0
Foreign currency translation adjustments (8,552) 0 0 0 0 (8,552)
Ending balance at May. 31, 2023 $ (392,799) $ 17,190 $ 535,275 $ 43,334 $ (919,218) $ (69,380)
Ending Balance, Shares at May. 31, 2023   17,190,211        
v3.23.2
Consolidated Statements of Cash Flows
 3 Months Ended
May 31, 2023
USD ($)
May 31, 2022
USD ($)
Cash Flows from Operating Activities    
Net (Loss) Income $ (32,220) $ 1,057
Adjustments to reconcile net (loss) income to net cash used in operating activities:    
Amortization of right-of-use assets 888 2,585
Common stock issued or issuable for services 20,000 0
Depreciation 9,719 11,277
Gain on disposal of equipment 0 (18)
Gain on settlement of lease (1,052) 0
Interest expense on lease liability 67 450
Changes in operating assets and liabilities:    
Accounts receivable 13,237 14,081
Prepaid expenses and other current assets 0 234
Deposits 32,402 0
Accounts payable and accrued liabilities (183,411) (775,897)
Accounts payable – related party 6,326 1,008
Net Cash Used in Operating Activities (134,044) (745,223)
Cash Flows from Investing Activities    
Purchase of property and equipment (23,171) (831)
Proceeds received on disposal of property and equipment 0 883
Net Cash (Used in) Provided by Investing Activities (23,171) 52
Cash Flows from Financing Activities    
Proceeds from common stock subscriptions 10,000 0
Proceeds from shareholder promissory note 4,000 0
Proceeds from promissory notes 0 25,000
Repayment of lease liabilities (1,021) (3,164)
Net Cash Provided by Financing Activities 12,979 21,836
Effect of Exchange Rate Changes on Cash (36,646) 5,940
Change in Cash and Cash Equivalents (180,882) (717,395)
Cash and Cash Equivalents - Beginning of Period 662,991 1,156,005
Cash and Cash Equivalents - End of Period 482,109 438,610
Supplemental Disclosures of Cash Flow Information:    
Interest paid 8,320 8,036
Income taxes paid 0 0
Non-cash Investing and Financing Activities:    
Return and cancellation of common stock 0 100
Settlement of related party note payable $ 0 $ 11,747
v3.23.2
Nature of Operations and Continuance of Business
 3 Months Ended
May 31, 2023
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Nature of operations and continuance of business
1.
Nature of Operations and Continuance of Business
 
UPAY, Inc. (the “Company”) was incorporated in the State of Nevada on July 8, 2015. By a Share Exchange Agreement dated November 4, 2015, the Company agreed to acquire all of the issued and outstanding shares of Rent Pay (Pty) Ltd (“Rent Pay”), in exchange for 200,000 shares of the Company’s common stock.  The acquisition is a capital transaction in substance and therefore has been accounted for as a recapitalization. Rent Pay was incorporated in South Africa on February 1, 2012. Because Rent Pay is deemed to be the acquirer for accounting purposes, the consolidated financial statements are presented as a continuation of Rent Pay and include the results of operations of Rent Pay since incorporation on February 1, 2012, and the results of operations of the Company since the date of acquisition on November 4, 2015. On March 2, 2022, the Company acquired a controlling interest in Miway Finance Inc. (“Miway”), which was determined to be a transaction between entities under common control .
 
Rent Pay operates principally in South Africa and engages in software development and licensing and provides services to the credit provider industry.
v3.23.2
Summary of Significant Accounting Policies
 3 Months Ended
May 31, 2023
Accounting Policies [Abstract]  
Summary of significant accounting policies
2.
Summary of Significant Accounting Policies
 
a)
Basis of Presentation
 
These consolidated financial statements and related notes are presented in accordance with accounting principles generally accepted in the United States, and are expressed in U.S. dollars. The Company’s fiscal year end is February 28. The consolidated financial statements include the accounts of the Company and its subsidiary Rent Pay. All significant intercompany transactions and accounts have been eliminated in consolidation.
 
b)
Interim Financial Statements
 
The accompanying unaudited interim financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States of America (“US GAAP”) and the rules of the Securities and Exchange Commission (“SEC”), and should be read in conjunction with the audited financial statements and notes thereto. In the opinion of management, all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of financial position and the results of operations for the interim periods presented have been reflected herein. The results of operations for interim periods are not necessarily indicative of the results to be expected for the full year. Notes to the financial statements which would substantially duplicate the disclosure contained in the audited financial statements for the most recent fiscal year end February 28, 2023, have been omitted.
 
c)
Use of Estimates
 
The preparation of consolidated financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. The Company regularly evaluates estimates and assumptions related to useful life and recoverability of long-lived assets, and deferred income tax asset valuations. The Company bases its estimates and assumptions on current facts, historical experience and various other factors that it believes to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities and the accrual of costs and expenses that are not readily apparent from other sources. The actual results experienced by the Company may differ materially and adversely from the Company’s estimates. To the extent there are material differences between the estimates and the actual results, future results of operations will be affected.
 
d)
Cash and Cash Equivalents
 
Cash includes cash on hand and cash held with banks. The Company considers all highly liquid instruments with maturity of three months or less at the time of issuance to be cash equivalents. The Company’s accounts at each U.S. institution are insured by the Federal Deposit Insurance Corporation (“FDIC”) up to $250,000. As at May 31, 2023, the Company did not have any cash held in U.S. institutions in excess of the FDIC insured limit.
 
e)
Accounts Receivable
 
Trade accounts receivable are recorded at net invoice value and such receivables are non-interest bearing. Receivables are considered past due based on the contractual payment terms. Receivables are reviewed and specific amounts are reserved if collectability is no longer reasonably assured.
 
As at May 31, 2023, the Company has recognized an allowance for doubtful accounts of $764 (February 28, 2023 - $2,022).
 
 
 
f)
Property and Equipment
 
Property and equipment are stated at cost, less accumulated depreciation, and any impairment in value. Depreciation is computed using the straight-line method over the following estimated lives of the assets:
 
Computer equipment
 
 
3 years
 
Computer software
 
 
5 years
 
Office equipment
 
 
5 years
 
Vehicles
 
 
5 years
 
Furniture and fixtures
 
 
6 years
 
 
The Company periodically performs impairment testing on its long-lived assets either annually or whenever events or changes in circumstances indicate that the carrying amount may not be recoverable in accordance with ASC 360. All property and equipment assets were deemed recoverable at May 31, 2023, and February 28, 2023.
 
 
g)
Right-of-use Assets
 
Right-of-use assets are stated at cost, less accumulated amortization and any impairment in value. Amortization is computed using the straight-line method over the following estimated lives of the assets:
 
Right-of-use building
 
 
Term of lease
 
Right-of-use vehicles
 
 
5 years
 
 
The Company periodically performs impairment testing on its long-lived assets either annually or whenever events or changes in circumstances indicate that the carrying amount may not be recoverable in accordance with ASC 360. All right-of-use assets were deemed recoverable at May 31, 2023, and February 28, 2023.
 
 
h)
Value of Financial Instruments
 
The Company measures and discloses the estimated fair value of financial assets and liabilities using the fair value hierarchy in accordance with ASC 820, “
Fair Value Measurements and Disclosures
”. The fair value hierarchy has three levels, which are based on reliable available inputs of observable data. The hierarchy requires the use of observable market data when available.
 
The three-level hierarchy is defined as follows:
 
Level 1 – quoted prices for identical instruments in active markets.
 
Level 2 – quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model derived valuations in which significant inputs and significant value drivers are observable in active markets.
 
Level 3 – fair value measurements derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.
 
Financial instruments consist principally of cash and cash equivalents, accounts receivable, equity method investment, accounts payable, due to related parties, taxes payable and notes payable. There were no transfers into or out of “Level 3” during the three months ended May 31, 2023, or 2022. The recorded values of all financial instruments approximate their current fair values because of their nature and respective relatively short maturity dates or durations.
 
Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial statement. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions could significantly affect the estimates.
 
i)
Foreign Currency Translation
 
Management has adopted ASC 830, “
Foreign Currency Translation Matters
”, as the functional currency of the Company is the South African rand and the reporting currency is U.S. dollars. Assets and liabilities are translated into U.S. dollars at rates of exchange in effect at the balance sheet date. Average rates for the period are used to translate revenues and expenses. The cumulative translation adjustment is reported as a component of accumulated other comprehensive loss.
 
 
j)
Leases
 
Effective March 1, 2019, the Company adopted FASB ASC Topic 842,
Leases
(“ASC 842”). This standard requires lessees to recognize in the statement of financial position a liability to make lease payments and a right-of-use (“ROU”) asset representing the Company’s right to use the underlying asset for the lease term. At the inception of an arrangement, the Company determines whether the arrangement is or contains a lease based on the unique facts and circumstances within the arrangement. A lease is identified where an arrangement conveys the right to control the use of identified property, plant, and equipment for a period of time in exchange for consideration. Leases which are identified within the scope of ASC 842 and which have a term greater than one year are recognized on the Company’s balance sheet as ROU assets and lease liabilities. Operating lease liabilities and their corresponding ROU assets are recorded based on the present value of lease payments over the expected remaining lease term. The lease term includes any renewal options and termination options that are reasonably certain to be exercised. Certain adjustments to the right-of-use asset may be required for items such as initial direct costs paid or incentives received. The present value of lease payments is determined by using the interest rate implicit in the lease, if that rate is readily determinable; otherwise, the Company uses it’s incremental borrowing rate. The incremental borrowing rate is determined based on the rate of interest that the Company would pay to borrow on a collateralized basis an amount equal to the lease payments for a similar term and in a similar economic environment. The interest rate implicit in lease contracts to calculate the present value is typically not readily determinable. As such, significant management judgment is required to estimate the incremental borrowing rate.
 
k)
Revenue Recognition
 
The Company recognizes revenue in accordance with ASC 606,
Revenue from Contracts with Customers
. The guidance under ASC 606 is based on the principle that an entity should recognize revenue to depict the transfer of goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The guidance also requires additional disclosure about the nature, amount, timing and uncertainty of revenue and cash flows arising from customer contracts, including significant judgments and changes in judgments and assets recognized from costs incurred to fulfill a contract. Under ASC 606, the Company recognizes revenue by applying the following steps: (1) identify the contract with a customer; (2) identify the performance obligations in the contract; (3) determine the transaction price; (4) allocate the transaction price to each performance obligation in the contract; and (5) recognize revenue when each performance obligation is satisfied.
 
The Company derives revenue through licensing its software and by collecting various transaction fees from third party debit orders.
 
The Company has several revenue streams and they are recognized as below:
 
Branch Setup Fees

This is a once off, non-refundable cost that the company charges when a customer is onboarded. Revenue is recognized immediately and is collected in the same month. This results in no accounts receivable at the end of the month as revenue is recognized and collected immediately.
 
Data Migration Fees

This only applies to a customer applying to migrate client data from a previous system to our system. We invoice for this service as soon as data is successfully transferred, imported and verified by our customer. Revenue is recognized upon invoicing and payment is collected within two days due to debit order mandates signed by the customer as part of the agreement.  This results in no outstanding accounts receivable as of the end of each month.
 
Monthly Rental Fees

Our software is made available on a web-based software platform and is offered as software as a service. Our agreement is an evergreen agreement (auto-renewed) and if not terminated by a customer, remains intact. Termination may occur by either party at any point with 30 days’ notice.  The monthly software rental fee is payable every month per branch. Monthly software rental fees are payable in the beginning of each month. The monthly rental fees are invoiced during the first few days of a month and is recognized over the period of the month. Payments are collected via debit order a few days later, prior to the end of that month, due to debit order mandate signed by the customer. This results in no accounts receivable as invoicing and payment happens within the same month.

Development Service Fee
 
We have some clients that we do custom software development for, on some versions of our software. Here we adopt a scrum methodology with 2-week development sprints. We agree on a price per hour for development with these clients, typically through email communication. We send an invoice for the work completed and usually get paid within the same month. On this revenue stream we do not run a debit order, but clients need to pay invoices before we continue with the next development increment. Payments are due and revenue is recognized upon invoicing. At times collecting payment can take up to 30 days. Unpaid invoices, if any, are recorded to accounts receivable at the end of each month, but invoicing and payment usually happen within the same month.

Transactional Fees

We offer an integrated debit order facility built into our software. When our clients (lenders) create loans with consumers, the consumer contracts directly with us on a separate agreement. We then act as a third-party payment provider, to facilitate the repayment of loans from the consumer to the lender by debit order. We are registered as a third-party payment provider and all payments collected on this stream are settled by the bank directly into our bank account. We only charge a fee on successful debit order collections and retain that fee when we distribute funds collected on behalf of consumers. The transaction fees charged for these transactions are called CTC and they are displayed on the signed agreement that the consumer signs with us. The CTC fees are paid by the consumer, in addition to the loan installment collected. The loan installment and CTC are collected as one amount, but the CTC is retained by us upon distribution of funds to lenders. Revenue is recognized as each new order is processed and the transaction fee is charged. Our software system counts and accounts for each individual transaction and its amount and this is generated on a report on our Acpas software. We use this report to confirm the revenue recognition in our billing system. If there are any CTC that has yet to be collected at an end of a period, it is recorded as accounts receivable.

Credit Protection Insurance Commission
 
Some insurance companies offer insurance products on loans that cover the consumer for the full repayment of their debt to the lender, in case of unforeseen events. There is an insurance product from one of our suppliers (an insurance company) that we make available for the insurance company on our software program. In return for making this product available the insurance company would pay us monthly commission on premiums they received. This is a product offered by the insurance company directly to the consumer and we only make it available on our software platform. If this option is selected when a loan is created, an additional fee is added to the loan repayment amount. The software system calculates the insurance premiums and all premiums for a given month are paid by lenders to the insurance company, or lenders use our payment service and instruct us to manage the payments on their behalf. After receiving the premiums and supporting reports, the insurance company will then calculate and verify the premiums paid and premium claw back to this point and work out the commission payable based on the premiums received. Upon collection of the premiums, the insurance company will complete their final calculations and the insurance company will then pay all commissions earned by us and the lenders. We distribute the commission amounts due to the lenders within two days of receiving such payments from the insurance company. Revenue is recognized upon collection of the premiums from the consumers.

Credit Bureau transactions
 
Some credit bureaus like XDS or VeriCred, offer consumer screening products, that we make available on our software platform as integration. Lenders can sign up for these service and access credit information of consumers that they would like to screen, directly from our software platform. In return for making these products available on a seamless integration, we charge a fee on the products. The Company enters into an agreement with the credit bureau and lender to the agreed fees. The agreement with the credit bureau determines the commission fee paid or the markup to be charged on transactions by the company, as reseller. If there are any credit bureau fees that has yet to be collected at an end of a period, it is recorded as accounts receivable.

Payroll Transactions
 
Some of our client (lenders) have arrangements with employers where these employers deduct loan installments payable to the lender from the payroll of that employer, on behalf of the lender. The deduction is made from employees that have taken loans from the lender. We provide these payroll lenders with adequate reporting in our software, that can be used to help identify the amounts to be deducted from each individual consumer, with unique identifiers, which is sent to the employers. We also assist lenders to capture payments received from employers on our software in bulk, where requested. We charge a payroll transaction fee to the lender, for each successful payment made in a month on the system. The fee is charged as a combined amount for the payments received on payroll for that month.  The payroll transaction fees are set out and agreed to with the lender on the signed agreement they have with us. Our software system counts and accounts for each individual payment receipted, and this is generated on a payment report on our ACPAS software. We use this report for revenue recognition in our billing system. Revenue is recorded as a lump sum based on this report at the end of each month. If there are any payroll transaction fees, that still needs to be recognized at an end of a period, it is recorded as accounts receivable.
 
l)
Stock-based Compensation
 
The Company records stock-based compensation in accordance with ASC 718, “
Compensation – Stock Compensation
” and ASC 505, “
Equity Based Payments to Non-Employees
”, using the fair value method. All transactions in which goods or services are the consideration received for the issuance of equity instruments are accounted for based on the fair value of the consideration received or the fair value of the equity instrument issued, whichever is more reliably measurable.
 
m)
Comprehensive Income (Loss)
 
ASC 220, “
Comprehensive Income”,
establishes standards for the reporting and display of comprehensive income (loss) and its components in the financial statements. As at May 31, 2023, and February 28, 2023, the only item that represents comprehensive income (loss) was foreign currency translation.
 
 
 
n)
Earnings (Loss) Per Share
 
The Company computes earnings (loss) per share (“EPS”) in accordance with ASC 260, “
Earnings per Share
”. ASC 260 requires presentation of both basic and diluted earnings per share on the face of the statement of operations. EPS is calculated using the weighted-average number of common shares outstanding during the period. Diluted EPS if applicable is calculated by dividing net income available to common stockholders for the period by the diluted weighted-average number of common shares outstanding during the period. Diluted EPS would reflect the potential dilution from common shares issuable through stock options, performance-based restricted stock units that have satisfied their performance factor and restricted stock units using the treasury stock method.
 
o)
Going Concern
 
The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern, which contemplates the realization of assets and the liquidation of liabilities in the normal course of business. As of May 31, 2023, the Company does not have revenues sufficient to execute its business plan. The Company intends to fund operations through equity financing arrangements. There is no assurance that this will be successful. These factors, among others, raise substantial doubt about the Company’s ability to continue as a going concern. The accompanying consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.
 
p)
Recent Accounting Pronouncements
 
The Company has implemented all new accounting pronouncements that are in effect and that may impact its consolidated financial statements and does not believe that there are any other new accounting pronouncements that have been issued that might have a material impact on its financial position or results of operations.
v3.23.2
Acquisition of Miway Finance Inc.
 3 Months Ended
May 31, 2023
Business Combination and Asset Acquisition [Abstract]  
Acquisition of miway finance Inc.
3.
Acquisition of Miway Finance Inc.
 
On June 10, 2020, the Company purchased 20,000,000 shares of Miway Finance Inc. (“Miway”) at $0.001 per share for a purchase price of $20,000, representing a 48.66% ownership interest. The Company previously accounted for its investment under the equity method.
 
Pursuant to a Share Purchase and Separation Agreement described in Note 11, the Company received 3,700,000 shares of common stock of MiWay Finance, Inc. from the former CEO on March 2, 2022, increasing the Company’s ownership interest to 57.66%. As a result, the Company obtained control over Miway and consolidated the balances and results of Miway effective March 2, 2022.
 
Assets acquired and liabilities assumed are reported at their historical carrying amounts and any difference between the proceeds transferred is recognized in additional paid-in capital.
 
These consolidated financial statements include the accounts of Miway since the date of acquisition and the historical accounts of the Company since inception. The assets and liabilities of Miway acquired are as follows:
 
 
 
March 2,
2022
$
 
 
 
Due from related party
 
 
3,700
 
Accounts payable
 
 
(560
)
 
 
 
 
 
Net assets assumed
 
 
3,140
 
 
At the time of acquisition, the Company had paid a total of $24,685 for its ownership interest in Miway. Upon consolidation, the difference between the investment of $24,685 and the net assets assumed of $3,140 was recognized in additional paid-in capital.
 
Effective May 31, 2022, the Company’s ownership interest in Miway decreased to 48.32% and the CEO of the Company became the majority shareholder of both the Company and Miway. As a result of the common ownership, the change in control was considered a common-control transaction and was outside the scope of the business combination guidance in ASC 805-50. The entities are deemed to be under common control as of May 31, 2022, which was the date that the majority shareholder acquired control of the Company and Miway and, therefore, held control over both companies.
 
Pursuant to ASC 250-10 and ASC 805-50, the transaction resulted in a change in the reporting entity and was recognized retrospectively for all periods during which the entities were under common control. For common-control transactions that result in a change in the reporting entity and for which both receiving entity and the transferring entity were not under common control during the entire reporting period, it is necessary to determine which entity is the predecessor. The predecessor is the reporting entity deemed to be the receiving entity for accounting purposes in a common-control transaction. The predecessor is not always the entity that legally receives the net assets or equity interests transferred. Comparative financial information shall only be adjusted for periods during which the entities were under common control. Since common control between the Company and Miway did not occur until the current period, the comparative information does not need to be combined. Accordingly, for periods in which the combining entities were not under common control, the comparative financial statements presented are those of the entity that is determined to be the predecessor up to the date at which the entities became under common control. The Company was determined to be the predecessor entity and, therefore, was deemed to be the receiving entity for accounting purposes. Since the entities were consolidated immediately prior to the change of control, there was no impact from the common control transaction.
v3.23.2
Property and Equipment, Net
 3 Months Ended
May 31, 2023
Property, Plant and Equipment [Abstract]  
Property and equipment, net
4.
Property and Equipment, Net
 
Property and equipment, net, consists of the following:
 
 
 
Cost
 
 
Accumulated
Depreciation
 
 
May 31,
2023
Net Carrying Value
 
 
 
 
 
 
February 28,
2023
Net Carrying Value
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Computer equipment
 
$
13,041
 
 
$
(8,018
)
 
$
5,023
 
 
$
4,723
 
Computer software
 
 
206,000
 
 
 
(205,435
)
 
 
565
 
 
 
7,445
 
Furniture and fixtures
 
 
9,332
 
 
 
(6,892
)
 
 
2,440
 
 
 
2,763
 
Motor vehicle
 
 
22,985
 
 
 
(3,218
)
 
 
19,767
 
 
 
1,133
 
Office equipment
 
 
4,020
 
 
 
(3,162
)
 
 
858
 
 
 
997
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
255,378
 
 
$
(226,725
)
 
$
28,653
 
 
$
17,061
 
 
During the three months ended May 31, 2023, the Company recorded depreciation expense of $9,719 (2022 - $11,277). During the three months ended May 31, 2023, the Company acquired $1,182 of computer equipment, and $21,991 of motor vehicles.
 
v3.23.2
Right-Of-Use Assets, Net
 3 Months Ended
May 31, 2023
Right-of-use Assets Net  
Right-of-use assets, net
5.
Right-Of-Use Assets, Net
 
Right-of-use assets, net, consist of the following:
 
 
 
Cost
 
 
Accumulated
Amortization
 
 
May 31,
2023
Net Carrying Value
 
 
 
 
 
 
February 28,
2023
Net Carrying
Value
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Right-of-use building (operating lease)
 
$
57,882
 
 
$
(27,333
)
 
$
30,549
 
 
$
37,098
 
Right-of-use vehicles (finance lease)
 
 
–
 
 
 
–
 
 
 
–
 
 
 
2,807
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
57,882
 
 
$
(27,333
)
 
$
30,549
 
 
$
39,905
 
 
During the three months ended May 31, 2023, the Company recorded rent expense of $5,022 (2022 - $4,622) related to Company’s right-of-use building and amortization expense of $888 (2022- $2,585) related to the Company’s right-of-use vehicles. During the three months ended May 31, 2023, the Company settled a lease obligation on a right-of-use vehicle with a carrying value of $1,912 and a remaining lease liability of $2,964, resulting in a gain on settlement of lease of $1,052.
 
v3.23.2
Due to Related Parties
 3 Months Ended
May 31, 2023
Related Party Transactions [Abstract]  
Due to related parties
6.
Due to Related Parties
 
a)
On March 24, 2021, the Company entered into a promissory note with the Chief Executive Officer (“CEO”) of the Company for $10,000, which is unsecured, bears interest of 10% per annum and matured on March 24, 2022. As at May 31, 2023, the outstanding principal is $10,000 (February 28, 2023 – $10,000) and the Company has recognized accrued interest of $2,186 (February 28, 2023 – $1,934), which is included in due to related parties. 
 
b)
On September 7, 2021, the Company entered into a promissory note with the CEO of the Company for $10,000, which is unsecured, bears interest of 10% per annum and matured on March 7, 2022. As at May 31, 2023, the outstanding principal is $10,000 (February 28, 2023 – $10,000) and the Company has recognized accrued interest of $1,729 (February 28, 2023 – $1,477) which is included in due to related parties. 
 
c)
On February 11, 2022, the Company entered into a promissory note with the CEO of the Company for $20,000, which is unsecured, bears interest of 10% per annum and matured on February 11, 2023. As at May 31, 2023, the outstanding principal is $20,000 (February 28, 2023 – $20,000) and the Company has recognized accrued interest of $2,597 (February 28, 2023 – $2,093), which is included in due to related parties. 
 
d)
On April 14, 2021, the Company entered into a promissory note with a company controlled by a Director of the Company for $26,000, which is unsecured, bears interest of 10% per annum and matured on October 13, 2021. During the year ended February 28, 2022, an addendum was entered into to extend the maturity date to October 13, 2023. As at May 31, 2023, the outstanding principal is $26,000 (February 28, 2023 – $26,000) and the Company has recognized accrued interest of $5,535 (February 28, 2023 – $4,879), which is included in due to related parties.
 
e)
On February 11, 2022, the Company entered into a promissory note with a company controlled by a Director of the Company for $130,000, which is unsecured, bears interest of 10% per annum and matures on February 11, 2023. As at May 31, 2023, the outstanding principal is $130,000 (February 28, 2023 – $130,000) and the Company has recognized accrued interest of $16,882 (February 28, 2023 – $13,606), which is included in due to related parties.
 
 
f)
During the year ended February 28, 2022, a third-party lender purchased from a company controlled by a Director of the Company a promissory note in the amount of $15,000, which is unsecured, bears interest of 10% per annum and had an original maturity date of
October 13, 2021
.  The maturity date was amended to October 13, 2023, during the year ended February 28, 2022. As at May 31, 2023, the outstanding principal is $15,000 (February 28, 2023 – $15,000) and the Company has recognized accrued interest of $3,193 (February 28, 2023 – $2,815), which is included in due to related parties.
 
g)
On May 2, 2022, the Company entered into a promissory note with a company controlled by a Director of the Company for $25,000, which is unsecured, bears interest of 10% per annum and matures on March 2, 2023. As at May 31, 2023, the outstanding principal is $25,000 (February 28, 2023 - $25,000) and the Company has recognized accrued interest of $2,699 (February 28, 2023 – $2,069), which is included in due to related parties.
 
h)
On September 9, 2022, the Company entered into a promissory note with a company controlled by a Director of the Company for $15,000, which is unsecured, bears interest of 10% per annum and matures on September 9, 2023. As at May 31, 2023, the outstanding principal is $15,000 (February 28, 2023 - $15,000) and the Company has recognized accrued interest of $1,085 (February 28, 2023 - $707), which is included in due to related parties.
 
i)
On May 31, 2023, the Company entered into a promissory note with a company controlled by a Director of the Company for $4,000, which is unsecured, bears interest of 10% per annum and matures on May 31, 2024. As at May 31, 2023, the outstanding principal is $4,000 and the Company has recognized accrued interest of $nil.
 
j)
During the three months ended May 31, 2023, the Company incurred salary expenses of $30,870 (R571,629) (2022 – $35,377 (R540,576)) to the CEO of the Company.
 
k)
During the three months ended May 31, 2023, the Company incurred directors’ fees of $nil (2022 – $17,000) to a Director of the Company.
 
l)
During the three months ended May 31, 2023, the Company incurred directors’ fees of $20,000 (2022 – $nil) to a Director of the Company pursuant to a Director Agreement (Note 11).
v3.23.2
Notes Payable
 3 Months Ended
May 31, 2023
Debt Disclosure [Abstract]  
Debt Disclosure [Text Block]
7.
Notes Payable
 
a)
On May 20, 2020, the Company entered into a promissory note with a third-party lender for $25,000, which is unsecured, bears interest of 10% per annum and matured on May 20, 2021. During the year ended February 28, 2022, an addendum was entered into to extend the maturity date to May 20, 2023.
As at May 31, 2023, the Company has recognized accrued interest of $7,575 (February 28, 2023 –
$6,945
), which is included in accounts payable and accrued liabilities.
 
b)
On May 27, 2020, the Company entered into a promissory note with the U.S. Small Business Administration for $77,800, which is secured by the assets of the Company, bears interest of 3.75% per annum and matures on May 27, 2050. Instalment payments, including principal and interest, of $380 per month will begin 12 months from the date of the promissory note. As at May 31, 2023, the Company has recognized accrued interest of $8,784 (February 28, 2023 –
$7,269
), which is included in accounts payable and accrued liabilities.
 
c)
On October 22, 2021, the Company entered into a promissory note with a third-party lender for $25,500, which is unsecured, bears interest of 10% per annum and matured on April 26, 2022. During the year ended February 28, 2022, an addendum was entered into to extend the maturity date to October 13, 2023. As at May 31, 2023, the Company has recognized accrued interest of $4,094
(February 28, 2023 – $3,451), which is
included in accounts payable and accrued liabilities.
v3.23.2
Lease Liabilities
 3 Months Ended
May 31, 2023
Leases [Abstract]  
Lease Liabilities
8.
Lease Liabilities
 
The Company commenced the leasing of two motor vehicles on May 23, 2018, and October 10, 2018, for a term of five years each. The monthly minimum lease payments were for $337 (R6,658) and $478 (R9,456). The motor vehicle leases are classified as finance leases. The interest rate underlying the obligation in the leases are both 11.25% per annum. During the three months May 31, 2023, the Company paid a total of $1,088 (2022 - $3,164) in principal and interest payments on the two motor vehicle leases.
 
On November 14, 2022, the Company settled one of the motor vehicle finance leases for a settlement fee of $2,842 (R47,351) resulting in a gain on settlement of $273 (R4,549). Upon the payment of the settlement fee, the vehicle title was transferred immediately to the Company and has been allocated to the Company’s property and equipment to be depreciated over the remainder of its useful life.
 
On May 10, 2023, the Company settled the second motor vehicle finance leases for a settlement fee of $2,549 (R47,204) resulting in a gain on settlement of $1,052 (R19,480). Upon the payment of the settlement fee, the vehicle title was transferred immediately to the Company and has been allocated to the Company’s property and equipment to be depreciated over the remainder of its useful life.
 
On February 1, 2021, the Company entered a two-year lease with a renewal option for office space in South Africa. The term of the renewal agreement is for an additional two years and commences on February 1, 2023. Rental payments are due at the beginning of each month and increase at an annual rate of 7%. The base monthly rental rate is $1,188 (R22,000) for the first year, $1,271 (R23,540) in the second year, $1,674 (R25,188) in the third year, and $1,775 (R26,951) in the final year of the lease. On January 26, 2023, the Company executed the renewal option for two additional years of its lease, commencing on February 1, 2023. Rental payments are due at the beginning of each month. The base monthly rental rate is $1,568 (R31,000) for the first year and $1,662 (R32,860) in the second year. The office space lease was classified as an operating lease. The interest rate underlying the obligation in the lease was 7% per annum.
 
 
 
 
The following is a schedule by years of future minimum lease payments under the remaining finance leases together with the present value of the net minimum lease payments as of May 31, 2023:
 
Years ending February 28:
 
Building
Lease
(Operating
Lease)
 
 
 
 
Vehicle
Leases
(Finance
Leases)
 
 
 
 
Total
 
 
 
 
 
 
 
 
 
 
 
2024
 
$
19,187
 
 
$
–
 
 
$
19,187
 
2025
 
 
13,293
 
 
 
–
 
 
 
13,293
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net minimum lease payments
 
 
32,480
 
 
 
–
 
 
 
32,480
 
Less: amount representing interest payments
 
 
(1,931
)
 
 
–
 
 
 
(1,931
)
 
 
 
 
 
 
 
 
 
 
 
 
 
Present value of net minimum lease payments
 
 
30,549
 
 
 
–
 
 
 
30,549
 
Less: current portion
 
 
(17,598
)
 
 
–
 
 
 
(17,598
)
 
 
 
 
 
 
 
 
 
 
 
 
 
Long-term portion
 
$
12,951
 
 
$
–
 
 
$
12,951
 
v3.23.2
Common Stock
 3 Months Ended
May 31, 2023
Equity [Abstract]  
Common Stock
9.
Common Stock
 
Share transactions for the three months ended May 31,2023:
 
a)
As at May 31, 2023, the Company received common stock subscriptions of $10,000 for unissued shares, which have been included in common stock issuable.
 
Share transactions for the three months ended May 31, 2022:
 
b)
On March 2, 2022, the Company repurchased 100,000 shares of common stock from the former CEO of the Company, pursuant to the Share Purchase and Separation Agreement described in Note 11.
v3.23.2
Concentrations
 3 Months Ended
May 31, 2023
Risks and Uncertainties [Abstract]  
Concentrations
10.
Concentrations
 
The Company’s revenues were concentrated among four customers for the three months ended May 31, 2023, and 2022.
 
Customer
 
Three Months
Ended
May 31, 2023
 
 
 
1
 
22%
2
 
19%
3
 
12%
4
 
11%
 
Customer
 
Three Months
Ended
May 31, 2022
 
 
 
1
 
23%
2
 
14%
3
 
13%
4
 
12%
 
The Company’s receivables were concentrated among three customers as May 31, 2023, and February 28, 2023:
 
Customer
 
May 31
,
2023
 
 
 
1
 
48%
2
 
17%
3
 
10%
 
Customer
 
February 28
,
2023
 
 
 
1
 
38%
2
 
12%
3
 
12%
v3.23.2
Commitments and Contingencies
 3 Months Ended
May 31, 2023
Commitments and Contingencies Disclosure [Abstract]  
Commitments and Contingencies
11.
Commitments and Contingencies
 
a)
On February 3, 2022 (the “Effective Date”), the former CEO of the Company and the Company entered into a Share Purchase and Separation Agreement with the following terms: (a) former CEO sells the Company 7,125,000 shares of common stock of the Company and 3,700,000 shares of common stock of MiWay Finance, Inc., for $240,000, payable with a $150,000 cash payment within 10 days of the Effective Date (“closing date”); and (b) $10,000 per month for 9 consecutive months commencing April 1, 2022; (c) the Company will pay the former CEO current salary through February 2022; (d) former CEO shall retain ownership of 2,000,000 shares of the Company’s common stock subject to a lockup/leak out whereby the former CEO is prohibited from selling any of the 2,000,000 Shares for a period of 18 months and thereafter, shall be permitted to sell no more than 5,000 shares per month. In addition, the former CEO agreed to forgive the $10,000 promissory note and accrued interest entered on September 7, 2021 with the Company, as well as $1,170 in expenses incurred on behalf of the Company.  As of February 28, 2022, the Company received 7,025,000 of the 7,125,000 shares of common stock of the Company. The transaction closed on March 2, 2022, and the Company received the remaining 100,000 shares of common stock of the Company and 3,700,000 shares of common stock of Miway Finance Inc.
 
b)
On September 1, 2022, the Company entered into an agreement with a new director for a term of 12 months. In consideration for the services to be provided, the Company agreed to pay the director 100,000 restricted shares of common stock that will vest bi-monthly over the 12 months. In addition, the Company agreed to reimburse the director for all reasonable business expenses incurred during the term in accordance with the Company’s expense reimbursement guidelines. During the year ended February 28, 2023, the Company issued 33,333 shares of common stock with a fair value of $26,666. As at May 31, 2023, the Company recognized shares issuable of $33,334 representing 41,666 shares still payable for the period for services rendered under the Director Agreement for the period from January 2023 to May 2023. The effective date of the Director's agreement is September 1, 2022, and the compensation is $100,000 for the 12 months. The 33,333 shares that were already issued were issued for a 4 month period from September 2022 to December 2022, and the remainder that still needs to be issued is for the remainder of period that is 5 months.
 
Management has evaluated commitments and contingencies and is unaware of any legal matters or other contingencies requiring disclosure through period-end.
 
v3.23.2
Deposit
 3 Months Ended
May 31, 2023
Deposit  
Deposit
12.
Deposit
 
On October 15, 2021, the Company paid a R800,000 deposit to set up an electronic funds transfer debit facility with a vendor, which does not require a physical facility. During the three months ended May 31, 2023, R600,000 of the deposit was returned to the Company. As at May 31, 2023, the balance of the deposit was $10,114 (R200,000) (February 28, 2023 – $43,289 (R800,000). The deposit will remain for as long as the Company uses the facility.
 
v3.23.2
Subsequent Event
 3 Months Ended
May 31, 2023
Subsequent Events [Abstract]  
Subsequent Event
13.
Subsequent Event
 
Management has evaluated subsequent events through the date that these financial statements were issued, and none were identified.
 
v3.23.2
Summary of Significant Accounting Policies (Policies)
 3 Months Ended
May 31, 2023
Accounting Policies [Abstract]  
Basis of presentation
a)
Basis of Presentation
 
These consolidated financial statements and related notes are presented in accordance with accounting principles generally accepted in the United States, and are expressed in U.S. dollars. The Company’s fiscal year end is February 28. The consolidated financial statements include the accounts of the Company and its subsidiary Rent Pay. All significant intercompany transactions and accounts have been eliminated in consolidation.
Interim financial statements
b)
Interim Financial Statements
 
The accompanying unaudited interim financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States of America (“US GAAP”) and the rules of the Securities and Exchange Commission (“SEC”), and should be read in conjunction with the audited financial statements and notes thereto. In the opinion of management, all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of financial position and the results of operations for the interim periods presented have been reflected herein. The results of operations for interim periods are not necessarily indicative of the results to be expected for the full year. Notes to the financial statements which would substantially duplicate the disclosure contained in the audited financial statements for the most recent fiscal year end February 28, 2023, have been omitted.
Use of estimates
c)
Use of Estimates
 
The preparation of consolidated financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. The Company regularly evaluates estimates and assumptions related to useful life and recoverability of long-lived assets, and deferred income tax asset valuations. The Company bases its estimates and assumptions on current facts, historical experience and various other factors that it believes to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities and the accrual of costs and expenses that are not readily apparent from other sources. The actual results experienced by the Company may differ materially and adversely from the Company’s estimates. To the extent there are material differences between the estimates and the actual results, future results of operations will be affected.
Cash and cash equivalents
d)
Cash and Cash Equivalents
 
Cash includes cash on hand and cash held with banks. The Company considers all highly liquid instruments with maturity of three months or less at the time of issuance to be cash equivalents. The Company’s accounts at each U.S. institution are insured by the Federal Deposit Insurance Corporation (“FDIC”) up to $250,000. As at May 31, 2023, the Company did not have any cash held in U.S. institutions in excess of the FDIC insured limit.
Accounts receivable
e)
Accounts Receivable
 
Trade accounts receivable are recorded at net invoice value and such receivables are non-interest bearing. Receivables are considered past due based on the contractual payment terms. Receivables are reviewed and specific amounts are reserved if collectability is no longer reasonably assured.
 
As at May 31, 2023, the Company has recognized an allowance for doubtful accounts of $764 (February 28, 2023 - $2,022).
Property and equipment
 
f)
Property and Equipment
 
Property and equipment are stated at cost, less accumulated depreciation, and any impairment in value. Depreciation is computed using the straight-line method over the following estimated lives of the assets:
 
Computer equipment
 
 
3 years
 
Computer software
 
 
5 years
 
Office equipment
 
 
5 years
 
Vehicles
 
 
5 years
 
Furniture and fixtures
 
 
6 years
 
 
The Company periodically performs impairment testing on its long-lived assets either annually or whenever events or changes in circumstances indicate that the carrying amount may not be recoverable in accordance with ASC 360. All property and equipment assets were deemed recoverable at May 31, 2023, and February 28, 2023.
Right-of-use assets
 
g)
Right-of-use Assets
 
Right-of-use assets are stated at cost, less accumulated amortization and any impairment in value. Amortization is computed using the straight-line method over the following estimated lives of the assets:
 
Right-of-use building
 
 
Term of lease
 
Right-of-use vehicles
 
 
5 years
 
 
The Company periodically performs impairment testing on its long-lived assets either annually or whenever events or changes in circumstances indicate that the carrying amount may not be recoverable in accordance with ASC 360. All right-of-use assets were deemed recoverable at May 31, 2023, and February 28, 2023.
Value of financial instruments
 
h)
Value of Financial Instruments
 
The Company measures and discloses the estimated fair value of financial assets and liabilities using the fair value hierarchy in accordance with ASC 820, “
Fair Value Measurements and Disclosures
”. The fair value hierarchy has three levels, which are based on reliable available inputs of observable data. The hierarchy requires the use of observable market data when available.
 
The three-level hierarchy is defined as follows:
 
Level 1 – quoted prices for identical instruments in active markets.
 
Level 2 – quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model derived valuations in which significant inputs and significant value drivers are observable in active markets.
 
Level 3 – fair value measurements derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.
 
Financial instruments consist principally of cash and cash equivalents, accounts receivable, equity method investment, accounts payable, due to related parties, taxes payable and notes payable. There were no transfers into or out of “Level 3” during the three months ended May 31, 2023, or 2022. The recorded values of all financial instruments approximate their current fair values because of their nature and respective relatively short maturity dates or durations.
 
Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial statement. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions could significantly affect the estimates.
Foreign currency translation
i)
Foreign Currency Translation
 
Management has adopted ASC 830, “
Foreign Currency Translation Matters
”, as the functional currency of the Company is the South African rand and the reporting currency is U.S. dollars. Assets and liabilities are translated into U.S. dollars at rates of exchange in effect at the balance sheet date. Average rates for the period are used to translate revenues and expenses. The cumulative translation adjustment is reported as a component of accumulated other comprehensive loss.
Leases
j)
Leases
 
Effective March 1, 2019, the Company adopted FASB ASC Topic 842,
Leases
(“ASC 842”). This standard requires lessees to recognize in the statement of financial position a liability to make lease payments and a right-of-use (“ROU”) asset representing the Company’s right to use the underlying asset for the lease term. At the inception of an arrangement, the Company determines whether the arrangement is or contains a lease based on the unique facts and circumstances within the arrangement. A lease is identified where an arrangement conveys the right to control the use of identified property, plant, and equipment for a period of time in exchange for consideration. Leases which are identified within the scope of ASC 842 and which have a term greater than one year are recognized on the Company’s balance sheet as ROU assets and lease liabilities. Operating lease liabilities and their corresponding ROU assets are recorded based on the present value of lease payments over the expected remaining lease term. The lease term includes any renewal options and termination options that are reasonably certain to be exercised. Certain adjustments to the right-of-use asset may be required for items such as initial direct costs paid or incentives received. The present value of lease payments is determined by using the interest rate implicit in the lease, if that rate is readily determinable; otherwise, the Company uses it’s incremental borrowing rate. The incremental borrowing rate is determined based on the rate of interest that the Company would pay to borrow on a collateralized basis an amount equal to the lease payments for a similar term and in a similar economic environment. The interest rate implicit in lease contracts to calculate the present value is typically not readily determinable. As such, significant management judgment is required to estimate the incremental borrowing rate.
Revenue recognition
k)
Revenue Recognition
 
The Company recognizes revenue in accordance with ASC 606,
Revenue from Contracts with Customers
. The guidance under ASC 606 is based on the principle that an entity should recognize revenue to depict the transfer of goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The guidance also requires additional disclosure about the nature, amount, timing and uncertainty of revenue and cash flows arising from customer contracts, including significant judgments and changes in judgments and assets recognized from costs incurred to fulfill a contract. Under ASC 606, the Company recognizes revenue by applying the following steps: (1) identify the contract with a customer; (2) identify the performance obligations in the contract; (3) determine the transaction price; (4) allocate the transaction price to each performance obligation in the contract; and (5) recognize revenue when each performance obligation is satisfied.
 
The Company derives revenue through licensing its software and by collecting various transaction fees from third party debit orders.
 
The Company has several revenue streams and they are recognized as below:
 
Branch Setup Fees

This is a once off, non-refundable cost that the company charges when a customer is onboarded. Revenue is recognized immediately and is collected in the same month. This results in no accounts receivable at the end of the month as revenue is recognized and collected immediately.
 
Data Migration Fees

This only applies to a customer applying to migrate client data from a previous system to our system. We invoice for this service as soon as data is successfully transferred, imported and verified by our customer. Revenue is recognized upon invoicing and payment is collected within two days due to debit order mandates signed by the customer as part of the agreement.  This results in no outstanding accounts receivable as of the end of each month.
 
Monthly Rental Fees

Our software is made available on a web-based software platform and is offered as software as a service. Our agreement is an evergreen agreement (auto-renewed) and if not terminated by a customer, remains intact. Termination may occur by either party at any point with 30 days’ notice.  The monthly software rental fee is payable every month per branch. Monthly software rental fees are payable in the beginning of each month. The monthly rental fees are invoiced during the first few days of a month and is recognized over the period of the month. Payments are collected via debit order a few days later, prior to the end of that month, due to debit order mandate signed by the customer. This results in no accounts receivable as invoicing and payment happens within the same month.

Development Service Fee
 
We have some clients that we do custom software development for, on some versions of our software. Here we adopt a scrum methodology with 2-week development sprints. We agree on a price per hour for development with these clients, typically through email communication. We send an invoice for the work completed and usually get paid within the same month. On this revenue stream we do not run a debit order, but clients need to pay invoices before we continue with the next development increment. Payments are due and revenue is recognized upon invoicing. At times collecting payment can take up to 30 days. Unpaid invoices, if any, are recorded to accounts receivable at the end of each month, but invoicing and payment usually happen within the same month.

Transactional Fees

We offer an integrated debit order facility built into our software. When our clients (lenders) create loans with consumers, the consumer contracts directly with us on a separate agreement. We then act as a third-party payment provider, to facilitate the repayment of loans from the consumer to the lender by debit order. We are registered as a third-party payment provider and all payments collected on this stream are settled by the bank directly into our bank account. We only charge a fee on successful debit order collections and retain that fee when we distribute funds collected on behalf of consumers. The transaction fees charged for these transactions are called CTC and they are displayed on the signed agreement that the consumer signs with us. The CTC fees are paid by the consumer, in addition to the loan installment collected. The loan installment and CTC are collected as one amount, but the CTC is retained by us upon distribution of funds to lenders. Revenue is recognized as each new order is processed and the transaction fee is charged. Our software system counts and accounts for each individual transaction and its amount and this is generated on a report on our Acpas software. We use this report to confirm the revenue recognition in our billing system. If there are any CTC that has yet to be collected at an end of a period, it is recorded as accounts receivable.

Credit Protection Insurance Commission
 
Some insurance companies offer insurance products on loans that cover the consumer for the full repayment of their debt to the lender, in case of unforeseen events. There is an insurance product from one of our suppliers (an insurance company) that we make available for the insurance company on our software program. In return for making this product available the insurance company would pay us monthly commission on premiums they received. This is a product offered by the insurance company directly to the consumer and we only make it available on our software platform. If this option is selected when a loan is created, an additional fee is added to the loan repayment amount. The software system calculates the insurance premiums and all premiums for a given month are paid by lenders to the insurance company, or lenders use our payment service and instruct us to manage the payments on their behalf. After receiving the premiums and supporting reports, the insurance company will then calculate and verify the premiums paid and premium claw back to this point and work out the commission payable based on the premiums received. Upon collection of the premiums, the insurance company will complete their final calculations and the insurance company will then pay all commissions earned by us and the lenders. We distribute the commission amounts due to the lenders within two days of receiving such payments from the insurance company. Revenue is recognized upon collection of the premiums from the consumers.

Credit Bureau transactions
 
Some credit bureaus like XDS or VeriCred, offer consumer screening products, that we make available on our software platform as integration. Lenders can sign up for these service and access credit information of consumers that they would like to screen, directly from our software platform. In return for making these products available on a seamless integration, we charge a fee on the products. The Company enters into an agreement with the credit bureau and lender to the agreed fees. The agreement with the credit bureau determines the commission fee paid or the markup to be charged on transactions by the company, as reseller. If there are any credit bureau fees that has yet to be collected at an end of a period, it is recorded as accounts receivable.

Payroll Transactions
 
Some of our client (lenders) have arrangements with employers where these employers deduct loan installments payable to the lender from the payroll of that employer, on behalf of the lender. The deduction is made from employees that have taken loans from the lender. We provide these payroll lenders with adequate reporting in our software, that can be used to help identify the amounts to be deducted from each individual consumer, with unique identifiers, which is sent to the employers. We also assist lenders to capture payments received from employers on our software in bulk, where requested. We charge a payroll transaction fee to the lender, for each successful payment made in a month on the system. The fee is charged as a combined amount for the payments received on payroll for that month.  The payroll transaction fees are set out and agreed to with the lender on the signed agreement they have with us. Our software system counts and accounts for each individual payment receipted, and this is generated on a payment report on our ACPAS software. We use this report for revenue recognition in our billing system. Revenue is recorded as a lump sum based on this report at the end of each month. If there are any payroll transaction fees, that still needs to be recognized at an end of a period, it is recorded as accounts receivable.
Stock-based compensation
l)
Stock-based Compensation
 
The Company records stock-based compensation in accordance with ASC 718, “
Compensation – Stock Compensation
” and ASC 505, “
Equity Based Payments to Non-Employees
”, using the fair value method. All transactions in which goods or services are the consideration received for the issuance of equity instruments are accounted for based on the fair value of the consideration received or the fair value of the equity instrument issued, whichever is more reliably measurable.
Comprehensive income (loss)
m)
Comprehensive Income (Loss)
 
ASC 220, “
Comprehensive Income”,
establishes standards for the reporting and display of comprehensive income (loss) and its components in the financial statements. As at May 31, 2023, and February 28, 2023, the only item that represents comprehensive income (loss) was foreign currency translation.
 
Earnings (loss) per share
n)
Earnings (Loss) Per Share
 
The Company computes earnings (loss) per share (“EPS”) in accordance with ASC 260, “
Earnings per Share
”. ASC 260 requires presentation of both basic and diluted earnings per share on the face of the statement of operations. EPS is calculated using the weighted-average number of common shares outstanding during the period. Diluted EPS if applicable is calculated by dividing net income available to common stockholders for the period by the diluted weighted-average number of common shares outstanding during the period. Diluted EPS would reflect the potential dilution from common shares issuable through stock options, performance-based restricted stock units that have satisfied their performance factor and restricted stock units using the treasury stock method.
Going concern
o)
Going Concern
 
The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern, which contemplates the realization of assets and the liquidation of liabilities in the normal course of business. As of May 31, 2023, the Company does not have revenues sufficient to execute its business plan. The Company intends to fund operations through equity financing arrangements. There is no assurance that this will be successful. These factors, among others, raise substantial doubt about the Company’s ability to continue as a going concern. The accompanying consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.
Recent accounting pronouncements
p)
Recent Accounting Pronouncements
 
The Company has implemented all new accounting pronouncements that are in effect and that may impact its consolidated financial statements and does not believe that there are any other new accounting pronouncements that have been issued that might have a material impact on its financial position or results of operations.
 
v3.23.2
Summary of Significant Accounting Policies (Tables)
 3 Months Ended
May 31, 2023
Accounting Policies [Abstract]  
Summary of estimated lives of property and equipment
Property and equipment are stated at cost, less accumulated depreciation, and any impairment in value. Depreciation is computed using the straight-line method over the following estimated lives of the assets:
 
Computer equipment
 
 
3 years
 
Computer software
 
 
5 years
 
Office equipment
 
 
5 years
 
Vehicles
 
 
5 years
 
Furniture and fixtures
 
 
6 years
 
Summary of estimated lives of right-of-use-assets
Right-of-use assets are stated at cost, less accumulated amortization and any impairment in value. Amortization is computed using the straight-line method over the following estimated lives of the assets:
 
Right-of-use building
 
 
Term of lease
 
Right-of-use vehicles
 
 
5 years
 
v3.23.2
Acquisition of Miway Finance Inc. (Tables)
 3 Months Ended
May 31, 2023
Business Combination and Asset Acquisition [Abstract]  
Schedule of assets acquired and liabilities assumed
These consolidated financial statements include the accounts of Miway since the date of acquisition and the historical accounts of the Company since inception. The assets and liabilities of Miway acquired are as follows:
 
 
 
March 2,
2022
$
 
 
 
Due from related party
 
 
3,700
 
Accounts payable
 
 
(560
)
 
 
 
 
 
Net assets assumed
 
 
3,140
 
 
v3.23.2
Property and Equipment, Net (Tables)
 3 Months Ended
May 31, 2023
Property, Plant and Equipment [Abstract]  
Schedule of property and equipment
Property and equipment, net, consists of the following:
 
 
 
Cost
 
 
Accumulated
Depreciation
 
 
May 31,
2023
Net Carrying Value
 
 
 
 
 
 
February 28,
2023
Net Carrying Value
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Computer equipment
 
$
13,041
 
 
$
(8,018
)
 
$
5,023
 
 
$
4,723
 
Computer software
 
 
206,000
 
 
 
(205,435
)
 
 
565
 
 
 
7,445
 
Furniture and fixtures
 
 
9,332
 
 
 
(6,892
)
 
 
2,440
 
 
 
2,763
 
Motor vehicle
 
 
22,985
 
 
 
(3,218
)
 
 
19,767
 
 
 
1,133
 
Office equipment
 
 
4,020
 
 
 
(3,162
)
 
 
858
 
 
 
997
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
255,378
 
 
$
(226,725
)
 
$
28,653
 
 
$
17,061
 
v3.23.2
Right-Of-Use Assets, Net (Tables)
 3 Months Ended
May 31, 2023
Right-of-use Assets Net  
Schedule of right-of-use assets, net
Right-of-use assets, net, consist of the following:
 
 
 
Cost
 
 
Accumulated
Amortization
 
 
May 31,
2023
Net Carrying Value
 
 
 
 
 
 
February 28,
2023
Net Carrying
Value
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Right-of-use building (operating lease)
 
$
57,882
 
 
$
(27,333
)
 
$
30,549
 
 
$
37,098
 
Right-of-use vehicles (finance lease)
 
 
–
 
 
 
–
 
 
 
–
 
 
 
2,807
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
57,882
 
 
$
(27,333
)
 
$
30,549
 
 
$
39,905
 
v3.23.2
Lease Liabilities (Tables)
 3 Months Ended
May 31, 2023
Leases [Abstract]  
Schedule of Future Minimum Lease Payment
The following is a schedule by years of future minimum lease payments under the remaining finance leases together with the present value of the net minimum lease payments as of May 31, 2023:
 
Years ending February 28:
 
Building
Lease
(Operating
Lease)
 
 
 
 
Vehicle
Leases
(Finance
Leases)
 
 
 
 
Total
 
 
 
 
 
 
 
 
 
 
 
2024
 
$
19,187
 
 
$
–
 
 
$
19,187
 
2025
 
 
13,293
 
 
 
–
 
 
 
13,293
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net minimum lease payments
 
 
32,480
 
 
 
–
 
 
 
32,480
 
Less: amount representing interest payments
 
 
(1,931
)
 
 
–
 
 
 
(1,931
)
 
 
 
 
 
 
 
 
 
 
 
 
 
Present value of net minimum lease payments
 
 
30,549
 
 
 
–
 
 
 
30,549
 
Less: current portion
 
 
(17,598
)
 
 
–
 
 
 
(17,598
)
 
 
 
 
 
 
 
 
 
 
 
 
 
Long-term portion
 
$
12,951
 
 
$
–
 
 
$
12,951
 
v3.23.2
Concentrations (Tables)
 3 Months Ended
May 31, 2023
Risks and Uncertainties [Abstract]  
Schedules of Concentration of Risk, by Risk Factor
The Company’s revenues were concentrated among four customers for the three months ended May 31, 2023, and 2022.
 
Customer
 
Three Months
Ended
May 31, 2023
 
 
 
1
 
22%
2
 
19%
3
 
12%
4
 
11%
 
Customer
 
Three Months
Ended
May 31, 2022
 
 
 
1
 
23%
2
 
14%
3
 
13%
4
 
12%
 
The Company’s receivables were concentrated among three customers as May 31, 2023, and February 28, 2023:
 
Customer
 
May 31
,
2023
 
 
 
1
 
48%
2
 
17%
3
 
10%
 
Customer
 
February 28
,
2023
 
 
 
1
 
38%
2
 
12%
3
 
12%
v3.23.2
Summary of Significant Accounting Policies (Details)
May 31, 2023
Technology Equipment [Member]  
Property, Plant and Equipment [Line Items]  
Furniture and fixtures 3 years
Software and Software Development Costs [Member]  
Property, Plant and Equipment [Line Items]  
Furniture and fixtures 5 years
Office Equipment [Member]  
Property, Plant and Equipment [Line Items]  
Furniture and fixtures 5 years
Vehicles [Member]  
Property, Plant and Equipment [Line Items]  
Furniture and fixtures 5 years
Furniture and Fixtures [Member]  
Property, Plant and Equipment [Line Items]  
Furniture and fixtures 6 years
v3.23.2
Summary of Significant Accounting Policies (Details 2)
May 31, 2023
Vehicles [Member]  
Finite-Lived Intangible Assets [Line Items]  
Right-of-use vehicles 5 years
v3.23.2
Summary of Significant Accounting Policies (Details Narrative) - USD ($)
May 31, 2023
Feb. 28, 2023
Accounting Policies [Abstract]    
Allowance for doubtful accounts, premiums and other receivables $ 764 $ 2,022
Cash, FDIC Insured Amount $ 250,000  
v3.23.2
Acquisition of Miway Finance Inc. (Details) - Equity Method Investee [Member]
Mar. 02, 2022
USD ($)
Defined Benefit Plan Disclosure [Line Items]  
Due from related party $ 3,700
Accounts payable (560)
Net assets assumed $ 3,140
v3.23.2
Acquisition of Miway Finance Inc. (Details Narrative) - USD ($)
Mar. 02, 2022
Jun. 10, 2020
May 31, 2022
Mi Way Finance [Member]      
Defined Benefit Plan Disclosure [Line Items]      
Percentage of ownership interest 57.66%    
Mi Way Finance Inc [Member]      
Defined Benefit Plan Disclosure [Line Items]      
Number of shares purchase 3,700,000 20,000,000  
Number of shares purchase, per share   $ 0.001  
Purchase price of shares   $ 20,000  
Ownership interest   48.66%  
Mi Way Finance Inc [Member] | Ownership Interest [Member]      
Defined Benefit Plan Disclosure [Line Items]      
Percentage of minority ownership interest     48.32%
Mi Way Finance Inc [Member] | Additional Paid-in Capital [Member]      
Defined Benefit Plan Disclosure [Line Items]      
Equity method investment   $ 24,685  
Net assets assumed   $ 3,140  
v3.23.2
Property and Equipment, Net (Details) - USD ($)
May 31, 2023
Feb. 28, 2023
Property, Plant and Equipment [Line Items]    
Cost $ 255,378  
Accumulated Depreciation (226,725)  
Net Carrying Value 28,653 $ 17,061
Computer equipment [Member]    
Property, Plant and Equipment [Line Items]    
Cost 13,041  
Accumulated Depreciation (8,018)  
Net Carrying Value 5,023 4,723
Computer software [Member]    
Property, Plant and Equipment [Line Items]    
Cost 206,000  
Accumulated Depreciation (205,435)  
Net Carrying Value 565 7,445
Furniture and fixtures [Member]    
Property, Plant and Equipment [Line Items]    
Cost 9,332  
Accumulated Depreciation (6,892)  
Net Carrying Value 2,440 2,763
Motor vehicle [Member]    
Property, Plant and Equipment [Line Items]    
Cost 22,985  
Accumulated Depreciation (3,218)  
Net Carrying Value 19,767 1,133
Office equipment [Member]    
Property, Plant and Equipment [Line Items]    
Cost 4,020  
Accumulated Depreciation (3,162)  
Net Carrying Value $ 858 $ 997
v3.23.2
Property and Equipment, Net (Details Narrative) - USD ($)
 3 Months Ended
May 31, 2023
May 31, 2022
Property, Plant and Equipment [Line Items]    
Depreciation $ 9,719 $ 11,277
Payments to acquire property, plant, and equipment 23,171 $ 831
Motor vehicle [Member]    
Property, Plant and Equipment [Line Items]    
Payments to acquire property, plant, and equipment 21,991  
Office equipment [Member]    
Property, Plant and Equipment [Line Items]    
Payments to acquire property, plant, and equipment $ 1,182  
v3.23.2
Right-Of-Use Assets, Net (Details) - USD ($)
 3 Months Ended
May 31, 2023
Feb. 28, 2023
Lease, cost $ 57,882  
Accumulated depreciation (27,333)  
Right-of-use assets, net 30,549 $ 39,905
Building Lease [Member]    
Operating lease, cost 57,882  
Right-of-use building, accumulated amortization (27,333)  
Operating lease, right-of-use asset 30,549 37,098
Vehicle Leases [Member]    
Finance lease, right-of-use asset, before accumulated amortization 0  
Finance lease, right-of-use asset, accumulated amortization 0  
Finance lease, right-of-use asset, after accumulated amortization $ 0 $ 2,807
v3.23.2
Right-Of-Use Assets, Net (Details Narrative)
 3 Months Ended
May 31, 2023
USD ($)
May 10, 2023
USD ($)
May 10, 2023
ZAR (R)
Nov. 14, 2022
USD ($)
Nov. 14, 2022
ZAR (R)
May 31, 2023
USD ($)
May 31, 2022
USD ($)
Right-of-use Assets Net              
Rent expense           $ 5,022 $ 4,622
Operating lease, right-of-use asset, amortization expense           888 2,585
Gain (loss) on termination of lease   $ 1,052 R 19,480 $ 273 R 4,549 1,052 $ 0
Carrying value of lease $ 1,912            
Remaining lease liability $ 2,964         $ 2,964  
v3.23.2
Due to Related Parties (Details Narrative)
 3 Months Ended
Oct. 13, 2023
Feb. 11, 2022
USD ($)
Sep. 07, 2021
USD ($)
Mar. 24, 2021
USD ($)
May 31, 2023
USD ($)
May 31, 2023
INR (₨)
May 31, 2022
USD ($)
May 31, 2022
INR (₨)
Feb. 28, 2023
USD ($)
Sep. 09, 2022
USD ($)
May 02, 2022
USD ($)
Feb. 28, 2022
USD ($)
Apr. 14, 2021
USD ($)
Related Party Transaction [Line Items]                          
Notes payable     $ 10,000                    
Debt instrument, interest rate, stated percentage     10.00%                    
Related Party [Member]                          
Related Party Transaction [Line Items]                          
Due to related parties, current         $ 35,906       $ 29,580        
Director [Member]                          
Related Party Transaction [Line Items]                          
Salary and wage, officer, excluding cost of good and service sold             $ 17,000            
Director [Member] | Director Agreement [Member]                          
Related Party Transaction [Line Items]                          
Salary and wage, officer, excluding cost of good and service sold         20,000                
Chief Executive Officer [Member]                          
Related Party Transaction [Line Items]                          
Salary and wage, officer, excluding cost of good and service sold         30,870 ₨ 571,629 $ 35,377 ₨ 540,576          
Chief Executive Officer [Member] | Convertible Notes Payable [Member] | Related Party [Member]                          
Related Party Transaction [Line Items]                          
Due to related parties, current         10,000       10,000        
Director [Member]                          
Related Party Transaction [Line Items]                          
Notes payable         $ 4,000         $ 15,000 $ 25,000   $ 26,000
Debt instrument, interest rate, stated percentage         10.00%         10.00% 10.00%   10.00%
Salary and wage, officer, excluding cost of good and service sold         $ 0                
Director [Member] | Related Party [Member]                          
Related Party Transaction [Line Items]                          
Due to related parties, current         26,000       26,000        
Due to related parties         5,535       4,879        
Director [Member] | Director Agreement [Member]                          
Related Party Transaction [Line Items]                          
Salary and wage, officer, excluding cost of good and service sold         0                
Director [Member] | Third Party Lender1 [Member]                          
Related Party Transaction [Line Items]                          
Notes payable                       $ 15,000  
Debt instrument, interest rate, stated percentage                       10.00%  
Debt instrument, maturity date Oct. 13, 2023                        
Director [Member] | Third Party Lender1 [Member] | Related Party [Member]                          
Related Party Transaction [Line Items]                          
Due to related parties, current         15,000       15,000        
Due to related parties         3,193       2,815        
Chief Financial Officer [Member] | Convertible Notes Payable [Member]                          
Related Party Transaction [Line Items]                          
Notes payable       $ 10,000                  
Debt instrument, interest rate, stated percentage       10.00%                  
Debt instrument, maturity date     Mar. 07, 2022 Mar. 24, 2022                  
Chief Financial Officer [Member] | Convertible Notes Payable [Member] | Related Party [Member]                          
Related Party Transaction [Line Items]                          
Due to related parties         2,186       1,934        
Chief Financial Officer [Member] | Convertible Notes Payable 1 [Member] | Related Party [Member]                          
Related Party Transaction [Line Items]                          
Due to related parties, current         10,000       10,000        
Due to related parties         1,729       1,477        
Chief Financial Officer [Member] | Convertible Notes Payable 2 [Member]                          
Related Party Transaction [Line Items]                          
Notes payable   $ 20,000                      
Debt instrument, interest rate, stated percentage   10.00%                      
Chief Financial Officer [Member] | Convertible Notes Payable 2 [Member] | Related Party [Member]                          
Related Party Transaction [Line Items]                          
Due to related parties, current         20,000       20,000        
Due to related parties         2,597       2,093        
Director [Member]                          
Related Party Transaction [Line Items]                          
Notes payable   $ 130,000                      
Debt instrument, interest rate, stated percentage   10.00%                      
Debt instrument, maturity date   Feb. 11, 2023                      
Director [Member] | Related Party [Member]                          
Related Party Transaction [Line Items]                          
Due to related parties, current         130,000       130,000        
Due to related parties         16,882       13,606        
Director [Member] | Director Agreement [Member] | Related Party [Member]                          
Related Party Transaction [Line Items]                          
Due to related parties, current         25,000       25,000        
Director [Member] | Related Party [Member]                          
Related Party Transaction [Line Items]                          
Due to related parties         2,699       2,069        
Director [Member] | Director Agreement [Member] | Related Party [Member]                          
Related Party Transaction [Line Items]                          
Due to related parties, current         15,000       15,000        
Director [Member] | Related Party [Member]                          
Related Party Transaction [Line Items]                          
Due to related parties         1,085       $ 707        
Director [Member] | Related Party [Member]                          
Related Party Transaction [Line Items]                          
Due to related parties, current         4,000                
Due to related parties         $ 0                
v3.23.2
Notes Payable (Details Narrative) - USD ($)
Oct. 22, 2021
May 20, 2020
May 31, 2023
Feb. 28, 2023
Sep. 07, 2021
May 27, 2020
Debt Instrument [Line Items]            
Notes payable         $ 10,000  
Debt Instrument, Interest Rate, Stated Percentage         10.00%  
Third Party Lender [Member]            
Debt Instrument [Line Items]            
Debt Instrument, Maturity Date   May 20, 2023        
Accounts Payable, Current     $ 7,575 $ 6,945    
Third Party Lender 2 [Member]            
Debt Instrument [Line Items]            
Notes payable $ 25,500          
Debt Instrument, Interest Rate, Stated Percentage 10.00%          
Debt Instrument, Maturity Date Oct. 13, 2023          
Accounts Payable, Current     4,094 3,451    
Third Party Lender [Member]            
Debt Instrument [Line Items]            
Notes payable   $ 25,000        
Debt Instrument, Interest Rate, Stated Percentage   10.00%        
U S Small Business Administration [Member]            
Debt Instrument [Line Items]            
Notes payable           $ 77,800
Debt Instrument, Interest Rate, Stated Percentage           3.75%
Accounts Payable, Current     $ 8,784 $ 7,269    
v3.23.2
Lease Liabilities (Details) - USD ($)
May 31, 2023
Feb. 28, 2023
2024 $ 19,187  
2025 13,293  
Net minimum lease payments 32,480  
Less: amount representing interest payments (1,931)  
Present value of net minimum lease payments 30,549  
Less: current portion (17,598) $ (22,133)
Long-term portion 12,951 $ 18,892
Building Lease [Member]    
2024 19,187  
2025 13,293  
Net minimum lease payments 32,480  
Less: amount representing interest payments (1,931)  
Present value of net minimum lease payments 30,549  
Less: current portion (17,598)  
Long-term portion 12,951  
Vehicle Leases [Member]    
2024 0  
2025 0  
Net minimum lease payments 0  
Less: amount representing interest payments 0  
Present value of net minimum lease payments 0  
Less: current portion 0  
Long-term portion $ 0  
v3.23.2
Lease Liabilities (Details Narrative)
 3 Months Ended
May 10, 2023
USD ($)
May 10, 2023
ZAR (R)
Nov. 14, 2022
USD ($)
Nov. 14, 2022
ZAR (R)
Feb. 01, 2021
USD ($)
May 31, 2023
USD ($)
May 31, 2022
USD ($)
May 31, 2023
ZAR (R)
Jan. 26, 2023
USD ($)
Jan. 26, 2023
ZAR (R)
Feb. 01, 2021
ZAR (R)
Lessee, Lease, Description [Line Items]                      
Finance and operating lease interest rate           11.25%          
Repayment of lease liabilities $ 2,549 R 47,204 $ 2,842 R 47,351   $ 1,021 $ 3,164        
Gain (loss) on termination of lease $ 1,052 R 19,480 $ 273 R 4,549   1,052 0        
Operating lease monthly rent payable | R                     R 22,000
South Africa [Member] | Office Space [Member]                      
Lessee, Lease, Description [Line Items]                      
Operating lease term         2 years           2 years
Operating lease annual increase in base rent percentage         7.00%            
South Africa [Member] | Office Space [Member] | First year [Member]                      
Lessee, Lease, Description [Line Items]                      
Operating lease monthly rent payable         $ 1,188            
South Africa [Member] | Office Space [Member] | Second year [Member]                      
Lessee, Lease, Description [Line Items]                      
Operating lease monthly rent payable         1,271           R 23,540
South Africa [Member] | Office Space [Member] | Third year [Member]                      
Lessee, Lease, Description [Line Items]                      
Operating lease monthly rent payable         1,674           25,188
South Africa [Member] | Office Space [Member] | Final year [Member]                      
Lessee, Lease, Description [Line Items]                      
Operating lease monthly rent payable         $ 1,775           R 26,951
South Africa [Member] | Office Space As Per Renewal Agreement [Member]                      
Lessee, Lease, Description [Line Items]                      
Operating lease renewal term         2 years           2 years
Operating lease weighted average discount rate percentage                 7.00% 7.00%  
South Africa [Member] | Office Space As Per Renewal Agreement [Member] | First year [Member]                      
Lessee, Lease, Description [Line Items]                      
Operating lease monthly rent payable                 $ 1,568 R 31,000  
South Africa [Member] | Office Space As Per Renewal Agreement [Member] | Second year [Member]                      
Lessee, Lease, Description [Line Items]                      
Operating lease monthly rent payable                 $ 1,662 R 32,860  
Vehicles [Member]                      
Lessee, Lease, Description [Line Items]                      
Repayment of lease liabilities           1,088 $ 3,164        
Vehicles 1 [Member]                      
Lessee, Lease, Description [Line Items]                      
Finance lease, liability           337   R 6,658      
Vehicles 2 [Member]                      
Lessee, Lease, Description [Line Items]                      
Finance lease, liability           $ 478   R 9,456      
v3.23.2
Common Stock (Details Narrative) - Common Stock [Member] - USD ($)
 3 Months Ended
Mar. 02, 2022
May 31, 2023
May 31, 2022
Accumulated Other Comprehensive Income (Loss) [Line Items]      
Stock repurchased and retired during period, shares 100,000   (100,000)
Common stock subscriptions received for unissued shares value   $ 10,000  
v3.23.2
Concentrations (Details) - Customer Concentration Risk [Member]
 3 Months Ended 12 Months Ended
May 31, 2023
May 31, 2022
Feb. 28, 2023
Revenue Benchmark [Member] | Customer One [Member]      
Concentration Risk [Line Items]      
Concentration risk, percentage 22.00% 23.00%  
Revenue Benchmark [Member] | Customer Two [Member]      
Concentration Risk [Line Items]      
Concentration risk, percentage 19.00% 14.00%  
Revenue Benchmark [Member] | Customer Three [Member]      
Concentration Risk [Line Items]      
Concentration risk, percentage 12.00% 13.00%  
Revenue Benchmark [Member] | Customer Four [Member]      
Concentration Risk [Line Items]      
Concentration risk, percentage 11.00% 12.00%  
Accounts Receivable [Member] | Customer One [Member]      
Concentration Risk [Line Items]      
Concentration risk, percentage 48.00%   38.00%
Accounts Receivable [Member] | Customer Two [Member]      
Concentration Risk [Line Items]      
Concentration risk, percentage 17.00%   12.00%
Accounts Receivable [Member] | Customer Three [Member]      
Concentration Risk [Line Items]      
Concentration risk, percentage 10.00%   12.00%
v3.23.2
Commitments and Contingencies (Details Narrative) - USD ($)
 4 Months Ended 12 Months Ended
Sep. 01, 2022
Mar. 03, 2022
Mar. 02, 2022
Feb. 28, 2022
Feb. 03, 2022
Sep. 07, 2021
Dec. 31, 2022
Feb. 28, 2023
May 31, 2023
Other Commitments [Line Items]                  
Common stock, shares, outstanding               17,190,211 17,190,211
Chief Financial Officer [Member]                  
Other Commitments [Line Items]                  
Number of shares authorized to be repurchased         7,125,000        
Shares authorized to be repurchased value         $ 240,000        
Payment for the repurchase of the shares         150,000        
Amount payable for the repurchase of shares         $ 10,000        
Common stock, shares, outstanding         2,000,000        
Threshold limit of sale of stocks per month         5,000        
Debt instrument decrease forgiveness           $ 10,000      
Interest expense forgiven           $ 1,170      
Stock repurchased and retired during period, shares   7,125,000   7,025,000          
Chief Financial Officer [Member] | MiWay Finance, Inc. [Member]                  
Other Commitments [Line Items]                  
Number of shares of the acquiring company authorized to be repurchased         3,700,000        
Stock repurchased and retired during period, shares     100,000            
Number of shares of the acquired company repurchased during the period     3,700,000            
Director [Member] | Deferred Compensation Arrangement with Individual [Member]                  
Other Commitments [Line Items]                  
Deferred compensation arrangement with individual, shares authorized for issuance 100,000                
Deferred compensation arrangement with individual requisite service period 12 months                
Deferred compensation arrangement with individual shares issued             33,333 33,333  
Deferred compensation arrangement with individual fair value of shares issued               $ 26,666  
Deferred compensation arrangement with individual stock payable value                 $ 33,334
Deferred compensation arrangement with individual shares payable shares                 41,666
Deferred compensation payable pursuant to agreement                 $ 100,000
v3.23.2
Deposit (Details Narrative)
 3 Months Ended
Oct. 15, 2021
INR (₨)
May 31, 2023
INR (₨)
May 31, 2023
USD ($)
May 31, 2023
INR (₨)
Feb. 28, 2023
USD ($)
Feb. 28, 2023
INR (₨)
Deposit            
Payment towards deposits ₨ 800,000          
Return from deposit   ₨ 600,000        
Deposits     $ 10,114 ₨ 200,000 $ 43,289 ₨ 800,000
UPAY (QB) (USOTC:UPYY)
과거 데이터 주식 차트
부터 10월(10) 2024 으로 11월(11) 2024 UPAY (QB) 차트를 더 보려면 여기를 클릭.
UPAY (QB) (USOTC:UPYY)
과거 데이터 주식 차트
부터 11월(11) 2023 으로 11월(11) 2024 UPAY (QB) 차트를 더 보려면 여기를 클릭.