NOTES
TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
September
30, 2020
Note
1. Description of Business, Organization and Principles of Consolidation
Description
of Business
On
September 26, 2019, the Company changed its name from One Horizon Group, Inc. to Touchpoint Group Holdings, Inc. (the “Company”).
The Company has the following businesses:
|
(i)
|
Touchpoint
Connect Limited (“Touchpoint”) – Touchpoint is a newly formed wholly owned subsidiary that offers a white
label product which is a fan engagement platform designed to enhance the fan experience and drive commercial aspects of the
sport and entertainment business.
|
|
(ii)
|
Love
Media House - The Company is in negotiations to sell its interests in Love Media House, Inc. (“Love Media House”)
and as such, it is considered to be discontinued operations.
|
|
(iii)
|
Browning
- In February 2020, the Company sold all of its interest in Browning Productions & Entertainment, Inc. (“Browning”)
and its results for 2019 and through the sale in 2020 are treated as discontinued operations.
|
|
(iv)
|
123
Wish, Inc. – 123Wish, Inc. (“123Wish”) is considered dormant. All of its operations have been moved to Touchpoint.
|
The
Company is based in the United States of America and the United Kingdom.
Interim
Period Financial Statements
The
accompanying unaudited interim condensed consolidated financial statements have been prepared in accordance with generally accepted
accounting principles in the United States (“GAAP”) for interim financial information and with the Securities and
Exchange Commission’s (the “SEC”) instructions. Accordingly, they do not include all the information and footnotes
required by GAAP for complete financial statements. The results of operations reflect interim adjustments, all of which are of
a normal recurring nature and, in the opinion of management, are necessary for a fair presentation of the results for such interim
period. The results reported in these interim condensed consolidated financial statements should not be regarded as necessarily
indicative of results that may be expected for the entire year. Certain information and note disclosure normally included in financial
statements prepared in accordance with GAAP have been condensed or omitted pursuant to the SEC’s rules and regulations.
These unaudited interim consolidated financial statements should be read in conjunction with the audited consolidated financial
statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2019, as filed with the
SEC on April 24, 2020.
Current
Structure of the Company
The
Company has the following subsidiaries:
Subsidiary name
|
|
% Owned
|
|
|
|
|
|
● 123Wish, Inc. (considered dormant)
|
|
|
51
|
%
|
● One Horizon Hong Kong Ltd
|
|
|
100
|
%
|
● Horizon Network Technology Co. Ltd
|
|
|
100
|
%
|
● Love Media House, Inc (discontinued operations)
|
|
|
100
|
%
|
● Touchpoint Connect Limited
|
|
|
100
|
%
|
In
addition to the subsidiaries listed above, Suzhou Aishuo Network Information Co., Ltd (“Suzhou Aishuo”) is a limited
liability company, organized in China and controlled by the Company via various contractual arrangements. Suzhou Aishuo is treated
as one of our subsidiaries for financial reporting purposes in accordance with GAAP.
All
significant intercompany balances and transactions have been eliminated in consolidation.
Note
2. Summary of Significant Accounting Policies
Liquidity
and Capital Resources
Historically,
the Company has incurred net losses and negative cash flows from operations which raise substantial doubt about the Company’s
ability to continue as a going concern. The Company has principally financed these losses from the sale of equity securities and
the issuance of debt instruments.
The
Company will be required to raise additional funds through various sources, such as equity and debt financings. While the Company
believes it is probable that such financings could be secured, there can be no assurance the Company will be able to secure additional
sources of funds to support its operations, or if such funds are available, that such additional financing will be sufficient
to meet the Company’s needs or on terms acceptable to us.
At
September 30, 2020, the Company had cash of approximately $131,000. Together with the Company’s
current operational plan and budget, and expected financings, the Company believes that it is probable that it will have sufficient
cash to fund its operations into at least the first quarter of 2021. However, actual results could differ materially from the
Company’s projections.
On
August 5, 2019 the Company entered into an equity purchase agreement (“Equity Purchase Agreement”) with Crown Bridge
Partners, LLC (“Crown”), whereby Crown is expected to purchase up to $10.0 million of new common stock from the Company
at the Company’s option during the next three years. The amount is determined by the market value of trades and priced at
an 18% discount to average market price. As of September 30, 2020, 645,757 shares have been sold under the Equity Purchase Agreement
for net cash proceeds of $19,969.
Basis
of Accounting and Presentation
These
condensed consolidated financial statements have been prepared in conformity with GAAP.
Foreign
Currency Translation
The
reporting currency of the Company is the United States dollar. Assets and liabilities other than those denominated in U.S. dollars,
primarily in the United Kingdom, are translated into United States dollars at the rate of exchange at the balance sheet date.
Revenues and expenses are translated at the average rate of exchange throughout the period. Gains or losses from these translations
are reported as a separate component of other comprehensive income (loss) until all or a part of the investment in the subsidiaries
is sold or liquidated. The translation adjustments do not recognize the effect of income tax because the Company expects to reinvest
the amounts indefinitely in operations.
Transaction
gains and losses that arise from exchange-rate fluctuations on transactions denominated in a currency other than the functional
currency are included in general and administrative expenses.
Cash
Cash
and cash equivalents include bank demand deposit accounts and highly liquid short-term investments with maturities of three months
or less when purchased. Cash consists of checking accounts held at financial institutions in the U.S. and the United Kingdom which
balances may exceed insured limits at times. The Company has not experienced any losses related to these balances, and management
believes the credit risk to be minimal.
Accounts
Receivable, Revenue Recognition and Concentrations
Performance
Obligations - A performance obligation is a promise in a contract to transfer a distinct good or service to the customer and
is the unit of account under the revenue recognition standard. The transaction price is allocated to each distinct performance
obligation and recognized as revenue when, or as, the performance obligation is satisfied. The Company’s contracts do not
typically have variable consideration that needs to be considered when the contract consideration is allocated to each performance
obligation.
Revenue
Recognition – We recognize revenues from each business segment as described below:
—
Continuing operations
|
1.
|
Touchpoint
– Revenue for the sale of the software license is recognized when the customer has use of the services and has access
to use the software. Revenue from maintenance services is recognized over time as the services are provided and charged.
|
—
Discontinued operations
|
2.
|
Love
Media House derives income from recording and video services. Income is recognized when the recording and video services are
performed and the final customer product is delivered and the point at which the performance obligation is satisfied. These
revenues are non-refundable.
|
|
3.
|
Browning
derives income from the advertising associated with the airing of television series produced by Browning and also licenses
income from the showing of series on certain channels based on the number of viewers attracted. Advertising revenue is recognized
when the series to which the advertising relates is aired.
|
The
Company does not have off-balance sheet credit exposure related to its customers. As of September 30, 2020 eight customers (and
as of December 31, 2019 two customers) accounted for 100% of the accounts receivable balance. For the nine months ended September
30, 2020, six customers accounted for 100% of the revenue and two customers accounted for 61% of the revenue for the nine months
ended September 30, 2019.
Intangible
Assets
Intangible
assets include software development costs and acquired technology and are amortized on a straight-line basis over the estimated
useful lives ranging from four to five years. The Company periodically evaluates whether changes have occurred that would require
revision of the remaining estimated useful life. The Company performs periodic reviews of its capitalized intangible assets to
determine if the assets have continuing value to the Company.
Impairment
of Other Long-Lived Assets
The
Company evaluates the recoverability of its property and equipment and other long-lived assets whenever events or changes in circumstances
indicate impairment may have occurred. An impairment loss is recognized when the net book value of such assets exceeds the estimated
future undiscounted cash flows attributed to the assets or the business to which the assets relate. Impairment losses, if any,
are measured as the amount by which the carrying value exceeds the fair value of the assets. No impairment charge has been determined
during the respective three and nine months ended September 30, 2020. As set out in Note 3, during the year ended December 31,
2019, the Company recorded an impairment charge related to the Company’s discontinued operations of $2.4 million.
Income
Taxes
Deferred
income tax assets and liabilities are determined based on temporary differences between financial reporting and tax bases of assets
and liabilities, operating loss, and tax credit carryforwards, and are measured using the enacted income tax rates and laws that
will be in effect when the differences are expected to be recovered or settled. Realization of certain deferred income tax assets
is dependent upon generating sufficient taxable income in the appropriate jurisdiction. The Company records a valuation allowance
to reduce deferred income tax assets to amounts that are more likely than not to be realized. The initial recording and any subsequent
changes to valuation allowances are based on a number of factors (positive and negative evidence). The Company considers its actual
historical results to have a stronger weight than other, more subjective, indicators when considering whether to establish or
reduce a valuation allowance.
Net
Loss per Share
Basic
net loss per share is calculated by dividing the net loss attributable to common shareholders by the weighted average number of
common shares outstanding in the period. Diluted loss per share takes into consideration common shares outstanding (computed under
basic loss per share) and potentially dilutive securities. For the three and nine month periods ended September 30, 2020 and 2019,
outstanding warrants are antidilutive because of net losses, and as such, their effect has not been included in the calculation
of diluted net loss per share. Common shares issuable are considered outstanding as of the original approval date for purposes
of earnings per share computations.
Accumulated
Other Comprehensive Income (Loss)
Other
comprehensive income (loss), as defined, includes net income (loss), foreign currency translation adjustment, and all changes
in equity (net assets) during a period from nonowner sources. To date, the Company has not had any significant transactions that
are required to be reported in other comprehensive income (loss), except for foreign currency translation adjustments.
Use
of Estimates
The
preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions
that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of
the consolidated financial statements and the reported amounts of revenues and expenses during the fiscal period. The Company
makes estimates for, among other items, useful lives for depreciation and amortization, determination of future cash flows associated
with impairment testing for long-lived assets, determination of the fair value of stock options and warrants, determining fair
values of assets acquired and liabilities assumed in business combinations, valuation allowance for deferred tax assets, allowances
for doubtful accounts, and potential income tax assessments and other contingencies. The Company bases its estimates on historical
experience, current conditions, and other assumptions that it believes to be reasonable under the circumstances. Actual results
could differ from those estimates and assumptions.
Recently
adopted Accounting Pronouncements
In
December 2019, the FASB issued ASU 2019-12, "Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes,"
which simplifies the accounting for income taxes by removing certain exceptions to the general principles in Topic 740. The amendments
also improve consistent application of and simplify GAAP for other areas of Topic 740 by clarifying and amending existing guidance.
ASU 2019-12 is effective for us for annual periods beginning January 1, 2021. We are currently reviewing the provisions of this
new pronouncement, and the impact, if any, the adoption of this guidance has on our financial position and results of operations.
In
January 2017, the FASB issued ASU 2017-04, Intangibles-Goodwill and Other (Topic 350): Simplifying the Test for Goodwill
Impairment. The purpose of this ASU is to reduce the cost and complexity of evaluating goodwill for impairment. It eliminates
the need for entities to calculate the implied fair value of goodwill by assigning the fair value of a reporting unit to all of
its assets and liabilities as if that reporting unit had been acquired in a business combination. Under this ASU, an entity will
perform its goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount. An impairment charge
is recognized for the amount by which the carrying value exceeds the reporting unit’s fair value. The new standard is effective
for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019. The Company adopted the ASU
on January 1, 2020. The amendment did not have an impact on our consolidated financial condition or results of operations.
Other
receivables
Other
receivables of the Company consisted of receivables from Banana Whale Studios Pte Ltd. (“Banana Whale”) and Browning
for the balances of amounts outstanding from the sale of the former subsidiaries. The outstanding balances as of September 30,
2020 and December 31, 2019 were $229,000 and $250,000 respectively (see Note 3).
Note
3. Discontinued operations
On
January 1, 2019 the Company sold its 51% interest in Banana Whale to a third party in return for $1,500,000 in cash, a promissory
note in the principal amount of $500,000 (the “Banana Whale Note”) and the return of 295,322 shares of the Company’s
common stock issued upon acquisition.
During
the year ended December 31, 2019, the Company decided to sell its interests in its subsidiaries, Love Media House and Browning.
In connection with this determination, the Company concluded the intangible assets related to these subsidiaries were impaired.
Accordingly, the Company recorded an impairment charge of approximately $2.4 million which was included in the loss from discontinued
operations for the year ended December 31, 2019.
In
June 2020, Mr. Browning returned the 89,333 shares of Company common stock issued under the original acquisition. The shares have
now been cancelled by the Company.
During
the nine months ended September 30, 2020, the Company realized a net gain of $379,000 on the sale of its interests in former subsidiaries.
The
Company has accounted for the operations of Love Media House and Browning as discontinued operations. The Statements of Operations
for the three and nine months ended September 30, 2020 and 2019 for discontinued operations is as follows (in thousands, unaudited):
|
|
Three Months ended
September 30
|
|
|
Nine Months ended
September 30
|
|
|
|
2020
|
|
|
2019
|
|
|
2020
|
|
|
2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
$
|
-
|
|
|
|
57
|
|
|
$
|
-
|
|
|
|
464
|
|
Cost of revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Software and production costs
|
|
|
-
|
|
|
|
25
|
|
|
|
-
|
|
|
|
192
|
|
Amortization
|
|
|
-
|
|
|
|
50
|
|
|
|
-
|
|
|
|
150
|
|
|
|
|
-
|
|
|
|
75
|
|
|
|
-
|
|
|
|
342
|
|
Gross (Deficit) Profit
|
|
|
-
|
|
|
|
(18
|
)
|
|
|
-
|
|
|
|
122
|
|
Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative
|
|
|
-
|
|
|
|
305
|
|
|
|
-
|
|
|
|
986
|
|
Depreciation
|
|
|
-
|
|
|
|
3
|
|
|
|
-
|
|
|
|
8
|
|
Other expenses
|
|
|
-
|
|
|
|
11
|
|
|
|
-
|
|
|
|
18
|
|
Impairment
|
|
|
|
|
|
|
2,440
|
|
|
|
|
|
|
|
2,440
|
|
|
|
|
-
|
|
|
|
2,759
|
|
|
|
-
|
|
|
|
3,452
|
|
Loss from Discontinued Operations
|
|
$
|
-
|
|
|
|
(2,777
|
)
|
|
$
|
-
|
|
|
|
(3,330
|
)
|
The
balance sheet of discontinued operations as of September 30, 2020 and December 31, 2019 is as follows (in thousands):
|
|
September 30,
|
|
|
December 31,
|
|
|
|
2020
|
|
|
2019
|
|
|
|
(unaudited)
|
|
|
|
|
Current Assets
|
|
|
|
|
|
|
Cash
|
|
$
|
-
|
|
|
$
|
2
|
|
Other current assets
|
|
|
1
|
|
|
|
27
|
|
|
|
|
1
|
|
|
|
29
|
|
Property and equipment
|
|
|
5
|
|
|
|
34
|
|
|
|
$
|
6
|
|
|
$
|
63
|
|
Current Liabilities
|
|
|
|
|
|
|
|
|
Accounts payable and accrued expenses
|
|
$
|
-
|
|
|
$
|
36
|
|
Deferred revenue
|
|
|
-
|
|
|
|
15
|
|
Loans payable
|
|
|
-
|
|
|
|
115
|
|
Finance contracts, due within one year
|
|
|
-
|
|
|
|
51
|
|
Notes payable – related parties
|
|
|
11
|
|
|
|
211
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
11
|
|
|
$
|
428
|
|
Note
4. Intangible Assets
Intangible
assets consists of the following (in thousands):
|
|
September
30
|
|
|
December
31
|
|
|
|
2020
|
|
|
2019
|
|
|
|
|
(unaudited)
|
|
|
|
|
|
Touchpoint
software
|
|
$
|
2,943
|
|
|
$
|
2,950
|
|
Goodwill
|
|
|
419
|
|
|
|
419
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,362
|
|
|
|
3,369
|
|
Less
accumulated amortization
|
|
|
(1,375
|
)
|
|
|
(958
|
)
|
|
|
|
|
|
|
|
|
|
Intangible
assets, net
|
|
$
|
1,987
|
|
|
$
|
2,411
|
|
Note
5. Notes payable
a)
Promissory notes, related parties
The
promissory notes due to Zhanming Wu ($500,000) and the Company’s CEO, Mark White ($500,000), both considered related parties,
including accrued interest of 7% per annum from issuance, were due for repayment on August 31, 2019. Such payments were not made
and the parties are in negotiations to extend the maturity dates of the promissory notes. There can be no guarantee that commercially
reasonable terms will agreed upon. As of September 30, 2020, the counterparties had not demanded repayment of the promissory notes.
b)
Bespoke Growth Partners Convertible Note #1
In
July 2019, the Company issued a convertible promissory note in the original principal amount of $100,000 to Bespoke Growth Partners.
The loan was due on January 26, 2020 and bore interest of 20% per annum. During the nine months ended September 30, 2020 the Company
repaid $84,210 of principal and $16,061 of interest on the note by issuing an aggregate of 12,813,123 shares of Company common
stock to Bespoke Growth Partners. The balance owing as at September 30, 2020 was $15,790.
c)
Bespoke Growth Partners Convertible Note #2
In
November 2019, the Company issued a convertible promissory note in the original principal amount of $300,000 to Bespoke Growth
Partners. The note was due on May 21, 2020 with an interest rate of 20% per annum. The net loan proceeds will be $200,000, after
the loan discount of $100,000. During the nine months ended September 30, 2020 the Company received proceeds under the note of
$175,000. The balance outstanding as at September 30, 2020, including pro-rata loan discount, was
$262,500.
d)
Geneva Roth Remark Holdings, Inc. #1
In
May 2020, the Company issued a convertible promissory note in the principal amount of $133,000 to Geneva Roth Remark Holdings,
Inc. The note is due May 19, 2021 and has an interest rate of 10% per annum. The promissory note is convertible, at the option
of the holder, after 180 days into common shares of the Company at a discount of 35%. The balance owing as a September 30, 2020
is $133,000.
e)
Geneva Roth Remark Holdings, Inc. #2
In
July 2020, the Company issued a convertible promissory note in the principal amount of $63,000 to Geneva Roth Remark Holdings,
Inc. The note is due July 27, 2021 and has an interest rate of 10% per annum. The promissory note is convertible, at the option
of the holder, after 180 days into common shares of the Company at a discount of 35%. The balance owing as a September 30, 2020
is $63,000.
f)
Firstfire Global Opportunities Fund, LLC.
In
June 2020, the Company issued a convertible promissory note in the principal amount of $145,000 to Firstfire Global Opportunities
Fund, LLC. The note is due September 15, 2021 and has an interest rate of 10% per annum. The promissory note is convertible, at
the option of the holder, after 180 days into common shares of the Company at a discount of 35%. The balance owing as a September
30, 2020 is $145,000. Based on the terms of the notes the company has elected the fair value option and recorded the debt and
all related features at their fair values. Each reporting period the amounts will be adjusted to fair value.
g)
EMA Financial, LLC.
In
August 2020, the Company issued a convertible promissory note in the principal amount of $125,000 to EMA Financial, LLC. The note
is due October 30, 2021 and has an interest rate of 10% per annum. The promissory note is convertible, at the option of the holder,
after 180 days into common shares of the Company at a discount of 35%. The balance owing as a September 30, 2020 is $125,000.
Based on the terms of the notes the company has elected the fair value option and recorded the debt and all related features at
their fair values. Each reporting period the amounts will be adjusted to fair value.
Note
6. Share Capital
Common
Stock
Effective
September 8, 2020, the Company amended its Articles of Incorporation increasing the number of authorized share of common stock
from 200 million to 750 million, with a par value of $0.0001.
During
the nine months ended September 30, 2020, the Company issued shares of common stock as follows:
|
●
|
12,813,132
shares of common stock, with an aggregate fair value of $100,271, in partial settlement of principal and interest owing to
Bespoke Growth Partners,
|
|
●
|
2,400,000
shares of common stock to adjust shares issued in 2019 for consulting services which were not subject to reverse split,
|
|
●
|
559,673
shares of common stock for a commitment fee payable to Crown under the agreement dated in July 2019,
|
|
●
|
645,757
shares of common stock for cash of $19,969,
|
|
●
|
5,000,000
shares of common stock, with a fair value of $60,000, for services to be provided,
|
|
●
|
5,000,000
shares of common stock, with a fair value of $68,500, for services to be provided,
|
|
●
|
2,000,000
shares of common stock, with a fair value of $27,400, for services to be provided,
|
|
●
|
3,000,000
shares of common stock, with a fair value of $169,500, for services to be provided, and
4,800,000
shares of common stock, to adjust shares issued in 2019 for consulting services which were not subject reverse split undertaken
in September 2019.
|
During
the nine months ended September 30, 2020, 563,760 shares of common stock were returned to the Company for cancellation of stock
issued during the acquisitions of Banana Whale and Browning and loan payable to Labrys.
During
the year ended December 31, 2019, the Company issued shares of common stock as follows:
|
●
|
81,933
shares of common stock, with an aggregate fair value of $126,760, as additional compensation related to acquisition of Browning,
|
|
●
|
200,000
shares of common stock, with an aggregate fair value of $150,000, for consulting services to be provided,
|
|
●
|
100,000
shares of common stock with a fair value of $38,750 for consulting services to be provided,
|
|
●
|
179,104
shares of common stock as security against the loan payable to Labrys which shares were returned to the Company for cancellation
in February 2020, and
|
|
●
|
370,000
shares of common stock for a commitment fee payable to Crown.
|
During
the year ended December 31, 2019, 340,000 shares of common stock, issued in December 2018 were returned to the Company for cancellation
and the related share subscription due was cancelled.
Stock
Purchase Warrants
As
at September 30, 2020, the Company had no warrants outstanding.
During
the nine months ended September 30, 2020, no warrants were issued or exercised and 2,890 shares were forfeited. During the nine
months ended September 30, 2019 no warrants were issued, exercised or forfeited
Note
7. Stock-Based Compensation
The
shareholders approved a stock option plan on August 6, 2013, the 2013 Equity Incentive Plan (“2013 Plan”). The 2013
Plan is for the issuance of stock options, stock appreciation rights, restricted stock, restricted stock units, performance awards,
dividend equivalents, cash bonuses and other stock-based awards to employees, directors and consultants of the Company.
There
have been no options issued in the nine months ended September 30, 2020 and 2019 and there are no options outstanding as at September
30, 2020.
In
March 2018 the Company adopted an Equity Incentive Plan (“the 2018 Plan”) to provide additional incentives to the
employees, directors and consultants of the Company to promote the success of the Company’s business. During the nine months
ended September 30, 2020, no common stock of the Company was issued under the 2018 Plan.
Note
8. Legal Proceedings
The
Company has received a claim from the landlord of a property leased by Maham LLC (“Maham”), under which the Company
is a guarantor. The Company has retained counsel, is in discussions with the landlord regarding the claim and is discussing a
solution to Maham’s financial difficulty.
The
Company has also been served a claim from the former management of Love Media House regarding a claim for unpaid wages. The Company
disputes the validity of the claim in its entirety.
Note
9. Subsequent event
Effective
October 23, 2020 the Company issued a convertible promissory note in the principal amount of $55,000 to Geneva Roth Remark LLC.
The note is due October 23, 2021 and has an interest rate of 10% per annum. The promissory note is convertible, at the option
of the holder, after 180 days into common shares of the Company at a discount of 35%.