The accompanying notes are an integral part of these financial statements.
808 Renewable Energy Corporation and Subsidiary
Consolidated Statements of Operations
| | Twelve Months Ended | | | Predecessor Period Ended | | | Successor Period Ended | | | Total Period Ended | |
| | December 31, 2022 | | | March 15, 2021 | | | December 31, 2021 | | | December 31, 2021 | |
| | | | | | | | | | | | |
Sales, net of allowances | | $ | 424,462 | | | $ | 230,491 | | | $ | 378,033 | | | $ | 608,524 | |
| | | | | | | | | | | | | | | | |
Cost of Sales | | | | | | | | | | | | | | | | |
Purchases | | | 616,005 | | | | 112,394 | | | | 242,065 | | | | 354,459 | |
Labor | | | 61,882 | | | | 21,067 | | | | 70,071 | | | | 91,138 | |
Freight and Shipping Costs | | | 7,940 | | | | - | | | | 13,283 | | | | 13,283 | |
Total cost of sales | | | 685,827 | | | | 133,461 | | | | 325,419 | | | | 458,880 | |
Gross profit | | | (261,365 | ) | | | 97,030 | | | | 52,615 | | | | 149,645 | |
| | | | | | | | | | | | | | | | |
Operating expenses | | | | | | | | | | | | | | | | |
Advertising | | | 31,956 | | | | - | | | | 27,150 | | | | 27,150 | |
Amortization | | | 6,200 | | | | 1,550 | | | | 3,364 | | | | 4,914 | |
Automobile and Truck Expense | | | 3,206 | | | | 36,567 | | | | (33,774 | ) | | | 2,793 | |
Bank Charges | | | 6,541 | | | | - | | | | 3,934 | | | | 3,934 | |
Commissions | | | 3,110 | | | | - | | | | 5,500 | | | | 5,500 | |
Consulting | | | 5,000 | | | | - | | | | 11,660 | | | | 11,660 | |
Depreciation Expense | | | 8,189 | | | | - | | | | 359 | | | | 359 | |
Dues and Subscriptions | | | 11,957 | | | | - | | | | 833 | | | | 833 | |
Fuel | | | 2,770 | | | | - | | | | 1,904 | | | | 1,904 | |
Legal and professional fees | | | 40,410 | | | | - | | | | 62,653 | | | | 62,653 | |
Meals and Entertainment | | | 2,065 | | | | - | | | | 1,672 | | | | 1,672 | |
Office Expense | | | 18,194 | | | | - | | | | 16,954 | | | | 16,954 | |
Office Salaries and Wages | | | 46,543 | | | | - | | | | 9,833 | | | | 9,833 | |
Officer Salaries | | | 114,038 | | | | 13,333 | | | | 118,068 | | | | 131,401 | |
Payroll Tax Expense | | | 18,074 | | | | - | | | | 15,725 | | | | 15,725 | |
Rent | | | 86,737 | | | | 9,350 | | | | 22,740 | | | | 32,090 | |
Travel Expense | | | 5,561 | | | | - | | | | 596 | | | | 596 | |
Utilities | | | 3,788 | | | | - | | | | 2,340 | | | | 2,340 | |
General and administrative - other | | | 7,986 | | | | 22,794 | | | | 74,734 | | | | 97,528 | |
Total operating expenses | | | 422,325 | | | | 83,594 | | | | 346,245 | | | | 429,839 | |
| | | | | | | | | | | | | | | | |
Net Income (Loss) from operations | | | (683,690 | ) | | | 13,436 | | | | (293,630 | ) | | | (280,194 | ) |
| | | | | | | | | | | | | | | | |
Other (expenses) | | | | | | | | | | | | | | | | |
Interest Expense | | | (34,756 | ) | | | (2,018 | ) | | | (27,854 | ) | | | (29,872 | ) |
Other income | | | 37,843 | | | | 11 | | | | 37,991 | | | | 38,002 | |
| | | | | | | | | | | | | | | | |
Net Income (Loss) before income taxes | | | (680,603 | ) | | | 11,429 | | | | (283,493 | ) | | | (272,064 | ) |
| | | | | | | | | | | | | | | | |
Income taxes | | | - | | | | - | | | | - | | | | - | |
| | | | | | | | | | | | | | | | |
Net Income (Loss) before non-controlling interest | | | (680,603 | ) | | | 11,429 | | | | (283,493 | ) | | | (272,064 | ) |
| | | | | | | | | | | | | | | | |
Less non-controlling interest | | | (275,677 | ) | | | - | | | | (58,068 | ) | | | (58,068 | ) |
| | | | | | | | | | | | | | | | |
Net income (loss) | | $ | (404,926 | ) | | $ | 11,429 | | | $ | (225,425 | ) | | $ | (213,996 | ) |
| | | | | | | | | | | | | | | | |
Net loss per common share | | | | | | | | | | | | | | | | |
Basic and diluted | | $ | * | | | $ | * | | | $ | * | | | $ | * | |
| | | | | | | | | | | | | | | | |
Weighted average number of common shares | | | | | | | | | | | | | | | | |
Basic and diluted | | | 1,395,221,422 | | | | - | | | | 1,245,408,923 | | | | 1,245,408,923 | |
| | | | | | | | | | | | | | | | |
* Net loss is less than $0.01 per share. | | | | | | | | | | | | | | | | |
The accompanying notes are an integral part of these financial statements.
808 Renewable Energy Corporation and Subsidiary
Consolidated Statement of Stockholders' Equity
| | Preferred Stock Series D No Par Value | | | Preferred Stock Series F $0.001 Par Value | | | Common Stock $0.00001 Par Value | | | Additional Paid-in | | | Accumulated | | | Non-controlling | | | Total Stockholders' Equity | |
| | Shares | | | Amount | | | Shares | | | Amount | | | Shares | | | Amount | | | Capital | | | (Deficit) | | | Interest | | | (deficit) | |
BALANCES, December 31, 2021 | | | - | | | | - | | | | - | | | | - | | | | 1,395,221,422 | | | | 13,952 | | | | 23,669,777 | | | | (23,895,217 | ) | | | 192,998 | | | | (18,490 | ) |
Net loss for the period | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | (404,926 | ) | | | (275,677 | ) | | | (680,603 | ) |
BALANCES, December 31, 2022 | | | - | | | $ | - | | | | - | | | $ | - | | | | 1,395,221,422 | | | $ | 13,952 | | | $ | 23,669,777 | | | $ | (24,300,143 | ) | | $ | (82,679 | ) | | $ | (699,093 | ) |
The accompanying notes are an integral part of these financial statements.
808 Renewable Energy Corporation and Subsidiary
Consolidated Statement of Stockholders' Equity
| | Preferred Stock Series D No Par Value | | | Preferred Stock Series F $0.001 Par Value | | | Common Stock $0.00001 Par Value | | | Additional Paid-in | | | Accumulated | | | Non-controlling | | | Total Stockholders' Equity | |
| | Shares | | | Amount | | | Shares | | | Amount | | | Shares | | | Amount | | | Capital | | | (Deficit) | | | Interest | | | (deficit) | |
Balances, December 31, 2020 | | | - | | | $ | - | | | | - | | | $ | - | | | | 196,721,427 | | | $ | 196,721 | | | $ | 23,480,822 | | | $ | (23,681,221 | ) | | $ | - | | | $ | (3,678 | ) |
Change par value of common shares | | | - | | | | - | | | | - | | | | - | | | | - | | | | (194,754 | ) | | | 194,754 | | | | - | | | | - | | | | - | |
Repurchase of common shares | | | - | | | | - | | | | - | | | | - | | | | (96,500,005 | ) | | | (965 | ) | | | (72,849 | ) | | | - | | | | - | | | | (73,814 | ) |
Sale of common shares | | | - | | | | - | | | | - | | | | - | | | | 1,295,000,000 | | | | 12,950 | | | | 67,050 | | | | - | | | | - | | | | 80,000 | |
Non-controlling interest at time of acquisition of Silverlight Aviation LLC | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | 251,066 | | | | 251,066 | |
Income (loss) for the period | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | (213,996 | ) | | | (58,068 | ) | | | (272,064 | ) |
BALANCES, December 31, 2021 | | | - | | | $ | - | | | | - | | | $ | - | | | | 1,395,221,422 | | | $ | 13,952 | | | $ | 23,669,777 | | | $ | (23,895,217 | ) | | $ | 192,998 | | | $ | (18,490 | ) |
The accompanying notes are an integral part of these financial statements.
808 Renewable Energy Corporation and Subsidiary
Consolidated Statements of Cash Flows
| | Twelve Months Ended | | | Twelve Months Ended | |
| | December 31, 2022 | | | December 31, 2021 | |
| | | | | | |
OPERATING ACTIVITIES | | | | | | |
Net income (loss) from continuing operations attributable to | | | | | | |
common stockholders | | $ | (680,603 | ) | | $ | (213,996 | ) |
Adjustments to reconcile net income | | | | | | | | |
to net cash provided by operations: | | | | | | | | |
Amortization | | | 14,748 | | | | 24,163 | |
Forgiveness of PPP Loan | | | (37,830 | ) | | | (37,673 | ) |
Non-Controlling interest | | | - | | | | (58,068 | ) |
Changes in: | | | | | | | | |
Inventory | | | 7,428 | | | | (859,738 | ) |
Accounts Receivable | | | (15,000 | ) | | | 2,382 | |
Accounts payable | | | (26,705 | ) | | | 48,747 | |
Accrued liabilities, related party | | | 19,494 | | | | (24,793 | ) |
Net cash provided by (used by) operating activities | | | (718,468 | ) | | | (1,118,976 | ) |
| | | | | | | | |
INVESTING ACTIVITIES | | | | | | | | |
Purchase of assets | | | (25,339 | ) | | | (200,736 | ) |
Purchase of assets – Molds | | | - | | | | (150,000 | ) |
Purchase of subsidiary, net of working capital | | | - | | | | (308,603 | ) |
Net cash provided by (used by) investing activities | | | (25,339 | ) | | | (657,594 | ) |
| | | | | | | | |
FINANCING ACTIVITIES | | | | | | | | |
Notes Payable | | | 1,550 | | | | - | |
EIDL Loan | | | (30,614 | ) | | | 891 | |
PPP Loan | | | - | | | | 30,276 | |
Sale of common shares | | | - | | | | 80,000 | |
Repurchase of common shares | | | - | | | | (73,814 | ) |
Loans from related party, net of repayment | | | 345,316 | | | | 2,223,447 | |
Net cash provided by financing activities | | | 316,252 | | | | 2,260,800 | |
| | | | | | | | |
NET CHANGE IN CASH | | | (427,555 | ) | | | 484,230 | |
CASH, Beginning | | | 484,230 | | | | - | |
CASH, Ending | | $ | 56,675 | | | $ | 484,230 | |
| | | | | | | | |
SUPPLEMENTAL SCHEDULE OF CASH FLOW INFORMATION: | | | | | | | | |
Interest paid | | $ | 3,216 | | | $ | 6,547 | |
Income taxes paid | | $ | - | | | $ | - | |
NON-CASH DISCLOSURES | | | | | | | | |
Forgiveness of PPP Loan | | | 37,830 | | | | 37,673 | |
The accompanying notes are an integral part of these financial statements.
Note 1 – Organization and History
On May 13, 2009, 808 Renewable Energy Corporation, (the “Company”), was incorporated in Nevada as Tri-Energy, Inc. for the purpose of acquiring and managing renewable energy products.
On or around March 2016, the Company failed to file reports with the Securities and Exchange Commission and has since abandoned and ceased all operations. A shareholder and affiliate of the officer/director of the Company filed with the court in Nevada a petition to act as the custodian for the Company and was granted such authority in September 2018. The custodian paid outstanding debts of the Company and filed the necessary documents to bring the Company into compliance with state authority and to maintain such compliance. On July 19, 2019, the shareholder was removed as custodian of the Company.
On March 15, 2021, the Company acquired fifty-five percent (55%) of the membership interests in SilverLight Aviation LLC (“SLA LLC”), a Florida limited liability company, that has been in business for approximately ten years and specializes in the design, manufacture and sale of gyroplane kits to the general public throughout the United States. See Note 4 – Significant Acquisition.
On May 3, 2021 the Company acquired certain assets in the Trike field from Atelier de Motelage RB, Inc. in exchange for an aggregate of One Hundred Ninety Five Thousand ($195,000) Dollars.
Note 2 – Summary of Significant Accounting Policies
Principles of Consolidation
The accompanying balance sheet as of December 31, 2022 and 2021 and the income statement, statement of stockholders’ equity and the statement of cash flows for the twelve months ended December 31, 2022 and 2021 include the accounts of 808 Renewable Energy Corporation, its fifty-five (55%) percent owned subsidiary, SLA LLC and its fifty-one (51%) percent owned subsidiary, SLEV. All intercompany balances have been eliminated during consolidation.
Use of Estimates in the Preparation of Consolidated Financial Statements
The preparation of consolidated financial statements in conformity with generally accepted accounting principles in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the consolidated financial statements, and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates. Significant estimates include the fair value of assets and liabilities, income taxes and the valuation allowances related to deferred tax assets and contingencies.
Revenue recognition
The Company follows the provisions of Accounting Standards Update (“ASU”) No. 2014 - 09, Revenue from Contracts with Customers (Topic 606), using the full retrospective transition method. The Company’s adoption of ASU 2014 - 09 did not have a material impact on the amount and timing of revenue recognized in its consolidated financial statements.
Under ASU 2014 - 09, the Company recognizes revenue when control of the promised services is transferred to customers, in an amount that reflects the consideration the Company expects to be entitled to in exchange for those services.
The Company derives its revenues from the sale of gyroplane kits to the general public. The Company applies the following five steps in order to determine the appropriate amount of revenue to be recognized as it fulfills its obligations under each of its contracts:
| 1. | Identify the contract with a customer; |
| 2. | Identify the performance obligations in the contract; |
| 3. | Determine the transaction price; |
| 4. | Allocate the transaction price to performance obligations in the contract; and |
| 5. | Recognize revenue as the performance obligation is satisfied. |
For the twelve months ended December 31, 2022 inventory cost was adjusted in order to match the cost of goods sold with the corresponding revenue.
Impairment of Long-Lived Assets
In accordance with authoritative guidance on accounting for the impairment or disposal of long-lived assets, as set forth in Topic 360 of the Accounting Standards Codification (the “ASC”), the Company assesses the recoverability of the carrying value of its long-lived assets when events occur that indicate an impairment in value may exist. An impairment loss is indicated if the sum of the expected undiscounted future net cash flows is less than the carrying amount of the assets. If this occurs, an impairment loss is recognized for the amount by which the carrying amount of the assets exceeds the estimated fair value of the assets.
Other Comprehensive Loss
The Company has no material components of other comprehensive loss and accordingly, net loss is equal to comprehensive loss for the period.
Income Taxes
The Company uses the liability method of accounting for income taxes under which deferred tax assets and liabilities are recognized for the future tax consequences of temporary differences between the accounting bases and the tax bases of the Company’s assets and liabilities. The deferred tax assets are computed using enacted tax rates in effect for the year in which the temporary differences are expected to reverse.
The Company’s deferred income taxes include certain future tax benefits. The Company records a valuation allowance against any portion of those deferred income tax assets when it believes, based on the weight of available evidence, it is more likely than not that some portion or all of the deferred income tax asset will not be realized.
The Company has adopted ASC guidance regarding accounting for uncertainty in income taxes. This guidance clarifies the accounting for income taxes by prescribing the minimum recognition threshold an income tax position is required to meet before being recognized in the consolidated financial statements and applies to all income tax positions. Each income tax position is assessed using a two-step process. A determination is first made as to whether it is more likely than not that the income tax position will be sustained, based upon technical merits, upon examination by the taxing authorities. If the income tax position is expected to meet the more likely than not criteria, the benefit recorded in the consolidated financial statements equals the largest amount that is greater than 50% likely to be realized upon its ultimate settlement. At December 31, 2022, and December 31, 2021, there were no uncertain tax positions that required accrual.
Business Combination
The Company accounts for acquisitions in accordance with guidance found in ASC 805, Business Combinations. The guidance requires consideration given, including contingent consideration, assets acquired and liabilities assumed to be valued at their fair values at the date of acquisition. The guidance further provides that acquisition costs will generally be expenses as incurred and changes in deferred tax asset valuations and income tax uncertainties after the acquisition date generally will affect income tax expense.
ASC 805 requires that any excess of purchase price over the fair value of assets acquired, including identifiable intangibles and liabilities assumed be recognized as goodwill and any excess of fair value of acquired net assets, including identifiable intangible assets over the acquisition consideration results in a gain from bargain purchase. Prior to recording a gain, the acquiring entity must reassess whether assets acquired and assumed liabilities have been identified and recognized and perform re-measurements to verify that the consideration paid, assets acquired and liabilities assumed have been properly valued.
Goodwill
In accordance with generally accepted accounting principles, goodwill cannot be amortized, however, it must be tested annually for impairment. This impairment test is calculated at the reporting unit level. The goodwill impairment test has two steps. The first identifies potential impairments by comparing the fair value of a reporting unit with its book value, including goodwill. If the fair value of the reporting unit exceeds the carrying amount, goodwill is not impaired and the second step is not necessary. If the carrying value exceeds the fair value, the second step calculates the possible impairment loss by comparing the implied fair value of goodwill with the carrying amount. If the implied goodwill is less than the carrying amount, a write-down is recorded. Management tested goodwill at the date of acquisition for impairment to indicate if impairment occurred. See Note 3 – Fair Value Measurement.
Loss per Share
Basic net loss per common share of stock is calculated by dividing net loss available to common stockholders by the weighted-average number of common shares outstanding during the period. Diluted net loss per common share is calculated by dividing net loss by the weighted-average number of common shares outstanding, including the effect of other dilutive securities. The Company’s had no potentially dilutive securities issued as of and during the twelve months ended December 31, 2022 and 2021.
Off-Balance Sheet Arrangements
As part of its ongoing business, the Company has not participated in transactions that generate relationships with unconsolidated entities or financial partnerships, such as entities often referred to as structured finance or special purpose entities (SPEs), which would have been established for the purpose of facilitating off-balance sheet arrangements or other contractually narrow or limited purposes. For the period through December 31, 2022, the Company has not been involved in any unconsolidated SPE transactions.
Going Concern
The Company has accumulated losses of $24,300,143 at December 31, 2022 and has incurred losses from operations since inception and had a net loss of $680,603 for the year ended December 31, 2022. These factors raise substantial doubt about the Company’s ability to continue as a going concern. The continued operations of the Company are dependent upon its ability to raise additional capital, obtain additional financing, and/or acquire or develop a business that generates sufficient positive cash flows from operations.
Subsequent Events
The Company evaluates events and transactions after the balance sheet date but before the consolidated financial statements are issued.
Note 3 – Fair Value Measurements
The Company applies the authoritative guidance applicable to all financial assets and liabilities required to be measured and reported on a fair value basis, as well as to non-financial assets and liabilities measured at fair value on a non-recurring basis, including impairments of long-lived assets. The fair value of an asset or liability is the amount that would be received to sell an asset or paid to transfer a liability (an exit price) in an orderly transaction between market participants at the measurement date. The Company maximizes the use of observable inputs and minimizes the use of unobservable inputs when measuring fair value. Observable inputs are inputs that market participants would use in valuing the asset or liability based on market data obtained from sources independent of the Company. Unobservable input are inputs that reflect the Company’s assumptions of what market participants would use in valuing the asset or liability based on the information available in the circumstances.
Financial and non-financial assets and liabilities are classified within the valuation hierarchy based upon the lowest level of input that is significant to the fair value measurement. The Company’s policy is to recognize transfers in and out of the fair value hierarchy as of the end of the reporting period in which the event or change in circumstances caused the transfer. The Company has consistently applied the valuation techniques discussed below in all periods presented. The hierarchy is organized into three levels based on the reliability of the inputs as follows:
Level 1: Quoted prices in active markets for identical assets or liabilities; or
Level 2: Quoted prices in active markets for similar assets and liabilities and inputs, quoted prices for identical or similar assets or liabilities in markets that are not active and model-derived valuations whose inputs or significant value drivers are observable; or
Level 3: Unobservable pricing inputs in which there is little or no market data, which requires the reporting entity to develop its own assumptions.
The Company measured the financial or non-financial assets and liabilities at December 31, 2022 as there was a significant acquisition at March 15, 2021 within the valuation hierarchy during the twelve months ended December 31, 2021. As such, there was no impairment recorded during the twelve months ended December 31, 2021 and December 31, 2022 respectively.
Note 4 – Significant Acquisition
Effective March 15, 2021, the Company acquired fifty-five (55%) of the membership interest of SLA LLC. SLA LLC is a Florida private manufacturing and retail company of gyroplane kits. The acquisition was accounted for using the acquisition method in accordance with ASC 805.
The following table presents the allocation of the consideration given to the assets acquired and liabilities assumed, based on their fair values at March 15, 2021:
Consideration Given | | | | | | |
Cash | | | | | $ | 1,000,000 | |
| | | | | | | |
Allocation of Consideration Given | | | | | | | |
Cash in bank | | $ | 691,397 | | | | | |
Inventory | | | 25,000 | | | | | |
Receivables - other | | | 2,382 | | | | | |
Intangible asset - Design, net | | | 66,650 | | | | | |
Goodwill | | | - | | | | | |
Other assets | | | 2,000 | | | | | |
| | | | | | | | |
Total assets | | | | | | $ | 787,429 | |
| | | | | | | | |
Current liabilities | | | 124,375 | | | | | |
Long-term liabilities | | | 105,131 | | | | | |
| | | | | | | | |
Total liabilities | | | | | | | 229,506 | |
| | | | | | | | |
Non-controlling interest fair value at time of acquisition of SLA LLC | | | | | | | (251,065 | ) |
| | | | | | | | |
Net assets acquired | | | | | | $ | 306,858 | |
On May 3, 2021 the Company entered into an Asset Purchase Agreement to acquire certain assets in the Trike field from Atelier de Motelage RB, Inc. in exchange for an aggregate of One Hundred Ninety Five Thousand ($195,000) Dollars.
Note 5 – Debt
Government Debt
On April 16, 2020, SLA LLC borrowed $37,000 from the Small Business Administration as part of the PPP in exchange for an unsecured promissory note at the rate of one percent (1%) per annum whereby the promissory note will be repaid over a period of twenty-four (24) months with the first payment due twelve months after the date of the loan. This loan was forgiven during June 2021.
On February 12, 2021, SLA LLC borrowed $37,500 from the Small Business Administration as part of the Paycheck Protection Program (“PPP”) in exchange for an unsecured promissory note at the rate of one percent (1%) per annum whereby the promissory note will be repaid over a period of sixty (60) months with the first payment due ten months after the date of the loan. On December 31, 2021, SLA LLC owes $37,830 in principal and accrued interest.
This loan was forgiven during January 2022.
On June 13, 2020, SLA LLC borrowed $29,000 from the Small Business Administration in exchange for a secured promissory note at the rate of 3.75% per annum whereby the promissory note will be repaid over a period of thirty (30) years beginning with the first payment due twenty-four months after the date of the loan in the amount of $142 per month. The promissory note is collateralized by the tangible and intangible property of SLA LLC. At December 31, 2021, SLA LLC owes 30,614 in principal and accrued interest. This loan was paid in full in March 2022.
On June 13, 2020, SLA LLC borrowed $29,000 from the Small Business Administration in exchange for a secured promissory note at the rate of 3.75% per annum whereby the promissory note will be repaid over a period of thirty (30) years beginning with the first payment due twenty-four months after the date of the loan in the amount of $142 per month. The promissory note is collateralized by the tangible and intangible property of SLA LLC. At December 31, 2021, SLA LLC owes 30,614 in principal and accrued interest. This loan was paid in full in March 2022.
Due to Related Party
On March 1, 2021, the Company’s majority shareholder loaned the Company $1,000,000 in order for the Company to acquire a 55% percent membership interest in Silverlight Aviation LLC in exchange for the Company issuing an unsecured promissory note at the rate of three percent (3%) per annum with all unpaid and accrued principal and interest due in full on March 1, 2023. At December 31, 2022, the Company owes $1,000,000 in principal plus accrued interest of $55,000.
During the twelve months ended December 31, 2022, a shareholder/officer/director of the Company loaned $300,708 to the Company. At December 31, 2022, the Company owed the shareholder/officer/director $1,345,987.
During the twelve months ended December 31, 2022, an officer/director of the Company loaned $24,097 to the Company. On December 31, 2022, the Company owed the officer/director $106,906.i
During the twelve months ended December 31, 2022, a shareholder/officer of SLA LLC loaned $9,545 to SLA LLC. At December 31, 2022, the Company owed the shareholder/officer $62,450.
Note 6 – Stockholders’ Equity
Preferred Stock
The Company’s capital stock at December 31, 2022 and December 31, 2021 consists of 20,000,000 authorized shares of $0.00001 and $0.001 par value preferred stock, respectively.
Series D Convertible
On September 29, 2014, the Board of Directors established the Series D Preferred Stock, consisting of 8,000,000 shares with no par value. The Series D Preferred Stock shareholders are entitled to receive cumulative quarterly dividends at the rate of $0.15 per share per annum and will share in any liquidation, or dissolution, preference to any other distribution to the holders of common shares, an amount equal to $1.25 for each outstanding share. The holders of the Series D Preferred Stock shall have the right to convert, at their option, 24 months after the date of issuance, into common shares at a price equivalent to 40% of the Company’s average market price for ten trading days prior to conversion. The Series D Preferred Stock will automatically convert to common stock upon the earlier of (i) 24 months from the purchase date or (ii) the date specified by written consent or agreement of the holders of a majority of the outstanding shares of Series D Preferred Stock. At December 31, 2022 and, there are no shares of Series D Preferred Stock issued and outstanding.
Series F Convertible
On November 14, 2018, the Board of Directors established the Series F Preferred Stock, consisting of 1,500,000 shares with a par value of $0.001 per share. The Series F Preferred Stock shareholders shall have the right, at their option, at any time at the date of issuance, into common shares of the Company equal to 0.00006% of the total issued and outstanding share of common stock of the Company upon conversion, the number of common shares to be issued shall represent the same percentage of the issued and outstanding shares of common stock that the Series F Preferred Stockholder had prior to conversion. At December 31, 2022 and 2021, there are no shares of Series F Preferred Stock issued and outstanding.
Common Stock
The Company’s capital stock at December 31, 2022 consists of 2,500,000,000 authorized shares of $0.00001 and $0.001 par value common stock and there are a total of 1,395,221,422 shares of issued and outstanding, respectively.