UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

(Mark One) 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended: June 30, 2023

 

OR

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from              to            

 

Commission file number: 000-53002

 

Raphael Pharmaceutical Inc.

(Exact name of registrant as specified in its charter)

 

Nevada   26-0204284
(State or other jurisdiction of   (I.R.S. Employer
incorporation or organization)   Identification No.)

 

4 Lui Paster Street

Tel Aviv-Jaffa, Israel 6803605

(Address of principal executive offices)

(Zip Code)

 

(+972) 52-775-5072

(Registrant’s telephone number, including area code)

 

Securities registered pursuant to Section 12(b) of the Act: 

 

Title of each class   Trading Symbol(s)   Name of each exchange on which registered
N/A   N/A   N/A

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer Accelerated filer
Non-accelerated filer Smaller reporting company
    Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No

 

The number of shares of the registrant’s common stock, $0.01 par value, outstanding as of August 9, 2023: 16,368,168.

 

 

 

 

 

TABLE OF CONTENTS

 

      Page 
  PART I    
Item 1. Financial Statements   F-1
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations   1
Item 3. Quantitative and Qualitative Disclosures About Market Risk   6
Item 4. Controls and Procedures   6
       
  PART II    
Item 1. Legal Proceedings   7
Item 1A. Risk Factors   7
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds    
Item 6. Exhibits   7

 

i

 

 

Item 1. Financial Statements 

 

RAPHAEL PHARMACEUTICAL INC. AND ITS SUBSIDIARY

CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2023

UNAUDITED

 

U.S. DOLLARS IN THOUSANDS

  

INDEX

 

    Page 
     
Condensed Consolidated Interim Balance Sheets (PCAOB ID No. 6629)   F-2
     
Condensed Consolidated Interim Statements of Comprehensive Loss   F-3
     
Condensed Consolidated Interim Statements of Changes in Stockholders’ Equity   F-4
     
Condensed Consolidated Interim Statements of Cash Flows   F-5
     
Notes to Condensed Consolidated Interim Financial Statements   F-6 – F-8

  

- - - - - - - - - - -

 

-F-1-

 

 

RAPHAEL PHARMACEUTICAL INC. AND SUBSIDIARY

 

CONDENSED CONSOLIDATED INTERIM BALANCE SHEETS

U.S dollars in thousands (except for share and per share data)

 

   As of
June 30,
   As of
December 31,
 
   2023   2022 
    (Unaudited)   (Audited) 
Assets        
Current assets:        
Cash and cash equivalents  $111   $288 
Other current assets   7    43 
           
Total current assets   118    331 
           
Fixed assets, net   1    2 
           
Total assets  $119   $333 
           
Liabilities and stockholders’ equity          
           
Current liabilities:          
Other account payables and accrued expenses   141    224 
Payable to related party   39    3 
           
Total current liabilities   180    227 
           
Stockholders’ equity (deficit):          
Common stock, $0.01 par value:          
           
Authorized: 21,020,560 shares at June 30, 2023 and December 31, 2022;          
           
Issued and outstanding: 16,368,168 and 15,624,040 at June 30, 2023 and December 31, 2022, respectively;   164    157 
Additional paid-in capital   6,482    5,975 
Accumulated deficit   (6,707)   (6,026)
           
Total stockholders’ equity (deficit)   (61)   106 
           
Total liabilities and stockholders’ equity (deficit)  $119   $333 

 

The accompanying notes are an integral part of the condensed consolidated interim financial statements.

 

-F-2-

 

 

RAPHAEL PHARMACEUTICAL INC. AND SUBSIDIARY

 

CONDENSED CONSOLIDATED INTERIM STATEMENTS OF COMPREHENSIVE LOSS

U.S dollars in thousands (except for share and per share data)

 

 

   Six months ended
June 30,
   Three months ended
June 30,
 
   2023   2022   2023   2022 
   Unaudited   Unaudited 
                 
Research and development expenses  $407   $170   $293   $84 
                     
General and administrative expenses   270    617    126    528 
                     
Operating loss   677    787    419    612 
                     
Total financial expense   4    25    (2)   15 
                     
Net loss   681    812    417    627 
                     
Basic and diluted net loss per share
   0.04    0.06    0.03    0.05 
                     
Weighted average number of shares of common stock used in computing basic and diluted net loss per share
   16,037,214    13,342,679    16,109,514    13,647,151 

 

The accompanying notes are an integral part of the condensed consolidated interim financial statements.

 

-F-3-

 

 

RAPHAEL PHARMACEUTICAL INC. AND SUBSIDIARY

 

CONDENSED CONSOLIDATED INTERIM STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (UNAUDITED)

U.S dollars in thousands (except for share and per share data)

 

   Common stock   Additional
paid-in
   Accumulated   Total 
   Number   Amount   capital   deficit   equity 
                     
Balance as of January 1, 2023   15,624,040   $157   $5,975   $(6,026)  $106 
                          
Issuance of common stock and warrants   378,750    3    146    
-
    149 
Net loss   -    
-
    
-
    (264)   (264)
                          
Balance as of March 31, 2023   16,002,790   $160   $6,121   $(6,290)  $(9)
                          
Issuance of common stock and warrants   164,378    2    163    
-
    165 
Issuance of common stock in exchange for services   201,000    2    198    
-
    200 
Net loss   -    
-
    
-
    (417)   (417)
                          
Balance as of June 30, 2023   16,368,168    164   $6,482   $(6,707)  $(61)

 

   Common stock   Additional
paid-in
   Accumulated   Total 
   Number   Amount   capital   deficit   equity 
                     
Balance as of January 1, 2022   12,970,540   $130   $2,665   $(2,667)  $128 
                          
Issuance of common stock and warrants   320,000    3    157    
-
    161 
Net loss   -    
-
    
-
    (185)   (185)
                          
Balance as of March 31, 2022   13,290,540   $133   $2,822   $(2,852)  $103 
                          
Issuance of common stock and warrants   655,000    7    345    -    352 
Issuance of common stock in exchange for services   280,000    3    287    -    290 
Net loss   -    
-
    
-
    (627)   (627)
                          
Balance as of June 30, 2022   14,225,540    143   $3,454   $(3,479)  $118 

 

The accompanying notes are an integral part of the condensed consolidated interim financial statements.

 

-F-4-

 

 

RAPHAEL PHARMACEUTICAL INC. AND SUBSIDIARY

 

CONDENSED CONSOLIDATED INTERIM STATEMENTS OF CASH FLOWS

U.S dollars in thousands (except for share and per share data)

 

   Six months ended
June 30,
 
   2023   2022 
Cash flows from operating activities        
         
Net loss  $(681)  $(812)
Adjustments to reconcile net loss to net cash used in operating activities:          
           
Share-based payment in exchange for services   200    290 
Depreciation   1    
-
 
           
Changes in:          
Other current assets   36    258 
Account payables and related party   (170)   (66)
           
Net cash used in operating activities   (614)   (330)
           
Cash flows from financing activities          
           
Issuance of common stock and warrants   314    312 
Advance payment on account of shares   123    
-
 
Net cash provided by financing activities   437    312 
           
Change in cash and cash equivalents   (177)   (18)
Cash and cash equivalents at the beginning of the period   288    153 
           
Cash and cash equivalents at the end of the period  $111   $135 

 

(*)less than 1 thousand.

 

The accompanying notes are an integral part of the condensed consolidated interim financial statements.

 

-F-5-

 

 

RAPHAEL PHARMACEUTICAL INC. AND SUBSIDIARY

 

NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (UNAUDITED)

U.S dollars in thousands (except for share and per share data)

 

NOTE 1:- GENERAL

 

  a.

Raphael Pharmaceutical Inc. (formerly Easy Energy, Inc.) (the “Company”) was incorporated under the laws of the State of Nevada on May 17, 2007. The Company is headquartered in Tel Aviv-Jaffa, Israel. From April 1, 2011 until December 31, 2019, the Company was not active.

 

On October 8, 2020, the Company and its stockholders entered into a Share Exchange Agreement (the “Share Exchange”) with an Israeli pharmaceutical company (“Raphael”), according to which, among other matters, all shareholders of Raphael will sell and convey the entire holdings in Raphael to the Company such that following the Share Exchange, the shareholders of Raphael will hold 90% of the issued and outstanding common stock of the Company, and the existing shareholders of the Company will hold the remaining 10% of the issued and outstanding common stock.

 

On May 14, 2021, the Company’s board of directors and stockholders approved a 1-for-100 reverse split of the Company’s common stock, which was implemented and became effective as of May 14, 2021. The reverse split combined each one hundred (100) shares of the Company’s issued and outstanding common stock into one share of common stock. No fractional shares were issued in connection with the reverse split, and any fractional shares resulting from the reverse split were rounded up to the nearest whole share. 

 

On May 14, 2021, Raphael and the Company completed the Share Exchange pursuant to which 9,459,253 shares of common stock were issued to the shareholders of Raphael so that they became the holders of 90% of the issued and outstanding shares of common stock of the Company immediately after the Share Exchange while the Company’s shareholders held, following the Share Exchange, 1,051,028 shares of common stock which represents 10% of the Company. On May 19, 2021, as agreed by the parties to the Share Exchange, the Company changed its name to Raphael Pharmaceutical Inc. Following such Share Exchange, Raphael’s activities are the sole activities of the Company. 

 

The Share Exchange was accounted for as a reverse recapitalization which is outside the scope ASC 805, “Business Combinations” (“ASC 805”), as the Company, the legal acquirer, is considered a non-operating public shell, and is therefore not a business as defined in ASC 805. As the shareholders of Raphael received the largest ownership interest in the Company, Raphael was determined to be the “accounting acquirer” in the Share Exchange. As a result, the historical financial statements of the Company were replaced with the financial statement of Raphael for all periods presented.

 

Company’s common stock began public trading on the over-the-counter market in the U.S. in January 2023 under the symbol “RAPH”.

     
  b. Going concern and management plans

 

The accompanying financial statements have been prepared on a going-concern basis, which contemplates the realization of assets and satisfaction of liabilities in the normal course of business. Since its inception, the Company has devoted substantially all of its efforts to research and development, clinical trials, and raising capital. The Company is still in its development and clinical stage and has not yet generated revenues. The extent of the Company’s future operating losses and the timing of becoming profitable are uncertain. As of June 30, 2023, the Company’s accumulated deficit was $6,706. The Company has funded its operations to date primarily through equity financing and the issuance of a loan.  Additional funding will be required to complete the Company’s research and development and clinical trials, to attain regulatory approvals, to begin the commercialization efforts of the Company’s product and to achieve a level of sales adequate to support the Company’s cost structure.

 

-F-6-

 

 

RAPHAEL PHARMACEUTICAL INC. AND SUBSIDIARY

 

NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (UNAUDITED)

U.S dollars in thousands (except for share and per share data)

 

NOTE 1:- GENERAL (Cont.)

 

Management’s plans include, but are not limited to, raising capital in the United States. There can be no assurance that it will be able to successfully raise additional financing, including in a public offering, or obtain additional financing on a timely basis or on terms acceptable to the Company, or at all.

 

Management expects that the Company will continue to generate losses from the development, clinical development and regulatory activities of its product, which will result in negative cash flow from operating activity. This has led management to conclude that substantial doubt about the Company’s ability to continue as a going concern exists in the event that additional funding does not occur. If such sufficient financing is not received timely, the Company will not have sufficient cash flows and liquidity to finance its business operations as currently contemplated and would then need to pursue a plan to license its assets, seek to be acquired by another entity, cease operations and/or seek bankruptcy protection. The Company’s financial statements do not reflect any adjustments that might result from the outcome of this uncertainty.

 

 NOTE 2:- SIGNIFICANT ACCOUNTING POLICIES

 

These unaudited interim financial statements should be read in conjunction with the audited financial statements and accompanying notes for the year ended December 31, 2022. The significant accounting policies applied in the annual financial statements of the Company as of December 31, 2022, are applied consistently in these interim financial statements.

 

NOTE 3:- UNAUDITED INTERIM FINANCIAL STATEMENTS

 

The accompanying unaudited condensed consolidated interim financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 10 of U.S. Securities and Exchange Commission Regulation S-X. Accordingly, they do not include all the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments considered necessary for a fair presentation have been included (consisting only of normal recurring adjustments except as otherwise discussed). For further information, reference is made to the consolidated financial statements and footnotes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022. Operating results for the six months ended June 30, 2023 are not necessarily indicative of the results that may be expected for the year ending December 31, 2023.

 

-F-7-

 

 

RAPHAEL PHARMACEUTICAL INC. AND SUBSIDIARY

 

NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (UNAUDITED)

U.S dollars in thousands (except for share and per share data)

 

NOTE 4:- SHAREHOLDERS’ EQUITY

 

  a. In January 2023, the Company issued 255,750 shares of common stock following certain share purchase agreements dated November and December 2022.

 

  b. On December 30, 2022, the Company signed an agreement to raise $7.5 and to issue 6,000 shares of common stock and 18,000 warrants to purchase common stock at an exercise price of $1.25 per share to certain investor of the Company. The warrants are exercisable until February 28, 2024. The investment above and share issuance took place in January 2023.

 

  c. On January 8, 2023, certain investor of the Company and the Company signed an agreement to raise $250 and to issue 250,000 shares of common stock and 100,000 warrants to purchase common stock at an exercise price of $1.13 per share following the exercise of an option for additional investment. The warrants are exercisable until April 30, 2024. In January 2023, the investor and the Company agreed on $117 out of the $250 investment. As a result, the Company received $117 and issued 117,000 shares of common stock and the issuance of 100,000 warrants to purchase common stock of the Company were cancelled.

 

  d. From March through June, 2023, certain investors of the Company and the Company signed an agreement to raise $190 and to issue 164,378 shares of common stock. The shares were issued in April 2023.

 

  e. In May 2023, certain investor of the Company and the Company signed an agreement to exercise investors warrants into Company’s common stock. In May 2023, the investor transferred $123. As of June 30, 2023 the stock weren’t issued yet and as such, investors’ funds were recorded as an advance on account of shares.

 

  e. In June 2023, the Company issued 201,000 shares of common stock to Way of Life Cannabis Ltd., or Wolc, in connection with the services agreement dated October 2020. The value of the shares issued was based on the value of the service provided and amounted to $200.

 

-F-8-

 

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

The following discussion and analysis of our financial condition and results of operations should be read in conjunction with the accompanying condensed consolidated financial statements and related notes included elsewhere in this Quarterly Report on Form 10-Q.

 

On May 14, 2021, Raphael Pharmaceutical Ltd., an Israeli company, and Easy Energy, Inc., a Nevada corporation, completed a share exchange agreement, or the Share Exchange, pursuant to which the shareholders of Raphael Pharmaceutical Ltd. became the holders of 90% of the issued and outstanding share capital of Easy Energy, Inc., while Easy Energy, Inc.’s shareholders hold, following the share exchange, 10% of Easy Energy, Inc. On May 19, 2021, as agreed by the parties to the Share Exchange, Easy Energy, Inc. changed its name to Raphael Pharmaceutical Inc. Unless otherwise mentioned or unless the context requires otherwise, when used in this prospectus, the terms “Raphael,” “Company,” “we,” “us,” and “our” refer to Raphael Pharmaceutical Inc. and its subsidiary, Raphael Pharmaceutical Ltd., or Raphael Israel. References to Easy Energy are to Easy Energy, Inc. Unless otherwise mentioned or unless the context requires otherwise, the information provided in this Quarterly Report on Form 10-Q relates to Raphael Israel.

 

Forward-Looking Statements

 

This Quarterly Report on Form 10-Q contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995 and other federal securities laws, which include information relating to future events, future financial performance, strategies, expectations, competitive environment and regulation. Words such as “may,” “will,” “should,” “could,” “would,” “predicts,” “potential,” “continue,” “expects,” “anticipates,” “future,” “intends,” “plans,” “believes,” “estimates,” and similar expressions, as well as statements in future tense, identify forward-looking statements. Forward-looking statements should not be read as a guarantee of future performance or results and may not be accurate indications of when such performance or results will be achieved. Forward-looking statements are based on information we have when those statements are made or our management’s good faith belief as of that time with respect to future events and are subject to risks and uncertainties that could cause actual performance or results to differ materially from those expressed in or suggested by the forward-looking statements. Important factors that could cause such differences include, but are not limited to:

 

  the regulatory pathways that we may elect to utilize in seeking U.S. Food and Drug Administration, or FDA, European Medicines Agency, or EMA, and other regulatory approvals, if any;
     
  obtaining (and the cost thereof) FDA and EMA approval of, or other regulatory action in Europe or the United States and elsewhere with respect to our product candidates;
     
  the commercial launch and future sales of our product candidates and our advancement of product candidates for other indications in our pipeline;
     
  the potential cost of our rheumatoid arthritis product candidate, or RA and RA product candidate, respectively, for patients;
     
  our expectations regarding the timing of commencing clinical trials;

 

  our expectations regarding the supply of the active pharmaceutical ingredient for our product candidates;
     
  third-party payor reimbursement for our product candidates;
     
  our estimates regarding anticipated expenses, capital requirements and our needs for additional financing;
     
  completion and receiving favorable results of clinical trials for our product candidates; and
     
  the filing by us, and the subsequent issuance of patents to us, by the U.S. Patent and Trademark Office and other governmental patent agencies.

  

The foregoing does not represent an exhaustive list of matters that may be covered by the forward-looking statements contained herein or risk factors that we are faced with that may cause our actual results to differ from those anticipated in our forward-looking statements. For a discussion of these and other risks that relate to our business and investing in our common stock, you should carefully review the risks and uncertainties described in this Quarterly Report on Form 10-Q, and those described from time to time in our future reports filed with the Securities and Exchange Commission. The forward-looking statements contained in this Quarterly Report on Form 10-Q are expressly qualified in their entirety by this cautionary statement. We do not undertake any obligation to publicly update any forward-looking statement to reflect events or circumstances after the date on which any such statement is made or to reflect the occurrence of unanticipated events.

 

1

 

 

Overview

 

We are a pharmaceutical drug research and development company focused on the discovery and clinical development of life-improving drug therapies based on full spectrum cannabis oil or purified cannabinoids, or CBD. Unless indicated otherwise, we plan on using oil derived from CBD strains with low levels of Tetrahydrocannabinol, or THC. All references to the use of CBD in our product candidates refer to CBD strains with less than 0.3% of THC.

 

We are currently in the pre-clinical development stage for our lead product candidate, our Rheumatoid Arthritis (RA) product candidate for the treatment of RA. In addition, we are aiming to develop a pharmaceutical drug product for the treatment of hyperinflammatory syndrome and lung inflammation related to COVID-19. At Rambam Health Care Campus, or Rambam Hospital, we have successfully completed preclinical studies on human-derived immune cells and mouse models for both the COVID-19 and RA products.

 

On February 9, 2022, we filed an application for a clinical trial with the Medical Cannabis Unit of the Ministry of Health of Israel, or MOH. On February 16, 2022 we submitted an application with the Helsinki Committee at Rambam Hospital for a clinical trial in COVID-19 patients. On March 27, 2023, the Israel Ministry of Health, or MOH, accepted our proposal for a clinical trial aimed at preventing the deterioration of hospitalized COVID-19 patients. We will commence the clinical trial during 2023. We plan to submit a human trial application in 2023 to conduct a proof-of-concept experiment for our RA product.

 

Based on the data obtained from our pre-clinical studies at Rambam Hospital, we are currently in the process of developing a revolutionary and patentable formula designed to treat inflammation. These studies have provided promising results, revealing a remarkable synergistic anti-inflammatory effect of the formula on immune cells sourced from donors, as well as in mice models for lung inflammation and rheumatoid arthritis (RA).

As we move forward, our focus will be on further investigating and refining the formula through continued pre-clinical research. Our ultimate goal is to ensure that the formula meets all the necessary standards and regulations set forth by the FDA, allowing us to progress towards clinical treatments.

 

Our vision is to emerge as a pioneering company at the forefront of formulating pharmaceutical drugs that harness the potential of purified cannabinoids and full-spectrum CBD oil. Our primary mission is to cater to the unmet medical requirements of patients grappling with various disorders, with a particular focus on conditions linked to inflammation, such as chronic lung inflammation, RA and COVID-19.

 

By leveraging our expertise in this field, we are committed to providing innovative solutions to improve the lives of those afflicted with these challenging medical conditions. Through our dedication to research, development, and compassionate care, we aim to contribute significantly to the well-being of patients worldwide, offering them much-needed relief and hope for a better future. 

 

In order to achieve our goal, we have and will continue to build an experienced team of senior executives and scientists, with experience in all facets of pharmaceutical research and development, drug formulation, clinical trial execution and regulatory submissions. We intend to leverage the knowledge of our team in order to complete the clinical trials needed to receive approvals of our product candidates from applicable regulatory authorities.

 

Initially, we intend to obtain approvals for our product candidates from the FDA and the Medical Cannabis Unit of the Israeli Ministry of Health, or MOH. Upon obtaining FDA approvals, or in the event that we are not successful in obtaining such approvals, we intend to apply for EMA and other countries’ governmental regulatory agencies approvals for our product candidates. If we are successful in obtaining FDA approvals for our product candidates, we intend to enter into royalty agreements with good manufacturing practice, or GMP, approved medical manufactures and distributors, having them using our medical formulas for the purpose of growing, cultivating, manufacturing, and distributing Raphael Pharmaceutical medical indications in their designated territories. 

 

Critical Accounting Policies

 

Our financial statements are prepared in accordance with U.S. GAAP. There are no critical accounting estimates for the years ended December 31, 2022 and 2021. Also, please see Note 2 of Part I, Item 1 of this Quarterly Report on Form 10-Q for the summary of significant accounting policies. 

 

2

 

 

Results of Operations

 

Three months ended June 30, 2023 compared to the three months ended June 30, 2022

 

Revenues. We had no revenues during the three months ended June 30, 2023 and June 30, 2022.

 

Research and Development Expenses. Our research and development expenses totaled $293,000 for the three months ended June 30, 2023, representing an increase of $209,000, or 248%, compared to $84,000 for the three months ended June 30, 2022. The increase was primarily attributable to value of shares issued to Wolc in June 2023.

  

General and Administrative Expenses. Our general and administrative expenses totaled $126,000 for the three months ended June 30, 2023, representing a decrease of $402,000, or 76%, compared to $528,000 for the three months ended June 30, 2022. The decrease was primarily due to the value of the shares and warrants issued to our former director for his services in June 2022.

 

Operating Loss. Our operating loss totaled $419,000 for the three months ended June 30, 2023, representing a decrease of $193,000, or 31%, compared to $612,000 for the three months ended June 30, 2022. The decrease was primarily due to the decrease in our general and administrative expenses offset by an increase in our research and development expenses.

 

Financial Expense. We recognized financial income, net, of $2,000 for the three months ended June 30, 2023, representing a decrease of $17,000, or 113,000%, compared to financial expense of $15,000 for the three months ended June 30, 2022. The decrease was primarily due to exchange rate differences between the U.S. dollar and New Israeli Shekel.

  

Net Loss. As a result of the foregoing, our net loss totaled $417,000 for the three months ended June 30, 2023, representing a decrease of 210,000, or 33%, compared to $627,000 for the three months ended June 30, 2022. The decrease was primarily due to decrease in Company’s general and administrative expenses offset by an increase in Company’s research and development expenses.

 

Six months ended June 30, 2023 compared to the six months ended June 30, 2022

 

Revenues. We had no revenues during the six months ended June 30, 2023 and June 30, 2022.

 

Research and Development Expenses. Our research and development expenses totaled $407,000 for the six months ended June 30, 2023, representing an increase of $237,000, or 139%, compared to $170,000 for the six months ended June 30, 2022. The increase was primarily attributable to the value of shares issued to Wolc in June 2023.

  

General and Administrative Expenses. Our general and administrative expenses totaled $270,000 for the six months ended June 30, 2023, representing a decrease of $347,000, or 56%, compared to $617,000 for the six months ended June 30, 2022. The decrease was primarily due to the value of shares and warrants issued to our former director for his services in June 2022.

 

3

 

 

Operating Loss. Our operating loss totaled $677,000 for the six months ended June 30, 2023, representing a decrease of $110,000, or 14%, compared to $787,000 for the six months ended June 30, 2022. The decrease was primarily due to the decrease in our general and administrative expenses offset by an increase in our research and development expenses.

 

Financial Expense. We recognized financial expense of $4,000 for the six months ended June 30, 2023, representing a decrease of $21,000, or 84%, compared to $25,000 for the six months ended June 30, 2022. The decrease was primarily due to exchange rate differences between the U.S. dollar and New Israeli Shekel.

  

Net Loss. As a result of the foregoing, our net loss totaled $681,000 for the six months ended June 30, 2023, representing a decrease of $131,000, or 16%, compared to $812,000 for the six months ended June 30, 2022. The decrease was primarily due to the decrease in our general and administrative expenses offset by an increase in our research and development expenses.

  

Liquidity and Capital Resources

 

Since inception, we have funded our operations primarily through our founder’s capital and capital received from Easy Energy, Inc. As of June 30, 2023, we had $111,000 in cash and cash equivalents, and have invested most of our available cash funds in ongoing cash accounts.

 

Net cash used in operating activities was $614,000 for the six months period ended June 30, 2023, compared with net cash used in operating activities of $330,000 for the corresponding period in 2022. The $284,000 increase in the net cash used in operating activities during the six months period ended June 30, 2023, compared to the same period in 2022, was primarily the result of payments made to our service providers following the receipt of funds from the issuance of shares and warrants.

 

There was no net cash used in investing activities for the six months period ended June 30, 2023 and for the same period in 2022.

 

Net cash provided by financing activities for the six months period ended June 30, 2023 was $437,000 compared to $312,000 for the same period in 2022. The increase in net cash provided by financing activities during the six months period ended June 30, 20223 compared to the corresponding period in 2022 was mainly due to the advance payment on account of shares to be received in 2023.

 

Off Balance Sheet Arrangements

 

Rambam Research Agreement

 

Pursuant to a research agreement with Rambam Med-Tech Ltd, or Rambam MT, entered into by the parties in July 2019, or the Research Agreement, the Company agreed to fund a research project, to be performed by Rambam MT, with a research plan aimed at identifying the effects of different cannabis strains on the function of immune cells. On October 28, 2020, the Company and Rambam MT agreed to expand the research plan to study the anti-inflammatory activities of cannabis extracts in an RA mouse model. On February 15, 2021, the Company and Rambam MT agreed to further expand the research plan to study the effect of cannabis extracts on the immunopathology of the COVID-19 disease. The initial term of the Research Agreement was 48 months. On October 24, 2022, the Company and Rambam MT entered into a supplement to the Research Agreement, or the Supplement Agreement, pursuant to which the Company exercised an option to extend the Research Agreement by additional two years.

 

Pursuant to the Research Agreement, we agreed to pay Rambam MT $1.4 million in four equal payments, due on the first day of August on each successive year from 2019 through 2022. Pursuant to the Supplement Agreement, we agreed to pay Rambam MT $960,000 plus VAT in four biannual payments from May 2023 through December 2024. Furthermore, in accordance with the terms of the Research Agreement, we and Rambam MT will have joint ownership of any IP created as a result of research programs covered by such agreement. In connection with the Research Agreement, Rambam MT agreed not to work, study or develop any technologies with other entities that compete with our work with Rambam MT for our COVID-19 product candidate or RA product candidate for a term of three and seven years, respectively, from the end of the parties’ collaboration with respect to the COVID-19 product candidate and seven years from the end of the term of the Research Agreement with respect to the RA product candidate.

  

4

 

 

Subject to commercial sales of any product candidate using the IP created as a part of the research covered by such agreement, Raphael Israel is required to pay Rambam MT a royalty in an amount equal to 6% of all net sales, subject to certain deductions, such as taxes paid by any purchaser, transportation and shipping costs, and other customary deductions.

 

As of June 30, 2023, the Company has made four of the four equal payments due pursuant to the Research Agreement, for a total amount of $1.4 million.

 

Way of Life Cannabis Agreement

 

In October 2020, Raphael Israel entered into an engagement agreement with Wolc, pursuant to which, subject to its completing the Share Exchange with Easy Energy, Raphael Israel will be provided with up to 15 liters of CBD oil, from a strain of cannabis during a term of 18 months, to be provided in two to three deliveries of between one to seven milliliters of CBD oil. In accordance with Raphael Israel’s agreement with Wolc, Raphael Israel has agreed to issue to certain persons affiliated with Wolc 3% of Raphael’s issued and outstanding share capital as of the date of the Share Exchange, to be provided in three equal issuances; provided, however, that such persons may elect to receive a cash payment of $100,000 instead of any one issuance of Raphael’s shares. In addition to the issuance of shares, Raphael Israel has also agreed to pay Wolc a royalty fee equal to 15% of the net royalties generated from sales of Raphael Israel’s pharmaceutical drug products that are developed at Rambam hospital in Israel.

 

On July 27, 2022, we issued 100,500 shares of common stock to Wolc in connection with the engagement agreement. The value of such issued shares was based on the value of the service provided, which amounted to $100,000. In June 2023, we issued the remining 201,000 shares of common stock to Wolc in connection with the services agreement dated October 2020.

 

Except for the above, we have not engaged in any off-balance sheet arrangements, such as the use of unconsolidated subsidiaries, structured finance, special purpose entities or variable interest entities.

 

We do not believe that our off-balance sheet arrangements and commitments have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that is material to investors.

 

Current Outlook

 

We have financed our operations to date primarily through proceeds from our founder’s capital and capital received from Easy Energy. We have incurred losses and generated negative cash flows from operations since inception in 2019. To date we have not generated revenue, and we do not expect to generate significant revenues from the sale of our products in the near future.

 

We do not believe that our current cash on hand will be sufficient to fund our projected operating requirements. This raises substantial doubt about our ability to continue as a going concern. At this time, there is no guarantee that we will be able to obtain an adequate level of financial resources required for the short and long-term support of our operations or that we will be able to obtain additional financing as needed, or meet the conditions of such financing, or that the costs of such financing may not be prohibitive. These conditions raise substantial doubt about our ability to continue as a going concern for a period within one year from the date of the financial statements included elsewhere in this prospectus.

 

As of June 30, 2023, our cash and cash equivalents were $111,000. We believe that our existing cash and cash equivalents will not be sufficient to fund our projected cash requirements through 2023. Therefore, we will require significant additional financing in the near future to fund our operations. We currently anticipate that we will require approximately $1 million for research and development activities over the course of the next 12 months. We also anticipate that we will require approximately $0.8 million for capital expenditures over such 12-month period, which consists primarily of expenditures for clinical trials and general Company operating costs.

 

5

 

 

In addition, our operating plans may change as a result of many factors that may currently be unknown to us, and we may need to seek additional funds sooner than planned. Our future capital requirements will depend on many factors, including: 

 

  our research and development efforts, including our ability to finish research and development projects or product development within the allotted or expected timeline;

  

  the cost, timing and outcomes of seeking to commercialize our products in a timely manner;
     
  our ability to generate cash flows;
     
  economic weakness, including inflation, or political instability in particular foreign economies and markets;
     
  government regulation in our industry, and more specifically, the costs and timing of obtaining regulatory approval or permits to launch our technology in various geographical markets; and
     
  the costs of, and timing for, strengthening our manufacturing agreements for production of our wave energy systems.

   

Until we can generate significant revenues, if ever, we expect to satisfy our future cash needs through our existing cash, cash equivalents and short-term deposits, loans, or debt or equity financings. We cannot be certain that additional funding will be available to us on acceptable terms, if at all. If funds are not available, we may be required to delay, reduce the scope of, or eliminate research or development plans for, or commercialization efforts with respect to, one or more applications of our products. This may raise substantial doubts about our ability to continue as a going concern.

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

 

Not applicable.

 

Item 4. Controls and Procedures

 

Management’s Conclusions Regarding Effectiveness of Disclosure Controls and Procedures

 

As of June 30, 2023, we conducted an evaluation, under the supervision and participation of management including our chief executive officer and chief financial officer, of the effectiveness of our disclosure controls and procedures (as defined in Rule 13a-15(e) and Rule 15d-15(e) of the Securities Exchange Act of 1934, as amended). There are inherent limitations to the effectiveness of any system of disclosure controls and procedures. Accordingly, even effective disclosure controls and procedures can only provide reasonable assurance of achieving their control objectives.

 

Based upon this evaluation, our chief executive officer and chief financial officer concluded that our disclosure controls and procedures are effective at the reasonable assurance level as of June 30, 2023.

 

Changes in Internal Control over Financial Reporting

 

There were no changes in our internal control over financial reporting during the fiscal quarter ended June 30, 2023, that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

6

 

 

PART II - OTHER INFORMATION

 

Item 1. Legal Proceedings

 

There have been no material changes to our legal proceedings as described in “Item 3. Legal Proceedings” in our Annual Report on Form 10-K, as amended, filed with the SEC on March 24, 2023.

 

Item 1A. Risk Factors

 

There have been no material changes to our risk factors from those disclosed in “Item 1A. Risk Factors” in our Annual Report on Form 10-K, as amended, filed with the SEC on March 24, 2023.  

 

Item 6. Exhibits

 

EXHIBIT INDEX

 

Exhibit No.   Description
     
31.1*   Certification of Principal Executive Officer Pursuant to Securities Exchange Act Rules 13a-14(a) and 15(d)-14(a).
     
31.2*   Certification of Principal Financial Officer Pursuant to Securities Exchange Act Rules 13a-14(a) and 15(d)-14(a).
     
32.1*   Certification of Principal Executive Officer Pursuant to 18 U.S.C. Section 1350.
     
32.2*   Certification of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350.
     
101.INS   Inline XBRL Instance Document
     
101.SCH   Inline XBRL Taxonomy Extension Schema Document
     
101.CAL   Inline XBRL Taxonomy Extension Calculation Linkbase Document
     
101.DEF   Inline XBRL Taxonomy Extension Definition Linkbase Document
     
101.LAB   Inline XBRL Taxonomy Extension Label Linkbase Document
     
101.PRE   Inline XBRL Taxonomy Extension Presentation Linkbase Document
     
104*   Cover Page Interactive Data File (formatted in Inline XBRL and contained in Exhibit 101)

 

* Filed herewith.

 

7

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

  RAPHAEL PHARMACEUTICAL INC.
   
Date: August 9, 2023 By: /s/ Shlomo Pilo
  Name:  Shlomo Pilo
  Title: Chief Executive Officer
(Principal Executive Officer)
     
Date: August 9, 2023 By: /s/ Guy Ofir                    
  Name: Guy Ofir
  Title:

Chief Financial Officer

(Principal Financial Officer)

 

 

8

 

 

0.03 0.04 0.05 0.06 13342679 13647151 16037214 16109514 false --12-31 Q2 0001415397 0001415397 2023-01-01 2023-06-30 0001415397 2023-08-09 0001415397 2023-06-30 0001415397 2022-12-31 0001415397 2022-01-01 2022-06-30 0001415397 2023-04-01 2023-06-30 0001415397 2022-04-01 2022-06-30 0001415397 us-gaap:CommonStockMember 2022-12-31 0001415397 us-gaap:AdditionalPaidInCapitalMember 2022-12-31 0001415397 us-gaap:RetainedEarningsMember 2022-12-31 0001415397 us-gaap:CommonStockMember 2023-01-01 2023-03-31 0001415397 us-gaap:AdditionalPaidInCapitalMember 2023-01-01 2023-03-31 0001415397 us-gaap:RetainedEarningsMember 2023-01-01 2023-03-31 0001415397 2023-01-01 2023-03-31 0001415397 us-gaap:CommonStockMember 2023-03-31 0001415397 us-gaap:AdditionalPaidInCapitalMember 2023-03-31 0001415397 us-gaap:RetainedEarningsMember 2023-03-31 0001415397 2023-03-31 0001415397 us-gaap:CommonStockMember 2023-04-01 2023-06-30 0001415397 us-gaap:AdditionalPaidInCapitalMember 2023-04-01 2023-06-30 0001415397 us-gaap:RetainedEarningsMember 2023-04-01 2023-06-30 0001415397 us-gaap:CommonStockMember 2023-06-30 0001415397 us-gaap:AdditionalPaidInCapitalMember 2023-06-30 0001415397 us-gaap:RetainedEarningsMember 2023-06-30 0001415397 us-gaap:CommonStockMember 2021-12-31 0001415397 us-gaap:AdditionalPaidInCapitalMember 2021-12-31 0001415397 us-gaap:RetainedEarningsMember 2021-12-31 0001415397 2021-12-31 0001415397 us-gaap:CommonStockMember 2022-01-01 2022-03-31 0001415397 us-gaap:AdditionalPaidInCapitalMember 2022-01-01 2022-03-31 0001415397 us-gaap:RetainedEarningsMember 2022-01-01 2022-03-31 0001415397 2022-01-01 2022-03-31 0001415397 us-gaap:CommonStockMember 2022-03-31 0001415397 us-gaap:AdditionalPaidInCapitalMember 2022-03-31 0001415397 us-gaap:RetainedEarningsMember 2022-03-31 0001415397 2022-03-31 0001415397 us-gaap:CommonStockMember 2022-04-01 2022-06-30 0001415397 us-gaap:AdditionalPaidInCapitalMember 2022-04-01 2022-06-30 0001415397 us-gaap:RetainedEarningsMember 2022-04-01 2022-06-30 0001415397 us-gaap:CommonStockMember 2022-06-30 0001415397 us-gaap:AdditionalPaidInCapitalMember 2022-06-30 0001415397 us-gaap:RetainedEarningsMember 2022-06-30 0001415397 2022-06-30 0001415397 2020-10-08 2020-10-08 0001415397 2021-05-14 0001415397 2021-05-14 2021-05-14 0001415397 2023-01-31 0001415397 us-gaap:CommonStockMember 2022-12-30 2022-12-30 0001415397 us-gaap:CommonStockMember 2022-12-30 0001415397 us-gaap:PrivatePlacementMember 2023-01-08 2023-01-08 0001415397 us-gaap:PrivatePlacementMember 2023-01-08 0001415397 2023-01-08 0001415397 us-gaap:CommonStockMember 2023-01-31 0001415397 us-gaap:CommonStockMember 2023-01-31 2023-01-31 0001415397 2023-06-30 2023-06-30 0001415397 2023-05-01 2023-05-31 xbrli:shares iso4217:USD iso4217:USD xbrli:shares xbrli:pure

Exhibit 31.1

  

CERTIFICATION PURSUANT TO RULE 13a-14(a) AND 15d-14(a)

UNDER THE SECURITIES EXCHANGE ACT OF 1934, AS AMENDED

 

I, Shlomo Pilo, certify that:

 

1.I have reviewed this quarterly report on Form 10-Q of Raphael Pharmaceutical Inc.;

 

2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4.The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

(a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

(b)Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

(c)Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

(d)Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant ’s internal control over financial reporting; and

 

5.The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

(a)All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

(b)Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: August 9, 2023 By: /s/ Shlomo Pilo
    Shlomo Pilo
    Chief Executive Officer

 

Exhibit 31.2

 

CERTIFICATION PURSUANT TO RULE 13a-14(a) AND 15d-14(a)

UNDER THE SECURITIES EXCHANGE ACT OF 1934, AS AMENDED

 

I, Guy Ofir, certify that:

 

1.I have reviewed this quarterly report on Form 10-Q of Raphael Pharmaceutical Inc.;

 

2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4.The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

(a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

(b)Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

(c)Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

(d)Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant ’s internal control over financial reporting; and

 

5.The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

(a)All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

(b)Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: August 9, 2023 By: /s/ Guy Ofir
    Guy Ofir
    Chief Financial Officer

 

Exhibit 32.1

 

CERTIFICATION

PURSUANT TO 18 U.S.C. SECTION 1350

 

In connection with the quarterly report of Raphael Pharmaceutical Inc., or the Company, on Form 10-Q for the period ended June 30, 2023, as filed with the Securities and Exchange Commission on the date hereof, or the Report, I, Shlomo Pilo, Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, that to my knowledge:

 

1. The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

 

2. The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

  

Dated: August 9, 2023 /s/ Shlomo Pilo
  Shlomo Pilo
  Chief Executive Officer

  

Exhibit 32.2

  

CERTIFICATION

PURSUANT TO 18 U.S.C. SECTION 1350

 

In connection with the quarterly report of Raphael Pharmaceutical Inc., or the Company, on Form 10-Q for the period ended June 30, 2023, as filed with the Securities and Exchange Commission on the date hereof, or the Report, I, Guy Ofir, Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, that to my knowledge:

 

1. The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

 

2. The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

 

Dated: August 9, 2023 /s/ Guy Ofir
  Guy Ofir
  Chief Financial Officer

 

v3.23.2
Document And Entity Information - shares
6 Months Ended
Jun. 30, 2023
Aug. 09, 2023
Document Information Line Items    
Entity Registrant Name Raphael Pharmaceutical Inc.  
Document Type 10-Q  
Current Fiscal Year End Date --12-31  
Entity Common Stock, Shares Outstanding   16,368,168
Amendment Flag false  
Entity Central Index Key 0001415397  
Entity Current Reporting Status Yes  
Entity Filer Category Non-accelerated Filer  
Document Period End Date Jun. 30, 2023  
Document Fiscal Year Focus 2023  
Document Fiscal Period Focus Q2  
Entity Small Business true  
Entity Emerging Growth Company false  
Entity Shell Company false  
Document Quarterly Report true  
Document Transition Report false  
Entity File Number 000-53002  
Entity Incorporation, State or Country Code NV  
Entity Tax Identification Number 26-0204284  
Entity Address, Address Line One 4 Lui Paster Street  
Entity Address, City or Town Tel Aviv-Jaffa  
Entity Address, Country IL  
Entity Address, Postal Zip Code 6803605  
City Area Code (+972)  
Local Phone Number 52-775-5072  
Entity Interactive Data Current Yes  
v3.23.2
Condensed Consolidated Interim Balance Sheets - USD ($)
$ in Thousands
Jun. 30, 2023
Dec. 31, 2022
Current assets:    
Cash and cash equivalents $ 111 $ 288
Other current assets 7 43
Total current assets 118 331
Fixed assets, net 1 2
Total assets 119 333
Current liabilities:    
Other account payables and accrued expenses 141 224
Payable to related party 39 3
Total current liabilities 180 227
Stockholders’ equity (deficit):    
Common stock, $0.01 par value:Authorized: 21,020,560 shares at June 30, 2023 and December 31, 2022;Issued and outstanding: 16,368,168 and 15,624,040 at June 30, 2023 and December 31, 2022, respectively; 164 157
Additional paid-in capital 6,482 5,975
Accumulated deficit (6,707) (6,026)
Total stockholders’ equity (deficit) (61) 106
Total liabilities and stockholders’ equity (deficit) $ 119 $ 333
v3.23.2
Condensed Consolidated Interim Balance Sheets (Parentheticals) - $ / shares
Jun. 30, 2023
Dec. 31, 2022
Statement of Financial Position [Abstract]    
Common stock, par value (in Dollars per share) $ 0.01 $ 0.01
Common stock, shares authorized 21,020,560 21,020,560
Common stock, shares issued 16,368,168 15,624,040
Common stock, shares outstanding 16,368,168 15,624,040
v3.23.2
Condensed Consolidated Interim Statements of Comprehensive Loss - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Income Statement [Abstract]        
Research and development expenses $ 293 $ 84 $ 407 $ 170
General and administrative expenses 126 528 270 617
Operating loss 419 612 677 787
Total financial expense (2) 15 4 25
Net loss $ 417 $ 627 $ 681 $ 812
Basic net loss per share (in Dollars per share) $ 0.03 $ 0.05 $ 0.04 $ 0.06
Weighted average number of shares of common stock used in computing basic net loss per share (in Shares) 16,109,514 13,647,151 16,037,214 13,342,679
v3.23.2
Condensed Consolidated Interim Statements of Comprehensive Loss (Parentheticals) - $ / shares
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Income Statement [Abstract]        
Diluted net loss per share $ 0.03 $ 0.05 $ 0.04 $ 0.06
Weighted average number of common shares used in computing diluted net loss per share (in Shares) 16,109,514 13,647,151 16,037,214 13,342,679
v3.23.2
Condensed Consolidated Interim Statements of Changes in Stockholders’ Equity (Unaudited) - USD ($)
$ in Thousands
Common stock
Additional paid-in capital
Accumulated deficit
Total
Balance at Dec. 31, 2021 $ 130 $ 2,665 $ (2,667) $ 128
Balance (in Shares) at Dec. 31, 2021 12,970,540      
Issuance of common stock and warrants $ 3 157 161
Issuance of common stock and warrants (in Shares) 320,000      
Net loss (185) (185)
Balance at Mar. 31, 2022 $ 133 2,822 (2,852) 103
Balance (in Shares) at Mar. 31, 2022 13,290,540      
Balance at Dec. 31, 2021 $ 130 2,665 (2,667) 128
Balance (in Shares) at Dec. 31, 2021 12,970,540      
Net loss       (812)
Balance at Jun. 30, 2022 $ 143 3,454 (3,479) 118
Balance (in Shares) at Jun. 30, 2022 14,225,540      
Balance at Mar. 31, 2022 $ 133 2,822 (2,852) 103
Balance (in Shares) at Mar. 31, 2022 13,290,540      
Issuance of common stock and warrants $ 7 345   352
Issuance of common stock and warrants (in Shares) 655,000      
Issuance of common stock in exchange for services $ 3 287   290
Issuance of common stock in exchange for services (in Shares) 280,000      
Net loss (627) (627)
Balance at Jun. 30, 2022 $ 143 3,454 (3,479) 118
Balance (in Shares) at Jun. 30, 2022 14,225,540      
Balance at Dec. 31, 2022 $ 157 5,975 (6,026) 106
Balance (in Shares) at Dec. 31, 2022 15,624,040      
Issuance of common stock and warrants $ 3 146 149
Issuance of common stock and warrants (in Shares) 378,750      
Net loss (264) (264)
Balance at Mar. 31, 2023 $ 160 6,121 (6,290) (9)
Balance (in Shares) at Mar. 31, 2023 16,002,790      
Balance at Dec. 31, 2022 $ 157 5,975 (6,026) 106
Balance (in Shares) at Dec. 31, 2022 15,624,040      
Net loss       (681)
Balance at Jun. 30, 2023 $ 164 6,482 (6,707) (61)
Balance (in Shares) at Jun. 30, 2023 16,368,168      
Balance at Mar. 31, 2023 $ 160 6,121 (6,290) (9)
Balance (in Shares) at Mar. 31, 2023 16,002,790      
Issuance of common stock and warrants $ 2 163 165
Issuance of common stock and warrants (in Shares) 164,378      
Issuance of common stock in exchange for services $ 2 198 200
Issuance of common stock in exchange for services (in Shares) 201,000      
Net loss (417) (417)
Balance at Jun. 30, 2023 $ 164 $ 6,482 $ (6,707) $ (61)
Balance (in Shares) at Jun. 30, 2023 16,368,168      
v3.23.2
Condensed Consolidated Interim Statements of Cash Flows - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Cash flows from operating activities    
Net loss $ (681) $ (812)
Adjustments to reconcile net loss to net cash used in operating activities:    
Share-based payment in exchange for services 200 290
Depreciation 1
Changes in:    
Other current assets 36 258
Account payables and related party (170) (66)
Net cash used in operating activities (614) (330)
Cash flows from financing activities    
Issuance of common stock and warrants 314 312
Advance payment on account of shares 123
Net cash provided by financing activities 437 312
Change in cash and cash equivalents (177) (18)
Cash and cash equivalents at the beginning of the period 288 153
Cash and cash equivalents at the end of the period $ 111 $ 135
v3.23.2
General
6 Months Ended
Jun. 30, 2023
General [Abstract]  
GENERAL
NOTE 1:- GENERAL

 

  a.

Raphael Pharmaceutical Inc. (formerly Easy Energy, Inc.) (the “Company”) was incorporated under the laws of the State of Nevada on May 17, 2007. The Company is headquartered in Tel Aviv-Jaffa, Israel. From April 1, 2011 until December 31, 2019, the Company was not active.

 

On October 8, 2020, the Company and its stockholders entered into a Share Exchange Agreement (the “Share Exchange”) with an Israeli pharmaceutical company (“Raphael”), according to which, among other matters, all shareholders of Raphael will sell and convey the entire holdings in Raphael to the Company such that following the Share Exchange, the shareholders of Raphael will hold 90% of the issued and outstanding common stock of the Company, and the existing shareholders of the Company will hold the remaining 10% of the issued and outstanding common stock.

 

On May 14, 2021, the Company’s board of directors and stockholders approved a 1-for-100 reverse split of the Company’s common stock, which was implemented and became effective as of May 14, 2021. The reverse split combined each one hundred (100) shares of the Company’s issued and outstanding common stock into one share of common stock. No fractional shares were issued in connection with the reverse split, and any fractional shares resulting from the reverse split were rounded up to the nearest whole share. 

 

On May 14, 2021, Raphael and the Company completed the Share Exchange pursuant to which 9,459,253 shares of common stock were issued to the shareholders of Raphael so that they became the holders of 90% of the issued and outstanding shares of common stock of the Company immediately after the Share Exchange while the Company’s shareholders held, following the Share Exchange, 1,051,028 shares of common stock which represents 10% of the Company. On May 19, 2021, as agreed by the parties to the Share Exchange, the Company changed its name to Raphael Pharmaceutical Inc. Following such Share Exchange, Raphael’s activities are the sole activities of the Company. 

 

The Share Exchange was accounted for as a reverse recapitalization which is outside the scope ASC 805, “Business Combinations” (“ASC 805”), as the Company, the legal acquirer, is considered a non-operating public shell, and is therefore not a business as defined in ASC 805. As the shareholders of Raphael received the largest ownership interest in the Company, Raphael was determined to be the “accounting acquirer” in the Share Exchange. As a result, the historical financial statements of the Company were replaced with the financial statement of Raphael for all periods presented.

 

Company’s common stock began public trading on the over-the-counter market in the U.S. in January 2023 under the symbol “RAPH”.

     
  b. Going concern and management plans

 

The accompanying financial statements have been prepared on a going-concern basis, which contemplates the realization of assets and satisfaction of liabilities in the normal course of business. Since its inception, the Company has devoted substantially all of its efforts to research and development, clinical trials, and raising capital. The Company is still in its development and clinical stage and has not yet generated revenues. The extent of the Company’s future operating losses and the timing of becoming profitable are uncertain. As of June 30, 2023, the Company’s accumulated deficit was $6,706. The Company has funded its operations to date primarily through equity financing and the issuance of a loan.  Additional funding will be required to complete the Company’s research and development and clinical trials, to attain regulatory approvals, to begin the commercialization efforts of the Company’s product and to achieve a level of sales adequate to support the Company’s cost structure.

 

Management’s plans include, but are not limited to, raising capital in the United States. There can be no assurance that it will be able to successfully raise additional financing, including in a public offering, or obtain additional financing on a timely basis or on terms acceptable to the Company, or at all.

 

Management expects that the Company will continue to generate losses from the development, clinical development and regulatory activities of its product, which will result in negative cash flow from operating activity. This has led management to conclude that substantial doubt about the Company’s ability to continue as a going concern exists in the event that additional funding does not occur. If such sufficient financing is not received timely, the Company will not have sufficient cash flows and liquidity to finance its business operations as currently contemplated and would then need to pursue a plan to license its assets, seek to be acquired by another entity, cease operations and/or seek bankruptcy protection. The Company’s financial statements do not reflect any adjustments that might result from the outcome of this uncertainty.

v3.23.2
Significant Accounting Policies
6 Months Ended
Jun. 30, 2023
Significant Accounting Policies [Abstract]  
SIGNIFICANT ACCOUNTING POLICIES
 NOTE 2:- SIGNIFICANT ACCOUNTING POLICIES

 

These unaudited interim financial statements should be read in conjunction with the audited financial statements and accompanying notes for the year ended December 31, 2022. The significant accounting policies applied in the annual financial statements of the Company as of December 31, 2022, are applied consistently in these interim financial statements.

v3.23.2
Unaudited Interim Financial Statements
6 Months Ended
Jun. 30, 2023
Unaudited Interim Financial Statements [Abstract]  
UNAUDITED INTERIM FINANCIAL STATEMENTS
NOTE 3:- UNAUDITED INTERIM FINANCIAL STATEMENTS

 

The accompanying unaudited condensed consolidated interim financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 10 of U.S. Securities and Exchange Commission Regulation S-X. Accordingly, they do not include all the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments considered necessary for a fair presentation have been included (consisting only of normal recurring adjustments except as otherwise discussed). For further information, reference is made to the consolidated financial statements and footnotes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022. Operating results for the six months ended June 30, 2023 are not necessarily indicative of the results that may be expected for the year ending December 31, 2023.

v3.23.2
Shareholders’ Equity
6 Months Ended
Jun. 30, 2023
Shareholders’ Equity [Abstract]  
SHAREHOLDERS’ EQUITY
NOTE 4:- SHAREHOLDERS’ EQUITY

 

  a. In January 2023, the Company issued 255,750 shares of common stock following certain share purchase agreements dated November and December 2022.

 

  b. On December 30, 2022, the Company signed an agreement to raise $7.5 and to issue 6,000 shares of common stock and 18,000 warrants to purchase common stock at an exercise price of $1.25 per share to certain investor of the Company. The warrants are exercisable until February 28, 2024. The investment above and share issuance took place in January 2023.

 

  c. On January 8, 2023, certain investor of the Company and the Company signed an agreement to raise $250 and to issue 250,000 shares of common stock and 100,000 warrants to purchase common stock at an exercise price of $1.13 per share following the exercise of an option for additional investment. The warrants are exercisable until April 30, 2024. In January 2023, the investor and the Company agreed on $117 out of the $250 investment. As a result, the Company received $117 and issued 117,000 shares of common stock and the issuance of 100,000 warrants to purchase common stock of the Company were cancelled.

 

  d. From March through June, 2023, certain investors of the Company and the Company signed an agreement to raise $190 and to issue 164,378 shares of common stock. The shares were issued in April 2023.

 

  e. In May 2023, certain investor of the Company and the Company signed an agreement to exercise investors warrants into Company’s common stock. In May 2023, the investor transferred $123. As of June 30, 2023 the stock weren’t issued yet and as such, investors’ funds were recorded as an advance on account of shares.

 

  e. In June 2023, the Company issued 201,000 shares of common stock to Way of Life Cannabis Ltd., or Wolc, in connection with the services agreement dated October 2020. The value of the shares issued was based on the value of the service provided and amounted to $200.
v3.23.2
General (Details) - USD ($)
$ in Thousands
May 14, 2021
Oct. 08, 2020
Jun. 30, 2023
Dec. 31, 2022
General [Abstract]        
Issued and outstanding share capital percentage 90.00% 90.00%    
Common stock percentage 10.00% 10.00%    
Common stock, shares, issued 100   16,368,168 15,624,040
Common stock, shares, outstanding 100   16,368,168 15,624,040
Shares issued 9,459,253      
Share exchange common stock 1,051,028      
Accumulated deficit     $ 6,706  
v3.23.2
Shareholders’ Equity (Details) - USD ($)
$ / shares in Units, $ in Thousands
1 Months Ended
Jun. 30, 2023
Jan. 31, 2023
Jan. 08, 2023
Dec. 30, 2022
May 31, 2023
Dec. 31, 2022
May 14, 2021
Shareholders’ Equity (Details) [Line Items]              
Shares issued 201,000 255,750          
Exercise price per share (in Dollars per share)     $ 1.13        
Company raised amount (in Dollars) $ 190            
Common stock share issued 16,368,168         15,624,040 100
Agreed amount (in Dollars)   $ 117          
Investment amount (in Dollars)   $ 250          
Investor transferred (in Dollars)         $ 123    
Service provided (in Dollars) $ 200            
Private Placement [Member]              
Shareholders’ Equity (Details) [Line Items]              
Warrants purchase     100,000        
Company raised amount (in Dollars)     $ 250        
Common stock share issued     250,000        
Common Stock [Member]              
Shareholders’ Equity (Details) [Line Items]              
Shares issued 164,378     6,000      
Company raised price per share (in Dollars per share)       $ 7.5      
Warrants purchase   100,000   18,000      
Exercise price per share (in Dollars per share)       $ 1.25      
Common stock share issued   117,000          
Amount received (in Dollars)   $ 117          

Raphael Pharmaceutical (QB) (USOTC:RAPH)
과거 데이터 주식 차트
부터 11월(11) 2024 으로 12월(12) 2024 Raphael Pharmaceutical (QB) 차트를 더 보려면 여기를 클릭.
Raphael Pharmaceutical (QB) (USOTC:RAPH)
과거 데이터 주식 차트
부터 12월(12) 2023 으로 12월(12) 2024 Raphael Pharmaceutical (QB) 차트를 더 보려면 여기를 클릭.