0001848334 false Q1 2024 --06-30 0001848334 2023-07-01 2023-09-30 0001848334 2023-11-05 0001848334 2023-09-30 0001848334 2023-06-30 0001848334 2022-07-01 2022-09-30 0001848334 us-gaap:PreferredStockMember 2022-06-30 0001848334 us-gaap:CommonStockMember 2022-06-30 0001848334 us-gaap:AdditionalPaidInCapitalMember 2022-06-30 0001848334 us-gaap:RetainedEarningsMember 2022-06-30 0001848334 2022-06-30 0001848334 us-gaap:PreferredStockMember 2022-09-30 0001848334 us-gaap:CommonStockMember 2022-09-30 0001848334 us-gaap:AdditionalPaidInCapitalMember 2022-09-30 0001848334 us-gaap:RetainedEarningsMember 2022-09-30 0001848334 2022-09-30 0001848334 us-gaap:PreferredStockMember 2023-06-30 0001848334 us-gaap:CommonStockMember 2023-06-30 0001848334 us-gaap:AdditionalPaidInCapitalMember 2023-06-30 0001848334 us-gaap:RetainedEarningsMember 2023-06-30 0001848334 us-gaap:PreferredStockMember 2022-07-01 2022-09-30 0001848334 us-gaap:CommonStockMember 2022-07-01 2022-09-30 0001848334 us-gaap:AdditionalPaidInCapitalMember 2022-07-01 2022-09-30 0001848334 us-gaap:RetainedEarningsMember 2022-07-01 2022-09-30 0001848334 us-gaap:PreferredStockMember 2022-10-01 2023-06-30 0001848334 us-gaap:CommonStockMember 2022-10-01 2023-06-30 0001848334 us-gaap:AdditionalPaidInCapitalMember 2022-10-01 2023-06-30 0001848334 us-gaap:RetainedEarningsMember 2022-10-01 2023-06-30 0001848334 2022-10-01 2023-06-30 0001848334 us-gaap:PreferredStockMember 2023-07-01 2023-09-30 0001848334 us-gaap:CommonStockMember 2023-07-01 2023-09-30 0001848334 us-gaap:AdditionalPaidInCapitalMember 2023-07-01 2023-09-30 0001848334 us-gaap:RetainedEarningsMember 2023-07-01 2023-09-30 0001848334 us-gaap:PreferredStockMember 2023-09-30 0001848334 us-gaap:CommonStockMember 2023-09-30 0001848334 us-gaap:AdditionalPaidInCapitalMember 2023-09-30 0001848334 us-gaap:RetainedEarningsMember 2023-09-30 0001848334 OKMIN:BlackrockMember 2021-02-02 2021-02-28 0001848334 OKMIN:BlackrockMember 2023-07-01 2023-09-30 0001848334 OKMIN:VittProjectMember 2021-07-31 0001848334 OKMIN:VittProjectMember 2021-07-01 2021-07-31 0001848334 OKMIN:VittProjectMember 2021-07-01 2022-06-30 0001848334 OKMIN:VittProjectMember 2023-07-01 2023-09-30 0001848334 OKMIN:VittProjectMember 2022-07-01 2022-09-30 0001848334 OKMIN:WestSheppardBlackrockMember OKMIN:OptionAgreementMember 2021-08-31 0001848334 OKMIN:WestSheppardBlackrockMember 2021-11-01 2021-11-30 0001848334 OKMIN:WestSheppardBlackrockMember 2023-07-01 2023-09-30 0001848334 OKMIN:WestSheppardBlackrockMember 2022-07-01 2022-09-30 0001848334 OKMIN:PushmatahaBlackrockMember OKMIN:OptionAgreementMember 2021-12-31 0001848334 OKMIN:PushmatahaBlackrockMember 2021-12-01 2021-12-31 0001848334 OKMIN:PushmatahaBlackrockMember us-gaap:OilAndGasServiceMember 2023-07-01 2023-09-30 0001848334 OKMIN:PushmatahaBlackrockMember OKMIN:TransportationAndTaxesMember 2023-07-01 2023-09-30 0001848334 OKMIN:PushmatahaBlackrockMember 2023-07-01 2023-09-30 0001848334 OKMIN:PushmatahaBlackrockMember 2022-07-01 2022-09-30 0001848334 OKMIN:OilBBLSMember OKMIN:BlackRockJVMember 2023-07-01 2023-09-30 0001848334 OKMIN:NaturalGasMCFMember OKMIN:BlackRockJVMember 2023-07-01 2023-09-30 0001848334 OKMIN:OilAndNaturalGasRevenueMember OKMIN:BlackRockJVMember 2023-07-01 2023-09-30 0001848334 OKMIN:OilBBLSMember OKMIN:PushmatahaMember 2023-07-01 2023-09-30 0001848334 OKMIN:NaturalGasMCFMember OKMIN:PushmatahaMember 2023-07-01 2023-09-30 0001848334 OKMIN:OilAndNaturalGasRevenueMember OKMIN:PushmatahaMember 2023-07-01 2023-09-30 0001848334 OKMIN:OilBBLSMember OKMIN:WestSheppardPoolMember 2023-07-01 2023-09-30 0001848334 OKMIN:NaturalGasMCFMember OKMIN:WestSheppardPoolMember 2023-07-01 2023-09-30 0001848334 OKMIN:OilAndNaturalGasRevenueMember OKMIN:WestSheppardPoolMember 2023-07-01 2023-09-30 0001848334 OKMIN:OilBBLSMember OKMIN:VittLeaseMember 2023-07-01 2023-09-30 0001848334 OKMIN:NaturalGasMCFMember OKMIN:VittLeaseMember 2023-07-01 2023-09-30 0001848334 OKMIN:OilAndNaturalGasRevenueMember OKMIN:VittLeaseMember 2023-07-01 2023-09-30 0001848334 us-gaap:CommonStockMember 2023-07-01 2023-09-30 0001848334 OKMIN:ConsultingGeologistMember 2023-07-01 2023-09-30 0001848334 OKMIN:ConsultingGeologistMember 2023-09-30 0001848334 OKMIN:AnotherConsultantMember 2023-07-01 2023-09-30 0001848334 OKMIN:AnotherConsultantMember 2023-09-30 0001848334 OKMIN:ConvertibleNoteAgreementMember 2021-11-30 0001848334 OKMIN:ConvertibleNoteAgreementMember 2021-11-02 2021-11-30 0001848334 OKMIN:ConvertibleNoteAgreementMember 2023-09-30 0001848334 OKMIN:ConvertibleNoteAgreementMember 2023-07-01 2023-09-30 0001848334 OKMIN:ConvertibleNoteAgreementMember 2023-01-02 2023-01-03 0001848334 us-gaap:SubsequentEventMember us-gaap:CommonStockMember OKMIN:DrOBrienMember 2023-10-01 2023-10-02 iso4217:USD xbrli:shares iso4217:USD xbrli:shares xbrli:pure utr:bbl utr:Mcf iso4217:USD utr:Mcf iso4217:USD utr:bbl

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

(MARK ONE)

 

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended September 30, 2023

 

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from __________ to __________

 

Commission File Number: 000-56381

 

OKMIN RESOURCES INC.
(Exact Name of Registrant as specified in its charter)

 

Nevada   85-4401166
(State of Incorporation)   (I.R.S. Employer Identification No.)

 

16501 Ventura Boulevard, Suite 400, Encino, CA   91436
(Address of principal executive offices)   (Zip Code)

 

(818) 201-3727
(Registrant’s telephone number, including area code)

  

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes No

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (Section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes No

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer   Accelerated filer  
Non-accelerated filer     Smaller Reporting Company  
  Emerging growth company    

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes No

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of Each Class Trading Symbol(s) Name of each exchange on which registered
None N/A N/A

 

As of November 5, 2023, there were 113,951,875 shares of the registrant’s common stock, $0.0001 par value per share, issued and outstanding.

 

 
 

 

 

OKMIN RESOURCES INC.

 

FORM 10-Q

 

September 30, 2023

 

 

TABLE OF CONTENTS

 

  PART I – FINANCIAL INFORMATION  
     
Item 1. Financial Statements 1
     
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations 11
     
Item 3. Qualitative and Quantitative Disclosures about Market Risk 16
   
Item 4. Controls and Procedures 16
     
  PART II – OTHER INFORMATION  
     
Item 1. Legal Proceedings 18
     
Item 1A. Risk Factors 18
     
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds 18
     
Item 3. Defaults Upon Senior Securities 18
     
Item 4. Mine Safety Disclosures 18
     
Item 5. Other Information 18
     
Item 6. Exhibits 19

 

SIGNATURES 20

 

 

i

 

 
 

 

 

 

FORWARD LOOKING STATEMENTS

 

This report contains forward-looking statements regarding our business, financial condition, results of operations and prospects. Words such as “expects,” “anticipates,” “intends,” “plans,” “believes,” “seeks,” “estimates” and similar expressions or variations of such words are intended to identify forward-looking statements but are not deemed to represent an all-inclusive means of identifying forward-looking statements as denoted in this report. Additionally, statements concerning future matters are forward-looking statements.

 

Although forward-looking statements in this report reflect the good faith judgment of our management, such statements can only be based on facts and factors currently known by us. Consequently, forward-looking statements are inherently subject to risks and uncertainties and actual results and outcomes may differ materially from the results and outcomes discussed in or anticipated by the forward-looking statements. Factors that could cause or contribute to such differences in results and outcomes include, without limitation, those specifically addressed under the headings “Risks Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our annual report on Form 10-K, in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in this Form 10-Q, and information contained in other reports that we file with the Securities and Exchange Commission (“SEC”). You are urged not to place undue reliance on these forward-looking statements, which speak only as of the date of this report.

 

We file reports with the SEC. The SEC maintains a website (www.sec.gov) that contains reports, proxy and information statements, and other information regarding issuers that file electronically with the SEC, including us. You can also read and copy any materials we file with the SEC at the SEC’s Public Reference Room at 100 F Street, NE, Washington, DC 20549. You can obtain additional information about the operation of the Public Reference Room by calling the SEC at 1-800-SEC-0330.

 

We undertake no obligation to revise or update any forward-looking statements in order to reflect any event or circumstance that may arise after the date of this report, except as required by law. Readers are urged to carefully review and consider the various disclosures made throughout the entirety of this quarterly report, which are designed to advise interested parties of the risks and factors that may affect our business, financial condition, results of operations and prospects.

 

Unless otherwise indicated, references in this report to “we,” “us” or the “Company” refer to Okmin Resources, Inc. and its subsidiaries.

 

 

 

ii

 
 

  

PART 1 – FINANCIAL INFORMATION

 

ITEM 1. FINANCIAL STATEMENTS.

 

OKMIN RESOURCES INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

 

         
   September 30   June 30 
   2023   2023 
    (Unaudited)      
ASSETS          
Current assets:          
Cash and cash equivalents  $144,895   $214,316 
Production revenue receivable   8,724       
Prepaid expenses   96    96 
Total current assets   153,715    214,412 
           
Oil and gas properties, net   543,581    544,271 
Black Rock Joint Venture   156,470    157,018 
Other assets and restricted cash   76,169       
Total noncurrent assets   776,220    701,289 
          
TOTAL ASSETS  $929,935   $915,701 
           
           
LIABILITIES AND STOCKHOLDERS' EQUITY          
Current liabilities:          
Accounts payable  $340   $   
Accrued liabilities   155,250    142,125 
Total current liabilities   155,590    142,125 
           
           
Long term liabilities:          
Accrued interest payable   37,174    32,895 
Note payable   171,135    171,135 
Total long term liabilities   208,309    204,030 
           
Total liabilities   363,899    346,155 
           
           
           
Stockholders’ Equity:          
Preferred Stock, $0.0001 par value, 50,000,000 shares authorized, 5,000,000 shares issued and outstanding at September 30, 2023 and June 30, 2023   500    500 
Common stock, $0.0001 par value, 750,000,000 shares authorized, 113,951,875 and 113,432,500, respectively, issued and outstanding at September 30, 2023 and June 30, 2022   11,395    11,343 
Additional paid-in capital   1,501,280    1,393,007 
Accumulated deficit   (947,139)   (835,304)
Total stockholders’ equity   566,036    569,546 
           
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY  $929,935   $915,701 

    

See accompanying notes to the unaudited consolidated financial statements.

 

  

1 
 

 

OKMIN RESOURCES INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

 

         
   Three Months   Three Months 
   Ended   Ended 
   September 30, 2023   September 30, 2022 
Revenue          
Oil and gas sales  $22,677   $42,232 
           
Cost of revenue   32,247    54,746 
Gross profit   (9,570)   (12,513)
           
Operating expenses:          
General and administrative expense   104,928    116,667 
 Depreciation, depletion and amortization   1,238       
Total operating expenses   106,166    116,667 
           
           
(Loss) income from operations   (115,736)   (129,181)
Other Income           
Interest Income   3,901       
           
(Loss) income before taxes   (111,835)   (129,181)
           
Provision for income taxes            
           
           
Total net (loss) income  $(111,835)  $(129,181)
           
Net income (loss) per share          
Basic  $(0.00)  $(0.00)
Diluted  $(0.00)  $(0.00)
           
Weighted average number of shares outstanding          
Basic   113,759,443    100,572,011 
Diluted   170,656,308    158,272,011 

 

See accompanying notes to the unaudited consolidated financial statements.

 

  

2 
 

 

OKMIN RESOURCES INC. AND SUBSIDIARIES

STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY

For the Three Months Ended September 30, 2023 and 2022

(Unaudited)

 

                             
           Additional       Stockholders’ 
   Preferred Stock   Common Stock   Paid-In   Accumulated   Equity/ 
   Shares   Amount   Shares   Amount   Capital   Deficit   (Deficit) 
Balance June 30, 2022   5,000,000    500    100,430,000    10,043    907,707    (306,290)   611,960 
                                    
Shares issued for cash   —            6,375,000    638    254,362          255,000 
Shares issued for services   —            315,000    31    12,569          12,600 
Net loss   —            —                  (129,181)   (129,181)
                                    
Balance, September 30, 2022   5,000,000   $500    107,120,000   $10,712   $1,174,638   $(435,471)  $750,379 
                                    
Shares issued for cash   —            3,662,500    366    146,134          146,500 
Shares issued for services   —            2,650,000    266    72,234          72,500 
Net loss   —            —                  (399,833)   (399,833)
                                    
Balance June 30, 2023   5,000,000   $500    113,432,500   $11,344   $1,393,006   $(835,304)  $569,546 
                                    
Shares issued for services   —            519,375    51    108,274          108,325 
Net loss   —            —                  (111,835)   (111,835)
                                    
Balance, September 30, 2023   5,000,000   $500    113,951,875   $11,395   $1,501,280   $(947,139)  $566,036 

 

 

See accompanying notes to the unaudited consolidated financial statements 

 

 

 

 

3 
 

 

OKMIN RESOURCES INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

 

         
   Three Months   Three Months 
   Ended   Ended 
   September 30, 2023   September 30, 2022 
Cash Flows from Operating Activities          
Net (loss)   (111,835)   (129,181)
Adjustments to reconcile net loss to net cash from operations:          
Depreciation and Amortization   1,238       
Accrued Product Sale (O&G)         (6,818)
Deferred Expense   (75,912)      
Production revenue receivable   (8,724)   (24,170)
Accounts receivable related party   (258)     
Accounts payable and accrued liabilities   17,745    38,991 
Net cash from operating activities   (177,746)   (120,542)
           
Cash Flows from Investing Activities          
Investment in Oil and Gas Properties         (10,689)
Net cash from investing activities         (10,689)
           
Cash Flows from Financing Activities          
Note Payable         (13,125)
Issuance of Common Stock   108,325    267,600 
Common Stock Issuable         75,000 
Net cash from financing activities   108,325    329,475 
           
           
Net change in cash   (69,421)   198,244 
Cash - beginning of period   214,316    214,307 
Cash - end of period   144,895    412,551 

 

 

See accompanying notes to the unaudited consolidated financial statements.

 

 

4 
 

 

OKMIN RESOURCES INC. AND SUBSIDIARIES

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

As of September 30, 2023

  

1.       ORGANIZATION AND NATURE OF OPERATIONS

 

Business description

 

Okmin Resources, Inc. (collectively with its subsidiaries, “Okmin” or the “Company”) was incorporated in Nevada in December 2020 to engage in the business of the acquisition, exploration and development of oil and gas properties, mineral rights, and other natural resource assets.

 

As a development-stage company, Okmin has been focused on the acquisition and development of domestic oil and gas fields, and investing in lower profile rework and recompletion opportunities with lower entry costs. The Company's initial projects are located in Oklahoma and Kansas. 

 

The Company has two wholly owned subsidiaries that conduct oil and gas activities: Okmin Operations, LLC, organized on May 25, 2021 in the State of Kansas, and Okmin Energy LLC, organized on November 21, 2021 in the State of Oklahoma.

 

The Company has an interest in four separate projects:

 

  1) The Blackrock Joint Venture encompassing 15 oil and gas leases in Oklahoma;
  2) A 72.5% Net Revenue Interest in the Vitt oil lease located in Neosho County, Kansas;
  3) A 50% Joint Venture interest in West Sheppard Pool, a natural gas project in North East Oklahoma; and
  4) A 50% Joint Venture interest in Pushmataha, a natural gas project in Southeast Oklahoma.

 

The Company has not conducted any reserve evaluations or calculations, and there are currently no proven reserves on any of the Company’s properties.

 

The Company’s activities are subject to significant risks and uncertainties, including failing to secure additional funding to advance the Company’s current plan to rework and possibly develop its existing projects and to identify and acquire new projects.

 

The Company’s fiscal year end is June 30.

 

Basis of Presentation

 

The accompanying interim condensed consolidated unaudited financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America and the rules and regulations of the Securities and Exchange Commission (“SEC”) for interim financial information. Accordingly, they do not include all the information necessary for a comprehensive presentation of financial position and results of operations.

 

The Company maintains its accounts on the accrual method of accounting in accordance with accounting principles generally accepted in the United States of America (“GAAP”). Accounting principles followed and the methods of applying those principles, which materially affect the determination of financial position, results of operations and cash flows are summarized below.

 

The financial statements are presented on a consolidated basis and include all of the accounts of Okmin and its subsidiaries. All significant intercompany balances and transactions have been eliminated. The results for the interim period are not necessarily indicative of the results to be expected for the year. Certain information and footnote disclosures normally included in the annual consolidated financial statements prepared in accordance with GAAP have been condensed or omitted. These unaudited condensed consolidated financial statements should be read in conjunction with the Company’s audited consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended June 30, 2023, filed with the Securities and Exchange Commission on September 28, 2023.

 

 

5 
 

Going concern

 

The Company currently has limited operations. These unaudited consolidated financial statements have been prepared on a going concern basis, which contemplates the realization of assets and settlement of liabilities and commitments in the normal course of business.

 

As reflected in the accompanying unaudited condensed financial statements, the Company had a net loss of $111,835 for the three months ended September 30, 2023 and an accumulated deficit of $947,139 as of September 30, 2023. These factors, among others, raise doubt about the Company’s ability to continue as a going concern.

 

The Company had a working capital deficit of $1,875 as at September 30, 2023 and management believes that the Company will require additional working capital for the remainder of the 2024 fiscal year. For the 2024 fiscal year which started in July, the Company anticipates cash needs of a minimum of $600,000, of which approximately $300,000 is for general corporate overhead and $300,000 for continued work on oil and gas properties. The Company anticipates receiving limited revenue from oil and gas sales and intends to obtain the remaining capital through private sales of securities.

 

The Company’s future success is dependent upon its ability to achieve profitable operations, generate cash from operating activities and obtaining additional financing. If such additional financing is not available on terms acceptable to us or at all, then we may need to curtail our operations and/or take additional measures to conserve and manage our liquidity and capital resources, any of which would have a material adverse effect on our financial position, results of operations, and our ability to continue as a going concern. The condensed financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern.

 

The accompanying unaudited condensed consolidated financial statements do not include any adjustments related to the recoverability or classification of asset-carrying amounts or the amounts and classification of liabilities that may result should the Company be unable to continue as a going concern.

  

2.        SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Use of Estimates

 

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and certain assumptions that affect the amounts reported in these consolidated financial statements and accompanying notes. Actual results could differ from these estimates.

 

Cash and cash Equivalents

 

The Company considers all highly liquid temporary cash investments with an original maturity of three months or less to be cash equivalents. At September 30, 2023 and June 30, 2023, the Company cash equivalents totaled $144,895 and $214,316 respectively.

 

Revenue recognition

 

The Company recognizes oil and gas revenues when production is sold at a fixed or determinable price, persuasive evidence of an arrangement exists, delivery has occurred and title has transferred, and collectability is reasonably assured.

 

Oil and gas properties

 

The Company uses the full cost method of accounting for exploration and development activities as defined by the SEC. Under this method of accounting, the costs of unsuccessful, as well as successful, exploration and development activities are capitalized as properties and equipment. This includes any internal costs that are directly related to property acquisition, exploration and development activities but does not include any costs related to production, general corporate overhead or similar activities. Gain or loss on the sale or other disposition of oil and gas properties is not recognized unless the gain or loss would significantly alter the relationship between capitalized costs and proved reserves.

 

Oil and gas properties include costs that are excluded from costs being depleted or amortized. Oil and natural gas property costs excluded represent investments in unevaluated properties and include non-producing leasehold, geological, and geophysical costs associated with leasehold or drilling interests and exploration drilling costs. The Company allocates a portion of its acquisition costs to unevaluated properties based on relative value. Costs are transferred to the full cost pool as the properties are evaluated over the life of the reservoir. Unevaluated properties are reviewed for impairment annually and are determined through an evaluation considering, among other factors, seismic data, requirements to relinquish acreage, drilling results, remaining time in the commitment period, remaining capital plan, and political, economic, and market conditions.

 

Gains and losses on the sale of oil and gas properties are not generally reflected in income unless the gain or loss would significantly alter the relationship between capitalized costs and proved reserves. Sales of less than 100% of the Company’s interest in the oil and gas property are treated as a reduction of the capital cost of the field, with no gain or loss recognized, as long as doing so does not significantly affect the unit-of-production depletion rate. Costs of retired equipment, net of salvage value, are usually charged to accumulated depreciation.

 

 

6 
 

Depreciation, depletion, and amortization

 

The depreciable base for oil and natural gas properties includes the sum of all capitalized costs net of accumulated depreciation, depletion, and amortization (“DD&A”), estimated future development costs and asset retirement costs not included in oil and natural gas properties, less costs excluded from amortization. The depreciable base of oil and natural gas properties is amortized on a unit-of-production method.

 

Asset retirement obligations

 

The fair value of a liability for an asset’s retirement obligation (“ARO”) is recognized in the period in which it is incurred if a reasonable estimate of fair value can be made, with the corresponding charge capitalized as part of the carrying amount of the related long-lived asset. The liability is accreted to its then-present value each subsequent period, and the capitalized cost is depleted over the useful life of the related asset. Abandonment costs incurred are recorded as a reduction of the ARO liability.

 

Inherent in the fair value calculation of an ARO are numerous assumptions and judgments including the ultimate settlement amounts, inflation factors, credit adjusted discount rates, timing of settlement, and changes in the legal, regulatory, environmental, and political environments. To the extent future revisions to these assumptions impact the fair value of the existing ARO liability, a corresponding adjustment is made to the oil and gas property balance. Settlements greater than or less than amounts accrued as ARO are recorded as a gain or loss upon settlement.

 

3.        OIL AND GAS PROPERTIES

 

Blackrock Joint Venture - Oklahoma

 

In February 2021, Okmin entered into a Joint Venture Agreement and Operating Agreement with Blackrock Energy, LLC (“Blackrock”), committing $100,000 in the initial phase to acquire working interests and commence rehabilitation work on a package of ten oil and gas leases located in Okmulgee and Muskogee Counties in Oklahoma. Under the Operating Agreement, Blackrock is the operator of the project. Pursuant to a further agreement entered into on June 10, 2022, Okmin added an additional five oil and gas leases across 739 acres to the Joint Venture with Blackrock, thereby expanding the overall project to fifteen leases covering over 1500 acres. In the three months ended September 30, 2023, lease operating expenses across the extended Joint Venture totaled $13,548. Our share of revenues attributable to the Joint Venture totaled $14,556.

 

Pursuant to the foregoing Joint Venture Agreements, the Company has acquired working interests in the following leases:

 

50% Working Interest

 

  · Chain Lease – 160 Acres in Okmulgee County
  · Burke Lease – 40 Acres in Okmulgee County
  · Preston Lease – 80 Acres in Okmulgee County
  · Goldner Lease – 160 Acres in Okmulgee County
  · Peavler Lease – 80 Acres in Okmulgee County
  · Anthony Lease – 70 Acres in Muskogee County
  · Calley Lease – 40 Acres in Okmulgee County
  · Abbey Lease – 40 Acres in Okmulgee County
  · Duffy Lease – 40 Acres in Okmulgee County
  · Shanks Lease – 160 Acres in Okmulgee County
  · Waldrip Lease – 80 Acres in Okmulgee County
  · Circle V Lease – 236 Acres in Okmulgee County
  · Hessom Lease – 183 Acres in Okmulgee County
  · Chastain Lease – 80 Acres in Okmulgee County

 

25% Working Interest

 

  · Hollingsworth Lease – 80 Acres in Okmulgee County

 

There are no proven reserves of any classification in the Blackrock Joint Venture leases.

 

 

7 
 

 

Vitt Project – Kansas

 

In July 2021, the Company through its wholly owned Kansas subsidiary, Okmin Operations, LLC, entered into an agreement to acquire a 72.5% Net Revenue Interest in the Vitt Lease located in Neosho County, Kansas. Okmin Operations, LLC acquired the lease with a cash payment of $25,000 together with a commitment to make additional expenditures, initially of at least $50,000 to rework the wells on the lease. The lease covers 160 acres and includes eleven existing oil and gas wells, of which two sit idle requiring equipment and four water injection wells. As of our last fiscal year end on June 30, 2023, additional expenditures beyond the purchase totaled approximately $101,000. During the three months ended September 30, 2023, the Company’s expenditures at the Vitt Lease totaled $5,200. For the three months ended September 30, 2023, the Company received $1,972 in revenues from the project compared to revenues for the three months ending September 30, 2022 of $2,317.

 

West Sheppard Pool Field in North East Oklahoma

 

In August 2021, the Company entered into an option agreement with Blackrock to acquire a 50% joint venture interest in the West Sheppard Pool Field, a series of leases totaling 1,930 acres located in Okmulgee County, Oklahoma. In November 2021, the Company exercised its option and entered into a definitive joint venture and operating agreement with Blackrock at a cost of $150,000 in cash. In the three months ended September 30, 2023, the Company’s commitments and expenditures at West Sheppard Pool were $7,094.

 

During the quarter ended September 30, 2023, gas sales continued to be suspended on the property due the failure of equipment owned by the gas pipeline company at its compressor station. In order to replace the failed equipment, the gas pipeline company is requiring additional gas throughput to justify the investment. As a result of this, in the three months ended September 30, 2023 the Company recorded no revenues from the project compared to revenues for the three months ending September 30, 2022 of $1,948.

 

The 26 existing wells on the leases range from 850 feet to 1950 feet in depth with gas production from several zones as their main objective. Prior to the suspension of activities following a compressor outage, only 6 of the 26 wells on the property were selling into the pipeline and subsequently an additional 4 wells were connected in late 2022, so in total there are now 10 of the 26 wells at West Sheppard Pool connected, which will be ready to sell gas once there is a resolution to the pipeline issue.

 

Pushmataha in South East Oklahoma

 

In December 2021, the Company exercised its option and entered into definitive agreements with Blackrock to acquire a 50% joint venture interest in the Pushmataha Gas Field, comprising 6 leases covering an area of 3,840 acres located in Pushmataha County, Oklahoma. In connection with the acquisition, the Company expended $252,526.

 

In the three months ended September 30, 2023, the Company’s lease operating expenditures on the project were $3,673 with additional gas fees, transportation and taxes aggregating $2,713. For the three months ended September 30, 2023 the Company recorded $6,149 in revenues from the project compared to revenues for the three months ending September 30, 2022 of $15,990.

 

For the three months ended September 30, 2023, the Company had production revenues of $22,677. Our cost of revenue, consisting of lease operating expenses and production and excise taxes was $32,247 plus depreciation expense of $1,238, reflecting the fact that production costs continue to be higher during the reworking phases of the projects as these are older leases that require rehabilitation and ongoing reworks to re-establish production activity.

 

The Company’s work program will require further additional lease operating expenditures that are likely to exceed production revenues for the foreseeable future, as it seeks to improve infrastructure on the leases and optimize the production potential of the existing oil and gas wells on site. 

                            
   Oil   Natural Gas     
   Production   Avg. Cost   Avg. Sales Price   Production   Avg. Cost   Avg. Sales Price   Total Revenue 
Project  (BBLS)   ($)   ($)   (MCF)   ($)   ($)   ($) 
                             
Black Rock JV   200    62    72.31    375          0.21    14,556 
                                    
Pushmataha                     2,845    1    2.16    6,149 
                                    
West Sheppard                           34             
                                    
Vitt Lease   26.4    197    74.71                      1,972 

 

Subject to the Company being able to secure adequate additional financing, Okmin may also acquire the rights to and participate in drilling and/or other mining operations. The Company will evaluate exploration and mining opportunities and other strategic corporate opportunities as they become available from time to time.

 

There are no proven reserves of any classification in any of the projects listed above.

 

8 
 

4.        STOCKHOLDERS’ EQUITY

 

Preferred stock

 

The Company is authorized to issue 50,000,000 shares of preferred stock with a par value of $0.0001 per share. As of September 30, 2023, the Company had a total of 5,000,000 shares of Series A preferred stock issued and outstanding. Each share of Series A Preferred Stock has voting rights of ten votes per share, though is not entitled to receive dividends. Additionally, each share of Series A preferred shares may be converted at $0.01 per preferred share into ten shares of common stock for each share of Series A Preferred Stock. The Series A Preferred Stock upon liquidation, winding-up or dissolution of the Corporation, ranks on a parity, in all respects, with all the Common Stock.

 

Common stock

 

The Company is authorized to issue 750,000,000 shares of common stock with a par value of $0.0001 per share.

As of September 30, 2023, the Company had 113,951,875 shares of its common stock issued and outstanding.

 

In the Company’s efforts to conserve limited liquidity, during the period ended September 30, 2023, the Company issued a total of 519,375 common shares to its consulting geologist and another consultant for services rendered in lieu of cash under the following terms:

 

  · 59,375 shares at a deemed price of $0.12 per share for services valued at $7,125

 

  ·

460,000 shares which vest quarterly, at a deemed price of $0.22 per share. During the three months ended September 30, 2023 we expensed $25,300 in connection with this.

 

 

5.        NET INCOME PER COMMON SHARE

 

A reconciliation of the components of basic and diluted net income per common share for the three months ended September 30, 2023 is presented below:

            
   Three Months Ended September 30, 2023 
   Net Loss   Weighted Average Shares   Per Share 
             
Basic Earnings per Share:               
                
Net loss attributable to common stock basic  $(111,835)   113,759,443   $(0.00)
Net loss attributable to common stock fully diluted  $(111,835)   170,656,308   $(0.00)

 

   Three Months Ended September 30, 2022 
   Net Loss   Weighted Average Shares   Per Share 
             
Basic Earnings per Share:               
                
Net loss attributable to common stock basic  $(129,181)   100,572,011   $(0.00)
Net loss attributable to common stock fully diluted  $(129,181)   158,272,011   $(0.00)

 

The numerator for basic earnings per share is net income attributable to common stockholders. The numerator for diluted earnings per share is net income available to common stockholders.

 

6.        INCOME TAXES

 

Net operating loss carry forwards of approximately $947,139 at September 30, 2023 are available to offset future taxable income. This results in a net deferred tax asset, assuming an effective tax rate of 21% of approximately $198,899 at September 30, 2023.

 

 

9 
 

7.        CONVERTIBLE LOAN

 

In November 2021, the Company entered into a convertible loan agreement with an accredited investor (the “Investor”) pursuant to which the Company raised $231,000 in financing. The note has a 10% annual interest rate, with repayments of a minimum of $3,500 per month commencing as of May 2022 and any open balance is convertible at the Investor’s discretion into shares of the Company’s common stock at $0.03 per share with warrant coverage at the same price on the basis of one warrant per every three shares issued under the loan. As of September 30, 2023, the Company had an outstanding balance of $171,135 and accrued interest of $37,174 payable on the convertible loan. The principal amount of the loan is secured by a lien on the Vitt Lease. In the related security agreement, the Company has agreed to remit the first $125,000 in net revenue received from its interest in the Pushmataha Gas Field toward the payment and performance of the note.

 

On January 3, 2023, the convertible loan agreement was amended to limit the Investor’s ability to convert the loan to only that portion of the outstanding loan amount that would result in the Investor being the beneficial owner of not more than 9.99% of the Company’s class of common stock. In the quarter ended September 30, 2023, the Company, in agreement with the Investor, temporarily suspended monthly repayments. The loan continued to accrue interest during this period. 

 

8.        SUBSEQUENT EVENTS

 

On October 1, 2023, the Company established an Advisory Board to include seasoned professionals and industry experts to assist in the development of the Company.

 

On October 1, 2023, the Company entered into an Advisory Board Member Agreement with Dr. John N. O’Brien pursuant to which Dr. O’Brien was appointed by the Company as Senior Advisory Board Member to its Board of Advisors. In consideration of Dr. O’Brien’s appointment to the Company’s Board of Advisors, the Company agreed to issue to Dr. O’Brien an aggregate of 200,000 restricted shares of its common stock.

 

The Company evaluates events that occur after the period’s end date through the date the financial statements are available to be issued. No other matters were identified affecting the accompanying financial statements and related disclosures.

 

 

10 
 

 

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

 

Special Note Regarding Forward-Looking Information

 

The following discussion and analysis of the results of operations and financial condition of Okmin Resources, Inc., and its subsidiaries (“Okmin” or the “Company”) as of September 30, 2023 should be read in conjunction with our unaudited financial statements and the notes to those unaudited financial statements that are included elsewhere in this Quarterly Report on Form 10-Q. References in this Management’s Discussion and Analysis of Financial Condition and Results of Operations to “us”, “we”, “our” and similar terms refer to Okmin. This Quarterly Report contains forward-looking statements as that term is defined in the federal securities laws. The events described in forward-looking statements contained in this Quarterly Report may not occur. Generally, these statements relate to business plans or strategies, projected or anticipated benefits or other consequences of our plans or strategies, projected or anticipated benefits from acquisitions to be made by us, or projections involving anticipated revenues, earnings or other aspects of our operating results. The words “may,” “will,” “expect,” “believe,” “anticipate,” “project,” “plan,” “intend,” “estimate,” and “continue,” and their opposites and similar expressions, are intended to identify forward-looking statements. We caution you that these statements are not guarantees of future performance or events and are subject to a number of uncertainties, risks and other influences, many of which are beyond our control, which may influence the accuracy of the statements and the projections upon which the statements are based.

 

Our actual results, performance and achievements could differ materially from those expressed or implied in these forward-looking statements. Except as required by federal securities laws, we undertake no obligation to publicly update or revise any forward-looking statements, whether from new information, future events or otherwise.

 

Unless otherwise indicated, references to the “Company,” “us” or “we” refer to Okmin Resources, Inc. and its subsidiaries.

 

U.S. Dollars are denoted herein by “USD,” “$” and “dollars”.

 

Overview

 

Okmin Resources, Inc. was organized in 2020 to engage in the business of the acquisition, exploration and development of mineral rights and natural resource assets.

 

As a development stage company, Okmin has been focused on the acquisition and development of domestic oil and gas fields, investing in lower profile rework and recompletion opportunities with lower entry costs. The Company's initial projects are located in Oklahoma and Kansas. 

 

The Company has two wholly owned subsidiaries that conduct oil and gas activities, Okmin Operations, LLC, incorporated on May 25, 2021 in the State of Kansas, and Okmin Energy LLC, incorporated on November 21, 2021 in the State of Oklahoma.

 

The Company has an interest in four separate projects:

 

  1) The Blackrock Joint Venture encompassing 15 oil and gas leases in Oklahoma
  2) A 72.5% Net Revenue Interest in the Vitt oil lease located in Neosho County, Kansas
  3) A 50% joint venture interest in West Sheppard Pool, a natural gas project in North East Oklahoma
  4) A 50% joint venture interest in Pushmataha, a natural gas project in South East Oklahoma.

 

The Company has not conducted any reserve evaluations or calculations, and there are currently no proven reserves on any of the Company’s properties.

 

Blackrock Joint Venture

 

Okmin entered into a Joint Venture Agreement and Operating Agreement in February 2021, committing $100,000 in the initial phase to acquire working interests in ten oil and gas leases located in Okmulgee and Muskogee Counties in Oklahoma. Under the Operating Agreement, Okmin has a 50% Working Interest in 710 acres and a 25% interest in 80 acres. The Company’s Joint Venture partner, Blackrock Energy LLC (“Blackrock”), is the operator of the project. Pursuant to a further agreement entered into on June 10, 2022, the Company added an additional five oil and gas leases across 739 acres to its Joint Venture with Blackrock, thereby expanding the overall project to fifteen leases covering over 1,500 acres. In the three months ended September 30, 2023, lease operating expenses across the extended Joint Venture totaled $13,548 and our share of the Joint Venture recorded revenues of $14,556 from oil and gas sales, predominantly oil, compared with $13,120 in revenues for the corresponding three months ended September 30, 2022.

 

 

11 
 

  

Vitt Lease

 

The Company through its wholly owned Kansas subsidiary, Okmin Operations, LLC entered into an agreement in July 2021 to acquire a 72.5% Net Revenue Interest in the Vitt Lease located in Neosho County, Kansas. Okmin Operations, LLC acquired the lease with a cash payment of $25,000 together with a commitment to make additional capital and operating expenditures to rework the wells on the lease. The lease covers 160 acres and after initial reworking now includes nine oil wells, two idle wells and four water injection wells. At present, five of the nine oil wells are pumping. In September 2023, the operator began a rework program for five of the producing wells on the lease. As of our last fiscal year end on June 30, 2023, additional expenditures beyond the purchase totaled approximately $101,000. During the three months ended September 30, 2023, the Company’s expenditures at the Vitt Lease totaled $5,200. For the three months ended September 30, 2023, the Company received $1,972 in revenues from the project compared to revenues for the three months ending September 30, 2022 of $2,317.

 

The Vitt Lease has now become a small nominal producing lease, though not on a consistent basis as we continue to encounter various maintenance issues that have to be addressed. The Company continues to explore a number of possibilities for the Vitt Lease, which may include involving a partner in its further development.

 

West Sheppard Pool

 

In November 2021, the Company entered into a definitive joint venture and operating agreement with Blackrock to acquire a 50% joint venture interest in the West Sheppard Pool Field, a series of leases totaling 1,930 acres located in Okmulgee County, Oklahoma, with an upfront cost of $150,000 plus some ancillary costs and an anticipated initial rework budgeted at $100,000. The 26 existing wells on the leases range from 850 feet to 1,950 feet in depth with gas production from several zones as their main objective. Following the acquisition of the leases, the operator began to assess the inventory of wells and equipment on site. Initial work focused on improving the flow lines, water congestion issues and electronic metering. After some minor repairs, gas flowed at 25 to 50 MCFD. Additional work continued until gas sales were suspended, as the gas pipeline company had an equipment failure at its compressor station three miles away. In order to justify its investment in upgraded equipment, the gas pipeline company is now requiring local operators to provide additional production throughput which sends more gas into the system.

 

Prior to the suspension of activities following a compressor outage, six of the 26 wells on the property were selling into the pipeline. 4 additional wells were connected in late 2022, for a total of 10 wells which will be ready to sell gas upon the resumption of the necessary throughput via the pipeline. Additionally, further trenching work was conducted to lay flow lines with associated valve requirements.

 

In June 2023, the Company entered into a gas gathering agreement together with the owners of the adjacent East Sheppard Pool project (East and West Sheppard Pool hereinafter referred to as “Sheppard Pool”). Pursuant to the agreement, the parties at Sheppard Pool agreed to collaborate to enhance gas flow outcomes into the numerous entry points of the local pipeline system. Since the compressor station at West Sheppard Pool has been shut down since late last year, this agreement allows gas produced at West Sheppard Pool by Okmin to flow into the pipeline access at the East Sheppard Pool field at no cost. At the same time, the operator of the East Sheppard Pool field has been granted access to channel numerous wells that sit dormant on their field via the master meter at West Sheppard Pool at no cost.


Pursuant to this arrangement, the operator at East Sheppard Pool shall utilize its knowledge and expertise of the greater area and to conduct further work on the Company’s West Sheppard Pool leases. For the last several months, the East Sheppard Pool operator has been acting as the de facto operator of the combined Sheppard Pool in anticipation of a potential new agreement to optimize production from the property. Both parties have also agreed to grant each other preferential rights of purchase over their respective lease holdings at Sheppard Pool in the event of any potential sale being proposed by one of the parties.

 

Beyond the agreement detailed above, the operator believes that the property has additional developmental opportunities, including the potential to expand production of the existing 26 wells from new zones, and spacing to drill additional wells.

 

In the three months ended September 30, 2023, the Company’s commitments and expenditures at West Sheppard Pool were $7,094.

 

As a result of the suspended activities, in the three months ended September 30, 2023, the Company recorded no revenues from the project compared to revenues for the three months ending September 30, 2022 of $1,948.

 

12 
 

Pushmataha

 

In December 2021, the Company exercised its option and entered into a definitive joint venture and operating agreement with Blackrock to acquire 50% of Blackrock’s interest in the Pushmataha Gas Field, comprising 6 leases covering an area of 3,840 acres located in Pushmataha County, Oklahoma. Blackrock had previously entered into a separate option to acquire working interests ranging from 92 -100% in the existing wells and lease acreage from a third party. In connection with the initial acquisition, the Company expended approximately $253,000 in cash. Under the terms of the Joint Venture agreement, after deducting operating costs including a flat sum of $1,000 per month to Blackrock as operator, the Company shall receive all net income from revenues of the project until it has recouped $125,000, thereafter, the parties shall equally split the income.

  

The Company has a 50% ownership interest in the Joint Venture with Blackrock. The leases owned by the Joint Venture are subject to landowner royalties and other commitments resulting in net revenue interests to the joint venture of between 71% - 76%, with the exception of the Stephenson well, which has a net revenue interest of approximately 68%. 

 

Pushmataha has seven existing gas wells ranging in depth from 10,000 - 12,300 feet. The wells were inactive since 2019 due to line leaks and lower gas prices, though in April 2021 some wells were put back online and have at various intervals produced between 100 - 300 thousand cubic feet per day (MCFD). Through the fiscal year ended June 30, 2023, we recorded $60,066 in revenues from gas sales at the project. Earlier in the fiscal year ended June 30, 2023, the wells were shut in, as the operator awaited repairs to a gas leak by the pipeline owner to the pipeline gathering system. The operator subsequently resumed production on the leases.

 

The existing seven wells show additional behind-pipe zones and the joint venture partners assessed recompleting a new zone in one of the wells called the KDC. The operator had a rig out on site at KDC in late January and commenced some work on the well and were planning to conduct a recompletion, though weather conditions made it too dangerous to proceed. Plans were also underway for the operator to commence repairing or possibly replacing the plunger lift systems of some of the wells, with the goal of dewatering the wells to enable the gas to flow freely. The joint venture partners have temporarily deferred pursuing this active rework activity during the current downturn in natural gas pricing or until additional capital is available.

 

In July 2022, a hydrocarbon survey was conducted across these leases utilizing a third party patented remote sensing technology, which has provided the operator with valuable data in charting the potential for the future development of this project. There is also space to drill new gas wells on the 3,840-acre leasehold, using the hydrocarbon mapping as a tool to locate the optimal drilling locations in these reservoirs. 

 

In the three months ended September 30, 2023, the Company’s lease operating expenditures on the project were $3,673 with additional gas fees, transportation and taxes aggregating $2,713. For the three months ended September 30, 2023 the Company recorded $6,149 in revenues from the project compared to revenues for the three months ending September 30, 2022 of $15,990.

 

The operator believes with additional capital expenditures for reworking and recompletion efforts it can further optimize the production potential of this field. The application of newer technologies could also have an important impact on the economics for this asset.

 

-----------------------------------------------

 

Management is actively evaluating various new strategic investment and acquisition opportunities in the resources sector, including opportunities to potentially broaden our activities beyond the development of conventional oil and gas projects. To assist in this process, the Company has established a Board of Advisors and appointed Dr. John N. O’Brien as a Senior Advisory Board Member. Dr. O’Brien brings over forty-five years of experience in the energy business as an energy industry thought leader and an expert in the analysis of economics, regulation and technology. Dr. O’Brien is a former Commissioner on the Florida Energy Commission and Chair of its Climate Change Subcommittee. He previously served 10 years as a Full Scientist at the U.S. Department of Energy’s Brookhaven National Laboratory in its Department of Nuclear Energy, and also served as CEO of several significant energy firms. Currently he is the President and CEO of Vista Consulting Group.

 

No agreements to acquire new assets or interests have been reached, and any future agreements would be subject to the Company being able to secure adequate additional financing.

 

 

13 
 

  

RESULTS OF OPERATIONS

 

Comparison of Results of Operations for the three months ended September 30, 2023 and 2022

 

Revenue

 

We generated $22,677 in revenue from oil and gas sales for the three months ended September 30, 2023, as compared to $42,232 in revenues generated in the three months ended September 30, 2022. Revenues in the current quarter were lower than the corresponding quarter last year due to significantly lower natural gas prices, the suspension of gas sales at West Sheppard Pool and ongoing maintenance issues. We also recorded $3,901 in interest income from our cash balances in the three months ended September 30, 2023.

 

General and Administrative Expense

 

General and administrative expenses decreased to $104,928 for the three months ended September 30, 2023 as compared to $116,667 for the three months ended September 30, 2022. This included $25,300 in non-cash items where stock was issued in lieu of cash for services and also $1,238 in depreciation expenses. Other expenses related to compensation, interest, rent, accounting and professional fees and other general and administrative expenses necessary for our operations.

 

Net Loss

 

The net loss for the three months ended September 30, 2023 was $111,834 compared to a net loss of $129,181 for the three months ended September 30, 2022. The Expenses during the three month period ended September 30, 2023, included: $33,485 in lease operating expenses (including taxes and royalties and depreciation), $40,500 in compensation (of which only half is being paid out at the present time, with the remainder being accrued as a payable), $4,278 in interest expense, a non-cash amount of $25,300 in connection with the services of outside consultants with stock issued in lieu of services, compliance listing fees of $7,980, legal and professional fees and other general and administrative expenses necessary for our operations. The net loss for the three months ended September 30, 2023 was lower, partly attributable to expenses during the comparative three month period ended September 30, 2022, including a higher amount of $54,042 in lease operating expenses; as the Company was in the process of advancing and expanding its oil and gas rework activities. Another significant reduction from the corresponding year was lower expenses in connection with compliance and listing fees, which were $7,980 in the three months ended September 30, 2023 versus a higher amount for the three months ending September 30, 2022 at $26,912, at the time when the Company was inaugurated as a publicly traded Company.

 

In the three months ended September 30, 2023, net cash used in investing activities was $Nil versus $10,689 in the previous corresponding three months ended September 30, 2022.

 

Net cash from financing 

 

Net cash from financing activities in the three months ended September 30, 2023 totaled $108,273, which was predominantly comprised stock issued in lieu of services during the period. Net cash from financing activities in the corresponding three months ended September 30, 2022 totaled $329,475, which was significantly higher, attributable to a private placement of equity securities during that period.

 

Liquidity and Capital Resources

 

Current Financial Condition

 

The potential profitability of the Company’s operations is highly dependent upon the commodity prices of oil and natural gas. Natural gas prices tend to be seasonal and have declined substantially from the highs achieved in calendar 2022, although prices are expected to rebound somewhat later in the year as colder weather arrives in North America. In response to the current commodity prices, we have slowed our capital expenditures and are focusing our efforts on marginal improvements that can be conducted our projects which have the greatest potential returns on investment. These expenditures include the reworking of existing wells, and infrastructure investments on certain of our leases which are intended to increase production and cash flow without major capital expenditures.

 

As of September 30, 2023, we had total assets of $929,935, comprised primarily of cash and cash equivalents of $144,895, production revenue receivable of $8,724, oil and gas properties $700,050 and other assets of $76,169. As at September 30, 2023, we had total liabilities of $363,899, primarily comprised of convertible debt and related interest payable of $208,309 and accrued liabilities of $155,250 in deferred compensation expense.

 

We have substantial capital resource requirements and have incurred significant losses since inception. The Company had a net loss of $111,835 for the three months ended September 30, 2023 and an accumulated deficit of $947,139 as of September 30, 2023. The Company had a working capital deficit of $1,875 at September 30, 2023 and management believes that the Company will require additional working capital for the remainder of the 2024 fiscal year. For the 2024 fiscal year, the Company anticipates cash needs of a minimum of $600,000, of which approximately $300,000 is for general corporate overhead and $300,000 for continued work on existing properties. The Company anticipates receiving limited revenue from oil and gas sales and intends to obtain the remaining capital through private sales of securities.

 

 

14 
 

To date, we have funded our operations primarily through the issuance of equity and/or convertible securities for cash. We depend upon debt and/or equity financing and revenues to fund our ongoing operations and to execute our current business plan. In the upcoming 2024 fiscal year, such capital requirements will be in excess of what we have in available cash for planned ongoing activities. We will be required to obtain alternative or additional financing from financial institutions, investors or otherwise, in order to maintain and expand our existing operations. The failure by us to obtain such financing would have a material adverse effect upon our business, financial condition and results of operations, and adversely affecting our ability to complete ongoing activities.

  

Critical Accounting Estimates

 

This management’s discussion and analysis of financial condition and results of operations is based on our financial statements, which have been prepared in accordance with U.S. GAAP. Preparation of financial statements requires management to make assumptions, estimates and judgments that affect the reported amounts of assets, liabilities, revenues, costs and expenses, and the related disclosures of contingencies. Management bases its estimates on various assumptions and historical experience, which are believed to be reasonable; however, due to the inherent nature of estimates, actual results may differ significantly due to changed conditions or assumptions. On a regular basis, management reviews the accounting policies, assumptions, estimates and judgments to ensure that our financial statements are fairly presented in accordance with U.S. GAAP. However, because future events and their effects cannot be determined with certainty, actual results could differ from our assumptions and estimates, and such differences could be material.

 

Recently Issued Accounting Pronouncements

 

Management does not believe any recently issued but not yet effective accounting pronouncements, if adopted, would have a material effect on the Company’s present or future financial statements.

 

Going Concern Qualification

 

The Company’s financial statements have been prepared on a going concern basis, which contemplates the realization of assets and settlement of liabilities and commitments in the normal course of business.

 

As reflected in the accompanying condensed financial statements, the Company had a net loss of $111,835 for the three months ended September 30, 2023 and an accumulated deficit of $947,139 as of September 30, 2023. These factors, among others, raise doubt about the Company’s ability to continue as a going concern.

 

The Company had a working capital deficit of $1,875 as at September 30, 2023 and management believes that the Company will require additional working capital for the remainder of the 2024 fiscal year. For the 2024 fiscal year starting in July, the Company anticipates cash needs of a minimum of $600,000, of which approximately $300,000 is for general corporate overhead and $300,000 for continued work on existing properties. The Company anticipates receiving limited revenue from oil and gas sales and intends to obtain the remaining capital through private sales of securities.

 

The Company’s future success is dependent upon its ability to achieve profitable operations, generate cash from operating activities and obtaining additional financing. If such additional financing is not available on terms acceptable to us or at all, then we may need to curtail our operations and/or take additional measures to conserve and manage our liquidity and capital resources, any of which would have a material adverse effect on our financial position, results of operations, and our ability to continue as a going concern. The condensed financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern.

 

Off-Balance Sheet Arrangements

 

We do not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources.

 

Inflation

 

The effect of inflation on our revenue and operating results was not significant.

 

 

 

15 
 

 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

As a smaller reporting company, as defined in Rule 12b-2 of the Exchange Act, we are not required to provide the information required by this Item.

 

ITEM 4. CONTROLS AND PROCEDURES

 

Evaluation of Disclosure Controls and Procedures

 

Our management is responsible for establishing and maintaining disclosure controls and procedures (as such term is defined in Rule 13a-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”) that are designed to reasonably ensure that information required to be disclosed in our reports under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the SEC, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure based closely on the definition of “disclosure controls and procedures” in Rule 15d-15(e) under the Exchange Act. In designing and evaluating the disclosure controls and procedures, our management recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.

 

At the end of the period covered by this Quarterly Report, we conducted an evaluation (the “Evaluation”), under the supervision and with the participation of our Chief Executive Officer and Chief Financial Officer of the effectiveness of the design and operation of our disclosure controls and procedures. Based upon the foregoing, our Chief Executive Officer and Chief Financial Officer concluded that, as of September 30, 2023, the disclosure controls and procedures of our Company were not effective to ensure that the information required to be disclosed in our Exchange Act reports was recorded, processed, summarized and reported on a timely basis because of the material weaknesses in internal control over financial reporting described below.

 

Material Weaknesses and Corrective Actions

 

In connection with the audits of our financial statements for the fiscal years ended June 30, 2022 and 2023, we identified certain deficiencies relating to our internal control over financial reporting that constitute a material weakness under standards established by the Public Company Accounting Oversight Board (the “PCAOB”). The PCAOB defines a material weakness as a deficiency, or a combination of deficiencies, in internal control over financial reporting such that there is a reasonable possibility that a material misstatement of the company’s annual or interim financial statements will not be prevented or detected on a timely basis. A deficiency in internal control exists when the design or operation of a control does not allow management or employees, in the normal course of performing their assigned functions, to prevent or detect misstatements on a timely basis. 

 

 The following material weaknesses in our internal control over financial reporting continued to exist at September 30, 2023:

 

  We do not have written documentation of our internal control policies and procedures. Written documentation of key internal controls over financial reporting is a requirement of Section 404 of the Sarbanes-Oxley Act of 2002 (the “Sarbanes-Oxley Act”);
     
  We do not have sufficient segregation of duties within accounting functions, which is a basic internal control. Due to our limited size and early-stage nature of operations, segregation of all conflicting duties may not always be possible and may not be economically feasible; however, to the extent possible, the initiation of transactions, the custody of assets and the recording of transactions should be performed by separate individuals;
     
  We lack an audit committee of our board of directors; and
     
  We have insufficient monitoring and review of controls over the financial reporting closing process, including the lack of individuals with current knowledge of U.S. GAAP.

 

We believe that these material weaknesses primarily relate, in part, to our lack of sufficient staff with appropriate training in U.S. GAAP and SEC rules and regulations with respect to financial reporting functions, and the lack of robust accounting systems, as well as the lack of sufficient resources to hire such staff and implement these accounting systems.

 

Subject to raising sufficient additional capital, we plan to take a number of actions in the future to correct these material weaknesses including adding experienced accounting and financial personnel and retaining third-party consultants to review our internal controls and recommend improvements. We will need to take additional measures to fully mitigate these issues, and the measures we have taken, and expect to take, to improve our internal controls may not be sufficient to (1) address the issues identified, (2) ensure that our internal controls are effective or (3) ensure that the identified material weakness or other material weaknesses will not result in a material misstatement of our annual or interim financial statements. In addition, other material weaknesses may be identified in the future. If we are unable to correct deficiencies in internal controls in a timely manner, our ability to record, process, summarize and report financial information accurately and within the time periods specified in the rules and forms of the SEC will be adversely affected. This failure could negatively affect the market price and trading liquidity of our common stock, cause investors to lose confidence in our reported financial information, subject us to civil and criminal investigations and penalties, and generally materially and adversely impact our business and financial condition.

 

  

16 
 

Limitations on Effectiveness of Controls and Procedures

 

In designing and evaluating the disclosure controls and procedures and internal control over financial reporting, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives. In addition, the design of disclosure controls and procedures and internal control over financial reporting must reflect the fact that there are resource constraints and that management is required to apply judgment in evaluating the benefits of possible controls and procedures relative to their costs.

 

Changes in Internal Controls over Financial Reporting

 

There were no changes (including corrective actions with regard to material weakness) in our internal controls over financial reporting that occurred during the period covered by this report that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

 

 

 

17 
 

 

 

PART II – OTHER INFORMATION

 

ITEM 1. LEGAL PROCEEDINGS

 

From time to time, we may be subject to ordinary routine litigation incidental to our normal business operations. We are not currently a party to any litigation the outcome of which, if determined adversely to us, would individually or in the aggregate be reasonably expected to have a material adverse effect on our business, operating results, cash flows or financial condition.

 

ITEM 1A. RISK FACTORS.

 

Risk factors describing the major risks to our business can be found under Item 1A, “Risk Factors”, in our Annual Report on Form 10-K for the year ended June 30, 2023. There has been no material change in our risk factors from those previously discussed in the Annual Report on Form 10-K.

 

 

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

 

During the quarterly period ended September 30, 2023 Company issued an aggregate of 519,375 shares of common shares in consideration for services as follows:

 

 

     

·

On August 11, 2023, effective as of August 1, 2023 (the “Effective Date”), the Company issued an aggregate of 460,000 shares of common stock to a consultant in consideration of investor relations and financial consulting services at a deemed price of $0.22 per share for services valued at $101,200. The shares vest as to (i) 115,000 shares on the Effective Date, (ii) 115,000 shares on the six (6) month anniversary of the Effective Date, (iii) 115,000 shares on the nine (9) month anniversary of the Effective Date, and (iv) 115,000 shares on the 12-month anniversary of the Effective Date.

     
·On August 28, 2023, the Company issued 59,375 shares of common stock to its consulting geologist at a deemed price of $0.12 per share for services valued at $7,125.

 

The offers, sales, and issuances of the securities described above were deemed to be exempt from registration under the Securities Act in reliance on Section 4(a)(2) of the Securities Act of 1933, as amended, and/or Rule 506 as promulgated under Regulation D as transactions by an issuer not involving a public offering. The recipients of securities in each of these transactions acquired the securities for investment only and not with a view to or for sale in connection with any distribution thereof and appropriate legends were affixed to the securities issued in these transactions. Each of the recipients of securities in these transactions was an accredited or sophisticated person and had adequate access, through employment, business or other relationships, to information about us.

 

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

 

None

 

ITEM 4. MINE SAFETY DISCLOSURES

 

Not applicable.

 

ITEM 5. OTHER INFORMATION

 

On August 11, 2023, effective as of August 1, 2023 (the “Effective Date”), the Company entered into a consulting agreement (the “Agreement") with a consultant (the “Consultant”) pursuant to which the Consultant was issued an aggregate of 460,000 shares of common stock of the Company (the “Shares”) in consideration of investor relations and financial consulting services. The Shares are subject to a vesting schedule, as set forth above in Item 2. All un-vested Shares are held in escrow by the Company. The term of the Agreement is for a period of 12 months (the “Term”). If the Agreement is terminated prior to the expiration of the Term for any reason, (i) no further installments of the Shares will vest to Consultant, (ii) any un-vested Shares will be forfeited by Consultant, and (iii) such un-vested Shares will be returned to the Company for cancellation,

 

18 
 

 

ITEM 6. EXHIBITS

 

Exhibit

Number

  Description
     
31.1*   Certification of Principal Executive Officer and Principal Financial Officer pursuant to Rule 13a-14a or 15d-14(a) under the Securities Exchange Act of 1934, as amended, and adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1*   Certification of the Principal Executive Officer and Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101.INS   XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document
101.SCH   Inline XBRL Taxonomy Extension Schema Document
101.CAL   Inline XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF   Inline XBRL Taxonomy Extension Definition Linkbase Document
101.LAB   Inline XBRL Taxonomy Extension Label Linkbase Document
101.PRE   Inline XBRL Taxonomy Extension Presentation Linkbase Document
104*   Cover Page Interactive Data File - the cover page from the Registrant’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2023, is formatted in Inline XBRL.

 

* Filed herewith.

 

 

 

19 
 

 

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

    OKMIN RESOURCES INC.
     
Date:  November 20, 2023   /s/ Jonathan Herzog
   

Jonathan Herzog,

Chief Executive Officer and Chief Financial Officer (Principal Executive Officer, Principal Financial Officer and Principal Accounting Officer)

 

 

 

 

20 
 

EXHIBIT 31.1

 

Certification of Principal Executive Officer and Principal Financial Officer pursuant to Rule 13a-14a or 15d-14(a) under the Securities Exchange Act of 1934, as amended, and adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

I, Jonathan Herzog, certify that:

 

1. I have reviewed this Form 10-Q of Okmin Resources Inc. for the period ended September 30, 2023;

 

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the small business issuer as of, and for, the periods presented in this report;

 

4. I am responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal controls over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

  a) designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly for the period in which this quarterly report is being prepared;
     
  b) designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
     
  c) evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation;
     
  d) disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting;

 

5. I have disclosed, based on our most recent evaluation, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent function):

 

  a) all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant’s ability to record, process, summarize and report financial data and have identified for the registrant’s auditors any material weaknesses in internal controls; and
     
  b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls over financial reporting.

 

Date: November 20, 2023

 

By: /s/ Jonathan Herzog  
  Jonathan Herzog  
 

Chief Executive Officer and

Chief Financial Officer

(Principal Executive Officer and

Principal Financial Officer)

EXHIBIT 32.1

 

Certification of the Principal Executive Officer and Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

In connection with the Quarterly Report on Form 10-Q of Okmin Resources Inc. (the “Company”) for the quarter ended September 30, 2023, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Jonathan Herzog, Chief Executive Officer and Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to the best of my knowledge:

 

  1. The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
     
  2. The information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Company.

 

Date: November 20, 2023 /s/ Jonathan Herzog
  Jonathan Herzog
  Chief Executive Officer and
Chief Financial Officer
(Principal Executive Officer and
Principal Financial Officer)
v3.23.3
Cover - shares
3 Months Ended
Sep. 30, 2023
Nov. 05, 2023
Cover [Abstract]    
Document Type 10-Q  
Amendment Flag false  
Document Quarterly Report true  
Document Transition Report false  
Document Period End Date Sep. 30, 2023  
Document Fiscal Period Focus Q1  
Document Fiscal Year Focus 2024  
Current Fiscal Year End Date --06-30  
Entity File Number 000-56381  
Entity Registrant Name OKMIN RESOURCES INC.  
Entity Central Index Key 0001848334  
Entity Tax Identification Number 85-4401166  
Entity Incorporation, State or Country Code NV  
Entity Address, Address Line One 16501 Ventura Boulevard  
Entity Address, Address Line Two Suite 400  
Entity Address, City or Town Encino  
Entity Address, State or Province CA  
Entity Address, Postal Zip Code 91436  
City Area Code (818)  
Local Phone Number 201-3727  
Entity Current Reporting Status Yes  
Entity Interactive Data Current Yes  
Entity Filer Category Non-accelerated Filer  
Entity Small Business true  
Entity Emerging Growth Company false  
Entity Shell Company false  
Entity Common Stock, Shares Outstanding   113,951,875
v3.23.3
CONSOLIDATED BALANCE SHEETS - USD ($)
Sep. 30, 2023
Jun. 30, 2023
Current assets:    
Cash and cash equivalents $ 144,895 $ 214,316
Production revenue receivable 8,724 0
Prepaid expenses 96 96
Total current assets 153,715 214,412
Oil and gas properties, net 543,581 544,271
Black Rock Joint Venture 156,470 157,018
Other assets and restricted cash 76,169 0
Total noncurrent assets 776,220 701,289
TOTAL ASSETS 929,935 915,701
Current liabilities:    
Accounts payable 340 0
Accrued liabilities 155,250 142,125
Total current liabilities 155,590 142,125
Long term liabilities:    
Accrued interest payable 37,174 32,895
Note payable 171,135 171,135
Total long term liabilities 208,309 204,030
Total liabilities 363,899 346,155
Stockholders’ Equity:    
Preferred Stock, $0.0001 par value, 50,000,000 shares authorized, 5,000,000 shares issued and outstanding at September 30, 2023 and June 30, 2023 500 500
Common stock, $0.0001 par value, 750,000,000 shares authorized, 113,951,875 and 113,432,500, respectively, issued and outstanding at September 30, 2023 and June 30, 2022 11,395 11,343
Additional paid-in capital 1,501,280 1,393,007
Accumulated deficit (947,139) (835,304)
Total stockholders’ equity 566,036 569,546
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY $ 929,935 $ 915,701
v3.23.3
CONSOLIDATED BALANCE SHEETS (Parenthetical) - $ / shares
Sep. 30, 2023
Jun. 30, 2023
Statement of Financial Position [Abstract]    
Preferred stock, par value $ 0.0001 $ 0.0001
Preferred stock, shares authorized 50,000,000 50,000,000
Preferred stock, share issued 5,000,000 5,000,000
Preferred stock, share outstanding 5,000,000 5,000,000
Common stock, par value $ 0.0001 $ 0.0001
Common stock, shares authorized 750,000,000 750,000,000
Common stock, shares issued 113,951,875 113,432,500
Common stock, shares outstanding 113,951,875 113,432,500
v3.23.3
CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) - USD ($)
3 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Revenue    
Oil and gas sales $ 22,677 $ 42,232
Cost of revenue 32,247 54,746
Gross profit (9,570) (12,513)
Operating expenses:    
General and administrative expense 104,928 116,667
 Depreciation, depletion and amortization 1,238 0
Total operating expenses 106,166 116,667
(Loss) income from operations (115,736) (129,181)
Other Income    
Interest Income 3,901 0
(Loss) income before taxes (111,835) (129,181)
Provision for income taxes 0 0
Total net (loss) income $ (111,835) $ (129,181)
Net income (loss) per share    
Basic $ (0.00) $ (0.00)
Diluted $ (0.00) $ (0.00)
Weighted average number of shares outstanding    
Basic 113,759,443 100,572,011
Diluted 170,656,308 158,272,011
v3.23.3
STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (Unaudited) - USD ($)
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Jun. 30, 2022 $ 500 $ 10,043 $ 907,707 $ (306,290) $ 611,960
Beginning balance, shares at Jun. 30, 2022 5,000,000 100,430,000      
Shares issued for cash $ 638 254,362 255,000
Shares issued for cash, shares   6,375,000      
Shares issued for services $ 31 12,569 12,600
Shares issued for services, shares   315,000      
Net loss (129,181) (129,181)
Ending balance, value at Sep. 30, 2022 $ 500 $ 10,712 1,174,638 (435,471) 750,379
Ending balance, shares at Sep. 30, 2022 5,000,000 107,120,000      
Shares issued for cash $ 366 146,134 146,500
Shares issued for cash, shares   3,662,500      
Shares issued for services $ 266 72,234 72,500
Shares issued for services, shares   2,650,000      
Net loss (399,833) (399,833)
Ending balance, value at Jun. 30, 2023 $ 500 $ 11,344 1,393,006 (835,304) 569,546
Ending balance, shares at Jun. 30, 2023 5,000,000 113,432,500      
Shares issued for services $ 51 108,274 108,325
Shares issued for services, shares   519,375      
Net loss (111,835) (111,835)
Ending balance, value at Sep. 30, 2023 $ 500 $ 11,395 $ 1,501,280 $ (947,139) $ 566,036
Ending balance, shares at Sep. 30, 2023 5,000,000 113,951,875      
v3.23.3
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
3 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Cash Flows from Operating Activities    
Net (loss) $ (111,835) $ (129,181)
Adjustments to reconcile net loss to net cash from operations:    
Depreciation and Amortization 1,238 0
Accrued Product Sale (O&G) 0 (6,818)
Deferred Expense (75,912) 0
Production revenue receivable (8,724) (24,170)
Accounts receivable related party (258)  
Accounts payable and accrued liabilities 17,745 38,991
Net cash from operating activities (177,746) (120,542)
Cash Flows from Investing Activities    
Investment in Oil and Gas Properties 0 (10,689)
Net cash from investing activities 0 (10,689)
Cash Flows from Financing Activities    
Note Payable 0 (13,125)
Issuance of Common Stock 108,325 267,600
Common Stock Issuable 0 75,000
Net cash from financing activities 108,325 329,475
Net change in cash (69,421) 198,244
Cash - beginning of period 214,316 214,307
Cash - end of period $ 144,895 $ 412,551
v3.23.3
ORGANIZATION AND NATURE OF OPERATIONS
3 Months Ended
Sep. 30, 2023
Accounting Policies [Abstract]  
ORGANIZATION AND NATURE OF OPERATIONS

1.       ORGANIZATION AND NATURE OF OPERATIONS

 

Business description

 

Okmin Resources, Inc. (collectively with its subsidiaries, “Okmin” or the “Company”) was incorporated in Nevada in December 2020 to engage in the business of the acquisition, exploration and development of oil and gas properties, mineral rights, and other natural resource assets.

 

As a development-stage company, Okmin has been focused on the acquisition and development of domestic oil and gas fields, and investing in lower profile rework and recompletion opportunities with lower entry costs. The Company's initial projects are located in Oklahoma and Kansas. 

 

The Company has two wholly owned subsidiaries that conduct oil and gas activities: Okmin Operations, LLC, organized on May 25, 2021 in the State of Kansas, and Okmin Energy LLC, organized on November 21, 2021 in the State of Oklahoma.

 

The Company has an interest in four separate projects:

 

  1) The Blackrock Joint Venture encompassing 15 oil and gas leases in Oklahoma;
  2) A 72.5% Net Revenue Interest in the Vitt oil lease located in Neosho County, Kansas;
  3) A 50% Joint Venture interest in West Sheppard Pool, a natural gas project in North East Oklahoma; and
  4) A 50% Joint Venture interest in Pushmataha, a natural gas project in Southeast Oklahoma.

 

The Company has not conducted any reserve evaluations or calculations, and there are currently no proven reserves on any of the Company’s properties.

 

The Company’s activities are subject to significant risks and uncertainties, including failing to secure additional funding to advance the Company’s current plan to rework and possibly develop its existing projects and to identify and acquire new projects.

 

The Company’s fiscal year end is June 30.

 

Basis of Presentation

 

The accompanying interim condensed consolidated unaudited financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America and the rules and regulations of the Securities and Exchange Commission (“SEC”) for interim financial information. Accordingly, they do not include all the information necessary for a comprehensive presentation of financial position and results of operations.

 

The Company maintains its accounts on the accrual method of accounting in accordance with accounting principles generally accepted in the United States of America (“GAAP”). Accounting principles followed and the methods of applying those principles, which materially affect the determination of financial position, results of operations and cash flows are summarized below.

 

The financial statements are presented on a consolidated basis and include all of the accounts of Okmin and its subsidiaries. All significant intercompany balances and transactions have been eliminated. The results for the interim period are not necessarily indicative of the results to be expected for the year. Certain information and footnote disclosures normally included in the annual consolidated financial statements prepared in accordance with GAAP have been condensed or omitted. These unaudited condensed consolidated financial statements should be read in conjunction with the Company’s audited consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended June 30, 2023, filed with the Securities and Exchange Commission on September 28, 2023.

 

Going concern

 

The Company currently has limited operations. These unaudited consolidated financial statements have been prepared on a going concern basis, which contemplates the realization of assets and settlement of liabilities and commitments in the normal course of business.

 

As reflected in the accompanying unaudited condensed financial statements, the Company had a net loss of $111,835 for the three months ended September 30, 2023 and an accumulated deficit of $947,139 as of September 30, 2023. These factors, among others, raise doubt about the Company’s ability to continue as a going concern.

 

The Company had a working capital deficit of $1,875 as at September 30, 2023 and management believes that the Company will require additional working capital for the remainder of the 2024 fiscal year. For the 2024 fiscal year which started in July, the Company anticipates cash needs of a minimum of $600,000, of which approximately $300,000 is for general corporate overhead and $300,000 for continued work on oil and gas properties. The Company anticipates receiving limited revenue from oil and gas sales and intends to obtain the remaining capital through private sales of securities.

 

The Company’s future success is dependent upon its ability to achieve profitable operations, generate cash from operating activities and obtaining additional financing. If such additional financing is not available on terms acceptable to us or at all, then we may need to curtail our operations and/or take additional measures to conserve and manage our liquidity and capital resources, any of which would have a material adverse effect on our financial position, results of operations, and our ability to continue as a going concern. The condensed financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern.

 

The accompanying unaudited condensed consolidated financial statements do not include any adjustments related to the recoverability or classification of asset-carrying amounts or the amounts and classification of liabilities that may result should the Company be unable to continue as a going concern.

  

v3.23.3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
3 Months Ended
Sep. 30, 2023
Accounting Policies [Abstract]  
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

2.        SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Use of Estimates

 

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and certain assumptions that affect the amounts reported in these consolidated financial statements and accompanying notes. Actual results could differ from these estimates.

 

Cash and cash Equivalents

 

The Company considers all highly liquid temporary cash investments with an original maturity of three months or less to be cash equivalents. At September 30, 2023 and June 30, 2023, the Company cash equivalents totaled $144,895 and $214,316 respectively.

 

Revenue recognition

 

The Company recognizes oil and gas revenues when production is sold at a fixed or determinable price, persuasive evidence of an arrangement exists, delivery has occurred and title has transferred, and collectability is reasonably assured.

 

Oil and gas properties

 

The Company uses the full cost method of accounting for exploration and development activities as defined by the SEC. Under this method of accounting, the costs of unsuccessful, as well as successful, exploration and development activities are capitalized as properties and equipment. This includes any internal costs that are directly related to property acquisition, exploration and development activities but does not include any costs related to production, general corporate overhead or similar activities. Gain or loss on the sale or other disposition of oil and gas properties is not recognized unless the gain or loss would significantly alter the relationship between capitalized costs and proved reserves.

 

Oil and gas properties include costs that are excluded from costs being depleted or amortized. Oil and natural gas property costs excluded represent investments in unevaluated properties and include non-producing leasehold, geological, and geophysical costs associated with leasehold or drilling interests and exploration drilling costs. The Company allocates a portion of its acquisition costs to unevaluated properties based on relative value. Costs are transferred to the full cost pool as the properties are evaluated over the life of the reservoir. Unevaluated properties are reviewed for impairment annually and are determined through an evaluation considering, among other factors, seismic data, requirements to relinquish acreage, drilling results, remaining time in the commitment period, remaining capital plan, and political, economic, and market conditions.

 

Gains and losses on the sale of oil and gas properties are not generally reflected in income unless the gain or loss would significantly alter the relationship between capitalized costs and proved reserves. Sales of less than 100% of the Company’s interest in the oil and gas property are treated as a reduction of the capital cost of the field, with no gain or loss recognized, as long as doing so does not significantly affect the unit-of-production depletion rate. Costs of retired equipment, net of salvage value, are usually charged to accumulated depreciation.

 

Depreciation, depletion, and amortization

 

The depreciable base for oil and natural gas properties includes the sum of all capitalized costs net of accumulated depreciation, depletion, and amortization (“DD&A”), estimated future development costs and asset retirement costs not included in oil and natural gas properties, less costs excluded from amortization. The depreciable base of oil and natural gas properties is amortized on a unit-of-production method.

 

Asset retirement obligations

 

The fair value of a liability for an asset’s retirement obligation (“ARO”) is recognized in the period in which it is incurred if a reasonable estimate of fair value can be made, with the corresponding charge capitalized as part of the carrying amount of the related long-lived asset. The liability is accreted to its then-present value each subsequent period, and the capitalized cost is depleted over the useful life of the related asset. Abandonment costs incurred are recorded as a reduction of the ARO liability.

 

Inherent in the fair value calculation of an ARO are numerous assumptions and judgments including the ultimate settlement amounts, inflation factors, credit adjusted discount rates, timing of settlement, and changes in the legal, regulatory, environmental, and political environments. To the extent future revisions to these assumptions impact the fair value of the existing ARO liability, a corresponding adjustment is made to the oil and gas property balance. Settlements greater than or less than amounts accrued as ARO are recorded as a gain or loss upon settlement.

 

v3.23.3
OIL AND GAS PROPERTIES
3 Months Ended
Sep. 30, 2023
Extractive Industries [Abstract]  
OIL AND GAS PROPERTIES

3.        OIL AND GAS PROPERTIES

 

Blackrock Joint Venture - Oklahoma

 

In February 2021, Okmin entered into a Joint Venture Agreement and Operating Agreement with Blackrock Energy, LLC (“Blackrock”), committing $100,000 in the initial phase to acquire working interests and commence rehabilitation work on a package of ten oil and gas leases located in Okmulgee and Muskogee Counties in Oklahoma. Under the Operating Agreement, Blackrock is the operator of the project. Pursuant to a further agreement entered into on June 10, 2022, Okmin added an additional five oil and gas leases across 739 acres to the Joint Venture with Blackrock, thereby expanding the overall project to fifteen leases covering over 1500 acres. In the three months ended September 30, 2023, lease operating expenses across the extended Joint Venture totaled $13,548. Our share of revenues attributable to the Joint Venture totaled $14,556.

 

Pursuant to the foregoing Joint Venture Agreements, the Company has acquired working interests in the following leases:

 

50% Working Interest

 

  · Chain Lease – 160 Acres in Okmulgee County
  · Burke Lease – 40 Acres in Okmulgee County
  · Preston Lease – 80 Acres in Okmulgee County
  · Goldner Lease – 160 Acres in Okmulgee County
  · Peavler Lease – 80 Acres in Okmulgee County
  · Anthony Lease – 70 Acres in Muskogee County
  · Calley Lease – 40 Acres in Okmulgee County
  · Abbey Lease – 40 Acres in Okmulgee County
  · Duffy Lease – 40 Acres in Okmulgee County
  · Shanks Lease – 160 Acres in Okmulgee County
  · Waldrip Lease – 80 Acres in Okmulgee County
  · Circle V Lease – 236 Acres in Okmulgee County
  · Hessom Lease – 183 Acres in Okmulgee County
  · Chastain Lease – 80 Acres in Okmulgee County

 

25% Working Interest

 

  · Hollingsworth Lease – 80 Acres in Okmulgee County

 

There are no proven reserves of any classification in the Blackrock Joint Venture leases.

 

Vitt Project – Kansas

 

In July 2021, the Company through its wholly owned Kansas subsidiary, Okmin Operations, LLC, entered into an agreement to acquire a 72.5% Net Revenue Interest in the Vitt Lease located in Neosho County, Kansas. Okmin Operations, LLC acquired the lease with a cash payment of $25,000 together with a commitment to make additional expenditures, initially of at least $50,000 to rework the wells on the lease. The lease covers 160 acres and includes eleven existing oil and gas wells, of which two sit idle requiring equipment and four water injection wells. As of our last fiscal year end on June 30, 2023, additional expenditures beyond the purchase totaled approximately $101,000. During the three months ended September 30, 2023, the Company’s expenditures at the Vitt Lease totaled $5,200. For the three months ended September 30, 2023, the Company received $1,972 in revenues from the project compared to revenues for the three months ending September 30, 2022 of $2,317.

 

West Sheppard Pool Field in North East Oklahoma

 

In August 2021, the Company entered into an option agreement with Blackrock to acquire a 50% joint venture interest in the West Sheppard Pool Field, a series of leases totaling 1,930 acres located in Okmulgee County, Oklahoma. In November 2021, the Company exercised its option and entered into a definitive joint venture and operating agreement with Blackrock at a cost of $150,000 in cash. In the three months ended September 30, 2023, the Company’s commitments and expenditures at West Sheppard Pool were $7,094.

 

During the quarter ended September 30, 2023, gas sales continued to be suspended on the property due the failure of equipment owned by the gas pipeline company at its compressor station. In order to replace the failed equipment, the gas pipeline company is requiring additional gas throughput to justify the investment. As a result of this, in the three months ended September 30, 2023 the Company recorded no revenues from the project compared to revenues for the three months ending September 30, 2022 of $1,948.

 

The 26 existing wells on the leases range from 850 feet to 1950 feet in depth with gas production from several zones as their main objective. Prior to the suspension of activities following a compressor outage, only 6 of the 26 wells on the property were selling into the pipeline and subsequently an additional 4 wells were connected in late 2022, so in total there are now 10 of the 26 wells at West Sheppard Pool connected, which will be ready to sell gas once there is a resolution to the pipeline issue.

 

Pushmataha in South East Oklahoma

 

In December 2021, the Company exercised its option and entered into definitive agreements with Blackrock to acquire a 50% joint venture interest in the Pushmataha Gas Field, comprising 6 leases covering an area of 3,840 acres located in Pushmataha County, Oklahoma. In connection with the acquisition, the Company expended $252,526.

 

In the three months ended September 30, 2023, the Company’s lease operating expenditures on the project were $3,673 with additional gas fees, transportation and taxes aggregating $2,713. For the three months ended September 30, 2023 the Company recorded $6,149 in revenues from the project compared to revenues for the three months ending September 30, 2022 of $15,990.

 

For the three months ended September 30, 2023, the Company had production revenues of $22,677. Our cost of revenue, consisting of lease operating expenses and production and excise taxes was $32,247 plus depreciation expense of $1,238, reflecting the fact that production costs continue to be higher during the reworking phases of the projects as these are older leases that require rehabilitation and ongoing reworks to re-establish production activity.

 

The Company’s work program will require further additional lease operating expenditures that are likely to exceed production revenues for the foreseeable future, as it seeks to improve infrastructure on the leases and optimize the production potential of the existing oil and gas wells on site. 

                            
   Oil   Natural Gas     
   Production   Avg. Cost   Avg. Sales Price   Production   Avg. Cost   Avg. Sales Price   Total Revenue 
Project  (BBLS)   ($)   ($)   (MCF)   ($)   ($)   ($) 
                             
Black Rock JV   200    62    72.31    375          0.21    14,556 
                                    
Pushmataha                     2,845    1    2.16    6,149 
                                    
West Sheppard                           34             
                                    
Vitt Lease   26.4    197    74.71                      1,972 

 

Subject to the Company being able to secure adequate additional financing, Okmin may also acquire the rights to and participate in drilling and/or other mining operations. The Company will evaluate exploration and mining opportunities and other strategic corporate opportunities as they become available from time to time.

 

There are no proven reserves of any classification in any of the projects listed above.

 

v3.23.3
STOCKHOLDERS’ EQUITY
3 Months Ended
Sep. 30, 2023
Equity [Abstract]  
STOCKHOLDERS’ EQUITY

4.        STOCKHOLDERS’ EQUITY

 

Preferred stock

 

The Company is authorized to issue 50,000,000 shares of preferred stock with a par value of $0.0001 per share. As of September 30, 2023, the Company had a total of 5,000,000 shares of Series A preferred stock issued and outstanding. Each share of Series A Preferred Stock has voting rights of ten votes per share, though is not entitled to receive dividends. Additionally, each share of Series A preferred shares may be converted at $0.01 per preferred share into ten shares of common stock for each share of Series A Preferred Stock. The Series A Preferred Stock upon liquidation, winding-up or dissolution of the Corporation, ranks on a parity, in all respects, with all the Common Stock.

 

Common stock

 

The Company is authorized to issue 750,000,000 shares of common stock with a par value of $0.0001 per share.

As of September 30, 2023, the Company had 113,951,875 shares of its common stock issued and outstanding.

 

In the Company’s efforts to conserve limited liquidity, during the period ended September 30, 2023, the Company issued a total of 519,375 common shares to its consulting geologist and another consultant for services rendered in lieu of cash under the following terms:

 

  · 59,375 shares at a deemed price of $0.12 per share for services valued at $7,125

 

  ·

460,000 shares which vest quarterly, at a deemed price of $0.22 per share. During the three months ended September 30, 2023 we expensed $25,300 in connection with this.

 

 

v3.23.3
NET INCOME PER COMMON SHARE
3 Months Ended
Sep. 30, 2023
Net income (loss) per share  
NET INCOME PER COMMON SHARE

5.        NET INCOME PER COMMON SHARE

 

A reconciliation of the components of basic and diluted net income per common share for the three months ended September 30, 2023 is presented below:

            
   Three Months Ended September 30, 2023 
   Net Loss   Weighted Average Shares   Per Share 
             
Basic Earnings per Share:               
                
Net loss attributable to common stock basic  $(111,835)   113,759,443   $(0.00)
Net loss attributable to common stock fully diluted  $(111,835)   170,656,308   $(0.00)

 

   Three Months Ended September 30, 2022 
   Net Loss   Weighted Average Shares   Per Share 
             
Basic Earnings per Share:               
                
Net loss attributable to common stock basic  $(129,181)   100,572,011   $(0.00)
Net loss attributable to common stock fully diluted  $(129,181)   158,272,011   $(0.00)

 

The numerator for basic earnings per share is net income attributable to common stockholders. The numerator for diluted earnings per share is net income available to common stockholders.

 

v3.23.3
INCOME TAXES
3 Months Ended
Sep. 30, 2023
Income Tax Disclosure [Abstract]  
INCOME TAXES

6.        INCOME TAXES

 

Net operating loss carry forwards of approximately $947,139 at September 30, 2023 are available to offset future taxable income. This results in a net deferred tax asset, assuming an effective tax rate of 21% of approximately $198,899 at September 30, 2023.

 

v3.23.3
CONVERTIBLE LOAN
3 Months Ended
Sep. 30, 2023
Debt Disclosure [Abstract]  
CONVERTIBLE LOAN

7.        CONVERTIBLE LOAN

 

In November 2021, the Company entered into a convertible loan agreement with an accredited investor (the “Investor”) pursuant to which the Company raised $231,000 in financing. The note has a 10% annual interest rate, with repayments of a minimum of $3,500 per month commencing as of May 2022 and any open balance is convertible at the Investor’s discretion into shares of the Company’s common stock at $0.03 per share with warrant coverage at the same price on the basis of one warrant per every three shares issued under the loan. As of September 30, 2023, the Company had an outstanding balance of $171,135 and accrued interest of $37,174 payable on the convertible loan. The principal amount of the loan is secured by a lien on the Vitt Lease. In the related security agreement, the Company has agreed to remit the first $125,000 in net revenue received from its interest in the Pushmataha Gas Field toward the payment and performance of the note.

 

On January 3, 2023, the convertible loan agreement was amended to limit the Investor’s ability to convert the loan to only that portion of the outstanding loan amount that would result in the Investor being the beneficial owner of not more than 9.99% of the Company’s class of common stock. In the quarter ended September 30, 2023, the Company, in agreement with the Investor, temporarily suspended monthly repayments. The loan continued to accrue interest during this period. 

 

v3.23.3
SUBSEQUENT EVENTS
3 Months Ended
Sep. 30, 2023
Subsequent Events [Abstract]  
SUBSEQUENT EVENTS

8.        SUBSEQUENT EVENTS

 

On October 1, 2023, the Company established an Advisory Board to include seasoned professionals and industry experts to assist in the development of the Company.

 

On October 1, 2023, the Company entered into an Advisory Board Member Agreement with Dr. John N. O’Brien pursuant to which Dr. O’Brien was appointed by the Company as Senior Advisory Board Member to its Board of Advisors. In consideration of Dr. O’Brien’s appointment to the Company’s Board of Advisors, the Company agreed to issue to Dr. O’Brien an aggregate of 200,000 restricted shares of its common stock.

 

The Company evaluates events that occur after the period’s end date through the date the financial statements are available to be issued. No other matters were identified affecting the accompanying financial statements and related disclosures.

 

v3.23.3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies)
3 Months Ended
Sep. 30, 2023
Accounting Policies [Abstract]  
Use of Estimates

Use of Estimates

 

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and certain assumptions that affect the amounts reported in these consolidated financial statements and accompanying notes. Actual results could differ from these estimates.

 

Cash and cash Equivalents

Cash and cash Equivalents

 

The Company considers all highly liquid temporary cash investments with an original maturity of three months or less to be cash equivalents. At September 30, 2023 and June 30, 2023, the Company cash equivalents totaled $144,895 and $214,316 respectively.

 

Revenue recognition

Revenue recognition

 

The Company recognizes oil and gas revenues when production is sold at a fixed or determinable price, persuasive evidence of an arrangement exists, delivery has occurred and title has transferred, and collectability is reasonably assured.

 

Oil and gas properties

Oil and gas properties

 

The Company uses the full cost method of accounting for exploration and development activities as defined by the SEC. Under this method of accounting, the costs of unsuccessful, as well as successful, exploration and development activities are capitalized as properties and equipment. This includes any internal costs that are directly related to property acquisition, exploration and development activities but does not include any costs related to production, general corporate overhead or similar activities. Gain or loss on the sale or other disposition of oil and gas properties is not recognized unless the gain or loss would significantly alter the relationship between capitalized costs and proved reserves.

 

Oil and gas properties include costs that are excluded from costs being depleted or amortized. Oil and natural gas property costs excluded represent investments in unevaluated properties and include non-producing leasehold, geological, and geophysical costs associated with leasehold or drilling interests and exploration drilling costs. The Company allocates a portion of its acquisition costs to unevaluated properties based on relative value. Costs are transferred to the full cost pool as the properties are evaluated over the life of the reservoir. Unevaluated properties are reviewed for impairment annually and are determined through an evaluation considering, among other factors, seismic data, requirements to relinquish acreage, drilling results, remaining time in the commitment period, remaining capital plan, and political, economic, and market conditions.

 

Gains and losses on the sale of oil and gas properties are not generally reflected in income unless the gain or loss would significantly alter the relationship between capitalized costs and proved reserves. Sales of less than 100% of the Company’s interest in the oil and gas property are treated as a reduction of the capital cost of the field, with no gain or loss recognized, as long as doing so does not significantly affect the unit-of-production depletion rate. Costs of retired equipment, net of salvage value, are usually charged to accumulated depreciation.

 

Depreciation, depletion, and amortization

Depreciation, depletion, and amortization

 

The depreciable base for oil and natural gas properties includes the sum of all capitalized costs net of accumulated depreciation, depletion, and amortization (“DD&A”), estimated future development costs and asset retirement costs not included in oil and natural gas properties, less costs excluded from amortization. The depreciable base of oil and natural gas properties is amortized on a unit-of-production method.

 

Asset retirement obligations

Asset retirement obligations

 

The fair value of a liability for an asset’s retirement obligation (“ARO”) is recognized in the period in which it is incurred if a reasonable estimate of fair value can be made, with the corresponding charge capitalized as part of the carrying amount of the related long-lived asset. The liability is accreted to its then-present value each subsequent period, and the capitalized cost is depleted over the useful life of the related asset. Abandonment costs incurred are recorded as a reduction of the ARO liability.

 

Inherent in the fair value calculation of an ARO are numerous assumptions and judgments including the ultimate settlement amounts, inflation factors, credit adjusted discount rates, timing of settlement, and changes in the legal, regulatory, environmental, and political environments. To the extent future revisions to these assumptions impact the fair value of the existing ARO liability, a corresponding adjustment is made to the oil and gas property balance. Settlements greater than or less than amounts accrued as ARO are recorded as a gain or loss upon settlement.

 

v3.23.3
OIL AND GAS PROPERTIES (Tables)
3 Months Ended
Sep. 30, 2023
Extractive Industries [Abstract]  
Schedule of oil and gas properties
                            
   Oil   Natural Gas     
   Production   Avg. Cost   Avg. Sales Price   Production   Avg. Cost   Avg. Sales Price   Total Revenue 
Project  (BBLS)   ($)   ($)   (MCF)   ($)   ($)   ($) 
                             
Black Rock JV   200    62    72.31    375          0.21    14,556 
                                    
Pushmataha                     2,845    1    2.16    6,149 
                                    
West Sheppard                           34             
                                    
Vitt Lease   26.4    197    74.71                      1,972 
v3.23.3
NET INCOME PER COMMON SHARE (Tables)
3 Months Ended
Sep. 30, 2023
Net income (loss) per share  
Schedule of basic and diluted net income per common share
            
   Three Months Ended September 30, 2023 
   Net Loss   Weighted Average Shares   Per Share 
             
Basic Earnings per Share:               
                
Net loss attributable to common stock basic  $(111,835)   113,759,443   $(0.00)
Net loss attributable to common stock fully diluted  $(111,835)   170,656,308   $(0.00)

 

   Three Months Ended September 30, 2022 
   Net Loss   Weighted Average Shares   Per Share 
             
Basic Earnings per Share:               
                
Net loss attributable to common stock basic  $(129,181)   100,572,011   $(0.00)
Net loss attributable to common stock fully diluted  $(129,181)   158,272,011   $(0.00)
v3.23.3
ORGANIZATION AND NATURE OF OPERATIONS (Details Narrative) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Jun. 30, 2023
Accounting Policies [Abstract]      
Net loss $ 111,835 $ 129,181 $ 399,833
Accumulated deficit 947,139   $ 835,304
Working capital $ 1,875    
Future need amount, description For the 2024 fiscal year which started in July, the Company anticipates cash needs of a minimum of $600,000, of which approximately $300,000 is for general corporate overhead and $300,000 for continued work on oil and gas properties.    
v3.23.3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details Narrative) - USD ($)
Sep. 30, 2023
Jun. 30, 2023
Accounting Policies [Abstract]    
Cash equivalents $ 144,895 $ 214,316
v3.23.3
OIL AND GAS PROPERTIES (Details)
3 Months Ended
Sep. 30, 2023
USD ($)
$ / Mcf
$ / bbl
bbl
Mcf
Sep. 30, 2022
USD ($)
Reserve Quantities [Line Items]    
Total revenue | $ $ 22,677 $ 42,232
Oil B B L S [Member] | Black Rock J V [Member]    
Reserve Quantities [Line Items]    
Production | bbl 200  
Average cost | $ / bbl 62  
Average price | $ / bbl 72.31  
Oil B B L S [Member] | Pushmataha [Member]    
Reserve Quantities [Line Items]    
Production | bbl 0  
Average cost | $ / bbl 0  
Average price | $ / bbl 0  
Oil B B L S [Member] | West Sheppard Pool [Member]    
Reserve Quantities [Line Items]    
Production | bbl 0  
Average cost | $ / bbl 0  
Average price | $ / bbl 0  
Oil B B L S [Member] | Vitt Lease [Member]    
Reserve Quantities [Line Items]    
Production | bbl 26.4  
Average cost | $ / bbl 197  
Average price | $ / bbl 74.71  
Natural Gas M C F [Member] | Black Rock J V [Member]    
Reserve Quantities [Line Items]    
Production | Mcf 375  
Average cost | $ / Mcf 0  
Average price | $ / Mcf 0.21  
Natural Gas M C F [Member] | Pushmataha [Member]    
Reserve Quantities [Line Items]    
Production | Mcf 2,845  
Average cost | $ / Mcf 1  
Average price | $ / Mcf 2.16  
Natural Gas M C F [Member] | West Sheppard Pool [Member]    
Reserve Quantities [Line Items]    
Production | Mcf 0  
Average cost | $ / Mcf 34  
Average price | $ / Mcf 0  
Natural Gas M C F [Member] | Vitt Lease [Member]    
Reserve Quantities [Line Items]    
Production | Mcf 0  
Average cost | $ / Mcf 0  
Average price | $ / Mcf 0  
Oil And Natural Gas Revenue [Member] | Black Rock J V [Member]    
Reserve Quantities [Line Items]    
Total revenue | $ $ 14,556  
Oil And Natural Gas Revenue [Member] | Pushmataha [Member]    
Reserve Quantities [Line Items]    
Total revenue | $ 6,149  
Oil And Natural Gas Revenue [Member] | West Sheppard Pool [Member]    
Reserve Quantities [Line Items]    
Total revenue | $ 0  
Oil And Natural Gas Revenue [Member] | Vitt Lease [Member]    
Reserve Quantities [Line Items]    
Total revenue | $ $ 1,972  
v3.23.3
OIL AND GAS PROPERTIES (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended 12 Months Ended
Dec. 31, 2021
Nov. 30, 2021
Jul. 31, 2021
Feb. 28, 2021
Sep. 30, 2023
Sep. 30, 2022
Jun. 30, 2022
Aug. 31, 2021
Total revenue         $ 22,677 $ 42,232    
Cost of revenue         32,247 54,746    
Depreciation expense         1,238 0    
Vitt Project [Member]                
Working interest     72.50%          
West Sheppard Blackrock [Member] | Option Agreement [Member]                
Working interest               50.00%
Pushmataha Blackrock [Member] | Option Agreement [Member]                
Working interest 50.00%              
Blackrock [Member]                
Investment in working interests       $ 100,000        
Share of expense attributable to the joint venture         13,548      
Total revenue         14,556      
Vitt Project [Member]                
Investment in working interests     $ 50,000       $ 101,000  
Share of expense attributable to the joint venture         5,200      
Total revenue         1,972 2,317    
Investment in working interests     $ 25,000          
West Sheppard Blackrock [Member]                
Investment in working interests   $ 150,000            
Share of expense attributable to the joint venture         7,094      
Total revenue         0 1,948    
Pushmataha Blackrock [Member]                
Investment in working interests $ 252,526              
Total revenue         6,149 $ 15,990    
Pushmataha Blackrock [Member] | Oil and Gas Service [Member]                
Share of expense attributable to the joint venture         3,673      
Pushmataha Blackrock [Member] | Transportation And Taxes [Member]                
Share of expense attributable to the joint venture         $ 2,713      
v3.23.3
STOCKHOLDERS’ EQUITY (Details Narrative) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Jun. 30, 2023
Class of Stock [Line Items]      
Preferred stock, shares authorized 50,000,000   50,000,000
Preferred stock, par value $ 0.0001   $ 0.0001
Preferred stock, share issued 5,000,000   5,000,000
Preferred stock, share outstanding 5,000,000   5,000,000
Voting rights, description Each share of Series A Preferred Stock has voting rights of ten votes per share, though is not entitled to receive dividends.    
Conversion stock, description Additionally, each share of Series A preferred shares may be converted at $0.01 per preferred share into ten shares of common stock for each share of Series A Preferred Stock. The Series A Preferred Stock upon liquidation, winding-up or dissolution of the Corporation, ranks on a parity, in all respects, with all the Common Stock.    
Common stock, shares authorized 750,000,000   750,000,000
Common stock, par value $ 0.0001   $ 0.0001
Common stock, shares issued 113,951,875   113,432,500
Common stock, shares outstanding 113,951,875   113,432,500
Number of shares issued for services, value $ 108,325 $ 12,600 $ 72,500
Consulting Geologist [Member]      
Class of Stock [Line Items]      
Number of shares issued for services, shares 59,375    
Share price $ 0.12    
Number of shares issued for services, value $ 7,125    
Another Consultant [Member]      
Class of Stock [Line Items]      
Number of shares issued for services, shares 460,000    
Share price $ 0.22    
Number of shares issued for services, value $ 25,300    
Common Stock [Member]      
Class of Stock [Line Items]      
Number of shares issued for services, shares 519,375    
v3.23.3
NET INCOME PER COMMON SHARE (Details) - USD ($)
3 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Net income (loss) per share    
Net loss attributable to common stock basic $ (111,835) $ (129,181)
Weighted Average Shares, basic 113,759,443 100,572,011
Basic earnings per share $ (0.00) $ (0.00)
Net loss attributable to common stock fully diluted $ (111,835) $ (129,181)
Weighted Average Shares, diluted 170,656,308 158,272,011
Diluted earnings per share $ (0.00) $ (0.00)
v3.23.3
INCOME TAXES (Details Narrative)
3 Months Ended
Sep. 30, 2023
USD ($)
Income Tax Disclosure [Abstract]  
Net operating loss carry forwards $ 947,139
Effective tax rate 21.00%
Net deferred tax asset $ 198,899
v3.23.3
CONVERTIBLE LOAN (Details Narrative) - Convertible Note Agreement [Member] - USD ($)
1 Months Ended 3 Months Ended
Jan. 03, 2023
Nov. 30, 2021
Sep. 30, 2023
Offsetting Assets [Line Items]      
Debt amount   $ 231,000  
Interest rate   10.00%  
Repayments of debt   $ 3,500  
Price per share   $ 0.03  
Convertible notes payable     $ 171,135
Interest payable, current     37,174
Net revenue received     $ 125,000
Interest rate 9.99%    
v3.23.3
SUBSEQUENT EVENTS (Details Narrative) - Common Stock [Member] - shares
3 Months Ended
Oct. 02, 2023
Sep. 30, 2023
Subsequent Event [Line Items]    
Number of shares issued for services, shares   519,375
Subsequent Event [Member] | Dr O Brien [Member]    
Subsequent Event [Line Items]    
Number of shares issued for services, shares 200,000  

Okmin Resources (QB) (USOTC:OKMN)
과거 데이터 주식 차트
부터 11월(11) 2024 으로 12월(12) 2024 Okmin Resources (QB) 차트를 더 보려면 여기를 클릭.
Okmin Resources (QB) (USOTC:OKMN)
과거 데이터 주식 차트
부터 12월(12) 2023 으로 12월(12) 2024 Okmin Resources (QB) 차트를 더 보려면 여기를 클릭.