UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

Form 10-Q

 

(Mark One)

 QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

FOR THE QUARTERLY PERIOD ENDED: September 30, 2023

 

 TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from __________ to __________

 

Commission File Number: 333-147980

  

ORIGINCLEAR, INC.

(Exact name of registrant as specified in its charter)

 

Nevada   26-0287664
(State or other jurisdiction of 
incorporation or organization)
  (I.R.S. Employer 
Identification No.)

 

13575 58th Street North

Suite 200

ClearwaterFL 33760

(Address of principal executive offices, Zip Code)

 

(727) 440-4603

(Registrant’s telephone number, including area code)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class   Ticker symbol(s)   Name of each exchange on which registered
N/A   N/A   N/A

 

Indicate by check mark whether the registrant (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer Accelerated filer
Non-accelerated filer Smaller reporting company
  Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐ 

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No 

 

As of December 7, 2023, there were 1,398,703,066 shares of common stock, par value $0.0001 per share, issued and outstanding.

 

 

 

 

 

  

TABLE OF CONTENTS

 

    Page
PART I    
     
Item 1. Financial Statements. 1
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations. 33
Item 3. Quantitative and Qualitative Disclosures About Market Risk. 48
Item 4. Controls and Procedures. 48
     
PART II  
     
Item 1. Legal Proceedings. 49
Item 1A. Risk Factors. 49
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds. 49
Item 3. Defaults Upon Senior Securities. 49
Item 4. Mine Safety Disclosures. 49
Item 5. Other Information. 49
Item 6. Exhibits. 49
    50
SIGNATURES  

  

 i

 

 

PART I - FINANCIAL INFORMATION

 

ORIGINCLEAR, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS 

 

   September 30, 2023   December 31, 2022 
    (Unaudited)      
ASSETS          
           
CURRENT ASSETS          
Cash  $1,153,181   $1,354,814 
Contracts receivable, net allowance of $0 and $17,315, respectively   1,478,505    2,479,123 
Fair value investment in securities   22,604    27,125 
Contract assets   908,327    1,479,491 
Prepaid expenses   10,175    25,000 
           
TOTAL CURRENT ASSETS   3,572,792    5,365,553 
           
NET PROPERTY AND EQUIPMENT   154,058    177,069 
           
OTHER ASSETS          
Long term assets held for sale   
-  
    400,000 
Note receivable on sale of asset   132,000    
-  
 
SPAC Class B common shares purchase cost   400,000    400,000 
Fair value investment-securities   3,200    2,400 
Trademark   4,467    4,467 
           
TOTAL OTHER ASSETS   539,667    806,867 
           
TOTAL ASSETS  $4,266,517   $6,349,489 
           
           
LIABILITIES AND SHAREHOLDERS’ DEFICIT          
           
Current Liabilities          
Accounts payable and other payable  $1,601,904   $3,784,747 
Accrued expenses   2,349,803    1,633,904 
Cumulative preferred stock dividends payable   436,456    415,597 
Contract liabilities   1,271,095    932,458 
Tax liability 83(b)   13,600    15,600 
Customer deposit   146,453    146,453 
Warranty reserve   20,000    20,000 
Line of credit   139,879    
-  
 
Loan payable, merchant cash advance   30,646    30,646 
Loans payable, SBA   147,871    149,790 
Derivative liabilities   10,817,590    9,578,904 
Series F 8% Preferred Stock, 60 and 60 shares issued and outstanding, respectively,          
redeemable value of $60,000 and $60,000 respectively   60,000    60,000 
Series G 8% Preferred Stock, 25 and 25 shares issued and outstanding, respectively,          
redeemable value of $25,000 and $25,000, respectively   25,000    25,000 
Series I 8% Preferred Stock, 25 and 25 shares issued and outstanding, respectively,          
redeemable value of $25,000 and $25,000, respectively   25,000    25,000 
Series K 8% Preferred Stock, 307.15 and 407.15 shares issued and outstanding,          
respectively, redeemable value of $307,150 and $407,150, respectively   307,150    407,150 
Convertible secured promissory note (Note 5)   15,772,089    1,347,500 
Convertible promissory notes, net of discount of $0 and $0, respectively (Note 5)   2,472,945    1,037,983 
           
Total Current Liabilities   35,637,481    19,610,732 
           
Long Term Liabilities          
Convertible promissory notes, net of discount of $0 and $0, respectively   144,747    1,888,772 
           
Total Long Term Liabilities   144,747    1,888,772 
           
Total Liabilities   35,782,228    21,499,504 
           
           
COMMITMENTS AND CONTINGENCIES (See Note 13)   
 
    
 
 
           
Series J Convertible Preferred Stock, 210 and 210 shares issued and outstanding, respectively, redeemable value of $210,000 and $210,000, respectively   210,000    210,000 
Series L Convertible Preferred Stock, 320,495 and 320,495 shares issued and outstanding, respectively redeemable value of $320,495 and $320,495, respectively   320,495    320,495 
Series M Preferred Stock, 40,300 and 40,300 shares issued and outstanding, respectively, redeemable value of $1,007,500 and $1,007,500, respectively   1,007,500    1,007,500 
Series O 8% Convertible Preferred Stock, 190 and 230 shares issued and outstanding, respectively, redeemable value of $190,000 and $230,000, respectively   190,000    230,000 
Series P Convertible Preferred Stock, 30 and 30 shares issued and outstanding, respectively redeemable value of $30,000 and $30,000, respectively   30,000    30,000 
Series Q 12% Convertible Preferred Stock, 420 and 615 shares issued and outstanding, respectively, redeemable value of $420,000 and $615,000, respectively   420,000    615,000 
Series R 12% Convertible Preferred Stock, 1,808 and 2,828 shares issued and outstanding, respectively, redeemable value of $1,808,000 and $2,828,000, respectively   1,808,000    2,828,000 
Series S 12% Convertible Preferred Stock, 120 and 170 shares issued and outstanding, respectively, redeemable value of $120,000 and $170,000, respectively   120,000    170,000 
Series U Convertible Preferred Stock, 270 and 385 shares issued and outstanding, respectively, redeemable value of $270,000 and $385,000, respectively   270,000    385,000 
Series W 12% Convertible Preferred Stock, 911.5 and 819.5 shares issued and outstanding, respectively, redeemable value of $911,500 and $819,500, respectively
   911,500    819,500 
Series X Convertible Preferred Stock, 0 and 250 shares issued and outstanding, respectively, redeemable value of $0 and $250,000, respectively   
-  
    250,000 
Series Y Convertible Preferred Stock, 24.58 and 37.51 shares issued and outstanding, respectively, redeemable value of $2,457,577and $3,751,277, respectively
   2,457,577    3,751,277 
Series Z Convertible Preferred Stock, 0 and 250 shares issued and outstanding, respectively, redeemable value of $0 and $250,000, respectively   
-  
    250,000 
    7,745,072    10,866,772 
           
SHAREHOLDERS’ DEFICIT          

Preferred stock, $0.0001 par value, 600,000,000 shares authorized 0 and 1,475 shares of Series A issued and outstanding, respectively 

   
-
    
-
 
0 and 0 shares of Series B issued and outstanding, respectively   -    - 
1,000 and 1,001,000 shares of Series C issued and outstanding, respectively   -    - 
31,500,000 and 31,500,000 shares of Series D-1 issued and outstanding, respectively   3,150    3,150 
Subscription payable for purchase of equipment   100,000    100,000 
Preferred treasury stock, 1,000 and 1,000 shares outstanding, respectively   
-  
    
-  
 
Common stock, $0.0001 par value, 19,000,000,000 shares authorized 1,318,066,996 and 1,013,369,185 equity shares issued and outstanding, respectively   131,808    101,337 
Additional paid in capital - Common stock   87,651,798    82,745,503 
Accumulated other comprehensive gain/(loss)   (132)   (132)
Accumulated deficit   (127,147,407)   (108,966,645)
           
TOTAL SHAREHOLDERS’ DEFICIT   (39,260,783)   (26,016,787)
           
TOTAL LIABILITIES AND SHAREHOLDERS’ DEFICIT  $4,266,517   $6,349,489 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements

 

1

 

 

ORIGINCLEAR, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2023 AND 2022

(Unaudited)

  

   Three Months Ended   Nine Months Ended 
   September 30, 2023   September 30, 2022   September 30, 2023   September 30, 2022 
                 
Sales  $1,363,840   $3,366,061   $5,200,918   $7,768,133 
                     
Cost of Goods Sold   1,135,541    2,542,887    4,646,349    6,484,235 
                     
Gross Profit   228,299    823,174    554,569    1,283,898 
                     
Operating Expenses                    
Selling and marketing expenses   470,566    712,420    1,915,809    1,825,170 
General and administrative expenses   904,223    1,085,044    3,008,988    2,900,203 
Depreciation and amortization expense   7,579    10,204    23,011    31,446 
                     
Total Operating Expenses   1,382,368    1,807,668    4,947,808    4,756,819 
                     
Loss from Operations   (1,154,069)   (984,494)   (4,393,239)   (3,472,921)
                     
OTHER INCOME (EXPENSE)                    
Other income   569    
-  
    127,448    
-  
 
Impairment of receivable from SPAC   (610,000)   
-  
    (3,260,985)   
-  
 
Gain on write off of loans payable   218,064    
-  
    218,064    75,000 
Unrealized gain (loss) on investment securities   800    (24,604)   (3,721)   (167,309)
Gain (Loss) on conversion of preferred stock   
-  
    (188,395)   
-  
    (434,380)
Preferred stock incentive compensation   (420,766)   
-  
    (576,617)   
-  
 
Conversion and settlement value added to note purchase agreements   (1,690,500)   
-  
    (7,728,089)   
-  
 
Cash settlement for non-conversion of common stock   -      (13,500)   -      (13,500)
Gain (Loss) on net change in derivative liability and conversion of debt   (4,064,566)   (27,607,804)   (1,238,686)   (29,176,702)
Interest and dividend expense   (574,198)   (233,426)   (1,324,936)   (704,434)
                     
              TOTAL OTHER (EXPENSE) INCOME   (7,140,597)   (28,067,729)   (13,787,523)   (30,421,325)
                     
NET LOSS  $(8,294,666)  $(29,052,223)  $(18,180,762)  $(33,894,246)
                     
BASIC AND DILUTED
  $(0.01)  $(0.04)  $(0.01)  $(0.06)
                     
WEIGHTED-AVERAGE COMMON SHARES OUTSTANDING,                    
BASIC AND DILUTED
   1,301,350,186    775,597,578    1,262,285,766    589,675,480 

  

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements

 

2

 

 

ORIGINCLEAR, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ DEFICIT

FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2023 AND 2022

 

   NINE MONTHS ENDED SEPTEMBER 30, 2022 
                               Accumulated         
   Preferred stock   Mezzanine   Common stock   Additional   Subscription   Other Comprehensive   Accumulated     
   Shares   Amount   Equity   Shares   Amount   Paid-in-Capital   Payable   loss   Deficit   Total 
Balance at December 31, 2021   33,038,213   $3,304   $10,183,092    306,883,932   $30,688   $75,720,147   $100,000   $(132)  $(98,175,924)  $(22,321,917)
Rounding   -      
-  
    5    -      
-  
         
-  
    
-  
    (1)   (1)
Common stock issuance for conversion of debt and accrued interest   -      
-  
    
-  
    39,900,514    3,990    266,556    
-  
    
-  
    
-  
    270,546 
                                                   
Common stock issued at fair value for services   -      
-  
    
 
    41,046,848    4,105    1,050,844    
-  
    
-  
    
-  
    1,054,949 
                                                   
Common stock issued for conversion of Series E Preferred stock   (1,537,213)   (154)   
-  
    76,865    7    147    
-  
    
-  
    
-  
    
-  
 
                                                   
Common stock issued for conversion of Series J Preferred stock   -      
-  
    (5,000)   512,737    51    4,949    
-  
    
-  
    
-  
    5,000 
                                                   
Common stock issued for conversion of Series L Preferred stock   -      
-  
    (284,080)   25,145,849    2,515    281,565    
-  
    
-  
    
-  
    284,080 
                                                   
Common stock issued for conversion of Series O Preferred stock   -      
-  
    (25,000)   1,258,812    126    24,874    
-  
    
-  
    
-  
    25,000 
                                                   
Common stock issued for conversion of Series P Preferred stock   -      
-  
    (27,500)   3,527,317    353    27,147    
-  
    
-  
    
-  
    27,500 
                                                   
Common stock issued for conversion of Series Q Preferred stock   -      
-  
    (100,000)   12,642,226    1,264    98,736    
-  
    
-  
    
-  
    100,000 
                                                   
Common stock issued for conversion of Series R Preferred stock   -      
-  
    (604,267)   44,494,096    4,449    599,818    
-  
    
-  
    
-  
    604,267 
                                                   
Common stock issued for conversion of Series T Preferred stock   -      
-  
    (612,000)   83,105,450    8,311    603,689    
-  
    
-  
    
-  
    612,000 
                                                   
Common stock issued for conversion of Series U Preferred stock   -      
-  
    (581,500)   30,629,247    3,063    578,437    
-  
    
-  
    
-  
    581,500 
                                                   
Common stock issued for conversion of Series W Preferred stock   -      
-  
    (245,000)   21,489,284    2,149    242,851    
-  
    
-  
    
-  
    245,000 
                                                   
Common stock issued for conversion of Series Y Preferred stock   -      
-  
    (1,500,000)   108,238,078    10,824    1,489,176    
-  
    
-  
    
-  
    1,500,000 
                                                   
Common stock issued for conversion Series Q Preferred stock dividends   -      
-  
    
-  
    917,821    92    (92)   
-  
    
-  
    
-  
    
-  
 
                                                   
Common stock issued for make good shares for Series P Preferred stock                  518,232    52    (52)                  -   
                                                   
Common stock issued for make good shares for Series R Preferred stock   -      
-  
    
-  
    1,041,662    104    (104)   
-  
    
-  
    
-  
    
-  
 
                                                   
Common stock issued for conversion settlement   -      
-  
    
-  
    179,090,390    17,909    (17,909)   
-  
    
-  
    
-  
    
-  
 
                                                   
Common stock returned from non conversion   -      
-  
    
-  
    (409,518)   (41)   (10,459)   
-  
    
-  
    
-  
    (10,500)
                                                   
Issuance of Series Y Preferred stock through a private placement   -      
-  
    4,339,277    -      
-  
    
-  
    
-  
    
-  
    
-  
    
-  
 
                                                   
Issuance of Series Z Preferred stock through a private placement   -      
-  
    250,000    -      
-  
    
-  
    
-  
    
-  
    
-  
    
-  
 
                                                   
Exchange of Series F Preferred Stock for Series Q Preferred stock   -      
-  
    200,000    -      
-  
    
-  
    
-  
    
-  
    
-  
    
-  
 
                                                   
Exchange of Series I Preferred Stock for Series W Preferred stock   -      
-  
    210,000    -      
-  
    
-  
    
-  
    
-  
    
-  
    
-  
 
                                                   
Exchange of Series K Preferred Stock for Series W Preferred stock   -      
-  
    85,000    -      
-  
    
-  
    
-  
    
-  
    
-  
    
-  
 
                                                   
Loss on conversion of Preferred Stock   -      
-  
    
-  
    -      
-  
    434,380    
-  
    
-  
    
-  
    434,380 
                                                   
Net Loss   -      
-  
    
-  
    -      
-  
    
-  
    
-  
    
-  
    (33,894,246)   (33,894,246)
                                                   
Balance at September 30, 2022 (unaudited)   31,501,000   $3,150    11,283,027    900,109,842   $90,011   $81,394,700   $100,000   $(132)  $(132,070,171)  $(50,482,442)

 

3

 

 

   NINE MONTHS ENDED SEPTEMBER 30, 2023 
   Preferred stock   Mezzanine   Common stock   Additional   Subscription   Other Comprehensive   Accumulated     
   Shares   Amount   Equity   Shares   Amount   Paid-in-Capital   Payable   loss   Deficit   Total 
                                         
Balance at December 31, 2022   32,502,475    3,150   $10,866,772    1,013,369,185    101,337    82,745,503    100,000    (132)   (108,966,645)   (26,016,787)
                                                   
Common stock issued for cash per equity financing agreement   -      
-  
    
-  
    20,492,456    2,050    139,323    
-  
    
-  
    
-  
    141,373 
                                                   
Common stock issued upon conversion of convertible promissory note   -      
-  
    
-  
    55,788,402    5,579    161,786                   167,365 
                                                   
Common stock issued at fair value for services   -      
-  
    
-  
    62,872,237    6,287    597,291    
-  
    
-  
    
-  
    603,578 
                                                   
Common stock issued for conversion of Series O Preferred stock   -      
-  
    (40,000)   7,722,008    772    39,228    
-  
    
-  
    
-  
    40,000 
                                                   
Common stock issued for conversion of Series Q Preferred stock   -      
-  
    (195,000)   50,340,392    5,034    189,966    
-  
    
-  
    
-  
    195,000 
                                                   
Common stock issued for conversion of Series R Preferred stock   -      
-  
    (920,000)   199,249,857    19,925    900,075    
-  
    
-  
    
-  
    920,000 
                                                   
Common stock issued for conversion of Series S Preferred stock   -      
-  
    (50,000)   8,864,250    886    49,114    
-  
    
-  
    
-  
    50,000 
                                                   
Common stock issued for conversion of Series U Preferred stock   -      
-  
    (115,000)   19,051,616    1,905    113,095    
-  
    
-  
    
-  
    115,000 
                                                   
Common stock issued for conversion of Series W Preferred stock   -      
-  
    (8,000)   2,318,842    232    7,768    
-  
    
-  
    
-  
    8,000 
                                                   
Common stock issued for conversion of Series Y Preferred stock   -      
-  
    (1,810,000)   331,921,683    33,192    1,776,808    
-  
    
-  
    
-  
    1,810,000 
                                                   
Common stock issued for conversion of Series Z Preferred stock   -      
-  
    (250,000)   61,728,395    6,173    243,827    
-  
    
 
    
-  
    250,000 
                                                   
Common stock issued for Series O Preferred stock dividends   -      
-  
    
-  
    677,526    68    (68)   
-  
    
-  
    
-  
    
-  
 
                                                   
Common stock issued for conversion of settlement agreements   -      
-  
    
-  
    269,393,920    26,940    (26,940)   
-  
    
-  
    
-  
    
-  
 
                                                   
Common stock issued for alternative vesting   -      
-  
    
-  
    11,584,932    1,158    (1,158)   
-  
    
-  
    
-  
    
-  
 
                                                   
Redemption of common stock for note purchase agreements   -      
-  
    
-  
    (810,707,922)   (81,070)   81,070    
-  
    
-  
    
-  
    
-  
 
                                                   
Issuance of Series A and B Preferred stock granted to Series Y investors at fair value   545,191    54    
-  
    -      
-  
    576,563    
-  
    
-  
    
-  
    576,617 
                                                   
Issuance of common shares for RegA for cash   -      
-  
    
-  
    12,000    1    59,999    
-  
    
-  
    
-  
    60,000 
                                                   
Cancellation of RegA common and Series A and B Preferred shares   (1,546,666)   (54)   
-  
    (12,000)   
-  
    (113)   
-  
    
-  
    
-  
    (167)
                                                   
Issuance of Series Y Preferred stock through a private placement   -      
-  
    526,300    -      
-  
    
-  
    
-  
    
-  
    
-  
    
-  
 
                                                   
Exchange of Series K for Series W Preferred stock   -      
-  
    100,000    -      
-  
    
-  
    
 
    
-  
    
-  
    
-  
 
                                                   
Exchange of Series R Preferred stock for WODI secured convertible note   -      
-  
    (100,000)   -      
-  
    
-  
    
-  
    
-  
    
-  
    
-  
 
                                                   
Exchange of Series X Preferred stock for WODI secured convertible note   -      
 
    (250,000)   -      
-  
    
-  
    
-  
    
-  
    
-  
    
-  
 
                                                   
Return of investment for Series Y Preferred stock   -      
-  
    (10,000)   -      (1)   1    
-  
    
-  
    
-  
    
-  
 
                                                   
Issuance of 1000:1 split of common stock through a merger with subsidiary   -      
-  
    
-  
    10,000,000    1,000    (1,000)   
-  
    
-  
    
-  
    
-  
 
                                                   
Issuance of common stock to investors after merger   -      
-  
    
-  
    3,399,217    340    (340)   
-  
    
-  
    
-  
    
-  
 
                                                   
Net Loss   -      
-  
    
-  
    -      
-  
    
-  
    
-  
    
-  
    (18,180,762)   (18,180,762)
                                                   
Balance at September 30, 2023 (unaudited)   31,501,000   $3,150   $7,745,072    1,318,066,996   $131,808   $87,651,798   $100,000   $(132)  $(127,147,407)  $(39,260,783)

  

The accompany notes are an integral part of these unaudited condensed consolidated financial statements

 

4

 

 

ORIGINCLEAR, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2023 AND 2022

(Unaudited)

 

   Nine Months Ended 
   September 30, 2023   September 30, 2022 
CASH FLOWS FROM OPERATING ACTIVITIES:          
Net Income (loss)  $(18,180,762)  $(33,894,246)
Adjustment to reconcile net loss to net cash          
used in operating activities          
Depreciation and amortization   23,011    31,446 
Common and preferred stock issued for services   603,578    1,054,949 
Change in fair value of derivative liability   1,238,686    29,176,702 
Preferred stock incentive compensation expense   576,617    
-
 
Debt discount recognized as interest expense   

-

    

3,743

 
Net unrealized (gain) loss on fair value of securities   4,521    167,309 
Impairment of receivable from SPAC   3,260,985    
 
Conversion and settlement value loss on WODI   7,728,089    
 
(Gain) Loss on conversion of preferred stock   
    434,380 
Gain on write off of payable   (218,064)   (50,000)
Change in Assets (Increase) Decrease in:          
Contracts receivable   1,000,618    204,085 
Contract asset   571,164    (1,076,532)
Inventory asset   
    (15,570)
Prepaid expenses and other assets   14,825    2,245 
Change in Liabilities Increase (Decrease) in:          
Accounts payable   (2,169,509)   1,509,505 
Accrued expenses   792,264    173,737 
Contract liabilities   338,637    (1,194,376)
Tax liability 83(b)   (2,000)   14,600 
           
NET CASH USED IN OPERATING ACTIVITIES   (4,417,340)   (3,458,023)
           
           
CASH FLOWS USED FROM INVESTING ACTIVITIES:          
Purchase of SPAC notes payable   (3,260,985)   
 
Fair value of investment   (800)   
 
Payments received on long term asset   268,000    
 
Purchase of fixed assets   (13,500)   (17,138)
           
NET CASH USED IN INVESTING ACTIVITIES   (3,007,285)   (17,138)
           
           
CASH FLOWS FROM FINANCING ACTIVITIES:          
Payments on capital lease   
    (6,816)
Payments on loan payable, SBA   (1,919)   
 
Line of credit   139,879    
 
Equity financing purchase agreement   141,373    
 
Net payments on cumulative preferred stock dividends payable   20,859    36,500 
Convertible secured promissory notes   6,346,500    
 
Common stock issued for RegA for cash   60,000    
 
Return of investment and common shares   
    (10,500)
Net proceeds for issuance of preferred stock for cash - mezzanine classification   516,300    4,525,782 
           
NET CASH PROVIDED BY FINANCING ACTIVITIES   7,222,992    4,544,966 
           
NET (DECREASE) INCREASE IN CASH   (201,633)   1,044,805 
           
CASH BEGINNING OF PERIOD   1,354,814    706,421 
           
CASH END OF PERIOD  $1,153,181   $1,751,226 
           
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION          
Interest and dividends paid  $674,376   $828,638 
Taxes paid  $
   $
 
           
SUPPLEMENTAL DISCLOSURES OF NON CASH TRANSACTIONS          
Common stock issued at fair value for conversion of debt, plus accrued interest, and other fees  $167,365   $270,546 
Issuance of Series O dividends  $68   $92 
Preferred stock converted to common stock - mezzanine  $3,388,000   $3,984,347 
Exchange of Series R preferred stock for WODI secured convertible note  $100,000   $
 
Exchange of Series X preferred stock for WODI secured convertible note  $250,000   $
 
Exchange from mezzanine to liability  $
   $495,000 
Common stock issued as settlement  $26,940   $17,884 
Shares issued for alternate vesting  $1,158   $
 
Issuance of PWT common stock to WODI shareholders   

1,340

    

-

 
Redemption of shares for secured promissory notes  $81,070   $
 

  

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements

 

5

 

  

ORIGINCLEAR, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS-UNAUDITED

SEPTEMBER 30, 2023

 

1. Basis of Presentation

 

The accompanying unaudited condensed consolidated financial statements of OriginClear, Inc. (the “Company”) have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all normal recurring adjustments considered necessary for a fair presentation have been included.  Operating results for the nine months ended September 30, 2023 are not necessarily indicative of the results that may be expected for the year ending December 31, 2023. For further information refer to the financial statements and footnotes thereto included in the Company’s Form 10-K for the year ended December 31, 2022.

 

The Company is developing an outsourced water treatment business called Water On Demand (“WOD”), which it conducts through its wholly owned subsidiary, Water on Demand, Inc. (“WODI”). The WOD model intends to offer private businesses water self-sustainability as a service, the ability to pay for water treatment and purification services on a per-gallon basis, with a percentage of net profits paid to investors and stakeholders. This is commonly known as Design-Build-Own-Operate or “DBOO”. In addition to WODI, four subsidiaries were originally established to house capital dedicated to this program. For efficiency, during the nine months ended September 30, 2023, the Company consolidated the funds into a single WOD Subsidiary. As of the three-month period ended September 30, 2023, the Company received net aggregate funding in the amount of $516,300 through the sale of its Series Y Preferred Stock dedicated to the Water on Demand program. The Company is currently evaluating pilot opportunities to enable outsourced water treatment as a managed service and that is paid by the gallon as an alternative to having to come up with significant up-front capital for in-house wasterwater treatment. While these evaluations are ongoing, without guarantee as to when or if these will take place, the Company is placing funds from the sale of Series Y Preferred Stock into various company initiatives to support WOD. There is no guarantee that these funds can be reallocated for a WOD water-as-a-service system. In the interim, while there is no obligation to do so, the Company has made distributions of funds to Series Y holders in lieu of share of profits, paid after the end of each quarter.

 

As disclosed in its corporate presentation, available at www.originclear.com/investing#companypresentation, the Company intends to launch a first pilot deployment of WOD in 2024. (See graph).

 

 

Reinforcement of Water On Demand Inc. with operating businesses

 

Because WOD is still in early stage development, the Company combined its Modular Water Systems division (MWS) and its wholly owned subsidiary, Progressive Water Systems Inc. (PWT) with Water On Demand, Inc. Due to its operating history, PWT became the master corporate entity and subsequently was renamed Water On Demand, Inc.

 

6

 

 

Thus, Water On Demand Inc. was absorbed into PWT, as was OriginClear’s in-house business unit MWS. Subsequently, Progressive Water Treatment Inc. was renamed Water On Demand, Inc.

 

WODI as it is now structured, is composed of two operating units, MWS and PWT, which are in revenue and cash-flow profitable, plus WOD which is a development stage business. (see graph)

 

This process is discussed in detail in the Overview of Business Section below.

 

 

 

On October 24, 2023, the Company announced a Business Combination Agreement (BCA) for the acquisition of WODI by Fortune Rising Corporation (NASDAQ: FRLA). The Company has a majority ownership of WODI, going into the BCA.

 

The Company’s mission going forward is:

 

-For its current WODI program, to support the BCA process, provide management services to WODI and the potential post-merger entity, initiate non-binding agreements for the acquisition of related businesses by WODI or the post-merger entity, which will depend on the outcome of the BCA process.

 

-For its own account, to accelerate for new businesses that it may create (as it did with MWS in 2018), acquire (as it did with PWT in 2015) or strategically partner with. For this new phase, the Company may engage in projects outside the water industry, such as in conventional or blockchain finance projects.

 

Going Concern

 

The accompanying financial statements have been prepared on a going concern basis of accounting, which contemplates continuity of operations, realization of assets and liabilities and commitments in the normal course of business. The accompanying financial statements do not reflect any adjustments that might result if the Company is unable to continue as a going concern.  These factors, among others raise substantial doubt about the Company’s ability to continue as a going concern. Our independent auditors, in their report on our audited financial statements for the year ended December 31, 2022 expressed substantial doubt about our ability to continue as a going concern.

 

The ability of the Company to continue as a going concern and appropriateness of using the going concern basis is dependent upon, among other things, achieving a level of profitable operations and receiving additional cash infusions. During the nine months ended September 30, 2023, the Company obtained funds from the issuance of convertible note agreements and from sale of its preferred stock. Management believes this funding will continue from its’ current investors and from new investors. During this period, the Company also generated revenue of $5,200,918 and has standing purchase orders and open invoices with customers, which will provide funds for operations. Management believes the existing shareholders, the prospective new investors and future sales will provide the additional cash needed to meet the Company’s obligations as they become due and will allow the development of its core business operations. No assurance can be given that any future financing will be available or, if available, that it will be on terms that are satisfactory to the Company. Even if the Company is able to obtain additional financing, it may contain restrictions on our operations, in the case of debt financing or cause substantial dilution for our stockholders, in case of equity financing. 

 

7

 

 

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICES

 

This summary of significant accounting policies of the Company is presented to assist in understanding the Company’s financial statements. The financial statements and notes are representations of the Company’s management, which is responsible for their integrity and objectivity. These accounting policies conform to accounting principles generally accepted in the United States of America and have been consistently applied in the preparation of the financial statements.

  

Principles of Consolidation

 

The accompanying consolidated financial statements include the accounts of OriginClear, Inc. and its wholly owned operating subsidiaries, Progressive Water Treatment, Inc., Water on Demand Inc., Water On Demand1, Inc., Water On Demand2, Inc., Water On Demand3, Inc. and OriginClear Technologies, Ltd. All material intercompany transactions have been eliminated upon consolidation of these entities. As of September 30, 2023, the Company reorganized Water On Demand2, Inc. and Water On Demand3, Inc and combined the subsidiaries into Water On Demand1, Inc.

 

Cash and Cash Equivalent

 

The Company considers all highly liquid investments with an original maturity of three months or less to be cash equivalents. During the reorganization of Water On Demand1, Inc., Water On Demand2, Inc., and Water On Demand3, Inc., the restricted cash balance on the financial statements as of December 31, 2022 was combined with the overall cash balance of the consolidated Company during the nine months ended September 30, 2023.

 

Use of Estimates

 

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Significant estimates include estimates used to review the Company’s impairments and estimations of long-lived assets, revenue recognition on percentage of completion type contracts, allowances for uncollectible accounts, warranty reserves, inventory valuation, derivative liabilities and other conversion features, fair value investments, valuations of non-cash capital stock issuances and the valuation allowance on deferred tax assets. The Company bases its estimates on historical experience and on various other assumptions that are believed to be reasonable in the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions.

 

Net Earnings (Loss) per Share Calculations

 

Basic loss per share calculation is computed by dividing income (loss) available to common shareholders by the weighted-average number of common shares available. Diluted earnings per share is computed similarly to basic earnings per share except that the denominator is increased to include securities or other contracts to issue common stock that would have been outstanding if the potential common shares had been issued and if the additional common shares were dilutive. The Company’s diluted earnings per share were the same as the basic loss per share for the nine months ended September 30, 2023 and 2022, respectively, as the inclusion of any potential shares would have had an anti-dilutive effect due to the Company generating a loss.

 

   For the Nine Months Ended
September 30,
 
   2023   2022 
Loss to common shareholders (Numerator)  $(18,180,762)  $(33,894,246)
           
Basic weighted average number of common shares outstanding (Denominator)   1,262,285,766    589,675,480 
           
Diluted weighted average number of common shares outstanding (Denominator)   1,262,285,766    589,675,480 

  

The Company excludes issuable shares from warrants, convertible notes and preferred stock, if their impact on the loss per share is anti-dilutive and includes the issuable shares if their impact is dilutive.

 

8

 

 

Revenue Recognition

 

We recognize revenue when services are performed, and at the time of shipment of products, provided that evidence of an arrangement exists, title and risk of loss have passed to the customer, fees are fixed or determinable, and collection of the related receivable is reasonably assured.

 

Revenues and related costs on construction contracts are recognized as the performance obligations for work are satisfied over time in accordance with Accounting Standards Codification (“ASC”) 606, Revenue from Contracts with Customers. Under ASC 606, revenue and associated profit, will be recognized as the customer obtains control of the goods and services promised in the contract (i.e., performance obligations). All un-allocable indirect costs and corporate general and administrative costs are charged to the periods as incurred. However, in the event a loss on a contract is foreseen, the Company will recognize the loss as it is determined.

 

Revisions in cost and profit estimates during the course of the contract are reflected in the accounting period in which the facts for the revisions become known. Provisions for estimated losses on uncompleted contracts are made in the period in which such losses are determined. Changes in job performance, job conditions, and estimated profitability, including those arising from contract penalty provisions, and final contract settlements, may result in revisions to costs and income, which are recognized in the period the revisions are determined.

 

Contract receivables are recorded on contracts for amounts currently due based upon progress billings, as well as retention, which are collectible upon completion of the contracts. Accounts payable to material suppliers and subcontractors are recorded for amounts currently due based upon work completed or materials received, as are retention due subcontractors, which are payable upon completion of the contract. General and administrative expenses are charged to operations as incurred and are not allocated to contract costs.

 

Contract Receivable

 

The Company bills its customers in accordance with contractual agreements. The agreements generally require billing to be on a progressive basis as work is completed. Credit is extended based on evaluation of clients financial condition and collateral is not required. The Company maintains an allowance for doubtful accounts for estimated losses that may arise if any customer is unable to make required payments. Management performs a quantitative and qualitative review of the receivables past due from customers on a monthly basis. The Company records an allowance against uncollectible items for each customer after all reasonable means of collection have been exhausted, and the potential for recovery is considered remote. The allowance for doubtful accounts was $0 and $17,315 as of September 30, 2023 and December 31, 2022, respectively. The net contract receivable balance was $1,478,505 and $2,479,123 at September 30, 2023 and December 31, 2022, respectively.  

 

Indefinite Lived Intangibles and Goodwill Assets

 

The Company accounts for business combinations under the acquisition method of accounting in accordance with ASC 805, “Business Combinations,” where the total purchase price is allocated to the tangible and identified intangible assets acquired and liabilities assumed based on their estimated fair values. The purchase price is allocated using the information currently available, and may be adjusted, up to one year from acquisition date, after obtaining more information regarding, among other things, asset valuations, liabilities assumed and revisions to preliminary estimates. The purchase price in excess of the fair value of the tangible and identified intangible assets acquired less liabilities assumed is recognized as goodwill.

 

The Company tests for indefinite lived intangibles and goodwill impairment in the fourth quarter of each year and whenever events or circumstances indicate that the carrying amount of the asset exceeds its fair value and may not be recoverable. In accordance with its policies, the Company performed a qualitative assessment of indefinite lived intangibles and goodwill at September 30, 2023 and December 31, 2022, respectively, and determined there was no impairment of indefinite lived intangibles and goodwill.

 

9

 

 

Prepaid Expenses

 

The Company records expenditures that have been paid in advance as prepaid expenses. The prepaid expenses are initially recorded as assets, because they have future economic benefits, and are expensed at the time the benefits are realized. The prepaid expenses balance was $10,175 and $25,000 at September 30, 2023 and December 31, 2022, respectively. 

  

Property and Equipment

 

Property and equipment are stated at cost. Gain or loss is recognized upon disposal of property and equipment, and the asset and related accumulated depreciation are removed from the accounts. Expenditures for maintenance and repairs are charged to expense as incurred, while expenditures for addition and betterment are capitalized. Furniture and equipment are depreciated on the straight-line method and include the following categories:

 

Estimated Life    
Machinery and equipment   5-10 years
Furniture, fixtures and computer equipment   5-7 years
Vehicles   3-5 years
Leasehold improvements   2-5 years

 

   September 30,
2023
   December 31,
2022
 
Machinery and Equipment  $383,569   $383,569 
Computer Equipment   66,493    66,493 
Furniture   29,810    29,810 
Leasehold Improvements   26,725    26,725 
Vehicles   64,276    64,276 
Demo Units   36,139    36,139 
    607,012    607,012 
Less accumulated depreciation   (452,954)   (429,943)
Net Property and Equipment  $154,058   $177,069 

 

Long-lived assets held and used by the Company are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. In the event that the facts and circumstances indicate that the cost of any long-lived assets may be impaired, an evaluation of recoverability would be performed following generally accepted accounting principles.

 

Depreciation expense during the nine months ended September 30, 2023 and 2022, was $23,011 and $31,446, respectively.

    

Stock-Based Compensation

 

The Company periodically issues stock options and warrants to employees and non-employees in non-capital raising transactions for services and for financing costs. The Company accounts for stock option and warrant grants issued and vesting to employees based on the authoritative guidance provided by the Financial Accounting Standards Board whereas the value of the award is measured on the date of grant and recognized over the vesting period. The Company accounts for stock option and warrant grants issued and vesting to non-employees in accordance with the authoritative guidance of the Financial Accounting Standards Board whereas the value of the stock compensation is based upon the measurement date as determined at either a) the date at which a performance commitment is reached, or b) at the date at which the necessary performance to earn the equity instruments is complete. Non-employee stock-based compensation charges generally are amortized over the vesting period on a straight-line basis. In certain circumstances where there are no future performance requirements by the non-employee, option grants vest immediately and the total stock-based compensation charge is recorded in the period of the measurement date.

  

10

 

 

Accounting for Derivatives

 

The Company evaluates all its financial instruments to determine if such instruments are derivatives or contain features that qualify as embedded derivatives. For derivative financial instruments that are accounted for as liabilities, the derivative instrument is initially recorded at its fair value and is then re-valued at each reporting date, with changes in the fair value reported in the statements of operations. For stock-based derivative financial instruments, the Company uses a probability weighted average series Binomial lattice option pricing models to value the derivative instruments at inception and on subsequent valuation dates.

 

The classification of derivative instruments, including whether such instruments should be recorded as liabilities or as equity, is evaluated at the end of each reporting period. Derivative instrument liabilities are classified in the balance sheet as current or non-current based on whether or not the net-cash settlement of the derivative instrument could be required within 12 months of the balance sheet date.

 

Fair Value of Financial Instruments

 

Fair Value of Financial Instruments requires disclosure of the fair value information, whether or not to recognized in the balance sheet, where it is practicable to estimate that value. As of September 30, 2023, the balances reported for cash, contract receivables, cost in excess of billing, prepaid expenses, accounts payable, billing in excess of cost, and accrued expenses approximate the fair value because of their short maturities.

 

We adopted ASC Topic 820 for financial instruments measured as fair value on a recurring basis. ASC Topic 820 defines fair value, established a framework for measuring fair value in accordance with accounting principles generally accepted in the United States and expands disclosures about fair value measurements.

  

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. ASC Topic 820 established a three-tier fair value hierarchy which prioritizes the inputs used in measuring fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (level 1 measurements) and the lowest priority to unobservable inputs (level 3 measurements). These tiers include:

 

  Level 1, defined as observable inputs such as quoted prices for identical instruments in active markets;
     
  Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active; and
     
  Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.

  

The following table presents certain investments and liabilities of the Company’s financial assets measured and recorded at fair value on the Company’s balance sheets on a recurring basis and their level within the fair value hierarchy as of September 30, 2023.

 

   Total   (Level 1)   (Level 2)   (Level 3) 
Investment at fair value-securities, September 30, 2023  $25,804   $25,804   $
-  
   $
-  
 

 

   Total   (Level 1)   (Level 2)   (Level 3) 
Derivative Liability, September 30, 2023  $10,817,590   $
-  
   $
-  
   $10,817,590 

 

11

 

 

The derivative liabilities consist of $10,381,519 for convertible notes outstanding and $436,071 for warrants outstanding for an aggregate of $10,817,590.

  

The following is a reconciliation of the derivative liability for which level 3 inputs were used in determining the approximate fair value:

  

Balance as of December 31, 2022   $ 9,578,904  
Net loss on conversion of debt and change in derivative liabilities     1,238,686  
Balance as of September 30, 2023   $ 10,817,590  

 

For purpose of determining the fair market value of the derivative liability, the Company used Binomial lattice formula valuation model. The significant assumptions used in the Binomial lattice formula valuation of the derivative are as follows:

 

    September 30,
2023
Risk free interest rate   4.60% - 5.61%
Stock volatility factor   51.0% - 173.0%
Weighted average expected option life   6 mos - 5 yrs
Expected dividend yield   None

 

Segment Reporting

 

The Company’s business currently operates in one segment based upon the Company’s organizational structure and the way in which the operations are managed and evaluated.

 

Marketable Securities

 

The Company adopted ASU 2016-01, “Financial Instruments – Recognition and Measurement of Financial Assets and Financial Liabilities.” ASU 2016-01 requires investments (except those accounted for under the equity method of accounting, or those that result in consolidation of the investee) to be measured at fair value with changes in fair value recognized in net income. It requires public business entities to use the exit price notion when measuring the fair value of financial instruments for disclosure purpose, and separate presentation of financial assets and financial liabilities by measurement category and form of financial asset. It eliminates the requirement for public business entities to disclose the method(s) and significant assumptions used to estimate the fair value that is required to be disclosed for financial instruments measured at amortized cost. The Company has evaluated the potential impact this standard may have on the condensed consolidated financial statements and determined that it had a significant impact on the condensed consolidated financial statements. The Company accounts for its investment in Water Technologies International, Inc. as available-for-sale securities, and the unrealized gain on the available-for-sale securities is recognized in net income.

 

Licensing agreement

 

The Company analyzed the licensing agreement using ASU 606 to determine the timing of revenue recognition. The licensing of the intellectual property (IP) is distinct from the non-license goods or services and has significant standalone functionality that provides a benefit or value. The functionality will not change during the license period due to the licensor’s activities. Because the significant standalone functionality is delivered immediately, the revenue is generally recognized when the license is delivered.

 

Reclassification

 

Certain amounts in the prior period financial statements have been reclassified to conform to the presentation used in the current financial statements for comparative purpose. There was no material effect on the Company’s previously issued financial statements.

 

12

 

 

Work-in-Process

 

The Company recognizes as an asset the accumulated costs for work-in-process on projects expected to be delivered to customers. Work in Process includes the cost price of materials and labor related to the construction of equipment to be sold to customers.

  

Recently Issued Accounting Pronouncements

 

Management reviewed currently issued pronouncements and does not believe that any other recently issued, but not yet effective, accounting standards, if currently adopted, would have a material effect on the accompanying condensed financial statements.

 

3. CAPITAL STOCK

 

OriginClear, Inc Preferred Stock

 

Series C

 

On March 14, 2017, the Board of Directors authorized the issuance of 1,000 shares of Series C preferred stock, par value $0.0001 per share, to T. Riggs Eckelberry in exchange for his continued employment with the Company. The holder of Series C preferred stock is not entitled to receive dividends, is not entitled to any liquidation preference and shares of Series C preferred stock does not have any conversion rights. The Series C Preferred Stock entitles the holder to 51% of the total voting power of our stockholders. The purchase price of the Series C preferred stock was $0.0001 per share representing a total purchase price of $0.10 for 1,000 shares. As of September 30, 2023, there were 1,000 shares of Series C preferred stock outstanding held by Mr. Eckelberry.

  

Series D-1

 

On April 13, 2018, the Company designated 50,000,000 shares of its authorized preferred stock as Series D-1 preferred stock. The shares of Series D-1 preferred stock are not entitled to dividends and do not have a liquidation preference. Each share of Series D-1 preferred stock is convertible into 0.0005 of one share of common stock. The Series D-1 preferred stock may not be converted to common stock to the extent such conversion would result in the holder beneficially owning more than 4.99% of our outstanding common stock, which amount may be increased to 9.99% at the holders discretion upon 61 days’ written notice. As of September 30, 2023, there were 31,500,000 shares of Series D-1 preferred stock issued and outstanding.

 

Series F

 

On August 14, 2018, the Company designated 6,000 shares as Series F preferred stock. The shares of Series F preferred stock have a liquidation preference equal to the stated value of $1,000 per share plus any accrued but unpaid dividends. The Series F preferred stock is not convertible into common stock. The holders of outstanding shares of Series F preferred stock are entitled to quarterly dividends at the annual rate of 8% of the stated value, in preference to any dividends on the common stock. The shares of Series F preferred stock do not carry any voting rights. The Company may, in its sole discretion, at any time while the Series F preferred stock is outstanding, redeem all or any portion of the outstanding Series preferred stock at a price equal to the stated value, plus any accrued but unpaid dividends. The Company was required to redeem all outstanding shares of Series F preferred stock on September 1, 2020. As of September 30, 2023, the Company had 60 outstanding shares of Series F preferred stock, which the Company was required to, and failed to redeem on September 1, 2020, and remains in default for an aggregate redemption price (equal to the stated value) of $60,000.  

 

Series G

 

On January 16, 2019, the Company designated 6,000 shares as Series G preferred stock, each share having a stated value of $1,000 per share and holders of Series G preferred stock are entitled to cumulative dividends at the annual rate of 8% of the stated value, payable quarterly. The Series G preferred stock does not have voting rights, except as required by law and is not convertible into common stock. The Company may, in its sole discretion, at any time while the Series G preferred stock is outstanding, redeem all or any portion of the outstanding Series G preferred stock at a price equal to the stated value plus any accrued but unpaid dividends. The Company was required to redeem such shares of Series G preferred stock on April 30, 2021, at a price equal to the stated value plus any accrued but unpaid dividends. Pursuant to certain subscription agreements entered into with purchasers of the Series G preferred stock, each purchaser received shares of the Company’s common stock equal to an amount of, for each share of Series G preferred stock purchased, five hundred dollars ($500) divided by the closing price on the date the Company receives the executed subscription documents and purchase price from such investor. As of September 30, 2023, there were 25 shares of Series G preferred stock issued and outstanding, which the Company was required to, and failed to redeem on April 30, 2021, for an aggregate redemption price (equal to the stated value) of $25,000.

 

13

 

 

Series I

 

On April 3, 2019, the Company designated 4,000 shares of preferred stock as Series I. The Series I has a stated value of $1,000 per share. Series I holders are entitled to cumulative dividends at the annual rate of 8% of the stated value, payable quarterly within 60 days from the end of each fiscal quarter. The Series I is not entitled to any voting rights except as may be required by applicable law, and are not convertible into common stock. The Company has the right to redeem the Series I at any time while the Series I are outstanding at a price equal to the stated value plus any accrued but unpaid dividends. The Company is required to redeem the Series I two years following the date that is the later of the (i) final closing of the tranche (as designated in the applicable subscription agreement) or (ii) the expiration date of the tranche that such shares to be redeemed were a part of. The Company was required to redeem such shares of Series I between May 2, 2021 and June 10, 2021, at a price equal to the stated value plus any accrued but unpaid dividends. The issuances of the shares were accounted for under ASC 480-10-25-4, which requires liability treatment for certain mandatorily redeemable financial instruments, and the cumulative dividends are recorded as interest expense. As of September 30, 2023, there were 25 shares of Series I preferred stock issued and outstanding which the Company was required to, and failed to redeem by June 10, 2021, and was and remains in default for an aggregate redemption price (equal to the stated value) of $25,000

  

Series J

 

On April 3, 2019, the Company designated 100,000 shares of preferred stock as Series J. The Series J has a stated value of $1,000 per share and holders are entitled to receive dividends on an as-converted basis with the Company’s common stock. The Series J preferred stock is convertible into shares of the Company’s common stock, on the terms and conditions set forth in the Series J COD, which includes certain make-good shares for certain prior investors. As of September 30, 2023, there were 210 shares of Series J preferred stock issued and outstanding.

 

Series K

 

On June 3, 2019, the Company designated 4,000 shares of preferred stock as Series K. The Series K has a stated value of $1,000 per share. Series K holders are entitled to cumulative dividends at the annual rate of 8% of the stated value, payable quarterly within 60 days from the end of each fiscal quarter. The Series K is not entitled to any voting rights except as may be required by applicable law, and is not convertible into common stock. The Company has the right to redeem the Series K at any time while the Series K are outstanding at a price equal to the stated value plus any accrued but unpaid dividends. The Company was required to redeem the Series K two years following the date that is the later of the (i) final closing of the tranche (as designated in the applicable subscription agreement) or (ii) the expiration date of the tranche that such shares to be redeemed were a part of. The Company was required to redeem such shares of Series K between August 5, 2021 and April 24, 2022, at a price equal to the stated value plus any accrued but unpaid dividends. The issuances of the shares were accounted for under ASC 480-10-25-4, which requires liability treatment for certain mandatorily redeemable financial instruments, and the cumulative dividends are recorded as interest expense. During the nine months ended September 30, 2023, the Company exchanged an aggregate of 100 shares of Series K preferred stock for 100 shares of Series W preferred stock. As of September 30, 2023, there were 307 shares of Series K preferred stock issued and outstanding which the Company was required to, and failed to redeem by April 24, 2022, and was and remains in default for an aggregate redemption price (equal to the stated value) of $307,150.

  

Series L

 

On June 3, 2019, the Company designated 100,000 shares of preferred stock as Series L. The Series L has a stated value of $1,000 per share and holders are entitled to receive dividends on an as-converted basis with the Company’s common stock. The Series L preferred stock is convertible into shares of the Company’s common stock, on the terms and conditions set forth in the Series L COD, which includes certain make-good shares for certain prior investors. As of September 30, 2023, there were 321 shares of Series L preferred stock issued and outstanding.  

 

14

 

 

Series M

 

Pursuant to the Amended and Restated Certificate of Designation of Series M Preferred Stock filed with the Secretary of State of Nevada on July 1, 2020, the Company designated 800,000 shares of its preferred stock as Series M Preferred Stock. Each share of Series M Preferred Stock has a stated value of $25. The Series M Preferred Stock is not convertible into common stock. The holders of outstanding shares of Series M Preferred Stock are entitled to receive dividends, at the annual rate of 10%, payable monthly, payable in preference and priority to any payment of any dividend on the common stock. The Series M Preferred Stock is entitled to a liquidation preference in an amount equal to $25 per share plus any declared but unpaid dividends, before any payments to holders of common stock. The Series M Preferred Stock have no pre-emptive or subscription rights, and there are no sinking fund provisions applicable to the Series M Preferred Stock. The Series M Preferred Stock does not have voting rights, except as required by law and with respect to certain protective provisions set forth in the Certificate of Designation of Series M Preferred Stock. To the extent it may lawfully do so, the Company may, in its sole discretion, at any time when there are outstanding shares of Series M Preferred Stock, redeem any or all of the then outstanding shares of Series M Preferred Stock at a redemption price of $37.50 per share (150% of the stated value) plus any accrued but unpaid dividends. As of September 30, 2023, there were 40,300 shares of Series M preferred stock issued and outstanding.

 

Series O

 

On April 27, 2020, the Company designated 2,000 shares of preferred stock as Series O preferred stock. The Series O preferred stock has a stated value of $1,000 per share, and entitles holders to receive cumulative dividends (i) in cash at an annual rate of 8% of the stated value, and (ii) in shares of common stock of the Company (valued based on the conversion price as in effect on the last trading day of the applicable fiscal quarter) at an annual rate of 4% of the stated value, payable quarterly within 60 days from the end of such fiscal quarter. The Series O preferred stock has a liquidation preference equal to the stated value plus any accrued but unpaid dividends, in preference to the common stock. The Series O preferred stock has no preemptive or subscription rights, and there is no sinking fund provision applicable to the Series O preferred stock. The Series O preferred stock does not have voting rights except as required by law. The Series O preferred stock is convertible into common stock of the Company in an amount determined by dividing 200% of the stated value of the Series O preferred stock being converted by the conversion price, provided that, the Series O may not be converted into common stock to the extent such conversion would result in the holder beneficially owning more than 4.99% of the Company’s outstanding common stock (which may be increased up to 9.99% upon 61 days’ written notice). The conversion price is equal to the average closing sale price of the common stock for the five trading days prior to the conversion date. The Company has the right (but no obligation) to redeem the Series O preferred stock at any time while the Series O preferred stock are outstanding at a redemption price equal to the stated value plus any accrued but unpaid dividends. The cumulative dividends are recorded as interest expense. During the nine months ended September 30, 2023, the Company issued an aggregate of 7,722,008 shares of common stock upon conversion of 40 shares of Series O preferred stock and issued an aggregate of 677,526 shares of common stock in prorated 4% annualized dividends which were recorded as interest expense. The shares were issued within the terms of the agreement and no gain or loss was recognized. As of September 30, 2023, there were 190 shares of Series O preferred stock issued and outstanding.

  

Series P

 

On April 27, 2020, the Company designated 500 shares of preferred stock as Series P preferred stock. The Series P preferred stock has a stated value of $1,000 per share, and entitles holders to receive dividends on an as-converted basis with the Company’s common stock. The Series P preferred stock is convertible into shares of the Company’s common stock, on the terms and conditions set forth in the Certificate of Designation of Series P preferred stock, which includes certain make-good shares for certain prior investors, and provided that, the Series P preferred stock may not be converted into common stock to the extent such conversion would result in the holder beneficially owning more than 4.99% of the Company’s outstanding common stock (which may be increased up to 9.99% upon 61 days’ written notice). The Series P preferred stock entitles the holders to a payment on an as-converted and pari-passu basis with the common stock upon any liquidation. The Series P preferred stock has no preemptive or subscription rights, and there is no sinking fund or redemption provisions applicable to the Series P preferred stock. The Series P preferred stock votes on an as-converted basis with the common stock, subject to the beneficial ownership limitation. As of September 30, 2023, there were 30 shares of Series P preferred stock issued and outstanding.

 

15

 

 

Series Q

 

On August 21, 2020, the Company designated 2,000 shares of preferred stock as Series Q Preferred Stock. The Series Q Preferred Stock has a stated value of $1,000 per share, and entitles holders to receive cumulative dividends in cash at an annual rate of 12% of the stated value, payable quarterly within 60 days from the end of such fiscal quarter. The Series Q Preferred Stock has a liquidation preference equal to the stated value plus any accrued but unpaid dividends, in preference to the common stock. The Series Q Preferred Stock has no preemptive or subscription rights, and there is no sinking fund provision applicable to the Series Q Preferred Stock. The Series Q Preferred Stock does not have voting rights except as required by law. The Series Q Preferred Stock is convertible into common stock of the Company in an amount determined by dividing 200% of the stated value of the Series Q Preferred Stock being converted by the conversion price, provided that, the Series Q may not be converted into common stock to the extent such conversion would result in the holder beneficially owning more than 4.99% of the Company’s outstanding common stock (which may be increased up to 9.99% upon 61 days’ written notice). The conversion price will be equal to the average closing sale price of the common stock for the five trading days prior to the conversion date. The Company has the right (but no obligation) to redeem the Series Q Preferred Stock at any time while the Series Q Preferred Stock are outstanding at a redemption price equal to the stated value plus any accrued but unpaid dividends. The cumulative dividends are recorded as interest expense. During the nine months ended September 30, 2023, the Company issued an aggregate of 50,340,392 shares of common stock upon conversion of 195 shares of Series Q preferred stock. The shares were issued and exchanged within the terms of the agreement and no gain or loss was recognized. As of September 30, 2023, there were 420 shares of Series Q preferred stock issued and outstanding.

  

Series R

 

On November 16, 2020, the Company designated 5,000 shares of preferred stock as Series R. The Series R has a stated value of $1,000 per share, and entitles holders to receive cumulative dividends in cash at an annual rate of 10% of the stated value, payable quarterly within 60 days from the end of such fiscal quarter. The Series R holders are not entitled to any voting rights except as may be required by applicable law. The Series R is convertible into common stock of the Company in an amount determined by dividing 200% of the stated value of the Series R being converted by the conversion price; certain prior investors will also be entitled to certain make-good shares; provided that, the Series R may not be converted into common stock to the extent such conversion would result in the holder beneficially owning more than 4.99% of the Company’s outstanding common stock (which may be increased up to 9.99% upon 61 days’ written notice). The conversion price will be equal to the average closing sale price of the common stock for the five trading days prior to the conversion date. The Company has the right (but no obligation) to redeem the Series R at any time while the Series R are outstanding at a redemption price equal to, if paid in cash, the stated value plus any accrued but unpaid cash dividends, or, if paid in shares of common stock, in an amount of shares determined by dividing the stated value being redeemed by the conversion price. The subscribers were offered warrants with the purchase of Series R. During the nine months ended September 30, 2023, the Company issued an aggregate of 199,249,857 shares of common stock upon conversion of 920 shares of Series R preferred stock and the Company’s subsidiary, Water On Demand, Inc., executed a Secured Note Purchase Agreement upon redemption of an aggregate of 100 shares of Series R preferred stock. The shares were issued and exchanged within the terms of the agreement and no gain or loss was recognized. As of September 30, 2023, there were 1,808 shares of Series R preferred stock issued and outstanding.

 

Series S

 

On February 5, 2021, the Company designated 430 shares of preferred stock as Series S. The Series S has a stated value of $1,000 per share, and entitles holders to receive cumulative dividends in cash at an annual rate of 12% of the stated value, payable quarterly within 60 days from the end of such fiscal quarter. The Series S holders are not entitled to any voting rights except as may be required by applicable law. The Series S is convertible into common stock of the Company in an amount determined by dividing 200% of the stated value of the Series S being converted by the conversion price, provided that, the Series S may not be converted into common stock to the extent such conversion would result in the holder beneficially owning more than 4.99% of the Company’s outstanding common stock (which may be increased up to 9.99% upon 61 days’ written notice). The conversion price will be equal to the average closing sale price of the common stock for the five trading days prior to the conversion date. The Company has the right (but no obligation) to redeem the Series S at any time while the Series S are outstanding at a redemption price equal to the stated value plus any accrued but unpaid dividends. During the nine months ended September 30, 2023, the Company issued an aggregate of 8,864,250 shares of common stock upon conversion of 50 shares of Series S preferred stock. The shares were issued within the terms of the agreement and no gain or loss was recognized. As of September 30, 2023, there were 120 shares of Series S preferred stock issued and outstanding. 

 

16

 

 

Series U 

 

On May 26, 2021, the Company designated 5,000 shares of preferred stock as Series U. The Series U has a stated value of $1,000 per share. The Series U holders are not entitled to any dividends and do not have any voting rights except as may be required by applicable law. The Series U is convertible into common stock of the Company in an amount determined by dividing 150% of the stated value of the Series U being converted by the conversion price; certain prior investors will also be entitled to certain make-good shares; provided that, the Series U may not be converted into common stock to the extent such conversion would result in the holder beneficially owning more than 4.99% of the Company’s outstanding common stock (which may be increased up to 9.99% upon 61 days’ written notice). The conversion price will be equal to the lesser of $0.20 or the average closing sale price of the common stock for the five trading days prior to the conversion date. The Company has the right (but no obligation) to redeem the Series U at any time at a redemption price equal to, if paid in cash, the stated value, or, if paid in shares of common stock, in an amount of shares determined by dividing 200% of the stated value being redeemed by the conversion price then in effect, and adding any applicable make-good shares. During the nine months ended September 30, 2023, the Company issued an aggregate of 19,051,616 shares of common stock upon conversion of 115 shares of Series U preferred stock. The shares were issued within the terms of the agreement and no gain or loss was recognized. As of September 30, 2023, there were 270 shares of Series U preferred stock along with 6,447,500 warrants with a fair value of $1 (with exercise prices between $0.10 and $1.00) issued and outstanding. These warrants associated with Series U were valued using the Black Scholes model (See Note 4)

 

Series W

 

On April 28, 2021, the Company designated 3,390 shares of preferred stock as Series W. The Series W has a stated value of $1,000 per share, and Series W holders are entitled to cumulative dividends in cash at an annual rate of 12% of the stated value, payable quarterly. The Series W holders are not entitled to any voting rights except as may be required by applicable law. The Series W is convertible into common stock of the Company in an amount determined by dividing 200% of the stated value of the Series W being converted by the conversion price; provided that, the Series W may not be converted into common stock to the extent such conversion would result in the holder beneficially owning more than 4.99% of the Company’s outstanding common stock. The conversion price will be equal to the average closing sale price of the common stock for the five trading days prior to the conversion date. The Company has the right (but no obligation) to redeem the Series W at any time at a redemption price equal to the stated value plus any accrued but unpaid dividends. During the nine months ended September 30, 2023, the Company issued an aggregate of 2,318,842 shares of common stock upon conversion of 8 shares of Series W preferred stock and exchanged an aggregate of 100 shares of Series K preferred stock for 100 shares of Series W preferred stock. As of September 30, 2023, there were 912 shares of Series W preferred stock issued and outstanding.

  

Series X

 

On August 10, 2021, the Company designated 25 shares of preferred stock as Series X. The Series X had a stated value of $10,000 per share. The Series X holders were not entitled to any dividends and did not have any voting rights except as may have been required by applicable law. The Series X was convertible into common stock of the Company pursuant to the Series X COD, provided that, the Series X was not to be converted into common stock to the extent such conversion would have resulted in the holder beneficially owning more than 4.99% of the Company’s outstanding common stock (which amount may have been increased up to 9.99% upon 61 days’ written notice). Beginning on the one year anniversary of the subscription agreement for the Series X Preferred Stock, until the two year anniversary of the subscription agreement, the holders had the right to require the Company to redeem all of the Series X purchased by the subscriber at a price equal to 125% of the $250,000 original purchase price, or $312,500. The holders also had the right, exercisable at any time, to require the Company to redeem all of the holder’s Series X in exchange for the issuance of shares of the Company’s common stock in an amount equal to 250% of the original $250,000 purchase price, or $625,000, divided by the closing price of the Company’s common stock as of the date the holders executed the subscription agreement.  During the nine months ended September 30, 2023, the Company’s subsidiary, Water On Demand, Inc., executed a Secured Note Purchase Agreement upon redemption of an aggregate of 25 shares of Series X preferred stock, which had a stated value of $250,000. The shares were redeemed within the terms of the agreement and no gain or loss was recognized. As of September 30, 2023, there were no shares of Series X preferred stock issued and outstanding.

 

17

 

 

Series Y

 

On December 6, 2021, the Company designated 3,000 shares of preferred stock as Series Y. The Series Y has an original issue price of $100,000 per share, and holders are entitled to receive, on a pro rata and pari passu basis, annual distribution of up to 25% of annual net profits of newly established, wholly-owned, Water On Demand subsidiaries, designated by each holder, paid within 3 months of subsidiary’s accounting year-end. The Series Y holders are not entitled to any voting rights except as may be required by applicable law. The Series Y is convertible into common stock of the Company pursuant to the Series Y COD, provided that, the Series Y may not be converted into common stock to the extent such conversion would result in the holder beneficially owning more than 4.99% of the Company’s outstanding common stock (which may be increased up to 9.99% upon 61 days’ written notice). The Company has the right (but no obligation) to redeem the Series Y at any time at a redemption price equal to, if paid in cash, the original issue price plus any accrued but unpaid distributions of 25% of the subsidiary’s annual net profits. In addition, the Series Y holders received shares of Series A preferred stock in the Company’s subsidiary Water On Demand, Inc or warrants to purchase common shares in Water On Demand, Inc. During the nine months ended September 30, 2023, the Company received aggregate net funding in the amount of $516,300 through the sale of Series Y preferred stock, including the redemption of an aggregate of 0.1 shares of Series Y preferred stock equal to the stated value of $10,000, and issued an aggregate of 331,921,683 shares of common stock upon conversion of 18.1 shares of Series Y preferred stock. The shares were issued within the terms of the agreement and no gain or loss was recognized. As of September 30, 2023, there were 24.6 shares of Series Y preferred stock along with 49,780,616 warrants with a fair value of $316,391 (with exercise prices between $0.13 and $0.25) issued and outstanding. The warrants were valued using the Black Scholes model (See Note 4).    

 

Series Z

 

On February 11, 2022, the Company designated 25 shares of preferred stock as Series Z. The Series Z has an original issue price of $10,000 per share. The Series Z holders are not entitled to dividends or any voting rights except as may be required by applicable law. The Series Z is convertible into common stock of the Company pursuant to the Series Z COD, provided that, the Series Z may not be converted into common stock to the extent such conversion would result in the holder beneficially owning more than 4.99% of the Company’s outstanding common stock (which amount may be increased up to 9.99% upon 61 days’ written notice). The Company has the right (but no obligation) to redeem the Series Z at any time at a redemption price equal to the original issue price plus any accrued but unpaid distributions of 25% of Subsidiary’s annual net profits. On February 18, 2022, the Company issued and sold to an accredited investor an aggregate of 25 shares of Series Z preferred stock for a purchase price of $250,000 and issued an aggregate of 2,500,000 warrants. During the nine months ended September 30, 2023, the Company issued an aggregate of 61,728,395 shares of common stock upon conversion of 25 shares of Series Z preferred stock. The shares were issued within the terms of the agreement and no gain or loss was recognized. As of September 30, 2023, there were 2,500,000 warrants with a fair value of $16,591 (with an exercise price of $0.10) and no shares of Series Z preferred stock issued and outstanding.

  

As of September 30, 2023, the Company accrued aggregate dividends in the amount of $436,456 for all series of preferred stock.

 

During the nine months ended September 30, 2023, the Company redeemed an aggregate of 810,707,922 shares of common stock at prices ranging from $0.006 to $.013 per share with a value of $81,070 relating to Series R and Series Y conversions and settlement agreements with certain WODI convertible secured promissory note holders.

 

The Series J, Series L, Series M, Series O, Series P, Series Q Series R, Series S, Series T, Series U, Series V, Series W, Series X, Series Y, and Series Z preferred stock are accounted for outside of permanent equity due to the terms of conversion at a market component or stated value of the preferred stock.

 

18

 

 

Water On Demand, Inc. (“WODI”) Preferred Stock

 

On April 22, 2022, WODI designated 50,000,000 shares of authorized Preferred Stock at $0.0001 par value per share.

 

Series A

 

On October 13, 2022, WODI designated 1,000,000 shares of its authorized preferred stock as Series A preferred stock. The shares of Series A preferred stock are reserved for issuance to the holders of parent Company’s, OriginClear, Inc., Series Y preferred shares and issuable to the holders of the Series Y shares at a ratio of 500:1. The holders of Series A preferred shares shall not be entitled to dividends and shall not be entitled to a vote until such time as the Series A preferred shares are converted to common shares. Each share of Series A preferred stock shall be convertible, at any time at the conversion ratio of 50:1, or such other rate as determined by the Board, provided, however that at no time shall the total number of issued and outstanding Series A preferred shares, on a converted basis, be less than ten percent (10%) (‘Dilution Floor’) of the total authorized shares of common stock (on a fully diluted basis) based upon an anticipated sale of $20,000,000 in Series Y shares. The dilution floor shall be adjusted proportionately based upon the actual number of Series Y shares sold. On November 7, 2022, WODI filed an Amended and Restated Certificate of Incorporation and effected a 20:1 reverse stock split with respect to the common shares and the Series A preferred shares.

 

During the nine months ended September 30, 2023, WODI issued an aggregate of 6,791 shares of its Series A preferred stock to certain holders of the Company’s Series Y preferred stock at par value of $0.0001. Due to WODI’s merger with PWT on September 21, 2023 (See Footnote 9), all Series A preferred shares were fully converted to common stock in WODI. As of September 30, 2023, there were 0 shares of Series A preferred stock issued and outstanding.

 

Valuation

 

The Series A preferred shares were valued by an independent valuation expert based on a Probability Weighted Expected Return Methodology (“PWERM”) with an underlying Discounted Cash Flow (“DCF”) analysis.

 

The following parameters were considered in this analysis:

 

  1. Two settlement options - either a merger occurs with the SPAC and the likelihood of it occurring or the merger does not occur.

 

  2. Three main tranches of valuation dates were considered based on the dates of bulk issuances of shares.

 

  3. SPAC offer value – which was based on management’s representations of the terms under negotiation during the time of issuances.

 

  4. Base value of WODI – which was supported by a market analysis completed by management at the time of implementing the Reg A offering and a subsequent increase in base value in Q3, 2023 based on the estimated fair value of the Modular Water Systems assets contributed to the business and merger with PWT.

 

  5. Timing of a settlement event/conversion event for the Series A shares under the two settlement options.

 

  6. The expected outstanding issuance of Series Y and convertible debt as of settlement

 

19

 

 

Based on the above, the value of WODI Series A preferred shares were determined to be as follows:

 

Valuation Date  Fair Value of
 shares
 
12/28/2022  $56.68 
02/08/2023  $106.67 
06/15/2023  $266.73 
08/21/2023  $54.58 

 

Out of the total 6,791 shares issued during the nine months ended September 30, 2023, 201 shares were issued in Q1, 2023 and were valued at $106.67 per share, 8 shares which were issued in Q2, 2023 were valued at $266.73 per share, and 6,582 shares which were issued in Q3, 2023 were valued at $54.58 for an aggregate expense of $382,793 for the nine months ended September 30, 2023 and recorded as preferred stock incentive compensation in the consolidated financial statements. 

 

Series B

 

On April 28, 2023, WODI designated 1,000,000 shares of its authorized preferred stock as Series B preferred stock. The shares of Series B preferred stock have an initial issuance value of $5.00 per share and are reserved for issuance to the holders of parent Company’s, OriginClear, Inc., Series X preferred shares and other direct issuances at the discretion of the WODI board of directors. The holders of Series B preferred shares shall not be entitled to dividends and shall not be entitled to a vote until such time as the Series B preferred shares are converted to common shares. Each share of Series B preferred stock shall be convertible, at any time per terms of the Series B Certificate of Designation, provided, however that at no time shall the total number of issued and outstanding Series B preferred shares, on a converted basis, be less than 2.5 percent (2.5%) (‘Dilution Floor’) of the total authorized shares of common stock (on a fully diluted basis) based upon an anticipated issuance of $5,000,000 in Series B shares. The dilution floor shall be adjusted proportionately based upon the actual number of Series B shares. During the nine months ended September 30, 2023, WODI issued an aggregate of 538,400 shares of its Series B preferred stock with a par value of $0.0001, to certain holders of the Company’s Series X preferred stock and holders of WODI Note Purchase Agreements. Due to WODI’s merger with PWT on September 21, 2023 (See Note 9 for details), all Series B preferred shares were fully converted to common stock in WODI. As of September 30, 2023, there were 0 shares of Series B preferred stock issued and outstanding.

 

Valuation

 

The Series B preferred shares were valued by an independent valuation expert based on a Probability Weighted Expected Return Methodology (“PWERM”) with an underlying Discounted Cash Flow (“DCF”) analysis.

 

The following parameters were considered in this analysis:

 

  1. Two settlement options - either a merger occurs with the SPAC and the likelihood of it occurring or the merger does not occur.

 

  2. SPAC offer value – which was based on management’s representations of the terms under negotiation during the time of issuances.

 

  3. Base value of WODI – which was supported by a market analysis completed by management at the time of implementing the Reg A offering and a subsequent increase in base value in Q3, 2023 based on the estimated fair value of the Modular Water Systems assets contributed to the business and the merger with PWT.

 

  4. Timing of a settlement event/conversion event for the Series B shares under the two settlement options.

 

  5. The expected outstanding issuance of Series Y and convertible debt as of settlement

 

20

 

 

Based on the above, the value of WODI Series B preferred shares were determined to be as follows:

 

Valuation Date  Fair Value of
 shares
 
06/27/2023  $0.36 
08/21/2023  $0.37 

 

For the nine months ended September 30, 2023, the shares granted in Q2 and Q3 were valued at $0.36 and $0.37 per share respectively, for an aggregate expense of $193,824 and recorded as preferred stock incentive compensation in the consolidated financial statements.

 

Series C

 

On October 13, 2022, the Board of Directors authorized the issuance of 1,000,000 shares of Series C preferred stock, par value $0.0001 per share, to T. Riggs Eckelberry (the “Holder”) in exchange for his continued employment with the Company. The Holder of Series C preferred stock is not entitled to receive dividends, is not entitled to any liquidation preference and shares of Series C preferred stock does not have any conversion rights. The Holder of Series C preferred shares shall vote with the holders of the common shares on an as converted basis. However, as long as any shares of Series C preferred shares are outstanding, the Company shall not, without the affirmative vote of the Holders of a majority of the then outstanding shares of the Series C preferred shares directly and/or indirectly (a) alter or change adversely the powers, preferences or rights given to the Series C preferred shares or alter or amend this Certificate of Designation, (b) amend its Articles of Incorporation or other charter documents in any manner that adversely affects any rights of the Holders, (c) increase the number of authorized shares of Series C preferred shares, or (d) enter into any agreement with respect to any of the foregoing. Notwithstanding the foregoing, the Holder shall be entitled to vote a number of shares equal to fifty-one percent (51%) of the total number of voting shares. Due to WODI’s merger with PWT (See Note 9), all Series C preferred shares were cancelled per the plan of merger agreement dated September 21, 2023. As of September 30, 2023, there were 0 of Series C preferred stock outstanding.

 

OriginClear, Inc. Common Stock

 

On October 20, 2022, the Company entered into an Equity Financing Agreement (“Financing Agreement”) with GHS Investments, LLC (“GHS”), whereby GHS agreed to purchase, at the Company’s sole discretion, up to $25,000,000 worth of the shares of the Company’s common stock (the “Shares”), par value $0.0001 per share. In accordance with the terms of the Financing Agreement and the Registration Rights Agreement (“Registration Agreement”) dated October 20, 2022 between the Company and GHS, the Company was required to register the Shares on Form S-1 with the Securities and Exchange Commission as a condition precedent to GHS’s obligation to close on the purchase of the Shares. On December 27, 2022, the Securities and Exchange Commission issued a Notice of Effectiveness of the Registration Statement filed on Form S-1 (File Number 333-268608) for OriginClear, Inc. Per Financing Agreement, during the nine months ended September 30, 2023, the Company received an aggregate of $141,373 in equity financing and issued an aggregate of 20,492,456 shares of the Company’s common stock to GHS.

 

Nine months ended September 30, 2023

 

The Company issued 20,492,456 shares of common stock for cash, through an equity financing agreement for a total aggregate of $141,373 based upon conversion prices ranging from $0.0058 to $0.0082. 

 

The Company issued 55,788,402 shares of common stock upon conversion of a convertible promissory note in the amount of principal of $91,000, plus accrued interest of $76,365, for a total aggregate of $167,365 based upon a conversion price of $0.0085. The shares were issued within the terms of the agreements and no gain or loss was recognized.

 

The Company issued 62,872,237 shares of common stock for services at fair value of $603,578, at share prices ranging from $0.0073 - $0.0146. 

 

The Company issued 677,526 shares of common stock for Series O preferred stock dividends payable. 

 

The Company issued 11,584,932 shares of common stock for alternate vesting at a fair value of $1,158.

 

The Company issued 269,393,920 shares of common stock for settlement of conversion agreements at a fair value of $26,940. 

 

The Company issued 681,197,043 shares of common stock upon conversion of $3,388,000 of preferred stock. The shares were issued within the terms of the agreements and no gain or loss was recognized.

 

The Company redeemed 810,707,922 shares of common stock at a market price of $0.01 per share in the amount of $81,070.

 

21

 

 

Nine months ended September 30, 2022

 

The Company issued 39,900,514 shares of common stock for the settlement of convertible promissory notes in an aggregate principal amount of $155,300, plus interest in the amount of $115,246, for a total aggregate of $270,546 based upon a conversion price of $0.00955.

 

The Company issued 41,046,848 shares of common stock for services at fair value of $1,054,949, at share prices ranging from $0.0134 - $0.0438.

 

The Company issued 917,821 shares of common stock for Series O preferred stock dividends payable.

 

The Company issued 179,090,390 shares of common stock for settlement of conversion agreements at a fair value of $17,909.

  

The Company issued 331,043,096 shares of common stock upon conversion of 3,984,347 shares of preferred stock.

 

Water On Demand, Inc. (‘WODI’) Common Stock

 

On February 17, 2023, the Securities and Exchange Commission qualified the Offering Circular for the offering of securities by WODI pursuant to Regulation A offering (the “Reg A offering”). The Reg A Offering was intended to accumulate capital for WODI to direct toward WOD projects.

 

On March 9, 2023, the Company announced that it launched a limited preview of the Reg A offering for WODI.

 

As of June 26, 2023 (the “Termination date”), the Company suspended the sale of securities under the Reg A offering for WODI. As of the Termination Date, 12,000 shares were sold for total proceeds of $60,000.

 

On September 22, 2023, WODI merged with PWT (See Note 9). Pursuant to the merger:

 

An aggregate of 8,151 shares of WODI Series A preferred stock were converted to 509,482 WODI common stock.

 

An aggregate of 538,400 shares of WODI Series B preferred stock were converted to 637,000 WODI common stock.

 

Upon conversion of the Series A and Series B preferred stock to an aggregate of 1,146,482 shares of WODI common stock. Per the Merger Agreement with PWT, these shares were exchanged for 13,399,217 shares of PWT common stock (See Note 9).

 

Progressive Water Treatment (‘PWT’) Common Stock.

 

On September 19, 2023, an equity restructuring plan and forward stock-split of 1,000:1 was implemented for PWT common stock. Post forward stock split implementation but before issuing common stock to WODI stockholders in the PWT Merger, the issued and outstanding common shares of PWT were 10,000,000.

 

On September 21, 2023, WODI merged with PWT (“PWT Merger”). Pursuant to the PWT Merger, all holders of WODI common shares were issued shares in PWT in the following amounts:

 

An aggregate of 12,171,067 PWT common shares were issued to OCLN.

 

An aggregate of 25,112 PWT common shares, including make-good shares, were issued to the holders of WODI common stock who invested in the WODI RegA.

 

An aggregate of 518,322 PWT common shares, including make-good shares, were issued to prior WODI Series A shareholders.

 

An aggregate of 684,716 PWT common shares, including make-good shares, were issued to prior WODI Series B shareholders.

 

As of September 30, 2023, PWT had 13,399,217 total issued and outstanding shares.

 

22

 

 

4. OPTIONS AND WARRANTS

 

Restricted Stock to CEO

 

Between May 12, 2016, and January 1, 2022, the Company entered into Restricted Stock Grant Agreements (“the RSGAs”) with its Chief Executive Officer, Riggs Eckelberry, to create management incentives to improve the economic performance of the Company and to increase its value and stock price. All shares issuable under the RSGAs are performance based shares. The RSGAs provides for the issuance of up to an aggregate of 242,109,214 shares of the Company’s common stock to Mr. Eckelberry provided certain milestones are met in certain stages; a) If the Company’s consolidated gross revenue, calculated in accordance with generally accepted accounting principles, consistently applied, equals or exceeds $15,000,000 for the trailing twelve month period as reported in the Company’s quarterly or annual financial statements, the Company will issue up to an aggregate of 121,054,607 shares of its common stock; b) If the Company’s consolidated operating profit (Operating Profit = Operating Revenue - Cost of Goods Sold - Operating Expenses - Depreciation & Amortization), calculated in accordance with generally accepted accounting principles, equals or exceeds $1,500,000 for the trailing twelve month period as reported in the Company’s SEC Reports, the Company will issue up to an aggregate of 121,054,607 shares of its common stock. The Company has not recognized any costs associated with the milestones, because achievement is not probable. As the performance goals are achieved, the shares shall become eligible for vesting and issuance.

  

Restricted Stock to the Board, Employees and Consultants

 

Between May 12, 2016, and August 4, 2022, the Company entered into Restricted Stock Grant Agreements (“the BEC RSGAs”) with its members of the Board, employees, and consultants to create management incentives to improve the economic performance of the Company and to increase its value and stock price. All shares issuable under the BEC RSGAs are performance based shares. The BEC RSGAs provide for the issuance of up to 220,686,042 shares of the Company’s common stock to employees and consultants provided certain milestones are met in certain stages; a) If the Company’s consolidated gross revenue, calculated in accordance with generally accepted accounting principles, consistently applied, equals or exceeds $15,000,000 for the trailing twelve month period as reported in the Company’s quarterly or annual financial statements, the Company will issue up to an aggregate of 110,343,021 shares of its common stock; b) If the Company’s consolidated operating profit Operating Profit = Operating Revenue - Cost of Goods Sold - Operating Expenses - Depreciation & Amortization), calculated in accordance with generally accepted accounting principles, equals or exceeds $1,500,000 for the trailing twelve month period as reported as reported in the Company’s SEC reports, the Company will issue up to an aggregate of 110,343,021 shares of its common stock. The Company has not recognized any costs associated with the milestones, because achievement is not probable. As the performance goals are achieved, the shares shall become eligible for vesting and issuance.

  

On August 14, 2019, the Board of Directors approved an amendment to the RSGAs and BEC RSGAs to include an alternative vesting schedule for the Grantees and on January 26, 2022, the Company amended the procedures for processing the RSGAs and BEC RSGAs. Once a Grantee is eligible to participate in alternate vesting, then they will be added to the list of alternate vestees, enlarging the pool of vestees among which, 10% of stock sales that are allowed under the agreement is divided for the next year. The Company then (i) calculates the value of the Company common stock traded in the year immediately prior to the vesting year, using daily adjusted close and volume, as quoted on the public securities trading market on which the Company’s common stock is then traded (ii) determines the cost basis of the shares, which shall be the closing price quoted on the public securities trading market, quoted on the first trading day of the vesting year which will be the grantee’s cost basis, and (iii) applies the 10% calculation and divides it into the number of qualifying alternate vestees, giving the gross number of shares available to each Grantee. For each alternate vestee for each year in which there occurs a vesting or a potential vesting, the Company (i) does a 90-day lookback from the first day of the latest vesting month, to limit cumulative vesting of shares for each alternate vestee for the 90-day period to 1% of total Company shares of common stock outstanding for the period, using the then current figure for shares outstanding at the time of the lookback; (ii) places the excess shares (the “Overlimit Shares”) in suspense for issuance in the next 90-day period so that in each future 90-day period they may be issued, and (iii) if on the 90-day lookback, cumulative issuances are less than 1% of shares outstanding, the Company will add the shares from previous 90-day lookback, if any. For the avoidance of doubt, the Company will not record any Overlimit Shares as vested until such as time as they have been finally issued. If the fair market value of the Company’s common stock on the date the shares are vested is less than the fair market value of the Company’s common stock on the effective date of the RSGA or BEC RSGA, then the number of vested shares issuable (assuming all conditions are satisfied) shall be increased so that the aggregate fair market value of vested shares issuable on the vesting date equals the aggregate fair market value that such number of shares would have had on the effective date. Upon the occurrence of a Company performance goal, the right to participate in the alternate vesting schedule will terminate, and the vesting of the remaining unvested shares will be as set forth under the restricted stock award agreement. During the nine months ended September 30, 2023, per electing and qualifying under the alternative vesting schedule, the Company issued an aggregate of 2,754,073 shares of Company’s common stock relating to the RSGAs and an aggregate of 8,830,859 shares of Company’s common stock relating to the BEC RSGAs. 

  

23

 

 

Warrants

 

During the nine months ended September 30, 2023, the Company issued 4,130,400 purchase warrants, associated with the preferred stocks. A summary of the Company’s warrant activity and related information follows for the nine months ended September 30, 2023:

 

   September 30, 2023 
   Number of
Warrants
   Weighted
average
exercise
price
 
Outstanding - beginning of period   93,344,989   $0.1217 
Granted   4,130,400   $0.125 
Exercised   
-  
    
-  
 
Expired   (31,561,500)  $(0.05)
Outstanding - end of period   65,913,889   $0.1463 

 

At September 30, 2023, the weighted average remaining contractual life of warrants outstanding:

 

    September 30, 2023 
            Weighted
Average
 
            Remaining 
Exercisable   Warrants   Warrants   Contractual 
Prices   Outstanding   Exercisable   Life (years) 
$0.02    600,000    600,000    2.92 
$0.10    2,500,000    2,500,000    3.39 
$0.25    6,146,000    6,146,000    0.01 - 3.22 
$0.0275    8,727,273    8,727,273    7.66 
$0.125    46,380,616    46,380,616    3.27 - 4.92 
$1.00    1,560,000    1,560,000    0.75 - 1.21 
      65,913,889    65,913,889      

 

The derivative liability recognized in the financial statements for the warrants as of September 30, 2023 was $436,071.

 

At September 30, 2023, the aggregate intrinsic value of the warrants outstanding was $0.

  

24

 

 

5. CONVERTIBLE PROMISSORY NOTES

 

OriginClear, Inc.

 

As of September 30, 2023, the outstanding convertible promissory notes are summarized as follows:

 

Convertible Promissory Notes   $ 2,617,692  
Less current portion     2,472,945  
Total long-term liabilities   $ 144,747  

  

 

Maturities of long-term debt for the next three years are as follows:

 

Period Ending September 30,  Amount 
2023   597,945 
2024   1,875,000 
2026   13,772 
2028   130,975 
   $2,617,692 

 

On various dates from November 2014 through April 2015, the Company issued unsecured convertible promissory notes (the “2014-2015 Notes”), that matured on various dates and were extended for an additional sixty (60) months from the effective date of each Note. The 2014-2015 Notes bear interest at 10% per year. The maturity dates were extended to November 2023 through April 2024. The 2014-2015 Notes may be converted into shares of the Company’s common stock at conversion prices ranging from the lesser of $4,200 to $9,800 (subject to adjustment for stock splits, dividends, combinations and other similar transactions) or 50% of the lowest trade price on any trade day following issuance of the 2014-2015 Notes. In addition, for as long as the 2014-2015 Notes or other convertible notes in effect between the purchaser and the Company are outstanding, if the Company issues any security with terms more favorable than the terms of the 2014-2015 Notes or such other convertible notes or a term was not similarly provided to the purchaser of the 2014-2015 Notes or such other convertible notes, then such more favorable or additional term shall, at the purchaser’s option, become part of the 2014-2015 Notes and such other convertible notes. The conversion feature of the 2014-2015 Notes was considered a derivative in accordance with current accounting guidelines because of the reset conversion features of the 2014-2015 Notes. During the nine months ended September 30, 2023, the Company has issued 55,788,402 shares upon conversion of principal in the amount of $91,000, plus accrued interest of $76,365. As of September 30, 2023, the 2014-2015 Notes had an aggregate remaining balance of $683,700 of which $615,000, is short term and $68,700 is long term. 

 

The unsecured convertible promissory notes (the “OID Notes”) had an aggregate remaining balance of $184,124, plus accrued interest of $13,334. The OID Notes included an original issue discount and one-time interest, which has been fully amortized. The OID Notes matured on June 30, 2023, which were extended to June 30, 2028. The OID Notes were convertible into shares of the Company’s common stock at a conversion price initially of $30,620. After the amendment, the conversion price changed to the lesser of $5,600 per share, or b) fifty percent (50%) of the lowest trade price of common stock recorded since the original effective date of this note, or c) the lowest effective price per share granted to any person or entity after the effective date. The conversion feature of the OID Notes was considered a derivative in accordance with current accounting guidelines, because of the reset conversion features of the OID Notes. There was a change in the OID Note to accrue interest on a monthly basis. As of September 30, 2023, the remaining balance on the OID Notes was $62,275, which is long term.  

 

25

 

 

The Company issued various, unsecured convertible promissory notes (the “2015 Notes”), on various dates with the last of the 2015 Notes being issued in August 2015. The 2015 Notes matured and were extended from the date of each tranche through maturity dates ending on February 2024 through March 2024, and April 2024 through August 2024. The 2015 Notes bear interest at 10% per year. The 2015 Notes are convertible into shares of the Company’s common stock at conversion prices ranging from the lesser of $1,400 to $5,600 (subject to adjustment for stock splits, dividends, combinations and other similar transactions) or 50% of the lowest trade price on any trade day following issuance of the 2015 Notes. The conversion feature of the 2015 Notes was considered a derivative in accordance with current accounting guidelines because of the reset conversion features of the 2015 Notes. As of September 30, 2023, the 2015 Notes had an aggregate remaining balance of $1,200,000, which is short term. 

  

The Company issued a convertible note (the “Dec 2015 Note”) in exchange for accounts payable in the amount of $432,048, which could be converted into shares of the Company’s common stock after December 31, 2015. The Dec 2015 Note was accounted for under ASC 470, whereby, a beneficial conversion feature was recorded at time of issuance. The Dec 2015 Note did not meet the criteria of a derivative, and was accounted for as a beneficial conversion feature, which was amortized over the life of the Dec 2015 Note and recognized as interest expense in the financial statements. On January 1, 2016, the Dec 2015 Note met the criteria of a derivative and was accounted for under ASC 815. The Dec 2015 Note has zero stated interest rate, and the conversion price shall be equal to 75% of the average three lowest last sale prices traded during the 25 trading days immediately prior to conversion. As of September 30, 2023, the remaining balance on the Dec 2015 Note was $167,048, which is short term.  

  

The Company issued a convertible note (the “Sep 2016 Note”) in exchange for accounts payable in the amount of $430,896, which could be converted into shares of the Company’s common stock after September 15, 2016. The Sep 2016 Note was accounted for under ASC 470, whereby, a beneficial conversion feature was recorded at time of issuance. The Sep 2016 Note met the criteria of a derivative and was accounted for under ASC 815. The Sep 2016 Note has zero stated interest rate, and the conversion price shall be equal to 75% of the average three lowest last sale prices traded during the 25 trading days immediately prior to conversion. The Sep 2016 Note did not meet the criteria of a derivative at the date of the issuance, and was accounted for as a beneficial conversion feature, which was amortized over the life of the Sep 2016 Note and recognized as interest expense in the financial statements. The conversion feature of the Sep 2016 Note was considered a derivative in accordance with current accounting guidelines because of the reset conversion feature of the Sep 2016 Note. As of September 30, 2023, the remaining balance on the Sep 2016 Note was $430,896, which is short term. 

  

The Company issued two (2) unsecured convertible promissory notes (the “Apr & May 2018 Notes”), in the aggregate amount of $300,000 on April 2, 2018 and May 31, 2018. The Apr & May 2018 Notes had maturity dates of April 2, 2019 and May 31, 2019, respectively. The Apr & May 2018 Notes bear interest at 10% per year. The Apr & May 2018 Notes may be converted into shares of the Company’s common stock at a variable conversion price of 50% of the lesser of the lowest trading price twenty-five (25) trading days prior to conversion. The conversion feature of the Apr & May 2018 Notes was considered a derivative in accordance with current accounting guidelines because of the reset conversion features of the Notes. On March 13, 2019, the Company entered into a settlement agreement with the investor in the amount of $570,000, based on the outstanding balance due and payable under the Apr & May 2018 Notes. The Company set up a reserve of 2,630,769 shares of common stock of the Company for issuance upon conversion by the investor of the amounts owed under the Notes, in accordance with the terms of the Notes, including, but not limited to the beneficial ownership limitations contained in the Notes. In addition to the foregoing, upon the sale by the investor of the settlement shares as delivered to the investor by the Company, resulting in total net proceeds less than the settlement value, the investor is entitled to additional settlement shares of the Company’s common stock. If after the investor has sold all settlement shares, the investor delivers a written notice to the Company certifying that the investor is entitled to additional settlement shares of the Company’s common stock (the “Make-Whole Shares”). The number of make-whole shares being equal to the greater of ((i) zero and (ii) the quotient of (1) the difference of (x) the settlement value with respect to each sale of shares by the Investor after the delivery of the Settlement Shares, minus (y) the aggregate net consideration received by the Investor from the resale of all shares of common stock issued by the Company, divided by (2) the average trailing closing price for ten (10) trading days for the shares immediately preceding the date of delivery of the make-whole shares. During the period the Company wrote off the loan and recorded a gain on the write-off of the note payable. As of September 30, 2023, there was no remaining balance.  

 

26

 

 

The Company entered into an unsecured convertible promissory note (the “Nov 20 Note”), on November 19, 2020 in the amount of $50,000. The Company received funds in the amount of $50,000. The Nov 20 Note had an original maturity date of November 19, 2021 and was extended for an additional sixty (60) months from the maturity date. The Nov 20 Note bears interest at 10% per year. The Nov 20 Note may be converted into shares of the Company’s common stock at a lesser price of $0.05 per share or (b) fifty percent (50%) of the lowest trade price of common stock recorded on any trade after the effective date, or (c) the lowest effective price per share granted. In addition, for each conversion, in event that shares are not delivered by the fourth business day (inclusive of the day of conversion), a penalty of $2,000 per day shall be assessed for each day after the third business day until the shares are delivered. The conversion feature of the Nov 20 Note was considered a derivative in accordance with current accounting guidelines because of the reset conversion features of the Note. As of September 30, 2023, the remaining balance on the Nov 20 Note was $13,772, which is long term. 

  

The Company entered into an unsecured convertible promissory note (the “Jan 21 Note”), on January 25, 2021 in the amount of $60,000. The Company received funds in the amount of $60,000. The Jan 21 Note had an original maturity date of January 25, 2022 and was extended for an additional sixty (60) months from the maturity date. The Jan 21 Note bears interest at 10% per year. The Jan 21 Note may be converted into shares of the Company’s common stock at a conversion price equal to the lower of (a) $0.05 per share, (b) fifty percent (50%) of the lowest trade price of common stock recorded on any trade after the effective date, or (c) the lowest effective price per share granted. In addition, for each conversion, in event that shares are not delivered by the fourth business day (inclusive of the day of conversion), a penalty of $2,000 per day shall be assessed for each day after the third business day until the shares are delivered. The conversion feature of the Jan 25 Note was considered a derivative in accordance with current accounting guidelines because of the reset conversion features of the Note. The Company recorded amortization of debt discount, which was recognized as interest expense in the amount of $3,743 during the year ended December 31, 2022. As of September 30, 2023, the balance of the Jan 21 Note was $60,000, which is short term. 

 

We evaluated the financing transactions in accordance with ASC Topic 815, Derivatives and Hedging, and determined that the conversion feature of the convertible promissory notes was not afforded the exemption for conventional convertible instruments due to its variable conversion rate. The note has no explicit limit on the number of shares issuable, so they did not meet the conditions set forth in current accounting standards for equity classification. The Company elected to recognize the note under paragraph 815-15-25-4, whereby, there would be a separation into a host contract and derivative instrument. The Company elected to initially and subsequently measure the note in its entirety at fair value, with changes in fair value recognized in earnings. The Company recorded a derivative liability representing the imputed interest associated with the embedded derivative. The derivative liability is adjusted periodically according to the stock price fluctuations. 

 

The derivative liability recognized in the financial statements for the convertible promissory notes as of September 30, 2023 was $10,381,519.

 

Water On Demand, Inc.

 

In December 2022, WODI raised capital and issued convertible secured promissory notes in the amount of $1,347,500 to investors with 10% interest per annum. The notes were issued to raise capital needed to acquire the equity interests in Fortune Rise Acquisition Corporation (the “SPAC”) for the purchase price of $400,000 and to pay off the promissory notes the SPAC owed to sellers. Per the terms and conditions of the convertible promissory notes, all unpaid principal, together with any unpaid and accrued interest shall be due and payable on the earlier of the twelve (12) month of the date of the Notes (the “Maturity Date”) provided, that WODI shall have the option to extend the Maturity Date for up to two (2) six-month extensions, or (ii) when, upon the occurrence and during the continuance of an event of default.

 

During the nine months ended September 30, 2023, WODI raised additional capital of $6,346,500 and an investor exchanged the Company’s Series X preferred stock in the amount of $250,000 and Series R preferred stock in the amount of $100,000 for a WODI convertible secured promissory note. Also during the period ended September 30, 2023, per settlement, conversion and redemption agreements with WODI shareholders, an aggregate of 810,707,922 shares of the Company’s common stock were redeemed at a market price of $0.01, which was added to the cash value of the shareholders’ investment to purchase WODI convertible secured promissory notes. The loss relating to these settlement and conversion agreements of $7,728,089 was accounted for in the consolidated statements of operations. As of September 30, 2023, WODI had outstanding convertible secured promissory notes in the amount of $15,772,089.

 

27

 

 

6. REVENUE FROM CONTRACTS WITH CUSTOMERS

 

Equipment Contracts

 

Revenues and related costs on equipment contracts are recognized as the performance obligations for work are satisfied over time in accordance with Accounting Standards Codification (“ASC”) 606, Revenue from Contracts with Customers. Under ASC 606, revenue and associated profit will be recognized as the customer obtains control of the goods and services promised in the contract (i.e., performance obligations). All un-allocable indirect costs and corporate general and administrative costs are charged to the periods as incurred. However, in the event a loss on a contract is foreseen, the Company will recognize the loss as it is determined.

  

The following table represents a disaggregation of revenue by type of good or service from contracts with customers for the nine months ended September 30, 2023.

 

   Nine Months Ended 
   September 30, 
   2023   2022 
Equipment Contracts  $2,174,949   $5,829,960 
Component Sales   901,932    1,390,243 
Waste Water Treatment Systems   1,660,625    325,005 
Pump Stations   364,945    179,005 
Rental Income   19,719    19,719 
Services Sales   36,095    24,201 
Internet Sales   39,390    
-  
 
Commission & Training   3,263    
-  
 
   $5,200,918   $7,768,133 

  

Revenue recognition for other sales arrangements, such as sales for components, and service sales will remain materially consistent.

 

Contract assets represents revenues recognized in excess of amounts billed on contracts in progress. Contract liabilities represents billings in excess of revenues recognized on contracts in progress. Assets and liabilities related to long-term contracts are included in current assets and current liabilities in the accompanying balance sheets, as they will be liquidated in the normal course of the contract completion. The contract asset for the nine months ended September 30, 2023 and the year ended December 31, 2022, was $908,327 and $1,479,491, respectively. The contract liability for the nine months ended September 30, 2023 and the year ended December 31, 2022, was $1,271,095 and $932,458, respectively.

 

7. FINANCIAL ASSETS

  

Fair value investment in Securities

 

On November 12, 2021, the Company served a conversion notice to WTII and recorded additional interest and fees of $15,988 through that date, according to the terms of the securities purchase agreement for an aggregate of $149,867. The Note was converted into 45,208,649 shares of WTII common stock. As of September 30, 2023, the investment in securities was recorded at fair value in the amount of $22,604, with an unrealized loss of $4,521

 

On May 15, 2018, the Company received 4,000 shares of WTII Series C convertible preferred stock for the use of OriginClear, Inc. technology associated with their proprietary electro water separation system. Each share of Series C convertible preferred stock is convertible into one thousand (1,000) shares of WTII common stock. The stock was valued at fair market value of $0.0075 for a price of $30,000 on the date of issuance. The Company analyzed the licensing agreement using ASU 606 to determine the timing of revenue recognition. The licensing of the intellectual property (IP) is distinct from the non-license goods or services and has significant standalone functionality that provides a benefit or value. The functionality will not change during the license period due to the licensor’s activities. Because the significant standalone functionality was delivered immediately, the revenue was recognized in the financial statements as of June 30, 2018. As of September 30, 2023, the fair value of the preferred shares was $3,200, and had a gain in fair value of $800.

   

28

 

 

8. LOANS PAYABLE

 

Secured Loans Payable

 

The Company entered into short term loans with various lenders for capital expansion secured by the Company’s assets in the amount of $1,749,970, which included finance cost of $624,810. The finance cost was amortized over the terms of the loans, which have various maturity dates ranging from October 2018 through February 2019. As of December 31, 2020, the finance cost was fully amortized. The term of the loans ranged from two months to six months. The net balance as of September 30, 2023 was $30,646.

   

9. WATER ON DEMAND INC.

 

Water On Demand, Inc. (“WODI”) was incorporated in the state of Nevada on April 22, 2022. WODI, with the support of its parent, OriginClear, Inc (the “Company”), is developing a new outsourced water treatment business called “Water On Demand”: or “WOD”.  The WOD model intends to offer private businesses the ability to pay for water treatment and purification services on a per-gallon basis. This is commonly known as Design-Build-Own-Operate or “DBOO”. WODI intends to work with regional water service companies to build and operate the water treatment systems it finances.  On March 23, 2022, WODI announced that it was evaluating the first pilot opportunity, a 50,000 gallon per day wastewater treatment project.

 

On November 16, 2022, WODI filed a Form 1-A Offering Circular for an offering under Regulation A (the “Offering”) of the Securities Act of 1933 with the U.S. Securities and Exchange Commission. The purpose of the Offering is to allow potential investors the opportunity to invest directly in WODI. The Offering has a minimum investment of $1,000 and will be on a best-efforts basis.

 

On December 22, 2022, WODI entered into a Membership Interest Purchase and Transfer Agreement (the “Purchase Agreement”) with Ka Wai Cheung, Koon Lin Chan, and Koon Keung Chan (each a “Seller”, and collectively, the “Sellers”) and Fortune Rise Sponsor LLC, a Delaware limited liability company (the “Sponsor”), pursuant to which WODI purchased 100 membership interests in the Sponsor (“Purchased Interests”) from the Sellers, which constitutes 100% of the membership interests in the Sponsor. The Sponsor owns 2,343,750 shares out of 2,443,750 shares of the issued and outstanding shares of Class B common stock (the “Class B Common Stock”) of Fortune Rise Acquisition Corporation, a Delaware Corporation (“FRLA” or the “SPAC”). On December 29, 2022, the Company announced that its subsidiary, Water On Demand, Inc. had closed its acquisition of Fortune Rise Sponsor, LLC, which is the sponsor of Fortune Rise Acquisition Corp.

 

On December 22, 2022, WODI paid a total of $1,137,267 to the Sellers of Fortune Rise Sponsor, LLC which included a total of $400,000 to purchase the membership interest in Class B Common Stock of FRLA and $737,267 for compensating the payment made by the Sellers on November 4, 2022, towards the first extension of the SPAC through February 5, 2023. In connection with the Extension Payment, FRLA issued unsecured promissory notes to the Sellers. As of December 31, 2022, the $737,267 amount was reflected as Notes Payable to related party on the consolidated balance sheet of the SPAC.

  

FRLA is a blank check company incorporated in February 2021 as a Delaware corporation formed for the purpose of effecting a merger, capital stock exchange, asset acquisition, stock purchase, reorganization or similar business combination with one or more businesses. FRLA is a “shell company” as defined under the Exchange Act of 1934, as amended, because it has no operations and nominal assets consisting almost entirely of cash. The SPAC will not generate any operating revenues until after the completion of its initial business combination, at the earliest.

 

On December 29, 2022, pursuant to a Membership Interest Purchase and Transfer Agreement and Securities Transfer Agreement with the members of the Sponsor, WODI acquired the membership interests of the Sponsor and became the beneficial owner of 2,343,750 shares of FRLA Class B Common Stock, each of which is exercisable into one share of FRLA Class A Common Stock. The purchase price for the membership interests was $400,000. To acquire the equity interests in FRLA for the purchase price of $400,000, WODI issued convertible secured promissory notes to investors at 10% interest per annum. Per the terms and conditions of the convertible promissory note, all unpaid principal, together with any unpaid and accrued interest shall be due and payable on the earlier of the twelve (12) month of the date of the Note (the “Maturity Date”) (provided, WODI shall have the option to extend the Maturity Date for up to two (2) six-month extensions, or (ii) when, upon the occurrence and during the continuance of an Event of Default.

  

29

 

 

On January 5, 2023, WODI signed a non-binding Letter of Intent (the “LOI”) with Fortune Rise Acquisition Corporation, (“FRLA” collectively with WODI, the “Parties”). The LOI is not binding on the Parties and is intended solely to guide good-faith negotiations toward a definitive business combination agreement. The Parties will work together in good faith with their respective advisors to agree on a structure for the business combination that is most expedient to the consummation of the acquisition, which may result in a new (merged) entity. Pursuant to the LOI, if a business combination were to be consummated and approved, all of the outstanding equity securities of WODI, including all shares of common stock, preferred stock, outstanding options and warrants will convert into new equity of the merged entity.

 

On February 7, 2023, FRLA and OriginClear Inc. announced that WODI deposited $977,500 (the “Second Extension Payment”) into FRLA’s trust account for its public shareholders, representing $0.10 per public share, which enables FRLA to extend the period of time it has to consummate its initial business combination by an additional three months from February 5, 2023 to May 5, 2023 (the “Second Extension”).

 

WODI assumed the obligation to make any necessary extension payments in connection with the extension of the period of time in which the SPAC may consummate its initial business combination as described in the SPAC’s S-1 Registration Statement, including the three-month extension from November 5, 2022 to February 5, 2023, the Second Extension for an additional three months from February 5, 2023 to May 5, 2023 and a final extension for an additional six months from May 5, 2023 to November 5, 2023.

 

On April 10, 2023, at the Special Meeting, a total of 10,514,410 (or 81.61%) of FRLA’s issued and outstanding shares of Class A common stock and Class B common stock held of record as of March 3, 2023, were present either in person or by proxy, which constituted a quorum. In that FRLA shareholders agreed to an extension of the period of time it has to consummate its initial business combination by an additional six months from May 5, 2023 to November 5, 2023. FRLA’s stockholders voted on to approve and adopt the extension amendment which received sufficient votes (more than 65%) for approval.

 

On April 14, 2023, WODI entered into an Asset Purchase Agreement with the Company, whereby it agreed to purchase all of the assets related to the Company’s “Modular Water Service” business, including licenses, technology, intellectual property, contracts, business models, patents and other assets in exchange for 6,000,000 shares of WODI common stock. The assets include a reissuance for a new ten-year term of OriginClear’s existing global master license to the five patents and related Intellectual Property of inventor Daniel M. Early, P.E., who heads Modular Water, and the right to file patents for all additional inventions since 2018, when OriginClear created the unit. MWS is in commercial operation and operates as a division of WODI. On April 14, 2023, the Company transferred the assets associated with its Modular Water Systems division (“MWS” or “Modular Water”) (www.modularwater.com) to WODI.

 

On September 21, 2023, WODI entered into a merger agreement with PWT whereby WODI was merged with PWT. The merger of these entities was completed to create better enterprise value for a potential merger opportunity with FRLA. In connection with the merger with WODI, PWT changed its name to Water on Demand, Inc.

 

On September 28, 2023, WODI nominated the combined PWT/WODI merged entity, for merger with FRLA. Accordingly, the Letter of Intent (“LOI”) executed on January 5, 2023 with WODI was amended to designate PWT as the new target of the acquisition.  Under the amended LOI, FRLA proposed to acquire all the outstanding securities of PWT, based on certain material financial and business terms and conditions being met. The LOI is not binding on the parties and is intended solely to guide good-faith negotiations toward definitive agreements.

 

On October 24, 2023 FRLA and WODI entered into a definitive business combination agreement (the “BCA”). The transaction represents a pro forma equity valuation of approximately $72 million of the Combined Company, assuming no further redemptions of FRLA public shares by FRLA’s public shareholders. The estimated cash proceeds available to the Combined Company from the transaction consists of FRLA’s $ 39,635,883 of cash held in trust, assuming no further redemptions of FRLA public shares. Upon closing of the transactions contemplated under the BCA, and assuming none of FRLA’s public shareholders elect to redeem their shares of common stock and no additional shares of common stock are issued, it is anticipated that FRLA’s public shareholders would retain an ownership interest of approximately 46% of the Combined Company, the sponsors, officers, directors and other holders of FRLA founder shares and private shares will retain an ownership interest of approximately 18% of the Combined Company, and the WOD stockholders will own approximately 36% of the Combined Company, based on its agreed acquisition valuation of $32 million, an approximate 3.2x multiple of its 2022 revenue. The existing stockholders of WOD are expected to roll 100% of their equity into the Combined Company.

 

On October 25, 2023, at the Special Meeting, a total of 5,687,847 (or 84.59 %) of FRLA’s issued and outstanding shares of Class A common stock and Class B common stock held of record, were present either in person or by proxy, which constituted a quorum. FRLA shareholders approved a proposal to extend the period of time FRLA has to consummate its initial business combination by an additional one year from November 5, 2023 to November 5, 2024, by up to twelve one-month extensions, subject to certain conditions.

 

30

 

 

Promissory Notes

 

Since buying the sponsorship interest in the SPAC on December 22, 2022 through September 30, 2023, WODI and the Company made payments on behalf of the SPAC in the aggregate amount of $3,260,985. As of September 30, 2023, WODI and the Company received an aggregate of $3,260,985 in unsecured promissory notes (the “SPAC Notes”) from the SPAC in exchange for the payments made on behalf of the SPAC to meet its operating expenses and the extension payments. The SPAC Notes are non-interest bearing and payable (subject to the waiver against SPAC trust provisions) on the earlier of (i) consummation of the SPAC initial business combination; and (ii) the date of the liquidation of the SPAC. The principal balance of each SPAC Note may be prepaid at any time, at the election of the SPAC.

 

As of the date of this filing, the SPAC has been extended through November 5, 2024, to give the Company adequate time to complete all the necessary administrative and regulatory steps, including filing of the registration statement and timely respond to satisfy potential comments, from regulatory bodies to consummate the business combination. Management continues to estimate the likelihood of the merger at 50%.

 

Impairment of receivable

 

Although the payments made on behalf of the SPAC are amounts receivable to WODI, for the period ended September 30, 2023, WODI considered the aggregate amount of $3,260,985 for the SPAC Notes to be impaired and recorded it as an expense on the consolidated income statements, as it is deemed probable that the SPAC may not have funds to pay back with interest all of the Class A shareholders and WODI for the amounts advanced to the SPAC.

 

In the event of WODI successfully merging with the SPAC, all amounts paid by WODI on behalf of the SPAC, including any future payments made until such merger is fully consummated will be received back by WODI.

 

Integration of MWS into WODI  

 

On April 14, 2023 (the “Effective Date”), WODI entered into an Asset Purchase Agreement with the Company, whereby it agreed to purchase all of the assets related to the Company’s Modular Water Systems (“MWS”) business, including licenses, technology, intellectual property, contracts, business models, patents and other assets in exchange for 6,000,000 shares of WODI common stock. The assets included MWS accounts receivables and accounts payables as of April 14, 2023 and an assignment of the Company’s existing global master license to the patents of inventor Daniel M. Early, P.E., who heads MWS, and the right to file patents for all additional inventions since 2018, when OriginClear created the MWS unit. Beginning on the Effective Date, all MWS transactions including revenue, accounts payable and accounts receivable were transferred from the Company’s Progressive Water Treatment, Inc. (“PWT”) subsidiary over to the Company’s WODI subsidiary.

 

PWT-WODI merger

 

On September 21, 2023, WODI entered into a merger agreement with PWT to create better enterprise value for a potential merger opportunity with FRLA and a plan of merger agreement (the “PWT-WODI merger agreement”) was entered into between WODI and PWT. Per the PWT-WODI merger agreement, all shares of WODI common and preferred stock were exchanged for 2,406,822 shares of PWT common stock as merger consideration. WODI convertible notes and WODI Restricted Stock Grants were assumed by PWT and remain outstanding.

 

The merger consideration of 2,406,822 shares of common stock of PWT were calculated as follows:

 

Issued and outstanding shares of WODI common stock on a fully dilutive basis were calculated as of September 20, 2023 at 12,194,482. This included: WODI common stockholders - OCLN & Reg A shareholders and Series A and Series B preferred stockholders.
WODI (including MWS) was valued at $6,425,184 based on 2022 MWS revenues of $2,00,870 using a 3.2 multiple of revenue.
WODI/ MWS price per share of $0.53 was arrived at by dividing the total fully diluted common stock (12,194,482) by the value of $6,425,184.
PWT was valued at $26,695,716 based on 2022 PWT revenues of $8,342,411 using a 3.2 multiple of revenue.
PWT price per share of $2.67 was arrived at by dividing the total fully diluted common stock (10,000,000) by the value of $26,695,716.
Based on the valuation for each as mentioned above, an exchange ratio of 1:0.1973 was determined to ascertain the number of shares to be issued in PWT for every share held by WODI stockholder.
Using the exchange ratio, the merger consideration of 2,406,822 shares in PWT was allocated to WODI shareholders as follows:

OCLN – 2,171,067 common shares in PWT

WODI Reg A – 2,368 common shares in PWT

WODI Series A – 100,556 common shares in PWT

WODI Series B – 132,830 common shares in PWT

WODI Series A and Series B were converted to WODI common before the merger.

 

31

 

 

Restricted Stock to WODI Board, Employees and Consultants

 

Between August 12, 2022, and August 3, 2023, WODI entered into Restricted Stock Grant Agreements (the “WODI RSGAs”) with its members of the Board, employees, and consultants to create management incentives to improve the economic performance of WODI and to increase its value. WODI RSGAs provide for the issuance of up to 15,550,000 shares of WODI common stock provided certain milestones and vesting are met in certain stages. The restricted shares may become fully vested and no longer subject to risk of forfeiture (“Vested Shares”) if WODI shares are uplisted to a National Exchange, then upon such uplisting, 25% of the restricted shares that shall vest and become Vested Shares and 6.25% each three-month period thereafter, subject to the following: (i) If WODI shares are traded on a National Exchange, then the amount of restricted shares which shall become Vested Shares during any three-month period shall not exceed an amount representing the greater of (a) 1% of the shares of common stock outstanding as shown by the most recent SEC Report published by WODI and (b) the average weekly reported volume of trading in the common stock on a national securities exchange during the previous four calendar weeks. (ii) If WODI shares are subsequently delisted and quoted on the over-the-counter market, including the OTCQB, then the amount of restricted shares which shall become Vested Shares during any three month period shall not exceed an amount representing 1% of the shares of common stock outstanding as shown by the most recent SEC Report published by WODI, or if WODI shares are traded on a national securities exchange, the greater of (b)(i) and the average weekly reported volume of trading in the common stock on a national securities exchange during the previous four calendar weeks. If WODI shares do not achieve listing on a national securities exchange within three years of the Effective Date, then the restricted shares shall vest and become Vested Shares at a rate equal to 25% on the three-year anniversary of the Effective Date and 6.25% each three-month period thereafter. WODI has not recognized any costs associated the WODI RSGAs because milestones and vesting have not been achieved. As the milestones are achieved, the shares shall become eligible for vesting and issuance. On September 21, 2023 the WODI RSGAs were assumed by PWT per the Merger Plan Agreement and per the conversion ratio of 0.19737 established in the Merger Plan Agreement, the 15,550,000 total issuable shares under the WODI RSGAs were converted to 3,069,100 total issuable shares and the WODI RSGAs were renamed Progressive Water Treatment Restricted Stock Grant Agreements (the “PWT RSGAs”).

  

10. LINE OF CREDIT

 

During the nine months ended September 30, 2023, the Company obtained 12 month credit lines in the aggregate amount of $245,500, with an interest rate of 26.07%. During the nine months ended September 30, 2023, the Company paid principal in the amount of $105,621, leaving a principal balance of $139,879. During the nine months ended September 30, 2023, the Company paid interest in the amount of $23,415.

 

11. ASSETS HELD FOR SALE

  

On March 1, 2021, the Company issued an aggregate of 630 shares of Series T Preferred Stock to an accredited investor (the “Purchaser’’) per terms of a Securities Purchase Agreement (the “SPA”). Per the SPA, the Company agreed to sell to Purchaser, and Purchaser agreed to purchase from the Company, 630 shares of the Company’s Series T, and two-year cashless warrants to acquire 25,200,000 shares of the Company’s common stock, valued at $0.05 per share per terms of the SPA, which were exercisable at any time in whole or in part. The purchaser and the Company agreed that in lieu of the purchase price for the Series T, the Purchaser transferred to the Company real property, with an aggregate value agreed to be $630,000 based on an appraisal from an international independent company at that time. The real property consisted of residential real estate in Buenos Aires Argentina valued at $580,000, and eight undeveloped lots valued at $50,000 in Terralta private neighborhood development. The real property exchanged for 630 shares of Series T was recorded at $630,000 and reflected on the balance sheet as a long term asset for sale at that time.

   

The real property was listed for sale beginning in July 2021. However, based on indicator of impairment, during the year ended December 31, 2021, the Company adjusted the original value of the asset for sale from $630,000 to $514,000 and recorded an impairment of $116,000 in the consolidated financial statements.

 

During the period ended December 31, 2022, after evaluating several offers, the Company considered an offer for $400,000, which was $114,000 below the previously adjusted value and was indicative of the real estate market conditions in Buenos Aires Argentina. Based on that indicator of impairment, during the year ended December 31, 2022, the Company further adjusted the previous value of the asset for sale from $514,000 to $400,000 on the balance sheet and recorded an impairment of $114,000 in the consolidated financial statements. All Series T preferred stock was converted and the warrants associated with the Series T expired during the period ended December 31, 2022.

 

In January 2023, the Company accepted the offer and on April 8, 2023, a deed was executed for the sale of the property for $400,000. The agreed upon payment terms were; $235,000 initial payment and the remaining $165,000 to be paid over fifteen monthly installments of $11,000 each. The initial payment was received by SMS Argentina (“SMS”), an accounting and consulting firm that was appointed by the Company as the Power of Attorney for the property. From the proceeds, SMS remitted taxes due on the transaction to the Federal Administration of Public Income (“AFIP”), which administers taxation in Argentina. On June 21, 2023, the Company received a payment of $164,935, net of all taxes assessed by AFIP and other closing fees associated with the sale of the property totaling $65,493 and recorded a receivable of $169,572 for the remaining amount on the consolidated financial statements as of June 30, 2023. Between July 1, 2023 through September 30, 2023, the Company received additional payments totaling $37,572. As of September 30, 2023, the balance of the receivable was $132,000 which is reflected on the consolidated financial statements.

 

32

 

 

12. EMPLOYEE RETENTION TAX CREDIT

 

Under the provisions of the extension of the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”) passed by the United States Congress and signed by the President, the Company was eligible for a refundable employee retention credit (the “ERTC”) subject to certain criteria. The Company’s subsidiary, Progressive Water Treatment applied for the ERTC and during the nine months ended September 30, 2023, received an aggregate of $126,879 which was recognized in the financial statements as other income.

 

13. COMMITMENTS AND CONTINGENCIES

 

Facility Rental – Related Party

 

Our Dallas based subsidiary, PWT, rents an approximately 12,000 square foot facility located at 2535 E. University Drive, McKinney, TX 75069, with a current monthly rent of $8,500.

  

Warranty Reserve

 

Generally, a PWT project is guaranteed against defects in material and workmanship for one year from the date of completion, while certain areas of construction and materials may have guarantees extending beyond one year. The Company has various insurance policies relating to the guarantee of completed work, which in the opinion of management will adequately cover any potential claims. A warranty reserve has been provided under PWT based on the opinion of management and based on Company history in the amount of $20,000 for nine months ended September 30, 2023 and the year ending December 31, 2022.

 

Litigation

 

On July 12, 2023, the Company entered into a Confidential Settlement and Mutual Release Agreement (the “Settlement Agreement”) with Auctus Fund, LLC (“Auctus”) relating to the settlement and release of certain pending legal actions arising out of various loans and agreements between the Company and Auctus. Pursuant to the terms of the Settlement Agreement, the Company and Auctus have resolved all outstanding legal disputes and claims between them. The appeal that was pending in the United States Court of Appeals for the First Circuit and trial matter in the United States District Court for the District of Massachusetts have been terminated and all transactions and obligations thereunder between the Company and Auctus are null and void. The terms and conditions of the Settlement Agreement are confidential and have no impact on the financial condition or operations of the Company.

 

As of September 30, 2023, there were no material updates to the litigation matters with C6 Capital, LLC as previously disclosed in the Form 10-K filed on April 17, 2023.

  

14. SUBSEQUENT EVENTS

 

Management has evaluated subsequent events according to the requirements of ASC TOPIC 855 and has determined that there are the following subsequent events:

  

Between October 2, 2023 and October 3, 2023, holders of the Company’s Series R preferred stock converted an aggregate of 200 Series R shares into an aggregate of 51,536,831 shares of the Company’s common stock.

 

Between October 2, 2023 and November 29, 2023, an aggregate of 39,083,926 shares of common stock were redeemed by the Company, and the redemption amount, together with cash paid by the redeeming stockholders, were used by the stockholders to purchase convertible secured promissory notes from WODI.

 

Between October 2, 2023 and November 29, 2023, holders of the Company’s Series Y preferred stock converted an aggregate of .7 Series Y shares into an aggregate of 22,540,380 shares, including make-good shares, of the Company’s common stock.

 

Between October 4, 2023 and November 15, 2023, the Company issued to consultants an aggregate of 3,361,416 shares of the Company’s common stock.

 

Between October 5, 2023 and December 6, 2023, WODI made payments on behalf of the SPAC in the aggregate amount of $567,000.

 

Between October 6, 2023 and October 20, 2023, the Company entered into settlement agreements with certain accredited investors pursuant to which the Company issued an aggregate of 37,040,277 shares of the Company’s common stock in settlement of certain claims with such persons.

 

On November 9, 2023, holders of the Company’s Series W preferred stock converted an aggregate of 25 Series W shares into an aggregate of 5,241,092 shares of the Company’s common stock.

 

33

 

 

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

This Quarterly Report on Form 10-Q contains forward-looking statements that are subject to a number of risks and uncertainties, many of which are beyond our control, which may include statements about our:

 

  business strategy;

 

  financial strategy;

 

  intellectual property;

 

  production;

 

  future operating results; and

 

  plans, objectives, expectations, and intentions contained in this report that are not historical.

 

All statements, other than statements of historical fact included in this report, regarding our strategy, intellectual property, future operations, financial position, estimated revenues and losses, projected costs, prospects, plans and objectives of management are forward-looking statements. When used in this report, the words “could,” “believe,” “anticipate,” “intend,” “estimate,” “expect,” “project” and similar expressions are intended to identify forward-looking statements, although not all forward-looking statements contain such identifying words. All forward-looking statements speak only as of the date of this report. You should not place undue reliance on these forward-looking statements. Although we believe that our plans, intentions and expectations reflected in or suggested by the forward-looking statements we make in this report are reasonable, we can give no assurance that these plans, intentions or expectations will be achieved. These statements may be found under “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” as well as in this report generally. Actual events or results may differ materially from those discussed in forward-looking statements as a result of various factors. In light of these risks and uncertainties, there can be no assurance that the forward-looking statements contained in this filing will in fact occur.

 

Organizational History

 

OriginClear, Inc. (“we”, “us”, “our”, the “Company” or “OriginClear”) was incorporated on June 1, 2007 under the laws of the State of Nevada. We have been engaged in business operations since June 2007. In 2015, we moved into the commercialization phase of our business plan having previously been primarily involved in research, development and licensing activities. Our principal offices are located at 13575 58th Street North, Suite 200, Clearwater, FL 33760. Our main telephone number is (727) 440-4603. Our website address is www.OriginClear.com. The information contained on, connected to or that can be accessed via our website is not part of this report.

 

Overview of Business

 

OriginClear was founded as OriginOil in 2007, and began trading on the OTC in 2008. In 2015, it was renamed as OriginClear to reflect its mission to develop breakthrough businesses in the industrial water sector. Today, OriginClear structures itself as the Clean Water Innovation Hub™ and its mission is to incubate and grow valuable water properties that will disrupt the industry.

 

In 2023, OriginClear combined three of these businesses into a single subsidiary in anticipation of a merger of such subsidiary with a “blank check” company (a SPAC or Special Purpose Acquisition Company). The definitive merger agreement was announced on 24 October, 2023: https://www.originclear.com/company-news/originclears-water-on-demand-and-fortune-rise-acquisition-corporation-announce-business-combination-to-create-nasdaq-listed-company.

 

34

 

 

The assets and properties now incorporated as Water On Demand Inc. (WODI) consist of the following:

  

  Progressive Water Treatment Inc. (“PWT”)  -  a wholly-owned subsidiary based in Dallas, Texas, which is responsible for a significant percentage of the Company’s revenue, specializing in engineered water treatment solutions and custom treatment systems.

 

 

A worldwide, exclusive master license to the intellectual property of Daniel M. Early, consisting of five patents and related intellectual property, know-how and trade secrets (“Early IP”).

 

Recently, OriginClear commissioned a valuation of the Early IP, which yielded a nominal value between $26,637,185 and $53,224,807. According to the valuation, the Projected Total Available Market in 2026 exceeds $8 Billion.

 

  The brand, Modular Water Systems (MWS), featuring products differentiated by the Early IP and complemented with additional knowhow and trade secrets.

 

  An incubated outsourced water treatment business called Water On Demand (“WOD”). The WOD model intends to offer private businesses water self-sustainability as a service - the ability to pay for water treatment and purification services on a per-gallon basis. This is commonly known as Design-Build-Own-Operate (“DBOO”).  
     
    NOTE: The Company did not spin off the companies known as the WOD Subsidiaries. The funds the Company raises for these entities shall continue to be held by the Company and made available for use by WODI, to be deployed subject to a planned management contract. 
     
    NOTE: the Company did not spin off the developmental blockchain instruments $H2O, a security token for the payment of dividends, and ClearAqua, a community involvement token. At this time, the Company is not actively developing these but is pursuing Intellectual Property protection for them to the extent it finds useful.

  

“This is an example of OriginClear successfully incubating and growing a healthy business over five years, and selling it for many times its investment,” said Riggs Eckelberry, OriginClear CEO. “We anticipate this transaction will further benefit OriginClear shareholders as Water On Demand executes on its business plan.”

 

OriginClear issued a new presentation describing the new combined businesses and planning. The presentation is available online at https://www.originclear.com/investing#companypresentation

 

35

 

 

Water Businesses

 

The Company develops and incubates businesses in its role as the Clean Water Innovation Hub™ (“CWIB”). The mission of CWIB in general, is to create valuable properties through an incubation process that results in the launching of valuable spinoffs that add value to the world’s water industry.

 

The first such spinoff was on April 13, 2022, when the Company’s Board of Directors approved the plan to spin off its WOD business into a newly formed subsidiary, Water On Demand Inc., (“WODI”) which holds the assets, liabilities, intellectual property and business operations of the WOD business.

 

On January 5, 2023, WODI signed a non-binding Letter of Intent with Fortune Rise Acquisition Corporation, a Delaware corporation (the “Fortune Rise”), under which Fortune Rise proposes to acquire all the outstanding securities of WODI, based on certain material financial and business terms and conditions being met.

 

On April 14, 2023, WODI entered into an Asset Purchase Agreement with the Company, whereby it agreed to purchase all of the assets related to the Company’s “Modular Water Service” business, including licenses, technology, intellectual property, contracts, business models, patents and other assets in exchange for 6,000,000 shares of WODI common stock. The assets include a reissuance for a new ten-year term of OriginClear’s existing global master license to the five patents and related Intellectual Property of inventor Daniel M. Early, P.E., who heads Modular Water, and the right to file patents for all additional inventions since 2018, when OriginClear created the unit. MWS is in commercial operation and operates as a division of WODI. On April 14, 2023, the Company transferred the assets associated with its Modular Water Systems division (“MWS” or “Modular Water”) (www.modularwater.com) to WODI.

 

 On May 22, 2023, the Company announced that its subsidiary Water On Demand (WODI) had recently entered into a Memorandum of Understanding (MOU) to acquire an established international SaaS (Software as a Service) Developer (Developer), founded nearly twenty years ago, which operates with a stable customer base of technology companies. The acquisition is anticipated to be accretive. The MOU provides a framework for negotiating a definitive agreement for the acquisition of the Developer. The talks are in an early stage and may not succeed.

 

On September 26, 2023, the Company announced that it merged its subsidiaries, WODI and PWT to create better enterprise value for a potential merger opportunity with Fortune Rise Acquisition Corporation (‘FRLA’).

 

On September 28, 2023, FRLA and OriginClear Inc., announced that FRLA and WODI agreed to nominate a new target – the recently merged PWT /WODI. Accordingly, the Letter of Intent (“LOI”) executed January 5, 2023 with WODI was amended to designate PWT as the new target of the acquisition.  Under the revised/amended LOI, FRLA proposes to acquire all the outstanding securities of PWT, based on certain material financial and business terms and conditions being met. The LOI is not binding on the parties and is intended solely to guide good-faith negotiations toward definitive agreements.

 

Post-merger with WODI, PWT effected a name change to Water On Demand Inc.

 

On October 24, 2023 FRLA and OCLN announced that FRLA and WODI had entered into a definitive business combination agreement (the “BCA”). The transaction represents a pro forma equity valuation of approximately $72 million of the Combined Company, assuming no further redemptions of FRLA public shares by FRLA’s public shareholders. The estimated cash proceeds available to the Combined Company from the transaction consists of FRLA’s $ 39,635,883 of cash held in trust, assuming no further redemptions of FRLA public shares. Upon closing of the transactions contemplated under the BCA, and assuming none of FRLA’s public shareholders elect to redeem their shares of common stock and no additional shares of common stock are issued, it is anticipated that FRLA’s public shareholders would retain an ownership interest of approximately 46% of the Combined Company, the sponsors, officers, directors and other holders of FRLA founder shares and private shares will retain an ownership interest of approximately 18% of the Combined Company, and the WOD stockholders will own approximately 36% of the Combined Company, based on its agreed acquisition valuation of $32 million, an approximate 3.2x multiple of its 2022 revenue. The existing stockholders of WOD are expected to roll 100% of their equity into the Combined Company.

 

36

 

 

Currently, OriginClear’s mission as the CWIB is the following:

 

1.Support the rollout of the WODI post-merger entity (the plan is to retain the name). OriginClear has proposed a post-merger management services contract with WODI, which over time will be phased out as WODI builds its own internal team and capabilities.

 

2.In particular, OriginClear is assisting WODI with its aggressive acquisitions plan, starting now and to be finalized post the SPAC merger (there is no assurance of merger success.)

 

3.Selecting companies and/or technologies for funding and development. We may not restrict ourselves to the water industry.

 

Milestones

 

Progressive Water Treatment Inc.

 

On October 1, 2015, the Company completed the acquisition of Dallas-based Progressive Water Treatment Inc. (“PWT”), a designer, builder and service provider for a wide range of industrial water treatment applications. PWT, together with MWS, other proprietary technologies and potential future acquisitions, aims to offer a complementary, end-to-end offering to serve growing corporate demand for outsourced water treatment.

 

PWT’s Business

 

Since 1995, PWT has been designing and manufacturing a complete line of water treatment systems for municipal, industrial and pure water applications. PWT designs and manufactures a complete line of water treatment systems for municipal, industrial and pure water applications. Its uniqueness is its ability to gain an in-depth understanding of customer’s needs and then to design and build an integrated water treatment system using multiple technologies to provide a complete solution for its customers.

 

PWT utilizes a wide range of technologies, including chemical injection, media filters, membrane, ion exchange and SCADA (supervisory control and data acquisition) technology in turnkey systems. PWT also offers a broad range of services including maintenance contracts, retrofits and replacement assistance. In addition, PWT rents equipment in contracts of varying duration. Customers are primarily served in the United States and Canada, with the company’s reach extending worldwide from Siberia to Argentina to the Middle East. 

 

PWT Milestones

 

In the first quarter of 2019, the Company increased the number of the manufacturer’s representatives for its operating units, PWT and Modular Water Systems (“MWS”). 

  

On April 15, 2021, the Company announced that its Progressive Water Treatment division is now shipping BroncBoost™, its workhorse Booster Pump Station equipment line. Engineered and built in Texas, BroncBoost allows customers to control water flow rates and pressure for mission critical water distribution systems. 

  

On August 25, 2021, PWT entered into a Master Services Agreement (MSA) with a large US public utility company for water filtration systems that will provide process water at three power plants. The utility issued a purchase order for approximately $1.8 million, for the first power plant. The total purchase price payable to PWT under the MSA is approximately $5 million, subject to certain conditions, including receipt and acceptance by PWT of additional purchase orders. We expect the overall contract to take up to two years to deliver from the date of the MSA. 

 

On September 26, 2023, the Company announced that it merged its subsidiaries, WODI and PWT.

 

37

 

 

Modular Water Systems – now part of Water On Demand, Inc.

 

On June 22, 2018, OriginClear signed an exclusive worldwide licensing agreement with Daniel “Dan” Early P. E. for his proprietary technology for prefabricated water transport and treatment systems. On July 19, 2018, the Company began incubating its Modular Water Treatment Division (MWS) around Mr. Early’s technology and perspective customers. The Company has funded the development of this division with internal cash flow. In Q1 of 2020, the Company fully integrated MWS with wholly-owned Progressive Water Treatment Inc. The Company is currently developing MWS as a discrete line of business for an eventual spinoff. Mr. Early currently serves as Chief Engineer for OriginClear.

 

On July 19, 2018, the Company launched its Modular Water Treatment Division, offering a unique product line of prefabricated water transport and treatment systems. Daniel “Dan” Early P.E. (Professional Engineer) heads the Modular Water Systems (“MWS”) division. On June 25, 2018, Dan Early granted the Company a worldwide, exclusive non-transferable license to the technology and knowhow behind MWS (See “Intellectual Property”). A ten-year renewal on May 20, 2020 added the right to sublicense and create manufacturing joint ventures. On July 25, 2018, MWS received its first order, for a brewery wastewater treatment plant.

 

With PWT and other companies as fabricators and assemblers, MWS designs, manufactures and delivers prefabricated water transport (pump and lift stations) under the EveraMOD™ brand; and wastewater treatment plant (“WWTP”) products under the EveraSKID™ and EveraTREAT™ brands to customers and end-users which are required to clean their own wastewater, such as schools, small communities, institutional facilities, real estate developments, factories, and industrial parks.

 

On Nov 7, 2019, the Company published a case study showing how Modular Water Systems may help businesses expand into rural land. The case study shows how point-of-use treatment solves lack of access to the public sewer system.

 

On March 5, 2020, the Company announced disruptive pump and lift station pricing, stating that its prefabricated modules with a lifespan of up to 100 years now compete with precast concrete. 

 

On September 28, 2021, the Company announced that MWS deployed its pilot Pondster™ brand modular lagoon treatment system at a Mobile Home Park (MHP) or trailer park, in Troy, Alabama. Modular Water Systems has since offered its treatment system to other MHPs and recently completed an installation at an MHP in Pennsylvania.

 

On June 16, 2022 the Company announced that MWS received purchase orders for approximately $1.5 Million in the single month of May of 2022. This compared to $1,774,880 in purchase orders for the entire year 2021.

 

On July 25, 2022 the Company announced that decentralized water treatment, long pioneered by OriginClear’s Modular Water Systems™ (“MWS”), is now being mandated by major US cities to recycle water in large new buildings.

 

On August 12, 2022 the Company announced the inaugural delivery and installation of its pre-engineered EveraBOX™ to implement a low-risk Liquid Ammonium Sulfate (LAS) disinfectant system for Pennsylvania’s Beaver Falls Municipal Water Authority (BFMA). Typical of MWS products, EveraBOX is manufactured using inexpensive, long-lasting High-Density Polyethylene (HDPE) or Polypropylene (PP) materials. These materials have proven to be less affected by supply chain issues currently impacting metal and fiberglass construction.

 

On April 14, 2023, WODI entered into an Asset Purchase Agreement with the Company, whereby it agreed to purchase all of the assets related to the MWS business, including licenses, technology, intellectual property, contracts, business models, patents and other assets in exchange for 6,000,000 shares of WODI common stock.

 

 On May 25, 2023, the Company announced that in the 1st Quarter of 2023, Modular Water Systems (MWS), which at the time was still a division of the Company, contributed 58% of total revenue, or $1,155,803. This exceeded the publicly disclosed forecast for the division. MWS gross profit was $314,713, close to the forecast of $336,500, with a gross margin of 27%.

  

38

 

 

Water on Demand™: a new strategic direction

 

OriginClear has developed an outsourced water treatment business called “Water On Demand”: or “WOD” as a potential revenue source. The WOD model intends to offer private businesses the ability to pay for water treatment and purification services on a per-gallon basis. This is commonly known as Design-Build-Own-Operate or “DBOO”. WOD is designed to select projects, fully qualify them, provide financing for Design-Build-Own-Operate service contracts, and thereafter manage assets, contracts, clients, investors, strategic partners and vendors.

 

On April 13, 2021, we announced formation of a wholly-owned subsidiary called Water On Demand #1, Inc. (“WOD #1”) to pursue capitalization of the equipment required. The WOD Subsidiaries, Water On Demand #2, Inc. (“WOD #2”), Water On Demand #3, Inc. (“WOD #3”), Water On Demand #4, Inc. (“WOD #4”) were separately created to permit optional segmenting of capital pools according to strategic partnerships. The Company elected to wind down WOD#2, WOD#3 and WOD#4 and make the capital raised for them through the Company’s Series Y offering available to be deployed, subject to a planned management contract. 

 

On April 13, 2022, the Company’s Board of Directors approved the plan to spin off its WOD business into a newly formed wholly-owned subsidiary, Water On Demand Inc., (“WODI”), as a result, WODI holds all of the assets, liabilities, intellectual property and business operations of the Water On Demand business. In connection with the spin off, the Company stipulated that it would exclude the WOD Subsidiaries, and the capital raised, and to be raised in the future with respect to those entities through the sale of its Series Y offering, from the assignment of assets and will make the capital available as part of a planned management contract. WODI is conducting an offering under Regulation A by which WODI is raising capital to direct toward WOD projects. (Effective as of June 26, 2023, the Company announced it is suspending the sale of securities under this Regulation A Offering. The Company will not conduct any sales of securities under this offering until such time as further notice is given by filing an amendment or a Form 1-U. As of the effective date, the Company has sold a total of 12,300 shares for total potential proceeds of $61,500.)

 

To enable rapid scaling, WODI does not itself intend to build, maintain or service the water treatment systems it finances, but instead contract with regional water service companies to carry out these functions. On April 6, 2022, an agreement in principle was reached to work with the first of these intended contractors, Envirogen Technologies (www.envirogen.com), a 30-year international provider of environmental technology and process solutions (www.originclear.com/company-news/originclear-and-envirogen-to-partner-on-water-on-demand). Future resources to build, maintain and service these financed systems may come from acquisitions; however, these are not actively being planned.

 

Delegating the building and operating of WOD-financed systems to regional water companies under performance contract, with the aim of developing a network of such partners, is expected to enable rapid scale-up of the WOD program, and the partner network would create a high barrier to entry for competitors.

 

At the time of this filing, WODI had no staff or independent resources. However, the MWS and PWT units which are part of the combined entity and managed by OriginClear under a planned management services agreement, are generating revenue and profitable. The Board of Directors of OriginClear serves as the Board for WODI, the CEO of OriginClear serves as CEO of WODI, and the CFO of OriginClear also serves as CFO of WODI. Under the prospective management services contract, OCLN plans to provide all staffing and administrative resources, as well as fee-based access to the funds it has raised for WOD investments. 

 

39

 

 

The Decentralization Megatrend 

 

According to a 2021 report by McKinsey & Co., US water infrastructure: Making funding count (https://www.mckinsey.com/industries/electric-power-and-natural-gas/our-insights/us-water-infrastructure-making-funding-count):

 

“The need for investment in the US water system is at an unprecedented level. On average, 14 to 18 percent of total daily treated potable water in the United States is lost through leaks, with some water systems reporting water-loss rates exceeding 60 percent. Much of the nation’s water and wastewater infrastructure was built in the 1970s and 1980s. Since then, the share of federal capital investment has declined, putting the majority of capital-funding responsibility on state and local governments, which are increasingly juggling funding priorities.”

  

“According to the American Water Works Association’s State of the water industry report, 31 percent of utilities surveyed in 2019 expressed doubt in their ability to cover the full cost of providing services, a figure that rose to 42 percent during the 2020 COVID-19 lockdown.

 

“Simply raising rates is not a practical solution because water bills are already too high for many US households. Even before the COVID-19 pandemic, 20.0 percent of US households in 2019 were paying more than 4.5 percent of their household income on water bills—a level that is considered unaffordable. This figure rose to 24 percent in the first seven months of 2021 (Exhibit 3).

 

 

 

Figure 1: Water rates rise but utilities remain underfunded.

 

40

 

 

As municipalities continue to be underfunded with rising water rates (Figure 1), businesses are increasingly choosing to treat and purify their own water, in a trend known as Decentralized Water, first described in the Lux Research presentation of June 28, 2016. (https://members.luxresearchinc.com/research/report/20060).

 

According to the Lux Research data, the unmet infrastructure needs of America’s 150,000+ water systems will exceed $100 billion per year by 2025. And the recent Infrastructure Investment and Jobs Act only provided one-time funding of $55 billion, which is less than one year’s deficit.

 

It is this underfunding that is creating the water quality problems we are seeing in places like Flint, Michigan and Jackson, Mississippi.

  

It is not realistic to expect this underfunding of central water to be resolved anytime soon. The alternative is to simply reduce the load on these central systems. Since industry and agriculture together account for 89% of all water demand in the United States (https://ourworldindata.org/water-use-stress), we can enable commercial users to purify their own wastewater, thereby enabling water districts to focus on serving residential users – achieving a major social justice victory by simply unburdening the central facilities.

 

Self-treatment is a win-win, too – because businesses can do better by treating their own water; for instance, implementing recycling of the water they pay for, and controlling their own costs.

 

But to make such a decentralization program work, capital is needed. Most businesses simply do not have it in their capital plan to treat their own water. Now, with Water On Demand, they can forget about investing in capital and expertise: they can simply continue to pay on the meter as they always have, but to a micro-utility that sits on their own premises.

  

Reducing Risk through Outsourcing

 

Inflation of water rates greatly exceeds core inflation, creating a risk for managers of businesses served by municipalities. We believe this creates an incentive for self-treatment; but these businesses may lack the capital for large water plant expenditures, and the in-house expertise to manage them. Outsourcing through Water on Demand means that these companies do not have to worry about financing or managing the project.

 

As an example, in information technology sector, few companies operate their own server in-house powering their website. Rather, such servers are typically managed by professionals through a service level agreement. We believe this same concept can be applied towards water treatment, using outsourced water treatment solutions whereby the vendor retains ownership of the equipment. This concept is expanded to “Own and Operate”, an extension of the basic “Design and Build”, for a full offering known as “Design Build Own and Operate” or “DBOO”, which is very similar to the solar energy programs known as Power Purchase Agreements (PPAs).

 

Under such a plan, a business can outsource its wastewater treatment and avoid significant capital expenses and management responsibilities which can be a distraction from their core business.

 

We believe this is financially and operationally attractive to industrial, agricultural and commercial water users and can potentially drive additional revenue streams for WODI by providing water treatment as a service.

  

Technology specifically developed for decentralization.

 

In 2018, OriginClear launched its Modular Water Systems (MWS) division (www.modularwater.com), headed by Daniel M. Early, P.E., a pioneer of on-site or decentralized water treatment in this country. Supported by its proprietary technology, this division already serves businesses doing their own water treatment. These modular systems can be easily put to work for pre-funded, pay-per-gallon applications, potentially creating a barrier to entry for other companies wanting to do the same.

 

Also, the portable nature of some of these prefabricated, drop-in-place Modular Water Systems may provide a competitive benefit for a pure service model where the equipment remains the property of the Company, because the mobility of certain products MWS offers (such as EveraSKID), enables some degree of repossession in the event the client fails to pay their monthly bill. We believe this is a key competitive advantage.

 

Finally, WODI intends to license MWS technology to local water companies as part of their contract to design, build and operate systems on behalf of WODI, thus achieving both acceptance of such technology and a standardized “fleet” of installed systems.

 

41

 

 

Implementation of Water On Demand

 

On March 17, 2021, OriginClear incorporated Water On Demand #1 Inc. (“WOD#1”) in Nevada as a wholly owned subsidiary to provide a capital pool for our Water on Demand business.

  

In November 2021, the Company created additional Water on Demand subsidiaries – Water on Demand # 2, Inc. (WOD # 2), Water on Demand # 3, Inc. (WOD # 3) and Water on Demand # 4, Inc. (WOD # 4) (in the aggregate, referred to as the “WOD Subsidiaries”), which were each separately created to permit optional segmenting of capital pools according to strategic partnerships. The Company simplified this structure by placing all funds in WOD #1 and wound down the others. As they are subject to a security guaranty by the Company, the WOD Subsidiaries, and the capital raised for them through the sale of the Company’s Series Y offering, shall continue to be held by the Company. This capital will be made available to WODI to be deployed, subject to a fee schedule under a proposed management contract.

 

On April 6, 2022, the Company agreed in principle to an arrangement with Houston-based, international water service company Envirogen Technologies for certain operations and maintenance (O&M) functions, the first of a potential series of such partnerships, intended to enable Water On Demand to focus on finance and asset management while the water industry benefits from a steady stream of pre-capitalized projects. (https://www.originclear.com/company-news/originclear-and-envirogen-to-partner-on-water-on-demand)

 

On April 13, 2022, the Company announced the formation of Water On Demand, Inc. (“WODI”) as a wholly owned subsidiary which holds the assets, liabilities, intellectual property and business operations of the Water On Demand business. Water On Demand is designed to offer clean water systems to businesses and communities as a managed service without any capital requirement.

 

On June 29, 2022, WODI announced the launch of its $300 Million offering (the “Reg D Offering”). The offering of the securities is made pursuant to an exemption from registration under Rule 506(c) of Regulation D, to accredited investors only.

 

The Company requires funding in order to execute on its Water on Demand initiative. As of the period ended September 30, 2023, the Company received net aggregate funding in the amount of $ 6,267,577 through the sale of its Reg D Offering, Series Y Preferred Stock dedicated to the Water on Demand program. (see Notes to Financial Statements- Sale of Preferred Stock).

 

On February 17, 2023, the Securities and Exchange Commission qualified the Offering Circular for the offering of securities by WODI pursuant to Regulation A offering (“Reg A Offering”). The Reg A Offering is intended to accumulate capital for WODI to direct toward WOD projects. The purpose of this Offering is to create an independent funding base for WODI and to enable the Company to provide financing for Design Build Own and Operate lifecycle projects internally without requiring direct financial support by OCLN. OCLN will continue to provide shared administrative services. The Reg A Offering is administered by New York-based Castle Placement (“Castle”) as the placement agent.

 

On March 9, 2023, the Company announced that it launched a limited preview of the Reg A Offering. Effective as of June 26, 2023 (the “Effective date”), the Company announced it suspended the sale of securities under the Reg A Offering. The Company will not conduct any sales of securities under this offering until such time as further notice is given by filing an amendment or a Form 1-U. As of the Effective Date, the Company sold a total of 12,000 shares for total proceeds of $60,000.

 

In connection with the Reg A Offering, the Company decided to limit the Reg D Offering to $20 million.

 

WODI is actively evaluating potential clients for a test of water treatment and purification services on a pay-per-gallon basis, but a first agreement has not been reached. Also, WODI is in early stage talks with partners to deliver DBOO services, with the Company providing financing and contract management services. In the event such talks do not succeed, WODI would need to implement its own resources for such DBOO services. 

 

On April 14, 2023, the Company transferred its Modular Water Systems division (MWS or Modular Water) (www.modularwater.com) and the related assets to WODI.

 

On September 26, 2023, the Company announced that it merged its subsidiaries, WODI and PWT to create better enterprise value for a potential merger opportunity with Fortune Rise Acquisition Corporation (‘FRLA’).

 

On September 28, 2023, FRLA and OriginClear Inc., announced that FRLA and WODI agreed to nominate a new target – the recently merged PWT with WODI. Accordingly, the Letter of Intent (“LOI”) executed January 5, 2023 with WODI was amended to designate PWT as the new target of the acquisition.  Under the revised/amended LOI, FRLA proposes to acquire all the outstanding securities of PWT, based on certain material financial and business terms and conditions being met. The LOI is not binding on the parties and is intended solely to guide good-faith negotiations toward definitive agreements.

 

42

 

 

In connection with the merger with WODI, PWT effected a name change to Water On Demand Inc.

 

On 24 October 2023, Fortune Rise Acquisition Corporation (Nasdaq: FRLA) and the Company announced that FRLA and Water On Demand Inc. (WODI) have entered into a definitive business combination agreement (the “BCA”).

 

The transaction represents a pro forma equity valuation of approximately $72 million of the Combined Company, assuming no further redemptions of FRLA public shares by FRLA’s public shareholders. The estimated cash proceeds available to the Combined Company from the transaction consists of FRLA’s $ 39,635,883 of cash held in trust, assuming no further redemptions of FRLA public shares.

 

The proceeds will be used to develop the Water On Demand water-as-a-service network, grow the Modular Water and Progressive Water business units, and carry out an aggressive acquisition program, which is expected to accelerate the existing growth. A number of assumptions have been made as to purchase multiples, net growth, synergies and other factors, and there are no guarantees that the Combined Company will succeed in the acquisitions and subsequent integrations of the acquired entities. The acquisitions will prioritize network management software, management and engineering staffing, and vertical integration through acquisition of component fabricators.

 

Upon closing of the transactions contemplated under the BCA, and assuming none of FRLA’s public shareholders elect to redeem their shares of common stock and no additional shares of common stock are issued, it is anticipated that FRLA’s public shareholders would retain an ownership interest of approximately 46% of the Combined Company, the sponsors, officers, directors and other holders of FRLA founder shares and private shares will retain an ownership interest of approximately 18% of the Combined Company, and the WODI stockholders will own approximately 36% of the Combined Company, based on its agreed acquisition valuation of $32 million, an approximate 3.2x multiple of its 2022 revenue. The existing stockholders of WODI are expected to roll 100% of their equity into the Combined Company.

 

The board of directors of each of FRLA and WODI unanimously approved the transaction, which is expected to be completed in the second quarter of 2024, subject to, among other things, the approval by the shareholders of FRLA and WODI, satisfaction of the conditions stated in the definitive agreement and other customary closing conditions, including a registration statement being declared effective by the SEC, and approval by The Nasdaq Stock Market to list the securities of the Combined Company.

 

See release: https://finance.yahoo.com/news/originclear-water-demand-fortune-rise-200000291.html

 

Advisory Support for OriginClear

 

In September 2020, OriginClear announced that Philanthroinvestors had entered a strategic agreement with OriginClear and had listed the Company on its new Water Philanthroinvestors program. At the same time, OriginClear appointed Philanthroinvestors Founder, Ivan Anz and CEO, Arte Maren to OriginClear’s Board of Advisors. Recently, Mr. Maren was replaced as CEO and will continue to serve Philanthroinvestors in an advisory role.

  

$H2O™

 

On May 10, 2021, OriginClear filed a patent application for its “System And Method For Water Treatment Incentive”, which includes blockchain technology and non-fungible tokens (“NFT(s)”) to simplify the distribution of payments on outsourced water treatment and purification services billed on a pay-per-gallon basis ahead of inflation, or Water On Demand.

 

On May 16, 2021, the Company applied for a registered trademark for the mark $H2O (also referred to as H2O) as the blockchain system representing this activity. The current filing basis is “Intent-to-use basis” (under Trademark Act Section 1(b)). The $H2O trademark application has been approved for publication/opposition on April 26, 2023. This application will proceed to registration if no 3rd party files an opposition to this application within 18-month from the opposition period.

  

On June 10, 2021, the Company named Ricardo Fabiani Garcia, an OriginClear investor and veteran technologist, to the Company’s Board of Advisors. Mr. Garcia will advise the management team as it sets up the roadmap and chooses the resources for the $H2O project. Currently, the focus is on a prototype for $H2O, in support of the patent filing.

 

There is no active development effort for $H2O. Depending on the final form that $H2O takes, we may encounter regulatory concerns that we cannot guarantee we will overcome. In that event, we would fall back on ordinary financial payment systems. Neither our Water on Demand or other current business models rely on any blockchain system for operation, and we can accomplish our operational goals using ordinary financial and currency channels. The Company does not intend to incorporate a blockchain system in any registered offering.

 

43

 

 

Potential Acquisitions and Incubations

 

The Company, intends to support WODI in acquiring assets and teams to support its growth.

 

We are particularly interested in companies which support the drop-in-place Modular Water Systems, provide engineering services, or successfully execute on Design-Build-Own-Operate. These companies are growing fast, because tougher regulations, water scarcities and general outsourcing trends are driving industrial and agricultural water treatment users to delegate their water problem to service providers. As Global Water Intelligence pointed out in their report on October 30, 2015, “Water is often perceived as a secondary importance, with end-users increasingly wanting to focus solely on their own core business. This is driving a move away from internal water personnel towards external service experts to take control of water aspects.” External service experts are typically small–privately owned and locally operated. Creating a network of such providers could lead to enormous economies of scale through sharing of best practices, technologies, and customers and could represent a major barrier to entry for Water On Demand’s competitors.

 

The Company cautions that suitable acquisition candidates may not be identified and even if identified, the Company may not have adequate capital to complete the acquisition and/or definitive agreement may not be reached. Internally incubated businesses, similarly, may not become commercial successes

 

Patents and Intellectual Property

 

On June 25, 2018, Dan Early granted the Company a worldwide, exclusive non-transferable license to intellectual property consisting of five issued US patents, and design software, CAD, marketing, design and specification documents (the “Early IP”).

 

On May 20, 2020, we agreed on a renewal of the license for an additional ten years, with three-year extensions. We also gained the right to sublicense, and, with approval, to create ISO-compliant manufacturing joint ventures.

  

The license to the Early IP was included as part of the sale of the MWS assets to WODI on April 14, 2023. The license was reissued on July 9, 2023 to WODI, restarting the 10-year term (plus three-year extensions) on that date.

 

The Early IP consists of combined protection on the materials and configurations of complete packaged water treatment systems, built into containers. The patents consist of the following:

 

#   Description   Patent No.   Date
Patent
Issued
  Expiration
Date
1   Wastewater System & Method   US 8,372,274 B2
Applications: WIPO, Mexico
  02/12/13   07/16/31
2   Steel Reinforced HDPE Rainwater Harvesting   US 8,561,633 B2   10/22/13   SEE NOTE
3   Wastewater Treatment System CIP   US 8,871,089 B2   10/28/14   SEE NOTE
4   Scum Removal System for Liquids   US 9,205,353 B2   12/08/15   02/19/34
5   Portable, Steel Reinforced HDPE Pump Station CIP   US 9,217,244 B2   12/22/15   10/20/31

 

NOTE: Two patents, U.S. Patent Nos. 8,561,633 and 8,871,089, are currently expired. Patent No. 8,561,633 is a stormwater filtration patent that does not pertain to the MWS business model. Patent No. 8,871,089 is a Continuation-in-Part (CIP) on the original Patent No. 8,372,274. This original patent and Patent No. 9,217,244 are the basis for the current MWS business and therefore the status of the CIP is not considered material.

 

Additionally, the Trade Secret documentation, engineer design programs, drawings, etc. utilized in the day-to-day business create the value of the ongoing business.

 

44

 

 

On May 10, 2021, OriginClear announced that it had filed a patent application titled “System And Method For Water Treatment Incentive”, for using blockchain technology and non-fungible tokens (NFT) to simplify the distribution of payments on outsourced water treatment and purification services billed on a pay-per-gallon basis ahead of inflation. 

 

With the rising need for local, point-of-use or point-of-discharge water treatment solutions, the MWS licensed IP family is the core to a portable, integrated, transportable, plug-and-play system that, unlike other packaged solutions, can be manufactured in series, have a longer life and are more respectful of the environment.

 

The common feature of this IP family is the use of a construction material (Structural Reinforced ThermoPlastic or SRTP), for the containers that is:

 

  more durable: an estimated 75 to 100-year life cycle as opposed to a few decades for metal, or 40 to 50 years maximum for concrete;
     
  easier to manufacture: vessels manufacturing process can be automated; and
     
  recyclable and can be made out of biomaterials

 

In addition, patents US 8,372,274 and US 8,871,089 (1 and 3) relate to the use of vessels or containers made out of this material combined with a configuration of functional modules, or process, for general water treatment.

 

 

Other subsequent patents, which build upon the original claims, focus on more targeted applications. These patents outline a given combination of modules engineered inside the vessel to address a specific water treatment challenge.

 

On April 14, 2023, WODI entered into an Asset Purchase Agreement with the Company, whereby it agreed to purchase all of the assets related to the Company’s “Modular Water Service” business, including licenses, technology, intellectual property, contracts, business models, patents and other assets in exchange for 6,000,000 shares of WODI common stock. The assets include an assignment of OriginClear’s existing global master license to the five patents of inventor Daniel M. Early, P.E., who heads Modular Water, and the right to file patents for all additional inventions since 2018, when OriginClear created the unit.

 

Recently, OriginClear commissioned a valuation of the Early IP, which yielded a nominal value between $26,637,185 and $53,224,807. According to the valuation, the Projected Total Available Market in 2026 exceeds $8 Billion.

 

Critical Accounting Policies

 

The Securities and Exchange Commission (“SEC”) defines “critical accounting policies” as those that require application of management’s most difficult, subjective or complex judgments, often as a result of the need to make estimates about the effect of matters that are inherently uncertain and may change in subsequent periods. Not all of the accounting policies require management to make difficult, subjective or complex judgments or estimates. However, the following policies could be deemed to be critical within the SEC definition. 

 

Revenue Recognition

 

We recognize revenue when services are performed, and at the time of shipment of products, provided that evidence of an arrangement exists, title and risk of loss have passed to the customer, fees are fixed or determinable, and collection of the related receivable is reasonably assured.

  

Revenues and related costs on construction contracts are recognized as the performance obligations for work are satisfied over time in accordance with Accounting Standards Codification (“ASC”) 606, Revenue from Contracts with Customers. Under ASC 606, revenue and associated profit, will be recognized as the customer obtains control of the goods and services promised in the contract (i.e., performance obligations). All un-allocable indirect costs and corporate general and administrative costs are charged to the periods as incurred. However, in the event a loss on a contract is foreseen, the Company will recognize the loss, as it is determined. Revisions in cost and profit estimates during the course of the contract are reflected in the accounting period in which the facts for the revisions become known. Provisions for estimated losses on uncompleted contracts are made in the period in which such losses are determined. Changes in job performance, job conditions, and estimated profitability, including those arising from contract penalty provisions, and final contract settlements, may result in revisions to costs and income, which are recognized in the period the revisions are determined.

 

45

 

 

Use of Estimates

 

The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Significant estimates include estimates used to review the Company’s goodwill, impairments and estimations of long-lived assets, revenue recognition on percentage of completion type contracts, allowances for uncollectible accounts, inventory valuation, valuations of non-cash capital stock issuances and the valuation allowance on deferred tax assets. The Company bases its estimates on historical experience and on various other assumptions that are believed to be reasonable in the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions.

  

Fair Value of Financial Instruments

 

Fair value of financial instruments requires disclosure of the fair value information, whether or not recognized in the balance sheet, where it is practicable to estimate that value. As of September 30, 2023, the amounts reported for cash, prepaid expenses, accounts payable and accrued expenses approximate the fair value because of their short maturities.

 

Results of Operations for the three months ended September 30, 2023 compared to the three months ended September 30, 2022.

 

Revenue and Cost of Sales

 

For the three months ended September 30, 2023, we had revenue of $1,363,840 compared to $3,366,061 for the three months ended September 30, 2022. Cost of sales for the three months ended September 30, 2023 was $1,135,541 compared to $2,542,887 for the three months ended September 30, 2022. Revenue and cost of sales decreased primarily due to our subsidiary’s decrease in revenue.

 

Our gross profit was $228,299 and $823,174 for the three months ended September 30, 2023 and 2022, respectively. 

 

Selling and Marketing Expenses

 

For the three months ended September 30, 2023, we had selling and marketing expenses of $470,566 compared to $712,420 for the three months ended September 30, 2022. The decrease in selling and marketing expenses was primarily due to a decrease in marketing expense. 

 

General and Administrative Expenses

 

For the three months ended September 30, 2023, we had general and administrative expenses of $904,223 compared to $1,085,044 for the three months ended September 30, 2022. The decrease in general and administrative expenses was primarily due to a decrease in professional and legal fees and outside services. 

 

Other Income and (Expenses)

 

Other income and (expenses) decreased by $20,927,132 to $(7,140,597) for the three months ended September 30, 2023, compared to $(28,067,729) for the three months ended September 30, 2022. The decrease was due primarily to a decrease in loss on non-cash accounts associated with the change in fair value of the derivatives in the amount of $23,543,238, offset by an increase in present value of convertible secured promissory notes of $1,690,500 an increase in impairment of receivable of $610,000, with an overall decrease in other expenses in the amount of $315,606.  

 

Net Income/(Loss)

 

Our net loss decreased by $20,757,557 to $(8,294,666) for the three months ended September 30, 2023, compared to net loss of $(29,052,223) for the three months ended September 30, 2022. The majority of the decrease in net loss was due primarily to a decrease in other expenses associated with the net change in fair value of derivative instruments estimated each period. These estimates are based on multiple inputs, including the market price of our stock, interest rates, our stock price, volatility, variable conversion prices based on market prices defined in the respective agreements and probabilities of certain outcomes based on managements’ estimates. These inputs are subject to significant changes from period to period, therefore, the estimated fair value of the derivative liabilities will fluctuate from period to period, and the fluctuation may be material.

 

46

 

 

Results of Operations for the nine months ended September 30, 2023 compared to the nine months ended September 30, 2022.

 

Revenue and Cost of Sales

 

For the nine months ended September 30, 2023, we had revenue of $5,200,918 compared to $7,768,133 for the nine months ended September 30, 2022. The cost of sales for the nine months ended September 30, 2023 was $4,646,349 compared to $6,484,235 for the nine months ended September 30, 2022. Revenue and cost of sales decreased primarily due to our subsidiary’s decrease in revenue.

 

Our gross profit was $554,569 and $1,283,898 for the nine months ended September 30, 2023 and 2022, respectively.

 

Selling and Marketing Expenses

 

For the nine months ended September 30, 2023, we had selling and marketing expenses of $1,915,809, compared to $1,825,170 for the nine months ended September 30, 2022. The increase in selling and marketing expenses was primarily due to an increase in marketing expense.

 

General and Administrative Expenses

 

General and administrative expenses were $3,008,988 for the nine months ended September 30, 2023, compared to $2,900,203 for the nine months ended September 30, 2022. The increase in general and administrative expenses was primarily due to an increase in professional and legal fees including non-cash, shares for services expense and outside services.

 

Other Income and (Expenses)

 

Other income and (expenses) decreased by $16,633,802 to $(13,797,523) for the nine months ended September 30, 2023, compared to $(30,421,325) for the nine months ended September 30, 2022. The decrease was due primarily to a decrease in loss on non-cash accounts associated with the change in fair value of the derivatives in the amount of $27,938,016, offset by an increase in present value of convertible secured promissory notes of $7,728,089, an increase in impairment of receivable of $3,260,985, with an overall decrease in other expenses in the amount of $315,140.

  

Net Income/(Loss)

 

Our net loss decreased by $15,713,484 to $(18,180,762) for the nine months ended September 30, 2023, compared to net loss of $(33,894,246) for the nine months ended September 30, 2022. The majority of the decrease in net loss was due primarily to a decrease in other expenses associated with the net change in fair value of derivative instruments estimated each period. These estimates are based on multiple inputs, including the market price of our stock, interest rates, our stock price, volatility, variable conversion prices based on market prices defined in the respective agreements and probabilities of certain outcomes based on managements’ estimates. These inputs are subject to significant changes from period to period, therefore, the estimated fair value of the derivative liabilities will fluctuate from period to period, and the fluctuation may be material. 

 

47

 

 

Liquidity and Capital Resources

 

Liquidity is the ability of a company to generate funds to support its current and future operations, satisfy its obligations, and otherwise operate on an ongoing basis. Significant factors in the management of liquidity are funds generated by operations, levels of accounts receivable and accounts payable and capital expenditures.

 

The condensed consolidated financial statements have been prepared on a going concern basis of accounting, which contemplates continuity of operations, realization of assets and liabilities and commitments in the normal course of business. The accompanying condensed consolidated financial statements do not reflect any adjustments that might result if the Company is unable to continue as a going concern. The Company has not generated significant revenue, and has negative cash flows from operations, which raise substantial doubt about the Company’s ability to continue as a going concern. The ability of the Company to continue as a going concern and appropriateness of using the going concern basis is dependent upon, among other things, raising additional capital and increasing sales. We obtained funds from investors during the nine months ending September 30, 2023. No assurance can be given that any future financing will be available or, if available, that it will be on terms that are satisfactory to the Company. Even if the Company is able to obtain additional financing, it may contain restrictions on our operations, in the case of debt financing, or cause substantial dilution for our stockholders, in case of equity financing.

 

In connection with our sale of Series M Preferred Stock conducted under Regulation A under the Securities Act, we may be subject to claims for rescission. If this occurs, it may have a negative effect on our liquidity.

 

At September 30, 2023 and December 31, 2022, we had cash of $1,153,181 and $1,354,814 and a working capital deficit of $32,064,689 and $14,245,179, respectively. The increase in working capital deficit was due primarily to an increase in convertible promissory notes, non-cash derivative liabilities, accrued expenses and contract liabilities.

 

During the period ended September 30, 2023, we raised a net aggregate of $516,300 from the sale of preferred stock in private placements and $6,346,500 for WODI convertible secured promissory notes. Our ability to continue as a going concern is dependent upon raising capital from financing transactions and future revenue.

 

Net cash used in operating activities was $4,417,340 for the nine months ended September 30, 2023, compared to $3,458,023 for the prior period ended September 30, 2022. The increase in cash used in operating activities was primarily due to an increase in value added to note purchase agreements, accrued expenses, non-cash derivative liabilities and accounts payable.

 

Net cash flows used in investing activities was $3,007,285 for the nine months ended September 30, 2023, compared to $17,138 for the prior period ended September 30, 2022. The increase in cash used in investing activities was primarily due to an increase in notes receivables during the current period.

  

Net cash flows provided by financing activities was $7,222,992 for the nine months ended September 30, 2023, as compared to $4,544,966 for the prior period ended September 30, 2022. The increase in cash provided by financing activities was due primarily to an increase in proceeds from issuance of convertible promissory notes. To date we have principally financed our operations through the sale of our common and preferred stock and the issuance of debt.

 

We do not have any material commitments for capital expenditures during the next twelve months. Although our proceeds from the issuance of securities together with revenue from operations are currently sufficient to fund our operating expenses in the near future, we will need to raise additional funds in the future so that we can maintain and expand our operations. Therefore, our future operations are dependent on our ability to secure additional financing, which may not be available on acceptable terms, or at all. Financing transactions may include the issuance of equity or debt securities, obtaining credit facilities, or other financing mechanisms. Furthermore, if we issue additional equity or debt securities, stockholders may experience additional dilution or the new equity securities may have rights, preferences or privileges senior to those of existing holders of our common stock. The inability to obtain additional capital may restrict our ability to grow and may reduce our ability to continue to conduct business operations. If we are unable to obtain additional financing, we may have to curtail our marketing and development plans and possibly cease our operations.

 

We have estimated our current average burn, and believe that we have assets to ensure that we can function without liquidation for a limited time, due to our cash on hand, growing revenue, and our ability to raise money from our investor base. Based on the aforesaid, we believe we have the ability to continue our operations for the immediate future and will be able to realize assets and discharge liabilities in the normal course of operations. However, there cannot be any assurance that any of the aforementioned assumptions will come to fruition and as such we may only be able to function for a short time.

  

Off-Balance Sheet Arrangements

 

We do not have any off balance sheet arrangements that are reasonably likely to have a current or future effect on our financial condition, revenues, and results of operations, liquidity or capital expenditures.

 

48

 

 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

We are a smaller reporting company as defined by Rule 12b-2 of the Exchange Act and are not required to provide the information under this item.

 

ITEM 4. CONTROLS AND PROCEDURES  

 

Evaluation of Disclosure Controls and Procedures

 

We carried out an evaluation, under the supervision and with the participation of our management, including our principal executive officer and principal financial officer, of the effectiveness of our disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)). Based upon that evaluation, our principal executive officer and principal financial officer concluded that, as of the end of the period covered in this report, our disclosure controls and procedures were effective to ensure that information required to be disclosed in reports filed under the Exchange Act, is recorded, processed, summarized and reported within the required time periods specified in the SEC’s rules and forms and is accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosure.

 

Changes in Internal Control Over Financial Reporting

 

There were no changes in the Company’s internal control over financial reporting (as defined in Rule 13a-15f of the Exchange Act) that occurred during the fiscal quarter ended September 30, 2023 that has materially affected, or are reasonably likely to materially affect, the our internal control over financial reporting.

 

Limitations on Internal Controls

 

In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives. In addition, the design of disclosure controls and procedures must reflect the fact that there are resource constraints and that management is required to apply its judgment in evaluating the benefits of possible controls and procedures relative to their costs.

 

49

 

 

PART II

 

Item 1. Legal Proceedings.

 

There are no material updates to the litigation matters with C6 Capital, LLC as previously disclosed in the Form 10-K filed on April 17, 2023. As of the date of this filing, the Company views the C6 Capital matter as closed.    

 

On July 12, 2023, OriginClear, Inc. entered into a Confidential Settlement and Mutual Release Agreement (the “Settlement Agreement”) with Auctus Fund, LLC (“Auctus”) relating to the settlement and release of certain pending legal actions arising out of various loans and agreements between the Company and Auctus. Pursuant to the terms of the Settlement Agreement, the Company and Auctus have resolved all outstanding legal disputes and claims between them. The appeal that was pending in the United States Court of Appeals for the First Circuit and trial matter in the United States District Court for the District of Massachusetts have been terminated and all transactions and obligations thereunder between the Company and Auctus are null and void.  The terms and conditions of the Settlement Agreement are confidential and have no impact on the financial condition or operations of the Company. As of the date of this filing, the Company views the Auctus matter as closed.   

 

Item 1A. Risk Factors.

 

Not required for a smaller reporting company. 

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

 

None.

 

Item 3. Defaults Upon Senior Securities.

 

As of the date of the filing of this report, the Company has 60 shares of Series F preferred stock outstanding which the Company failed to redeem on September 1, 2020, for an aggregate redemption price (equal to the stated value) of $60,000. 

 

As of the date of the filing of this report, the Company has 25 shares of Series G preferred stock outstanding which the Company was required to, and failed to redeem on April 30, 2021, for an aggregate redemption price (equal to the stated value) of $25,000.

 

As of the date of the filing of this report, the Company has 25 shares of Series I preferred stock outstanding which the Company was required to, and failed to redeem between May 2, 2021 and June 10, 2021, for an aggregate redemption price (equal to the stated value) of $25,000.

 

As of the date of the filing of this report, the Company has 307 shares of Series K preferred stock outstanding which the Company was required to, and failed to redeem between August 5, 2021 and March 26, 2022, for an aggregate redemption price (equal to the stated value) of $307,150.

 

Item 4. Mine Safety Disclosures

 

Not applicable.

 

Item 5. Other Information.

 

None.

  

Item 6. Exhibits.

 

Exhibit
Number
  Description of Exhibit
31.1   Certification by Chief Executive Officer, required by Rule 13a-14(a) or Rule 15d-14(a) of the Exchange Act.*
31.2   Certification by Chief Financial Officer, required by Rule 13a-14(a) or Rule 15d-14(a) of the Exchange Act.*
32.1   Certification of Chief Executive Officer pursuant to 18 U.S.C. §1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.*
32.2   Certification of Chief Financial Officer pursuant to 18 U.S.C. §1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.*
101.INS   Inline XBRL Instance Document.*
101.SCH   Inline XBRL Taxonomy Extension Schema.*
101.CAL   Inline XBRL Taxonomy Extension Calculation Linkbase.*
101.DEF   Inline XBRL Taxonomy Extension Definition Linkbase.*
101.LAB   Inline XBRL Taxonomy Extension Label Linkbase.*
101.PRE   Inline XBRL Extension Presentation Linkbase.*
104   Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).*

 

* Filed herewith.

 

50

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

December 8, 2023 ORIGINCLEAR, INC.
   
  /s/ T. Riggs Eckelberry
  T. Riggs Eckelberry
  Chief Executive Officer
  (Principal Executive Officer)

 

  /s/ Prasad Tare
  Prasad Tare
  Chief Financial Officer
  (Principal Financial and Accounting Officer)

 

51

 

 

NONE 919500 919.5 919.5 2457577 1001000 1001000 1000 1000 0.01 0.01 0.04 0.06 1262285766 1301350186 589675480 775597578 200870 false --12-31 Q3 0001419793 true 0001419793 2023-01-01 2023-09-30 0001419793 2023-12-07 0001419793 2023-09-30 0001419793 2022-12-31 0001419793 ocln:SeriesF8PreferredStockTwoMember 2023-09-30 0001419793 ocln:SeriesF8PreferredStockTwoMember 2022-12-31 0001419793 ocln:SeriesG8PreferredStockMember 2023-09-30 0001419793 ocln:SeriesG8PreferredStockMember 2022-12-31 0001419793 ocln:SeriesI8PreferredStockMember 2023-09-30 0001419793 ocln:SeriesI8PreferredStockMember 2022-12-31 0001419793 ocln:SeriesK8PreferredStockMember 2023-09-30 0001419793 ocln:SeriesK8PreferredStockMember 2022-12-31 0001419793 ocln:SeriesJConvertiblePreferredStockMember 2023-09-30 0001419793 ocln:SeriesJConvertiblePreferredStockMember 2022-12-31 0001419793 ocln:SeriesLConvertiblePreferredStockMember 2023-09-30 0001419793 ocln:SeriesLConvertiblePreferredStockMember 2022-12-31 0001419793 ocln:SeriesMreferredStockMember 2023-09-30 0001419793 ocln:SeriesMreferredStockMember 2022-12-31 0001419793 ocln:SeriesO8ConvertiblePreferredStockMember 2023-09-30 0001419793 ocln:SeriesO8ConvertiblePreferredStockMember 2022-12-31 0001419793 ocln:SeriesPConvertiblePreferredStockMember 2023-09-30 0001419793 ocln:SeriesPConvertiblePreferredStockMember 2022-12-31 0001419793 ocln:SeriesQ12ConvertiblePreferredStockMember 2023-09-30 0001419793 ocln:SeriesQ12ConvertiblePreferredStockMember 2022-12-31 0001419793 ocln:SeriesR12ConvertiblePreferredStockMember 2023-09-30 0001419793 ocln:SeriesR12ConvertiblePreferredStockMember 2022-12-31 0001419793 ocln:SeriesS12ConvertiblePreferredStockMember 2023-09-30 0001419793 ocln:SeriesS12ConvertiblePreferredStockMember 2022-12-31 0001419793 ocln:SeriesUConvertiblePreferredStockMember 2023-09-30 0001419793 ocln:SeriesUConvertiblePreferredStockMember 2022-12-31 0001419793 ocln:SeriesW12ConvertiblePreferredStockMember 2023-09-30 0001419793 ocln:SeriesW12ConvertiblePreferredStockMember 2022-12-31 0001419793 ocln:SeriesXConvertiblePreferredStockMember 2023-09-30 0001419793 ocln:SeriesXConvertiblePreferredStockMember 2022-12-31 0001419793 ocln:SeriesYConvertiblePreferredStockMember 2023-09-30 0001419793 ocln:SeriesYConvertiblePreferredStockMember 2022-12-31 0001419793 ocln:SeriesZConvertiblePreferredStockMember 2023-09-30 0001419793 ocln:SeriesZConvertiblePreferredStockMember 2022-12-31 0001419793 us-gaap:PreferredStockMember 2023-09-30 0001419793 us-gaap:PreferredStockMember 2022-12-31 0001419793 us-gaap:SeriesAPreferredStockMember 2023-09-30 0001419793 us-gaap:SeriesAPreferredStockMember 2022-12-31 0001419793 us-gaap:SeriesBPreferredStockMember 2023-09-30 0001419793 us-gaap:SeriesBPreferredStockMember 2022-12-31 0001419793 us-gaap:SeriesCPreferredStockMember 2023-09-30 0001419793 us-gaap:SeriesCPreferredStockMember 2022-12-31 0001419793 ocln:SeriesD1PreferredStockMember 2023-09-30 0001419793 ocln:SeriesD1PreferredStockMember 2022-12-31 0001419793 2023-07-01 2023-09-30 0001419793 2022-07-01 2022-09-30 0001419793 2022-01-01 2022-09-30 0001419793 us-gaap:PreferredStockMember 2021-12-31 0001419793 ocln:MezzanineEquityMember 2021-12-31 0001419793 us-gaap:CommonStockMember 2021-12-31 0001419793 us-gaap:AdditionalPaidInCapitalMember 2021-12-31 0001419793 ocln:SubscriptionPayableMember 2021-12-31 0001419793 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2021-12-31 0001419793 us-gaap:RetainedEarningsMember 2021-12-31 0001419793 2021-12-31 0001419793 us-gaap:PreferredStockMember 2022-01-01 2022-09-30 0001419793 ocln:MezzanineEquityMember 2022-01-01 2022-09-30 0001419793 us-gaap:CommonStockMember 2022-01-01 2022-09-30 0001419793 ocln:SubscriptionPayableMember 2022-01-01 2022-09-30 0001419793 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-01-01 2022-09-30 0001419793 us-gaap:RetainedEarningsMember 2022-01-01 2022-09-30 0001419793 us-gaap:AdditionalPaidInCapitalMember 2022-01-01 2022-09-30 0001419793 us-gaap:PreferredStockMember 2022-09-30 0001419793 ocln:MezzanineEquityMember 2022-09-30 0001419793 us-gaap:CommonStockMember 2022-09-30 0001419793 us-gaap:AdditionalPaidInCapitalMember 2022-09-30 0001419793 ocln:SubscriptionPayableMember 2022-09-30 0001419793 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-09-30 0001419793 us-gaap:RetainedEarningsMember 2022-09-30 0001419793 2022-09-30 0001419793 us-gaap:PreferredStockMember 2022-12-31 0001419793 ocln:MezzanineEquityMember 2022-12-31 0001419793 us-gaap:CommonStockMember 2022-12-31 0001419793 us-gaap:AdditionalPaidInCapitalMember 2022-12-31 0001419793 ocln:SubscriptionPayableMember 2022-12-31 0001419793 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-12-31 0001419793 us-gaap:RetainedEarningsMember 2022-12-31 0001419793 us-gaap:PreferredStockMember 2023-01-01 2023-09-30 0001419793 ocln:MezzanineEquityMember 2023-01-01 2023-09-30 0001419793 us-gaap:CommonStockMember 2023-01-01 2023-09-30 0001419793 us-gaap:AdditionalPaidInCapitalMember 2023-01-01 2023-09-30 0001419793 ocln:SubscriptionPayableMember 2023-01-01 2023-09-30 0001419793 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-01-01 2023-09-30 0001419793 us-gaap:RetainedEarningsMember 2023-01-01 2023-09-30 0001419793 us-gaap:PreferredStockMember 2023-09-30 0001419793 ocln:MezzanineEquityMember 2023-09-30 0001419793 us-gaap:CommonStockMember 2023-09-30 0001419793 us-gaap:AdditionalPaidInCapitalMember 2023-09-30 0001419793 ocln:SubscriptionPayableMember 2023-09-30 0001419793 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-09-30 0001419793 us-gaap:RetainedEarningsMember 2023-09-30 0001419793 2022-01-01 2022-12-31 0001419793 srt:MinimumMember us-gaap:MachineryAndEquipmentMember 2023-09-30 0001419793 srt:MaximumMember us-gaap:MachineryAndEquipmentMember 2023-09-30 0001419793 srt:MinimumMember us-gaap:FurnitureAndFixturesMember 2023-09-30 0001419793 srt:MaximumMember us-gaap:FurnitureAndFixturesMember 2023-09-30 0001419793 srt:MinimumMember us-gaap:VehiclesMember 2023-09-30 0001419793 srt:MaximumMember us-gaap:VehiclesMember 2023-09-30 0001419793 srt:MinimumMember us-gaap:LandAndLandImprovementsMember 2023-09-30 0001419793 srt:MaximumMember us-gaap:LandAndLandImprovementsMember 2023-09-30 0001419793 us-gaap:MachineryAndEquipmentMember 2023-09-30 0001419793 us-gaap:MachineryAndEquipmentMember 2022-12-31 0001419793 us-gaap:ComputerEquipmentMember 2023-09-30 0001419793 us-gaap:ComputerEquipmentMember 2022-12-31 0001419793 us-gaap:FurnitureAndFixturesMember 2023-09-30 0001419793 us-gaap:FurnitureAndFixturesMember 2022-12-31 0001419793 us-gaap:LeaseholdImprovementsMember 2023-09-30 0001419793 us-gaap:LeaseholdImprovementsMember 2022-12-31 0001419793 us-gaap:VehiclesMember 2023-09-30 0001419793 us-gaap:VehiclesMember 2022-12-31 0001419793 ocln:DemoUnitsMember 2023-09-30 0001419793 ocln:DemoUnitsMember 2022-12-31 0001419793 us-gaap:FairValueInputsLevel1Member 2023-09-30 0001419793 us-gaap:FairValueInputsLevel2Member 2023-09-30 0001419793 us-gaap:FairValueInputsLevel3Member 2023-09-30 0001419793 srt:MinimumMember 2023-01-01 2023-09-30 0001419793 srt:MaximumMember 2023-01-01 2023-09-30 0001419793 srt:BoardOfDirectorsChairmanMember us-gaap:SeriesCPreferredStockMember 2017-03-14 0001419793 2017-03-14 0001419793 us-gaap:SeriesCPreferredStockMember 2017-03-14 0001419793 us-gaap:SeriesCPreferredStockMember 2017-03-14 2017-03-14 0001419793 ocln:MrEckelberryMember us-gaap:SeriesCPreferredStockMember 2023-09-30 0001419793 ocln:SeriesD1PreferredStockMember 2018-04-13 0001419793 ocln:SeriesD1PreferredStockMember 2018-04-13 2018-04-13 0001419793 us-gaap:SeriesFPreferredStockMember 2018-08-14 0001419793 us-gaap:SeriesFPreferredStockMember 2018-08-14 2018-08-14 0001419793 us-gaap:SeriesFPreferredStockMember 2023-06-30 0001419793 us-gaap:SeriesFPreferredStockMember 2020-09-01 2020-09-01 0001419793 us-gaap:SeriesGPreferredStockMember 2019-01-16 0001419793 us-gaap:SeriesGPreferredStockMember 2019-01-15 2019-01-16 0001419793 us-gaap:SeriesGPreferredStockMember 2023-09-30 0001419793 ocln:SeriesIPreferredStockMember 2021-04-30 2021-04-30 0001419793 ocln:SeriesIPreferredStockMember 2023-01-01 2023-09-30 0001419793 ocln:SeriesIPreferredStockMember 2023-09-30 0001419793 ocln:SeriesIPreferredStockMember 2021-06-10 0001419793 ocln:SeriesJPreferredStockMember 2019-04-03 0001419793 ocln:SeriesJPreferredStockMember 2019-04-01 2019-04-03 0001419793 ocln:SeriesKPreferredStockMember 2019-06-03 0001419793 ocln:SeriesKPreferredStockMember 2019-06-03 2019-06-03 0001419793 ocln:SeriesKPreferredStockMember 2023-01-01 2023-09-30 0001419793 ocln:SeriesLreferredStockMember 2023-09-30 0001419793 ocln:SeriesKPreferredStockMember 2023-09-30 0001419793 ocln:OriginClearIncPreferredStockMember ocln:SeriesKPreferredStockMember 2023-09-30 0001419793 ocln:SeriesLreferredStockMember 2019-06-03 0001419793 ocln:SeriesLreferredStockMember 2023-01-01 2023-09-30 0001419793 ocln:SeriesMPreferredStockThreeMember 2020-07-01 0001419793 ocln:SeriesMPreferredStockThreeMember 2020-07-01 2020-07-01 0001419793 ocln:SeriesMPreferredStockThreeMember 2023-01-01 2023-09-30 0001419793 ocln:SeriesOReferredStockMember 2020-04-27 0001419793 srt:MaximumMember ocln:SeriesOReferredStockMember 2020-04-26 2020-04-27 0001419793 srt:MinimumMember ocln:SeriesOReferredStockMember 2020-04-26 2020-04-27 0001419793 ocln:SeriesOReferredStockMember 2020-04-26 2020-04-27 0001419793 srt:MinimumMember ocln:SeriesOReferredStockMember 2020-04-27 0001419793 srt:MaximumMember ocln:SeriesOReferredStockMember 2020-04-27 0001419793 ocln:SeriesOReferredStockMember us-gaap:CommonStockMember 2023-01-01 2023-09-30 0001419793 ocln:SeriesOReferredStockMember 2023-09-30 0001419793 ocln:SeriesOReferredStockMember 2023-01-01 2023-09-30 0001419793 ocln:SeriesPPreferredStocksMember 2020-04-27 0001419793 ocln:SeriesPPreferredStocksMember 2020-04-26 2020-04-27 0001419793 ocln:SeriesPPreferredStocksMember 2023-01-01 2023-09-30 0001419793 ocln:SeriesQPreferredStockMember 2020-08-21 0001419793 ocln:SeriesQPreferredStockMember 2020-08-21 2020-08-21 0001419793 ocln:SeriesYPreferredStockMember us-gaap:CommonStockMember 2023-09-30 0001419793 ocln:SeriesZPreferredStockMember 2023-09-30 0001419793 ocln:SeriesQPreferredStockMember 2023-01-01 2023-09-30 0001419793 ocln:SeriesRPreferredStockMember 2020-11-16 0001419793 ocln:SeriesRPreferredStockMember 2020-11-15 2020-11-16 0001419793 us-gaap:SeriesFPreferredStockMember 2023-09-30 0001419793 ocln:SeriesRPreferredStockMember 2023-09-30 0001419793 ocln:SeriesSPreferredStockMember 2021-02-05 0001419793 ocln:SeriesSPreferredStockMember 2021-02-02 2021-02-05 0001419793 ocln:SeriesSPreferredStockMember 2023-01-01 2023-09-30 0001419793 ocln:SeriesSPreferredStockMember 2023-09-30 0001419793 ocln:SeriesSPreferredStockMember 2022-01-01 2022-12-31 0001419793 ocln:SeriesUPreferredStockMember 2021-05-26 0001419793 ocln:SeriesUPreferredStockMember 2021-05-25 2021-05-26 0001419793 ocln:SeriesUPreferredStockMember 2023-01-01 2023-09-30 0001419793 ocln:SeriesUPreferredStockMember 2023-09-30 0001419793 ocln:SeriesUPreferredStockMember us-gaap:PreferredStockMember 2023-01-01 2023-09-30 0001419793 srt:MinimumMember ocln:SeriesUPreferredStockMember 2023-01-01 2023-09-30 0001419793 srt:MaximumMember ocln:SeriesUPreferredStockMember 2023-01-01 2023-09-30 0001419793 ocln:SeriesWPreferredStockMember 2021-04-28 0001419793 ocln:SeriesWPreferredStockMember 2021-04-20 2021-04-28 0001419793 ocln:SeriesWPreferredStockMember 2023-01-01 2023-09-30 0001419793 ocln:SeriesWPreferredStockMember 2023-09-30 0001419793 ocln:SeriesXPreferredStockMember 2021-08-10 0001419793 ocln:SeriesVPreferredStockMember 2021-12-01 2021-12-01 0001419793 ocln:SeriesXPreferredStockMember 2021-08-10 2021-08-10 0001419793 ocln:SeriesXPreferredStockMember 2023-01-01 2023-09-30 0001419793 ocln:SeriesYPreferredStockMember 2021-12-06 0001419793 ocln:SeriesYPreferredStockMember 2021-12-06 2021-12-06 0001419793 ocln:SeriesYPreferredStockMember 2023-01-01 2023-09-30 0001419793 ocln:SeriesYPreferredStockMember 2023-09-30 0001419793 srt:MinimumMember ocln:SeriesYPreferredStockMember 2023-09-30 0001419793 srt:MaximumMember ocln:SeriesYPreferredStockMember 2023-09-30 0001419793 ocln:SeriesZPreferredStockMember 2022-02-11 0001419793 ocln:SeriesZPreferredStockMember 2022-02-01 2022-02-11 0001419793 ocln:SeriesTPreferredStockMember 2022-02-18 0001419793 ocln:SeriesZPreferredStockMember 2022-02-18 0001419793 ocln:SeriesZPreferredStockMember 2022-02-18 2022-02-18 0001419793 ocln:SeriesQPreferredStockMember 2023-09-30 0001419793 ocln:SeriesZPreferredStockMember 2023-01-01 2023-09-30 0001419793 ocln:WODIMember 2023-01-01 2023-09-30 0001419793 srt:MinimumMember ocln:WODIMember 2023-09-30 0001419793 srt:MaximumMember ocln:WODIMember 2023-09-30 0001419793 ocln:WaterOnDemandIncWODIPreferredStockMember 2022-04-22 0001419793 us-gaap:SeriesAPreferredStockMember 2022-10-13 0001419793 us-gaap:SeriesAPreferredStockMember 2022-10-13 2022-10-13 0001419793 ocln:SeriesYPreferredStockMember 2022-10-13 2022-10-13 0001419793 us-gaap:SeriesAPreferredStockMember ocln:WODIMember 2023-09-30 0001419793 2023-03-31 0001419793 us-gaap:PreferredStockMember 2023-06-30 0001419793 srt:MaximumMember 2023-09-30 0001419793 srt:MaximumMember us-gaap:PreferredStockMember 2023-01-01 2023-09-30 0001419793 us-gaap:SeriesBPreferredStockMember 2023-04-28 0001419793 us-gaap:SeriesBPreferredStockMember 2023-04-28 2023-04-28 0001419793 us-gaap:SeriesBPreferredStockMember 2023-01-01 2023-09-30 0001419793 ocln:OriginClearIncPreferredStockMember us-gaap:SeriesBPreferredStockMember 2023-09-30 0001419793 srt:MinimumMember us-gaap:PreferredStockMember 2023-09-30 0001419793 ocln:PreferredStockIncentiveCompensationMember 2023-01-01 2023-09-30 0001419793 us-gaap:SeriesCPreferredStockMember 2022-10-13 0001419793 ocln:OriginClearPreferredStockMember us-gaap:SeriesCPreferredStockMember 2023-09-30 0001419793 ocln:OriginClearIncCommonStockMember 2022-10-20 2022-10-20 0001419793 ocln:OriginClearIncCommonStockMember 2022-10-20 0001419793 ocln:FinancingAgreementMember 2023-01-01 2023-09-30 0001419793 ocln:FinancingAgreementMember 2023-09-30 0001419793 srt:MinimumMember ocln:FinancingAgreementMember 2023-09-30 0001419793 srt:MaximumMember ocln:FinancingAgreementMember 2023-09-30 0001419793 ocln:ConvertiblePromissoryNotesMember 2023-01-01 2023-09-30 0001419793 ocln:ConvertiblePromissoryNotesMember 2023-09-30 0001419793 ocln:ServicesMember 2023-01-01 2023-09-30 0001419793 ocln:ServicesMember 2023-09-30 0001419793 srt:MinimumMember 2023-09-30 0001419793 ocln:ConversionAgreementsMember 2023-01-01 2023-09-30 0001419793 ocln:ConversionAgreementsMember 2023-09-30 0001419793 ocln:ConvertiblePromissoryNotesMember 2022-01-01 2022-09-30 0001419793 ocln:ConvertiblePromissoryNotesMember 2022-09-30 0001419793 ocln:ServicesMember 2022-01-01 2022-09-30 0001419793 ocln:ServicesMember 2022-09-30 0001419793 srt:MinimumMember 2022-09-30 0001419793 srt:MaximumMember 2022-09-30 0001419793 ocln:SeriesOReferredStockMember 2022-01-01 2022-09-30 0001419793 ocln:ConversionAgreementsMember 2022-01-01 2022-09-30 0001419793 ocln:ConversionAgreementsMember 2022-09-30 0001419793 us-gaap:CommonStockMember 2022-06-26 2022-06-26 0001419793 2022-06-26 2022-06-26 0001419793 ocln:WODIMember us-gaap:SeriesAPreferredStockMember 2023-09-22 0001419793 ocln:WODIMember us-gaap:SeriesAPreferredStockMember 2023-09-22 2023-09-22 0001419793 ocln:WODIMember us-gaap:SeriesBPreferredStockMember 2023-09-22 0001419793 ocln:WODIMember 2023-09-22 2023-09-22 0001419793 ocln:SeriesAAndSeriesBPreferredStockMember 2023-01-01 2023-09-30 0001419793 ocln:ProgressiveWaterTreatmentIncMember 2023-09-19 0001419793 ocln:ProgressiveWaterTreatmentIncMember 2023-09-21 0001419793 ocln:ProgressiveWaterTreatmentIncMember us-gaap:SeriesAPreferredStockMember 2023-09-21 0001419793 ocln:ProgressiveWaterTreatmentIncMember us-gaap:SeriesBPreferredStockMember 2023-09-21 0001419793 ocln:ProgressiveWaterTreatmentIncMember 2023-09-30 0001419793 ocln:December282022Member 2023-01-01 2023-09-30 0001419793 ocln:February082023Member 2023-01-01 2023-09-30 0001419793 ocln:June152023Member 2023-01-01 2023-09-30 0001419793 ocln:August212023Member 2023-01-01 2023-09-30 0001419793 ocln:June272023Member 2023-01-01 2023-09-30 0001419793 srt:MaximumMember srt:ChiefExecutiveOfficerMember 2023-09-30 0001419793 srt:ChiefExecutiveOfficerMember 2023-01-01 2023-09-30 0001419793 srt:MinimumMember srt:ChiefExecutiveOfficerMember 2023-09-30 0001419793 srt:MaximumMember ocln:BoardEmployeesAndConsultantsMember 2023-09-30 0001419793 ocln:BoardEmployeesAndConsultantsMember 2023-01-01 2023-09-30 0001419793 srt:MinimumMember ocln:BoardEmployeesAndConsultantsMember 2023-09-30 0001419793 ocln:EmployeeConsultantsAndRestrictedStockGrantAgreementsMember ocln:RestrictedStockGrantAgreementMember 2019-08-01 2019-08-14 0001419793 ocln:RestrictedStockGrantAgreementMember 2023-01-01 2023-09-30 0001419793 ocln:RestrictedStockGrantAgreementMember us-gaap:CommonStockMember 2023-01-01 2023-09-30 0001419793 us-gaap:WarrantMember 2022-12-31 0001419793 ocln:WeightedAverageExercisePriceMember 2022-12-31 0001419793 us-gaap:WarrantMember 2023-01-01 2023-09-30 0001419793 ocln:WeightedAverageExercisePriceMember 2023-01-01 2023-09-30 0001419793 us-gaap:WarrantMember 2023-09-30 0001419793 ocln:WeightedAverageExercisePriceMember 2023-09-30 0001419793 us-gaap:WarrantMember 2023-09-30 0001419793 us-gaap:WarrantMember 2023-01-01 2023-09-30 0001419793 ocln:WarrantTwoMember 2023-09-30 0001419793 ocln:WarrantTwoMember 2023-01-01 2023-09-30 0001419793 ocln:WarrantThreeMember 2023-09-30 0001419793 srt:MinimumMember ocln:WarrantThreeMember 2023-01-01 2023-09-30 0001419793 srt:MaximumMember ocln:WarrantThreeMember 2023-01-01 2023-09-30 0001419793 ocln:WarrantFourMember 2023-09-30 0001419793 ocln:WarrantFourMember 2023-01-01 2023-09-30 0001419793 ocln:WarrantFiveMember 2023-09-30 0001419793 srt:MinimumMember ocln:WarrantFiveMember 2023-01-01 2023-09-30 0001419793 srt:MaximumMember ocln:WarrantFiveMember 2023-01-01 2023-09-30 0001419793 ocln:WarrantSixMember 2023-09-30 0001419793 srt:MinimumMember ocln:WarrantSixMember 2023-01-01 2023-09-30 0001419793 srt:MaximumMember ocln:WarrantSixMember 2023-01-01 2023-09-30 0001419793 ocln:LongTermNotesTwoThousandFifteenMember 2023-09-30 0001419793 srt:MinimumMember ocln:LongTermNotesTwoThousandFifteenMember 2023-01-01 2023-09-30 0001419793 srt:MaximumMember ocln:LongTermNotesTwoThousandFifteenMember 2023-01-01 2023-09-30 0001419793 ocln:LongTermNotesTwoThousandFifteenMember 2023-01-01 2023-09-30 0001419793 ocln:OriginClearIncTechnologyMember 2023-09-30 0001419793 ocln:OriginClearIncTechnologyMember 2023-01-01 2023-09-30 0001419793 ocln:ConvertiblePromissoryNotes2015NotesMember us-gaap:ShortTermDebtMember 2023-09-30 0001419793 ocln:ConvertiblePromissoryNotes2015NotesMember us-gaap:LongTermDebtMember 2023-09-30 0001419793 ocln:OriginalIssueDiscountNotesMember 2023-09-30 0001419793 ocln:OriginalIssueDiscountNotesMember 2023-01-01 2023-09-30 0001419793 ocln:ConvertiblePromissoryNotes2015NotesMember 2023-09-30 0001419793 srt:MinimumMember ocln:ConvertiblePromissoryNotes2015NotesMember 2023-01-01 2023-09-30 0001419793 srt:MaximumMember ocln:ConvertiblePromissoryNotes2015NotesMember 2023-01-01 2023-09-30 0001419793 ocln:ConvertiblePromissoryNotes2015NotesMember 2023-01-01 2023-09-30 0001419793 ocln:DecemberTwoZeroOneFiveNoteMember us-gaap:ConvertibleDebtMember 2023-09-30 0001419793 ocln:DecemberTwoZeroOneFiveNoteMember 2023-09-30 0001419793 ocln:DecemberTwoZeroOneFiveNoteMember us-gaap:ConvertibleDebtMember 2023-01-01 2023-09-30 0001419793 ocln:DecemberTwoZeroOneFiveNoteMember us-gaap:ShortTermDebtMember 2023-09-30 0001419793 ocln:SeptemberTwoZeroOneSixNoteMember us-gaap:ConvertibleDebtMember 2023-09-30 0001419793 ocln:SeptemberTwoZeroOneSixNoteMember us-gaap:ConvertibleDebtMember 2023-01-01 2023-09-30 0001419793 ocln:SeptemberTwoZeroOneSixNoteMember us-gaap:ShortTermDebtMember 2023-09-30 0001419793 ocln:ConvertiblePromissoryNotes2015NotesMember 2018-04-01 2018-04-02 0001419793 ocln:ConvertiblePromissoryNotes2015NotesMember 2018-05-01 2018-05-31 0001419793 ocln:ConvertiblePromissoryNotes2015NotesMember 2019-03-01 2019-03-13 0001419793 ocln:ConvertiblePromissoryNotes2015NotesMember 2023-01-01 2023-06-30 0001419793 ocln:NovemberTwentyNoteMember ocln:ConvertiblePromissoryNotesMember 2020-11-19 0001419793 ocln:NovemberTwentyNoteMember 2023-01-01 2023-06-30 0001419793 ocln:NovemberTwentyNoteMember 2023-09-30 0001419793 ocln:NovemberTwentyNoteMember 2023-01-01 2023-09-30 0001419793 ocln:NovemberTwentyNoteMember us-gaap:LongTermDebtMember 2023-09-30 0001419793 ocln:JanuaryTwentyOneNoteMember ocln:ConvertiblePromissoryNotesMember 2021-01-25 0001419793 ocln:JanuaryTwentyOneNoteMember ocln:ConvertiblePromissoryNotesMember 2023-01-01 2023-09-30 0001419793 ocln:JanuaryTwentyOneNoteMember 2023-01-01 2023-09-30 0001419793 ocln:JanuaryTwentyOneNoteMember 2023-09-30 0001419793 ocln:JanuaryTwentyOneNoteMember ocln:ConvertiblePromissoryNotesMember 2022-01-01 2022-12-31 0001419793 ocln:JanuaryTwentyOneNoteMember ocln:ConvertiblePromissoryNotesMember 2023-09-30 0001419793 2022-12-01 2022-12-31 0001419793 2023-06-30 0001419793 ocln:SeriesXPreferredStockMember 2023-06-30 0001419793 ocln:SeriesRPreferredStockMember 2023-06-30 0001419793 us-gaap:CommonStockMember 2023-01-01 2023-06-30 0001419793 us-gaap:CommonStockMember 2023-06-30 0001419793 2021-11-12 2021-11-12 0001419793 us-gaap:SeriesCPreferredStockMember 2018-05-01 2018-05-15 0001419793 us-gaap:SeriesCPreferredStockMember us-gaap:CommonStockMember 2018-05-01 2018-05-15 0001419793 ocln:OriginClearIncTechnologyMember 2018-05-15 0001419793 2018-05-01 2018-05-15 0001419793 2022-11-16 0001419793 ocln:SponsorMember 2022-12-22 0001419793 ocln:SponsorMember 2022-12-22 2022-12-22 0001419793 us-gaap:CommonClassBMember 2022-12-22 0001419793 2022-12-22 2022-12-22 0001419793 2022-11-04 0001419793 ocln:SponsorMember us-gaap:CommonClassBMember 2022-12-29 2022-12-29 0001419793 2022-12-29 2022-12-29 0001419793 ocln:SPACMember 2022-12-29 2022-12-29 0001419793 2023-02-07 0001419793 2023-04-01 2023-04-10 0001419793 2023-04-14 0001419793 2023-10-24 0001419793 ocln:SponsorMember 2023-10-24 2023-10-24 0001419793 2023-10-24 2023-10-24 0001419793 ocln:WODMember 2023-10-24 2023-10-24 0001419793 2023-10-25 2023-10-25 0001419793 2023-10-25 0001419793 ocln:SPACMember 2023-09-30 0001419793 2023-09-21 2023-09-21 0001419793 ocln:WODIMember 2023-09-30 0001419793 ocln:ModularWaterSystemsMember 2023-09-30 0001419793 ocln:WODIAndMWSMember 2023-01-01 2023-09-30 0001419793 ocln:WODIAndMWSMember 2023-09-30 0001419793 ocln:PWTMember 2023-09-30 0001419793 ocln:PWTOneMember 2023-09-30 0001419793 ocln:PWTOneMember 2023-01-01 2023-09-30 0001419793 ocln:ProgressiveWaterTreatmentIncMember 2023-01-01 2023-09-30 0001419793 ocln:OriginClearIncMember 2023-09-30 0001419793 ocln:ProgressiveWaterTreatmentIncMember us-gaap:SeriesAPreferredStockMember 2023-09-30 0001419793 ocln:ProgressiveWaterTreatmentIncMember us-gaap:SeriesBPreferredStockMember 2023-09-30 0001419793 ocln:RestrictedStockGrantAgreementsMember 2023-09-30 0001419793 ocln:WODIBoardMember 2023-09-30 0001419793 us-gaap:ShareBasedCompensationAwardTrancheOneMember 2023-01-01 2023-09-30 0001419793 ocln:WODIBoardMember 2023-01-01 2023-09-30 0001419793 us-gaap:ShareBasedCompensationAwardTrancheTwoMember 2023-01-01 2023-06-30 0001419793 ocln:RestrictedStockGrantAgreementsMember 2023-09-21 0001419793 2023-09-21 0001419793 ocln:RestrictedStockGrantAgreementsMember 2023-09-21 0001419793 ocln:SeriesTPreferredStockMember 2021-03-01 0001419793 2021-03-01 0001419793 ocln:SeriesTPreferredStockMember 2021-03-01 2021-03-01 0001419793 2021-03-01 2021-03-01 0001419793 ocln:SeriesTPreferredStockMember 2023-09-30 0001419793 us-gaap:PropertyPlantAndEquipmentMember ocln:SeriesTPreferredStockMember 2023-09-30 0001419793 srt:MaximumMember 2021-12-01 2021-12-31 0001419793 srt:MinimumMember 2021-12-01 2021-12-31 0001419793 2021-12-01 2021-12-31 0001419793 srt:MaximumMember 2022-12-01 2022-12-31 0001419793 srt:MinimumMember 2022-12-01 2022-12-31 0001419793 2023-04-08 0001419793 2023-04-08 2023-04-08 0001419793 2023-06-01 2023-06-21 0001419793 ocln:MckinneyMember 2023-09-30 0001419793 2022-06-30 0001419793 ocln:SeriesRPreferredStockMember us-gaap:SubsequentEventMember 2023-10-02 2023-10-03 0001419793 us-gaap:SubsequentEventMember 2023-10-20 2023-10-20 0001419793 ocln:SeriesYPreferredStockMember us-gaap:SubsequentEventMember 2023-10-02 2023-11-01 0001419793 us-gaap:SubsequentEventMember 2023-10-04 2023-11-09 0001419793 us-gaap:SubsequentEventMember 2023-10-05 2023-11-06 xbrli:shares iso4217:USD iso4217:USD xbrli:shares xbrli:pure utr:sqm

Exhibit 31.1

 

CERTIFICATION

 

I,T. Riggs Eckelberry, certify that:

 

1.I have reviewed this quarterly report on Form 10-Q of OriginClear, Inc., for the quarter ended September 30, 2023;

 

2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4.The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f) for the registrant and have:

 

(a)designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant is made known to us by others, particularly during the period in which this report is being prepared;

 

(b)designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

(c)evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

(d)disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

 

5.The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent function):

 

(a)all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

(b)any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

December 8, 2023 /s/ T. Riggs Eckelberry
  T. Riggs Eckelberry
  Chief Executive Officer
(Principal Executive Officer)

 

Exhibit 31.2

 

CERTIFICATION

 

I,Prasad Tare, certify that:

 

1.I have reviewed this quarterly report on Form 10-Q of OriginClear, Inc., for the quarter ended September 30, 2023;

 

2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4.The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f) for the registrant and have:

 

(a)designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant is made known to us by others, particularly during the period in which this report is being prepared;

 

(b)designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

(c)evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

(d)disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

 

5.The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent function):

 

(a)all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

(b)any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

December 8, 2023 /s/ Prasad Tare
  Prasad Tare
 

Chief Financial Officer

(Principal Financial Officer) 

 

Exhibit 32.1

 

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

 

In connection with the Quarterly Report of OriginClear, Inc. (the “Company”) on Form 10-Q for the quarter ended September 30, 2023 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, T. Riggs Eckelberry, Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. section 906 of the Sarbanes-Oxley Act of 2002, that:

 

(1)The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities and Exchange Act of 1934; and

 

(2)The information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Company.

 

December 8, 2023 By:  /s/ T. Riggs Eckelberry
    T. Riggs Eckelberry
   

Chief Executive Officer

(Principal Executive Officer)

 

Exhibit 32.2

 

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

 

In connection with the Quarterly Report of OriginClear, Inc. (the “Company”) on Form 10-Q for the quarter ended September 30, 2023 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), Prasad Tare, Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. section 906 of the Sarbanes-Oxley Act of 2002, that:

 

(1)The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities and Exchange Act of 1934; and

 

(2)The information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Company.

 

December 8, 2023 By:  /s/ Prasad Tare
    Prasad Tare
   

Chief Financial Officer

(Principal Financial Officer)

 

v3.23.3
Document And Entity Information - shares
9 Months Ended
Sep. 30, 2023
Dec. 07, 2023
Document Information Line Items    
Entity Registrant Name ORIGINCLEAR, INC.  
Document Type 10-Q  
Current Fiscal Year End Date --12-31  
Entity Common Stock, Shares Outstanding   1,398,703,066
Amendment Flag false  
Entity Central Index Key 0001419793  
Entity Current Reporting Status Yes  
Entity Filer Category Non-accelerated Filer  
Document Period End Date Sep. 30, 2023  
Document Fiscal Year Focus 2023  
Document Fiscal Period Focus Q3  
Entity Small Business true  
Entity Emerging Growth Company false  
Entity Shell Company false  
Document Quarterly Report true  
Document Transition Report false  
Entity File Number 333-147980  
Entity Incorporation, State or Country Code NV  
Entity Tax Identification Number 26-0287664  
Entity Address, Address Line One 13575 58th Street North  
Entity Address, Address Line Two Suite 200  
Entity Address, City or Town Clearwater  
Entity Address, State or Province FL  
Entity Address, Postal Zip Code 33760  
City Area Code (727)  
Local Phone Number 440-4603  
Title of 12(b) Security N/A  
Security Exchange Name NONE  
Entity Interactive Data Current Yes  
No Trading Symbol Flag true  
v3.23.3
Condensed Consolidated Balance Sheets - USD ($)
Sep. 30, 2023
Dec. 31, 2022
CURRENT ASSETS    
Cash $ 1,153,181 $ 1,354,814
Contracts receivable, net allowance of $0 and $17,315, respectively 1,478,505 2,479,123
Fair value investment in securities 22,604 27,125
Contract assets 908,327 1,479,491
Prepaid expenses 10,175 25,000
TOTAL CURRENT ASSETS 3,572,792 5,365,553
NET PROPERTY AND EQUIPMENT 154,058 177,069
OTHER ASSETS    
Long term assets held for sale 400,000
Note receivable on sale of asset 132,000
SPAC Class B common shares purchase cost 400,000 400,000
Fair value investment-securities 3,200 2,400
Trademark 4,467 4,467
TOTAL OTHER ASSETS 539,667 806,867
TOTAL ASSETS 4,266,517 6,349,489
Current Liabilities    
Accounts payable and other payable 1,601,904 3,784,747
Accrued expenses 2,349,803 1,633,904
Cumulative preferred stock dividends payable 436,456 415,597
Contract liabilities 1,271,095 932,458
Tax liability 83(b) 13,600 15,600
Customer deposit 146,453 146,453
Warranty reserve 20,000 20,000
Line of credit 139,879
Loan payable, merchant cash advance 30,646 30,646
Loans payable, SBA 147,871 149,790
Derivative liabilities 10,817,590 9,578,904
Series F 8% Preferred Stock, 60 and 60 shares issued and outstanding, respectively, redeemable value of $60,000 and $60,000 respectively 60,000 60,000
Series G 8% Preferred Stock, 25 and 25 shares issued and outstanding, respectively, redeemable value of $25,000 and $25,000, respectively 25,000 25,000
Series I 8% Preferred Stock, 25 and 25 shares issued and outstanding, respectively,redeemable value of $25,000 and $25,000, respectively 25,000 25,000
Series K 8% Preferred Stock, 307.15 and 407.15 shares issued and outstanding, respectively, redeemable value of $307,150 and $407,150, respectively 307,150 407,150
Convertible secured promissory note (Note 5) 15,772,089 1,347,500
Convertible promissory notes, net of discount of $0 and $0, respectively (Note 5) 2,472,945 1,037,983
Total Current Liabilities 35,637,481 19,610,732
Long Term Liabilities    
Convertible promissory notes, net of discount of $0 and $0, respectively 144,747 1,888,772
Total Long Term Liabilities 144,747 1,888,772
Total Liabilities 35,782,228 21,499,504
COMMITMENTS AND CONTINGENCIES (See Note 13)
   
Convertible preferred stock 7,745,072 10,866,772
SHAREHOLDERS’ DEFICIT    
Preferred stock, $0.0001 par value, 600,000,000 shares authorized 0 and 1,475 shares of Series A issued and outstanding, respectively 0 and 0 shares of Series B issued and outstanding, respectively 1,000 and 1,001,000 shares of Series C issued and outstanding, respectively 31,500,000 and 31,500,000 shares of Series D-1 issued and outstanding, respectively
Subscription payable for purchase of equipment 100,000 100,000
Preferred treasury stock, 1,000 and 1,000 shares outstanding, respectively
Common stock, $0.0001 par value, 19,000,000,000 shares authorized 1,318,066,996 and 1,013,369,185 equity shares issued and outstanding, respectively 131,808 101,337
Additional paid in capital - Common stock 87,651,798 82,745,503
Accumulated other comprehensive gain/(loss) (132) (132)
Accumulated deficit (127,147,407) (108,966,645)
TOTAL SHAREHOLDERS’ DEFICIT (39,260,783) (26,016,787)
TOTAL LIABILITIES AND SHAREHOLDERS’ DEFICIT 4,266,517 6,349,489
Series J Convertible Preferred Stock    
   
Convertible preferred stock 210,000 210,000
Series L Convertible Preferred Stock    
   
Convertible preferred stock 320,495 320,495
Series M Preferred Stock    
   
Convertible preferred stock 1,007,500 1,007,500
Series O 8% Convertible Preferred Stock    
   
Convertible preferred stock 190,000 230,000
Series P Convertible Preferred Stock    
   
Convertible preferred stock 30,000 30,000
Series Q 12% Convertible Preferred Stock    
   
Convertible preferred stock 420,000 615,000
Series R 12% Convertible Preferred Stock    
   
Convertible preferred stock 1,808,000 2,828,000
Series S 12% Convertible Preferred Stock    
   
Convertible preferred stock 120,000 170,000
Series U Convertible Preferred Stock    
   
Convertible preferred stock 270,000 385,000
Series W 12% Convertible Preferred Stock    
   
Convertible preferred stock 911,500 819,500
Series X Convertible Preferred Stock    
   
Convertible preferred stock 250,000
Series Y Convertible Preferred Stock    
   
Convertible preferred stock 2,457,577 3,751,277
Series Z Convertible Preferred Stock    
   
Convertible preferred stock 250,000
Series D-1 Preferred Stock    
SHAREHOLDERS’ DEFICIT    
Preferred stock, $0.0001 par value, 600,000,000 shares authorized 0 and 1,475 shares of Series A issued and outstanding, respectively 0 and 0 shares of Series B issued and outstanding, respectively 1,000 and 1,001,000 shares of Series C issued and outstanding, respectively 31,500,000 and 31,500,000 shares of Series D-1 issued and outstanding, respectively $ 3,150 $ 3,150
v3.23.3
Condensed Consolidated Balance Sheets (Parentheticals) - USD ($)
Sep. 30, 2023
Dec. 31, 2022
Contracts receivable, net allowance of respectively (in Dollars) $ 0 $ 17,315
Convertible promissory notes, net of discount (in Dollars) $ 0 $ 0
Preferred treasury stock, shares outstanding 1,000 1,000
Common stock, par value (in Dollars per share) $ 0.0001 $ 0.0001
Common stock, shares authorized 19,000,000,000 19,000,000,000
Common stock, shares issued 1,318,066,996 1,013,369,185
Common stock, shares outstanding 1,318,066,996 1,013,369,185
Series F 8% Preferred Stock    
Preferred stock, redeemable value (in Dollars) $ 60,000 $ 60,000
Preferred stock, shares issued 60 60
Preferred stock, shares outstanding 60 60
Series G 8% Preferred Stock    
Preferred stock, redeemable value (in Dollars) $ 25,000 $ 25,000
Preferred stock, shares issued 25 25
Preferred stock, shares outstanding 25 25
Series I 8% Preferred Stock    
Preferred stock, redeemable value (in Dollars) $ 25,000 $ 25,000
Preferred stock, shares issued 25 25
Preferred stock, shares outstanding 25 25
Series K 8% Preferred Stock    
Preferred stock, redeemable value (in Dollars) $ 307,150 $ 407,150
Preferred stock, shares issued 307.15 407.15
Preferred stock, shares outstanding 307.15 407.15
Series J Convertible Preferred Stock    
Convertible preferred stock, redeemable value (in Dollars) $ 210,000 $ 210,000
Convertible preferred stock, shares issued 210 210
Convertible preferred stock, shares outstanding 210 210
Series L Convertible Preferred Stock    
Convertible preferred stock, redeemable value (in Dollars) $ 320,495 $ 320,495
Convertible preferred stock, shares issued 320,495 320,495
Convertible preferred stock, shares outstanding 320,495 320,495
Series M Preferred Stock    
Convertible preferred stock, redeemable value (in Dollars) $ 1,007,500 $ 1,007,500
Convertible preferred stock, shares issued 40,300 40,300
Convertible preferred stock, shares outstanding 40,300 40,300
Series O 8% Convertible Preferred Stock    
Convertible preferred stock, redeemable value (in Dollars) $ 190,000 $ 230,000
Convertible preferred stock, shares issued 190 230
Convertible preferred stock, shares outstanding 190 230
Series P Convertible Preferred Stock    
Convertible preferred stock, redeemable value (in Dollars) $ 30,000 $ 30,000
Convertible preferred stock, shares issued 30 30
Convertible preferred stock, shares outstanding 30 30
Series Q 12% Convertible Preferred Stock    
Convertible preferred stock, redeemable value (in Dollars) $ 420,000 $ 615,000
Convertible preferred stock, shares issued 420 615
Convertible preferred stock, shares outstanding 420 615
Series R 12% Convertible Preferred Stock    
Convertible preferred stock, redeemable value (in Dollars) $ 1,808,000 $ 2,828,000
Convertible preferred stock, shares issued 1,808 2,828
Convertible preferred stock, shares outstanding 1,808 2,828
Series S 12% Convertible Preferred Stock    
Convertible preferred stock, redeemable value (in Dollars) $ 120,000 $ 170,000
Convertible preferred stock, shares issued 120 170
Convertible preferred stock, shares outstanding 120 170
Series U Convertible Preferred Stock    
Convertible preferred stock, redeemable value (in Dollars) $ 270,000 $ 385,000
Convertible preferred stock, shares issued 270 385
Convertible preferred stock, shares outstanding 270 385
Series W 12% Convertible Preferred Stock    
Convertible preferred stock, redeemable value (in Dollars) $ 919,500 $ 819,500
Convertible preferred stock, shares issued 919.5 819.5
Convertible preferred stock, shares outstanding 919.5 819.5
Series X Convertible Preferred Stock    
Preferred stock, shares issued 0 250
Preferred stock, shares outstanding 0 250
Convertible preferred stock, redeemable value (in Dollars) $ 0 $ 250,000
Series Y Convertible Preferred Stock    
Convertible preferred stock, redeemable value (in Dollars) $ 2,457,577 $ 3,751,277
Convertible preferred stock, shares issued 24.58 37.51
Convertible preferred stock, shares outstanding 24.58 37.51
Series Z Convertible Preferred Stock    
Convertible preferred stock, redeemable value (in Dollars) $ 0 $ 250,000
Convertible preferred stock, shares issued 0 250
Convertible preferred stock, shares outstanding 0 250
Preferred Stock    
Preferred stock, shares authorized 600,000,000 600,000,000
Preferred stock, par value (in Dollars per share) $ 0.0001 $ 0.0001
Series A Preferred Stock    
Preferred stock, shares issued 0 1,475
Preferred stock, shares outstanding 0 1,475
Series B Preferred Stock    
Preferred stock, shares issued 0 0
Preferred stock, shares outstanding 0 0
Preferred stock, par value (in Dollars per share) $ 0.0001  
Series C Preferred Stock    
Preferred stock, shares issued 1,000 1,001,000
Preferred stock, shares outstanding 1,000 1,001,000
Series D-1 Preferred Stock    
Preferred stock, shares issued 31,500,000 31,500,000
Preferred stock, shares outstanding 31,500,000 31,500,000
v3.23.3
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Income Statement [Abstract]        
Sales $ 1,363,840 $ 3,366,061 $ 5,200,918 $ 7,768,133
Cost of Goods Sold 1,135,541 2,542,887 4,646,349 6,484,235
Gross Profit 228,299 823,174 554,569 1,283,898
Operating Expenses        
Selling and marketing expenses 470,566 712,420 1,915,809 1,825,170
General and administrative expenses 904,223 1,085,044 3,008,988 2,900,203
Depreciation and amortization expense 7,579 10,204 23,011 31,446
Total Operating Expenses 1,382,368 1,807,668 4,947,808 4,756,819
Loss from Operations (1,154,069) (984,494) (4,393,239) (3,472,921)
OTHER INCOME (EXPENSE)        
Other income 569 127,448
Impairment of receivable from SPAC (610,000) (3,260,985)
Gain on write off of loans payable 218,064 218,064 75,000
Unrealized gain (loss) on investment securities 800 (24,604) (3,721) (167,309)
Gain (Loss) on conversion of preferred stock (188,395) (434,380)
Preferred stock incentive compensation (420,766) (576,617)
Conversion and settlement value added to note purchase agreements (1,690,500) (7,728,089)
Cash settlement for non-conversion of common stock   (13,500)   (13,500)
Gain (Loss) on net change in derivative liability and conversion of debt (4,064,566) (27,607,804) (1,238,686) (29,176,702)
Interest and dividend expense (574,198) (233,426) (1,324,936) (704,434)
TOTAL OTHER (EXPENSE) INCOME (7,140,597) (28,067,729) (13,787,523) (30,421,325)
NET LOSS $ (8,294,666) $ (29,052,223) $ (18,180,762) $ (33,894,246)
BASIC (in Dollars per share) $ (0.01) $ (0.04) $ (0.01) $ (0.06)
WEIGHTED-AVERAGE COMMON SHARES OUTSTANDING,        
BASIC (in Shares) 1,301,350,186 775,597,578 1,262,285,766 589,675,480
v3.23.3
Condensed Consolidated Statements of Operations (Unaudited) (Parentheticals) - $ / shares
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Income Statement [Abstract]        
DILUTED $ (0.01) $ (0.04) $ (0.01) $ (0.06)
DILUTED 1,301,350,186 775,597,578 1,262,285,766 589,675,480
v3.23.3
Condensed Consolidated Statements of Shareholders’ Deficit - USD ($)
Preferred stock
Mezzanine Equity
Common stock
Additional Paid-in- Capital
Subscription Payable
Accumulated Other Comprehensive loss
Accumulated Deficit
Total
Balance at Dec. 31, 2021 $ 3,304 $ 10,183,092 $ 30,688 $ 75,720,147 $ 100,000 $ (132) $ (98,175,924) $ (22,321,917)
Balance (in Shares) at Dec. 31, 2021 33,038,213   306,883,932          
Rounding 5   (1) (1)
Common stock issuance for conversion of debt and accrued interest $ 3,990 266,556 270,546
Common stock issuance for conversion of debt and accrued interest (in Shares)     39,900,514          
Common stock issued at fair value for services $ 4,105 1,050,844 1,054,949
Common stock issued at fair value for services (in Shares)     41,046,848          
Common stock issued for conversion of Series E Preferred stock $ (154) $ 7 147
Common stock issued for conversion of Series E Preferred stock (in Shares) (1,537,213)   76,865          
Common stock issued for conversion of Series J Preferred stock (5,000) $ 51 4,949 5,000
Common stock issued for conversion of Series J Preferred stock (in Shares)     512,737          
Common stock issued for conversion of Series L Preferred stock (284,080) $ 2,515 281,565 284,080
Common stock issued for conversion of Series L Preferred stock (in Shares)     25,145,849          
Common stock issued for conversion of Series O Preferred stock (25,000) $ 126 24,874 25,000
Common stock issued for conversion of Series O Preferred stock (in Shares)     1,258,812          
Common stock issued for conversion of Series P Preferred stock (27,500) $ 353 27,147 27,500
Common stock issued for conversion of Series P Preferred stock (in Shares)     3,527,317          
Common stock issued for conversion of Series Q Preferred stock (100,000) $ 1,264 98,736 100,000
Common stock issued for conversion of Series Q Preferred stock (in Shares)     12,642,226          
Common stock issued for conversion of Series R Preferred stock (604,267) $ 4,449 599,818 604,267
Common stock issued for conversion of Series R Preferred stock (in Shares)     44,494,096          
Common stock issued for conversion of Series T Preferred stock (612,000) $ 8,311 603,689 612,000
Common stock issued for conversion of Series T Preferred stock (in Shares)     83,105,450          
Common stock issued for conversion of Series U Preferred stock (581,500) $ 3,063 578,437 581,500
Common stock issued for conversion of Series U Preferred stock (in Shares)     30,629,247          
Common stock issued for conversion of Series W Preferred stock (245,000) $ 2,149 242,851 245,000
Common stock issued for conversion of Series W Preferred stock (in Shares)     21,489,284          
Common stock issued for conversion of Series Y Preferred stock (1,500,000) $ 10,824 1,489,176 1,500,000
Common stock issued for conversion of Series Y Preferred stock (in Shares)     108,238,078          
Common stock issued for conversion Series Q Preferred stock dividends $ 92 (92)
Common stock issued for conversion Series Q Preferred stock dividends (in Shares)     917,821          
Common stock issued for make good shares for Series P Preferred stock     $ 52 (52)        
Common stock issued for make good shares for Series P Preferred stock (in Shares)     518,232          
Common stock issued for make good shares for Series R Preferred stock $ 104 (104)
Common stock issued for make good shares for Series R Preferred stock (in Shares)     1,041,662          
Common stock issued for conversion settlement $ 17,909 (17,909)
Common stock issued for conversion settlement (in Shares)     179,090,390          
Common stock returned from non conversion $ (41) (10,459) (10,500)
Common stock returned from non conversion (in Shares)     (409,518)          
Issuance of Series Y Preferred stock through a private placement 4,339,277
Issuance of Series Z Preferred stock through a private placement 250,000
Exchange of Series F Preferred Stock for Series Q Preferred stock 200,000
Exchange of Series I Preferred Stock for Series W Preferred stock 210,000
Exchange of Series K for Series W Preferred stock 85,000
Loss on conversion of Preferred Stock 434,380 434,380
Net Loss (33,894,246) (33,894,246)
Balance at Sep. 30, 2022 $ 3,150 11,283,027 $ 90,011 81,394,700 100,000 (132) (132,070,171) (50,482,442)
Balance (in Shares) at Sep. 30, 2022 31,501,000   900,109,842          
Balance at Dec. 31, 2022 $ 3,150 10,866,772 $ 101,337 82,745,503 100,000 (132) (108,966,645) (26,016,787)
Balance (in Shares) at Dec. 31, 2022 32,502,475   1,013,369,185          
Common stock issued for cash per equity financing agreement $ 2,050 139,323 141,373
Common stock issued for cash per equity financing agreement (in Shares)     20,492,456          
Common stock issued upon conversion of convertible promissory note $ 5,579 161,786       167,365
Common stock issued upon conversion of convertible promissory note (in Shares)     55,788,402          
Common stock issued at fair value for services $ 6,287 597,291 603,578
Common stock issued at fair value for services (in Shares)     62,872,237          
Common stock issued for conversion of Series O Preferred stock (40,000) $ 772 39,228 40,000
Common stock issued for conversion of Series O Preferred stock (in Shares)     7,722,008          
Common stock issued for conversion of Series Q Preferred stock (195,000) $ 5,034 189,966 195,000
Common stock issued for conversion of Series Q Preferred stock (in Shares)     50,340,392          
Common stock issued for conversion of Series R Preferred stock (920,000) $ 19,925 900,075 920,000
Common stock issued for conversion of Series R Preferred stock (in Shares)     199,249,857          
Common stock issued for conversion of Series S Preferred stock (50,000) $ 886 49,114 50,000
Common stock issued for conversion of Series S Preferred stock (in Shares)     8,864,250          
Common stock issued for conversion of Series U Preferred stock (115,000) $ 1,905 113,095 115,000
Common stock issued for conversion of Series U Preferred stock (in Shares)     19,051,616          
Common stock issued for conversion of Series W Preferred stock (8,000) $ 232 7,768 8,000
Common stock issued for conversion of Series W Preferred stock (in Shares)     2,318,842          
Common stock issued for conversion of Series Y Preferred stock (1,810,000) $ 33,192 1,776,808 1,810,000
Common stock issued for conversion of Series Y Preferred stock (in Shares)     331,921,683          
Common stock issued for conversion of Series Z Preferred stock (250,000) $ 6,173 243,827 250,000
Common stock issued for conversion of Series Z Preferred stock (in Shares)     61,728,395          
Common stock issued for Series O Preferred stock dividends $ 68 (68)
Common stock issued for Series O Preferred stock dividends (in Shares)     677,526          
Common stock issued for conversion of settlement agreements $ 26,940 (26,940)
Common stock issued for conversion of settlement agreements (in Shares)     269,393,920          
Common stock issued for alternative vesting $ 1,158 (1,158)
Common stock issued for alternative vesting (in Shares)     11,584,932          
Redemption of common stock for note purchase agreements $ (81,070) 81,070
Redemption of common stock for note purchase agreements (in Shares)     (810,707,922)          
Issuance of Series A and B Preferred stock granted to Series Y investors at fair value $ 54 576,563 576,617
Issuance of Series A and B Preferred stock granted to Series Y investors at fair value (in Shares) 545,191              
Issuance of common shares for RegA for cash $ 1 59,999 60,000
Issuance of common shares for RegA for cash (in Shares)     12,000          
Cancellation of RegA common and Series A and B Preferred shares $ (54) (113) (167)
Cancellation of RegA common and Series A and B Preferred shares (in Shares) (1,546,666)   (12,000)          
Issuance of Series Y Preferred stock through a private placement 526,300
Exchange of Series K for Series W Preferred stock 100,000
Exchange of Series R Preferred stock for WODI secured convertible note (100,000)
Exchange of Series X Preferred stock for WODI secured convertible note (250,000)
Return of investment for Series Y Preferred stock (10,000) (1) 1
Issuance of 1000:1 split of common stock through a merger with subsidiary $ 1,000 (1,000)
Issuance of 1000:1 split of common stock through a merger with subsidiary (in Shares)     10,000,000          
Issuance of common stock to investors after merger $ 340 (340)
Issuance of common stock to investors after merger (in Shares)     3,399,217          
Net Loss (18,180,762) (18,180,762)
Balance at Sep. 30, 2023 $ 3,150 $ 7,745,072 $ 131,808 $ 87,651,798 $ 100,000 $ (132) $ (127,147,407) $ (39,260,783)
Balance (in Shares) at Sep. 30, 2023 31,501,000   1,318,066,996          
v3.23.3
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net Income (loss) $ (18,180,762) $ (33,894,246)
Adjustment to reconcile net loss to net cash    
Depreciation and amortization 23,011 31,446
Common and preferred stock issued for services 603,578 1,054,949
Change in fair value of derivative liability 1,238,686 29,176,702
Preferred stock incentive compensation expense 576,617
Debt discount recognized as interest expense 3,743
Net unrealized (gain) loss on fair value of securities 4,521 167,309
Impairment of receivable from SPAC 3,260,985
Conversion and settlement value loss on WODI 7,728,089
(Gain) Loss on conversion of preferred stock 434,380
Gain on write off of payable (218,064) (50,000)
Change in Assets (Increase) Decrease in:    
Contracts receivable 1,000,618 204,085
Contract asset 571,164 (1,076,532)
Inventory asset (15,570)
Prepaid expenses and other assets 14,825 2,245
Change in Liabilities Increase (Decrease) in:    
Accounts payable (2,169,509) 1,509,505
Accrued expenses 792,264 173,737
Contract liabilities 338,637 (1,194,376)
Tax liability 83(b) (2,000) 14,600
NET CASH USED IN OPERATING ACTIVITIES (4,417,340) (3,458,023)
CASH FLOWS USED FROM INVESTING ACTIVITIES:    
Purchase of SPAC notes payable (3,260,985)
Fair value of investment (800)
Payments received on long term asset 268,000
Purchase of fixed assets (13,500) (17,138)
NET CASH USED IN INVESTING ACTIVITIES (3,007,285) (17,138)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Payments on capital lease (6,816)
Payments on loan payable, SBA (1,919)
Line of credit 139,879
Equity financing purchase agreement 141,373
Net payments on cumulative preferred stock dividends payable 20,859 36,500
Convertible secured promissory notes 6,346,500
Common stock issued for RegA for cash 60,000
Return of investment and common shares (10,500)
Net proceeds for issuance of preferred stock for cash - mezzanine classification 516,300 4,525,782
NET CASH PROVIDED BY FINANCING ACTIVITIES 7,222,992 4,544,966
NET (DECREASE) INCREASE IN CASH (201,633) 1,044,805
CASH BEGINNING OF PERIOD 1,354,814 706,421
CASH END OF PERIOD 1,153,181 1,751,226
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION    
Interest and dividends paid 674,376 828,638
Taxes paid
SUPPLEMENTAL DISCLOSURES OF NON CASH TRANSACTIONS    
Common stock issued at fair value for conversion of debt, plus accrued interest, and other fees 167,365 270,546
Issuance of Series O dividends 68 92
Preferred stock converted to common stock - mezzanine 3,388,000 3,984,347
Exchange of Series R preferred stock for WODI secured convertible note 100,000
Exchange of Series X preferred stock for WODI secured convertible note 250,000
Exchange from mezzanine to liability 495,000
Common stock issued as settlement 26,940 17,884
Shares issued for alternate vesting 1,158
Issuance of PWT common stock to WODI shareholders 1,340
Redemption of shares for secured promissory notes $ 81,070
v3.23.3
Basis of Presentation
9 Months Ended
Sep. 30, 2023
Basis of Presentation [Abstract]  
BASIS OF PRESENTATION
1. Basis of Presentation

 

The accompanying unaudited condensed consolidated financial statements of OriginClear, Inc. (the “Company”) have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all normal recurring adjustments considered necessary for a fair presentation have been included.  Operating results for the nine months ended September 30, 2023 are not necessarily indicative of the results that may be expected for the year ending December 31, 2023. For further information refer to the financial statements and footnotes thereto included in the Company’s Form 10-K for the year ended December 31, 2022.

 

The Company is developing an outsourced water treatment business called Water On Demand (“WOD”), which it conducts through its wholly owned subsidiary, Water on Demand, Inc. (“WODI”). The WOD model intends to offer private businesses water self-sustainability as a service, the ability to pay for water treatment and purification services on a per-gallon basis, with a percentage of net profits paid to investors and stakeholders. This is commonly known as Design-Build-Own-Operate or “DBOO”. In addition to WODI, four subsidiaries were originally established to house capital dedicated to this program. For efficiency, during the nine months ended September 30, 2023, the Company consolidated the funds into a single WOD Subsidiary. As of the three-month period ended September 30, 2023, the Company received net aggregate funding in the amount of $516,300 through the sale of its Series Y Preferred Stock dedicated to the Water on Demand program. The Company is currently evaluating pilot opportunities to enable outsourced water treatment as a managed service and that is paid by the gallon as an alternative to having to come up with significant up-front capital for in-house wasterwater treatment. While these evaluations are ongoing, without guarantee as to when or if these will take place, the Company is placing funds from the sale of Series Y Preferred Stock into various company initiatives to support WOD. There is no guarantee that these funds can be reallocated for a WOD water-as-a-service system. In the interim, while there is no obligation to do so, the Company has made distributions of funds to Series Y holders in lieu of share of profits, paid after the end of each quarter.

 

As disclosed in its corporate presentation, available at www.originclear.com/investing#companypresentation, the Company intends to launch a first pilot deployment of WOD in 2024. (See graph).

 

 

Reinforcement of Water On Demand Inc. with operating businesses

 

Because WOD is still in early stage development, the Company combined its Modular Water Systems division (MWS) and its wholly owned subsidiary, Progressive Water Systems Inc. (PWT) with Water On Demand, Inc. Due to its operating history, PWT became the master corporate entity and subsequently was renamed Water On Demand, Inc.

 

Thus, Water On Demand Inc. was absorbed into PWT, as was OriginClear’s in-house business unit MWS. Subsequently, Progressive Water Treatment Inc. was renamed Water On Demand, Inc.

 

WODI as it is now structured, is composed of two operating units, MWS and PWT, which are in revenue and cash-flow profitable, plus WOD which is a development stage business. (see graph)

 

This process is discussed in detail in the Overview of Business Section below.

 

 

 

On October 24, 2023, the Company announced a Business Combination Agreement (BCA) for the acquisition of WODI by Fortune Rising Corporation (NASDAQ: FRLA). The Company has a majority ownership of WODI, going into the BCA.

 

The Company’s mission going forward is:

 

-For its current WODI program, to support the BCA process, provide management services to WODI and the potential post-merger entity, initiate non-binding agreements for the acquisition of related businesses by WODI or the post-merger entity, which will depend on the outcome of the BCA process.

 

-For its own account, to accelerate for new businesses that it may create (as it did with MWS in 2018), acquire (as it did with PWT in 2015) or strategically partner with. For this new phase, the Company may engage in projects outside the water industry, such as in conventional or blockchain finance projects.

 

Going Concern

 

The accompanying financial statements have been prepared on a going concern basis of accounting, which contemplates continuity of operations, realization of assets and liabilities and commitments in the normal course of business. The accompanying financial statements do not reflect any adjustments that might result if the Company is unable to continue as a going concern.  These factors, among others raise substantial doubt about the Company’s ability to continue as a going concern. Our independent auditors, in their report on our audited financial statements for the year ended December 31, 2022 expressed substantial doubt about our ability to continue as a going concern.

 

The ability of the Company to continue as a going concern and appropriateness of using the going concern basis is dependent upon, among other things, achieving a level of profitable operations and receiving additional cash infusions. During the nine months ended September 30, 2023, the Company obtained funds from the issuance of convertible note agreements and from sale of its preferred stock. Management believes this funding will continue from its’ current investors and from new investors. During this period, the Company also generated revenue of $5,200,918 and has standing purchase orders and open invoices with customers, which will provide funds for operations. Management believes the existing shareholders, the prospective new investors and future sales will provide the additional cash needed to meet the Company’s obligations as they become due and will allow the development of its core business operations. No assurance can be given that any future financing will be available or, if available, that it will be on terms that are satisfactory to the Company. Even if the Company is able to obtain additional financing, it may contain restrictions on our operations, in the case of debt financing or cause substantial dilution for our stockholders, in case of equity financing. 

v3.23.3
Summary of Significant Accounting Polices
9 Months Ended
Sep. 30, 2023
Summary of Significant Accounting Polices [Abstract]  
SUMMARY OF SIGNIFICANT ACCOUNTING POLICES
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICES

 

This summary of significant accounting policies of the Company is presented to assist in understanding the Company’s financial statements. The financial statements and notes are representations of the Company’s management, which is responsible for their integrity and objectivity. These accounting policies conform to accounting principles generally accepted in the United States of America and have been consistently applied in the preparation of the financial statements.

  

Principles of Consolidation

 

The accompanying consolidated financial statements include the accounts of OriginClear, Inc. and its wholly owned operating subsidiaries, Progressive Water Treatment, Inc., Water on Demand Inc., Water On Demand1, Inc., Water On Demand2, Inc., Water On Demand3, Inc. and OriginClear Technologies, Ltd. All material intercompany transactions have been eliminated upon consolidation of these entities. As of September 30, 2023, the Company reorganized Water On Demand2, Inc. and Water On Demand3, Inc and combined the subsidiaries into Water On Demand1, Inc.

 

Cash and Cash Equivalent

 

The Company considers all highly liquid investments with an original maturity of three months or less to be cash equivalents. During the reorganization of Water On Demand1, Inc., Water On Demand2, Inc., and Water On Demand3, Inc., the restricted cash balance on the financial statements as of December 31, 2022 was combined with the overall cash balance of the consolidated Company during the nine months ended September 30, 2023.

 

Use of Estimates

 

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Significant estimates include estimates used to review the Company’s impairments and estimations of long-lived assets, revenue recognition on percentage of completion type contracts, allowances for uncollectible accounts, warranty reserves, inventory valuation, derivative liabilities and other conversion features, fair value investments, valuations of non-cash capital stock issuances and the valuation allowance on deferred tax assets. The Company bases its estimates on historical experience and on various other assumptions that are believed to be reasonable in the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions.

 

Net Earnings (Loss) per Share Calculations

 

Basic loss per share calculation is computed by dividing income (loss) available to common shareholders by the weighted-average number of common shares available. Diluted earnings per share is computed similarly to basic earnings per share except that the denominator is increased to include securities or other contracts to issue common stock that would have been outstanding if the potential common shares had been issued and if the additional common shares were dilutive. The Company’s diluted earnings per share were the same as the basic loss per share for the nine months ended September 30, 2023 and 2022, respectively, as the inclusion of any potential shares would have had an anti-dilutive effect due to the Company generating a loss.

 

   For the Nine Months Ended
September 30,
 
   2023   2022 
Loss to common shareholders (Numerator)  $(18,180,762)  $(33,894,246)
           
Basic weighted average number of common shares outstanding (Denominator)   1,262,285,766    589,675,480 
           
Diluted weighted average number of common shares outstanding (Denominator)   1,262,285,766    589,675,480 

  

The Company excludes issuable shares from warrants, convertible notes and preferred stock, if their impact on the loss per share is anti-dilutive and includes the issuable shares if their impact is dilutive.

 

Revenue Recognition

 

We recognize revenue when services are performed, and at the time of shipment of products, provided that evidence of an arrangement exists, title and risk of loss have passed to the customer, fees are fixed or determinable, and collection of the related receivable is reasonably assured.

 

Revenues and related costs on construction contracts are recognized as the performance obligations for work are satisfied over time in accordance with Accounting Standards Codification (“ASC”) 606, Revenue from Contracts with Customers. Under ASC 606, revenue and associated profit, will be recognized as the customer obtains control of the goods and services promised in the contract (i.e., performance obligations). All un-allocable indirect costs and corporate general and administrative costs are charged to the periods as incurred. However, in the event a loss on a contract is foreseen, the Company will recognize the loss as it is determined.

 

Revisions in cost and profit estimates during the course of the contract are reflected in the accounting period in which the facts for the revisions become known. Provisions for estimated losses on uncompleted contracts are made in the period in which such losses are determined. Changes in job performance, job conditions, and estimated profitability, including those arising from contract penalty provisions, and final contract settlements, may result in revisions to costs and income, which are recognized in the period the revisions are determined.

 

Contract receivables are recorded on contracts for amounts currently due based upon progress billings, as well as retention, which are collectible upon completion of the contracts. Accounts payable to material suppliers and subcontractors are recorded for amounts currently due based upon work completed or materials received, as are retention due subcontractors, which are payable upon completion of the contract. General and administrative expenses are charged to operations as incurred and are not allocated to contract costs.

 

Contract Receivable

 

The Company bills its customers in accordance with contractual agreements. The agreements generally require billing to be on a progressive basis as work is completed. Credit is extended based on evaluation of clients financial condition and collateral is not required. The Company maintains an allowance for doubtful accounts for estimated losses that may arise if any customer is unable to make required payments. Management performs a quantitative and qualitative review of the receivables past due from customers on a monthly basis. The Company records an allowance against uncollectible items for each customer after all reasonable means of collection have been exhausted, and the potential for recovery is considered remote. The allowance for doubtful accounts was $0 and $17,315 as of September 30, 2023 and December 31, 2022, respectively. The net contract receivable balance was $1,478,505 and $2,479,123 at September 30, 2023 and December 31, 2022, respectively.  

 

Indefinite Lived Intangibles and Goodwill Assets

 

The Company accounts for business combinations under the acquisition method of accounting in accordance with ASC 805, “Business Combinations,” where the total purchase price is allocated to the tangible and identified intangible assets acquired and liabilities assumed based on their estimated fair values. The purchase price is allocated using the information currently available, and may be adjusted, up to one year from acquisition date, after obtaining more information regarding, among other things, asset valuations, liabilities assumed and revisions to preliminary estimates. The purchase price in excess of the fair value of the tangible and identified intangible assets acquired less liabilities assumed is recognized as goodwill.

 

The Company tests for indefinite lived intangibles and goodwill impairment in the fourth quarter of each year and whenever events or circumstances indicate that the carrying amount of the asset exceeds its fair value and may not be recoverable. In accordance with its policies, the Company performed a qualitative assessment of indefinite lived intangibles and goodwill at September 30, 2023 and December 31, 2022, respectively, and determined there was no impairment of indefinite lived intangibles and goodwill.

 

Prepaid Expenses

 

The Company records expenditures that have been paid in advance as prepaid expenses. The prepaid expenses are initially recorded as assets, because they have future economic benefits, and are expensed at the time the benefits are realized. The prepaid expenses balance was $10,175 and $25,000 at September 30, 2023 and December 31, 2022, respectively. 

  

Property and Equipment

 

Property and equipment are stated at cost. Gain or loss is recognized upon disposal of property and equipment, and the asset and related accumulated depreciation are removed from the accounts. Expenditures for maintenance and repairs are charged to expense as incurred, while expenditures for addition and betterment are capitalized. Furniture and equipment are depreciated on the straight-line method and include the following categories:

 

Estimated Life    
Machinery and equipment   5-10 years
Furniture, fixtures and computer equipment   5-7 years
Vehicles   3-5 years
Leasehold improvements   2-5 years

 

   September 30,
2023
   December 31,
2022
 
Machinery and Equipment  $383,569   $383,569 
Computer Equipment   66,493    66,493 
Furniture   29,810    29,810 
Leasehold Improvements   26,725    26,725 
Vehicles   64,276    64,276 
Demo Units   36,139    36,139 
    607,012    607,012 
Less accumulated depreciation   (452,954)   (429,943)
Net Property and Equipment  $154,058   $177,069 

 

Long-lived assets held and used by the Company are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. In the event that the facts and circumstances indicate that the cost of any long-lived assets may be impaired, an evaluation of recoverability would be performed following generally accepted accounting principles.

 

Depreciation expense during the nine months ended September 30, 2023 and 2022, was $23,011 and $31,446, respectively.

    

Stock-Based Compensation

 

The Company periodically issues stock options and warrants to employees and non-employees in non-capital raising transactions for services and for financing costs. The Company accounts for stock option and warrant grants issued and vesting to employees based on the authoritative guidance provided by the Financial Accounting Standards Board whereas the value of the award is measured on the date of grant and recognized over the vesting period. The Company accounts for stock option and warrant grants issued and vesting to non-employees in accordance with the authoritative guidance of the Financial Accounting Standards Board whereas the value of the stock compensation is based upon the measurement date as determined at either a) the date at which a performance commitment is reached, or b) at the date at which the necessary performance to earn the equity instruments is complete. Non-employee stock-based compensation charges generally are amortized over the vesting period on a straight-line basis. In certain circumstances where there are no future performance requirements by the non-employee, option grants vest immediately and the total stock-based compensation charge is recorded in the period of the measurement date.

  

Accounting for Derivatives

 

The Company evaluates all its financial instruments to determine if such instruments are derivatives or contain features that qualify as embedded derivatives. For derivative financial instruments that are accounted for as liabilities, the derivative instrument is initially recorded at its fair value and is then re-valued at each reporting date, with changes in the fair value reported in the statements of operations. For stock-based derivative financial instruments, the Company uses a probability weighted average series Binomial lattice option pricing models to value the derivative instruments at inception and on subsequent valuation dates.

 

The classification of derivative instruments, including whether such instruments should be recorded as liabilities or as equity, is evaluated at the end of each reporting period. Derivative instrument liabilities are classified in the balance sheet as current or non-current based on whether or not the net-cash settlement of the derivative instrument could be required within 12 months of the balance sheet date.

 

Fair Value of Financial Instruments

 

Fair Value of Financial Instruments requires disclosure of the fair value information, whether or not to recognized in the balance sheet, where it is practicable to estimate that value. As of September 30, 2023, the balances reported for cash, contract receivables, cost in excess of billing, prepaid expenses, accounts payable, billing in excess of cost, and accrued expenses approximate the fair value because of their short maturities.

 

We adopted ASC Topic 820 for financial instruments measured as fair value on a recurring basis. ASC Topic 820 defines fair value, established a framework for measuring fair value in accordance with accounting principles generally accepted in the United States and expands disclosures about fair value measurements.

  

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. ASC Topic 820 established a three-tier fair value hierarchy which prioritizes the inputs used in measuring fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (level 1 measurements) and the lowest priority to unobservable inputs (level 3 measurements). These tiers include:

 

  Level 1, defined as observable inputs such as quoted prices for identical instruments in active markets;
     
  Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active; and
     
  Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.

  

The following table presents certain investments and liabilities of the Company’s financial assets measured and recorded at fair value on the Company’s balance sheets on a recurring basis and their level within the fair value hierarchy as of September 30, 2023.

 

   Total   (Level 1)   (Level 2)   (Level 3) 
Investment at fair value-securities, September 30, 2023  $25,804   $25,804   $
-  
   $
-  
 

 

   Total   (Level 1)   (Level 2)   (Level 3) 
Derivative Liability, September 30, 2023  $10,817,590   $
-  
   $
-  
   $10,817,590 

 

The derivative liabilities consist of $10,381,519 for convertible notes outstanding and $436,071 for warrants outstanding for an aggregate of $10,817,590.

  

The following is a reconciliation of the derivative liability for which level 3 inputs were used in determining the approximate fair value:

  

Balance as of December 31, 2022   $ 9,578,904  
Net loss on conversion of debt and change in derivative liabilities     1,238,686  
Balance as of September 30, 2023   $ 10,817,590  

 

For purpose of determining the fair market value of the derivative liability, the Company used Binomial lattice formula valuation model. The significant assumptions used in the Binomial lattice formula valuation of the derivative are as follows:

 

    September 30,
2023
Risk free interest rate   4.60% - 5.61%
Stock volatility factor   51.0% - 173.0%
Weighted average expected option life   6 mos - 5 yrs
Expected dividend yield   None

 

Segment Reporting

 

The Company’s business currently operates in one segment based upon the Company’s organizational structure and the way in which the operations are managed and evaluated.

 

Marketable Securities

 

The Company adopted ASU 2016-01, “Financial Instruments – Recognition and Measurement of Financial Assets and Financial Liabilities.” ASU 2016-01 requires investments (except those accounted for under the equity method of accounting, or those that result in consolidation of the investee) to be measured at fair value with changes in fair value recognized in net income. It requires public business entities to use the exit price notion when measuring the fair value of financial instruments for disclosure purpose, and separate presentation of financial assets and financial liabilities by measurement category and form of financial asset. It eliminates the requirement for public business entities to disclose the method(s) and significant assumptions used to estimate the fair value that is required to be disclosed for financial instruments measured at amortized cost. The Company has evaluated the potential impact this standard may have on the condensed consolidated financial statements and determined that it had a significant impact on the condensed consolidated financial statements. The Company accounts for its investment in Water Technologies International, Inc. as available-for-sale securities, and the unrealized gain on the available-for-sale securities is recognized in net income.

 

Licensing agreement

 

The Company analyzed the licensing agreement using ASU 606 to determine the timing of revenue recognition. The licensing of the intellectual property (IP) is distinct from the non-license goods or services and has significant standalone functionality that provides a benefit or value. The functionality will not change during the license period due to the licensor’s activities. Because the significant standalone functionality is delivered immediately, the revenue is generally recognized when the license is delivered.

 

Reclassification

 

Certain amounts in the prior period financial statements have been reclassified to conform to the presentation used in the current financial statements for comparative purpose. There was no material effect on the Company’s previously issued financial statements.

 

Work-in-Process

 

The Company recognizes as an asset the accumulated costs for work-in-process on projects expected to be delivered to customers. Work in Process includes the cost price of materials and labor related to the construction of equipment to be sold to customers.

  

Recently Issued Accounting Pronouncements

 

Management reviewed currently issued pronouncements and does not believe that any other recently issued, but not yet effective, accounting standards, if currently adopted, would have a material effect on the accompanying condensed financial statements.

v3.23.3
Capital Stock
9 Months Ended
Sep. 30, 2023
Capital Stock [Abstract]  
CAPITAL STOCK
3. CAPITAL STOCK

 

OriginClear, Inc Preferred Stock

 

Series C

 

On March 14, 2017, the Board of Directors authorized the issuance of 1,000 shares of Series C preferred stock, par value $0.0001 per share, to T. Riggs Eckelberry in exchange for his continued employment with the Company. The holder of Series C preferred stock is not entitled to receive dividends, is not entitled to any liquidation preference and shares of Series C preferred stock does not have any conversion rights. The Series C Preferred Stock entitles the holder to 51% of the total voting power of our stockholders. The purchase price of the Series C preferred stock was $0.0001 per share representing a total purchase price of $0.10 for 1,000 shares. As of September 30, 2023, there were 1,000 shares of Series C preferred stock outstanding held by Mr. Eckelberry.

  

Series D-1

 

On April 13, 2018, the Company designated 50,000,000 shares of its authorized preferred stock as Series D-1 preferred stock. The shares of Series D-1 preferred stock are not entitled to dividends and do not have a liquidation preference. Each share of Series D-1 preferred stock is convertible into 0.0005 of one share of common stock. The Series D-1 preferred stock may not be converted to common stock to the extent such conversion would result in the holder beneficially owning more than 4.99% of our outstanding common stock, which amount may be increased to 9.99% at the holders discretion upon 61 days’ written notice. As of September 30, 2023, there were 31,500,000 shares of Series D-1 preferred stock issued and outstanding.

 

Series F

 

On August 14, 2018, the Company designated 6,000 shares as Series F preferred stock. The shares of Series F preferred stock have a liquidation preference equal to the stated value of $1,000 per share plus any accrued but unpaid dividends. The Series F preferred stock is not convertible into common stock. The holders of outstanding shares of Series F preferred stock are entitled to quarterly dividends at the annual rate of 8% of the stated value, in preference to any dividends on the common stock. The shares of Series F preferred stock do not carry any voting rights. The Company may, in its sole discretion, at any time while the Series F preferred stock is outstanding, redeem all or any portion of the outstanding Series preferred stock at a price equal to the stated value, plus any accrued but unpaid dividends. The Company was required to redeem all outstanding shares of Series F preferred stock on September 1, 2020. As of September 30, 2023, the Company had 60 outstanding shares of Series F preferred stock, which the Company was required to, and failed to redeem on September 1, 2020, and remains in default for an aggregate redemption price (equal to the stated value) of $60,000.  

 

Series G

 

On January 16, 2019, the Company designated 6,000 shares as Series G preferred stock, each share having a stated value of $1,000 per share and holders of Series G preferred stock are entitled to cumulative dividends at the annual rate of 8% of the stated value, payable quarterly. The Series G preferred stock does not have voting rights, except as required by law and is not convertible into common stock. The Company may, in its sole discretion, at any time while the Series G preferred stock is outstanding, redeem all or any portion of the outstanding Series G preferred stock at a price equal to the stated value plus any accrued but unpaid dividends. The Company was required to redeem such shares of Series G preferred stock on April 30, 2021, at a price equal to the stated value plus any accrued but unpaid dividends. Pursuant to certain subscription agreements entered into with purchasers of the Series G preferred stock, each purchaser received shares of the Company’s common stock equal to an amount of, for each share of Series G preferred stock purchased, five hundred dollars ($500) divided by the closing price on the date the Company receives the executed subscription documents and purchase price from such investor. As of September 30, 2023, there were 25 shares of Series G preferred stock issued and outstanding, which the Company was required to, and failed to redeem on April 30, 2021, for an aggregate redemption price (equal to the stated value) of $25,000.

 

Series I

 

On April 3, 2019, the Company designated 4,000 shares of preferred stock as Series I. The Series I has a stated value of $1,000 per share. Series I holders are entitled to cumulative dividends at the annual rate of 8% of the stated value, payable quarterly within 60 days from the end of each fiscal quarter. The Series I is not entitled to any voting rights except as may be required by applicable law, and are not convertible into common stock. The Company has the right to redeem the Series I at any time while the Series I are outstanding at a price equal to the stated value plus any accrued but unpaid dividends. The Company is required to redeem the Series I two years following the date that is the later of the (i) final closing of the tranche (as designated in the applicable subscription agreement) or (ii) the expiration date of the tranche that such shares to be redeemed were a part of. The Company was required to redeem such shares of Series I between May 2, 2021 and June 10, 2021, at a price equal to the stated value plus any accrued but unpaid dividends. The issuances of the shares were accounted for under ASC 480-10-25-4, which requires liability treatment for certain mandatorily redeemable financial instruments, and the cumulative dividends are recorded as interest expense. As of September 30, 2023, there were 25 shares of Series I preferred stock issued and outstanding which the Company was required to, and failed to redeem by June 10, 2021, and was and remains in default for an aggregate redemption price (equal to the stated value) of $25,000

  

Series J

 

On April 3, 2019, the Company designated 100,000 shares of preferred stock as Series J. The Series J has a stated value of $1,000 per share and holders are entitled to receive dividends on an as-converted basis with the Company’s common stock. The Series J preferred stock is convertible into shares of the Company’s common stock, on the terms and conditions set forth in the Series J COD, which includes certain make-good shares for certain prior investors. As of September 30, 2023, there were 210 shares of Series J preferred stock issued and outstanding.

 

Series K

 

On June 3, 2019, the Company designated 4,000 shares of preferred stock as Series K. The Series K has a stated value of $1,000 per share. Series K holders are entitled to cumulative dividends at the annual rate of 8% of the stated value, payable quarterly within 60 days from the end of each fiscal quarter. The Series K is not entitled to any voting rights except as may be required by applicable law, and is not convertible into common stock. The Company has the right to redeem the Series K at any time while the Series K are outstanding at a price equal to the stated value plus any accrued but unpaid dividends. The Company was required to redeem the Series K two years following the date that is the later of the (i) final closing of the tranche (as designated in the applicable subscription agreement) or (ii) the expiration date of the tranche that such shares to be redeemed were a part of. The Company was required to redeem such shares of Series K between August 5, 2021 and April 24, 2022, at a price equal to the stated value plus any accrued but unpaid dividends. The issuances of the shares were accounted for under ASC 480-10-25-4, which requires liability treatment for certain mandatorily redeemable financial instruments, and the cumulative dividends are recorded as interest expense. During the nine months ended September 30, 2023, the Company exchanged an aggregate of 100 shares of Series K preferred stock for 100 shares of Series W preferred stock. As of September 30, 2023, there were 307 shares of Series K preferred stock issued and outstanding which the Company was required to, and failed to redeem by April 24, 2022, and was and remains in default for an aggregate redemption price (equal to the stated value) of $307,150.

  

Series L

 

On June 3, 2019, the Company designated 100,000 shares of preferred stock as Series L. The Series L has a stated value of $1,000 per share and holders are entitled to receive dividends on an as-converted basis with the Company’s common stock. The Series L preferred stock is convertible into shares of the Company’s common stock, on the terms and conditions set forth in the Series L COD, which includes certain make-good shares for certain prior investors. As of September 30, 2023, there were 321 shares of Series L preferred stock issued and outstanding.  

 

Series M

 

Pursuant to the Amended and Restated Certificate of Designation of Series M Preferred Stock filed with the Secretary of State of Nevada on July 1, 2020, the Company designated 800,000 shares of its preferred stock as Series M Preferred Stock. Each share of Series M Preferred Stock has a stated value of $25. The Series M Preferred Stock is not convertible into common stock. The holders of outstanding shares of Series M Preferred Stock are entitled to receive dividends, at the annual rate of 10%, payable monthly, payable in preference and priority to any payment of any dividend on the common stock. The Series M Preferred Stock is entitled to a liquidation preference in an amount equal to $25 per share plus any declared but unpaid dividends, before any payments to holders of common stock. The Series M Preferred Stock have no pre-emptive or subscription rights, and there are no sinking fund provisions applicable to the Series M Preferred Stock. The Series M Preferred Stock does not have voting rights, except as required by law and with respect to certain protective provisions set forth in the Certificate of Designation of Series M Preferred Stock. To the extent it may lawfully do so, the Company may, in its sole discretion, at any time when there are outstanding shares of Series M Preferred Stock, redeem any or all of the then outstanding shares of Series M Preferred Stock at a redemption price of $37.50 per share (150% of the stated value) plus any accrued but unpaid dividends. As of September 30, 2023, there were 40,300 shares of Series M preferred stock issued and outstanding.

 

Series O

 

On April 27, 2020, the Company designated 2,000 shares of preferred stock as Series O preferred stock. The Series O preferred stock has a stated value of $1,000 per share, and entitles holders to receive cumulative dividends (i) in cash at an annual rate of 8% of the stated value, and (ii) in shares of common stock of the Company (valued based on the conversion price as in effect on the last trading day of the applicable fiscal quarter) at an annual rate of 4% of the stated value, payable quarterly within 60 days from the end of such fiscal quarter. The Series O preferred stock has a liquidation preference equal to the stated value plus any accrued but unpaid dividends, in preference to the common stock. The Series O preferred stock has no preemptive or subscription rights, and there is no sinking fund provision applicable to the Series O preferred stock. The Series O preferred stock does not have voting rights except as required by law. The Series O preferred stock is convertible into common stock of the Company in an amount determined by dividing 200% of the stated value of the Series O preferred stock being converted by the conversion price, provided that, the Series O may not be converted into common stock to the extent such conversion would result in the holder beneficially owning more than 4.99% of the Company’s outstanding common stock (which may be increased up to 9.99% upon 61 days’ written notice). The conversion price is equal to the average closing sale price of the common stock for the five trading days prior to the conversion date. The Company has the right (but no obligation) to redeem the Series O preferred stock at any time while the Series O preferred stock are outstanding at a redemption price equal to the stated value plus any accrued but unpaid dividends. The cumulative dividends are recorded as interest expense. During the nine months ended September 30, 2023, the Company issued an aggregate of 7,722,008 shares of common stock upon conversion of 40 shares of Series O preferred stock and issued an aggregate of 677,526 shares of common stock in prorated 4% annualized dividends which were recorded as interest expense. The shares were issued within the terms of the agreement and no gain or loss was recognized. As of September 30, 2023, there were 190 shares of Series O preferred stock issued and outstanding.

  

Series P

 

On April 27, 2020, the Company designated 500 shares of preferred stock as Series P preferred stock. The Series P preferred stock has a stated value of $1,000 per share, and entitles holders to receive dividends on an as-converted basis with the Company’s common stock. The Series P preferred stock is convertible into shares of the Company’s common stock, on the terms and conditions set forth in the Certificate of Designation of Series P preferred stock, which includes certain make-good shares for certain prior investors, and provided that, the Series P preferred stock may not be converted into common stock to the extent such conversion would result in the holder beneficially owning more than 4.99% of the Company’s outstanding common stock (which may be increased up to 9.99% upon 61 days’ written notice). The Series P preferred stock entitles the holders to a payment on an as-converted and pari-passu basis with the common stock upon any liquidation. The Series P preferred stock has no preemptive or subscription rights, and there is no sinking fund or redemption provisions applicable to the Series P preferred stock. The Series P preferred stock votes on an as-converted basis with the common stock, subject to the beneficial ownership limitation. As of September 30, 2023, there were 30 shares of Series P preferred stock issued and outstanding.

 

Series Q

 

On August 21, 2020, the Company designated 2,000 shares of preferred stock as Series Q Preferred Stock. The Series Q Preferred Stock has a stated value of $1,000 per share, and entitles holders to receive cumulative dividends in cash at an annual rate of 12% of the stated value, payable quarterly within 60 days from the end of such fiscal quarter. The Series Q Preferred Stock has a liquidation preference equal to the stated value plus any accrued but unpaid dividends, in preference to the common stock. The Series Q Preferred Stock has no preemptive or subscription rights, and there is no sinking fund provision applicable to the Series Q Preferred Stock. The Series Q Preferred Stock does not have voting rights except as required by law. The Series Q Preferred Stock is convertible into common stock of the Company in an amount determined by dividing 200% of the stated value of the Series Q Preferred Stock being converted by the conversion price, provided that, the Series Q may not be converted into common stock to the extent such conversion would result in the holder beneficially owning more than 4.99% of the Company’s outstanding common stock (which may be increased up to 9.99% upon 61 days’ written notice). The conversion price will be equal to the average closing sale price of the common stock for the five trading days prior to the conversion date. The Company has the right (but no obligation) to redeem the Series Q Preferred Stock at any time while the Series Q Preferred Stock are outstanding at a redemption price equal to the stated value plus any accrued but unpaid dividends. The cumulative dividends are recorded as interest expense. During the nine months ended September 30, 2023, the Company issued an aggregate of 50,340,392 shares of common stock upon conversion of 195 shares of Series Q preferred stock. The shares were issued and exchanged within the terms of the agreement and no gain or loss was recognized. As of September 30, 2023, there were 420 shares of Series Q preferred stock issued and outstanding.

  

Series R

 

On November 16, 2020, the Company designated 5,000 shares of preferred stock as Series R. The Series R has a stated value of $1,000 per share, and entitles holders to receive cumulative dividends in cash at an annual rate of 10% of the stated value, payable quarterly within 60 days from the end of such fiscal quarter. The Series R holders are not entitled to any voting rights except as may be required by applicable law. The Series R is convertible into common stock of the Company in an amount determined by dividing 200% of the stated value of the Series R being converted by the conversion price; certain prior investors will also be entitled to certain make-good shares; provided that, the Series R may not be converted into common stock to the extent such conversion would result in the holder beneficially owning more than 4.99% of the Company’s outstanding common stock (which may be increased up to 9.99% upon 61 days’ written notice). The conversion price will be equal to the average closing sale price of the common stock for the five trading days prior to the conversion date. The Company has the right (but no obligation) to redeem the Series R at any time while the Series R are outstanding at a redemption price equal to, if paid in cash, the stated value plus any accrued but unpaid cash dividends, or, if paid in shares of common stock, in an amount of shares determined by dividing the stated value being redeemed by the conversion price. The subscribers were offered warrants with the purchase of Series R. During the nine months ended September 30, 2023, the Company issued an aggregate of 199,249,857 shares of common stock upon conversion of 920 shares of Series R preferred stock and the Company’s subsidiary, Water On Demand, Inc., executed a Secured Note Purchase Agreement upon redemption of an aggregate of 100 shares of Series R preferred stock. The shares were issued and exchanged within the terms of the agreement and no gain or loss was recognized. As of September 30, 2023, there were 1,808 shares of Series R preferred stock issued and outstanding.

 

Series S

 

On February 5, 2021, the Company designated 430 shares of preferred stock as Series S. The Series S has a stated value of $1,000 per share, and entitles holders to receive cumulative dividends in cash at an annual rate of 12% of the stated value, payable quarterly within 60 days from the end of such fiscal quarter. The Series S holders are not entitled to any voting rights except as may be required by applicable law. The Series S is convertible into common stock of the Company in an amount determined by dividing 200% of the stated value of the Series S being converted by the conversion price, provided that, the Series S may not be converted into common stock to the extent such conversion would result in the holder beneficially owning more than 4.99% of the Company’s outstanding common stock (which may be increased up to 9.99% upon 61 days’ written notice). The conversion price will be equal to the average closing sale price of the common stock for the five trading days prior to the conversion date. The Company has the right (but no obligation) to redeem the Series S at any time while the Series S are outstanding at a redemption price equal to the stated value plus any accrued but unpaid dividends. During the nine months ended September 30, 2023, the Company issued an aggregate of 8,864,250 shares of common stock upon conversion of 50 shares of Series S preferred stock. The shares were issued within the terms of the agreement and no gain or loss was recognized. As of September 30, 2023, there were 120 shares of Series S preferred stock issued and outstanding. 

 

Series U 

 

On May 26, 2021, the Company designated 5,000 shares of preferred stock as Series U. The Series U has a stated value of $1,000 per share. The Series U holders are not entitled to any dividends and do not have any voting rights except as may be required by applicable law. The Series U is convertible into common stock of the Company in an amount determined by dividing 150% of the stated value of the Series U being converted by the conversion price; certain prior investors will also be entitled to certain make-good shares; provided that, the Series U may not be converted into common stock to the extent such conversion would result in the holder beneficially owning more than 4.99% of the Company’s outstanding common stock (which may be increased up to 9.99% upon 61 days’ written notice). The conversion price will be equal to the lesser of $0.20 or the average closing sale price of the common stock for the five trading days prior to the conversion date. The Company has the right (but no obligation) to redeem the Series U at any time at a redemption price equal to, if paid in cash, the stated value, or, if paid in shares of common stock, in an amount of shares determined by dividing 200% of the stated value being redeemed by the conversion price then in effect, and adding any applicable make-good shares. During the nine months ended September 30, 2023, the Company issued an aggregate of 19,051,616 shares of common stock upon conversion of 115 shares of Series U preferred stock. The shares were issued within the terms of the agreement and no gain or loss was recognized. As of September 30, 2023, there were 270 shares of Series U preferred stock along with 6,447,500 warrants with a fair value of $1 (with exercise prices between $0.10 and $1.00) issued and outstanding. These warrants associated with Series U were valued using the Black Scholes model (See Note 4)

 

Series W

 

On April 28, 2021, the Company designated 3,390 shares of preferred stock as Series W. The Series W has a stated value of $1,000 per share, and Series W holders are entitled to cumulative dividends in cash at an annual rate of 12% of the stated value, payable quarterly. The Series W holders are not entitled to any voting rights except as may be required by applicable law. The Series W is convertible into common stock of the Company in an amount determined by dividing 200% of the stated value of the Series W being converted by the conversion price; provided that, the Series W may not be converted into common stock to the extent such conversion would result in the holder beneficially owning more than 4.99% of the Company’s outstanding common stock. The conversion price will be equal to the average closing sale price of the common stock for the five trading days prior to the conversion date. The Company has the right (but no obligation) to redeem the Series W at any time at a redemption price equal to the stated value plus any accrued but unpaid dividends. During the nine months ended September 30, 2023, the Company issued an aggregate of 2,318,842 shares of common stock upon conversion of 8 shares of Series W preferred stock and exchanged an aggregate of 100 shares of Series K preferred stock for 100 shares of Series W preferred stock. As of September 30, 2023, there were 912 shares of Series W preferred stock issued and outstanding.

  

Series X

 

On August 10, 2021, the Company designated 25 shares of preferred stock as Series X. The Series X had a stated value of $10,000 per share. The Series X holders were not entitled to any dividends and did not have any voting rights except as may have been required by applicable law. The Series X was convertible into common stock of the Company pursuant to the Series X COD, provided that, the Series X was not to be converted into common stock to the extent such conversion would have resulted in the holder beneficially owning more than 4.99% of the Company’s outstanding common stock (which amount may have been increased up to 9.99% upon 61 days’ written notice). Beginning on the one year anniversary of the subscription agreement for the Series X Preferred Stock, until the two year anniversary of the subscription agreement, the holders had the right to require the Company to redeem all of the Series X purchased by the subscriber at a price equal to 125% of the $250,000 original purchase price, or $312,500. The holders also had the right, exercisable at any time, to require the Company to redeem all of the holder’s Series X in exchange for the issuance of shares of the Company’s common stock in an amount equal to 250% of the original $250,000 purchase price, or $625,000, divided by the closing price of the Company’s common stock as of the date the holders executed the subscription agreement.  During the nine months ended September 30, 2023, the Company’s subsidiary, Water On Demand, Inc., executed a Secured Note Purchase Agreement upon redemption of an aggregate of 25 shares of Series X preferred stock, which had a stated value of $250,000. The shares were redeemed within the terms of the agreement and no gain or loss was recognized. As of September 30, 2023, there were no shares of Series X preferred stock issued and outstanding.

 

Series Y

 

On December 6, 2021, the Company designated 3,000 shares of preferred stock as Series Y. The Series Y has an original issue price of $100,000 per share, and holders are entitled to receive, on a pro rata and pari passu basis, annual distribution of up to 25% of annual net profits of newly established, wholly-owned, Water On Demand subsidiaries, designated by each holder, paid within 3 months of subsidiary’s accounting year-end. The Series Y holders are not entitled to any voting rights except as may be required by applicable law. The Series Y is convertible into common stock of the Company pursuant to the Series Y COD, provided that, the Series Y may not be converted into common stock to the extent such conversion would result in the holder beneficially owning more than 4.99% of the Company’s outstanding common stock (which may be increased up to 9.99% upon 61 days’ written notice). The Company has the right (but no obligation) to redeem the Series Y at any time at a redemption price equal to, if paid in cash, the original issue price plus any accrued but unpaid distributions of 25% of the subsidiary’s annual net profits. In addition, the Series Y holders received shares of Series A preferred stock in the Company’s subsidiary Water On Demand, Inc or warrants to purchase common shares in Water On Demand, Inc. During the nine months ended September 30, 2023, the Company received aggregate net funding in the amount of $516,300 through the sale of Series Y preferred stock, including the redemption of an aggregate of 0.1 shares of Series Y preferred stock equal to the stated value of $10,000, and issued an aggregate of 331,921,683 shares of common stock upon conversion of 18.1 shares of Series Y preferred stock. The shares were issued within the terms of the agreement and no gain or loss was recognized. As of September 30, 2023, there were 24.6 shares of Series Y preferred stock along with 49,780,616 warrants with a fair value of $316,391 (with exercise prices between $0.13 and $0.25) issued and outstanding. The warrants were valued using the Black Scholes model (See Note 4).    

 

Series Z

 

On February 11, 2022, the Company designated 25 shares of preferred stock as Series Z. The Series Z has an original issue price of $10,000 per share. The Series Z holders are not entitled to dividends or any voting rights except as may be required by applicable law. The Series Z is convertible into common stock of the Company pursuant to the Series Z COD, provided that, the Series Z may not be converted into common stock to the extent such conversion would result in the holder beneficially owning more than 4.99% of the Company’s outstanding common stock (which amount may be increased up to 9.99% upon 61 days’ written notice). The Company has the right (but no obligation) to redeem the Series Z at any time at a redemption price equal to the original issue price plus any accrued but unpaid distributions of 25% of Subsidiary’s annual net profits. On February 18, 2022, the Company issued and sold to an accredited investor an aggregate of 25 shares of Series Z preferred stock for a purchase price of $250,000 and issued an aggregate of 2,500,000 warrants. During the nine months ended September 30, 2023, the Company issued an aggregate of 61,728,395 shares of common stock upon conversion of 25 shares of Series Z preferred stock. The shares were issued within the terms of the agreement and no gain or loss was recognized. As of September 30, 2023, there were 2,500,000 warrants with a fair value of $16,591 (with an exercise price of $0.10) and no shares of Series Z preferred stock issued and outstanding.

  

As of September 30, 2023, the Company accrued aggregate dividends in the amount of $436,456 for all series of preferred stock.

 

During the nine months ended September 30, 2023, the Company redeemed an aggregate of 810,707,922 shares of common stock at prices ranging from $0.006 to $.013 per share with a value of $81,070 relating to Series R and Series Y conversions and settlement agreements with certain WODI convertible secured promissory note holders.

 

The Series J, Series L, Series M, Series O, Series P, Series Q Series R, Series S, Series T, Series U, Series V, Series W, Series X, Series Y, and Series Z preferred stock are accounted for outside of permanent equity due to the terms of conversion at a market component or stated value of the preferred stock.

 

Water On Demand, Inc. (“WODI”) Preferred Stock

 

On April 22, 2022, WODI designated 50,000,000 shares of authorized Preferred Stock at $0.0001 par value per share.

 

Series A

 

On October 13, 2022, WODI designated 1,000,000 shares of its authorized preferred stock as Series A preferred stock. The shares of Series A preferred stock are reserved for issuance to the holders of parent Company’s, OriginClear, Inc., Series Y preferred shares and issuable to the holders of the Series Y shares at a ratio of 500:1. The holders of Series A preferred shares shall not be entitled to dividends and shall not be entitled to a vote until such time as the Series A preferred shares are converted to common shares. Each share of Series A preferred stock shall be convertible, at any time at the conversion ratio of 50:1, or such other rate as determined by the Board, provided, however that at no time shall the total number of issued and outstanding Series A preferred shares, on a converted basis, be less than ten percent (10%) (‘Dilution Floor’) of the total authorized shares of common stock (on a fully diluted basis) based upon an anticipated sale of $20,000,000 in Series Y shares. The dilution floor shall be adjusted proportionately based upon the actual number of Series Y shares sold. On November 7, 2022, WODI filed an Amended and Restated Certificate of Incorporation and effected a 20:1 reverse stock split with respect to the common shares and the Series A preferred shares.

 

During the nine months ended September 30, 2023, WODI issued an aggregate of 6,791 shares of its Series A preferred stock to certain holders of the Company’s Series Y preferred stock at par value of $0.0001. Due to WODI’s merger with PWT on September 21, 2023 (See Footnote 9), all Series A preferred shares were fully converted to common stock in WODI. As of September 30, 2023, there were 0 shares of Series A preferred stock issued and outstanding.

 

Valuation

 

The Series A preferred shares were valued by an independent valuation expert based on a Probability Weighted Expected Return Methodology (“PWERM”) with an underlying Discounted Cash Flow (“DCF”) analysis.

 

The following parameters were considered in this analysis:

 

  1. Two settlement options - either a merger occurs with the SPAC and the likelihood of it occurring or the merger does not occur.

 

  2. Three main tranches of valuation dates were considered based on the dates of bulk issuances of shares.

 

  3. SPAC offer value – which was based on management’s representations of the terms under negotiation during the time of issuances.

 

  4. Base value of WODI – which was supported by a market analysis completed by management at the time of implementing the Reg A offering and a subsequent increase in base value in Q3, 2023 based on the estimated fair value of the Modular Water Systems assets contributed to the business and merger with PWT.

 

  5. Timing of a settlement event/conversion event for the Series A shares under the two settlement options.

 

  6. The expected outstanding issuance of Series Y and convertible debt as of settlement

 

Based on the above, the value of WODI Series A preferred shares were determined to be as follows:

 

Valuation Date  Fair Value of
 shares
 
12/28/2022  $56.68 
02/08/2023  $106.67 
06/15/2023  $266.73 
08/21/2023  $54.58 

 

Out of the total 6,791 shares issued during the nine months ended September 30, 2023, 201 shares were issued in Q1, 2023 and were valued at $106.67 per share, 8 shares which were issued in Q2, 2023 were valued at $266.73 per share, and 6,582 shares which were issued in Q3, 2023 were valued at $54.58 for an aggregate expense of $382,793 for the nine months ended September 30, 2023 and recorded as preferred stock incentive compensation in the consolidated financial statements. 

 

Series B

 

On April 28, 2023, WODI designated 1,000,000 shares of its authorized preferred stock as Series B preferred stock. The shares of Series B preferred stock have an initial issuance value of $5.00 per share and are reserved for issuance to the holders of parent Company’s, OriginClear, Inc., Series X preferred shares and other direct issuances at the discretion of the WODI board of directors. The holders of Series B preferred shares shall not be entitled to dividends and shall not be entitled to a vote until such time as the Series B preferred shares are converted to common shares. Each share of Series B preferred stock shall be convertible, at any time per terms of the Series B Certificate of Designation, provided, however that at no time shall the total number of issued and outstanding Series B preferred shares, on a converted basis, be less than 2.5 percent (2.5%) (‘Dilution Floor’) of the total authorized shares of common stock (on a fully diluted basis) based upon an anticipated issuance of $5,000,000 in Series B shares. The dilution floor shall be adjusted proportionately based upon the actual number of Series B shares. During the nine months ended September 30, 2023, WODI issued an aggregate of 538,400 shares of its Series B preferred stock with a par value of $0.0001, to certain holders of the Company’s Series X preferred stock and holders of WODI Note Purchase Agreements. Due to WODI’s merger with PWT on September 21, 2023 (See Note 9 for details), all Series B preferred shares were fully converted to common stock in WODI. As of September 30, 2023, there were 0 shares of Series B preferred stock issued and outstanding.

 

Valuation

 

The Series B preferred shares were valued by an independent valuation expert based on a Probability Weighted Expected Return Methodology (“PWERM”) with an underlying Discounted Cash Flow (“DCF”) analysis.

 

The following parameters were considered in this analysis:

 

  1. Two settlement options - either a merger occurs with the SPAC and the likelihood of it occurring or the merger does not occur.

 

  2. SPAC offer value – which was based on management’s representations of the terms under negotiation during the time of issuances.

 

  3. Base value of WODI – which was supported by a market analysis completed by management at the time of implementing the Reg A offering and a subsequent increase in base value in Q3, 2023 based on the estimated fair value of the Modular Water Systems assets contributed to the business and the merger with PWT.

 

  4. Timing of a settlement event/conversion event for the Series B shares under the two settlement options.

 

  5. The expected outstanding issuance of Series Y and convertible debt as of settlement

 

Based on the above, the value of WODI Series B preferred shares were determined to be as follows:

 

Valuation Date  Fair Value of
 shares
 
06/27/2023  $0.36 
08/21/2023  $0.37 

 

For the nine months ended September 30, 2023, the shares granted in Q2 and Q3 were valued at $0.36 and $0.37 per share respectively, for an aggregate expense of $193,824 and recorded as preferred stock incentive compensation in the consolidated financial statements.

 

Series C

 

On October 13, 2022, the Board of Directors authorized the issuance of 1,000,000 shares of Series C preferred stock, par value $0.0001 per share, to T. Riggs Eckelberry (the “Holder”) in exchange for his continued employment with the Company. The Holder of Series C preferred stock is not entitled to receive dividends, is not entitled to any liquidation preference and shares of Series C preferred stock does not have any conversion rights. The Holder of Series C preferred shares shall vote with the holders of the common shares on an as converted basis. However, as long as any shares of Series C preferred shares are outstanding, the Company shall not, without the affirmative vote of the Holders of a majority of the then outstanding shares of the Series C preferred shares directly and/or indirectly (a) alter or change adversely the powers, preferences or rights given to the Series C preferred shares or alter or amend this Certificate of Designation, (b) amend its Articles of Incorporation or other charter documents in any manner that adversely affects any rights of the Holders, (c) increase the number of authorized shares of Series C preferred shares, or (d) enter into any agreement with respect to any of the foregoing. Notwithstanding the foregoing, the Holder shall be entitled to vote a number of shares equal to fifty-one percent (51%) of the total number of voting shares. Due to WODI’s merger with PWT (See Note 9), all Series C preferred shares were cancelled per the plan of merger agreement dated September 21, 2023. As of September 30, 2023, there were 0 of Series C preferred stock outstanding.

 

OriginClear, Inc. Common Stock

 

On October 20, 2022, the Company entered into an Equity Financing Agreement (“Financing Agreement”) with GHS Investments, LLC (“GHS”), whereby GHS agreed to purchase, at the Company’s sole discretion, up to $25,000,000 worth of the shares of the Company’s common stock (the “Shares”), par value $0.0001 per share. In accordance with the terms of the Financing Agreement and the Registration Rights Agreement (“Registration Agreement”) dated October 20, 2022 between the Company and GHS, the Company was required to register the Shares on Form S-1 with the Securities and Exchange Commission as a condition precedent to GHS’s obligation to close on the purchase of the Shares. On December 27, 2022, the Securities and Exchange Commission issued a Notice of Effectiveness of the Registration Statement filed on Form S-1 (File Number 333-268608) for OriginClear, Inc. Per Financing Agreement, during the nine months ended September 30, 2023, the Company received an aggregate of $141,373 in equity financing and issued an aggregate of 20,492,456 shares of the Company’s common stock to GHS.

 

Nine months ended September 30, 2023

 

The Company issued 20,492,456 shares of common stock for cash, through an equity financing agreement for a total aggregate of $141,373 based upon conversion prices ranging from $0.0058 to $0.0082. 

 

The Company issued 55,788,402 shares of common stock upon conversion of a convertible promissory note in the amount of principal of $91,000, plus accrued interest of $76,365, for a total aggregate of $167,365 based upon a conversion price of $0.0085. The shares were issued within the terms of the agreements and no gain or loss was recognized.

 

The Company issued 62,872,237 shares of common stock for services at fair value of $603,578, at share prices ranging from $0.0073 - $0.0146. 

 

The Company issued 677,526 shares of common stock for Series O preferred stock dividends payable. 

 

The Company issued 11,584,932 shares of common stock for alternate vesting at a fair value of $1,158.

 

The Company issued 269,393,920 shares of common stock for settlement of conversion agreements at a fair value of $26,940. 

 

The Company issued 681,197,043 shares of common stock upon conversion of $3,388,000 of preferred stock. The shares were issued within the terms of the agreements and no gain or loss was recognized.

 

The Company redeemed 810,707,922 shares of common stock at a market price of $0.01 per share in the amount of $81,070.

 

Nine months ended September 30, 2022

 

The Company issued 39,900,514 shares of common stock for the settlement of convertible promissory notes in an aggregate principal amount of $155,300, plus interest in the amount of $115,246, for a total aggregate of $270,546 based upon a conversion price of $0.00955.

 

The Company issued 41,046,848 shares of common stock for services at fair value of $1,054,949, at share prices ranging from $0.0134 - $0.0438.

 

The Company issued 917,821 shares of common stock for Series O preferred stock dividends payable.

 

The Company issued 179,090,390 shares of common stock for settlement of conversion agreements at a fair value of $17,909.

  

The Company issued 331,043,096 shares of common stock upon conversion of 3,984,347 shares of preferred stock.

 

Water On Demand, Inc. (‘WODI’) Common Stock

 

On February 17, 2023, the Securities and Exchange Commission qualified the Offering Circular for the offering of securities by WODI pursuant to Regulation A offering (the “Reg A offering”). The Reg A Offering was intended to accumulate capital for WODI to direct toward WOD projects.

 

On March 9, 2023, the Company announced that it launched a limited preview of the Reg A offering for WODI.

 

As of June 26, 2023 (the “Termination date”), the Company suspended the sale of securities under the Reg A offering for WODI. As of the Termination Date, 12,000 shares were sold for total proceeds of $60,000.

 

On September 22, 2023, WODI merged with PWT (See Note 9). Pursuant to the merger:

 

An aggregate of 8,151 shares of WODI Series A preferred stock were converted to 509,482 WODI common stock.

 

An aggregate of 538,400 shares of WODI Series B preferred stock were converted to 637,000 WODI common stock.

 

Upon conversion of the Series A and Series B preferred stock to an aggregate of 1,146,482 shares of WODI common stock. Per the Merger Agreement with PWT, these shares were exchanged for 13,399,217 shares of PWT common stock (See Note 9).

 

Progressive Water Treatment (‘PWT’) Common Stock.

 

On September 19, 2023, an equity restructuring plan and forward stock-split of 1,000:1 was implemented for PWT common stock. Post forward stock split implementation but before issuing common stock to WODI stockholders in the PWT Merger, the issued and outstanding common shares of PWT were 10,000,000.

 

On September 21, 2023, WODI merged with PWT (“PWT Merger”). Pursuant to the PWT Merger, all holders of WODI common shares were issued shares in PWT in the following amounts:

 

An aggregate of 12,171,067 PWT common shares were issued to OCLN.

 

An aggregate of 25,112 PWT common shares, including make-good shares, were issued to the holders of WODI common stock who invested in the WODI RegA.

 

An aggregate of 518,322 PWT common shares, including make-good shares, were issued to prior WODI Series A shareholders.

 

An aggregate of 684,716 PWT common shares, including make-good shares, were issued to prior WODI Series B shareholders.

 

As of September 30, 2023, PWT had 13,399,217 total issued and outstanding shares.

v3.23.3
Options and Warrants
9 Months Ended
Sep. 30, 2023
Options and Warrants [Abstract]  
OPTIONS AND WARRANTS
4. OPTIONS AND WARRANTS

 

Restricted Stock to CEO

 

Between May 12, 2016, and January 1, 2022, the Company entered into Restricted Stock Grant Agreements (“the RSGAs”) with its Chief Executive Officer, Riggs Eckelberry, to create management incentives to improve the economic performance of the Company and to increase its value and stock price. All shares issuable under the RSGAs are performance based shares. The RSGAs provides for the issuance of up to an aggregate of 242,109,214 shares of the Company’s common stock to Mr. Eckelberry provided certain milestones are met in certain stages; a) If the Company’s consolidated gross revenue, calculated in accordance with generally accepted accounting principles, consistently applied, equals or exceeds $15,000,000 for the trailing twelve month period as reported in the Company’s quarterly or annual financial statements, the Company will issue up to an aggregate of 121,054,607 shares of its common stock; b) If the Company’s consolidated operating profit (Operating Profit = Operating Revenue - Cost of Goods Sold - Operating Expenses - Depreciation & Amortization), calculated in accordance with generally accepted accounting principles, equals or exceeds $1,500,000 for the trailing twelve month period as reported in the Company’s SEC Reports, the Company will issue up to an aggregate of 121,054,607 shares of its common stock. The Company has not recognized any costs associated with the milestones, because achievement is not probable. As the performance goals are achieved, the shares shall become eligible for vesting and issuance.

  

Restricted Stock to the Board, Employees and Consultants

 

Between May 12, 2016, and August 4, 2022, the Company entered into Restricted Stock Grant Agreements (“the BEC RSGAs”) with its members of the Board, employees, and consultants to create management incentives to improve the economic performance of the Company and to increase its value and stock price. All shares issuable under the BEC RSGAs are performance based shares. The BEC RSGAs provide for the issuance of up to 220,686,042 shares of the Company’s common stock to employees and consultants provided certain milestones are met in certain stages; a) If the Company’s consolidated gross revenue, calculated in accordance with generally accepted accounting principles, consistently applied, equals or exceeds $15,000,000 for the trailing twelve month period as reported in the Company’s quarterly or annual financial statements, the Company will issue up to an aggregate of 110,343,021 shares of its common stock; b) If the Company’s consolidated operating profit Operating Profit = Operating Revenue - Cost of Goods Sold - Operating Expenses - Depreciation & Amortization), calculated in accordance with generally accepted accounting principles, equals or exceeds $1,500,000 for the trailing twelve month period as reported as reported in the Company’s SEC reports, the Company will issue up to an aggregate of 110,343,021 shares of its common stock. The Company has not recognized any costs associated with the milestones, because achievement is not probable. As the performance goals are achieved, the shares shall become eligible for vesting and issuance.

  

On August 14, 2019, the Board of Directors approved an amendment to the RSGAs and BEC RSGAs to include an alternative vesting schedule for the Grantees and on January 26, 2022, the Company amended the procedures for processing the RSGAs and BEC RSGAs. Once a Grantee is eligible to participate in alternate vesting, then they will be added to the list of alternate vestees, enlarging the pool of vestees among which, 10% of stock sales that are allowed under the agreement is divided for the next year. The Company then (i) calculates the value of the Company common stock traded in the year immediately prior to the vesting year, using daily adjusted close and volume, as quoted on the public securities trading market on which the Company’s common stock is then traded (ii) determines the cost basis of the shares, which shall be the closing price quoted on the public securities trading market, quoted on the first trading day of the vesting year which will be the grantee’s cost basis, and (iii) applies the 10% calculation and divides it into the number of qualifying alternate vestees, giving the gross number of shares available to each Grantee. For each alternate vestee for each year in which there occurs a vesting or a potential vesting, the Company (i) does a 90-day lookback from the first day of the latest vesting month, to limit cumulative vesting of shares for each alternate vestee for the 90-day period to 1% of total Company shares of common stock outstanding for the period, using the then current figure for shares outstanding at the time of the lookback; (ii) places the excess shares (the “Overlimit Shares”) in suspense for issuance in the next 90-day period so that in each future 90-day period they may be issued, and (iii) if on the 90-day lookback, cumulative issuances are less than 1% of shares outstanding, the Company will add the shares from previous 90-day lookback, if any. For the avoidance of doubt, the Company will not record any Overlimit Shares as vested until such as time as they have been finally issued. If the fair market value of the Company’s common stock on the date the shares are vested is less than the fair market value of the Company’s common stock on the effective date of the RSGA or BEC RSGA, then the number of vested shares issuable (assuming all conditions are satisfied) shall be increased so that the aggregate fair market value of vested shares issuable on the vesting date equals the aggregate fair market value that such number of shares would have had on the effective date. Upon the occurrence of a Company performance goal, the right to participate in the alternate vesting schedule will terminate, and the vesting of the remaining unvested shares will be as set forth under the restricted stock award agreement. During the nine months ended September 30, 2023, per electing and qualifying under the alternative vesting schedule, the Company issued an aggregate of 2,754,073 shares of Company’s common stock relating to the RSGAs and an aggregate of 8,830,859 shares of Company’s common stock relating to the BEC RSGAs. 

  

Warrants

 

During the nine months ended September 30, 2023, the Company issued 4,130,400 purchase warrants, associated with the preferred stocks. A summary of the Company’s warrant activity and related information follows for the nine months ended September 30, 2023:

 

   September 30, 2023 
   Number of
Warrants
   Weighted
average
exercise
price
 
Outstanding - beginning of period   93,344,989   $0.1217 
Granted   4,130,400   $0.125 
Exercised   
-  
    
-  
 
Expired   (31,561,500)  $(0.05)
Outstanding - end of period   65,913,889   $0.1463 

 

At September 30, 2023, the weighted average remaining contractual life of warrants outstanding:

 

    September 30, 2023 
            Weighted
Average
 
            Remaining 
Exercisable   Warrants   Warrants   Contractual 
Prices   Outstanding   Exercisable   Life (years) 
$0.02    600,000    600,000    2.92 
$0.10    2,500,000    2,500,000    3.39 
$0.25    6,146,000    6,146,000    0.01 - 3.22 
$0.0275    8,727,273    8,727,273    7.66 
$0.125    46,380,616    46,380,616    3.27 - 4.92 
$1.00    1,560,000    1,560,000    0.75 - 1.21 
      65,913,889    65,913,889      

 

The derivative liability recognized in the financial statements for the warrants as of September 30, 2023 was $436,071.

 

At September 30, 2023, the aggregate intrinsic value of the warrants outstanding was $0.

v3.23.3
Convertible Promissory Notes
9 Months Ended
Sep. 30, 2023
Convertible Promissory Notes [Abstract]  
CONVERTIBLE PROMISSORY NOTES
5. CONVERTIBLE PROMISSORY NOTES

 

OriginClear, Inc.

 

As of September 30, 2023, the outstanding convertible promissory notes are summarized as follows:

 

Convertible Promissory Notes   $ 2,617,692  
Less current portion     2,472,945  
Total long-term liabilities   $ 144,747  

  

 

Maturities of long-term debt for the next three years are as follows:

 

Period Ending September 30,  Amount 
2023   597,945 
2024   1,875,000 
2026   13,772 
2028   130,975 
   $2,617,692 

 

On various dates from November 2014 through April 2015, the Company issued unsecured convertible promissory notes (the “2014-2015 Notes”), that matured on various dates and were extended for an additional sixty (60) months from the effective date of each Note. The 2014-2015 Notes bear interest at 10% per year. The maturity dates were extended to November 2023 through April 2024. The 2014-2015 Notes may be converted into shares of the Company’s common stock at conversion prices ranging from the lesser of $4,200 to $9,800 (subject to adjustment for stock splits, dividends, combinations and other similar transactions) or 50% of the lowest trade price on any trade day following issuance of the 2014-2015 Notes. In addition, for as long as the 2014-2015 Notes or other convertible notes in effect between the purchaser and the Company are outstanding, if the Company issues any security with terms more favorable than the terms of the 2014-2015 Notes or such other convertible notes or a term was not similarly provided to the purchaser of the 2014-2015 Notes or such other convertible notes, then such more favorable or additional term shall, at the purchaser’s option, become part of the 2014-2015 Notes and such other convertible notes. The conversion feature of the 2014-2015 Notes was considered a derivative in accordance with current accounting guidelines because of the reset conversion features of the 2014-2015 Notes. During the nine months ended September 30, 2023, the Company has issued 55,788,402 shares upon conversion of principal in the amount of $91,000, plus accrued interest of $76,365. As of September 30, 2023, the 2014-2015 Notes had an aggregate remaining balance of $683,700 of which $615,000, is short term and $68,700 is long term. 

 

The unsecured convertible promissory notes (the “OID Notes”) had an aggregate remaining balance of $184,124, plus accrued interest of $13,334. The OID Notes included an original issue discount and one-time interest, which has been fully amortized. The OID Notes matured on June 30, 2023, which were extended to June 30, 2028. The OID Notes were convertible into shares of the Company’s common stock at a conversion price initially of $30,620. After the amendment, the conversion price changed to the lesser of $5,600 per share, or b) fifty percent (50%) of the lowest trade price of common stock recorded since the original effective date of this note, or c) the lowest effective price per share granted to any person or entity after the effective date. The conversion feature of the OID Notes was considered a derivative in accordance with current accounting guidelines, because of the reset conversion features of the OID Notes. There was a change in the OID Note to accrue interest on a monthly basis. As of September 30, 2023, the remaining balance on the OID Notes was $62,275, which is long term.  

 

The Company issued various, unsecured convertible promissory notes (the “2015 Notes”), on various dates with the last of the 2015 Notes being issued in August 2015. The 2015 Notes matured and were extended from the date of each tranche through maturity dates ending on February 2024 through March 2024, and April 2024 through August 2024. The 2015 Notes bear interest at 10% per year. The 2015 Notes are convertible into shares of the Company’s common stock at conversion prices ranging from the lesser of $1,400 to $5,600 (subject to adjustment for stock splits, dividends, combinations and other similar transactions) or 50% of the lowest trade price on any trade day following issuance of the 2015 Notes. The conversion feature of the 2015 Notes was considered a derivative in accordance with current accounting guidelines because of the reset conversion features of the 2015 Notes. As of September 30, 2023, the 2015 Notes had an aggregate remaining balance of $1,200,000, which is short term. 

  

The Company issued a convertible note (the “Dec 2015 Note”) in exchange for accounts payable in the amount of $432,048, which could be converted into shares of the Company’s common stock after December 31, 2015. The Dec 2015 Note was accounted for under ASC 470, whereby, a beneficial conversion feature was recorded at time of issuance. The Dec 2015 Note did not meet the criteria of a derivative, and was accounted for as a beneficial conversion feature, which was amortized over the life of the Dec 2015 Note and recognized as interest expense in the financial statements. On January 1, 2016, the Dec 2015 Note met the criteria of a derivative and was accounted for under ASC 815. The Dec 2015 Note has zero stated interest rate, and the conversion price shall be equal to 75% of the average three lowest last sale prices traded during the 25 trading days immediately prior to conversion. As of September 30, 2023, the remaining balance on the Dec 2015 Note was $167,048, which is short term.  

  

The Company issued a convertible note (the “Sep 2016 Note”) in exchange for accounts payable in the amount of $430,896, which could be converted into shares of the Company’s common stock after September 15, 2016. The Sep 2016 Note was accounted for under ASC 470, whereby, a beneficial conversion feature was recorded at time of issuance. The Sep 2016 Note met the criteria of a derivative and was accounted for under ASC 815. The Sep 2016 Note has zero stated interest rate, and the conversion price shall be equal to 75% of the average three lowest last sale prices traded during the 25 trading days immediately prior to conversion. The Sep 2016 Note did not meet the criteria of a derivative at the date of the issuance, and was accounted for as a beneficial conversion feature, which was amortized over the life of the Sep 2016 Note and recognized as interest expense in the financial statements. The conversion feature of the Sep 2016 Note was considered a derivative in accordance with current accounting guidelines because of the reset conversion feature of the Sep 2016 Note. As of September 30, 2023, the remaining balance on the Sep 2016 Note was $430,896, which is short term. 

  

The Company issued two (2) unsecured convertible promissory notes (the “Apr & May 2018 Notes”), in the aggregate amount of $300,000 on April 2, 2018 and May 31, 2018. The Apr & May 2018 Notes had maturity dates of April 2, 2019 and May 31, 2019, respectively. The Apr & May 2018 Notes bear interest at 10% per year. The Apr & May 2018 Notes may be converted into shares of the Company’s common stock at a variable conversion price of 50% of the lesser of the lowest trading price twenty-five (25) trading days prior to conversion. The conversion feature of the Apr & May 2018 Notes was considered a derivative in accordance with current accounting guidelines because of the reset conversion features of the Notes. On March 13, 2019, the Company entered into a settlement agreement with the investor in the amount of $570,000, based on the outstanding balance due and payable under the Apr & May 2018 Notes. The Company set up a reserve of 2,630,769 shares of common stock of the Company for issuance upon conversion by the investor of the amounts owed under the Notes, in accordance with the terms of the Notes, including, but not limited to the beneficial ownership limitations contained in the Notes. In addition to the foregoing, upon the sale by the investor of the settlement shares as delivered to the investor by the Company, resulting in total net proceeds less than the settlement value, the investor is entitled to additional settlement shares of the Company’s common stock. If after the investor has sold all settlement shares, the investor delivers a written notice to the Company certifying that the investor is entitled to additional settlement shares of the Company’s common stock (the “Make-Whole Shares”). The number of make-whole shares being equal to the greater of ((i) zero and (ii) the quotient of (1) the difference of (x) the settlement value with respect to each sale of shares by the Investor after the delivery of the Settlement Shares, minus (y) the aggregate net consideration received by the Investor from the resale of all shares of common stock issued by the Company, divided by (2) the average trailing closing price for ten (10) trading days for the shares immediately preceding the date of delivery of the make-whole shares. During the period the Company wrote off the loan and recorded a gain on the write-off of the note payable. As of September 30, 2023, there was no remaining balance.  

 

The Company entered into an unsecured convertible promissory note (the “Nov 20 Note”), on November 19, 2020 in the amount of $50,000. The Company received funds in the amount of $50,000. The Nov 20 Note had an original maturity date of November 19, 2021 and was extended for an additional sixty (60) months from the maturity date. The Nov 20 Note bears interest at 10% per year. The Nov 20 Note may be converted into shares of the Company’s common stock at a lesser price of $0.05 per share or (b) fifty percent (50%) of the lowest trade price of common stock recorded on any trade after the effective date, or (c) the lowest effective price per share granted. In addition, for each conversion, in event that shares are not delivered by the fourth business day (inclusive of the day of conversion), a penalty of $2,000 per day shall be assessed for each day after the third business day until the shares are delivered. The conversion feature of the Nov 20 Note was considered a derivative in accordance with current accounting guidelines because of the reset conversion features of the Note. As of September 30, 2023, the remaining balance on the Nov 20 Note was $13,772, which is long term. 

  

The Company entered into an unsecured convertible promissory note (the “Jan 21 Note”), on January 25, 2021 in the amount of $60,000. The Company received funds in the amount of $60,000. The Jan 21 Note had an original maturity date of January 25, 2022 and was extended for an additional sixty (60) months from the maturity date. The Jan 21 Note bears interest at 10% per year. The Jan 21 Note may be converted into shares of the Company’s common stock at a conversion price equal to the lower of (a) $0.05 per share, (b) fifty percent (50%) of the lowest trade price of common stock recorded on any trade after the effective date, or (c) the lowest effective price per share granted. In addition, for each conversion, in event that shares are not delivered by the fourth business day (inclusive of the day of conversion), a penalty of $2,000 per day shall be assessed for each day after the third business day until the shares are delivered. The conversion feature of the Jan 25 Note was considered a derivative in accordance with current accounting guidelines because of the reset conversion features of the Note. The Company recorded amortization of debt discount, which was recognized as interest expense in the amount of $3,743 during the year ended December 31, 2022. As of September 30, 2023, the balance of the Jan 21 Note was $60,000, which is short term. 

 

We evaluated the financing transactions in accordance with ASC Topic 815, Derivatives and Hedging, and determined that the conversion feature of the convertible promissory notes was not afforded the exemption for conventional convertible instruments due to its variable conversion rate. The note has no explicit limit on the number of shares issuable, so they did not meet the conditions set forth in current accounting standards for equity classification. The Company elected to recognize the note under paragraph 815-15-25-4, whereby, there would be a separation into a host contract and derivative instrument. The Company elected to initially and subsequently measure the note in its entirety at fair value, with changes in fair value recognized in earnings. The Company recorded a derivative liability representing the imputed interest associated with the embedded derivative. The derivative liability is adjusted periodically according to the stock price fluctuations. 

 

The derivative liability recognized in the financial statements for the convertible promissory notes as of September 30, 2023 was $10,381,519.

 

Water On Demand, Inc.

 

In December 2022, WODI raised capital and issued convertible secured promissory notes in the amount of $1,347,500 to investors with 10% interest per annum. The notes were issued to raise capital needed to acquire the equity interests in Fortune Rise Acquisition Corporation (the “SPAC”) for the purchase price of $400,000 and to pay off the promissory notes the SPAC owed to sellers. Per the terms and conditions of the convertible promissory notes, all unpaid principal, together with any unpaid and accrued interest shall be due and payable on the earlier of the twelve (12) month of the date of the Notes (the “Maturity Date”) provided, that WODI shall have the option to extend the Maturity Date for up to two (2) six-month extensions, or (ii) when, upon the occurrence and during the continuance of an event of default.

 

During the nine months ended September 30, 2023, WODI raised additional capital of $6,346,500 and an investor exchanged the Company’s Series X preferred stock in the amount of $250,000 and Series R preferred stock in the amount of $100,000 for a WODI convertible secured promissory note. Also during the period ended September 30, 2023, per settlement, conversion and redemption agreements with WODI shareholders, an aggregate of 810,707,922 shares of the Company’s common stock were redeemed at a market price of $0.01, which was added to the cash value of the shareholders’ investment to purchase WODI convertible secured promissory notes. The loss relating to these settlement and conversion agreements of $7,728,089 was accounted for in the consolidated statements of operations. As of September 30, 2023, WODI had outstanding convertible secured promissory notes in the amount of $15,772,089.

v3.23.3
Revenue from Contracts with Customers
9 Months Ended
Sep. 30, 2023
Revenue from Contracts with Customers [Abstract]  
REVENUE FROM CONTRACTS WITH CUSTOMERS
6. REVENUE FROM CONTRACTS WITH CUSTOMERS

 

Equipment Contracts

 

Revenues and related costs on equipment contracts are recognized as the performance obligations for work are satisfied over time in accordance with Accounting Standards Codification (“ASC”) 606, Revenue from Contracts with Customers. Under ASC 606, revenue and associated profit will be recognized as the customer obtains control of the goods and services promised in the contract (i.e., performance obligations). All un-allocable indirect costs and corporate general and administrative costs are charged to the periods as incurred. However, in the event a loss on a contract is foreseen, the Company will recognize the loss as it is determined.

  

The following table represents a disaggregation of revenue by type of good or service from contracts with customers for the nine months ended September 30, 2023.

 

   Nine Months Ended 
   September 30, 
   2023   2022 
Equipment Contracts  $2,174,949   $5,829,960 
Component Sales   901,932    1,390,243 
Waste Water Treatment Systems   1,660,625    325,005 
Pump Stations   364,945    179,005 
Rental Income   19,719    19,719 
Services Sales   36,095    24,201 
Internet Sales   39,390    
-  
 
Commission & Training   3,263    
-  
 
   $5,200,918   $7,768,133 

  

Revenue recognition for other sales arrangements, such as sales for components, and service sales will remain materially consistent.

 

Contract assets represents revenues recognized in excess of amounts billed on contracts in progress. Contract liabilities represents billings in excess of revenues recognized on contracts in progress. Assets and liabilities related to long-term contracts are included in current assets and current liabilities in the accompanying balance sheets, as they will be liquidated in the normal course of the contract completion. The contract asset for the nine months ended September 30, 2023 and the year ended December 31, 2022, was $908,327 and $1,479,491, respectively. The contract liability for the nine months ended September 30, 2023 and the year ended December 31, 2022, was $1,271,095 and $932,458, respectively.

v3.23.3
Financial Assets
9 Months Ended
Sep. 30, 2023
Financial Assets [Abstract]  
FINANCIAL ASSETS
7. FINANCIAL ASSETS

  

Fair value investment in Securities

 

On November 12, 2021, the Company served a conversion notice to WTII and recorded additional interest and fees of $15,988 through that date, according to the terms of the securities purchase agreement for an aggregate of $149,867. The Note was converted into 45,208,649 shares of WTII common stock. As of September 30, 2023, the investment in securities was recorded at fair value in the amount of $22,604, with an unrealized loss of $4,521. 

 

On May 15, 2018, the Company received 4,000 shares of WTII Series C convertible preferred stock for the use of OriginClear, Inc. technology associated with their proprietary electro water separation system. Each share of Series C convertible preferred stock is convertible into one thousand (1,000) shares of WTII common stock. The stock was valued at fair market value of $0.0075 for a price of $30,000 on the date of issuance. The Company analyzed the licensing agreement using ASU 606 to determine the timing of revenue recognition. The licensing of the intellectual property (IP) is distinct from the non-license goods or services and has significant standalone functionality that provides a benefit or value. The functionality will not change during the license period due to the licensor’s activities. Because the significant standalone functionality was delivered immediately, the revenue was recognized in the financial statements as of June 30, 2018. As of September 30, 2023, the fair value of the preferred shares was $3,200, and had a gain in fair value of $800.

v3.23.3
Loans Payable
9 Months Ended
Sep. 30, 2023
Loans Payable [Abstract]  
LOANS PAYABLE
8. LOANS PAYABLE

 

Secured Loans Payable

 

The Company entered into short term loans with various lenders for capital expansion secured by the Company’s assets in the amount of $1,749,970, which included finance cost of $624,810. The finance cost was amortized over the terms of the loans, which have various maturity dates ranging from October 2018 through February 2019. As of December 31, 2020, the finance cost was fully amortized. The term of the loans ranged from two months to six months. The net balance as of September 30, 2023 was $30,646.

v3.23.3
Water on demand inc.
9 Months Ended
Sep. 30, 2023
Water on demand inc. [Abstract]  
WATER ON DEMAND INC.
9. WATER ON DEMAND INC.

 

Water On Demand, Inc. (“WODI”) was incorporated in the state of Nevada on April 22, 2022. WODI, with the support of its parent, OriginClear, Inc (the “Company”), is developing a new outsourced water treatment business called “Water On Demand”: or “WOD”.  The WOD model intends to offer private businesses the ability to pay for water treatment and purification services on a per-gallon basis. This is commonly known as Design-Build-Own-Operate or “DBOO”. WODI intends to work with regional water service companies to build and operate the water treatment systems it finances.  On March 23, 2022, WODI announced that it was evaluating the first pilot opportunity, a 50,000 gallon per day wastewater treatment project.

 

On November 16, 2022, WODI filed a Form 1-A Offering Circular for an offering under Regulation A (the “Offering”) of the Securities Act of 1933 with the U.S. Securities and Exchange Commission. The purpose of the Offering is to allow potential investors the opportunity to invest directly in WODI. The Offering has a minimum investment of $1,000 and will be on a best-efforts basis.

 

On December 22, 2022, WODI entered into a Membership Interest Purchase and Transfer Agreement (the “Purchase Agreement”) with Ka Wai Cheung, Koon Lin Chan, and Koon Keung Chan (each a “Seller”, and collectively, the “Sellers”) and Fortune Rise Sponsor LLC, a Delaware limited liability company (the “Sponsor”), pursuant to which WODI purchased 100 membership interests in the Sponsor (“Purchased Interests”) from the Sellers, which constitutes 100% of the membership interests in the Sponsor. The Sponsor owns 2,343,750 shares out of 2,443,750 shares of the issued and outstanding shares of Class B common stock (the “Class B Common Stock”) of Fortune Rise Acquisition Corporation, a Delaware Corporation (“FRLA” or the “SPAC”). On December 29, 2022, the Company announced that its subsidiary, Water On Demand, Inc. had closed its acquisition of Fortune Rise Sponsor, LLC, which is the sponsor of Fortune Rise Acquisition Corp.

 

On December 22, 2022, WODI paid a total of $1,137,267 to the Sellers of Fortune Rise Sponsor, LLC which included a total of $400,000 to purchase the membership interest in Class B Common Stock of FRLA and $737,267 for compensating the payment made by the Sellers on November 4, 2022, towards the first extension of the SPAC through February 5, 2023. In connection with the Extension Payment, FRLA issued unsecured promissory notes to the Sellers. As of December 31, 2022, the $737,267 amount was reflected as Notes Payable to related party on the consolidated balance sheet of the SPAC.

  

FRLA is a blank check company incorporated in February 2021 as a Delaware corporation formed for the purpose of effecting a merger, capital stock exchange, asset acquisition, stock purchase, reorganization or similar business combination with one or more businesses. FRLA is a “shell company” as defined under the Exchange Act of 1934, as amended, because it has no operations and nominal assets consisting almost entirely of cash. The SPAC will not generate any operating revenues until after the completion of its initial business combination, at the earliest.

 

On December 29, 2022, pursuant to a Membership Interest Purchase and Transfer Agreement and Securities Transfer Agreement with the members of the Sponsor, WODI acquired the membership interests of the Sponsor and became the beneficial owner of 2,343,750 shares of FRLA Class B Common Stock, each of which is exercisable into one share of FRLA Class A Common Stock. The purchase price for the membership interests was $400,000. To acquire the equity interests in FRLA for the purchase price of $400,000, WODI issued convertible secured promissory notes to investors at 10% interest per annum. Per the terms and conditions of the convertible promissory note, all unpaid principal, together with any unpaid and accrued interest shall be due and payable on the earlier of the twelve (12) month of the date of the Note (the “Maturity Date”) (provided, WODI shall have the option to extend the Maturity Date for up to two (2) six-month extensions, or (ii) when, upon the occurrence and during the continuance of an Event of Default.

  

On January 5, 2023, WODI signed a non-binding Letter of Intent (the “LOI”) with Fortune Rise Acquisition Corporation, (“FRLA” collectively with WODI, the “Parties”). The LOI is not binding on the Parties and is intended solely to guide good-faith negotiations toward a definitive business combination agreement. The Parties will work together in good faith with their respective advisors to agree on a structure for the business combination that is most expedient to the consummation of the acquisition, which may result in a new (merged) entity. Pursuant to the LOI, if a business combination were to be consummated and approved, all of the outstanding equity securities of WODI, including all shares of common stock, preferred stock, outstanding options and warrants will convert into new equity of the merged entity.

 

On February 7, 2023, FRLA and OriginClear Inc. announced that WODI deposited $977,500 (the “Second Extension Payment”) into FRLA’s trust account for its public shareholders, representing $0.10 per public share, which enables FRLA to extend the period of time it has to consummate its initial business combination by an additional three months from February 5, 2023 to May 5, 2023 (the “Second Extension”).

 

WODI assumed the obligation to make any necessary extension payments in connection with the extension of the period of time in which the SPAC may consummate its initial business combination as described in the SPAC’s S-1 Registration Statement, including the three-month extension from November 5, 2022 to February 5, 2023, the Second Extension for an additional three months from February 5, 2023 to May 5, 2023 and a final extension for an additional six months from May 5, 2023 to November 5, 2023.

 

On April 10, 2023, at the Special Meeting, a total of 10,514,410 (or 81.61%) of FRLA’s issued and outstanding shares of Class A common stock and Class B common stock held of record as of March 3, 2023, were present either in person or by proxy, which constituted a quorum. In that FRLA shareholders agreed to an extension of the period of time it has to consummate its initial business combination by an additional six months from May 5, 2023 to November 5, 2023. FRLA’s stockholders voted on to approve and adopt the extension amendment which received sufficient votes (more than 65%) for approval.

 

On April 14, 2023, WODI entered into an Asset Purchase Agreement with the Company, whereby it agreed to purchase all of the assets related to the Company’s “Modular Water Service” business, including licenses, technology, intellectual property, contracts, business models, patents and other assets in exchange for 6,000,000 shares of WODI common stock. The assets include a reissuance for a new ten-year term of OriginClear’s existing global master license to the five patents and related Intellectual Property of inventor Daniel M. Early, P.E., who heads Modular Water, and the right to file patents for all additional inventions since 2018, when OriginClear created the unit. MWS is in commercial operation and operates as a division of WODI. On April 14, 2023, the Company transferred the assets associated with its Modular Water Systems division (“MWS” or “Modular Water”) (www.modularwater.com) to WODI.

 

On September 21, 2023, WODI entered into a merger agreement with PWT whereby WODI was merged with PWT. The merger of these entities was completed to create better enterprise value for a potential merger opportunity with FRLA. In connection with the merger with WODI, PWT changed its name to Water on Demand, Inc.

 

On September 28, 2023, WODI nominated the combined PWT/WODI merged entity, for merger with FRLA. Accordingly, the Letter of Intent (“LOI”) executed on January 5, 2023 with WODI was amended to designate PWT as the new target of the acquisition.  Under the amended LOI, FRLA proposed to acquire all the outstanding securities of PWT, based on certain material financial and business terms and conditions being met. The LOI is not binding on the parties and is intended solely to guide good-faith negotiations toward definitive agreements.

 

On October 24, 2023 FRLA and WODI entered into a definitive business combination agreement (the “BCA”). The transaction represents a pro forma equity valuation of approximately $72 million of the Combined Company, assuming no further redemptions of FRLA public shares by FRLA’s public shareholders. The estimated cash proceeds available to the Combined Company from the transaction consists of FRLA’s $ 39,635,883 of cash held in trust, assuming no further redemptions of FRLA public shares. Upon closing of the transactions contemplated under the BCA, and assuming none of FRLA’s public shareholders elect to redeem their shares of common stock and no additional shares of common stock are issued, it is anticipated that FRLA’s public shareholders would retain an ownership interest of approximately 46% of the Combined Company, the sponsors, officers, directors and other holders of FRLA founder shares and private shares will retain an ownership interest of approximately 18% of the Combined Company, and the WOD stockholders will own approximately 36% of the Combined Company, based on its agreed acquisition valuation of $32 million, an approximate 3.2x multiple of its 2022 revenue. The existing stockholders of WOD are expected to roll 100% of their equity into the Combined Company.

 

On October 25, 2023, at the Special Meeting, a total of 5,687,847 (or 84.59 %) of FRLA’s issued and outstanding shares of Class A common stock and Class B common stock held of record, were present either in person or by proxy, which constituted a quorum. FRLA shareholders approved a proposal to extend the period of time FRLA has to consummate its initial business combination by an additional one year from November 5, 2023 to November 5, 2024, by up to twelve one-month extensions, subject to certain conditions.

 

Promissory Notes

 

Since buying the sponsorship interest in the SPAC on December 22, 2022 through September 30, 2023, WODI and the Company made payments on behalf of the SPAC in the aggregate amount of $3,260,985. As of September 30, 2023, WODI and the Company received an aggregate of $3,260,985 in unsecured promissory notes (the “SPAC Notes”) from the SPAC in exchange for the payments made on behalf of the SPAC to meet its operating expenses and the extension payments. The SPAC Notes are non-interest bearing and payable (subject to the waiver against SPAC trust provisions) on the earlier of (i) consummation of the SPAC initial business combination; and (ii) the date of the liquidation of the SPAC. The principal balance of each SPAC Note may be prepaid at any time, at the election of the SPAC.

 

As of the date of this filing, the SPAC has been extended through November 5, 2024, to give the Company adequate time to complete all the necessary administrative and regulatory steps, including filing of the registration statement and timely respond to satisfy potential comments, from regulatory bodies to consummate the business combination. Management continues to estimate the likelihood of the merger at 50%.

 

Impairment of receivable

 

Although the payments made on behalf of the SPAC are amounts receivable to WODI, for the period ended September 30, 2023, WODI considered the aggregate amount of $3,260,985 for the SPAC Notes to be impaired and recorded it as an expense on the consolidated income statements, as it is deemed probable that the SPAC may not have funds to pay back with interest all of the Class A shareholders and WODI for the amounts advanced to the SPAC.

 

In the event of WODI successfully merging with the SPAC, all amounts paid by WODI on behalf of the SPAC, including any future payments made until such merger is fully consummated will be received back by WODI.

 

Integration of MWS into WODI  

 

On April 14, 2023 (the “Effective Date”), WODI entered into an Asset Purchase Agreement with the Company, whereby it agreed to purchase all of the assets related to the Company’s Modular Water Systems (“MWS”) business, including licenses, technology, intellectual property, contracts, business models, patents and other assets in exchange for 6,000,000 shares of WODI common stock. The assets included MWS accounts receivables and accounts payables as of April 14, 2023 and an assignment of the Company’s existing global master license to the patents of inventor Daniel M. Early, P.E., who heads MWS, and the right to file patents for all additional inventions since 2018, when OriginClear created the MWS unit. Beginning on the Effective Date, all MWS transactions including revenue, accounts payable and accounts receivable were transferred from the Company’s Progressive Water Treatment, Inc. (“PWT”) subsidiary over to the Company’s WODI subsidiary.

 

PWT-WODI merger

 

On September 21, 2023, WODI entered into a merger agreement with PWT to create better enterprise value for a potential merger opportunity with FRLA and a plan of merger agreement (the “PWT-WODI merger agreement”) was entered into between WODI and PWT. Per the PWT-WODI merger agreement, all shares of WODI common and preferred stock were exchanged for 2,406,822 shares of PWT common stock as merger consideration. WODI convertible notes and WODI Restricted Stock Grants were assumed by PWT and remain outstanding.

 

The merger consideration of 2,406,822 shares of common stock of PWT were calculated as follows:

 

Issued and outstanding shares of WODI common stock on a fully dilutive basis were calculated as of September 20, 2023 at 12,194,482. This included: WODI common stockholders - OCLN & Reg A shareholders and Series A and Series B preferred stockholders.
WODI (including MWS) was valued at $6,425,184 based on 2022 MWS revenues of $2,00,870 using a 3.2 multiple of revenue.
WODI/ MWS price per share of $0.53 was arrived at by dividing the total fully diluted common stock (12,194,482) by the value of $6,425,184.
PWT was valued at $26,695,716 based on 2022 PWT revenues of $8,342,411 using a 3.2 multiple of revenue.
PWT price per share of $2.67 was arrived at by dividing the total fully diluted common stock (10,000,000) by the value of $26,695,716.
Based on the valuation for each as mentioned above, an exchange ratio of 1:0.1973 was determined to ascertain the number of shares to be issued in PWT for every share held by WODI stockholder.
Using the exchange ratio, the merger consideration of 2,406,822 shares in PWT was allocated to WODI shareholders as follows:

OCLN – 2,171,067 common shares in PWT

WODI Reg A – 2,368 common shares in PWT

WODI Series A – 100,556 common shares in PWT

WODI Series B – 132,830 common shares in PWT

WODI Series A and Series B were converted to WODI common before the merger.

 

Restricted Stock to WODI Board, Employees and Consultants

 

Between August 12, 2022, and August 3, 2023, WODI entered into Restricted Stock Grant Agreements (the “WODI RSGAs”) with its members of the Board, employees, and consultants to create management incentives to improve the economic performance of WODI and to increase its value. WODI RSGAs provide for the issuance of up to 15,550,000 shares of WODI common stock provided certain milestones and vesting are met in certain stages. The restricted shares may become fully vested and no longer subject to risk of forfeiture (“Vested Shares”) if WODI shares are uplisted to a National Exchange, then upon such uplisting, 25% of the restricted shares that shall vest and become Vested Shares and 6.25% each three-month period thereafter, subject to the following: (i) If WODI shares are traded on a National Exchange, then the amount of restricted shares which shall become Vested Shares during any three-month period shall not exceed an amount representing the greater of (a) 1% of the shares of common stock outstanding as shown by the most recent SEC Report published by WODI and (b) the average weekly reported volume of trading in the common stock on a national securities exchange during the previous four calendar weeks. (ii) If WODI shares are subsequently delisted and quoted on the over-the-counter market, including the OTCQB, then the amount of restricted shares which shall become Vested Shares during any three month period shall not exceed an amount representing 1% of the shares of common stock outstanding as shown by the most recent SEC Report published by WODI, or if WODI shares are traded on a national securities exchange, the greater of (b)(i) and the average weekly reported volume of trading in the common stock on a national securities exchange during the previous four calendar weeks. If WODI shares do not achieve listing on a national securities exchange within three years of the Effective Date, then the restricted shares shall vest and become Vested Shares at a rate equal to 25% on the three-year anniversary of the Effective Date and 6.25% each three-month period thereafter. WODI has not recognized any costs associated the WODI RSGAs because milestones and vesting have not been achieved. As the milestones are achieved, the shares shall become eligible for vesting and issuance. On September 21, 2023 the WODI RSGAs were assumed by PWT per the Merger Plan Agreement and per the conversion ratio of 0.19737 established in the Merger Plan Agreement, the 15,550,000 total issuable shares under the WODI RSGAs were converted to 3,069,100 total issuable shares and the WODI RSGAs were renamed Progressive Water Treatment Restricted Stock Grant Agreements (the “PWT RSGAs”).

v3.23.3
Line of Credit
9 Months Ended
Sep. 30, 2023
Line of Credit [Abstract]  
LINE OF CREDIT
10. LINE OF CREDIT

 

During the nine months ended September 30, 2023, the Company obtained 12 month credit lines in the aggregate amount of $245,500, with an interest rate of 26.07%. During the nine months ended September 30, 2023, the Company paid principal in the amount of $105,621, leaving a principal balance of $139,879. During the nine months ended September 30, 2023, the Company paid interest in the amount of $23,415.

v3.23.3
Assets Held for Sale
9 Months Ended
Sep. 30, 2023
Assets Held for Sale [Abstract]  
ASSETS HELD FOR SALE
11. ASSETS HELD FOR SALE

  

On March 1, 2021, the Company issued an aggregate of 630 shares of Series T Preferred Stock to an accredited investor (the “Purchaser’’) per terms of a Securities Purchase Agreement (the “SPA”). Per the SPA, the Company agreed to sell to Purchaser, and Purchaser agreed to purchase from the Company, 630 shares of the Company’s Series T, and two-year cashless warrants to acquire 25,200,000 shares of the Company’s common stock, valued at $0.05 per share per terms of the SPA, which were exercisable at any time in whole or in part. The purchaser and the Company agreed that in lieu of the purchase price for the Series T, the Purchaser transferred to the Company real property, with an aggregate value agreed to be $630,000 based on an appraisal from an international independent company at that time. The real property consisted of residential real estate in Buenos Aires Argentina valued at $580,000, and eight undeveloped lots valued at $50,000 in Terralta private neighborhood development. The real property exchanged for 630 shares of Series T was recorded at $630,000 and reflected on the balance sheet as a long term asset for sale at that time.

   

The real property was listed for sale beginning in July 2021. However, based on indicator of impairment, during the year ended December 31, 2021, the Company adjusted the original value of the asset for sale from $630,000 to $514,000 and recorded an impairment of $116,000 in the consolidated financial statements.

 

During the period ended December 31, 2022, after evaluating several offers, the Company considered an offer for $400,000, which was $114,000 below the previously adjusted value and was indicative of the real estate market conditions in Buenos Aires Argentina. Based on that indicator of impairment, during the year ended December 31, 2022, the Company further adjusted the previous value of the asset for sale from $514,000 to $400,000 on the balance sheet and recorded an impairment of $114,000 in the consolidated financial statements. All Series T preferred stock was converted and the warrants associated with the Series T expired during the period ended December 31, 2022.

 

In January 2023, the Company accepted the offer and on April 8, 2023, a deed was executed for the sale of the property for $400,000. The agreed upon payment terms were; $235,000 initial payment and the remaining $165,000 to be paid over fifteen monthly installments of $11,000 each. The initial payment was received by SMS Argentina (“SMS”), an accounting and consulting firm that was appointed by the Company as the Power of Attorney for the property. From the proceeds, SMS remitted taxes due on the transaction to the Federal Administration of Public Income (“AFIP”), which administers taxation in Argentina. On June 21, 2023, the Company received a payment of $164,935, net of all taxes assessed by AFIP and other closing fees associated with the sale of the property totaling $65,493 and recorded a receivable of $169,572 for the remaining amount on the consolidated financial statements as of June 30, 2023. Between July 1, 2023 through September 30, 2023, the Company received additional payments totaling $37,572. As of September 30, 2023, the balance of the receivable was $132,000 which is reflected on the consolidated financial statements.

v3.23.3
Employee Retention Tax Credit
9 Months Ended
Sep. 30, 2023
Employee Retention Tax Credit [Abstract]  
EMPLOYEE RETENTION TAX CREDIT
12. EMPLOYEE RETENTION TAX CREDIT

 

Under the provisions of the extension of the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”) passed by the United States Congress and signed by the President, the Company was eligible for a refundable employee retention credit (the “ERTC”) subject to certain criteria. The Company’s subsidiary, Progressive Water Treatment applied for the ERTC and during the nine months ended September 30, 2023, received an aggregate of $126,879 which was recognized in the financial statements as other income.

v3.23.3
Commitments and Contingencies
9 Months Ended
Sep. 30, 2023
Commitments and Contingencies Disclosure [Abstract]  
COMMITMENTS AND CONTINGENCIES
13. COMMITMENTS AND CONTINGENCIES

 

Facility Rental – Related Party

 

Our Dallas based subsidiary, PWT, rents an approximately 12,000 square foot facility located at 2535 E. University Drive, McKinney, TX 75069, with a current monthly rent of $8,500.

  

Warranty Reserve

 

Generally, a PWT project is guaranteed against defects in material and workmanship for one year from the date of completion, while certain areas of construction and materials may have guarantees extending beyond one year. The Company has various insurance policies relating to the guarantee of completed work, which in the opinion of management will adequately cover any potential claims. A warranty reserve has been provided under PWT based on the opinion of management and based on Company history in the amount of $20,000 for nine months ended September 30, 2023 and the year ending December 31, 2022.

 

Litigation

 

On July 12, 2023, the Company entered into a Confidential Settlement and Mutual Release Agreement (the “Settlement Agreement”) with Auctus Fund, LLC (“Auctus”) relating to the settlement and release of certain pending legal actions arising out of various loans and agreements between the Company and Auctus. Pursuant to the terms of the Settlement Agreement, the Company and Auctus have resolved all outstanding legal disputes and claims between them. The appeal that was pending in the United States Court of Appeals for the First Circuit and trial matter in the United States District Court for the District of Massachusetts have been terminated and all transactions and obligations thereunder between the Company and Auctus are null and void. The terms and conditions of the Settlement Agreement are confidential and have no impact on the financial condition or operations of the Company.

 

As of September 30, 2023, there were no material updates to the litigation matters with C6 Capital, LLC as previously disclosed in the Form 10-K filed on April 17, 2023.

v3.23.3
Subsequent Events
9 Months Ended
Sep. 30, 2023
Subsequent Events [Abstract]  
SUBSEQUENT EVENTS
14. SUBSEQUENT EVENTS

 

Management has evaluated subsequent events according to the requirements of ASC TOPIC 855 and has determined that there are the following subsequent events:

  

Between October 2, 2023 and October 3, 2023, holders of the Company’s Series R preferred stock converted an aggregate of 200 Series R shares into an aggregate of 51,536,831 shares of the Company’s common stock.

 

Between October 2, 2023 and November 29, 2023, an aggregate of 39,083,926 shares of common stock were redeemed by the Company, and the redemption amount, together with cash paid by the redeeming stockholders, were used by the stockholders to purchase convertible secured promissory notes from WODI.

 

Between October 2, 2023 and November 29, 2023, holders of the Company’s Series Y preferred stock converted an aggregate of .7 Series Y shares into an aggregate of 22,540,380 shares, including make-good shares, of the Company’s common stock.

 

Between October 4, 2023 and November 15, 2023, the Company issued to consultants an aggregate of 3,361,416 shares of the Company’s common stock.

 

Between October 5, 2023 and December 6, 2023, WODI made payments on behalf of the SPAC in the aggregate amount of $567,000.

 

Between October 6, 2023 and October 20, 2023, the Company entered into settlement agreements with certain accredited investors pursuant to which the Company issued an aggregate of 37,040,277 shares of the Company’s common stock in settlement of certain claims with such persons.

v3.23.3
Accounting Policies, by Policy (Policies)
9 Months Ended
Sep. 30, 2023
Summary of Significant Accounting Polices [Abstract]  
Principles of Consolidation

Principles of Consolidation

The accompanying consolidated financial statements include the accounts of OriginClear, Inc. and its wholly owned operating subsidiaries, Progressive Water Treatment, Inc., Water on Demand Inc., Water On Demand1, Inc., Water On Demand2, Inc., Water On Demand3, Inc. and OriginClear Technologies, Ltd. All material intercompany transactions have been eliminated upon consolidation of these entities. As of September 30, 2023, the Company reorganized Water On Demand2, Inc. and Water On Demand3, Inc and combined the subsidiaries into Water On Demand1, Inc.

Cash and Cash Equivalent

Cash and Cash Equivalent

The Company considers all highly liquid investments with an original maturity of three months or less to be cash equivalents. During the reorganization of Water On Demand1, Inc., Water On Demand2, Inc., and Water On Demand3, Inc., the restricted cash balance on the financial statements as of December 31, 2022 was combined with the overall cash balance of the consolidated Company during the nine months ended September 30, 2023.

Use of Estimates

Use of Estimates

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Significant estimates include estimates used to review the Company’s impairments and estimations of long-lived assets, revenue recognition on percentage of completion type contracts, allowances for uncollectible accounts, warranty reserves, inventory valuation, derivative liabilities and other conversion features, fair value investments, valuations of non-cash capital stock issuances and the valuation allowance on deferred tax assets. The Company bases its estimates on historical experience and on various other assumptions that are believed to be reasonable in the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions.

Net Earnings (Loss) per Share Calculations

Net Earnings (Loss) per Share Calculations

Basic loss per share calculation is computed by dividing income (loss) available to common shareholders by the weighted-average number of common shares available. Diluted earnings per share is computed similarly to basic earnings per share except that the denominator is increased to include securities or other contracts to issue common stock that would have been outstanding if the potential common shares had been issued and if the additional common shares were dilutive. The Company’s diluted earnings per share were the same as the basic loss per share for the nine months ended September 30, 2023 and 2022, respectively, as the inclusion of any potential shares would have had an anti-dilutive effect due to the Company generating a loss.

   For the Nine Months Ended
September 30,
 
   2023   2022 
Loss to common shareholders (Numerator)  $(18,180,762)  $(33,894,246)
           
Basic weighted average number of common shares outstanding (Denominator)   1,262,285,766    589,675,480 
           
Diluted weighted average number of common shares outstanding (Denominator)   1,262,285,766    589,675,480 

The Company excludes issuable shares from warrants, convertible notes and preferred stock, if their impact on the loss per share is anti-dilutive and includes the issuable shares if their impact is dilutive.

 

Revenue Recognition

Revenue Recognition

We recognize revenue when services are performed, and at the time of shipment of products, provided that evidence of an arrangement exists, title and risk of loss have passed to the customer, fees are fixed or determinable, and collection of the related receivable is reasonably assured.

Revenues and related costs on construction contracts are recognized as the performance obligations for work are satisfied over time in accordance with Accounting Standards Codification (“ASC”) 606, Revenue from Contracts with Customers. Under ASC 606, revenue and associated profit, will be recognized as the customer obtains control of the goods and services promised in the contract (i.e., performance obligations). All un-allocable indirect costs and corporate general and administrative costs are charged to the periods as incurred. However, in the event a loss on a contract is foreseen, the Company will recognize the loss as it is determined.

Revisions in cost and profit estimates during the course of the contract are reflected in the accounting period in which the facts for the revisions become known. Provisions for estimated losses on uncompleted contracts are made in the period in which such losses are determined. Changes in job performance, job conditions, and estimated profitability, including those arising from contract penalty provisions, and final contract settlements, may result in revisions to costs and income, which are recognized in the period the revisions are determined.

Contract receivables are recorded on contracts for amounts currently due based upon progress billings, as well as retention, which are collectible upon completion of the contracts. Accounts payable to material suppliers and subcontractors are recorded for amounts currently due based upon work completed or materials received, as are retention due subcontractors, which are payable upon completion of the contract. General and administrative expenses are charged to operations as incurred and are not allocated to contract costs.

Contract Receivable

Contract Receivable

The Company bills its customers in accordance with contractual agreements. The agreements generally require billing to be on a progressive basis as work is completed. Credit is extended based on evaluation of clients financial condition and collateral is not required. The Company maintains an allowance for doubtful accounts for estimated losses that may arise if any customer is unable to make required payments. Management performs a quantitative and qualitative review of the receivables past due from customers on a monthly basis. The Company records an allowance against uncollectible items for each customer after all reasonable means of collection have been exhausted, and the potential for recovery is considered remote. The allowance for doubtful accounts was $0 and $17,315 as of September 30, 2023 and December 31, 2022, respectively. The net contract receivable balance was $1,478,505 and $2,479,123 at September 30, 2023 and December 31, 2022, respectively.  

Indefinite Lived Intangibles and Goodwill Assets

Indefinite Lived Intangibles and Goodwill Assets

The Company accounts for business combinations under the acquisition method of accounting in accordance with ASC 805, “Business Combinations,” where the total purchase price is allocated to the tangible and identified intangible assets acquired and liabilities assumed based on their estimated fair values. The purchase price is allocated using the information currently available, and may be adjusted, up to one year from acquisition date, after obtaining more information regarding, among other things, asset valuations, liabilities assumed and revisions to preliminary estimates. The purchase price in excess of the fair value of the tangible and identified intangible assets acquired less liabilities assumed is recognized as goodwill.

The Company tests for indefinite lived intangibles and goodwill impairment in the fourth quarter of each year and whenever events or circumstances indicate that the carrying amount of the asset exceeds its fair value and may not be recoverable. In accordance with its policies, the Company performed a qualitative assessment of indefinite lived intangibles and goodwill at September 30, 2023 and December 31, 2022, respectively, and determined there was no impairment of indefinite lived intangibles and goodwill.

 

Prepaid Expenses

Prepaid Expenses

The Company records expenditures that have been paid in advance as prepaid expenses. The prepaid expenses are initially recorded as assets, because they have future economic benefits, and are expensed at the time the benefits are realized. The prepaid expenses balance was $10,175 and $25,000 at September 30, 2023 and December 31, 2022, respectively. 

Property and Equipment

Property and Equipment

Property and equipment are stated at cost. Gain or loss is recognized upon disposal of property and equipment, and the asset and related accumulated depreciation are removed from the accounts. Expenditures for maintenance and repairs are charged to expense as incurred, while expenditures for addition and betterment are capitalized. Furniture and equipment are depreciated on the straight-line method and include the following categories:

Estimated Life    
Machinery and equipment   5-10 years
Furniture, fixtures and computer equipment   5-7 years
Vehicles   3-5 years
Leasehold improvements   2-5 years
   September 30,
2023
   December 31,
2022
 
Machinery and Equipment  $383,569   $383,569 
Computer Equipment   66,493    66,493 
Furniture   29,810    29,810 
Leasehold Improvements   26,725    26,725 
Vehicles   64,276    64,276 
Demo Units   36,139    36,139 
    607,012    607,012 
Less accumulated depreciation   (452,954)   (429,943)
Net Property and Equipment  $154,058   $177,069 

Long-lived assets held and used by the Company are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. In the event that the facts and circumstances indicate that the cost of any long-lived assets may be impaired, an evaluation of recoverability would be performed following generally accepted accounting principles.

Depreciation expense during the nine months ended September 30, 2023 and 2022, was $23,011 and $31,446, respectively.

Stock-Based Compensation

Stock-Based Compensation

The Company periodically issues stock options and warrants to employees and non-employees in non-capital raising transactions for services and for financing costs. The Company accounts for stock option and warrant grants issued and vesting to employees based on the authoritative guidance provided by the Financial Accounting Standards Board whereas the value of the award is measured on the date of grant and recognized over the vesting period. The Company accounts for stock option and warrant grants issued and vesting to non-employees in accordance with the authoritative guidance of the Financial Accounting Standards Board whereas the value of the stock compensation is based upon the measurement date as determined at either a) the date at which a performance commitment is reached, or b) at the date at which the necessary performance to earn the equity instruments is complete. Non-employee stock-based compensation charges generally are amortized over the vesting period on a straight-line basis. In certain circumstances where there are no future performance requirements by the non-employee, option grants vest immediately and the total stock-based compensation charge is recorded in the period of the measurement date.

  

Accounting for Derivatives

Accounting for Derivatives

The Company evaluates all its financial instruments to determine if such instruments are derivatives or contain features that qualify as embedded derivatives. For derivative financial instruments that are accounted for as liabilities, the derivative instrument is initially recorded at its fair value and is then re-valued at each reporting date, with changes in the fair value reported in the statements of operations. For stock-based derivative financial instruments, the Company uses a probability weighted average series Binomial lattice option pricing models to value the derivative instruments at inception and on subsequent valuation dates.

The classification of derivative instruments, including whether such instruments should be recorded as liabilities or as equity, is evaluated at the end of each reporting period. Derivative instrument liabilities are classified in the balance sheet as current or non-current based on whether or not the net-cash settlement of the derivative instrument could be required within 12 months of the balance sheet date.

Fair Value of Financial Instruments

Fair Value of Financial Instruments

Fair Value of Financial Instruments requires disclosure of the fair value information, whether or not to recognized in the balance sheet, where it is practicable to estimate that value. As of September 30, 2023, the balances reported for cash, contract receivables, cost in excess of billing, prepaid expenses, accounts payable, billing in excess of cost, and accrued expenses approximate the fair value because of their short maturities.

We adopted ASC Topic 820 for financial instruments measured as fair value on a recurring basis. ASC Topic 820 defines fair value, established a framework for measuring fair value in accordance with accounting principles generally accepted in the United States and expands disclosures about fair value measurements.

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. ASC Topic 820 established a three-tier fair value hierarchy which prioritizes the inputs used in measuring fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (level 1 measurements) and the lowest priority to unobservable inputs (level 3 measurements). These tiers include:

  Level 1, defined as observable inputs such as quoted prices for identical instruments in active markets;
     
  Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active; and
     
  Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.

The following table presents certain investments and liabilities of the Company’s financial assets measured and recorded at fair value on the Company’s balance sheets on a recurring basis and their level within the fair value hierarchy as of September 30, 2023.

   Total   (Level 1)   (Level 2)   (Level 3) 
Investment at fair value-securities, September 30, 2023  $25,804   $25,804   $
-  
   $
-  
 
   Total   (Level 1)   (Level 2)   (Level 3) 
Derivative Liability, September 30, 2023  $10,817,590   $
-  
   $
-  
   $10,817,590 

 

The derivative liabilities consist of $10,381,519 for convertible notes outstanding and $436,071 for warrants outstanding for an aggregate of $10,817,590.

The following is a reconciliation of the derivative liability for which level 3 inputs were used in determining the approximate fair value:

Balance as of December 31, 2022   $ 9,578,904  
Net loss on conversion of debt and change in derivative liabilities     1,238,686  
Balance as of September 30, 2023   $ 10,817,590  

For purpose of determining the fair market value of the derivative liability, the Company used Binomial lattice formula valuation model. The significant assumptions used in the Binomial lattice formula valuation of the derivative are as follows:

    September 30,
2023
Risk free interest rate   4.60% - 5.61%
Stock volatility factor   51.0% - 173.0%
Weighted average expected option life   6 mos - 5 yrs
Expected dividend yield   None
Segment Reporting

Segment Reporting

The Company’s business currently operates in one segment based upon the Company’s organizational structure and the way in which the operations are managed and evaluated.

Marketable Securities

Marketable Securities

The Company adopted ASU 2016-01, “Financial Instruments – Recognition and Measurement of Financial Assets and Financial Liabilities.” ASU 2016-01 requires investments (except those accounted for under the equity method of accounting, or those that result in consolidation of the investee) to be measured at fair value with changes in fair value recognized in net income. It requires public business entities to use the exit price notion when measuring the fair value of financial instruments for disclosure purpose, and separate presentation of financial assets and financial liabilities by measurement category and form of financial asset. It eliminates the requirement for public business entities to disclose the method(s) and significant assumptions used to estimate the fair value that is required to be disclosed for financial instruments measured at amortized cost. The Company has evaluated the potential impact this standard may have on the condensed consolidated financial statements and determined that it had a significant impact on the condensed consolidated financial statements. The Company accounts for its investment in Water Technologies International, Inc. as available-for-sale securities, and the unrealized gain on the available-for-sale securities is recognized in net income.

Licensing agreement

Licensing agreement

The Company analyzed the licensing agreement using ASU 606 to determine the timing of revenue recognition. The licensing of the intellectual property (IP) is distinct from the non-license goods or services and has significant standalone functionality that provides a benefit or value. The functionality will not change during the license period due to the licensor’s activities. Because the significant standalone functionality is delivered immediately, the revenue is generally recognized when the license is delivered.

Reclassification

Reclassification

Certain amounts in the prior period financial statements have been reclassified to conform to the presentation used in the current financial statements for comparative purpose. There was no material effect on the Company’s previously issued financial statements.

 

Work-in-Process

Work-in-Process

The Company recognizes as an asset the accumulated costs for work-in-process on projects expected to be delivered to customers. Work in Process includes the cost price of materials and labor related to the construction of equipment to be sold to customers.

Recently Issued Accounting Pronouncements

Recently Issued Accounting Pronouncements

Management reviewed currently issued pronouncements and does not believe that any other recently issued, but not yet effective, accounting standards, if currently adopted, would have a material effect on the accompanying condensed financial statements.

v3.23.3
Summary of Significant Accounting Polices (Tables)
9 Months Ended
Sep. 30, 2023
Summary of Significant Accounting Polices [Abstract]  
Schedule of Loss Per Share Anti-Dilutive Effect
   For the Nine Months Ended
September 30,
 
   2023   2022 
Loss to common shareholders (Numerator)  $(18,180,762)  $(33,894,246)
           
Basic weighted average number of common shares outstanding (Denominator)   1,262,285,766    589,675,480 
           
Diluted weighted average number of common shares outstanding (Denominator)   1,262,285,766    589,675,480 
Schedule of Furniture and Equipment are Depreciated on the Straight-Line Method Expenditures for maintenance and repairs are charged to expense as incurred, while expenditures for addition and betterment are capitalized. Furniture and equipment are depreciated on the straight-line method and include the following categories:
Estimated Life    
Machinery and equipment   5-10 years
Furniture, fixtures and computer equipment   5-7 years
Vehicles   3-5 years
Leasehold improvements   2-5 years
Schedule of Property Plant and Equipment
   September 30,
2023
   December 31,
2022
 
Machinery and Equipment  $383,569   $383,569 
Computer Equipment   66,493    66,493 
Furniture   29,810    29,810 
Leasehold Improvements   26,725    26,725 
Vehicles   64,276    64,276 
Demo Units   36,139    36,139 
    607,012    607,012 
Less accumulated depreciation   (452,954)   (429,943)
Net Property and Equipment  $154,058   $177,069 
Schedule of Level Within the Fair Value Investments and Liabilities The following table presents certain investments and liabilities of the Company’s financial assets measured and recorded at fair value on the Company’s balance sheets on a recurring basis and their level within the fair value hierarchy as of September 30, 2023.
   Total   (Level 1)   (Level 2)   (Level 3) 
Investment at fair value-securities, September 30, 2023  $25,804   $25,804   $
-  
   $
-  
 
   Total   (Level 1)   (Level 2)   (Level 3) 
Derivative Liability, September 30, 2023  $10,817,590   $
-  
   $
-  
   $10,817,590 

 

Schedule of Reconciliation of the Derivative Liability for Which Level 3 inputs The following is a reconciliation of the derivative liability for which level 3 inputs were used in determining the approximate fair value:
Balance as of December 31, 2022   $ 9,578,904  
Net loss on conversion of debt and change in derivative liabilities     1,238,686  
Balance as of September 30, 2023   $ 10,817,590  
Schedule of Fair Market Value of the Derivative Liability For purpose of determining the fair market value of the derivative liability, the Company used Binomial lattice formula valuation model. The significant assumptions used in the Binomial lattice formula valuation of the derivative are as follows:
    September 30,
2023
Risk free interest rate   4.60% - 5.61%
Stock volatility factor   51.0% - 173.0%
Weighted average expected option life   6 mos - 5 yrs
Expected dividend yield   None
v3.23.3
Capital Stock (Tables)
9 Months Ended
Sep. 30, 2023
Capital Stock [Abstract]  
Schedule of Series A Preferred Shares Based on the above, the value of WODI Series A preferred shares were determined to be as follows:
Valuation Date  Fair Value of
 shares
 
12/28/2022  $56.68 
02/08/2023  $106.67 
06/15/2023  $266.73 
08/21/2023  $54.58 
Based on the above, the value of WODI Series B preferred shares were determined to be as follows:
Valuation Date  Fair Value of
 shares
 
06/27/2023  $0.36 
08/21/2023  $0.37 
v3.23.3
Options and Warrants (Tables)
9 Months Ended
Sep. 30, 2023
Options and Warrants [Abstract]  
Schedule of Warrant Activity A summary of the Company’s warrant activity and related information follows for the nine months ended September 30, 2023:
   September 30, 2023 
   Number of
Warrants
   Weighted
average
exercise
price
 
Outstanding - beginning of period   93,344,989   $0.1217 
Granted   4,130,400   $0.125 
Exercised   
-  
    
-  
 
Expired   (31,561,500)  $(0.05)
Outstanding - end of period   65,913,889   $0.1463 
Schedule of Weighted Average Remaining Contractual Life of Warrants Outstanding At September 30, 2023, the weighted average remaining contractual life of warrants outstanding:
    September 30, 2023 
            Weighted
Average
 
            Remaining 
Exercisable   Warrants   Warrants   Contractual 
Prices   Outstanding   Exercisable   Life (years) 
$0.02    600,000    600,000    2.92 
$0.10    2,500,000    2,500,000    3.39 
$0.25    6,146,000    6,146,000    0.01 - 3.22 
$0.0275    8,727,273    8,727,273    7.66 
$0.125    46,380,616    46,380,616    3.27 - 4.92 
$1.00    1,560,000    1,560,000    0.75 - 1.21 
      65,913,889    65,913,889      
v3.23.3
Convertible Promissory Notes (Tables)
9 Months Ended
Sep. 30, 2023
Convertible Promissory Notes [Abstract]  
Schedule of Outstanding Convertible Promissory Notes As of September 30, 2023, the outstanding convertible promissory notes are summarized as follows:
Convertible Promissory Notes   $ 2,617,692  
Less current portion     2,472,945  
Total long-term liabilities   $ 144,747  
Schedule of Maturities of Long-Term Debt Maturities of long-term debt for the next three years are as follows:
Period Ending September 30,  Amount 
2023   597,945 
2024   1,875,000 
2026   13,772 
2028   130,975 
   $2,617,692 
v3.23.3
Revenue from Contracts with Customers (Tables)
9 Months Ended
Sep. 30, 2023
Revenue from Contracts with Customers [Abstract]  
Schedule of Good or Service from Contracts with Customers The following table represents a disaggregation of revenue by type of good or service from contracts with customers for the nine months ended September 30, 2023.
   Nine Months Ended 
   September 30, 
   2023   2022 
Equipment Contracts  $2,174,949   $5,829,960 
Component Sales   901,932    1,390,243 
Waste Water Treatment Systems   1,660,625    325,005 
Pump Stations   364,945    179,005 
Rental Income   19,719    19,719 
Services Sales   36,095    24,201 
Internet Sales   39,390    
-  
 
Commission & Training   3,263    
-  
 
   $5,200,918   $7,768,133 
v3.23.3
Basis of Presentation (Details) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2023
Basis of Presentation [Abstract]    
Aggregate amount $ 516,300  
Generated revenue   $ 5,200,918
v3.23.3
Summary of Significant Accounting Polices (Details) - USD ($)
9 Months Ended 12 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Dec. 31, 2022
Summary of Significant Accounting Polices [Abstract]      
Allowance for doubtful accounts $ 0   $ 17,315
Net contract receivable balance 1,478,505   2,479,123
Prepaid expenses 10,175   $ 25,000
Depreciation expense $ 23,011 $ 31,446  
Derivative term of contract 12 months    
Derivative liabilities $ 10,381,519    
Warrants outstanding 436,071    
Aggregate derivative liabilities $ 10,817,590    
v3.23.3
Summary of Significant Accounting Polices (Details) - Schedule of Loss Per Share Anti-Dilutive Effect - USD ($)
9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Schedule of Loss Per Share Anti Dilutive Effect [Abstract]    
Loss to common shareholders (Numerator) (in Dollars) $ (18,180,762) $ (33,894,246)
Basic weighted average number of common shares outstanding (Denominator) 1,262,285,766 589,675,480
Diluted weighted average number of common shares outstanding (Denominator) 1,262,285,766 589,675,480
v3.23.3
Summary of Significant Accounting Polices (Details) - Schedule of Furniture and Equipment are Depreciated on the Straight-Line Method
Sep. 30, 2023
Machinery and equipment [Member] | Minimum [Member]  
Summary of Significant Accounting Polices (Details) - Schedule of Furniture and Equipment are Depreciated on the Straight-Line Method [Line Items]  
Estimated Life 5 years
Machinery and equipment [Member] | Maximum [Member]  
Summary of Significant Accounting Polices (Details) - Schedule of Furniture and Equipment are Depreciated on the Straight-Line Method [Line Items]  
Estimated Life 10 years
Furniture, fixtures and computer equipment [Member] | Minimum [Member]  
Summary of Significant Accounting Polices (Details) - Schedule of Furniture and Equipment are Depreciated on the Straight-Line Method [Line Items]  
Estimated Life 5 years
Furniture, fixtures and computer equipment [Member] | Maximum [Member]  
Summary of Significant Accounting Polices (Details) - Schedule of Furniture and Equipment are Depreciated on the Straight-Line Method [Line Items]  
Estimated Life 7 years
Vehicles [Member] | Minimum [Member]  
Summary of Significant Accounting Polices (Details) - Schedule of Furniture and Equipment are Depreciated on the Straight-Line Method [Line Items]  
Estimated Life 3 years
Vehicles [Member] | Maximum [Member]  
Summary of Significant Accounting Polices (Details) - Schedule of Furniture and Equipment are Depreciated on the Straight-Line Method [Line Items]  
Estimated Life 5 years
Leasehold improvements [Member] | Minimum [Member]  
Summary of Significant Accounting Polices (Details) - Schedule of Furniture and Equipment are Depreciated on the Straight-Line Method [Line Items]  
Estimated Life 2 years
Leasehold improvements [Member] | Maximum [Member]  
Summary of Significant Accounting Polices (Details) - Schedule of Furniture and Equipment are Depreciated on the Straight-Line Method [Line Items]  
Estimated Life 5 years
v3.23.3
Summary of Significant Accounting Polices (Details) - Schedule of Property Plant and Equipment - USD ($)
Sep. 30, 2023
Dec. 31, 2022
Property, Plant and Equipment [Line Items]    
Gross Property and Equipment $ 607,012 $ 607,012
Less accumulated depreciation (452,954) (429,943)
Net Property and Equipment 154,058 177,069
Machinery and Equipment [Member]    
Property, Plant and Equipment [Line Items]    
Gross Property and Equipment 383,569 383,569
Computer Equipment [Member]    
Property, Plant and Equipment [Line Items]    
Gross Property and Equipment 66,493 66,493
Furniture [Member]    
Property, Plant and Equipment [Line Items]    
Gross Property and Equipment 29,810 29,810
Leasehold Improvements [Member]    
Property, Plant and Equipment [Line Items]    
Gross Property and Equipment 26,725 26,725
Vehicles [Member]    
Property, Plant and Equipment [Line Items]    
Gross Property and Equipment 64,276 64,276
Demo Units [Member]    
Property, Plant and Equipment [Line Items]    
Gross Property and Equipment $ 36,139 $ 36,139
v3.23.3
Summary of Significant Accounting Polices (Details) - Schedule of Level Within the Fair Value Investments and Liabilities
Sep. 30, 2023
USD ($)
Summary of Significant Accounting Polices (Details) - Schedule of Level Within the Fair Value Investments and Liabilities [Line Items]  
Investment at fair value-securities $ 25,804
Derivative Liability 10,817,590
Level 1 [Member]  
Summary of Significant Accounting Polices (Details) - Schedule of Level Within the Fair Value Investments and Liabilities [Line Items]  
Investment at fair value-securities 25,804
Derivative Liability
Level 2 [Member]  
Summary of Significant Accounting Polices (Details) - Schedule of Level Within the Fair Value Investments and Liabilities [Line Items]  
Investment at fair value-securities
Derivative Liability
Level 3 [Member]  
Summary of Significant Accounting Polices (Details) - Schedule of Level Within the Fair Value Investments and Liabilities [Line Items]  
Investment at fair value-securities
Derivative Liability $ 10,817,590
v3.23.3
Summary of Significant Accounting Polices (Details) - Schedule of Reconciliation of the Derivative Liability for Which Level 3 inputs
9 Months Ended
Sep. 30, 2023
USD ($)
Schedule of Reconciliation of the Derivative Liability for Which Level 3 Inputs [Abstract]  
Balance at beginning $ 9,578,904
Net loss on conversion of debt and change in derivative liabilities 1,238,686
Balance at ending $ 10,817,590
v3.23.3
Summary of Significant Accounting Polices (Details) - Schedule of Fair Market Value of the Derivative Liability
9 Months Ended
Sep. 30, 2023
Summary of Significant Accounting Polices (Details) - Schedule of Fair Market Value of the Derivative Liability [Line Items]  
Expected dividend yield
Minimum [Member]  
Summary of Significant Accounting Polices (Details) - Schedule of Fair Market Value of the Derivative Liability [Line Items]  
Risk free interest rate 4.60%
Stock volatility factor 51.00%
Weighted average expected option life 6 months
Maximum [Member]  
Summary of Significant Accounting Polices (Details) - Schedule of Fair Market Value of the Derivative Liability [Line Items]  
Risk free interest rate 5.61%
Stock volatility factor 173.00%
Weighted average expected option life 5 years
v3.23.3
Capital Stock (Details) - USD ($)
6 Months Ended 9 Months Ended 12 Months Ended
Sep. 22, 2023
Apr. 28, 2023
Oct. 20, 2022
Oct. 13, 2022
Jun. 26, 2022
Feb. 18, 2022
Feb. 11, 2022
Dec. 06, 2021
Dec. 01, 2021
Aug. 10, 2021
May 26, 2021
Apr. 30, 2021
Apr. 28, 2021
Mar. 01, 2021
Feb. 05, 2021
Nov. 16, 2020
Sep. 01, 2020
Aug. 21, 2020
Jul. 01, 2020
Apr. 27, 2020
Jun. 03, 2019
Apr. 03, 2019
Jan. 16, 2019
Aug. 14, 2018
Apr. 13, 2018
Mar. 14, 2017
Jun. 30, 2023
Sep. 30, 2023
Sep. 30, 2022
Dec. 31, 2022
Sep. 21, 2023
Sep. 19, 2023
Mar. 31, 2023
Feb. 07, 2023
Apr. 22, 2022
Dec. 31, 2021
Jun. 10, 2021
Capital Stock [Line Items]                                                                          
Shares issued                                                       201         6,791        
Percentage of voting shares                                                   51.00%                      
Conversion of preferred shares                                                       3,388,000 3,984,347                
Common stock par value (in Dollars per share)                                                       $ 0.0001   $ 0.0001              
Fair value of original issuance (in Dollars)                                                       $ 1,238,686 $ 29,176,702                
Aggregate of shares                                                       20,492,456                  
Preferred stock, shares issued (in Dollars)                                                       $ 60,000   $ 60,000              
Shares of common stock                                                       11,584,932                  
Common stock value (in Dollars)                                                       $ 131,808   $ 101,337              
Value of per shares (in Dollars per share)                                                       $ 54.58         $ 106.67 $ 0.1      
Aggregate expenses (in Dollars)                                                       $ 382,793                  
Financing received (in Dollars)                                                       141,373                  
Fair value (in Dollars)                                                       $ 1,158                  
Conversion of common shares                                                       681,197,043 331,043,096                
Aggregate stock redeemed                                                       810,707,922                  
Price per share (in Dollars per share)                                                       $ 0.01                  
Redeemed Common stock value (in Dollars)                                                       $ 81,070                  
Total proceeds (in Dollars)         $ 60,000                                                                
Common stock shares exchanged                                                       13,399,217                  
Stockholders' Equity Note, Stock Split                                                       On September 19, 2023, an equity restructuring plan and forward stock-split of 1,000:1                  
Common stock, shares Issued                                                       1,318,066,996   1,013,369,185              
Common stock, shares outstanding                                                       1,318,066,996   1,013,369,185              
Aggregate shares of common stock                                                       19,000,000,000   19,000,000,000              
Preferred stock incentive compensation [Member]                                                                          
Capital Stock [Line Items]                                                                          
Aggregate expenses (in Dollars)                                                       $ 193,824                  
Series I Preferred Stock [Member]                                                                          
Capital Stock [Line Items]                                                                          
Aggregate of value (in Dollars)                       $ 25,000                                                  
Common Stock [Member]                                                                          
Capital Stock [Line Items]                                                                          
Shares outstanding                                                       1,318,066,996 900,109,842 1,013,369,185           306,883,932  
Aggregate of shares                                                     810,707,922                    
Price per share (in Dollars per share)                                                     $ 0.01                    
Sale of securities         12,000                                                                
Preferred Stock [Member]                                                                          
Capital Stock [Line Items]                                                                          
Shares issued                                                     8                    
Shares outstanding                                                       31,501,000 31,501,000 32,502,475           33,038,213  
Value of per shares (in Dollars per share)                                                       $ 0.36                  
Water On Demand, Inc. (‘WODI’) Preferred Stock [Member]                                                                          
Capital Stock [Line Items]                                                                          
Designated preferred stock issued                                                                     50,000,000    
Preferred stock per share (in Dollars per share)                                                                     $ 0.0001    
OriginClear, Inc. Common Stock [Member]                                                                          
Capital Stock [Line Items]                                                                          
Common stock par value (in Dollars per share)     $ 0.0001                                                                    
Shares issued     25,000,000                                                                    
Maximum [Member]                                                                          
Capital Stock [Line Items]                                                                          
Prices ranging (in Dollars per share)                                                       0.0073 $ 0.0438                
Value of per shares (in Dollars per share)                                                       $ 266.73                  
Maximum [Member] | Preferred Stock [Member]                                                                          
Capital Stock [Line Items]                                                                          
Aggregate expenses (in Dollars)                                                       $ 6,582                  
Minimum [Member]                                                                          
Capital Stock [Line Items]                                                                          
Prices ranging (in Dollars per share)                                                       $ 0.0146 $ 0.0134                
Minimum [Member] | Preferred Stock [Member]                                                                          
Capital Stock [Line Items]                                                                          
Value of per shares (in Dollars per share)                                                       $ 0.37                  
Series C Preferred Stock [Member]                                                                          
Capital Stock [Line Items]                                                                          
Preferred stock per share (in Dollars per share)                                                   $ 0.0001                      
Percentage of voting shares       51.00%                                                                  
Purchase price of the series C preferred stock (in Dollars per share)                                                   $ 0.1                      
Total purchase price series C preferred stock, shares                                                   1,000                      
Preferred stock, share authorized       1,000,000                                                                  
Preferred stock, shares issued                                                       1,000   1,001,000              
Preferred stock, shares outstanding                                                       1,000   1,001,000              
Preferred stock per share (in Dollars per share)       $ 0.0001                                                                  
Series C Preferred Stock [Member] | OriginClear, Inc Preferred Stock [Member]                                                                          
Capital Stock [Line Items]                                                                          
Preferred stock, shares outstanding                                                       0                  
Series D-1 Preferred Stock [Member]                                                                          
Capital Stock [Line Items]                                                                          
Preferred stock, share authorized                                                 50,000,000                        
Convertible preferred stock, per share (in Dollars per share)                                                 $ 0.0005                        
Percentage of common stock outstanding                                                 4.99%                        
Increased common stock percentage                                                 9.99%                        
Preferred stock, shares issued                                                       31,500,000   31,500,000              
Preferred stock, shares outstanding                                                       31,500,000   31,500,000              
Series F Preferred Stock [Member]                                                                          
Capital Stock [Line Items]                                                                          
Preferred stock, shares outstanding                                                     60                    
Designated preferred stock issued                                               6,000                          
Preferred stock liquidation per share (in Dollars per share)                                               $ 1,000                          
Annual rate percentage                                               8.00%                          
Aggregate redemption price (in Dollars)                                 $ 60,000                                        
Aggregate preferred stock, share issued                                                       920                  
Series G Preferred Stock [Member]                                                                          
Capital Stock [Line Items]                                                                          
Preferred stock, shares issued                                                       25                  
Preferred stock, shares outstanding                                                       25                  
Designated preferred stock issued                                             6,000                            
Annual rate percentage                                             8.00%                            
Preferred stock per share (in Dollars per share)                                             $ 1,000                            
Divided closing price (in Dollars)                                             $ (500)                            
Series I Preferred Stock [Member]                                                                          
Capital Stock [Line Items]                                                                          
Preferred stock, shares issued                                                       25                  
Preferred stock, shares outstanding                                                       25                  
Preferred stock, description                                                       the Company designated 4,000 shares of preferred stock as Series I. The Series I has a stated value of $1,000 per share. Series I holders are entitled to cumulative dividends at the annual rate of 8% of the stated value, payable quarterly within 60 days from the end of each fiscal quarter. The Series I is not entitled to any voting rights except as may be required by applicable law, and are not convertible into common stock. The Company has the right to redeem the Series I at any time while the Series I are outstanding at a price equal to the stated value plus any accrued but unpaid dividends. The Company is required to redeem the Series I two years following the date that is the later of the (i) final closing of the tranche (as designated in the applicable subscription agreement) or (ii) the expiration date of the tranche that such shares to be redeemed were a part of. The Company was required to redeem such shares of Series I between May 2, 2021 and June 10, 2021, at a price equal to the stated value plus any accrued but unpaid dividends. The issuances of the shares were accounted for under ASC 480-10-25-4, which requires liability treatment for certain mandatorily redeemable financial instruments, and the cumulative dividends are recorded as interest expense.                  
Shares outstanding                                                                         25,000
Series J Preferred Stock [Member]                                                                          
Capital Stock [Line Items]                                                                          
Preferred stock per share (in Dollars per share)                                           $ 1,000                              
Designated preferred stock issued                                           100,000                              
Preferred stock issued and outstanding                                           210                              
Series K Preferred Stock [Member]                                                                          
Capital Stock [Line Items]                                                                          
Preferred stock per share (in Dollars per share)                                         $ 1,000                                
Preferred stock, shares issued                                                       307                  
Designated preferred stock issued                                         4,000                                
Aggregate redemption price (in Dollars)                                                       $ 307,150                  
Dividend rate, percentage                                         8.00%                                
Conversion of preferred shares                                                       100                  
Series L Preferred Stock [Member]                                                                          
Capital Stock [Line Items]                                                                          
Preferred stock per share (in Dollars per share)                                         $ 1,000                                
Designated preferred stock issued                                         100,000                                
Preferred stock issued and outstanding                                                       321                  
Aggregate preferred stock, share issued                                                       100                  
Series M Preferred Stock [Member]                                                                          
Capital Stock [Line Items]                                                                          
Designated preferred stock issued                                     800,000                                    
Preferred stock issued and outstanding                                                       40,300                  
Dividend rate, percentage                                     10.00%                                    
Stated value (in Dollars)                                     $ 25                                    
Liquidation preference value (in Dollars)                                     $ 25                                    
Redemption price, per share (in Dollars per share)                                     $ 37.5                                    
Stated value percentage                                     150.00%                                    
Series O Preferred Stock [Member]                                                                          
Capital Stock [Line Items]                                                                          
Preferred stock per share (in Dollars per share)                                       $ 1,000                                  
Designated preferred stock issued                                       2,000                                  
Preferred stock issued and outstanding                                                       190                  
Dividend rate, percentage                                                       4.00%                  
Conversion of preferred shares                                                       61,728,395                  
Aggregate preferred stock, share issued                                                       40                  
Conversion price percentage                                       200.00%                                  
preferred stock shares Issued (in Dollars per share)                                                       $ 677,526                  
Shares of common stock                                                       677,526 917,821                
Series O Preferred Stock [Member] | Common Stock [Member]                                                                          
Capital Stock [Line Items]                                                                          
Conversion shares                                                       7,722,008                  
Series O Preferred Stock [Member] | Maximum [Member]                                                                          
Capital Stock [Line Items]                                                                          
Annual rate percentage                                       8.00%                                  
Outstanding common stock percentage                                       9.99%                                  
Series O Preferred Stock [Member] | Minimum [Member]                                                                          
Capital Stock [Line Items]                                                                          
Annual rate percentage                                       4.00%                                  
Outstanding common stock percentage                                       4.99%                                  
Series P Preferred Stock [Member]                                                                          
Capital Stock [Line Items]                                                                          
Increased common stock percentage                                       9.99%                                  
Designated preferred stock issued                                       500                                  
Preferred stock per share (in Dollars per share)                                       $ 1,000                                  
Preferred stock issued and outstanding                                                       30                  
Percentage of common stock                                       4.99%                                  
Series Q Preferred Stock [Member]                                                                          
Capital Stock [Line Items]                                                                          
Percentage of common stock outstanding                                   4.99%                                      
Designated preferred stock issued                                   2,000                                      
Preferred stock per share (in Dollars per share)                                   $ 1,000                                      
Preferred stock issued and outstanding                                                       420                  
Dividend rate, percentage                                   12.00%                                      
Aggregate preferred stock, share issued                                                       25                  
Conversion shares                                                       100                  
Percentage of common stock                                   200.00%                                      
Common stock outstanding increased percentage                                   9.99%                                      
Aggregate shares                                                       199,249,857                  
Series Y Preferred Stock [Member]                                                                          
Capital Stock [Line Items]                                                                          
Percentage of common stock outstanding               4.99%                                                          
Increased common stock percentage               9.99%                                                          
Preferred stock, shares issued                                                       24.6                  
Preferred stock, shares outstanding                                                       24.6                  
Designated preferred stock issued               3,000                                                          
Aggregate preferred stock, share issued                                                       18.1                  
Conversion shares                                                       331,921,683                  
Common stock par value (in Dollars per share)                                                       $ 0.1                  
Warrants shares (in Dollars)                                                       $ 49,780,616                  
Original issue price (in Dollars)               $ 100,000                                                          
Annual net profits percentage               25.00%                                                          
Subsidiary’s annual net profits percentage               25.00%                                                          
Number of acquire warrant shares                                                       516,300                  
Preferred stock, shares issued (in Dollars)                                                       $ 10,000                  
Fair value (in Dollars)                                                       316,391                  
Amount of accrued dividends (in Dollars)                                                       $ 436,456                  
Sale of aggregate shares       20,000,000                                                                  
Series Y Preferred Stock [Member] | Common Stock [Member]                                                                          
Capital Stock [Line Items]                                                                          
Aggregate preferred stock, share issued                                                       50,340,392                  
Series Y Preferred Stock [Member] | Maximum [Member]                                                                          
Capital Stock [Line Items]                                                                          
Exercise prices per share (in Dollars per share)                                                       $ 0.25                  
Series Y Preferred Stock [Member] | Minimum [Member]                                                                          
Capital Stock [Line Items]                                                                          
Exercise prices per share (in Dollars per share)                                                       $ 0.13                  
Series Z Preferred Stock [Member]                                                                          
Capital Stock [Line Items]                                                                          
Designated preferred stock issued             25                                                            
Annual rate percentage             25.00%                                                            
Aggregate preferred stock, share issued                                                       195                  
Common stock outstanding increased percentage             9.99%                                                            
Original issue price (in Dollars)             $ 10,000                                                            
Exercise prices per share (in Dollars per share)                                                       $ 0.1                  
Common stock, shares, outstanding percentage             4.99%                                                            
Preferred stock purchase price (in Dollars)           $ 250,000                                                              
Number of warrants shares           2,500,000                                           2,500,000                  
Aggregate shares                                                       16,591                  
Series R Preferred Stock [Member]                                                                          
Capital Stock [Line Items]                                                                          
Shares issued                                                       1,808                  
Percentage of common stock outstanding                               4.99%                                          
Designated preferred stock issued                               5,000                                          
Preferred stock per share (in Dollars per share)                               $ 1,000                                          
Dividend rate, percentage                               10.00%                                          
Percentage of common stock                               200.00%                                          
Common stock outstanding increased percentage                               9.99%                                          
Common stock value (in Dollars)                                                       $ 81,070                  
Series S Preferred Stock [Member]                                                                          
Capital Stock [Line Items]                                                                          
Preferred stock per share (in Dollars per share)                             $ 1,000                                            
Percentage of common stock outstanding                             4.99%                                            
Increased common stock percentage                             9.99%                                            
Designated preferred stock issued                             430                                            
Preferred stock issued and outstanding                                                           120              
Dividend rate, percentage                             12.00%                                            
Aggregate preferred stock, share issued                                                       50                  
Conversion shares                                                       8,864,250                  
Percentage of common stock                             200.00%                                            
Series U preferred stock [Member]                                                                          
Capital Stock [Line Items]                                                                          
Percentage of common stock outstanding                     4.99%                                                    
Preferred stock, shares outstanding                                                       270                  
Designated preferred stock issued                     5,000                                                    
Preferred stock per share (in Dollars per share)                     $ 1,000                                                    
Aggregate preferred stock, share issued                                                       115                  
Conversion shares                                                       19,051,616                  
Percentage of common stock                     150.00%                                                    
Common stock outstanding increased percentage                     9.99%                                                    
Common stock par value (in Dollars per share)                     $ 0.2                                                    
Conversion price percentage                     200.00%                                                    
Warrants shares (in Dollars)                                                       $ 6,447,500                  
Series U preferred stock [Member] | Preferred Stock [Member]                                                                          
Capital Stock [Line Items]                                                                          
Fair value of original issuance (in Dollars)                                                       $ 1                  
Series U preferred stock [Member] | Maximum [Member]                                                                          
Capital Stock [Line Items]                                                                          
Exercise price (in Dollars per share)                                                       $ 1                  
Series U preferred stock [Member] | Minimum [Member]                                                                          
Capital Stock [Line Items]                                                                          
Exercise price (in Dollars per share)                                                       $ 0.1                  
Series W Preferred Stock [Member]                                                                          
Capital Stock [Line Items]                                                                          
Preferred stock, shares issued                                                       912                  
Preferred stock, shares outstanding                                                       912                  
Designated preferred stock issued                         3,390                                                
Annual rate percentage                         12.00%                                                
Preferred stock per share (in Dollars per share)                         $ 1,000                                                
Conversion of preferred shares                                                       100                  
Aggregate preferred stock, share issued                                                       100                  
Stated value percentage                         200.00%                                                
Outstanding common stock percentage                         4.99%                                                
Conversion shares                                                       2,318,842                  
Aggregate of shares                                                       8                  
Series X Preferred Stock [Member]                                                                          
Capital Stock [Line Items]                                                                          
Designated preferred stock issued                   25                                                      
Preferred stock per share (in Dollars per share)                   $ 10,000                                                      
Aggregate of value (in Dollars)                                                       $ 250,000                  
Percentage of common stock                   250.00%                                                      
Aggregate of shares                                                       25                  
Subscription agreement percentage                   125.00%                                                      
Subscribed amount (in Dollars)                   $ 250,000                                                      
Original purchase price (in Dollars)                   312,500                                                      
Common stock purchase price (in Dollars)                   250,000                                                      
Divided price (in Dollars)                   $ 625,000                                                      
Series V Preferred Stock [Member]                                                                          
Capital Stock [Line Items]                                                                          
Percentage of common stock outstanding                 4.99%                                                        
Increased common stock percentage                 9.99%                                                        
Series T Preferred Stock [Member]                                                                          
Capital Stock [Line Items]                                                                          
Real property cost (in Dollars)           $ 25                                                              
Number of warrants shares                           25,200,000                                              
Series A Preferred Stock [Member]                                                                          
Capital Stock [Line Items]                                                                          
Preferred stock, shares issued                                                       0   1,475              
Preferred stock, shares outstanding                                                       0   1,475              
Designated preferred stock issued       1,000,000                                                                  
Conversion price percentage       10.00%                                                                  
Aggregate shares issued (in Dollars per share)                                                       $ 6,791                  
Series A Preferred Stock [Member] | WODI [Member]                                                                          
Capital Stock [Line Items]                                                                          
Aggregate preferred stock, share issued                                                       0.0001                  
Series B Preferred Stock [Member]                                                                          
Capital Stock [Line Items]                                                                          
Preferred stock, shares issued                                                       0   0              
Preferred stock, shares outstanding                                                       0   0              
Designated preferred stock issued   1,000,000                                                                      
Preferred stock per share (in Dollars per share)   $ 5                                                   $ 0.0001                  
Conversion price percentage   2.50%                                                                      
Aggregate shares                                                       538,400                  
Sale of aggregate shares   5,000,000                                                                      
Series A and Series B Preferred Stock [Member]                                                                          
Capital Stock [Line Items]                                                                          
Conversion of preferred stock                                                       1,146,482                  
Board of Directors Chairman [Member] | Series C Preferred Stock [Member]                                                                          
Capital Stock [Line Items]                                                                          
Shares issued                                                   1,000                      
Preferred stock per share (in Dollars per share)                                                   $ 0.0001                      
WODI [Member]                                                                          
Capital Stock [Line Items]                                                                          
Shares of common stock                                                       810,707,922                  
Price per share (in Dollars per share)                                                       $ 0.53                  
Preferred stock converted to common stock 637,000                                                                        
WODI [Member] | Maximum [Member]                                                                          
Capital Stock [Line Items]                                                                          
Prices ranging (in Dollars per share)                                                       0.013                  
WODI [Member] | Minimum [Member]                                                                          
Capital Stock [Line Items]                                                                          
Prices ranging (in Dollars per share)                                                       $ 0.006                  
WODI [Member] | Series A Preferred Stock [Member]                                                                          
Capital Stock [Line Items]                                                                          
Preferred stock, shares issued 8,151                                                                        
Preferred stock converted to common stock 509,482                                                                        
WODI [Member] | Series B Preferred Stock [Member]                                                                          
Capital Stock [Line Items]                                                                          
Preferred stock, shares issued 538,400                                                                        
Financing Agreement [Member]                                                                          
Capital Stock [Line Items]                                                                          
Shares of common stock                                                       20,492,456                  
Principal amount (in Dollars)                                                       $ 141,373                  
Financing Agreement [Member] | Maximum [Member]                                                                          
Capital Stock [Line Items]                                                                          
Prices ranging (in Dollars per share)                                                       $ 0.0082                  
Financing Agreement [Member] | Minimum [Member]                                                                          
Capital Stock [Line Items]                                                                          
Prices ranging (in Dollars per share)                                                       $ 0.0058                  
Convertible Promissory Notes [Member]                                                                          
Capital Stock [Line Items]                                                                          
Shares of common stock                                                       55,788,402 39,900,514                
Prices ranging (in Dollars per share)                                                       $ 0.0085 $ 0.00955                
Principal amount (in Dollars)                                                       $ 91,000 $ 155,300                
Accrued interest (in Dollars)                                                       76,365 115,246                
Total aggregate (in Dollars)                                                       $ 167,365 $ 270,546                
Services [Member]                                                                          
Capital Stock [Line Items]                                                                          
Shares of common stock                                                       62,872,237 41,046,848                
Fair value (in Dollars)                                                       $ 603,578 $ 1,054,949                
Conversion Agreements [Member]                                                                          
Capital Stock [Line Items]                                                                          
Shares of common stock                                                       269,393,920 179,090,390                
Fair value (in Dollars)                                                       $ 26,940 $ 17,909                
Progressive Water Treatment, Inc. [Member]                                                                          
Capital Stock [Line Items]                                                                          
Shares issued                                                       2,368                  
Aggregate shares                                                             25,112            
Common stock, shares Issued                                                       13,399,217       10,000,000          
Common stock, shares outstanding                                                       13,399,217       10,000,000          
Aggregate shares of common stock                                                             12,171,067            
Progressive Water Treatment, Inc. [Member] | Series A Preferred Stock [Member]                                                                          
Capital Stock [Line Items]                                                                          
Aggregate shares                                                             518,322            
Common stock, shares Issued                                                       100,556                  
Progressive Water Treatment, Inc. [Member] | Series B Preferred Stock [Member]                                                                          
Capital Stock [Line Items]                                                                          
Aggregate shares                                                             684,716            
Common stock, shares Issued                                                       132,830                  
Mr. Eckelberry [Member] | Series C Preferred Stock [Member]                                                                          
Capital Stock [Line Items]                                                                          
Preferred stock, share outstanding                                                       1,000                  
OriginClear, Inc Preferred Stock [Member] | Series K Preferred Stock [Member]                                                                          
Capital Stock [Line Items]                                                                          
Preferred stock, shares outstanding                                                       307                  
OriginClear, Inc Preferred Stock [Member] | Series B Preferred Stock [Member]                                                                          
Capital Stock [Line Items]                                                                          
Preferred stock, shares outstanding                                                       0                  
v3.23.3
Capital Stock (Details) - Schedule of Series A Preferred Shares
9 Months Ended
Sep. 30, 2023
$ / shares
Auction Market Preferred Securities, Stock Series [Line Items]  
Fair Value of shares $ 0.37
12/28/2022 [Member]  
Auction Market Preferred Securities, Stock Series [Line Items]  
Fair Value of shares 56.68
02/08/2023 [Member]  
Auction Market Preferred Securities, Stock Series [Line Items]  
Fair Value of shares 106.67
06/15/2023 [Member]  
Auction Market Preferred Securities, Stock Series [Line Items]  
Fair Value of shares 266.73
08/21/2023 [Member]  
Auction Market Preferred Securities, Stock Series [Line Items]  
Fair Value of shares 54.58
06/27/2023 [Member]  
Auction Market Preferred Securities, Stock Series [Line Items]  
Fair Value of shares $ 0.36
v3.23.3
Options and Warrants (Details) - USD ($)
3 Months Ended 9 Months Ended
Aug. 14, 2019
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Dec. 31, 2022
Options and Warrants (Details) [Line Items]            
Common stock shares issued   1,318,066,996   1,318,066,996   1,013,369,185
Gross revenue (in Dollars)   $ 228,299 $ 823,174 $ 554,569 $ 1,283,898  
Operating revenue (in Dollars)   (1,154,069) $ (984,494) $ (4,393,239) $ (3,472,921)  
Board of directors amendment, description       The Company then (i) calculates the value of the Company common stock traded in the year immediately prior to the vesting year, using daily adjusted close and volume, as quoted on the public securities trading market on which the Company’s common stock is then traded (ii) determines the cost basis of the shares, which shall be the closing price quoted on the public securities trading market, quoted on the first trading day of the vesting year which will be the grantee’s cost basis, and (iii) applies the 10% calculation and divides it into the number of qualifying alternate vestees, giving the gross number of shares available to each Grantee. For each alternate vestee for each year in which there occurs a vesting or a potential vesting, the Company (i) does a 90-day lookback from the first day of the latest vesting month, to limit cumulative vesting of shares for each alternate vestee for the 90-day period to 1% of total Company shares of common stock outstanding for the period, using the then current figure for shares outstanding at the time of the lookback; (ii) places the excess shares (the “Overlimit Shares”) in suspense for issuance in the next 90-day period so that in each future 90-day period they may be issued, and (iii) if on the 90-day lookback, cumulative issuances are less than 1% of shares outstanding, the Company will add the shares from previous 90-day lookback, if any. For the avoidance of doubt, the Company will not record any Overlimit Shares as vested until such as time as they have been finally issued.    
Purchase warrants issued       4,130,400    
Derivative liability (in Dollars)   436,071   $ 436,071    
Warrants outstanding (in Dollars)   $ 0   0    
Chief Executive Officer [Member]            
Options and Warrants (Details) [Line Items]            
Gross revenue (in Dollars)       15,000,000    
Operating revenue (in Dollars)       $ 1,500,000    
Aggregate shares of common stock       121,054,607    
Chief Executive Officer [Member] | Maximum [Member]            
Options and Warrants (Details) [Line Items]            
Common stock shares issued   242,109,214   242,109,214    
Chief Executive Officer [Member] | Minimum [Member]            
Options and Warrants (Details) [Line Items]            
Common stock shares issued   121,054,607   121,054,607    
Board, Employees and Consultants [Member]            
Options and Warrants (Details) [Line Items]            
Gross revenue (in Dollars)       $ 15,000,000    
Operating revenue (in Dollars)       $ 1,500,000    
Aggregate shares of common stock       110,343,021    
Board, Employees and Consultants [Member] | Maximum [Member]            
Options and Warrants (Details) [Line Items]            
Common stock shares issued   220,686,042   220,686,042    
Board, Employees and Consultants [Member] | Minimum [Member]            
Options and Warrants (Details) [Line Items]            
Common stock shares issued   110,343,021   110,343,021    
Restricted Stock Grant Agreement [Member]            
Options and Warrants (Details) [Line Items]            
Aggregate shares issued       2,754,073    
Restricted Stock Grant Agreement [Member] | Common Stock [Member]            
Options and Warrants (Details) [Line Items]            
Aggregate shares of common stock       8,830,859    
Employee Consultants and Restricted Stock Grant Agreements [Member] | Restricted Stock Grant Agreement [Member]            
Options and Warrants (Details) [Line Items]            
Aggregate of common stock, percentage 10.00%          
v3.23.3
Options and Warrants (Details) - Schedule of Warrant Activity
9 Months Ended
Sep. 30, 2023
$ / shares
shares
Number of Warrants [Member]  
Options and Warrants (Details) - Schedule of Warrant Activity [Line Items]  
Number of Warrants, Outstanding - beginning of period | shares 93,344,989
Number of Warrants, Granted | shares 4,130,400
Number of Warrants, Exercised | shares
Number of Warrants Expired | shares (31,561,500)
Number of Warrants, Outstanding - end of period | shares 65,913,889
Weighted average exercise price [Member]  
Options and Warrants (Details) - Schedule of Warrant Activity [Line Items]  
Weighted average exercise price, Outstanding - beginning of period | $ / shares $ 0.1217
Weighted average exercise price, Granted | $ / shares 0.125
Weighted average exercise price, Exercised | $ / shares
Weighted average exercise price Expired | $ / shares (0.05)
Weighted average exercise price, Outstanding - end of period | $ / shares $ 0.1463
v3.23.3
Options and Warrants (Details) - Schedule of Weighted Average Remaining Contractual Life of Warrants Outstanding
9 Months Ended
Sep. 30, 2023
$ / shares
shares
Class of Warrant or Right [Line Items]  
Warrants Outstanding 65,913,889
Warrants Exercisable 65,913,889
0.02 [Member]  
Class of Warrant or Right [Line Items]  
Exercisable Prices (in Dollars per share) | $ / shares $ 0.02
Warrants Outstanding 600,000
Warrants Exercisable 600,000
Weighted Average Remaining Contractual Life (years) 2 years 11 months 1 day
0.10 [Member]  
Class of Warrant or Right [Line Items]  
Exercisable Prices (in Dollars per share) | $ / shares $ 0.1
Warrants Outstanding 2,500,000
Warrants Exercisable 2,500,000
Weighted Average Remaining Contractual Life (years) 3 years 4 months 20 days
0.25 [Member]  
Class of Warrant or Right [Line Items]  
Exercisable Prices (in Dollars per share) | $ / shares $ 0.25
Warrants Outstanding 6,146,000
Warrants Exercisable 6,146,000
0.0275 [Member]  
Class of Warrant or Right [Line Items]  
Exercisable Prices (in Dollars per share) | $ / shares $ 0.0275
Warrants Outstanding 8,727,273
Warrants Exercisable 8,727,273
Weighted Average Remaining Contractual Life (years) 7 years 7 months 28 days
0.125 [Member]  
Class of Warrant or Right [Line Items]  
Exercisable Prices (in Dollars per share) | $ / shares $ 0.125
Warrants Outstanding 46,380,616
Warrants Exercisable 46,380,616
1.00 [Member]  
Class of Warrant or Right [Line Items]  
Exercisable Prices (in Dollars per share) | $ / shares $ 1
Warrants Outstanding 1,560,000
Warrants Exercisable 1,560,000
Minimum [Member] | 0.25 [Member]  
Class of Warrant or Right [Line Items]  
Weighted Average Remaining Contractual Life (years) 3 days
Minimum [Member] | 0.125 [Member]  
Class of Warrant or Right [Line Items]  
Weighted Average Remaining Contractual Life (years) 3 years 3 months 7 days
Minimum [Member] | 1.00 [Member]  
Class of Warrant or Right [Line Items]  
Weighted Average Remaining Contractual Life (years) 9 months
Maximum [Member] | 0.25 [Member]  
Class of Warrant or Right [Line Items]  
Weighted Average Remaining Contractual Life (years) 3 years 2 months 19 days
Maximum [Member] | 0.125 [Member]  
Class of Warrant or Right [Line Items]  
Weighted Average Remaining Contractual Life (years) 4 years 11 months 1 day
Maximum [Member] | 1.00 [Member]  
Class of Warrant or Right [Line Items]  
Weighted Average Remaining Contractual Life (years) 1 year 2 months 15 days
v3.23.3
Convertible Promissory Notes (Details) - USD ($)
1 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Mar. 13, 2019
Apr. 02, 2018
Dec. 31, 2022
May 31, 2018
Jun. 30, 2023
Sep. 30, 2023
Dec. 31, 2022
Mar. 31, 2023
Jan. 25, 2021
Nov. 19, 2020
Convertible Promissory Notes (Details) [Line Items]                    
Issued shares (in Shares)           201   6,791    
Aggregate remaining balance           $ 683,700        
Convertible debt received funds           3,260,985        
Derivative liability           $ 10,381,519        
secured promissory notes     $ 1,347,500              
Investors interest     10.00%              
Purchase price             $ 400,000      
Additional capital         $ 6,346,500          
Aggregate of share (in Shares)           20,492,456        
Share Price (in Dollars per share)           $ 0.01        
Convertible promissory notes         15,772,089          
Common Stock [Member]                    
Convertible Promissory Notes (Details) [Line Items]                    
Aggregate amount         $ 7,728,089          
Aggregate of share (in Shares)         810,707,922          
Share Price (in Dollars per share)         $ 0.01          
2014-2015 Notes [Member]                    
Convertible Promissory Notes (Details) [Line Items]                    
Interest rate           10.00%        
Trade price percentage           50.00%        
2014-2015 Notes [Member] | Minimum [Member]                    
Convertible Promissory Notes (Details) [Line Items]                    
Conversion into common stock           $ 4,200        
2014-2015 Notes [Member] | Maximum [Member]                    
Convertible Promissory Notes (Details) [Line Items]                    
Conversion into common stock           $ 9,800        
Unsecured Convertible Promissory Note [Member]                    
Convertible Promissory Notes (Details) [Line Items]                    
Interest rate           10.00%        
Trade price percentage           50.00%        
Aggregate amount   $ 300,000   $ 300,000            
Conversion price per share of debt, description           The Apr & May 2018 Notes had maturity dates of April 2, 2019 and May 31, 2019, respectively. The Apr & May 2018 Notes bear interest at 10% per year. The Apr & May 2018 Notes may be converted into shares of the Company’s common stock at a variable conversion price of 50% of the lesser of the lowest trading price twenty-five (25) trading days prior to conversion.        
Investor amount $ 570,000                  
Reserved shares (in Shares)         2,630,769          
Unsecured Convertible Promissory Note [Member] | Minimum [Member]                    
Convertible Promissory Notes (Details) [Line Items]                    
Conversion into common stock           $ 1,400        
Unsecured Convertible Promissory Note [Member] | Maximum [Member]                    
Convertible Promissory Notes (Details) [Line Items]                    
Conversion into common stock           $ 5,600        
Dec 2015 Note [Member]                    
Convertible Promissory Notes (Details) [Line Items]                    
Interest rate           0.00%        
Nov 20 Note [Member]                    
Convertible Promissory Notes (Details) [Line Items]                    
Interest rate           10.00%        
Trade price percentage           50.00%        
Conversion price per share (in Dollars per share)           $ 0.05        
Convertible debt received funds         $ 50,000          
Penalty per day           $ 2,000        
Jan 21 Note [Member]                    
Convertible Promissory Notes (Details) [Line Items]                    
Interest rate           10.00%        
Trade price percentage           50.00%        
Maturity date           Jan. 25, 2022        
Conversion price per share (in Dollars per share)           $ 0.05        
Penalty per day           $ 2,000        
Short-Term Debt [Member] | Unsecured Convertible Promissory Note [Member]                    
Convertible Promissory Notes (Details) [Line Items]                    
Aggregate remaining amount           615,000        
Short-Term Debt [Member] | Dec 2015 Note [Member]                    
Convertible Promissory Notes (Details) [Line Items]                    
Aggregate remaining amount           167,048        
Short-Term Debt [Member] | Sep 2016 Note [Member]                    
Convertible Promissory Notes (Details) [Line Items]                    
Aggregate remaining amount           430,896        
Long-Term Debt [Member] | Unsecured Convertible Promissory Note [Member]                    
Convertible Promissory Notes (Details) [Line Items]                    
Aggregate remaining amount           68,700        
Long-Term Debt [Member] | Nov 20 Note [Member]                    
Convertible Promissory Notes (Details) [Line Items]                    
Aggregate remaining amount           $ 13,772        
Series X Preferred Stock [Member]                    
Convertible Promissory Notes (Details) [Line Items]                    
Preferred stock value         250,000          
Aggregate of share (in Shares)           25        
Series R Preferred Stock [Member]                    
Convertible Promissory Notes (Details) [Line Items]                    
Issued shares (in Shares)           1,808        
Preferred stock value         $ 100,000          
Original Issue Discount Notes [Member]                    
Convertible Promissory Notes (Details) [Line Items]                    
Conversion into common stock           $ 30,620        
Trade price percentage           50.00%        
Accrued interest           $ 13,334        
Aggregate remaining amount           $ 184,124        
Maturity date           Jun. 30, 2028        
Conversion price per share (in Dollars per share)           $ 5,600        
Short term remaining balance           $ 62,275        
Convertible Debt [Member] | Dec 2015 Note [Member]                    
Convertible Promissory Notes (Details) [Line Items]                    
Accounts payable           $ 432,048        
Percentage of average of lowest sale prices           75.00%        
Convertible Debt [Member] | Sep 2016 Note [Member]                    
Convertible Promissory Notes (Details) [Line Items]                    
Interest rate           0.00%        
Accounts payable           $ 430,896        
Percentage of average of lowest sale prices           75.00%        
Unsecured Convertible Promissory Note [Member] | Nov 20 Note [Member]                    
Convertible Promissory Notes (Details) [Line Items]                    
Convertible debt                   $ 50,000
Unsecured Convertible Promissory Note [Member] | Jan 21 Note [Member]                    
Convertible Promissory Notes (Details) [Line Items]                    
Convertible debt                 $ 60,000  
Convertible debt received funds           $ 60,000        
Interest expense             $ 3,743      
Remaining debt amount           $ 60,000        
OriginClear, Inc.Technology [Member]                    
Convertible Promissory Notes (Details) [Line Items]                    
Issued shares (in Shares)           55,788,402        
Principal amount           $ 91,000        
Accrued interest           $ 76,365        
v3.23.3
Convertible Promissory Notes (Details) - Schedule of Outstanding Convertible Promissory Notes
Sep. 30, 2023
USD ($)
Schedule of Outstanding Convertible Promissory Notes [Abstract]  
Convertible Promissory Notes $ 2,617,692
Less current portion 2,472,945
Total long-term liabilities $ 144,747
v3.23.3
Convertible Promissory Notes (Details) - Schedule of Maturities of Long-Term Debt
Sep. 30, 2023
USD ($)
Schedule of Maturities of Long-Term Debt [Abstract]  
2023 $ 597,945
2024 1,875,000
2026 13,772
2028 130,975
Maturities of long-term debt ,total $ 2,617,692
v3.23.3
Revenue from Contracts with Customers (Details) - USD ($)
Sep. 30, 2023
Dec. 31, 2022
Revenue from Contracts with Customers [Abstract]    
Contract asset $ 908,327 $ 1,479,491
Contract liability $ 1,271,095 $ 932,458
v3.23.3
Revenue from Contracts with Customers (Details) - Schedule of Good or Service from Contracts with Customers - USD ($)
9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Schedule of Good or Service from Contracts with Customers [Abstract]    
Equipment Contracts $ 2,174,949 $ 5,829,960
Component Sales 901,932 1,390,243
Waste Water Treatment Systems 1,660,625 325,005
Pump Stations 364,945 179,005
Rental Income 19,719 19,719
Services Sales 36,095 24,201
Internet Sales 39,390
Commission & Training 3,263
Total $ 5,200,918 $ 7,768,133
v3.23.3
Financial Assets (Details) - USD ($)
9 Months Ended
Nov. 12, 2021
May 15, 2018
Sep. 30, 2023
Financial Assets (Details) [Line Items]      
Interest and fees $ 15,988    
Aggregate amount $ 149,867    
Converted common stock (in Shares) 45,208,649    
Investment in securities in fair value amount     $ 22,604
Unrealized gain     4,521
Share price amount   $ 30,000  
Preferred shares fair value     3,200
Fair value loss     $ 800
Series C Convertible Preferred Stock [Member]      
Financial Assets (Details) [Line Items]      
Convertible preferred stock (in Shares)   4,000  
Series C Convertible Preferred Stock [Member] | Common Stock [Member]      
Financial Assets (Details) [Line Items]      
Convertible preferred stock (in Shares)   (1,000)  
OriginClear, Inc.Technology [Member]      
Financial Assets (Details) [Line Items]      
Fair value market price per share (in Dollars per share)   $ 0.0075  
v3.23.3
Loans Payable (Details)
9 Months Ended
Sep. 30, 2023
USD ($)
Loans Payable [Abstract]  
Assets amount $ 1,749,970
Finance cost 624,810
Net balance $ 30,646
v3.23.3
Water on demand inc. (Details) - USD ($)
6 Months Ended 9 Months Ended 12 Months Ended
Oct. 25, 2023
Oct. 24, 2023
Sep. 21, 2023
Apr. 10, 2023
Dec. 29, 2022
Dec. 22, 2022
Jun. 30, 2023
Sep. 30, 2023
Sep. 30, 2022
Dec. 31, 2022
Sep. 19, 2023
Apr. 14, 2023
Mar. 31, 2023
Feb. 07, 2023
Nov. 16, 2022
Nov. 04, 2022
Water on demand inc. (Details) [Line Items]                                
Water on demand, inc description               On March 23, 2022, WODI announced that it was evaluating the first pilot opportunity, a 50,000 gallon per day wastewater treatment project.                
Investments amount                             $ 1,000  
Common stock, shares Issued (in Shares)               1,318,066,996   1,013,369,185            
Common stock, shares outstanding (in Shares)               1,318,066,996   1,013,369,185            
Paid total amount           $ 1,137,267                    
Membership interest amount           $ 400,000                    
Compensating amount                               $ 737,267
Notes payable to related party                   $ 737,267            
Purchase price         $ 400,000                      
Interest rate per annum         10.00%                      
Deposit amount                           $ 977,500    
Public share price (in Dollars per share)               $ 54.58         $ 106.67 $ 0.1    
Special Meeting total (in Shares)       10,514,410                        
Special Meeting total number of percentage       81.61%                        
Sufficient votes Percentage               65.00%                
Other assets exchange shares (in Shares)                       6,000,000        
Equity valuation   $ 72,000,000                            
Cash held in trust   $ 39,635,883                            
Ownership interest   18.00%                            
Shareholders percentage   36.00%                            
Equity combined percentage   100.00%                            
Total shares (in Shares) 5,687,847                              
Issued and outstanding percentage 84.59%                              
Additional term 1 year                              
Aggregate amount               $ 3,260,985                
Unsecured promissory notes               3,260,985                
Paid amount               3,260,985                
Other assets               $ 908,327   $ 1,479,491   $ 6,000,000        
Exchange shares (in Shares)     2,406,822                          
Consideration shares (in Shares)               2,406,822                
Shares of common stock on dilutive basis (in Shares)               1,262,285,766 589,675,480              
Amount of revenue               $ 8,342,411                
Price per share (in Dollars per share)               $ 0.01                
Shares issued (in Shares)               201         6,791      
Restricted shares percentage             25.00%                  
Issuance of shares (in Shares)     15,550,000                          
Sponsor [Member]                                
Water on demand inc. (Details) [Line Items]                                
Ownership interest   46.00%                            
Common Stock [Member]                                
Water on demand inc. (Details) [Line Items]                                
Special Meeting total (in Shares)                 518,232              
Price per share (in Dollars per share)             $ 0.01                  
Common stock outstanding percentage               1.00%                
Share-Based Payment Arrangement, Tranche One [Member]                                
Water on demand inc. (Details) [Line Items]                                
Vested shares percentage               6.25%                
Share-Based Payment Arrangement, Tranche Two [Member]                                
Water on demand inc. (Details) [Line Items]                                
Vested shares percentage             6.25%                  
SPAC [Member]                                
Water on demand inc. (Details) [Line Items]                                
Merger percentage               50.00%                
Progressive Water Treatment Restricted Stock Grant Agreements [Member]                                
Water on demand inc. (Details) [Line Items]                                
Conversion price per share (in Dollars per share)     $ 0.19737                          
WOD [Member]                                
Water on demand inc. (Details) [Line Items]                                
Acquisition valuation   $ 32,000,000                            
Class B Common Stock [Member]                                
Water on demand inc. (Details) [Line Items]                                
Common stock, shares Issued (in Shares)           2,443,750                    
Common stock, shares outstanding (in Shares)           2,443,750                    
Sponsor [Member]                                
Water on demand inc. (Details) [Line Items]                                
Membership interest, percentage           100.00%                    
Sponsor own shares (in Shares)           2,343,750                    
Sponsor [Member] | Class B Common Stock [Member]                                
Water on demand inc. (Details) [Line Items]                                
Sponsor own shares (in Shares)         2,343,750                      
SPAC [Member]                                
Water on demand inc. (Details) [Line Items]                                
Purchase price         $ 400,000                      
WODI [Member]                                
Water on demand inc. (Details) [Line Items]                                
Shares of common stock on dilutive basis (in Shares)               12,194,482                
Amount of revenue               $ 6,425,184                
Price per share (in Dollars per share)               $ 0.53                
MWS [Member]                                
Water on demand inc. (Details) [Line Items]                                
Amount of revenue               $ 200,870                
Price per share (in Dollars per share)               $ 3.2                
WODI/ MWS [Member]                                
Water on demand inc. (Details) [Line Items]                                
Shares of common stock on dilutive basis (in Shares)               12,194,482                
Amount of revenue               $ 6,425,184                
PWT [Member]                                
Water on demand inc. (Details) [Line Items]                                
Amount of revenue               $ 26,695,716                
Price per share (in Dollars per share)               $ 3.2                
PWT one [Member]                                
Water on demand inc. (Details) [Line Items]                                
Shares of common stock on dilutive basis (in Shares)               10,000,000                
Amount of revenue               $ 26,695,716                
Price per share (in Dollars per share)               $ 2.67                
PWT [Member]                                
Water on demand inc. (Details) [Line Items]                                
Common stock, shares Issued (in Shares)               13,399,217     10,000,000          
Common stock, shares outstanding (in Shares)               13,399,217     10,000,000          
Consideration of shares (in Shares)               2,406,822                
Shares issued (in Shares)               2,368                
PWT [Member] | Series A Preferred Stock [Member]                                
Water on demand inc. (Details) [Line Items]                                
Common stock, shares Issued (in Shares)               100,556                
PWT [Member] | Series B Preferred Stock [Member]                                
Water on demand inc. (Details) [Line Items]                                
Common stock, shares Issued (in Shares)               132,830                
OCLN [Member]                                
Water on demand inc. (Details) [Line Items]                                
Shares issued (in Shares)               2,171,067                
Progressive Water Treatment Restricted Stock Grant Agreements [Member]                                
Water on demand inc. (Details) [Line Items]                                
Shares issued (in Shares)               15,550,000                
Issuance of shares (in Shares)     3,069,100                          
WODI Board [Member]                                
Water on demand inc. (Details) [Line Items]                                
Restricted shares percentage               25.00%                
Common stock outstanding percentage               1.00%                
v3.23.3
Line of Credit (Details)
9 Months Ended
Sep. 30, 2023
USD ($)
Debt Disclosure [Abstract]  
Line of credit amount $ 245,500
Interest rate 26.07%
Company paid principal $ 105,621
Leaving principal balance 139,879
Interest paid amount $ 23,415
v3.23.3
Assets Held for Sale (Details) - USD ($)
1 Months Ended 9 Months Ended
Apr. 08, 2023
Mar. 01, 2021
Jun. 21, 2023
Dec. 31, 2022
Dec. 31, 2021
Sep. 30, 2023
Assets Held For Sale (Details) [Abstract]            
Aggregate shares (in Shares)   630        
Common stock valued , per share (in Dollars per share)   $ 0.05        
Property plant And equipment   $ 580,000   $ 114,000    
Private neighborhood development   $ 50,000        
Impairment       114,000 $ 116,000  
Offer price       400,000    
Sale of the property $ 400,000          
Initial payment 235,000          
Remaining initial payment 165,000          
Installments $ 11,000          
Payment received     $ 164,935      
Closing fees     65,493      
Receivable     $ 169,572      
Additional payments total           $ 37,572
Receivable amount           $ 132,000
Maximum [Member]            
Assets Held For Sale (Details) [Abstract]            
Asset for sale       514,000 630,000  
Minimum [Member]            
Assets Held For Sale (Details) [Abstract]            
Asset for sale       $ 400,000 $ 514,000  
Series T Preferred Stock [Member]            
Assets Held For Sale (Details) [Abstract]            
Aggregate shares (in Shares)   630       630
Warrants shares (in Shares)   25,200,000        
Fair value of the property   $ 630,000        
Series T Preferred Stock [Member] | Property, Plant and Equipment [Member]            
Assets Held For Sale (Details) [Abstract]            
Long term asset           $ 630,000
v3.23.3
Employee Retention Tax Credit (Details)
9 Months Ended
Sep. 30, 2023
USD ($)
Employee Retention Tax Credit [Abstract]  
Other income $ 126,879
v3.23.3
Commitments and Contingencies (Details)
Sep. 30, 2023
USD ($)
Dec. 31, 2022
USD ($)
Jun. 30, 2022
USD ($)
Commitments and Contingencies (Details) [Line Items]      
Monthly rent $ 8,500    
Warrant reserve   $ 20,000 $ 20,000
Mckinney [Member]      
Commitments and Contingencies (Details) [Line Items]      
Area of land (in Square Meters) | m² 12,000    
v3.23.3
Subsequent Events (Details) - Subsequent Event [Member] - USD ($)
1 Months Ended
Oct. 20, 2023
Oct. 03, 2023
Nov. 09, 2023
Nov. 06, 2023
Nov. 01, 2023
Subsequent Events (Details) [Line Items]          
Aggregate converted shares 39,083,926        
Aggregate of shares 37,040,277   3,361,416    
Aggregate amount (in Dollars)       $ 567,000  
Series R Preferred Stock [Member]          
Subsequent Events (Details) [Line Items]          
Aggregate converted shares   200      
Aggregate shares of common stock   51,536,831      
Series Y Preferred Stock [Member]          
Subsequent Events (Details) [Line Items]          
Aggregate shares of common stock         22,540,380

Originclear (PK) (USOTC:OCLN)
과거 데이터 주식 차트
부터 11월(11) 2024 으로 12월(12) 2024 Originclear (PK) 차트를 더 보려면 여기를 클릭.
Originclear (PK) (USOTC:OCLN)
과거 데이터 주식 차트
부터 12월(12) 2023 으로 12월(12) 2024 Originclear (PK) 차트를 더 보려면 여기를 클릭.