false 2024 FY 0001918694 0001918694 2023-03-01 2024-02-29 0001918694 2024-02-29 0001918694 2024-06-11 0001918694 2023-02-28 0001918694 2022-03-01 2023-02-28 0001918694 us-gaap:CommonStockMember 2023-02-28 0001918694 us-gaap:AdditionalPaidInCapitalMember 2023-02-28 0001918694 us-gaap:RetainedEarningsMember 2023-02-28 0001918694 us-gaap:CommonStockMember 2022-02-28 0001918694 us-gaap:AdditionalPaidInCapitalMember 2022-02-28 0001918694 us-gaap:RetainedEarningsMember 2022-02-28 0001918694 2022-02-28 0001918694 us-gaap:CommonStockMember 2023-03-01 2024-02-29 0001918694 us-gaap:AdditionalPaidInCapitalMember 2023-03-01 2024-02-29 0001918694 us-gaap:RetainedEarningsMember 2023-03-01 2024-02-29 0001918694 us-gaap:CommonStockMember 2022-03-01 2023-02-28 0001918694 us-gaap:AdditionalPaidInCapitalMember 2022-03-01 2023-02-28 0001918694 us-gaap:RetainedEarningsMember 2022-03-01 2023-02-28 0001918694 us-gaap:CommonStockMember 2024-02-29 0001918694 us-gaap:AdditionalPaidInCapitalMember 2024-02-29 0001918694 us-gaap:RetainedEarningsMember 2024-02-29 0001918694 MEDE:SimonKiddMember 2022-03-01 2023-02-28 0001918694 2022-02-10 0001918694 MEDE:VariousSoftwareMember 2022-02-10 0001918694 MEDE:MetaMovementAndRelatedPropertyRightsMember 2022-02-28 0001918694 MEDE:DanceMotionPictureMember 2022-08-31 0001918694 us-gaap:CommonStockMember 2022-02-08 2022-02-28 0001918694 us-gaap:CommonStockMember 2022-08-01 2022-08-31 0001918694 us-gaap:CommonStockMember 2022-09-01 2022-10-31 0001918694 MEDE:MrKennethMember 2023-03-01 2024-02-29 0001918694 MEDE:MrKennethMember 2024-02-29 0001918694 MEDE:MrKennethMember 2023-02-28 0001918694 MEDE:MrKennethMember 2024-02-28 2024-02-29 iso4217:USD xbrli:shares iso4217:USD xbrli:shares xbrli:pure

Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-K

 

  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the fiscal year ended February 29, 2024

 

  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from ___________ to ___________

 

Commission File No. 333-264308

 

 

MEDIES

(Exact name of registrant as specified in its charter)

 

Wyoming   98-1651594
(State or Other Jurisdiction of Incorporation or Organization)   (IRS Employer Identification Number)

 

     
2100 Geng Road, Suite 210 Palo Alto, CA 94303   7812
(Address of principal executive offices)   (Primary Standard Industrial Classification Code Number)

 

(650) 719-5286

Registrant’s telephone number, including area code:

 

Securities registered pursuant to Section 12(b) of the Act: None

 

Title of each class Trading Symbol Name of each exchange on which registered
Common Stock MEDE OTC Markets

 

Securities registered pursuant to Section 12(g) of the Act: None

 

Indicate by check mark whether the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes   No

 

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes   No

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for shorter period that the registrant as required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes   No

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes   No

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer”, “smaller reporting company”, and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer Accelerated filer
Non-accelerated filer Smaller reporting company
  Emerging Growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.   

 

Indicate by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or issued its audit report. Yes   No

 

If securities are registered pursuant to Section 12(b) of the Act, indicate by check mark whether the financial statements of the registrant included in the filing reflect the correction of an error to previously issued financial statements.

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act) Yes   No

 

As of February 29, 2024, we had 6,666,500 shares of common stock issued and outstanding. There was a very limited trading activity of the shares on the OTC Markets. 0

 

 

   

 

 

TABLE OF CONTENTS

 

PART I
ITEM 1   Description of Business   1
ITEM 1A   Risk Factors   2
ITEM 1C   Cybersecurity   2
ITEM 2   Description of Property   2
ITEM 3   Legal Proceedings   2
ITEM 4   Submission of Matters to a Vote of Security Holders   2
         
PART II
ITEM 5   Market for Common Equity and Related Stockholder Matters   3
ITEM 6   Selected Financial Data   3
ITEM 7   Management's Discussion and Analysis of Financial Condition and Results of Operations   4
ITEM 7A   Quantitative and Qualitative Disclosures about Market Risk   6
ITEM 8   Financial Statements and Supplementary Data   6
ITEM 9   Changes In and Disagreements with Accountants on Accounting and Financial Disclosure   7
ITEM 9A (T)   Controls and Procedures   7
ITEM 9B   Other Information   8
         
PART III
ITEM 10   Directors, Executive Officers, Promoters and Control Persons of the Company   9
ITEM 11   Executive Compensation   12
ITEM 12   Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters   12
ITEM 13   Certain Relationships and Related Transactions   13
ITEM 14   Principal Accountant Fees and Services   13
 
PART IV
ITEM 15   Exhibits, Financial Statement Schedules   14
ITEM 16   Form 10-K Summary   14
Signatures   15

 

 

 

 

 

 

 

 i 

 

 

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

 

This Annual Report on Form 10-K (this “Annual Report”) contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), and the Private Securities Litigation Reform Act of 1995. The statements contained in this report that are not purely historical are forward-looking statements. Our forward-looking statements include, but are not limited to, statements regarding our or our management’s expectations, hopes, beliefs, intentions or strategies regarding the future. In addition, any statements that refer to projections, forecasts or other characterizations of future events or circumstances, including any underlying assumptions, are forward-looking statements. The words “anticipates,” “believe,” “continue,” “could,” “estimate,” “expect,” “intend,” “may,” “might,” “plan,” “possible,” “potential,” “predict,” “project,” “should,” “would” and similar expressions may identify forward-looking statements, but the absence of these words does not mean that a statement is not forward-looking. Forward-looking statements in this report may include, for example, statements about: 

 

    our ability to select an appropriate target business or businesses; 

 

    our ability to complete our initial business combination; 

 

    our expectations around the performance of the prospective target business or businesses; 

 

    our success in retaining or recruiting, or changes required in, our officers, key employees or directors following our initial business combination; 

 

    our officers and directors allocating their time to other businesses and potentially having conflicts of interest with our business or in approving our initial business combination, as a result of which they would then receive expense reimbursements; 

 

    our potential ability to obtain additional financing to complete our initial business combination; 

 

    our pool of prospective target businesses in the life sciences industry; 

 

    the ability of our officers and directors to generate a number of potential acquisition opportunities; 

 

    our public securities’ potential liquidity and trading;

 

    the lack of a market for our securities; 

 

    the use of proceeds not held in the trust account or available to us from interest income on the trust account balance; 

 

    the trust account not being subject to claims of third parties; or 

 

    our financial performance following our initial public offering. 

 

The forward-looking statements contained in this report are based on our current expectations and beliefs concerning future developments and their potential effects on us. There can be no assurance that future developments affecting us will be those that we have anticipated. These forward-looking statements involve a number of risks, uncertainties (some of which are beyond our control) or other assumptions that may cause actual results or performance to be materially different from those expressed or implied by these forward-looking statements. These risks and uncertainties include, but are not limited to, those factors described under the heading “Risk Factors.” Should one or more of these risks or uncertainties materialize, or should any of our assumptions prove incorrect, actual results may vary in material respects from those projected in these forward-looking statements. We undertake no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as may be required under applicable securities laws. 

 

 

 ii 

 

 

PART I

 

 

 

Item 1. Description of Business

 

Through our SVoD platform (Subscription Video on Demand), we provide a novel type of service within the scope of online streaming industry and the metaverse network. Via motion and still pictures digital database, aims to connect creative artists and dancers, through the development of hi-tech visual experience—specifically through the metaverse technology.

 

intends to attract artists and professionals of the dance world to contribute to static image and fluid video content accumulation.

 

Subscriptions from the global audience will generate revenue for our business. MEDIES’ web-platform will also provide services such as art criticism and film distribution, all within the context of visual craft. See the report within our S-1 Registration Statement that includes the full discussion of the general development of our business here.

 

In addition to previously disclosed business strategy within our Registration Statement, in September 2022, MEDIES has brought on board a new executive officer Mr. Simon Kidd. Mr. Kidd is an officer with extensive experience in the performing arts industry. He commands our key executive operations. This addition contributed to production of two exclusive motion pictures, The Architect and Casanova. This work has been produced in collaboration with The Ballet Retreat, Ltd. and House of Create, Ltd.

 

MEDIES’ Registration Statement was declared effective by the Securities and Exchange Commission on August 10, 2022. This was followed by our initial offering of the Company shares. The initial offering concluded on October 19, 2022.

 

On April 6, 2023 FINRA determined that MEDIES demonstrated compliance with FINRA Rule 6432 and was allowed to initiate a priced quotation on the OTC with a trading ticker symbol MEDE.

 

We have not been subject to any material bankruptcy, receivership, or any similar proceeding. We have not been subject to any material reclassification, merger or consolidation.

 

 

 

 1 

 

 

Item 1A. Risk Factors

 

Not applicable to smaller reporting companies.

 

Item 1C. Cybersecurity

 

None

 

Item 2. Description of Property

 

Our executive offices are located at two locations. In the US at: 2100 Geng Road, Suite 210 Palo Alto, CA 94303. In the U. K. at: Fall Park Court, Leeds, West Yorkshire LS13 2LP, United Kingdom. Other office spaces are being considered for our operations. Our telephone number is (650) 719-5286.

 

Item 3. Legal Proceedings

 

We are not subject to any material legal proceedings, nor, to our knowledge, is any material legal proceeding threatened against us or any of our officers or directors.

 

Item 4. Mine Safety Disclosures.

 

None.

 

 

 

 

 

 

 

 

 

 2 

 

 

PART II

 

Item 5. Market for Common Equity and Related Stockholder Matters

 

(a) Market Information

 

During the reporting period ending February 29, 2024, there was limited trading activity for our S-1 registered common shares on the over-the-counter (OTC) market.

 

On April 6, 2023 FINRA determined that GLENDALE SECURITIES, INC. demonstrated compliance with FINRA Rule 6432 and may initiate a priced quotation for MEDIES of $0.0100 Bid, $0.0200 Ask on OTC Link ATS for MEDE.

 

(b) Holders

 

As of February 29, 2024, there were approximately 53 holders of record of our shares of Class A common stock, holding the total of 6,666,500 shares.

 

(c) Dividend Policy

 

We have never declared or paid any cash dividends on our common stock to date and do not intend to pay cash dividends. We anticipate that we will retain all available funds and any future earnings, if any, for use in the operation of our business and do not anticipate paying cash dividends in the foreseeable future. In addition, future debt instruments may materially restrict our ability to pay dividends on our common stock. Payment of future cash dividends, if any, will be at the discretion of the board of directors after taking into account various factors, including our financial condition, operating results, current and anticipated cash needs, the requirements of then-existing debt instruments and other factors the board of directors deems relevant.

 

(d) Securities Authorized for Issuance Under Equity Compensation Plans

 

On September 1, 2022, an amount of 200,000 shares were granted to Mr. Simon Kidd, in a stock-based payment plan for his executive services.

 

(e) Performance Graph

 

The performance graph has been omitted as permitted under rules applicable to smaller reporting companies.

 

(f) Recent Sales of Unregistered Securities

 

There were no recent sales of unregistered shares.

 

Item 6. [Reserved].

 

 

 

 3 

 

 

Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations

 

The following discussion should be read in conjunction with our financial statements, including the notes thereto, appearing elsewhere in this annual report. The following discussion contains forward-looking statements that reflect our plans, estimates and beliefs.  Our actual results could differ materially from those discussed in the forward-looking statements.   Our audited financial statements are stated in United States Dollars and are prepared in accordance with United States Generally Accepted Accounting Principles.

 

RESULTS OF OPERATIONS

 

We have incurred recurring losses to date. Our financial statements have been prepared assuming that we will continue as a going concern and, accordingly, do not include adjustments relating to the recoverability and realization of assets and classification of liabilities that might be necessary should we be unable to continue operations.

 

We expect we will require additional capital to meet our long-term operating requirements. We expect to raise additional capital through, among other things, the sale of equity or debt securities.

 

FISCAL YEAR ENDED FEBRUARY 29, 2024 COMPARED TO FISCAL YEAR ENDED FEBRUARY 28, 2023.

 

Our net loss for the fiscal year ended February 29, 2024, is $39,447 compared to a net loss of $60,625 during the fiscal year ended February 29, 2024. During fiscal years ended February 29, 2024 and 2023 the Company has generated $0 and $$1,838 in revenue respectively.

 

During the fiscal year ended February 29, 2024, we incurred legal and professional fees of $17,473 and general and administrative expenses of $21,974 compared to legal and professional fees of $40,228 and general and administrative expenses of $22,929 incurred during fiscal year ended February 28, 2023.

 

The weighted average number of shares outstanding was 6,666,500 for the fiscal year ended February 29, 2024 and 4,940,726 for February 28, 2023.

 

LIQUIDITY AND CAPITAL RESOURCES

 

FISCAL YEAR ENDED FEBRUARY 29, 2024, AND FEBRUARY 28, 2023

 

As of February 29, 2024, our total assets were $ 38,464 comprised of cash and cash equivalents of $402, Intangible (net) of $15,123 and equipment (net) of $22,939; our total liabilities were $111,609 comprised of accrued expenses $10,169, loan from our director of $63,440, accounts payable of $25,500 and note payable to related party of $12,500.

 

As of February 28, 2023, our total assets were $ 60,770 comprised of cash and cash equivalents of $1,862, Intangible (net) of $28,183 and equipment (net) of $30,725 ; our total liabilities were $ 94,468 comprised of accrued expenses $1,001, loan from our director of $55,467, accounts payable of $25,500 and note payable to related party of $12,500.

 

Cash Flows from Operating Activities

 

For the fiscal year ended February 29, 2024, net cash flows used in operating activities were $(9,432) consisting of net loss of $(39,447) amortization of $13,060, depreciation of $7,788 and increase in accrued expenses of $9,168. For the fiscal year ended February 28, 2023, net cash flows used in operating activities were $(40,860) consisting of net loss of $(60,224) amortization of $10,976, depreciation of $7,788 and increase in accrued expenses of $1,001.

 

 

 

 

 4 

 

 

Cash Flows Provided by Investing Activities

 

For the fiscal years ended February 29, 2024 and 2023, net cash flows used in investing activities were $0 and $(12,500) respectively. .

 

Cash Flows from Financing Activities

 

For the fiscal year ended February 28, 2023, net cash from financing activities was $7,973 consisting of director’s loan 7,973. For the fiscal year ended February 28, 2023, net cash from financing activities was $54,822 consisting of issuance of common stock of $27,166, director’s loan 15,156 and proceed from note payable of $12,500.

 

PLAN OF OPERATION AND FUNDING

 

We expect that working capital requirements will continue to be funded through a combination of our existing funds and further issuances of securities. Our working capital requirements are expected to increase in line with the growth of our business.

 

Existing working capital, further advances and debt instruments, and anticipated cash flow are expected to be adequate to fund our operations over the next six months. We have no lines of credit or other bank financing arrangements. Generally, we have financed operations to date through the proceeds of the private placement of equity and debt instruments. In connection with our business plan, management anticipates additional increases in operating expenses and capital expenditures relating to: (i) acquisition of software; (ii) developmental expenses associated with a start-up business; and (iii) marketing expenses. We intend to finance these expenses with further issuances of securities, and debt issuances. Thereafter, we expect we will need to raise additional capital and generate revenues to meet long-term operating requirements. Additional issuances of equity or convertible debt securities will result in dilution to our current shareholders. Further, such securities might have rights, preferences or privileges senior to our common stock. Additional financing may not be available upon acceptable terms, or at all. If adequate funds are not available or are not available on acceptable terms, we may not be able to take advantage of prospective new business endeavors or opportunities, which could significantly and materially restrict our business operations.

 

MATERIAL COMMITMENTS

 

As of the date of this Annual Report, we do not have any material commitments.

 

PURCHASE OF SIGNIFICANT EQUIPMENT

 

We do not intend to purchase any significant equipment during the next twelve months.

 

OFF-BALANCE SHEET ARRANGEMENTS

 

As of the date of this Annual Report, we do not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to investors.

 

GOING CONCERN

 

The independent auditors' reports accompanying our February 29, 2024 and 2023 financial statements contain an explanatory paragraph expressing substantial doubt about our ability to continue as a going concern. The financial statements have been prepared "assuming that we will continue as a going concern," which contemplates that we will realize our assets and satisfy our liabilities and commitments in the ordinary course of business.

 

 

 5 

 

 

Item 7A. Quantitative and Qualitative Disclosures about Market Risk

 

Not applicable to smaller reporting companies.

 

Item 8. Financial Statements and Supplementary Data

 

INDEX TO AUDITED FINANCIAL STATEMENTS

 

Report of Independent Registered Public Accounting Firm (PCAOB #6797)   F-1
     
Balance Sheets as of February 29, 2024 and February 28, 2023   F-2
     
Statements of Operations for the years ended February 29, 2024 and February 28, 2023   F-3
     
Statements of Stockholders’ Equity for the years ended February 29, 2024 and February 28, 2023   F-4
     
Statements of Cash Flows for the years ended February 29, 2024 and February 28, 2023   F-5
     
Notes to Audited Financial Statements   F-6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 6 

 

 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 

To the shareholders and the Board of Directors of MEDIES

 

Opinion on the Financial Statements

We have audited the accompanying balance sheets of MEDIES (“the Company”) as of February 29, 2024 & February 28, 2023, the related statements of operations, stockholder's equity, and cash flows, for each of the two years in the period ended February 29, 2024 and the related notes (collectively referred to as the “financial statements”). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of February 29, 2024, and February 28, 2023, and the results of its operations and its cash flows for each of the two years in the period ended February 29, 2024, in conformity with accounting principles generally accepted in the United States of America.

 

Material Uncertainty Relating to Going Concern

The accompanying financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note 2 to the financial statements, the Company has suffered recurring losses and had not yet established a reliable, consistent and proven source of revenue to meet its operating costs on an ongoing basis and currently does not have sufficient available funding to fully implement its business plan. These factors raise substantial doubt about its ability to continue as a going concern. Management's plans in regard to these matters were also not described in the financial statements. The financial statements do not include any adjustments that might result from the outcome of this uncertainty. Our opinion is not modified with respect to this matter.

 

Basis for Opinion

These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on the Company's financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

 

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control over financial reporting. Accordingly, we express no such opinion.

 

Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements.

 

Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.

 

Critical Audit Matters

Critical audit matters are matters arising from the current period audit of the financial statements that were communicated or required to be communicated to the audit committee and that: (1) relate to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments. We determined that there are no critical audit matters.

 

/s/ Bush & Associates CPA LLC

 

Bush & Associates CPA LLC

 

We have served as the Company's auditor since 2022.

Henderson, Nevada

June 10, 2024

 

 

 F-1 

 

 

MEDIES

BALANCE SHEETS

Audited

 

 

   FEBRUARY 29, 2024   FEBRUARY 28, 2023 
ASSETS          
Current Assets          
Cash & cash equivalents  $402   $1,862 
Total current assets   402    1,862 
Non-Current assets          
Intangibles (net)       28,183 
Equipment (net)   22,939    30,725 
Total non-Current assets   22,939    58,908 
TOTAL ASSETS  $23,341   $60,770 
           
LIABILITIES AND STOCKHOLDERS’ EQUITY          
Current Liabilities          
Accrued expenses  $10,169   $1,001 
Loans from related parties   63,440    55,467 
Total current liabilities   73,609    56,468 
Non-Current Liabilities          
Note Payable - RP   12,500    12,500 
Accounts Payable   25,500    25,500 
Total non-current liabilities   38,000    38,000 
Total Liabilities   111,609    94,468 
           
Stockholders’ Equity (Deficit)          
Common stock, $0.0001 par value, 90,000,000 shares authorized: 6,666,500 shares issued and outstanding as of February 29, 2024 & February 28, 2023 respectively   667    667 
Additional Paid-In-Capital   26,899    26,899 
Accumulated Deficit   (115,834)   (61,264)
Total Stockholders’ equity (deficit)   (88,268)   (33,698)
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)  $23,341   $60,770 

 

The accompanying notes are an integral part of these financial statements.

 

 

 

 

 F-2 

 

 

MEDIES

STATEMENTS OF OPERATIONS

FOR THE YEAR ENDED FEBRUARY 29, 2024 & FEBRUARY 28, 2023

(AUDITED)

 

 

   2024   2023 
Revenue  $   $1,838 
Gross Profit       1,838 
           
Operating Expenses          
Legal & professional   17,473    40,228 
General and administrative expenses   21,974    22,929 
Total Operating expenses   (39,447)   (63,157)
           
Other Income/ (Expense)       1,095 
Exchange gain/ (loss)       (401)
Intangible impairment   (15,123)    
Total other income (expense)   (15,123)   694 
           
Income (Loss) before provision for income taxes   (54,570)   (60,625)
           
Provision for income taxes        
           
Net income (loss)  $(54,570)  $(60,625)
           
Income (loss) per common share:
Basic and diluted
  $(0.00)  $(0.00)
           
Weighted Average Number of Common Shares Outstanding:
Basic and diluted
   6,666,500    4,940,726 

 

The accompanying notes are an integral part of these financial statements.

 

 

 

 

 F-3 

 

 

MEDIES

STATEMENT OF STOCKHOLDER’S EQUITY (DEFICIT)

FOR THE YEAR ENDED FEBRUARY 29, 2024 & FEBRUARY 28, 2023

(AUDITED)

 

 

 

   Number of
Common
Shares
   Amount  

Additional

Paid-In Capital

   Accumulated Deficit   Total 
Balance at February 28, 2023   6,666,500   $667   $26,899   $(61,264)  $(33,698)
Net loss for the year               (54,570)   (54,570)
Balance as of February 29, 2024               (115,834)   (88,268)
                          
                          
                          
                          
                          
Balance as of February 28, 2022   4,000,000    400        (639)   (239)
Shares issued at offering price 0.01   2,666,500    267    26,899        27,166 
Net loss for the year               (60,625)   (60,625)
Balance as of February 28, 2023   6,666,500   $667   $26,899   $(61,264)  $(33,698)

 

The accompanying notes are an integral part of these financial statements.

 

 

 

 

 

 

 

 

 

 

 

 F-4 

 

 

MEDIES

STATEMENTS OF CASH FLOWS

FOR THE YEAR ENDED FEBRUARY 29, 2024 & FEBRUARY 28, 2023

(AUDITED)

 

   2024   2023 
CASH FLOWS FROM OPERATING ACTIVITIES          
Net loss  $(54,570)  $(60,625)
Adjustment as of non-cash items:          
Amortization & impairment   28,183    10,976 
Depreciation   7,788    7,788 
Changes in operating assets and liabilities          
Increase in accrued expenses   9,168    1,001 
Net cash provided by (used in) Operating activities   (9,432)   (40,860)
           
CASH FLOWS FROM INVESTING ACTIVITIES          
Purchase of Intangible & non- current assets       (12,500)
Net cash provided by (used in) Investing activities       (12,500)
           
CASH FLOWS FROM FINANCING ACTIVITIES          
Proceeds from sale of common stock       27,166 
Proceeds of loan from shareholder   7,973    15,156 
Proceeds from Note Payable - RP       12,500 
Net cash provided by Financing activities   7,973    54,822 
           
Increase (decrease) in cash and equivalents   (1,460)   1,462 
Cash and equivalents at beginning of the period   1,862    400 
Cash and equivalents at end of the period  $402   $1,862 
           
Supplemental cash flow information:          
Cash paid for:          
Interest  $   $ 
Taxes  $   $ 

 

The accompanying notes are an integral part of these financial statements.

 

 

 

 F-5 

 

 

MEDIES

NOTES TO THE AUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED FEBRUARY 29, 2024

 

 

NOTE 1 – ORGANIZATION AND BUSINESS

 

MEDIES. (the “Company”) is a corporation established under the corporation laws in the State of Wyoming on February 08, 2022. The company intends to commence operations concerning a unique motion picture streaming service in the domain of visual arts and metaverse.

 

The Company has adopted February 28 fiscal year end.

 

NOTE 2 – GOING CONCERN

 

The Company’s financial statements as of February 29, 2024 have been prepared using generally accepted accounting principles in the United States of America applicable to a going concern, which contemplates the realization of assets and liquidation of liabilities in the normal course of business. The Company has not yet established an ongoing source of revenue sufficient to cover its operating costs and allow it to continue as a going concern. The Company has accumulated losses from inception (February 08, 2022) to February 29, 2024 of $115,834. These factors among others raise substantial doubt about the ability of the company to continue as a going concern for a reasonable period of time.

 

In order to continue as a going concern, the Company will need, among other things, additional capital resources. Management’s plan is to obtain such resources for the Company by obtaining capital from management and significant shareholders sufficient to meet its minimal operating expenses and seeking third party equity and/or debt financing. However, management cannot provide any assurances that the Company will be successful in accomplishing any of its plans. These financial statements do not include any adjustments related to the recoverability and classification of assets or the amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.

 

NOTE 3 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Basis of Presentation

 

The financial statements of the Company have been prepared in accordance with generally accepted accounting principles in the United States of America.

 

New Accounting Pronouncements

 

There were various accounting standards and interpretations issued recently, none of which are expected to have a material impact on our financial position, operations or cash flows.

 

Cash and Cash Equivalents

 

For the purposes of the statement of cash flows, the Company considers all highly liquid instruments purchased with an original maturity of three months or less to be cash equivalents.

 

 

 

 F-6 

 

 

Stock-Based Compensation

 

During the year ended February 29, 2024, no stock-based compensation was issued. While as of February 28, 2023, the Company had issued 200,000 shares of stock-based payments to its Executive Vice Chairman, Mr. Simon Kidd. Stock-based compensation is accounted for at fair value in accordance with ASC 718, when applicable. To date, the Company has not adopted a stock option plan and has not granted any stock options.

 

Use of Estimates and Assumptions

 

The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the period. Actual results could differ from those estimates.

 

Due to the limited level of operations, the Company has not had to make material assumptions or estimates other than the assumption that the Company is a going concern.

 

Fair Value of Financial Instruments

 

ASC 825, “Disclosures about Fair Value of Financial Instruments”, requires disclosure of fair value information about financial instruments. ASC 820, “Fair Value Measurements” defines fair value, establishes a framework for measuring fair value in generally accepted accounting principles, and expands disclosures about fair value measurements. Fair value estimates discussed herein are based upon certain market assumptions and pertinent information available to management as of February 29, 2024.

 

The respective carrying values of certain on-balance-sheet financial instruments approximate their fair values. These financial instruments include cash, accounts payable and related party loans payable. Fair values were assumed to approximate carrying values for these financial instruments since they are short term in nature and their carrying amounts approximate fair value.

 

Income Taxes

 

Income taxes are provided in accordance with ASC No. 740, Accounting for Income Taxes. A deferred tax asset or liability is recorded for all temporary differences between financial and tax reporting and net operating loss carry forwards. Deferred tax expense (benefit) results from the net change during the year of deferred tax assets and liabilities.

 

Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion of all of the deferred tax assets will be realized.  Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment.

 

Foreign currency translation

 

Transactions denominated in currencies other than the functional currency are translated into the functional currency at the exchange rates prevailing at the dates of the transaction. Monetary assets and liabilities denominated in currencies other than the functional currency are translated into the functional currency using the applicable exchange rates at the balance sheet dates. The resulting exchange differences are recorded in the statement of operations.

 

 

 

 F-7 

 

 

Revenue Recognition

 

We adopted Accounting Standards Codification (“ASC”) Topic 606, “Revenue from Contracts with Customers”, and all related interpretations for recognition of our revenue from services.

 

Revenue is recognized when the following criteria are met:

 

-Identification of the contract, or contracts, with customer.
-Identification of the performance obligations in the contract.
-Determination of the transaction price.
-Allocation of the transaction price to the performance obligations in the contract; and
-Recognition of revenue when, or as, we satisfy performance obligation.

 

Recent Pronouncements

 

The Company has evaluated all the recent accounting pronouncements and determined that there are no other accounting pronouncements that will have a material effect on the Company’s financial statements.

 

Fixed Assets

 

Fixed assets are stated at cost, net of accumulated depreciation and accumulated impairment losses, if any. The cost comprises purchase price, borrowing costs, if capitalization criteria are met and directly attributable cost of bringing the asset to its working condition for the intended use. Any subsidy/reimbursement/contribution received for installation and acquisition of any fixed assets is shown as deduction in the year of receipt. Capital work- in progress is stated at cost.

 

Subsequent expenditure related to an item of fixed assets is added to its book value only if it increases the future benefits from the existing asset beyond its previously assessed standard of performance. All other expenses on existing fixed assets, including day-to-day repairs and maintenance expenditure and cost of replacing parts, are charged to the Statement of Profit and Loss for the period during which such expenses are incurred.

 

Gains or losses arising from de-recognition of fixed assets are measured as the difference between the net disposal proceeds and the carrying amount of the assets derecognized.

 

The Company utilizes straight-line depreciation over the estimated useful life of the asset.

 

Office Equipment – 5 years

 

Earnings per Share

 

ASC No. 260, “Earnings Per Share”, specifies the computation, presentation and disclosure requirements for earnings (loss) per share for entities with publicly held common stock. The Company has adopted the provisions of ASC No. 260.

 

Basic net loss per share amounts is computed by dividing the net loss by the weighted average number of common shares outstanding. Diluted earnings per share are the same as basic earnings per share due to the lack of dilutive items in the Company.

 

 

 

 F-8 

 

 

NOTE 4 – EQUIPMENT (NET)

 

Company acquired equipment as on February 10, 2022 for $38,930.

 

The Company depreciates its property using straight-line depreciation over the estimated useful life of 5 years.

 

For the year ended February 29, 2024 the company recorded $7,788 in depreciation expense. From inception (February 08, 2022) through February 29, 2024 the company has recorded a total of $15,992 in depreciation expense.

 

NOTE 5 – INTANGIBLE ASSETS

 

The company acquired Intangible consisting of various software for $1,180 as on February 10, 2022 while Intangible consisting of website (Meta Movement & related property rights) of $25,500 was purchased as on February 28, 2022. As on August 31, 2022, Company acquired licensing rights to the dance motion picture entitled “The Architect” of $12,500. The Company amortized its intangibles using straight-line depreciation over the estimated useful life of 3 years.

 

For the year ended February 29, 2024 the company recorded $13,060 in amortization expenses. From inception (February 08, 2022) through February 29, 2024 the company has recorded a total of $24,057 in amortization expense.

 

As of February 29,2024, management determined that intangible assets got impaired and thus written off from the books. As of February 29, 2024, the Company recorded $15,123 in intangible impairment expense.

 

NOTE 6 – CAPITAL STOCK

 

The Company has 90,000,000 shares of common stock authorized with a par value of $0.0001 per share.

 

In February 2022, the Company issued 4,000,000 shares of its common stock at $0.0001 per share for total proceeds of $400.

 

In August 2022, the Company issued 1,180,000 shares of its common stock at $0.01 per share for total proceeds of $12,041.

 

In the month of September 2022 & October 2022, the Company issued 1,486,500 shares of its common stock at $0.01 per share for total proceeds of $14,858.

 

As of February 29, 2024 & February 28, 2023, the Company had 6,666,500 shares issued and outstanding respectively.

 

NOTE 7 – RELATED PARTY TRANSACTIONS

 

In support of the Company’s efforts and cash requirements, it may rely on advances from related parties until such time that the Company can support its operations or attains adequate financing through sales of its equity or traditional debt financing. There is no formal written commitment for continued support by officers, directors, or shareholders. Amounts represent advances or amounts paid in satisfaction of liabilities.

 

During the year ended February 29, 2024, Mr. Tindall loaned the company $8,000 to pay off company professional fees.

 

As of February 29, 2024 & February 28, 2023, the amount outstanding was $63,440 and $55,467 respectively. The loan is non-interest bearing, due upon demand and unsecured.

 

 

 

 F-9 

 

 

As on February 29, 2024, $12,500 stands as Note payable to Mr. Kenneth under long term liability with interest 5.5% per annum and is payable on August 31, 2025. Interest accrued over this loan as of February 29, 2024 is $1,089.

 

NOTE 8 – INCOME TAXES

 

The reconciliation of income tax benefit at the U.S. statutory rate of 21% for the year ended February 29, 2024 & February 28, 2023 to the company’s effective tax rate are as follows:

 

Schedule of income tax expense  February 29, 2024   February 28, 2023 
Tax benefit at U.S. statutory rate  $24,325   $12,865 
Change in valuation allowance   (24,325)   (12,865)
Income tax expense  $   $ 

 

The tax effects of temporary differences that give rise to significant portions of the net deferred tax assets at February 29, 2024 & February 28, 2023 are as follows:

 

Schedule of deferred tax assets  February 29, 2024   February 28, 2023 
Deferred tax assets:          
Net operating loss  $24,325   $12,865 
Valuation allowance   (24,325)   (12,865)
Deferred tax assets, net  $   $ 

 

The Company has approximately $115,834 of net operating losses (“NOL”) carried forward to offset taxable income, if any, in future years which expire in fiscal 2041. In assessing the realization of deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which those temporary differences become deductible. Management considers the scheduled reversal of deferred tax liabilities, projected future taxable income and tax planning strategies in making this assessment. Based on the assessment, management has established a full valuation allowance against all of the deferred tax assets relating to NOLs for every period because it is more likely than not that all of the deferred tax assets will not be realized.

 

NOTE 9 – SUBSEQUENT EVENTS

 

The Company has evaluated subsequent events to the date these financial statements were issued and has determined that there are no items to disclose.

 

 

 

 

 

 F-10 

 

 

Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

 

None.

 

Item 9A(T). Controls and Procedures

 

Management’s Report on Disclosure Controls and Procedures

 

Management is responsible for establishing and maintaining adequate internal control over financial reporting (as defined in Exchange Act Rule 13a-15(f)). The Company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with accounting principles generally accepted in the United States of America. Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate. Under the supervision and with the participation of management, including the Chief Executive Officer and Chief Financial Officer, the Company conducted an evaluation of the effectiveness of the Company’s internal control over financial reporting as of February 29, 2024, using the criteria established in “Internal Control - Integrated Framework” issued by the Committee of Sponsoring Organizations of the Treadway Commission ("COSO").

 

A material weakness is a deficiency, or combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of the Company’s annual or interim financial statements will not be prevented or detected on a timely basis. In its assessment of the effectiveness of internal control over financial reporting as of February 29, 2024, the Company determined that there were control deficiencies that constituted material weaknesses, as described below.

 

1. We do not have an Audit Committee – While not being legally obligated to have an audit committee, it is the management’s view that such a committee, including a financial expert member, is an utmost important entity level control over the Company’s financial statement. Currently the Board of Directors acts in the capacity of the Audit Committee and does not include a member that is considered to be independent of management to provide the necessary oversight over management’s activities.

 

2. We did not maintain appropriate segregation of duties and cash controls – As of February 29, 2024, the Company has not maintained sufficient internal controls over financial reporting for the cash process, including failure to segregate cash handling and accounting functions, and did not require dual signature on the Company’s bank accounts. Alternatively, the effects of poor cash controls were mitigated by the fact that the Company had limited transactions in their bank accounts.

 

3. We did not implement appropriate information technology controls – As of February 29, 2024, the Company retains copies of all financial data and material agreements; however, there is no formal procedure or evidence of normal backup of the Company’s data or off-site storage of data in the event of theft, misplacement, or loss due to unmitigated factors.

 

Accordingly, the Company concluded that these control deficiencies resulted in a reasonable possibility that a material misstatement of the annual or interim financial statements will not be prevented or detected on a timely basis by the company’s internal controls.

 

As a result of the material weaknesses described above, management has concluded that the Company did not maintain effective internal control over financial reporting as of February 28, 2023, based on criteria established in Internal Control—Integrated Framework issued by COSO.

 

 

 

 7 

 

 

Changes in Internal Control over Financial Reporting

 

There has been no change in our internal control over financial reporting identified in connection with our evaluation we conducted of the effectiveness of our internal control over financial reporting as of February 29, 2024, that occurred during our fourth fiscal quarter that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

 

This annual report does not include an attestation report of the Company’s registered public accounting firm regarding internal control over financial reporting. The management’s report was not subject to attestation by the Company’s registered public accounting firm pursuant to temporary rules of the SEC that permit the Company to provide only management’s report in this annual report.

 

Item 9B. Other Information.

 

During the year ended February 29, 2024, no director or officer adopted or terminated any Rule 10b5-1 trading arrangement or non-Rule 10b5-1 trading arrangement, as each term is defined in Item 408(a) of Regulation S-K.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 8 

 

 

PART III

 

Item 10. Directors, Executive Officers, Promoters and Control Persons of the Company

 

DIRECTORS AND EXECUTIVE OFFICERS

 

The name, address and position of our present officers and directors are set forth below:

 

Name and Address of Executive

Officers and Director

  Age  Position
Mr. Kenneth Tindall
  42  Founder CEO & CFO
Mr. Simon Kidd  43  Executive Vice Chairman

 

On September 1, 2022, Mr. Simon Kidd was appointed EVC of MEDIES.

 

Biographical Information and Background of officer and director

 

Mr. Kenneth Tindall, CEO & CFO

 

Mr. Kenneth Tindall has served as the Company’s Director, Secretary, and Treasurer since its incorporation on February 08, 2022. He is an internationally renowned and award-winning choreographer, in residence for Northern Ballet and its Artistic Director of Digital.

 

Employment History

 

2021 - present-day:

Artistic Lead – shaping the artistic and collaborative megaproject offer on behalf of Northern Ballet for Leeds UK 2023.

 

2020 - present-day:

Leeds Creative Lab Selected Artist as part of Leeds University Cultural Institute Creative Laboratory. A ground breaking program that pairs creative professionals with researchers from higher academic institutions.

 

2018 - present-day:

Artistic Director of DIGITAL. Generating the artistic vision and strategic and business planning for this project with international of international scope. Responsible for curating, commissioning, and engaging with both established and upcoming choreographers. Tasked with increasing the company’s profile and reach. Producing artistic work of exceptional standard, content, and originality. Ensuring the made-for-digital content aligns with Northern Ballet's digital strategy, audience development, the creative case for diversity, and overall ambitions. Researching the latest developments in cutting-edge digital technology and governing values of the organization as a world-class narrative ballet company.

 

 

 

 

 9 

 

 

2018 - present-day:

Choreographer in residence. Engaged to create a range of bespoke work for Northern Ballet in three main areas, full length, one-act, and digital artistic content. Creating work rooted in classical dance language that challenges the dancers/performers and pushes their audiences to a better understanding of narrative dance work. All in order to identify, guide, support, and mentor upcoming talent. Staying at the forefront of the latest developments within the ballet realm and situating Northern Ballet within it, while working to keep the theatre commercially competitive and artistically world-class.

 

2015 - present-day:

Freelance choreographer with an objective to cultivate relationships with ballet, dance, arts, and digital art organizations. Creating original and high-quality work that ranges from a contemporary site-specific workpiece to full-length theatre productions for traditional proscenium arch theatre settings. 

 

Credentials

 

  · UK National DancAwards Critics' Circle Nomination 2020, Best Classical Choreography
  · Board member for Dance City, 2021
  · Judging panel member for English National Ballets, Emerging Dancer Competition, 2020
  · EGO Creative director and producer, multaward-nominated film, winner of the Accolade Global film competition with the Award of Excellence
  · Winner of the Broadway World UK Awards, for Outstanding Achievement in New Dance Productions with Casanova.
  · Choreographer and mentor for the BBC Young Dancer Competition finals 2019
  · Dance Europe Critics' Choice Best World Premiere 2017 for Casanova, 2014 for The Architect, and 2013 for Luminous Juncture.
  · Tanz Theatre Magazine Critics' Choice Production of the Year 2017 for Casanova,

 

  · Choreographer of the Year, 2017 and Best Choreographer for The Architect, 2015
  · Judge for the ballet rounds on the BBC Young Dancers Competition, 2017
  · National Dance Awards Critics' Circle Nomination 2015, Emerging Artist Awards
  · Member of the steering group and the Artistic Advisory group for the European Capital of Culture 2023 bid.
  · Patron and advisor to the Moorland International Ballet School, Lancashire
  · Taglioni European Ballet Awards 2014, Nomination for Best Young Choreographer
  · The Production Prize at the International Choreographic Competition Hannover 2012 for Project #1

 

Mr. Tindall is an alumnus of Central School of Ballet (U.K.), with a degree in Professional Dance and Performance.

 

Mr. Simon Kidd, EVC

 

On September 1, 2022, the Board of Directors of MEDIES (the "Company") approved the appointment of Mr. Simon Kidd as the Company's Executive Vice Chairman, with his executive services commencing on September 5, 2022.

 

Mr. Kidd is an experienced director with high qualifications and business history of working in the performing arts industry. Mr. Kidd has served in a senior position at Northern Ballet Theatre for nine years. Mr. Kidd has also been the Director of Moorland International Ballet Academy for nine years. Both corporations are not the registrant's parent, subsidiary, or other affiliates.

 

 

 

 

 10 

 

 

MEDIES' Chief Executive Officer, Mr. Kenneth Tindall, within the interest of the Company, is in good understanding of Mr. Kidd's level of professional competence and thus finds it fitting for the executive position at MEDIES.

 

Compliance with Section 16(a) of the Securities Exchange Act of 1934

 

Our common stock is in compliance pursuant to Section 12 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Accordingly, our officers, directors, and principal stockholders are in compliance with beneficial ownership reporting requirements of Section 16(a) of the Exchange Act.

 

Code of Ethics

 

We are in compliance to the code of ethics that may or may not apply to our officers and directors, or persons performing similar functions because.

 

Audit Committee

 

We are compliant with the provisions and requirements of an audit committee considering our start-up phase and emerging growth company status.

 

Director Nominees

 

We do not have a nominating committee. Our management plans to select individuals to stand for election as members of our board of directors. We are yet to finalize a policy with regard to the consideration of any director candidates recommended by our security holders. Our board has determined that it is in the best position to evaluate our company’s requirements as well as the qualifications of each candidate when it considers a nominee for a position on our board. If security holders wish to recommend candidates directly to our board, they may do so by communicating directly with our officers at the address specified on the cover of this registration statement.

 

Audit Committee and Audit Committee Financial Expert

 

We do not currently have an audit committee or a committee performing similar functions. The board of directors as a whole participates in the review of financial statements and disclosure.

 

Our board of directors has determined that it does not have a member of its audit committee that qualifies as an “audit committee financial expert” as defined in Item 407(d)(5)(ii) of Regulation S-K and is “independent” as the term is used in Item 7(d)(3)(iv) of Schedule 14A under the Securities Exchange Act of 1934, as amended.

 

SIGNIFICANT EMPLOYEES

 

Mr. Kenneth Tindall, CEO of the company, and Mr. Simon Kidd, EVC of the company, are two significant employees.

 

 

 

 11 

 

 

Item 11. EXECUTIVE COMPENSATION

 

MANAGEMENT COMPENSATION

 

The following tables set forth certain information about compensation paid, earned, or accrued for services by our CEO and EVC, and (collectively, the “Named Executive Officers”) from inception on February 8, 2022 until February 28, 2023:

 

Summary Compensation Table

 

Name and

Principal

Position

  Year  

Salary

($)

 

Bonus

($)

 

Stock

Awards

($)

 

Option

Awards

($)

 

Non-Equity

Incentive Plan

Compensation

($)

 

Nonqualified

Deferred

Compensation

($)

 

All Other

Compensation

($)

 

Total

($)

                                     
Mr. Tindall, President
CEO & CFO
  2022   -0-   -0-   -0-   -0-   -0-   -0-   -0-   -0-
                                     
Mr. Simon Kidd
EVC
  2022   -0-   -0-   200,000   -0-   -0-   -0-   -0-   -0-

 

There is currently one employment agreements between the company and its officers. The compensation discussed herein addresses all compensation awarded to, earned by, or paid to our named executive officers. 200,000 Company's shares and a $1.00 per month for the first 12 month are paid to Mr. Kidd for his employment at MEDIES. An annual bonus equal to one month’s salary, payable on the employee’s birthday month (*or: at the end every year during December). This bonus may only be paid in case the company improves its financial position and after the completion of a twelve (12) months continuous service with the Company.

 

CHANGE OF CONTROL

 

As of February 29, 2024, we had no pension plans or compensatory plans or other arrangements that provide compensation in the event of a termination of employment or a change in our control.

 

Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

 

The following table provides certain information regarding the ownership of our common stock, as of February 29, 2024 and as of the date of the filing of this annual report by:

 

  each of our executive officers;
  each director;
  each person known to us to own more than 5% of our outstanding common stock; and
  all of our executive officers and directors and as a group.

 

 

 

 12 

 

 

Title of Class  

Name and Address

of Beneficial Owner

 

Amount and Nature of

Beneficial Ownership

  Percentage
             
Common Stock

 

Mr. Kenneth Tindall

2100 Geng Road Suite 210 Palo Alto
CA 94303

 

4,000,000 shares of common stock

 

60%

             
Common Stock  

Mr. Simon Kidd

2100 Geng Road Suite 210 Palo Alto

CA 94303

  200,000 shares of common stock   3%

 

The percentage of class is based on 6,666,500 shares of common stock issued and outstanding as of the date of this annual report.

 

Item 13. Certain Relationships and Related Transactions

 

As of September 1, 2022, 200,000 shares were granted to Mr. Simon Kidd in a stock-based payment plan for his executive services. On August 31, 2022, the Company acquired licensing rights to the dance motion picture The Architect for $12,500 from our CEO & Founder, Mr. Tindall.

 

As of February 29, 2024 & 2023, loan payable to Mr. Tindall stands at $63,440 and $55,467 respectively.

 

As of February 29, 2024 & 2023, note payable to Mr. Tindall stands at $12,500 and $12,500 respectively. Interest accrued over this note is $1,089. & $401 as of February 29, 2024 & 2023 respectively.

 

Item 14. Principal Accountant Fees and Services

 

The aggregate fees billed for the most recently completed fiscal year ended February 29, 2024 and for the fiscal year ended February 28, 2023, for professional services rendered by the principal accountants Bush & Associates, CPA. for the audits of our annual financial statements and review of the financial statements included in our quarterly reports on Form 10-Q and services that are normally provided by the accountant in connection with statutory and regulatory filings or engagements for these fiscal periods were as follows:

 

    Year Ended  
    February 29, 2024     February 28, 2023  
Audit Fees   $ 14,500     $ 14,500  
Audit Related Fees     3,200       3,200  
Tax Fees            
All Other Fees            
Total   $ 17,700     $ 17,700  

 

Our board of directors pre-approves all services provided by our independent auditors. All of the above services and fees were reviewed and approved by the board of directors before the respective services were rendered.

 

Our board of directors has considered the nature and amount of fees billed by our independent auditors and believes that the provision of services for activities unrelated to the audit is compatible with maintaining our independent auditors’ independence.

 

 

 

 13 

 

 

PART IV

 

Item 15: Exhibits, Financial Statement Schedules

 

Financial Statements

 

See Index to Consolidated Financial Statements at Item 8 herein.

 

Exhibits

 

The following documents (unless otherwise indicated) are filed herewith and made part of this registration statement.

 

Exhibit Number   Description
     
23.1   Consent of Bush & Associates, CPA.
31   Rule 13a-14(a)/15d-14(a) Certification of Principal Executive Officer and Principal Financial Officer
32   Section 1350 Certification of Principal Executive Officer and Principal Financial Officer
101.INS   Inline XBRL Instance Document – the instance document does not appear in the Interactive Data File because XBRL tags are embedded within the Inline XBRL document.
101.SCH   Inline XBRL Taxonomy Schema Document
101.CAL   Inline XBRL Taxonomy Calculation Linkbase Document
101.DEF   Inline XBRL Taxonomy Definition Linkbase Document
101.LAB   Inline XBRL Taxonomy Label Linkbase Document
101.PRE   Inline XBRL Taxonomy Presentation Linkbase Document
104   Cover Page Interactive Data File (embedded within the Inline XBRL document)

 

Item 16. Form 10-K Summary

 

None.

 

 

 

 

 

 14 

 

 

SIGNATURES

 

In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

 

MEDIES

 

 

Dated: June 11, 2024 By: /s/ Kenneth Tindall                                 
  Kenneth Tindall
Chief Executive Officer & Chief Financial Officer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 15 

Exhibit 23.1

 

 

 

 

Consent of Independent Auditors

 

We hereby consent to the use of our Report of Independent Registered Public Accounting Firm, dated June 10, 2024 in Medies Inc. Annual Report (Form 10-K) for the year ended February 29, 2024, filed with the Securities and Exchange Commission.

 

We also consent to the references to us under the headings “Experts” in such Registration Statement.

 

 

Bush & Associates CPA LLC

Henderson, Nevada

June 10, 2024

 

179 N. Gibson Road, Henderson, Nevada 89014 • 702.703.5979 • www.bushandassociatescpas.com

Exhibit 31

 

CERTIFICATION PURSUANT TO

18 USC, SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 302 OF THE SARBANES OXLEY ACT OF 2002

 

I, Kenneth Tindall, certify that:

 

  1. I have reviewed this annual report on Form 10-K of MEDIES.;

 

  2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary in order to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

  3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

  4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal controls over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

  a. Designed such disclosure controls and procedures, or caused such disclosure controls and procedure to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

  b. Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

  c. Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based upon such evaluation; and

 

  d. Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

  5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

  a. All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

 

  b. Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Dated: June 11, 2024

/s/ Kenneth Tindall                                     

Kenneth Tindall

  Chief Executive Officer
  Chief Financial Officer

 

 

Exhibit 32

 

CERTIFICATION PURSUANT TO

18 USC, SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

 

In connection with this annual report of MEDIES. (the “Company”) on Form 10-K for the year ended February 29, 2024, as filed with the Securities and Exchange Commission (the “Report”), I, the undersigned, in the capacities and on the date indicated below, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to the best of my knowledge:

 

  1. The Report fully complies with the requirements of Rule 13(a) or 15(d) of the Securities Exchange Act of 1934; and

 

  2. The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

 

 

Dated: June 11, 2024

/s/ Kenneth Tindall                                     

Kenneth Tindall

  Chief Executive Officer
  Chief Financial Officer

 

v3.24.1.1.u2
Cover - USD ($)
12 Months Ended
Feb. 29, 2024
Jun. 11, 2024
Cover [Abstract]    
Document Type 10-K  
Amendment Flag false  
Document Annual Report true  
Document Transition Report false  
Document Period End Date Feb. 29, 2024  
Document Fiscal Period Focus FY  
Document Fiscal Year Focus 2024  
Current Fiscal Year End Date --02-29  
Entity File Number 333-264308  
Entity Registrant Name MEDIES  
Entity Central Index Key 0001918694  
Entity Tax Identification Number 98-1651594  
Entity Incorporation, State or Country Code WY  
Entity Address, Address Line One 2100 Geng Road  
Entity Address, Address Line Two Suite 210  
Entity Address, City or Town Palo Alto  
Entity Address, State or Province CA  
Entity Address, Postal Zip Code 94303  
City Area Code 650  
Local Phone Number 719-5286  
Title of 12(b) Security Common Stock  
Trading Symbol MEDE  
Entity Well-known Seasoned Issuer No  
Entity Voluntary Filers No  
Entity Current Reporting Status Yes  
Entity Interactive Data Current Yes  
Entity Filer Category Non-accelerated Filer  
Entity Small Business true  
Entity Emerging Growth Company true  
Elected Not To Use the Extended Transition Period true  
Entity Shell Company false  
Entity Public Float   $ 0
Entity Common Stock, Shares Outstanding 6,666,500  
Document Financial Statement Error Correction [Flag] false  
Auditor Firm ID 6797  
Auditor Name Bush & Associates CPA LLC  
Auditor Location Henderson, Nevada  
v3.24.1.1.u2
Balance Sheets (Audited) - USD ($)
Feb. 29, 2024
Feb. 28, 2023
Current Assets    
Cash & cash equivalents $ 402 $ 1,862
Total current assets 402 1,862
Non-Current assets    
Intangibles (net) 0 28,183
Equipment (net) 22,939 30,725
Total non-Current assets 22,939 58,908
TOTAL ASSETS 23,341 60,770
Current Liabilities    
Accrued expenses 10,169 1,001
Loans from related parties 63,440 55,467
Total current liabilities 73,609 56,468
Non-Current Liabilities    
Note Payable - RP 12,500 12,500
Accounts Payable 25,500 25,500
Total non-current liabilities 38,000 38,000
Total Liabilities 111,609 94,468
Stockholders’ Equity (Deficit)    
Common stock, $0.0001 par value, 90,000,000 shares authorized: 6,666,500 shares issued and outstanding as of February 29, 2024 & February 28, 2023 respectively 667 667
Additional Paid-In-Capital 26,899 26,899
Accumulated Deficit (115,834) (61,264)
Total Stockholders’ equity (deficit) (88,268) (33,698)
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT) $ 23,341 $ 60,770
v3.24.1.1.u2
Balance Sheets (Audited) (Parenthetical) - $ / shares
Feb. 29, 2024
Feb. 28, 2023
Statement of Financial Position [Abstract]    
Common Stock, Par or Stated Value Per Share $ 0.0001 $ 0.0001
Common Stock, Shares Authorized 90,000,000 90,000,000
Common Stock, Shares, Issued 6,666,500 6,666,500
Common Stock, Shares, Outstanding 6,666,500 6,666,500
v3.24.1.1.u2
Statements of Operations (Audited) - USD ($)
12 Months Ended
Feb. 29, 2024
Feb. 28, 2023
Income Statement [Abstract]    
Revenue $ 0 $ 1,838
Gross Profit 0 1,838
Operating Expenses    
Legal & professional 17,473 40,228
General and administrative expenses 21,974 22,929
Total Operating expenses (39,447) (63,157)
Other Income/ (Expense) 0 1,095
Exchange gain/ (loss) 0 (401)
Intangible impairment (15,123) 0
Total other income (expense) (15,123) 694
Income (Loss) before provision for income taxes (54,570) (60,625)
Provision for income taxes 0 0
Net income (loss) $ (54,570) $ (60,625)
v3.24.1.1.u2
Statements of Operations (Audited) (Parenthetical) - $ / shares
12 Months Ended
Feb. 29, 2024
Feb. 28, 2023
Income Statement [Abstract]    
Earnings Per Share, Basic $ (0.00) $ (0.00)
Earnings Per Share, Diluted $ (0.00) $ (0.00)
Weighted Average Number of Shares Outstanding, Basic 6,666,500 4,940,726
Weighted Average Number of Shares Outstanding, Diluted 6,666,500 4,940,726
v3.24.1.1.u2
Statement of Stockholders Equity (Deficit) (Audited) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Feb. 28, 2022 $ 400 $ 0 $ (639) $ (239)
Shares, Outstanding, Beginning Balance at Feb. 28, 2022 4,000,000      
Net loss for the year (60,625) (60,625)
Shares issued at offering price 0.01 $ 267 26,899 27,166
Stock Issued During Period, Shares, New Issues 2,666,500      
Ending balance, value at Feb. 28, 2023 $ 667 26,899 (61,264) (33,698)
Shares, Outstanding, Ending Balance at Feb. 28, 2023 6,666,500      
Net loss for the year (54,570) (54,570)
Ending balance, value at Feb. 29, 2024 $ 0 $ 0 $ (115,834) $ (88,268)
Shares, Outstanding, Ending Balance at Feb. 29, 2024 0      
v3.24.1.1.u2
Statements of Cash Flows (Audited) - USD ($)
12 Months Ended
Feb. 29, 2024
Feb. 28, 2023
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (54,570) $ (60,625)
Adjustment as of non-cash items:    
Amortization & impairment 28,183 10,976
Depreciation 7,788 7,788
Changes in operating assets and liabilities    
Increase in accrued expenses 9,168 1,001
Net cash provided by (used in) Operating activities (9,432) (40,860)
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchase of Intangible & non- current assets 0 (12,500)
Net cash provided by (used in) Investing activities 0 (12,500)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from sale of common stock 0 27,166
Proceeds of loan from shareholder 7,973 15,156
Proceeds from Note Payable - RP 0 12,500
Net cash provided by Financing activities 7,973 54,822
Increase (decrease) in cash and equivalents (1,460) 1,462
Cash and equivalents at beginning of the period 1,862 400
Cash and equivalents at end of the period 402 1,862
Cash paid for:    
Interest 0 0
Taxes $ 0 $ 0
v3.24.1.1.u2
Pay vs Performance Disclosure - USD ($)
12 Months Ended
Feb. 29, 2024
Feb. 28, 2023
Pay vs Performance Disclosure [Table]    
Net Income (Loss) $ (54,570) $ (60,625)
v3.24.1.1.u2
Insider Trading Arrangements
12 Months Ended
Feb. 29, 2024
Trading Arrangements, by Individual [Table]  
Rule 10b5-1 Arrangement Adopted false
Non-Rule 10b5-1 Arrangement Adopted false
Rule 10b5-1 Arrangement Terminated false
Non-Rule 10b5-1 Arrangement Terminated false
v3.24.1.1.u2
ORGANIZATION AND BUSINESS
12 Months Ended
Feb. 29, 2024
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
ORGANIZATION AND BUSINESS

NOTE 1 – ORGANIZATION AND BUSINESS

 

MEDIES. (the “Company”) is a corporation established under the corporation laws in the State of Wyoming on February 08, 2022. The company intends to commence operations concerning a unique motion picture streaming service in the domain of visual arts and metaverse.

 

The Company has adopted February 28 fiscal year end.

 

v3.24.1.1.u2
GOING CONCERN
12 Months Ended
Feb. 29, 2024
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
GOING CONCERN

NOTE 2 – GOING CONCERN

 

The Company’s financial statements as of February 29, 2024 have been prepared using generally accepted accounting principles in the United States of America applicable to a going concern, which contemplates the realization of assets and liquidation of liabilities in the normal course of business. The Company has not yet established an ongoing source of revenue sufficient to cover its operating costs and allow it to continue as a going concern. The Company has accumulated losses from inception (February 08, 2022) to February 29, 2024 of $115,834. These factors among others raise substantial doubt about the ability of the company to continue as a going concern for a reasonable period of time.

 

In order to continue as a going concern, the Company will need, among other things, additional capital resources. Management’s plan is to obtain such resources for the Company by obtaining capital from management and significant shareholders sufficient to meet its minimal operating expenses and seeking third party equity and/or debt financing. However, management cannot provide any assurances that the Company will be successful in accomplishing any of its plans. These financial statements do not include any adjustments related to the recoverability and classification of assets or the amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.

 

v3.24.1.1.u2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
12 Months Ended
Feb. 29, 2024
Accounting Policies [Abstract]  
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

NOTE 3 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Basis of Presentation

 

The financial statements of the Company have been prepared in accordance with generally accepted accounting principles in the United States of America.

 

New Accounting Pronouncements

 

There were various accounting standards and interpretations issued recently, none of which are expected to have a material impact on our financial position, operations or cash flows.

 

Cash and Cash Equivalents

 

For the purposes of the statement of cash flows, the Company considers all highly liquid instruments purchased with an original maturity of three months or less to be cash equivalents.

 

Stock-Based Compensation

 

During the year ended February 29, 2024, no stock-based compensation was issued. While as of February 28, 2023, the Company had issued 200,000 shares of stock-based payments to its Executive Vice Chairman, Mr. Simon Kidd. Stock-based compensation is accounted for at fair value in accordance with ASC 718, when applicable. To date, the Company has not adopted a stock option plan and has not granted any stock options.

 

Use of Estimates and Assumptions

 

The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the period. Actual results could differ from those estimates.

 

Due to the limited level of operations, the Company has not had to make material assumptions or estimates other than the assumption that the Company is a going concern.

 

Fair Value of Financial Instruments

 

ASC 825, “Disclosures about Fair Value of Financial Instruments”, requires disclosure of fair value information about financial instruments. ASC 820, “Fair Value Measurements” defines fair value, establishes a framework for measuring fair value in generally accepted accounting principles, and expands disclosures about fair value measurements. Fair value estimates discussed herein are based upon certain market assumptions and pertinent information available to management as of February 29, 2024.

 

The respective carrying values of certain on-balance-sheet financial instruments approximate their fair values. These financial instruments include cash, accounts payable and related party loans payable. Fair values were assumed to approximate carrying values for these financial instruments since they are short term in nature and their carrying amounts approximate fair value.

 

Income Taxes

 

Income taxes are provided in accordance with ASC No. 740, Accounting for Income Taxes. A deferred tax asset or liability is recorded for all temporary differences between financial and tax reporting and net operating loss carry forwards. Deferred tax expense (benefit) results from the net change during the year of deferred tax assets and liabilities.

 

Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion of all of the deferred tax assets will be realized.  Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment.

 

Foreign currency translation

 

Transactions denominated in currencies other than the functional currency are translated into the functional currency at the exchange rates prevailing at the dates of the transaction. Monetary assets and liabilities denominated in currencies other than the functional currency are translated into the functional currency using the applicable exchange rates at the balance sheet dates. The resulting exchange differences are recorded in the statement of operations.

 

Revenue Recognition

 

We adopted Accounting Standards Codification (“ASC”) Topic 606, “Revenue from Contracts with Customers”, and all related interpretations for recognition of our revenue from services.

 

Revenue is recognized when the following criteria are met:

 

-Identification of the contract, or contracts, with customer.
-Identification of the performance obligations in the contract.
-Determination of the transaction price.
-Allocation of the transaction price to the performance obligations in the contract; and
-Recognition of revenue when, or as, we satisfy performance obligation.

 

Recent Pronouncements

 

The Company has evaluated all the recent accounting pronouncements and determined that there are no other accounting pronouncements that will have a material effect on the Company’s financial statements.

 

Fixed Assets

 

Fixed assets are stated at cost, net of accumulated depreciation and accumulated impairment losses, if any. The cost comprises purchase price, borrowing costs, if capitalization criteria are met and directly attributable cost of bringing the asset to its working condition for the intended use. Any subsidy/reimbursement/contribution received for installation and acquisition of any fixed assets is shown as deduction in the year of receipt. Capital work- in progress is stated at cost.

 

Subsequent expenditure related to an item of fixed assets is added to its book value only if it increases the future benefits from the existing asset beyond its previously assessed standard of performance. All other expenses on existing fixed assets, including day-to-day repairs and maintenance expenditure and cost of replacing parts, are charged to the Statement of Profit and Loss for the period during which such expenses are incurred.

 

Gains or losses arising from de-recognition of fixed assets are measured as the difference between the net disposal proceeds and the carrying amount of the assets derecognized.

 

The Company utilizes straight-line depreciation over the estimated useful life of the asset.

 

Office Equipment – 5 years

 

Earnings per Share

 

ASC No. 260, “Earnings Per Share”, specifies the computation, presentation and disclosure requirements for earnings (loss) per share for entities with publicly held common stock. The Company has adopted the provisions of ASC No. 260.

 

Basic net loss per share amounts is computed by dividing the net loss by the weighted average number of common shares outstanding. Diluted earnings per share are the same as basic earnings per share due to the lack of dilutive items in the Company.

 

v3.24.1.1.u2
EQUIPMENT (NET)
12 Months Ended
Feb. 29, 2024
Property, Plant and Equipment [Abstract]  
EQUIPMENT (NET)

NOTE 4 – EQUIPMENT (NET)

 

Company acquired equipment as on February 10, 2022 for $38,930.

 

The Company depreciates its property using straight-line depreciation over the estimated useful life of 5 years.

 

For the year ended February 29, 2024 the company recorded $7,788 in depreciation expense. From inception (February 08, 2022) through February 29, 2024 the company has recorded a total of $15,992 in depreciation expense.

 

v3.24.1.1.u2
INTANGIBLE ASSETS
12 Months Ended
Feb. 29, 2024
Goodwill and Intangible Assets Disclosure [Abstract]  
INTANGIBLE ASSETS

NOTE 5 – INTANGIBLE ASSETS

 

The company acquired Intangible consisting of various software for $1,180 as on February 10, 2022 while Intangible consisting of website (Meta Movement & related property rights) of $25,500 was purchased as on February 28, 2022. As on August 31, 2022, Company acquired licensing rights to the dance motion picture entitled “The Architect” of $12,500. The Company amortized its intangibles using straight-line depreciation over the estimated useful life of 3 years.

 

For the year ended February 29, 2024 the company recorded $13,060 in amortization expenses. From inception (February 08, 2022) through February 29, 2024 the company has recorded a total of $24,057 in amortization expense.

 

As of February 29,2024, management determined that intangible assets got impaired and thus written off from the books. As of February 29, 2024, the Company recorded $15,123 in intangible impairment expense.

 

v3.24.1.1.u2
CAPITAL STOCK
12 Months Ended
Feb. 29, 2024
Equity [Abstract]  
CAPITAL STOCK

NOTE 6 – CAPITAL STOCK

 

The Company has 90,000,000 shares of common stock authorized with a par value of $0.0001 per share.

 

In February 2022, the Company issued 4,000,000 shares of its common stock at $0.0001 per share for total proceeds of $400.

 

In August 2022, the Company issued 1,180,000 shares of its common stock at $0.01 per share for total proceeds of $12,041.

 

In the month of September 2022 & October 2022, the Company issued 1,486,500 shares of its common stock at $0.01 per share for total proceeds of $14,858.

 

As of February 29, 2024 & February 28, 2023, the Company had 6,666,500 shares issued and outstanding respectively.

 

v3.24.1.1.u2
RELATED PARTY TRANSACTIONS
12 Months Ended
Feb. 29, 2024
Related Party Transactions [Abstract]  
RELATED PARTY TRANSACTIONS

NOTE 7 – RELATED PARTY TRANSACTIONS

 

In support of the Company’s efforts and cash requirements, it may rely on advances from related parties until such time that the Company can support its operations or attains adequate financing through sales of its equity or traditional debt financing. There is no formal written commitment for continued support by officers, directors, or shareholders. Amounts represent advances or amounts paid in satisfaction of liabilities.

 

During the year ended February 29, 2024, Mr. Tindall loaned the company $8,000 to pay off company professional fees.

 

As of February 29, 2024 & February 28, 2023, the amount outstanding was $63,440 and $55,467 respectively. The loan is non-interest bearing, due upon demand and unsecured.

 

As on February 29, 2024, $12,500 stands as Note payable to Mr. Kenneth under long term liability with interest 5.5% per annum and is payable on August 31, 2025. Interest accrued over this loan as of February 29, 2024 is $1,089.

 

v3.24.1.1.u2
INCOME TAXES
12 Months Ended
Feb. 29, 2024
Income Tax Disclosure [Abstract]  
INCOME TAXES

NOTE 8 – INCOME TAXES

 

The reconciliation of income tax benefit at the U.S. statutory rate of 21% for the year ended February 29, 2024 & February 28, 2023 to the company’s effective tax rate are as follows:

 

Schedule of income tax expense  February 29, 2024   February 28, 2023 
Tax benefit at U.S. statutory rate  $24,325   $12,865 
Change in valuation allowance   (24,325)   (12,865)
Income tax expense  $   $ 

 

The tax effects of temporary differences that give rise to significant portions of the net deferred tax assets at February 29, 2024 & February 28, 2023 are as follows:

 

Schedule of deferred tax assets  February 29, 2024   February 28, 2023 
Deferred tax assets:          
Net operating loss  $24,325   $12,865 
Valuation allowance   (24,325)   (12,865)
Deferred tax assets, net  $   $ 

 

The Company has approximately $115,834 of net operating losses (“NOL”) carried forward to offset taxable income, if any, in future years which expire in fiscal 2041. In assessing the realization of deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which those temporary differences become deductible. Management considers the scheduled reversal of deferred tax liabilities, projected future taxable income and tax planning strategies in making this assessment. Based on the assessment, management has established a full valuation allowance against all of the deferred tax assets relating to NOLs for every period because it is more likely than not that all of the deferred tax assets will not be realized.

 

v3.24.1.1.u2
SUBSEQUENT EVENTS
12 Months Ended
Feb. 29, 2024
Subsequent Events [Abstract]  
SUBSEQUENT EVENTS

NOTE 9 – SUBSEQUENT EVENTS

 

The Company has evaluated subsequent events to the date these financial statements were issued and has determined that there are no items to disclose.

 

v3.24.1.1.u2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies)
12 Months Ended
Feb. 29, 2024
Accounting Policies [Abstract]  
Basis of Presentation

Basis of Presentation

 

The financial statements of the Company have been prepared in accordance with generally accepted accounting principles in the United States of America.

 

New Accounting Pronouncements

New Accounting Pronouncements

 

There were various accounting standards and interpretations issued recently, none of which are expected to have a material impact on our financial position, operations or cash flows.

 

Cash and Cash Equivalents

Cash and Cash Equivalents

 

For the purposes of the statement of cash flows, the Company considers all highly liquid instruments purchased with an original maturity of three months or less to be cash equivalents.

 

Stock-Based Compensation

Stock-Based Compensation

 

During the year ended February 29, 2024, no stock-based compensation was issued. While as of February 28, 2023, the Company had issued 200,000 shares of stock-based payments to its Executive Vice Chairman, Mr. Simon Kidd. Stock-based compensation is accounted for at fair value in accordance with ASC 718, when applicable. To date, the Company has not adopted a stock option plan and has not granted any stock options.

 

Use of Estimates and Assumptions

Use of Estimates and Assumptions

 

The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the period. Actual results could differ from those estimates.

 

Due to the limited level of operations, the Company has not had to make material assumptions or estimates other than the assumption that the Company is a going concern.

 

Fair Value of Financial Instruments

Fair Value of Financial Instruments

 

ASC 825, “Disclosures about Fair Value of Financial Instruments”, requires disclosure of fair value information about financial instruments. ASC 820, “Fair Value Measurements” defines fair value, establishes a framework for measuring fair value in generally accepted accounting principles, and expands disclosures about fair value measurements. Fair value estimates discussed herein are based upon certain market assumptions and pertinent information available to management as of February 29, 2024.

 

The respective carrying values of certain on-balance-sheet financial instruments approximate their fair values. These financial instruments include cash, accounts payable and related party loans payable. Fair values were assumed to approximate carrying values for these financial instruments since they are short term in nature and their carrying amounts approximate fair value.

 

Income Taxes

Income Taxes

 

Income taxes are provided in accordance with ASC No. 740, Accounting for Income Taxes. A deferred tax asset or liability is recorded for all temporary differences between financial and tax reporting and net operating loss carry forwards. Deferred tax expense (benefit) results from the net change during the year of deferred tax assets and liabilities.

 

Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion of all of the deferred tax assets will be realized.  Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment.

 

Foreign currency translation

Foreign currency translation

 

Transactions denominated in currencies other than the functional currency are translated into the functional currency at the exchange rates prevailing at the dates of the transaction. Monetary assets and liabilities denominated in currencies other than the functional currency are translated into the functional currency using the applicable exchange rates at the balance sheet dates. The resulting exchange differences are recorded in the statement of operations.

 

Revenue Recognition

Revenue Recognition

 

We adopted Accounting Standards Codification (“ASC”) Topic 606, “Revenue from Contracts with Customers”, and all related interpretations for recognition of our revenue from services.

 

Revenue is recognized when the following criteria are met:

 

-Identification of the contract, or contracts, with customer.
-Identification of the performance obligations in the contract.
-Determination of the transaction price.
-Allocation of the transaction price to the performance obligations in the contract; and
-Recognition of revenue when, or as, we satisfy performance obligation.

 

Recent Pronouncements

Recent Pronouncements

 

The Company has evaluated all the recent accounting pronouncements and determined that there are no other accounting pronouncements that will have a material effect on the Company’s financial statements.

 

Fixed Assets

Fixed Assets

 

Fixed assets are stated at cost, net of accumulated depreciation and accumulated impairment losses, if any. The cost comprises purchase price, borrowing costs, if capitalization criteria are met and directly attributable cost of bringing the asset to its working condition for the intended use. Any subsidy/reimbursement/contribution received for installation and acquisition of any fixed assets is shown as deduction in the year of receipt. Capital work- in progress is stated at cost.

 

Subsequent expenditure related to an item of fixed assets is added to its book value only if it increases the future benefits from the existing asset beyond its previously assessed standard of performance. All other expenses on existing fixed assets, including day-to-day repairs and maintenance expenditure and cost of replacing parts, are charged to the Statement of Profit and Loss for the period during which such expenses are incurred.

 

Gains or losses arising from de-recognition of fixed assets are measured as the difference between the net disposal proceeds and the carrying amount of the assets derecognized.

 

The Company utilizes straight-line depreciation over the estimated useful life of the asset.

 

Office Equipment – 5 years

 

Earnings per Share

Earnings per Share

 

ASC No. 260, “Earnings Per Share”, specifies the computation, presentation and disclosure requirements for earnings (loss) per share for entities with publicly held common stock. The Company has adopted the provisions of ASC No. 260.

 

Basic net loss per share amounts is computed by dividing the net loss by the weighted average number of common shares outstanding. Diluted earnings per share are the same as basic earnings per share due to the lack of dilutive items in the Company.

 

v3.24.1.1.u2
INCOME TAXES (Tables)
12 Months Ended
Feb. 29, 2024
Income Tax Disclosure [Abstract]  
Schedule of income tax expense
Schedule of income tax expense  February 29, 2024   February 28, 2023 
Tax benefit at U.S. statutory rate  $24,325   $12,865 
Change in valuation allowance   (24,325)   (12,865)
Income tax expense  $   $ 
Schedule of deferred tax assets
Schedule of deferred tax assets  February 29, 2024   February 28, 2023 
Deferred tax assets:          
Net operating loss  $24,325   $12,865 
Valuation allowance   (24,325)   (12,865)
Deferred tax assets, net  $   $ 
v3.24.1.1.u2
GOING CONCERN (Details Narrative) - USD ($)
Feb. 29, 2024
Feb. 28, 2023
Organization, Consolidation and Presentation of Financial Statements [Abstract]    
Retained Earnings (Accumulated Deficit) $ 115,834 $ 61,264
v3.24.1.1.u2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details Narrative) - USD ($)
12 Months Ended
Feb. 29, 2024
Feb. 28, 2023
Defined Benefit Plan Disclosure [Line Items]    
Share-Based Payment Arrangement, Noncash Expense $ 0  
Property, Plant and Equipment, Useful Life 5 years  
Simon Kidd [Member]    
Defined Benefit Plan Disclosure [Line Items]    
Stock issued for compensation, shares   200,000
v3.24.1.1.u2
EQUIPMENT (NET) (Details Narrative) - USD ($)
12 Months Ended
Feb. 29, 2024
Feb. 28, 2023
Feb. 10, 2022
Property, Plant and Equipment [Abstract]      
Property, Plant and Equipment, Gross     $ 38,930
Property, Plant and Equipment, Useful Life 5 years    
Depreciation $ 7,788 $ 7,788  
Accumulated Depreciation, Depletion and Amortization, Property, Plant, and Equipment $ 15,992    
v3.24.1.1.u2
INTANGIBLE ASSETS (Details Narrative) - USD ($)
12 Months Ended
Feb. 29, 2024
Feb. 28, 2023
Aug. 31, 2022
Feb. 28, 2022
Feb. 10, 2022
Finite-Lived Intangible Assets [Line Items]          
Finite-Lived Intangible Asset, Useful Life 3 years        
Amortization $ 13,060        
Finite-Lived Intangible Assets, Accumulated Amortization 24,057        
Impairment of Intangible Assets, Finite-Lived $ 15,123 $ (0)      
Various Software [Member]          
Finite-Lived Intangible Assets [Line Items]          
Finite-Lived Intangible Assets, Gross         $ 1,180
Meta Movement And Related Property Rights [Member]          
Finite-Lived Intangible Assets [Line Items]          
Finite-Lived Intangible Assets, Gross       $ 25,500  
Dance Motion Picture [Member]          
Finite-Lived Intangible Assets [Line Items]          
Finite-Lived Intangible Assets, Gross     $ 12,500    
v3.24.1.1.u2
CAPITAL STOCK (Details Narrative) - USD ($)
1 Months Ended 2 Months Ended 12 Months Ended
Aug. 31, 2022
Feb. 28, 2022
Oct. 31, 2022
Feb. 29, 2024
Feb. 28, 2023
Class of Stock [Line Items]          
Common Stock, Shares Authorized       90,000,000 90,000,000
Common Stock, Par or Stated Value Per Share       $ 0.0001 $ 0.0001
Proceeds from Issuance of Common Stock       $ 0 $ 27,166
Common Stock, Shares, Outstanding       6,666,500 6,666,500
Common Stock, Shares, Issued       6,666,500 6,666,500
Common Stock [Member]          
Class of Stock [Line Items]          
Stock Issued During Period, Shares, New Issues 1,180,000 4,000,000 1,486,500    
Proceeds from Issuance of Common Stock $ 12,041 $ 400 $ 14,858    
v3.24.1.1.u2
RELATED PARTY TRANSACTIONS (Details Narrative) - USD ($)
12 Months Ended
Feb. 29, 2024
Feb. 29, 2024
Feb. 28, 2023
Related Party Transaction [Line Items]      
Proceeds from Related Party Debt   $ 7,973 $ 15,156
Loans from related party $ 63,440 63,440 55,467
Mr Kenneth [Member]      
Related Party Transaction [Line Items]      
Proceeds from Related Party Debt   8,000  
Loans from related party 63,440 63,440 $ 55,467
Note payable $ 12,500 $ 12,500  
Interest rate 5.50% 5.50%  
Accrued interest Aug. 31, 2025    
Accrued interest $ 1,089 $ 1,089  
v3.24.1.1.u2
INCOME TAXES (Details - Income tax expense) - USD ($)
12 Months Ended
Feb. 29, 2024
Feb. 28, 2023
Income Tax Disclosure [Abstract]    
Tax benefit at U.S. statutory rate $ 24,325 $ 12,865
Change in valuation allowance (24,325) (12,865)
Income tax expense $ 0 $ 0
v3.24.1.1.u2
INCOME TAXES (Details - Deferred taxes) - USD ($)
Feb. 29, 2024
Feb. 28, 2023
Income Tax Disclosure [Abstract]    
Net operating loss $ 24,325 $ 12,865
Valuation allowance (24,325) (12,865)
Deferred tax assets, net $ 0 $ 0
v3.24.1.1.u2
INCOME TAXES (Details Narrative)
Feb. 29, 2024
USD ($)
Income Tax Disclosure [Abstract]  
Operating Loss Carryforwards $ 115,834

MEdIES (PK) (USOTC:MEDE)
과거 데이터 주식 차트
부터 10월(10) 2024 으로 11월(11) 2024 MEdIES (PK) 차트를 더 보려면 여기를 클릭.
MEdIES (PK) (USOTC:MEDE)
과거 데이터 주식 차트
부터 11월(11) 2023 으로 11월(11) 2024 MEdIES (PK) 차트를 더 보려면 여기를 클릭.