FORGE INNOVATION DEVELOPMENT CORP.
STATEMENTS OF CASH FLOWS
|
|
For the year ended
December 31,
2019
|
|
|
For the year ended
December 31,
2018
|
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
|
|
Net loss
|
|
$
|
(283,388
|
)
|
|
$
|
(326,053
|
)
|
Adjustments to reconcile net loss to net cash used in operating activities:
|
|
|
|
|
|
|
|
|
Depreciation expense
|
|
|
8,904
|
|
|
|
5,607
|
|
Deferred rent
|
|
|
2,508
|
|
|
|
-
|
|
Change in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
Rent deposit
|
|
|
-
|
|
|
|
(13,953
|
)
|
Prepaid expense and other current assets
|
|
|
(8,000
|
)
|
|
|
|
|
Account receivable
|
|
|
3,000
|
|
|
|
(3,000
|
)
|
Other assets
|
|
|
-
|
|
|
|
(4,285
|
)
|
Accrued liability
|
|
|
-
|
|
|
|
4,873
|
|
Other liability
|
|
|
(99
|
)
|
|
|
-
|
|
Net cash used in operating activities
|
|
|
(277,075
|
)
|
|
|
(336,811
|
)
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
Note receivable
|
|
|
-
|
|
|
|
200,000
|
|
Purchase of property and equipment
|
|
|
(9,797
|
)
|
|
|
(34,824
|
)
|
Net cash provided by (used in) investing activities
|
|
|
(9,797
|
)
|
|
|
165,176
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
Net cash provided by financing activities
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
Net decrease in Cash
|
|
|
(286,872
|
)
|
|
|
(171,635
|
)
|
Cash at beginning of period:
|
|
|
653,142
|
|
|
|
824,777
|
|
Cash at end of period:
|
|
$
|
366,270
|
|
|
$
|
653,142
|
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFOR
|
|
|
|
|
|
|
|
|
Interest paid
|
|
$
|
-
|
|
|
$
|
-
|
|
Income taxes paid
|
|
$
|
800
|
|
|
$
|
800
|
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL DISCLOSURES OF CASH FLOW FOR NON-CASH TRANSACTION:
|
|
|
|
|
|
|
|
|
Common stock issued to settle with the accrued consulting expenses
|
|
$
|
|
|
|
|
300,000
|
|
The accompanying notes are an integral part
of these financial statements.
Forge Innovation Development Corp.
Notes to the financial statements
Note 1 - Organization and Description of Business
Forge Innovation Development Corp., or
the “Company”, was initially incorporated in the State of Nevada on January 15, 2016 under the name of You-Go enterprises,
LLC (the “Company Predecessor”). On November 3, 2016, the Company filed an amendment to its Articles of Incorporation
in the State of Nevada to change the Company’s name to Forge Innovation Development Corp. Our current principle executive
office is located at 17800 Castleton Street, Suite 583 City of Industry, CA 91748. Tel: 626-986-4566. The Company’s main
business will be focus on real estate development, land purchasing and selling and property management. The Company’s common
stock is currently traded on OTCQB under the symbol “FGNV”.
Note 2 - Summary of Significant Accounting
Policies
Basis of Presentation
This summary of significant accounting
policies is presented to assist in understanding the Company’s financial statements. These accounting policies conform to
accounting principles generally accepted in the United States of America, and have been consistently applied in the preparation
of the financial statements.
Use of Estimates
The preparation of financial statements
in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the
reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements
and the reported amounts of revenues and expenses during the reporting period. In the opinion of management, all adjustments necessary
in order to make the financial statements not misleading have been included. Actual results could differ from those estimates.
Cash
The Company considers all highly liquid
investments with an original maturity of three months or less when purchased to be cash equivalents. Cash at December 31, 2019
and 2018 were $366,270 and $653,142, representing cash deposited in bank and petty cash.
Income Taxes
The Company accounts for income taxes under
ASC 740, “Income Taxes.” Under the asset and liability method of ASC 740, deferred tax assets and liabilities
are recognized for the future tax consequences attributable to differences between the financial statements carrying amounts of
existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted
tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or
settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period the enactment
occurs. A valuation allowance is provided for certain deferred tax assets if it is more likely than not that the Company will not
realize tax assets through future operations.
Basic Earnings (Loss) Per Share
The Company computes basic and diluted
earnings per share amounts in accordance with ASC Topic 260, Earnings per Share. Basic earnings per share is computed by
dividing net income (loss) available to common shareholders by the weighted average number of common shares outstanding during
the reporting period. Diluted earnings per share reflects the potential dilution that could occur if stock options and other commitments
to issue common stock were exercised or equity awards vest resulting in the issuance of common stock that could share in the earnings
of the Company.
The Company does not have any potentially
dilutive instruments as of December 31, 2019 and 2018 and, thus, anti-dilution issues are not applicable.
Fair Value of Financial Instruments
The Company’s balance sheet includes
certain financial instruments. The carrying amounts of current assets and current liabilities approximate their fair value because
of the relatively short period of time between the origination of these instruments and their expected realization.
ASC 820, Fair Value Measurements and
Disclosures, defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an
exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants
on the measurement date. ASC 820 also establishes a fair value hierarchy that distinguishes between (1) market participant
assumptions developed based on market data obtained from independent sources (observable inputs) and (2) an entity’s
own assumptions about market participant assumptions developed based on the best information available in the circumstances (unobservable
inputs). The fair value hierarchy consists of three broad levels, which gives the highest priority to unadjusted quoted prices
in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). The three
levels of the fair value hierarchy are described below:
●
|
Level 1 -
|
Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.
|
●
|
Level 2 -
|
Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly, including quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in markets that are not active; inputs other than quoted prices that are observable for the asset or liability (e.g., interest rates); and inputs that are derived principally from or corroborated by observable market data by correlation or other means.
|
●
|
Level 3 -
|
Inputs that are both significant to the fair value measurement and unobservable.
|
Fair value estimates discussed herein are
based upon certain market assumptions and pertinent information available to management as of December 31, 2019 and 2018. The respective
carrying value of certain on-balance-sheet financial instruments approximated their fair values due to the short-term nature of
these instruments. These financial instruments include cash and cash equivalent and prepaid expense and other current assets.
Operating Leases
Prior to the adoption of ASC 842 on January
1, 2019:
Leases, mainly leases of offices, where
substantially all the rewards and risks of ownership of assets remain with the lessor are accounted for as operating leases. Payments
made under operating leases are recognized as an expense on a straight-line basis over the lease term.
Upon and hereafter the adoption of ASC
842 on January 1, 2019:
The Company determines if an arrangement
is a lease at inception. Operating leases are included in operating lease right-of-use (“ROU”) assets, operating lease
liability, and operating lease liability, non-current in the Company’s balance sheets. Please refer to Note 2-Recently adopted
accounting pronouncements for the disclosures regarding the Company’s method of adoption of ASC 842 and the impacts of adoption
on its consolidated balance sheets, results of operations and cash flows. ROU assets represent the Company’s right to use
an underlying asset for the lease term and lease liabilities represent the Company’s obligation to make lease payments arising
from the lease. Operating lease ROU assets and liabilities are recognized at commencement date based on the present value of lease
payments over the lease term. As the Company’s leases do not provide an implicit rate, the Company used an incremental borrowing
rate based on the information available at commencement date in determining the present value of lease payments.
Related Parties
The Company follows ASC 850, Related
Party Disclosures, for the identification of related parties and disclosure of related party transactions.
Share-based Compensation
ASC 718, “Compensation - Stock
Compensation”, prescribes accounting and reporting standards for all share-based payment transactions in which employee
services are acquired. Transactions include incurring liabilities, or issuing or offering to issue shares, options, and other equity
instruments such as employee stock ownership plans and stock appreciation rights. Share-based payments to employees, including
grants of employee stock options, are recognized as compensation expense in the financial statements based on their fair values.
That expense is recognized over the period during which an employee is required to provide services in exchange for the award,
known as the requisite service period (usually the vesting period).
The Company accounts for stock-based compensation
issued to non-employees and consultants in accordance with the provisions of ASC 505-50, “Equity - Based Payments to Non-Employees.”
Measurement of share-based payment transactions with non-employees is based on the fair value of whichever is more reliably
measurable: (a) the goods or services received; or (b) the equity instruments issued. The fair value of the share-based payment
transaction is determined at the earlier of performance commitment date or performance completion date.
The company had no stock-based compensation
plans as of December 31, 2019 and 2018.
Property and equipment
Property and equipment are carried at cost.
Equipment are depreciated on a straight-line basis (after taking into account their respective estimated residual value) over 5
years, the estimated useful lives of the assets. The cost of repairs and maintenance is expensed as incurred; major replacements
and improvements are capitalized. When assets are retired or disposed of, the cost and accumulated depreciation are removed from
the accounts, and any resulting gains or losses are included in income in the year of disposition. The Company examines the possibility
of decreases in the value of fixed assets when events or changes in circumstances reflect the fact that their recorded value may
not be recoverable.
During the years ended December 31, 2019
and 2018, the depreciation expense were $8,904 and $5,607, respectively.
Impairment of long-lived assets
Long-lived assets are tested for impairment
in accordance with ASC 360-10-45 “Impairment or Disposal of Long-Lived Assets”. The Company periodically evaluates
potential impairment whenever events or changes in circumstances indicate that the carrying amount of the assets may not be recoverable.
If circumstances require a long-lived asset or asset group be tested for possible impairment, the Company first compares undiscounted
cash flows expected to be generated by that asset or asset group to its carrying value. If the carrying value of the long-lived
asset or asset group is not recoverable on an undiscounted cash flow basis, an impairment is recognized to the extent that the
carrying value exceeds its fair value. Fair value is determined through various valuation techniques including discounted cash
flow models, quoted market values and third-party independent appraisals, as considered necessary. No impairment of long-lived
assets was recognized for the years ended December 31, 2019 and 2018.
Revenue Recognition
On January 1, 2018, the Company adopted
ASU 2014-09, Revenue from Contracts with Customers, using the modified retrospective approach, which applies the new standard to
contracts that are not completed as of the date of adoption. Under the new standard, revenue is recognized upon transfer of control
of promised goods and services to customers in an amount that reflects the consideration the Company expects to receive in exchange
for those goods and services. The Company concluded that the adoption of the new standard requires an adjustment to increase the
opening balance of retained earnings in an amount of $ 26,667 since control of real estate was transferred and profit on a real
estate sale should be recognized under the new standard.
Revenue streams that are scoped into ASU
2014-09 include:
Property management services: The Company
deals directly with prospects and tenants for the owners of properties, which mainly includes marketing property, collecting rent,
handling maintenance, repairing issues and responding to tenant complaints. The Company recognizes revenue as earned on a monthly
basis and has concluded this is appropriate under the new standard.
Real estate sales: The Company accounts
for the sale of real estate assets and any related gain recognition in accordance with the accounting guidance applicable to sales
of real estate, which establishes standards for recognition of profit on all real estate sales transactions, other than retail
land sales. The Company recognizes the sale, and associated gain or loss from the disposition, provided that the earnings process
is complete, and the Company does not have significant continuing involvement. Subsequent to the adoption of the new standard,
the Company may recognize a gain on a real estate disposition that previously did not qualify as a sale or for full profit recognition
due to the timing of the transfer of control.
Recently Adopted Accounting Pronouncements
In February 2016, the Financial Accounting
Standards Board (“FASB”) issued new leasing guidance (“Topic 842”) that replaced the existing lease guidance
(“Topic 840”). Topic 842 established a right-of-use (“ROU”) model that requires a lessee to record a ROU
asset and lease liability on the balance sheet for all leases with terms longer than 12 months. Leases are classified as either
finance or operating, with classification affecting the pattern of expense recognition in the statement of operations. This guidance
also expanded the requirements for lessees to record leases embedded in other arrangements and the required quantitative and qualitative
disclosures surrounding leases.
The Company adopted Topic 842 on its effective
date of January 1, 2019 using a modified retrospective transition approach; as such, Topic 842 will not be applied to periods prior
to adoption and the adoption had no impact on the Company’s previously reported results. The Company elected the package
of practical expedients permitted under the transition guidance within Topic 842, which allowed the Company to carry forward its
identification of contracts that are or contain leases, its historical lease classification and its accounting for initial direct
costs for existing leases. The impact of adopting Topic 842 was not material to the Company’s result of operations or cash
flows for the year ended December 31, 2019. The Company recognized operating lease liabilities of $178,365 upon adoption, with
corresponding ROU assets on its balance sheet. See Note 8 for further details.
Recently Issued Accounting Pronouncements
Not Yet Adopted
In June 2016, the FASB issued ASU No. 2016-13,
(FASB ASC Topic 326), Financial Instruments – Credit Losses: Measurement of Credit Losses on Financial Instruments which
amends the current accounting guidance and requires the use of the new forward-looking “expected loss” model, rather
than the “incurred loss” model, which requires all expected losses to be determined based on historical experience,
current conditions and reasonable and supportable forecasts. This guidance amends the accounting for credit losses for most financial
assets and certain other instruments including trade and other receivables, held-to-maturity debt securities, loans and other instruments.
In November 2019, the FASB issued ASU No.
2019-10 to postpone the effective date of ASU No. 2016-13 for public business entities eligible to be smaller reporting companies
defined by the SEC to fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. The
Company believes the adoption of ASU No. 2016-13 will not have a material impact on its financial position and results of operations.
The management does not believe that other
than disclosed above, accounting pronouncements the recently issued but not yet adopted will have a material impact on its financial
position results of operations or cash flows.
Note 3 - Income Taxes
The Company has not recognized an income
tax benefit for its operating losses generated based on uncertainties concerning its ability to generate taxable income in future
periods. The tax benefit for the period presented is offset by a valuation allowance established against deferred tax assets arising
from the net operating losses, the realization of which could not be considered more likely than not. In future periods, tax benefits
and related deferred tax assets will be recognized when management considers realization of such amounts to be more likely than
not. Due to the change in ownership provisions of the Tax Reform Act of 1986, net operating loss carryforwards for Federal income
tax reporting purposes are subject to annual limitations. Should a change in ownership occur, net operating loss carryforwards
may be limited as to use in future years.
As of December 31, 2019 and 2018, the Company
has incurred a net loss of approximately $890,000and $600,000 which resulted in a net operating loss for income tax purposes. NOLs
begin expiring in 2036. The deferred tax asset has been off-set by an equal valuation allowance.
|
|
December 31,
2019
|
|
|
December 31,
2018
|
|
Deferred tax asset:
|
|
|
|
|
|
|
Net operating loss at statutory rates
|
|
$
|
265,433
|
|
|
|
189,699
|
|
Depreciation expense
|
|
|
(12,711
|
)
|
|
|
(7,943
|
)
|
|
|
|
|
|
|
|
|
|
Total deferred tax asset
|
|
|
252,722
|
|
|
|
181,756
|
|
|
|
|
|
|
|
|
|
|
Valuation allowance
|
|
|
(252,722
|
)
|
|
|
(181,756
|
)
|
Net deferred tax asset
|
|
$
|
-
|
|
|
|
-
|
|
The reconciliation of the effective income
tax rate to the federal statutory rate is as follows:
|
|
December 31,
2019
|
|
|
December 31,
2018
|
|
Federal income tax rate
|
|
|
21.0
|
%
|
|
|
21.0
|
%
|
Increase in valuation allowance
|
|
|
(21.0
|
)%
|
|
|
(21.0
|
)%
|
Effective income tax rate
|
|
|
0.0
|
%
|
|
|
0.0
|
%
|
The Company has evaluated and concluded
that there are no significant uncertain tax positions requiring recognition in its financial statements. In the normal course of
business, the Company is subject to examination by taxing authorities. With few exceptions, the Company is no longer subject to
U.S. federal income tax examinations for years before 2015.
The Company may from time to time be assessed
interest or penalties by major tax jurisdictions. In the event it receives an assessment for interest and/or penalties,
it will be classified in the financial statements as tax expense.
Note 4 - Concentration of Risk
The Company maintains cash in one account
within one local commercial bank located in Southern California. The standard insurance amount is $250,000 per depositors under
the FDIC’s general deposit insurance rules. At December 31, 2019 and 2018, uninsured cash balances in any domestic U.S.
financial institution were $116,174 and $415,490, respectively.
For the years ended December 31, 2019 and
2018, the Company’s revenue generated from one customer in the amount of $36,000 and $36,000, respectively.
Note 5 - Related Party Transactions
On February 1, 2017, the Company
entered into a lease for office space (the “Office Lease”) with Glory Investment International Inc. (“Glory Investment”)
whose CEO is an immediate family of the Company. Pursuant to the Office Lease, the Company subleased 200 square feet office from
Glory Investment, and the monthly rent of $500 is due within first five business days of each month. The term of the Office Lease
is renewable from year-to-year, and was terminated on March 31, 2018. For the years ended as of December 31, 2019 and 2018, rent
expense was $nil and $250.
During the year ended December 31, 2019,
Mr. Liang, the Company’s CEO, paid operating expenses on behalf of the Company in the amount of $19,020. At December 31,
2019 and 2018, the Company had balance of due to Mr. Liang in the amount of $Nil.
Note 6 - Shareholder Equity
On May 1, 2018, the Company was quoted
on OTC Market with trading symbol FGNV. According to the Consulting Agreement with Speedlight Consulting Services Inc. dated on
November 05, 2016, the Company issued 3,000,000 shares to Speedlight Consulting Services Inc. on May 9, 2018 to settle with the
accrued consulting expenses.
In order to meet the new OTCQB standards
regarding the public float which became effective on May 20, 2018, the Registrant’s CEO and principal shareholder returned
15,000,000 shares of the Registrant’s common stock (the “Shares”) to the Registrant on June 29, 2018. One of
the new standards was that every company trading on the OTCQB that has a market value of less than $2 million must have a freely
traded “Public Float” of at least 10% of the company’s total issued and outstanding common stock. The Registrant
does not have a market value of $2 million and prior to the return of the shares, its public float was approximately 8%. After
the return of the Shares, the Registrant’s public float increased to approximately 10.5%.
The 15,000,000 shares were delivered to
the Registrant’s Transfer Agent with instructions to remove them from issued and outstanding status and add them to the authorized
but not issued status. The above action was completed on June 29, 2018.
Note 7 - Notes Receivable
On March 17, 2017, the Company entered
into a Land Transaction Agreement with Steven Zhi Qin, a third party individual. Pursuant to the agreement, the Company sold the
undeveloped land located in Desert Hot Spring with value of $283,333, to Steven Zhi Qin in exchange for a Promissory Note in the
amount of $310,000. The Promissory Note is secured by a Deed of Trust to Chicago Title Company, a California corporation and an
independent institution insuring the Company’s collection right, and was due on March 17, 2018, with interest at the rate
of 2% per annum, payable in monthly installment of interest only, in the amount of $517. The Promissory Note also applies to Steven
Zhi Qin’s personal property located at 1715 East Cortez Street, West Covina, CA 91791 as additional collateral, of which
a lien will be recorded against said property. On March 6, 2018, the Company reached an agreement with Steven Zhi Qin, pursuant
to which the Company agreed and approved the amendment of the Promissory Note to extend maturity date to March 17, 2019. On March
12, 2019, the Company reached another agreement with Steven Zhi Qin, pursuant to which the Company agreed and approved amendment
of the Promissory Note to extend maturity date to June 30, 2019. On June 26, 2019, the Company reached the third amendment with
Steven Zhi Qi, pursuant to which the Company agreed and approved amendment of the Promissory Note to extend maturity date to September
30, 2019, and the remaining $110,000 will be due on September 30, 2019. On September 30, 2019, the Company reached the fourth amendment
with Steven Zhi Qi, pursuant to which the Company agreed and approved amendment of the Promissory Note to extend maturity date
to December 31, 2019, and the remaining $110,000 was due on December 31, 2019. On March 12, 2020, the Company received the
note in the amount of $110,000.
For the years ended 2019 and 2018, total
interest income was $2,200 and $4,270, respectively.
Note 8 - Lease
The Company has operating lease for its
leases office space from a third party. We determined if an arrangement is a lease inception of the contract and whether a contract
is or contains a lease by determining whether it conveys the right to control the use of identified asset for a period of time.
The contact provides us the right to substantially all the economic benefits from the use of the identified asset and the right
to direct use of the identified asset, we consider it to be, or contain, a lease.
Leases is classified as operating at inception
of the lease. Operating leases result in the recognition of ROU assets and lease liabilities on the balance sheet. ROU assets and
operating lease liabilities are recognized based on the present value of lease payments over the lease term as of the commencement
date. Because our leases do not provide an explicit or implicit rate of return, we use our incremental borrowing rate based on
the information available at the commencement date in determining the present value of lease payments on an individual lease basis.
Our incremental borrowing rate for a lease is the rate of interest we would have to pay on a collateralized basis to borrow an
amount equal to the lease payments for the asset under similar term, which is 5.5%. Lease expense for these leases is recognized
on a straight-line basis over the lease term.
Our leases do not contain any residual
value guarantees or material restrictive covenants. Leases with a lease term of 12 months or less are not recorded on the balance
sheet and lease expense is recognized on a straight-line basis over the lease term. The remaining term as of December 31, 2019
is 24 months. We currently have no finance leases.
During the year ended December 31, 2019,
cash paid for amounts included in the measurement of lease liabilities- operating cash flows from operating lease was $61,920.
The components of lease expense consist
of the following:
|
|
Classification
|
|
For the year ended December 31,
2019
|
|
Operating lease cost
|
|
G&A expense
|
|
$
|
64,428
|
|
|
|
|
|
|
|
|
Net lease cost
|
|
|
|
$
|
64,428
|
|
Balance sheet information related to leases
consists of the following:
|
|
Classification
|
|
December 31,
2019
|
|
Assets
|
|
|
|
|
|
Operating lease ROU assets
|
|
Right-of-use assets
|
|
$
|
122,122
|
|
|
|
|
|
|
|
|
Total leased assets
|
|
|
|
$
|
122,122
|
|
Liabilities
|
|
|
|
|
|
|
Current portion
|
|
|
|
|
|
|
Operating lease liabilities
|
|
Current maturities of operating lease liabilities
|
|
$
|
59,313
|
|
|
|
|
|
|
|
|
Non-current portion
|
|
|
|
|
|
|
Operating lease liabilities
|
|
Long-term portion of operating lease liabilities
|
|
|
65,317
|
|
|
|
|
|
|
|
|
Total lease liabilities
|
|
|
|
$
|
124,630
|
|
|
|
|
|
|
|
|
Weighted average remaining lease term
|
|
|
|
|
|
|
Operating leases
|
|
|
|
|
2.0
|
|
|
|
|
|
|
|
|
Weighted average discount rate
|
|
|
|
|
|
|
Operating leases
|
|
|
|
|
5.5
|
%
|
Cash flow information related to leases consists of the following:
|
|
For the year ended December 31,
2019
|
|
Cash paid for amounts included in the measurement of lease liabilities:
|
|
|
|
Operating cash flows from operating leases
|
|
$
|
53,735
|
|
Right-of-use assets obtained in exchange for lease obligations:
|
|
|
|
|
Operating leases
|
|
|
56,243
|
|
As previously discussed, the Company adopted
Topic 842 by applying the guidance at adoption date, January 1, 2019. As required, the following disclosure is provided for periods
prior to adoption, which continue to be presented in accordance with ASC 840. Future minimum lease payment under non-cancellable
lease as of December 31, 2019 are as follows:
Ending December 31,
|
|
Operating Leases
|
|
2020
|
|
|
64,392
|
|
2021
|
|
|
66,972
|
|
2022
|
|
|
-
|
|
2023
|
|
|
-
|
|
Total lease payments
|
|
|
131,364
|
|
Less: Interest
|
|
|
(6,734
|
)
|
Present value of lease liabilities
|
|
$
|
124,630
|
|
Note 9 - Subsequent
event
On March 12, 2020, the Company received
the notes receivable in the amount of $110,000.
The Company has evaluated all subsequent
events through the date the financial statements were issued and determine that there were no other subsequent events or transactions
that require recognition or disclosures in the financial statements.