ITEM 1. Financial Statements
WINCASH APOLO GOLD & ENERGY, INC.
INDEX TO CONDENSED FINANCIAL STATEMENTS
(UNAUDITED)
WINCASH APOLO GOLD & ENERGY, INC.
Condensed Consolidated Interim Statements of Financial Position
Stated in US dollars
(Unaudited)
As at March 31 2018 and June 30, 2017
|
|
March 31,
2018
|
|
|
June 30,
2017
|
|
|
|
|
|
|
|
|
ASSETS
|
Current
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
8,270
|
|
|
$
|
9,630
|
|
Prepaid expenses
|
|
|
-
|
|
|
|
11,109
|
|
|
|
|
8,270
|
|
|
|
20,739
|
|
Long-term
|
|
|
|
|
|
|
|
|
Intangible asset (Notes 6 and 7)
|
|
|
20,000
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
Total Assets
|
|
$
|
28,270
|
|
|
$
|
20,739
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES
|
Current
|
|
|
|
|
|
|
|
|
Trades and other payables (Note 4)
|
|
$
|
2,451
|
|
|
$
|
41,567
|
|
Due to related parties (Note 9)
|
|
|
64,803
|
|
|
|
126,800
|
|
|
|
|
67,254
|
|
|
|
168,367
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities
|
|
|
67,254
|
|
|
|
168,367
|
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS' DEFICIT
|
Capital Stock
|
|
|
|
|
|
|
|
|
Authorized
|
|
|
|
|
|
|
|
|
300,000,000 common stock, voting, par value $0.001 each
|
|
|
|
|
|
|
|
|
25,000,000 preferred stock, non-voting, par value $0.001 each
|
|
|
|
|
|
|
|
|
Issued
|
|
|
|
|
|
|
|
|
141,137,387 and 22,072,118 common stock, respectively (Note 8)
|
|
|
141,137
|
|
|
|
22,072
|
|
Additional paid in capital
|
|
|
16,115,188
|
|
|
|
15,955,079
|
|
Deficit
|
|
|
(16,300,191
|
)
|
|
|
(16,129,661
|
)
|
Accumulated other comprehensive income
|
|
|
4,882
|
|
|
|
4,882
|
|
|
|
|
|
|
|
|
|
|
Total Stockholders' Deficit
|
|
|
(38,984
|
)
|
|
|
(147,628
|
)
|
|
|
|
|
|
|
|
|
|
Total Liabilities and Stockholders' Deficit
|
|
$
|
28,270
|
|
|
$
|
20,739
|
|
Going Concern
(Note 3)
The accompanying notes are an integral part of these consolidated financial statements
WINCASH APOLO GOLD & ENERGY, INC.
Condensed Consolidated Interim Statements of Loss and Comprehensive Loss
Stated in US dollars
For the three and nine month periods ended March 31, 2018 and 2017
(Unaudited)
|
|
Three months
ended
March 31,
|
|
|
Nine months
ended
March 31,
|
|
|
|
2018
|
|
|
2017
|
|
|
2018
|
|
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
Consulting fees
|
|
$
|
4,001
|
|
|
$
|
13,500
|
|
|
$
|
111,474
|
|
|
$
|
40,500
|
|
Filing fees
|
|
|
1,709
|
|
|
|
-
|
|
|
|
16,490
|
|
|
|
-
|
|
General & administration
|
|
|
2,171
|
|
|
|
6,198
|
|
|
|
4,004
|
|
|
|
16,025
|
|
Professional fees
|
|
|
10,712
|
|
|
|
-
|
|
|
|
32,562
|
|
|
|
-
|
|
Stock-based compensation
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
6,667
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss and comprehensive loss
|
|
$
|
(18,593
|
)
|
|
$
|
(19,698
|
)
|
|
$
|
(164,530
|
)
|
|
$
|
(63,192
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted loss per stock
|
|
$
|
(0.00
|
)
|
|
$
|
(0.00
|
)
|
|
$
|
(0.00
|
)
|
|
$
|
(0.00
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares outstanding
|
|
|
141,137,387
|
|
|
|
22,072,118
|
|
|
|
67,490,958
|
|
|
|
22,047,300
|
|
The accompanying notes are an integral part of these consolidated financial statements
WINCASH APOLO GOLD & ENERGY, INC.
Condensed Consolidated Interim Statements of Changes in Equity (Deficit)
Stated in US dollars
For the period from June 30, 2016 to March 31, 2018
(Unaudited)
|
|
Common Stock
|
|
|
Additional
Paid in
|
|
|
Deferred
|
|
|
Stock
|
|
|
Accumulated Other Comprehensive
|
|
|
|
|
|
|
|
|
|
Shares
|
|
|
Amount
|
|
|
Capital
|
|
|
Compensation
|
|
|
payable
|
|
|
Income (Loss)
|
|
|
Deficit
|
|
|
Total
|
|
Balance, June 30, 2016
|
|
|
21,872,118
|
|
|
$
|
21,872
|
|
|
$
|
15,939,279
|
|
|
$
|
(6,667
|
)
|
|
$
|
16,000
|
|
|
$
|
4,882
|
|
|
$
|
(16,050,826
|
)
|
|
$
|
(75,460
|
)
|
Common stock issued
|
|
|
200,000
|
|
|
|
200
|
|
|
|
15,800
|
|
|
|
-
|
|
|
|
(16,000
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Amortization of deferred compensation
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
6,667
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
6,667
|
|
Net loss and comprehensive loss for the year
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(84,835
|
)
|
|
|
(84,835
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, June 30, 2017
|
|
|
22,072,118
|
|
|
|
22,072
|
|
|
|
15,955,079
|
|
|
|
-
|
|
|
|
-
|
|
|
|
4,882
|
|
|
|
(16,135,661
|
)
|
|
|
(153,628
|
)
|
Common stock issued
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
for debt
|
|
|
4,065,269
|
|
|
|
4,065
|
|
|
|
155,109
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
159,174
|
|
for cash
|
|
|
20,000,000
|
|
|
|
20,000
|
|
|
|
80,000
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
100,000
|
|
for capital stock of Gain First Group Corporation
|
|
|
20,000,000
|
|
|
|
20,000
|
|
|
|
(10,000
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
10,000
|
|
for exclusive agreement with De Lasselle Ltd.
|
|
|
75,000,000
|
|
|
|
75,000
|
|
|
|
(65,000
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
10,000
|
|
Net loss and comprehensive loss for the period
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(164,530
|
)
|
|
|
(164,530
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, March 31, 2018
|
|
|
141,137,387
|
|
|
$
|
141,137
|
|
|
$
|
16,115,188
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
4,882
|
|
|
$
|
(16,300,191
|
)
|
|
$
|
(38,984
|
)
|
The accompanying notes are an integral part of these consolidated financial statements
WINCASH APOLO GOLD & ENERGY, INC.
Condensed Consolidated Interim Statements of Cash Flows
Stated in US dollars
For the nine month periods ended March 31, 2018 and 2017
(Unaudited)
|
|
Nine months
ended
March 31,
|
|
|
|
2018
|
|
|
2017
|
|
Operating activities
|
|
|
|
|
|
|
Net loss for the period
|
|
$
|
(164,530
|
)
|
|
$
|
(63,192
|
)
|
Item not affecting cash:
|
|
|
|
|
|
|
|
|
Stock-based compensation
|
|
|
-
|
|
|
|
6,667
|
|
|
|
|
|
|
|
|
|
|
Changes in non-cash working capital:
|
|
|
|
|
|
|
|
|
Prepaid expenses
|
|
|
11,109
|
|
|
|
2,914
|
|
Trade and other payables
|
|
|
(12,742
|
)
|
|
|
(1,500
|
)
|
|
|
|
|
|
|
|
|
|
Net cash used in operating activities
|
|
|
(166,163
|
)
|
|
|
(55,111
|
)
|
|
|
|
|
|
|
|
|
|
Financing activities
|
|
|
|
|
|
|
|
|
Advances from a director
|
|
|
64,803
|
|
|
|
67,500
|
|
Common stock issued
|
|
|
100,000
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by financing activities
|
|
|
164,803
|
|
|
|
67,500
|
|
|
|
|
|
|
|
|
|
|
Net cash increase (decrease) for period
|
|
|
(1,360
|
)
|
|
|
12,389
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, beginning of the period
|
|
|
9,630
|
|
|
|
8,993
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of the period
|
|
$
|
8,270
|
|
|
$
|
21,382
|
|
|
|
|
|
|
|
|
|
|
Supplemental cash flow information
|
|
|
|
|
|
|
|
|
Income taxes paid
|
|
$
|
-
|
|
|
$
|
-
|
|
Interest paid
|
|
$
|
-
|
|
|
$
|
-
|
|
Common stock issued for debt
|
|
$
|
159,174
|
|
|
$
|
-
|
|
Common stock issued for intangible assets
|
|
$
|
20,000
|
|
|
$
|
-
|
|
The accompanying notes are an integral part of these consolidated financial statements
WINCASH APOLO GOLD & ENERGY, INC.
NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
FOR THE NINE MONTHS ENDED MARCH 31, 2018
(Expressed in United States Dollars)
(Unaudited)
1. BASIS OF PRESENTATION
The accompanying unaudited condensed financial statements have been prepared by management in accordance with accounting principles generally accepted in the United States of America (“GAAP”). Certain information and notes disclosures normally included in audited financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted pursuant to those rules and regulations, although the Company believes that the disclosure made is adequate to make the information not misleading.
While the information presented in the accompanying interim nine months financial statements is unaudited, it includes all adjustments, which are, in the opinion of management, necessary to present fairly the financial position, results of operations and cash flows for the interim periods presented in accordance with accounting principles generally accepted in the United States of America. These interim financial statements follow the same accounting policies and methods of their application as the Company’s June 30, 2017 annual financial statements. All adjustments are of a normal recurring nature. It is suggested that these interim financial statements be read in conjunction with the Company’s June 30, 2017 annual financial statements. Operating results for the nine months ended March 31, 2018 are not necessarily indicative of the results that can be expected for the year ended June 30, 2018.
2. ORGANIZATION AND DESCRIPTION OF BUSINESS
Wincash Apolo Gold & Energy, Inc. (“the Company”) was incorporated in March of 1997 under the laws of the State of Nevada primarily for the purpose of acquiring and developing mineral properties.
On October 12, 2017, the Company acquired Gain First Group Corporation (“Gain First”), a corporation formed under the laws of the British Virgin Islands. Gain First has signed a sole agency agreement with De Lassalle Ltd., a wine producer located in France, to distribute De Lassalle’s wine products in Greater China region. On December 12, 2017, Gain First signed another sole agency with De Lassalle to distribute De Lassalle’s wine products in South East Asia. With the acquisition of Gain First, the Company will no longer pursue investment in the mineral exploration and energy related sectors.
3. GOING CONCERN UNCERTAINTIES
These condensed interim financial statements have been prepared assuming that the Company will continue as a going concern which contemplates the realization of assets and the discharge of liabilities in the normal course of business for the foreseeable future.
As of March 31, 2018, the Company has incurred accumulated deficits of $16,300,191. The Company’s ability to continue as a going concern is dependent upon the continuing financial support from its stockholders or external financing. Management believes the existing stockholders will provide the additional cash to meet with the Company’s obligations as they become due. However, there can be no assurance that the Company will be able to obtain sufficient funds to meet its obligations.
These factors raise substantial doubt about the Company’s ability to continue as a going concern. These condensed interim financial statements do not include any adjustments to reflect the possible future effects on the recoverability and classification of assets or the amounts and classification of liabilities that may result in the Company not being able to continue as a going concern.
WINCASH APOLO GOLD & ENERGY, INC.
NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
FOR THE NINE MONTHS ENDED MARCH 31, 2018
(Expressed in United States Dollars)
(Unaudited)
4
.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
There have been no changes in accounting policies those disclosed in the noted to the audited financial statement for the year ended June 30, 2017. The Company has applied the following policies in dealing with significant transactions that occurred in the nine months ended March 31, 2018:
|
(a)
|
In determining whether the acquisition of a wholly owned subsidiary constitutes a business combination or an asset purchase, the Company used the guidance under FASB topic
805 Business Combinations
and FASB
Accounting Standards Update (ASU) No 2017-01
. The update requires that an acquisition include inputs and a substantive process in order to be accounted for as a business purchase.
|
|
|
|
|
(b)
|
In recording the value of intangible assets acquired, the Company uses the guideline under FASB topic
350-30 General Intangibles Other than Goodwill
and topic 805-50-30-2
Acquisition of Assets Rather than a Business.
That guidance determines that where consideration given is not in the form of cash, measurement is based on the fair value of the consideration given or the fair value of the assets acquired, whichever is more clearly evident, and, thus more reliably measurable.
|
5
.
RECENT ACCOUNTING PRONOUNCEMENTS
The Company adopts new pronouncements relating to generally accepted accounting principles applicable to the Company as they are issued, which may be in advance of their effective date. The Company has reviewed all recently issued, but not yet effective, accounting pronouncements and does not believe the future adoption of any such pronouncements may be expected to cause a material impact on its financial condition or the results of its operations.
6. ASSET ACQUSITION
On October 12, 2007, the Company exchanged 20,000,000 shares of its common stock for 100% of the shares in the common stock of Gain First a corporation formed under the laws of the British Virgin Islands. As a result of that transaction, Gain First is now a wholly owned subsidiary of the Company. This acquisition resulted in a change of business direction for the Company, namely the wine distribution business in the Greater China and South East Asia regions.
The transaction was recorded as an asset purchase as it did not include the purchase of inputs and a substantive process. The asset, an agency agreement for the China region, was valued using the fair value of the assets acquired ($10,000) as their value was more clearly evident than the consideration given.
7. INTANGIBLE ASSETS
On December 12, 2017, the Company issued 75,000,000 shares of its common stock to De Lassalle Ltd. as consideration for Gain First to acquire an agency agreement for exclusive rights to distribute De Lassalle’s wine products in the South East Asia region. The exclusive agreement was valued at $10,000, the same value as the exclusive right acquired noted above in Note 6. Asset Acquisition. No amortization has been recorded on these assets as yet. The Company is in the process of determining their useful life.
WINCASH APOLO GOLD & ENERGY, INC.
NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
FOR THE NINE MONTHS ENDED MARCH 31, 2018
(Expressed in United States Dollars)
(Unaudited)
8. COMMON STOCK
On December 1, 2015, the Board of Directors of the Company approved to issue 200,000 shares of restricted common stock at $0.08 per share for the rendering of consulting services of $16,000 in a service period of twelve months commencing from December 2015. In August 2016, all 200,000 shares were issued.
On July 27, 2017, the Company issued 3,238,431common shares as settlement of $126,800 in advances made by the director of the Company.
On July 27, 2017, the Company issued 826,838 common shares as settlement of $32,375 in advances made by the former director of the Company.
On October 12, 2017, the Company completed a private placement of $100,000 and issued 20,000,000 shares of its common stock at a price of $0.05 per share and used the proceeds to settle all outstanding liabilities with a former director.
On October 12, 2007, the Company exchanged 20,000,000 shares of its common stock for 50,000 shares of the common stock of Gain First Group Corporation (“Gain First”), a corporation formed under the laws of the British Virgin Islands.
On December 12, 2017, the Company issued 75,000,000 shares of its common stock to as consideration in lieu of a payment at a deemed value of $100,000 for Gain First to acquire an agency agreement for exclusive rights to distribute De Lassalle Ltd.’s wine products in the South East Asia region.
There were no stock options, warrants or other potentially dilutive securities outstanding as of March 31, 2018.
As of March 31, 2018, there were 141,137,387 shares of common stock issued and outstanding.
9. RELATED PARTY TRANSACTIONS
Certain related party transactions for the nine months ended March 31, 2018 have been described in Note 8. Common Stock. In addition, a director advance $64,803 to pay for company expenses during the period. The advances bear no interest or stated terms of repayment and remain unpaid as at March 31, 2018.
10. SUBSEQUENT EVENT
On April 3, 2018, the Company entered into a share exchange agreement with Banny International Trading Co., Ltd., a Macau company. Under the terms of that share exchange agreement, APLL will exchange 36,500,000 shares of APLL common stock and an option to purchase an additional 36,500,000 shares of APLL common stock in exchange for the brand name “Banny Choice” and the right to use Banny’s sale and distribution network for the sale of wine under the Banny Choice name in Asia and other parts of the World.
ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations General Overview
Forward Looking Statements
This Quarterly Report on Form 10-Q contains forward-looking statements. These statements relate to future events or our future financial performance. These statements involve known and unknown risks, uncertainties and other factors that may cause our actual results, levels of activity, performance or achievements to be materially different from any future results, levels of activity, performance, or achievements expressed or implied by forward-looking statements. In some cases, you can identify forward-looking statements by terminology such as “may,” “will,” “should,” “expect,” “plan,” “anticipate,” “believe,” “estimate,” “predict,” “potential” or “continue,” the negative of such terms or other comparable terminology. These statements are only predictions. Actual events or results may differ materially.
Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance or achievements. Moreover, neither we nor any other person assumes responsibility for the accuracy and completeness of the forward-looking statements. We undertake no duty to update any of the forward-looking statements after the date of this report to conform such statements to actual results or to changes in our expectations.
Available Information
Our Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K and all amendments to those reports that we file with the U.S. Securities and Exchange Commission (SEC) are available at the SEC’s public reference room at 100 F Street, N.E., Washington, D.C. 20549. The public may obtain information on the operation of the public reference room by calling the SEC at 1-800-SEC-0330. The SEC also maintains a website at www.sec.gov that contains reports, proxy and information statements and other information regarding issuers that file electronically with the SEC.
History
Wincash Apolo Gold & Energy Inc. (“Company”) was incorporated in March 1997 under the laws of the State of Nevada. Its objective was to pursue mineral properties in South America, Central America, North America and Asia. The Company incorporated a subsidiary: Compania Minera Apologold, C.A in Venezuela to develop a gold/diamond mining concession in Southeastern Venezuela. Project was terminated in August 2001, due to poor testing results and the property abandoned. This subsidiary company has been inactive since 2001 and will not be reactivated.
On April 16, 2002, the Company announced the acquisition of the mining rights to a property known as the Napal Gold Property, (“NUP”). This property is located 48 km south-west of Bandar Lampung, Sumatra, Indonesia. The property consisted of 733.9 hectares and possessed a Production Permit (a KP) # KW. 098PP325.
The terms of the Napal Gold Property called for a total payment of $375,000 US over a six-year period of which a total of $250,000 have been made to date. Company paid $250,000 over the past 5 years and subsequent to the year ending June 30, 2008 the Company terminated its agreement on the NUP property and returned all exploration rights to the owner.
On December 11, 2013, the Company acquired 70% interest in three gold exploration claims located in China’s Xinjiang Province from Yinfu Gold Corp. (“Yinfu”). The Company issued 6,000,000 shares of restricted common stock for the claims at $0.20 per share for the consideration of $1,200,000. On January 19, 2015, the Company and Yinfu reached a mutual agreement to terminate the acquisition at the current market value of $0.10 per share and therefore an investment loss of $600,000 was resulted. On February 3, 2015, all 6,000,000 shares of restricted common stock were returned and effectively cancelled.
On December 23, 2013, the Company acquired 24% interest in Jiangxi Everenergy New Material Co., Ltd. (“Everenergy”) for a consideration of $4,000,000. The consideration was settled with the issuance of 8,000,000 shares of restricted common stock at a deemed price of $0.375 per share, plus $1,000,000 in cash.
On February 19, 2014, the Company acquired an additional 29% interest in Everenergy for a consideration of $4,950,000. The consideration was settled with the issuance of 11,000,000 shares of restricted common stock at a deemed price of $0.45 per share.
On September 17, 2014, the Company cancelled both transactions with Everenergy at the current market value of $0.12 per share and requested the return of $1,000,000 cash payment. The 11,000,000 shares were effectively cancelled on October 21, 2014 and the Company continues to pursue the return and cancellation of the remaining 8,000,000 shares. On October 16, 2016, the Company received and cancelled 6,208,655 shares. For the year ended June 30, 2015, the Company could not recover the $1,000,000 cash payment and therefore a total investment loss of $6,670,000 was resulted.
On February 13, 2015, the Company disposed its 100% equity interest in Apolo Gold Direct Limited (formerly Apolo Gold & Energy Asia Limited) to (i) Mr. Tommy Tsap Wai Ping, who acquired 50% equity interest. Mr. Tsap Wai Ping became the Chief Executive Officer (“CEO”) and director of the Company on December 1, 2015. (ii) Mr. Kelvin Chak Wai Man, the former president, CEO and director of the Company and a relative of the current CEO of the Company, acquired 40% equity interest, and (iii) China Yi Gao Gold Trader Co., Limited, a company incorporated in Hong Kong, which acquired the remaining 10% equity interest, for a consideration of $100.
On June 4, 2015, the Company issued 6,000,000 shares of restricted common stock at $0.10 per share for the rendering of business and strategic consulting services of $600,000. For the years ended June 30, 2016 and 2015, the Company amortized $550,000 and $50,000 in expenses, respectively to the operations of the Company using the straight-line method.
On June 9, 2015, the Company issued 400,000 shares of restricted common stock at $0.10 per share for the rendering of administrative consulting services of $40,000. As of June 9, 2015, the current market value was $0.10 per share.
On June 18, 2015, the Company filed an Amendment to its Articles of Incorporation with the Nevada Secretary of State to change its name from Apolo Gold & Energy, Inc. to Wincash Apolo Gold & Energy, Inc.
On June 26, 2015, the Board of Directors of the Company approved the issuance of 340,000 shares of restricted common stock at $0.15 per share to settle a debt of $51,000 owed to the Chief Executive Officer and a director of the Company. All 340,000 shares were issued July 2, 2015. As of June 26, 2015, the current market value was $0.16 per share.
On December 1, 2015, the Board of Directors of the Company approved the issuance of 200,000 shares of restricted common stock at $0.08 per share for the rendering of consulting services with a value of $16,000. For the nine months ended March 31, 2017, all 200,000 shares have been issued and the Company amortized $6,667 to the operations using the straight-line method.
On July 27, 2017, the Company issued 1,811,429 common shares as settlement of $126,800 in advances made by a director of the Company.
On July 27, 2017, the Company issued 462,495 common shares in repayment for $32,375 in advances made by a former director of the Company.
On October 12, 2017 the Company closed a private placement and issued 20,000,000 shares of its common stock for $100,000.00 in cash.
On October 12, 2017 the Company exchanged 20,000,000 shares of its common stock for 50,000 shares of the common stock of Gain First Group Corporation ("Gain First"), a Corporation formed under the laws of the British Virgin Islands. As a result of that transaction, Gain First became a wholly owned subsidiary of the Company. Gain First is a newly formed startup Company with nominal assets. It has signed a sole agency agreement with De Lassalle Ltd. (“De Lasalle”), whereby Gain First is to market and sell De Lasalle’s wine products in China. This acquisition resulted in a change of business direction of the Company. Since that time the Company has been active in the wine distribution business.
On October 31, 2017, the Company announced that it has appointed KR Margetson, Ltd., CPA’s (“KRM”) as the Company’s independent auditors for the 2018 fiscal year ending June 30, 2018, replacing Weld Asia Associates (“WAA”).
On December 12, 2017, the Company issued 75,000,000 shares of its common stock as consideration in lieu of a payment at a deemed value of $10,000 for Gain First to acquire an agency agreement for exclusive rights to distribute De Lassalle’s wine products in the South East Asia region.
On April 3, 2018, the Company entered into a share exchange agreement with Banny International Trading Co., Ltd., a Macau company. Under the terms of that share exchange agreement, the Company will issue 36,500,000 shares of its common stock and an option to purchase an additional 36,500,000 shares of its common stock in exchange for rights to the brand name “Banny Choice” and the right to use Banny’s sale and distribution network for the sale of wine under the Banny Choice name in Asia and other parts of the World.
Results of Operations –
Three
months ended December 31, 2017 compared to the
three
months ended December 31, 2016
REVENUES:
The Company had no revenues generated for the three months ended March 31, 2018 and 2017.
EXPENSES:
During the three months ended March 31, 2018 and 2017, the Company had total expenses of $18,593 and $19,698, respectively. For the three months ended March 31, 2018, the Company had expenses in consulting fees of $4,001, filing fees of $1,709, general and administration expenses of $2,171 and professional fees of $10,712 compared to consulting fees of $13,500, nil filing fees, general and administration expenses of $6,198 and zero professional fees for the three months ended March 31, 2017. The decrease of expenses in the three months ended March 31, 2018 was due to the decrease of corporate and operating activities during the period.
The Company continues to carefully control its expenses and intends to seek additional financing for its ongoing expenses and for potential business opportunities it may develop. There is no assurance that the Company will be successful in its attempts to raise additional capital.
Cash and cash equivalents as of March 31, 201 was $8,270 (June 30, 2016 - $9,630) and the Company recognizes it may not have sufficient funds to conduct its affairs. It fully intends to seek financing by way of loans, private placements or a combination of both in the coming months. The Company is dependent on its directors and shareholders to provide necessary funding when required.
Net Loss
During the three months ended March 31, 2018 and 2017 the Company incurred net losses of $18,593 and $19,698, respectively.
Results of Operations – Nine months ended March 31, 2018 compared to the nine months ended March 31, 2017
REVENUES:
The Company had no revenues generated for the nine months ended March 31, 2018 and 2017.
EXPENSES:
During the nine months ended March 31, 2018 and 2016, the Company total expenses of $164,530 and $63,192, respectively. For the nine months ended March 31, 2018, the Company had expenses in consulting fees of $111,474, filing fees of $16,490, general and administration expenses of $4,004 and professional fees of $32,562 compared to consulting fees of $40,500, nil filing fees, general and administration expenses of $16,025 and zero professional fees $ for the nine months ended March 31, 2017. The increase of expenses in the nine months ended March 31, 2018 was due to the increase of corporate and operating activities during the period.
Net Loss
During the nine months ended March 31, 2018 and 2017 the Company had net losses of $1164,530 and $63,192, respectively.
LIQUIDITY AND CAPITAL RESOURCES
As at March 31, 20178, the Company had total current assets of $8,270, which consists of cash and cash equivalents, and had total current liabilities of $67,254, which consists of $2,451 from trades and other payables and $64,803 from due to related parties.
Cash Used in Operating Activities
Net cash used in operating activities for the nine months ended March 31, 2018 was $101,360 compared to net cash provided by operating activities of $12,389 for the nine months ended March 31, 2017, for an increase of $113,749. The net cash used in operating activities for the nine months ended March 31, 2018 are mainly attributed to the net loss of $164,530.
Cash Used in Investing Activities
There was no cash used in or generated from investing activities for nine months ended March 31, 2018 and 2017.
Cash Provided by Financing Activities
Net cash provided by financing activities for the nine months ended March 31, 2018 and 2017 was $100,000 and zero, respectively. The net cash provided by financing activities are mainly attributed to the proceeds received from a private placement of $100,000.
The Company has financed its development to date by way of sale of common stock and with loans from directors and shareholders of the Company. As of March 31, 2018, the Company had 141,137,387 shares of common stock outstanding.
The Company has limited financial resources at March 31, 2018 with cash and cash equivalents of $8,270 compared to $9,630 as of June 30, 2016.
As of March 31, 2018, the amount due to related parties was $64,803. As of June 30, 2016, the amount due to related parties was $126,800. The amounts were unsecured, interest free and have no fixed terms of repayment.
While the Company continues to seek out additional capital, there is no assurance that they will be successful in completing this necessary financing. The Company recognizes that it is dependent on the ability of its management team to obtain the necessary working capital required.
Off-Balance Sheet Arrangements
We have no off-balance sheet arrangements, financings or other relationships.
Contractual Obligations and Commitments
As of March 31, 2018, we did not have any contractual obligations and commitments other than its agency agreement with De Lassalle for distribution of its wine products in the China and South-East Asia regions.
Going Concern
We have incurred losses since our inception. We anticipate incurring additional losses before realizing growth in revenue and we will depend on additional financing in order to meet our continuing obligations and ultimately to attain profitability. Our ability to obtain additional financing, whether through the issuance of additional equity or through the assumption of debt, is uncertain. Accordingly, our independent auditors’ report on our financial statements for the year ended June 30, 2017 includes an explanatory paragraph regarding concerns about our ability to continue as a going concern, including additional information contained in the notes to our financial statements describing the circumstances leading to this disclosure. The financial statements contained in this report do not include any adjustments that might result from the uncertainty about our ability to continue our business.