true Q1 --12-31 false 0001549145 0001549145 2024-01-01 2024-03-31 0001549145 2024-05-18 0001549145 2024-03-31 0001549145 2023-12-31 0001549145 us-gaap:NonrelatedPartyMember 2024-03-31 0001549145 us-gaap:NonrelatedPartyMember 2023-12-31 0001549145 us-gaap:RelatedPartyMember 2024-03-31 0001549145 us-gaap:RelatedPartyMember 2023-12-31 0001549145 2023-01-01 2023-03-31 0001549145 us-gaap:RelatedPartyMember 2024-01-01 2024-03-31 0001549145 us-gaap:RelatedPartyMember 2023-01-01 2023-03-31 0001549145 us-gaap:CommonStockMember 2022-12-31 0001549145 us-gaap:AdditionalPaidInCapitalMember 2022-12-31 0001549145 us-gaap:RetainedEarningsMember 2022-12-31 0001549145 2022-12-31 0001549145 us-gaap:CommonStockMember 2023-12-31 0001549145 us-gaap:AdditionalPaidInCapitalMember 2023-12-31 0001549145 us-gaap:RetainedEarningsMember 2023-12-31 0001549145 us-gaap:CommonStockMember 2023-01-01 2023-03-31 0001549145 us-gaap:AdditionalPaidInCapitalMember 2023-01-01 2023-03-31 0001549145 us-gaap:RetainedEarningsMember 2023-01-01 2023-03-31 0001549145 us-gaap:CommonStockMember 2024-01-01 2024-03-31 0001549145 us-gaap:AdditionalPaidInCapitalMember 2024-01-01 2024-03-31 0001549145 us-gaap:RetainedEarningsMember 2024-01-01 2024-03-31 0001549145 us-gaap:CommonStockMember 2023-03-31 0001549145 us-gaap:AdditionalPaidInCapitalMember 2023-03-31 0001549145 us-gaap:RetainedEarningsMember 2023-03-31 0001549145 2023-03-31 0001549145 us-gaap:CommonStockMember 2024-03-31 0001549145 us-gaap:AdditionalPaidInCapitalMember 2024-03-31 0001549145 us-gaap:RetainedEarningsMember 2024-03-31 0001549145 BIOF:IssuanceDateJanuaryTwoTwoThousandTwentyFourMember us-gaap:WarrantMember 2024-01-01 2024-03-31 0001549145 BIOF:IssuanceDateJanuaryEightTwoThousandTwentyFourMember us-gaap:WarrantMember 2024-01-01 2024-03-31 0001549145 BIOF:IssuanceDateMarchTwentyEightTwoThousandTwentyFourMember us-gaap:WarrantMember 2024-01-01 2024-03-31 0001549145 BIOF:IssuanceDateJanuaryTwoTwoThousandTwentyFourMember us-gaap:WarrantMember 2024-03-31 0001549145 BIOF:IssuanceDateJanuaryEightTwoThousandTwentyFourMember us-gaap:WarrantMember 2024-03-31 0001549145 BIOF:IssuanceDateMarchTwentyEightTwoThousandTwentyFourMember us-gaap:WarrantMember 2024-03-31 0001549145 us-gaap:ResearchAndDevelopmentExpenseMember 2024-01-01 2024-03-31 0001549145 us-gaap:ResearchAndDevelopmentExpenseMember 2023-01-01 2023-03-31 0001549145 us-gaap:BuildingImprovementsMember 2024-03-31 0001549145 us-gaap:BuildingImprovementsMember 2023-12-31 0001549145 us-gaap:MachineryAndEquipmentMember 2024-03-31 0001549145 us-gaap:MachineryAndEquipmentMember 2023-12-31 0001549145 us-gaap:FurnitureAndFixturesMember 2024-03-31 0001549145 us-gaap:FurnitureAndFixturesMember 2023-12-31 0001549145 us-gaap:ComputerEquipmentMember 2024-03-31 0001549145 us-gaap:ComputerEquipmentMember 2023-12-31 0001549145 BIOF:ChrisKneppersMember srt:ScenarioForecastMember 2024-12-31 0001549145 BIOF:ChrisKneppersMember BIOF:ConvertibleDebtOneMember 2024-01-01 2024-03-31 0001549145 us-gaap:WarrantMember BIOF:ChrisKneppersMember BIOF:ConvertibleDebtOneMember 2024-01-01 2024-03-31 0001549145 BIOF:ChrisKneppersMember BIOF:ConvertibleDebtOneMember 2023-12-13 0001549145 BIOF:ChrisKneppersMember 2023-06-30 0001549145 BIOF:ChrisKneppersMember BIOF:ConvertibleDebtOneMember 2023-06-30 2023-06-30 0001549145 us-gaap:WarrantMember BIOF:ChrisKneppersMember BIOF:ConvertibleDebtOneMember 2023-06-30 2023-06-30 0001549145 BIOF:EdmundBurkeMember us-gaap:ConvertibleDebtMember 2023-11-11 0001549145 BIOF:EdmundBurkeMember us-gaap:ConvertibleDebtMember 2023-07-07 0001549145 BIOF:EdmundBurkeMember us-gaap:ConvertibleDebtMember 2023-07-07 2023-07-07 0001549145 BIOF:EdmundBurkeMember us-gaap:ConvertibleDebtMember 2023-11-11 2023-11-11 0001549145 us-gaap:CommonStockMember BIOF:EdmundBurkeMember us-gaap:ConvertibleDebtMember 2023-11-11 0001549145 us-gaap:CommonStockMember BIOF:EdmundBurkeMember us-gaap:ConvertibleDebtMember 2023-07-07 0001549145 us-gaap:CommonStockMember BIOF:EdmundBurkeMember us-gaap:ConvertibleDebtMember 2023-11-11 2023-11-11 0001549145 us-gaap:CommonStockMember BIOF:EdmundBurkeMember us-gaap:ConvertibleDebtMember 2023-07-07 2023-07-07 0001549145 BIOF:ChrisKneppersMember BIOF:ConvertibleDebtTwoMember 2023-06-30 0001549145 us-gaap:CommonStockMember BIOF:ChrisKneppersMember BIOF:ConvertibleDebtTwoMember 2023-06-30 0001549145 us-gaap:CommonStockMember BIOF:ConvertibleDebtTwoMember BIOF:ChrisKneppersMember 2023-06-01 2023-06-30 0001549145 BIOF:EdmundBurkeMember us-gaap:ConvertibleDebtMember 2023-04-30 0001549145 BIOF:EdmundBurkeMember us-gaap:ConvertibleDebtMember 2023-04-01 2023-04-30 0001549145 us-gaap:CommonStockMember BIOF:EdmundBurkeMember us-gaap:ConvertibleDebtMember 2023-04-30 0001549145 us-gaap:CommonStockMember BIOF:EdmundBurkeMember us-gaap:ConvertibleDebtMember 2023-04-01 2023-04-30 0001549145 BIOF:ChrisKneppersMember us-gaap:ConvertibleDebtMember 2023-01-31 0001549145 us-gaap:CommonStockMember BIOF:ChrisKneppersMember us-gaap:ConvertibleDebtMember 2023-01-31 0001549145 us-gaap:CommonStockMember us-gaap:ConvertibleDebtMember BIOF:ChrisKneppersMember 2023-01-01 2023-01-31 0001549145 BIOF:PamelaJemapeteMember us-gaap:LoansPayableMember 2019-05-31 0001549145 BIOF:ChristopherJemapeteMember us-gaap:LoansPayableMember 2019-05-20 2019-05-20 0001549145 BIOF:MarkKochMember 2019-09-18 0001549145 BIOF:AnimatedFamilyFilmsMember 2019-09-18 0001549145 BIOF:StevenDunkleMember 2019-09-18 0001549145 BIOF:CTWCMember 2019-09-18 0001549145 BIOF:WellingtoAssetHoldingsMember 2019-09-18 0001549145 BIOF:NotesPayableOtherMember 2024-03-31 0001549145 BIOF:NotesPayableOtherMember 2024-01-01 2024-03-31 0001549145 BIOF:ConvertibleDebtOneMember us-gaap:WarrantMember 2024-01-01 2024-03-31 0001549145 us-gaap:WarrantMember BIOF:NotesPayableOtherMember 2024-01-01 2024-03-31 0001549145 BIOF:NotesPayableOtherMember 2023-12-31 0001549145 BIOF:NotesPayableOtherMember 2023-12-01 2023-12-31 0001549145 BIOF:ConvertibleDebtOneMember us-gaap:WarrantMember 2023-12-01 2023-12-31 0001549145 us-gaap:WarrantMember BIOF:NotesPayableOtherMember 2023-12-01 2023-12-31 0001549145 BIOF:LucasHoppelMember 2019-03-19 2019-03-19 0001549145 2019-03-26 0001549145 2019-03-27 0001549145 BIOF:ThirdPartyMember 2018-11-30 0001549145 BIOF:ThirdPartyMember 2018-11-30 2018-11-30 0001549145 BIOF:OtherRelatedPartyMember 2024-03-31 0001549145 us-gaap:WarrantMember 2024-01-01 2024-03-31 0001549145 2024-03-31 2024-03-31 0001549145 srt:ChiefExecutiveOfficerMember 2024-01-01 2024-03-31 0001549145 srt:ChiefFinancialOfficerMember 2024-01-01 2024-03-31 0001549145 us-gaap:WarrantMember us-gaap:SubsequentEventMember 2024-04-01 2024-05-05 0001549145 us-gaap:SubsequentEventMember us-gaap:RelatedPartyMember 2024-05-05 0001549145 us-gaap:SubsequentEventMember us-gaap:NonrelatedPartyMember 2024-05-05 iso4217:USD xbrli:shares iso4217:USD xbrli:shares xbrli:pure utr:acre

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q/A

 

QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the Quarter ended March 31, 2024

 

Commission File Number: 000-54942

 

BLUE BIOFUELS, INC.

(Exact name of small Business Issuer as specified in its charter)

 

Nevada   45-4944960
(State or other jurisdiction   (IRS Employer
of incorporation or organization)   Identification No.)

 

3710 Buckeye Street, Suite 120    
Palm Beach Gardens, FL   33410
(Address of principal executive offices)   (Zip Code)

 

Registrant’s telephone number, including area code: (888) 607-3555

 

n/a

Former name or former address if changed since last report

 

Securities registered pursuant to Section 12(b) of the Act: None.

 

Securities registered pursuant to Section 12(g) of the Exchange Act:

 

Title of each class   Trading Symbol(s)   Name of each exchange on which registered
Common Stock par value $0.001   BIOF   OTCQB

 

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes ☐ No ☒.

 

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes ☐ No ☒

 

Check whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large Accelerated Filer ☐ Accelerated Filer ☐ Non-Accelerated Filer Emerging Growth Company
    Smaller reporting company  

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised accounting standards provided to Section 7(a)(2)(B) of the Securities Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). ☐ Yes No

 

The aggregate market value of the voting stock held by non-affiliates of the registrant as of the last business day of the registrant’s most recently completed second fiscal quarter was $29,189,366.

 

State the number of shares outstanding of the registrant’s $.001 par value common stock as of the close of business on the latest practicable date (May 18, 2024): 302,865,508.

 

 

 

 

 

 

EXPLANATORY NOTE

 

This Amendment No. 1 on Form 10-Q/A (the “Amendment”) amends the Quarterly Report on Form 10-Q of Blue Biofuels, Inc. (the “Company”) for the fiscal quarter ended March 31, 2024, as filed with the Securities and Exchange Commission on May 6th, 2024 (the “Original Filing”). This Amendment is being filed because the Original Filing was reviewed by BF Borgers and its sole partner Ben Borgers who were suspended from practicing before the Commission which prevented the prior report from being included in the Company’s filings with the Commission. Various changes were made to the Quarterly Report by the Company after being reviewed by its new audit firm, Assure CPA, including changes to the condensed consolidated balance sheet and statement of operations.

 

 
 

 

TABLE OF CONTENTS

 

    Page
  PART I—FINANCIAL INFORMATION
     
ITEM 1. Condensed and Consolidated Financial Statements (unaudited) 4
ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations 15
ITEM 3. Quantitative and Qualitative Disclosures About Market Risk 20
ITEM 4. Controls and Procedures 20
     
  PART II—OTHER INFORMATION  
     
ITEM 1. Legal Proceedings 21
ITEM 1A. Risk Factors 21
ITEM 2. Unregistered Sales of Equity Securities and Use of Proceeds 21
ITEM 3. Defaults Upon Senior Securities 22
ITEM 4. Mine Safety Disclosures 22
ITEM 5. Other Information 22
ITEM 6. Exhibits 22
  Signatures 23

 

2
 

 

PART I – FINANCIAL INFORMATION

 

TABLE OF CONTENTS

 

Index to Financial Statements   Page
Condensed Consolidated Balance Sheets as of March 31, 2024 (unaudited) and December 31, 2023   4
     
Condensed Consolidated Statements of Operations for the Three Months Ended March 31, 2024 and 2023 (unaudited)   5
     
Condensed Consolidated Statements of Stockholders’ Deficit for the Three Months Ended March 31, 2024 and 2023 (unaudited)   6
     
Condensed Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2024 and 2023 (unaudited)   7
     
Notes to Condensed Consolidated Financial Statements (unaudited)   8

 

3
 

 

Blue Biofuels, Inc.

Financial Statements

Period Ended March 31, 2024

 

UNAUDITED FINANCIAL STATEMENTS

OF

BLUE BIOFUELS, INC.

 

Blue Biofuels, Inc.

CONDENSED CONSOLIDATED BALANCE SHEETS

(unaudited)

 

  

March 31, 2024

  

December 31, 2023

 
ASSETS          
Current assets          
Cash and cash equivalents  $24,319   $41,008 
Prepaid expenses   32,751    35,750 
TOTAL CURRENT ASSETS  $57,070   $76,758 
Other assets          
Property and equipment, net of accumulated depreciation and amortization of $272,899 and $243,089 at March 31, 2024 and December 31,2023, respectively  $557,498    587,308 
Security deposits  30,276    30,276 
Right of Use Assets, net of accumulated amortization  56,764    81,091 
Patents  275,611    254,786 
TOTAL OTHER ASSETS  $920,149   $953,461 
TOTAL ASSETS  $977,219   $1,030,219 
           
LIABILITIES AND STOCKHOLDERS’ DEFICIT          
Current liabilities          
Accounts payable  25,282   22,798 
Accounts payable - Related Party  72,670   72,670 
Deferred wages and directors fees - Related party  1,154,012   828,312 
Right of Use Lease Liability - Current  60,637   85,983 
Convertible Notes Payable — Other  200,000   - 
Convertible Notes Payable — Related Party  370,000   350,000 
Interest Payable - Related Party   185,498    143,406 
TOTAL CURRENT LIABILITIES  $2,068,099   $1,503,169 
Long term liabilities          
Convertible Notes Payable – Related Party  340,000    300,000 
Convertible Notes Payable – Other   

50,000

    

50,000

 
Legacy Notes Payable — Related Party  2,521,562   2,521,562 
Legacy Notes Payable — Other  216,570   216,570 
TOTAL LONG TERM LIABILITIES  $3,128,132   $3,088,132 
TOTAL LIABILITIES  $5,196,231   $4,591,301 
           
COMMITMENTS AND CONTINGENCIES (Note 8)   -      
           
STOCKHOLDERS’ DEFICIT          
Preferred stock; $0.001 par value; 10,000,000 shares authorized; zero shares issued and outstanding  -    - 
Common stock; $0.001 par value; 1,000,000,000 shares authorized; 302,803,463 issued and outstanding at March 31, 2024, and 302,750,963 shares issued and outstanding at December 31, 2023.  302,803    302,751 
Additional paid-in capital  52,261,837    51,972,947 
Accumulated deficit  (56,783,652)  (55,836,780)
TOTAL STOCKHOLDERS’ DEFICIT  $(4,219,012)  $(3,561,082)
           
TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIT  $977,219   $1,030,219 

 

The accompanying notes to the Condensed Consolidated Financial Statements are an integral part of these statements.

 

4
 

 

Blue Biofuels, Inc

CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS

(unaudited)

 

       
   Three Months Ended 
   31-Mar 
   2024   2023 
Revenues  $-   $- 
Operating expense:          
General and administrative   295,982    369,845 
Research & Development   607,635    684,562 
Loss on disposal of assets   -    369 
Total operating expenses   903,617    1,054,776 
           
Loss from operations:   (903,617)   (1,054,776)
           
Other (income) expense:          
Interest expense - related party   42,092    6,712 
Interest expense - other   1,163    2,602 
Total other (income) expense   43,255    9,314 
           
Income (Loss) before provisions for income taxes  $(946,872)  $(1,064,090)
Provisions for income taxes   -    - 
Net Income / (Loss):  $(946,872)  $(1,064,090)
           
Net income (loss) per share  $(0.003)  $(0.004)
           
Weighted average common shares outstanding          
Basic and Diluted   302,788,463    295,025,276 

 

The accompanying notes to the Condensed Consolidated Financial Statements are an integral part of these statements.

 

5
 

 

Blue Biofuels, Inc.

CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY (DEFICIT)

(Unaudited)

 

   Shares              
   Common Stock    Additional Paid-in   Accumulated   Total Stockholder’s 
   Shares   Amount    Capital   Deficit   (Deficit) 
Balance as of December 31, 2022   289,941,623   $289,942    $50,134,727   $(52,781,586)  $    (2,356,917)
Issuance of common stock for services   140,000   $140    $23,860    -   $24,000 
Issuance of common stock and warrants for cash through PPM   3,884,998   3,885    578,865    -   582,750 
Warrants exercised   5,450,148   5,450    66,800    -   72,250 
Vesting of 2,385,000 options under the employee, director plan             391,297    -   391,297 
Net Income (Loss)                  $(1,064,090)  $(1,064,090)
Balance as of March 31, 2023   299,416,769   $299,417    $51,195,549   $(53,845,676)  $(2,350,710)
                           
Balance as of December 31, 2023   302,750,963   $302,751    $51,972,947   $(55,836,780)  $(3,561,082)
Issuance of common stock for services   52,500   $52    $4,148    -   $4,200 
Issuance of 87,500 warrants for services       -    5,494    -   5,494 
Vesting of 1,875,000 options and repricing of options under the employee, director plan             279,248   -   279,248
Net Income (Loss)                  $(946,872)  $(946,872)
Balance as of March 31, 2024  302,803,463   $302,803    $52,261,837   $(56,783,652)  $(4,219,012)

 

The accompanying notes to the Condensed Consolidated Financial Statements are an integral part of these statements.

 

6
 

 

Blue Biofuels, Inc.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

 

   For the Three Months Ended   For the Three Months Ended 
   31-Mar-24   31-Mar-23 
Cash flows from operating activities          
Net Income (Loss)  $(946,872)  $(1,064,090)
Reconciliation of net loss to net cash used in operating activities          
Depreciation and amortization   29,810    29,842 
Stock based compensation or services   288,942    415,297 
Loss on Disposal of assets   -    369 
Changes in operating assets and liabilities          
Prepaid expenses   2,999    (18,000)
Accrued interest - related party   42,092    6,712 
Accounts payable and accrued liabilities   328,184    19,559 
Right of use lease   (1,019)   1,192 
Net cash used in operating activities   (255,864)   (609,119)
           
Cash flows from investing activities          
Net Purchase of property and equipment   -    (282,038)
Patent Costs   (20,825)   (12,621)
Net cash used in investing activities   (20,825)   (294,659)
           
Cash flows from financing activities          
Proceeds from exercise of warrants and options   -    72,250 
Chapter 11 Settlement   -    (50,000)
Net Proceeds from the issuance of Convertible Notes   260,000    250,000 
Net proceeds from issuance of common stock   -    582,750 
Net cash provided by financing activities   260,000    855,000 
           
Net decrease in cash and cash equivalents   (16,689)   (48,778)
           
Cash and cash equivalent at beginning of the period   41,008    211,901 
Cash and cash equivalent at end of the period  $24,319   $163,123 

 

The accompanying notes to the Condensed Consolidated Financial Statements are an integral part of these statements.

 

7
 

 

Blue Biofuels, Inc.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

NOTE 1 – ORGANIZATION

 

Blue Biofuels, Inc., was incorporated in Nevada on March 28, 2012, as Alliance Media Group Holdings, Inc. Since December 2013, Blue Biofuels, Inc. (the “Company”) has been a technology company focused on emerging technologies in renewable energy, biofuels, and lignin.

 

NOTE 2 – GOING CONCERN

 

The accompanying consolidated financial statements have been prepared in conformity with generally accepted accounting principles, which contemplate continuation of the Company as a going concern, which assumes the Company will realize its assets and discharge its liabilities in the normal course of business. The Company has not generated any significant revenue since inception and has incurred losses since inception. As of March 31, 2024, the Company has incurred accumulated losses of $56,783,652. The Company expects to incur significant additional losses and liabilities in connection with its start-up and commercialization activities. These factors, among others, raise substantial doubt as to the Company’s ability to continue as a going concern. The Company’s ability to continue as a going concern is dependent upon its ability to obtain the necessary financing to meet its obligations and repay its liabilities when they become due and to generate sufficient revenues from its operations to pay its operating expenses. These factors, among others, raise substantial doubt about the Company’s ability to continue as a going concern. These financial statements do not include any adjustments related to the recoverability and classifications of recorded asset amounts, or amounts and classifications of liabilities that might result from this uncertainty. There are no assurances that the Company will continue as a going concern.

 

Management believes that the Company’s future success is dependent upon its ability to achieve profitable operations, generate cash from operating activities, and obtain additional financing. There is no assurance that the Company will be able to generate sufficient cash from operations, or sell additional shares of stock or borrow additional funds. The Company’s inability to obtain additional cash could have a material adverse effect on its financial position, results of operations, and its ability to continue in existence. These financial statements do not include any adjustments that might result from the outcome of this uncertainty.

 

NOTE 3 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Basis of Presentation

 

The condensed consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States (“GAAP”). The condensed consolidated financial statements do not include all disclosures required of annual consolidated financial statements and, accordingly, should be read in conjunction with our consolidated financial statements and notes thereto in our Annual Report on Form 10-K for the fiscal year ended December 31, 2023.

 

8
 

 

Operating results for the three months ended March 31, 2024, may not be indicative of full year 2024 results.

 

In management’s opinion, the accompanying condensed consolidated financial statements contain all adjustments necessary for a fair statement of our financial position as of March 31, 2024, and our results of operations, changes in stockholders’ deficit and cash flows for the three months ended March 31, 2024 and 2023.

 

Stock Compensation

 

The Company recognizes the cost of all share-based payments under the relevant authoritative accounting guidance. Share-based payments include any remuneration paid by the Company in shares of the Company’s common stock or financial instruments that grant the recipient the right to acquire shares of the Company’s common stock. For share-based payments to employees, which consist only of awards made under the stock option plan described below, the Company accounts for the payments in accordance with the provisions of ASC Topic 718, “Stock Compensation”. Share-based payments to consultants, service providers and other non-employees are accounted for in accordance with ASC Topic 718, or other applicable authoritative guidance.

 

Stock-based Compensation Valuation Methodology

 

Stock-based compensation resulting from the issuance of common stock is calculated by reference to the valuation of the stock on the date of issuance, the expense being recognized as the compensation is earned. Stock-based compensation expenses related to employee options and warrants granted to non-employees are recognized as the stock options and warrants are earned. The fair value of the stock options or warrants granted is estimated at the grant date, using the Black-Scholes option-pricing model, and the expense is recognized on a straight-line basis over the shorter of the period over which services are to be received or the life of the option or warrant. The grant date fair value of employee share options and similar instruments is estimated using the Black-Scholes option-pricing model on the basis of the fair value of the underlying common stock on the measurement date, adjusted for the unique characteristics of those equity instruments, using the assumptions noted in the table below. The fair value of the common stock is determined by the then-prevailing closing market price. Expected volatility was based on the historical volatility of the Company’s closing day market price per share. The expected term of options and warrants was based upon the life of the option, and the risk-free rate used was based on the U.S. Treasury Daily Yield Curve Rate.

 

The stock compensation issued for services during the three months ended March 31, 2024, were valued on the date of issuance. The following assumptions were used in calculations of the Black-Scholes option pricing models for warrant-based stock compensation issued in the three months ended March 31, 2024:

 

   1/2/24   1/8/24   3/28/24 
Risk-free interest rate   3.93%   4.01%   4.20%
Expected life   5 years    5 years    5 years 
Expected dividends   0%   0%   0%
Expected volatility   91.92%   92.01%   89.73%
BIOF common stock fair value  $0.083   $0.095   $0.105 

 

9
 

 

Research and Development

 

The Company expenses all research and development costs as incurred. For the three months ended March 31, 2024, and March 31, 2023, the amounts charged to research and development expenses were $607,635 and $684,562, respectively.

 

Common Stock Purchase Warrants and Other Derivative Financial Instruments

 

The Company classifies as equity any contracts that require physical settlement or net-share settlement or provide it with a choice of net-cash settlement or settlement in the Company’s own shares (physical settlement or net-share settlement) provided that such contracts are indexed to its own stock as defined in ASC 815-40 (“Contracts in Entity’s Own Equity”). The Company classifies as assets or liabilities any contracts that require net-cash settlement (including a requirement to net cash settle the contract if an event occurs and if that event is outside the Company’s control) or give the counterparty a choice of net-cash settlement or settlement in shares (physical settlement or net-share settlement). The Company assesses the classification of its common stock purchase warrants and other free-standing derivatives at each reporting date to determine whether a change in classification between assets and liabilities is required.

 

Net Income (Loss) per Common Share:

 

Basic Net income (loss) per share amounts have been calculated using the weighted-average number of common shares outstanding during each reporting period. Diluted loss per share has been calculated using the weighted-average number of common shares plus the potentially dilutive effect of securities such as common stock that potentially could be issued upon the conversion of convertible notes or upon the exercise of outstanding options and warrants. The computation of potential common shares has been performed using the treasury stock method. Due to net losses, all potential dilutive securities are antidilutive for all periods presented. When net loss is reported, diluted and basic net loss per share amounts are the same as the impact of potential common shares is antidilutive.

 

Recent Accounting Pronouncements

 

From time to time, new accounting pronouncements are issued by the Financial Accounting Standards Board or other standard setting bodies that may have an impact on the Company’s accounting and reporting. The Company believes that such recently issued accounting pronouncements and other authoritative guidance for which the effective date is in the future either will not have an impact on its accounting or reporting or that such impact will not be material to its financial position, results of operations, and cash flows when implemented.

 

NOTE 4 – PROPERTY AND EQUIPMENT

 

PROPERTY AND EQUIPMENT  Life   March 31, 2024   December 31, 2023 
Building and Improvements   15   $9,370   $9,370 
Machinery and Equipment   10   795,606   795,606 
Furniture and Fixtures   5   13,596   13,596 
Computer Equipment   3   11,825   11,825 
Property and Equipment, gross       $830,397   $830,397 
Less Accumulated Depreciation       (272,899)  (243,089)
Property and Equipment       $557,498   $587,308 

 

Total depreciation expense was $29,810 for the three months ended March 31, 2024.

 

10
 

 

NOTE 5 – PATENTS

 

The Company has been granted one patent on its technology and one continuation patent, has filed for three others that are pending, and has also applied for international patents. The Company has capitalized the legal and filing fees in the amount of $275,611 as of March 31, 2024.

 

NOTE 6 – DEBT

 

Notes Payable – Related Parties

 

In Q1 2024, the Company issued convertible notes to board member Chris Kneppers totaling $60,000. The Notes bear no interest and are convertible at the option of the lender into common shares of the Company at 8 cents per share, plus a warrant with a strike price of 10 cents per share and a 5-year expiration for a total of 750,000 shares and warrants.

 

In 2023, the Company entered into long-term convertible notes with board member Chris Kneppers, with principal balances of $110,000 that are to be repaid when the Company receives $5 million in equity investment. The Notes carry a 10% interest per annum. The Notes are convertible, at the option of the lender, into common shares of the Company at 15 cents per share, plus a warrant with a strike price of 25 cents per share and a 5-year expiration, for a total of 733,333 shares and warrants.

 

On November 11, 2023, and also on July 7, 2023, the Company entered into two long-term convertible notes with board member Edmund Burke, with a total principal balance of $15,000 and $25,000, respectively, that are to be repaid when the Company receives an equity investment of at least $3 million. Otherwise, they accrued warrants, with a strike price of 15 cents and an expiration of 5 years, at the rate of 50,000 and 30,000 respectively every 12 months instead of interest, with a minimum of 80,000 warrants. The Notes may convert into common stock at $0.13/share at the option of the holder for a total of 307,692 shares.

 

In June 2023, the Company entered into a short-term convertible note with board member Chris Kneppers, with a principal balance of $100,000, that if it’s not paid by December 6, 2023, it automatically extends for another 6 months. It’s convertible at the option of the lender into common stock at $0.13/share for a total of 769,231 shares.

 

In April 2023, the Company entered into a long-term convertible note with board member Edmund Burke, with a principal balance of $150,000, that is to be repaid when the Company receives an equity investment of at least $1.5 million. Otherwise, it accrued warrants, with a strike price of 15 cents and an expiration of 5 years, at the rate of 100,000 every 6 months instead of interest. It may convert into common stock at $0.13/share at the option of the holder for a total of 1,153,846 shares.

 

In January 2023, the Company entered into a short-term convertible note with board member Chris Kneppers, with a principal balance of $250,000, that if it’s not paid by July 4, 2023, it converts at the option of the Company into common stock at $0.13/share for a total of 1,923,077 shares.

 

11
 

 

Legacy Notes Payable – Related Party

 

On May 31, 2019, the Company entered into an agreement with Chris and Pamela Jemapete such that its debt of $100,630 shall be repaid by the Company out of future gross revenues, subject to the bankruptcy court’s acceptance of the Company’s plan of reorganization, which was confirmed by the Court on September 18, 2019. The debt bears no interest.

 

On May 20, 2019, the Company entered into an agreement with Steven Sadaka such that the $100,000 owed to him shall be repaid out of future gross revenues, subject to the bankruptcy court’s acceptance of the Company’s plan of reorganization. The Plan was confirmed on September 18, 2019.

 

Between November 30, 2018 and December 14, 2018, the Company entered into agreements to renegotiate various debts owed to founders and related parties. These agreements were subject to the bankruptcy Court’s plan confirmation. The Plan, which was confirmed by the Court on September 18, 2019, indicated that the debt to Mark Koch shall be $240,990; the debt to Animated Family Films $579,942; and the debt to Steven Dunkle, CTWC, & Wellington Asset Holdings $1.5 million. All these notes are to be paid from future profits and discharged to the extent unpaid five years after Plan effective date, which was September 18, 2019.

 

Notes Payable – Other

 

In Q1 2024, the Company issued convertible notes to 4 different individuals totaling $200,000. These notes carry no interest and may be prepaid at anytime, but are convertible, at the option of the lender, into common shares of the Company at 8 cents per shares plus a warrant with a strike price of 10 cents per share and a 5-year expiration for a total of 2,500,000 shares and warrants.

 

In December 2023, the Company issued a convertible note to one individual for $50,000. This note carries no interest and may be prepaid at anytime, but are convertible, at the option of the lender, into common shares of the Company at 8 cents per shares plus a warrant with a strike price of 10 cents per share and a 5-year expiration for a total of 625,000 shares and warrants.

 

Legacy Notes Payable – Other

 

On March 19, 2019, the Company entered into an agreement with Lucas Hoppel, such that its combined debt on two notes shall be reduced to $100,000 without interest. The sum shall be repaid by the Company out of 5% of future gross revenues, within 30 days after the end of the first calendar quarter in which the Company has revenue. This agreement was subject to the bankruptcy court’s acceptance of the Company’s plan of reorganization. The Plan was confirmed by the Court on September 18, 2019.

 

On March 27, 2019, the Company entered into an agreement with another creditor, such that its debt will be reduced from $32,000 to $20,000 payable out of future gross revenues, upon the bankruptcy court’s acceptance of the Company’s plan of reorganization. The Plan was confirmed by the Court on September 18, 2019.

 

On November 30, 2018, the Company entered into an agreement with a third party such that its debt will be reduced to $96,570 to be paid with no interest out of 50% of the future net profits of the Company. The Company’s Plan of reorganization confirmed by the bankruptcy Court on September 18, 2019, stipulated that this debt is discharged to the extent unpaid five years from the date of Plan confirmation, or on September 18, 2024.

 

A summary of all debts indicated in the Notes above is as follows:

 

Notes Payable  March 31, 2024   December 31, 2023 
Short Term Convertible Note – Related Party  $370,000   $350,000 
Short Term Convertible Notes — Other   200,000    0 
Long Term Convertible Notes – Related Party  40,000   0 
Long Term Convertible Notes -- Other   

50,000

    

50,000

 
Long Term Convertible Notes Payable after equity investment – Related Party  300,000   300,000 
Long Term Notes Payable from future revenue — Related Party  200,630   200,630 
Long Term Notes Payable from future revenue — Other  120,000   120,000 
Long-Term Notes Payable expiring on September 18, 2024 — Related Party  2,320,932   2,320,932 
Long Term Notes Payable expiring on September 18, 2024 — Other  96,570   96,570 
TOTAL NOTES  $3,698,132   $3,438,132 

 

Only $100,000 of the $3,698,132 payable as of March 31, 2024, is payable in cash at a specific point in time. $300,000 is due only after a significant capital investment. $320,630 is due out of future revenue with no specific due date. $2,417,502 will be discharged if not paid by September 18, 2024, which is 5 years after the Company exited Chapter 11. The remaining Notes that would not be discharged are $1,230,630, consisting of $860,630 due to related parties, and $370,000 due to others.

 

12
 

 

NOTE 7 – STOCKHOLDERS’ EQUITY

 

The total number of shares of capital stock, which the Company has authority to issue, is 1,010 million, 1 billion of which are designated as common stock at $0.001 par value (the “Common Stock”) and 10 million of which are designated as preferred stock par value $0.001 (the “Preferred Stock”). As of March 31, 2024, the Company had 302,803,463 shares of Common Stock issued and outstanding and no shares of Preferred Stock were issued. Holders of shares of Common stock shall be entitled to cast one vote for each share held at all stockholders’ meetings for all purposes, including the election of directors. The Common Stock does not have cumulative voting rights. No holder of shares of stock of any class shall be entitled as a matter of right to subscribe for or purchase or receive any part of any new or additional issue of shares of stock of any class, or of securities convertible into shares of stock of any class, whether now hereafter authorized or whether issued for money, for consideration other than money, or by way of dividend. The Company has yet to designate any rights, preferences and privileges for any of its authorized Preferred Stock.

 

For the three months ended March 31, 2024, the Company issued an aggregate of 52,500 shares of its common stock for services valued at $4,200.

 

For the three months ended March 31, 2024, 87,500 warrants were issued for services. Using a Black-Scholes asset pricing model, these had a value of $5,494.

 

For the three months ended March 31, 2024, 0 shares of common stock were issued for cash.

 

For the three months ended March 31, 2024, 133,333 warrants expired. Remaining warrants outstanding are 23,945,143.

 

For the three months ended March 31, 2024, 1,875,000 stock options vested. Using a Black-Scholes asset pricing model, these had a value of $251,290. During the three months ended March 31, 2024, the Company recognized additional stock based compensation of $27,958 in connection with modification of the exercise price of 6,175,000 vested options. As of the end of March 31, 2024, the total number of options outstanding and vested is 29,955,000 and unvested is 31,600,000.

 

At March 31, 2024, there was $960,000 in convertible notes that, if converted, would convert into 8,762,179 shares and 4,608,333 warrants.

 

NOTE 8 - COMMITMENTS AND CONTINGENCIES

 

Litigation

 

The Company is subject, from time to time, to litigation, claims and suits arising in the ordinary course of business. The Company is not in any litigation at this time.

 

Leases

 

The Company currently leases office and laboratory space in Palm Beach Gardens, FL, that is classified as operating lease right-of-use (“ROU”) assets and operating lease liabilities in the Company’s consolidated balance sheet.

 

Rent expense for the three months ending March 31, 2024, and 2023, were $25,977and $24,327, respectively. At March 31, 2024, future minimum lease payments due under existing leases are $60,637 which will be paid in the remainder of 2024.

 

13
 

 

NOTE 9 – RELATED PARTY TRANSACTIONS

 

Related Party Transactions

 

Related Party transactions with the Company are as follows:

 

  1) Short-term notes payable, convertible notes, and legacy liabilities issued to related parties are described in NOTE 6.
  2) A board resolution was passed on February 13, 2020, that pledged the patents and pending patents to secure the back pay claims of Ben Slager, CEO, Anthony Santelli, CFO, and Charles Sills, Director. This was done to ensure the continued involvement of management to build the Company while they receive less than full salaries.
  3) During the three month period ended March 31, 2024, the board approved an increase in salaries to two officers of the Company retroactive to August 1, 2023, in light of the fact that they are again accruing unpaid salaries. CEO Ben Slager is to receive $525,000 and CFO Anthony Santelli $325,000.

 

NOTE 10 – SUBSEQUENT EVENTS

 

The Company has evaluated subsequent events through the date the financial statements were issued. Based on this evaluation, the Company has identified the following subsequent events:

 

From April 1, 2024, to the date of this filing, the Company issued 140,000 warrants for services and cancelled 350,000 warrants.

 

From April 1, 2024, to the date of this filing, the Company issued convertible notes to related parties for $80,000 and to unrelated parties for $50,000.

 

14
 

 

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATION

 

Forward-Looking Statements

 

This quarterly report contains forward-looking statements and information relating to the Company that are based on the beliefs of its management as well as assumptions made by, and information currently available to, its management. When used in this report, the words “believe,” “anticipate,” “expect,” “estimate,” “intend”, “plan” and similar expressions, as they relate to the Company or its management, are intended to identify forward-looking statements. These statements reflect management’s current view of the Company concerning future events and are subject to certain risks, uncertainties and assumptions, including among many others: a general economic downturn; a downturn in the securities markets; federal or state laws or regulations having an adverse effect on proposed transactions that the Company desires to effect; Securities and Exchange Commission regulations which affect trading in the securities of “penny stocks”; and other risks and uncertainties. Some of those risks and uncertainties include the risk factors set forth in this report and our Annual Report on Form 10-K for the fiscal year ended December 31, 2023. Should any of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those described in this report as anticipated, estimated or expected. The accompanying information contained in this financial statement identifies important additional factors that could materially adversely affect actual results and performance. You are urged to carefully consider these factors. All forward-looking statements attributable to the Company are expressly qualified in their entirety by the foregoing cautionary statement.

 

Business Overview

 

Blue Biofuels, Inc., was incorporated in Nevada on March 28, 2012, as Alliance Media Group Holdings, Inc. Since December 2013, Blue Biofuels, Inc. (the “Company”) has been a technology company focused on emerging technologies in renewable energy, biofuels, and lignin.

 

In early 2018, the Company’s chief executive officer (“CEO”) Ben Slager invented a new reactor technology with a higher yield and a continuous throughput in the Cellulose-to-Sugar process, or CTS, and the Company filed a process patent application for this technology. Mr. Slager has since further developed the system with the technical staff of the Company. The CTS patent was awarded in 2021 in the United States (U.S. Patent No. 10,994,255) and has subsequently been granted in Japan, Canada and El Salvador. The Company also filed this patent in other major jurisdictions of the world including the European Patent Organization, Australia, Brazil, China, the African Regional Intellectual Property Organization, and the Russian Federation. The patent applications are currently pending in all of these international jurisdictions. In addition to this patent, the Company has received one additional patent in the United States (U.S. Patent No. 11,484,858B2), for which it has also applied in all the above-mentioned jurisdictions. Further, the company has filed for 6 other patents in the United States which are currently pending.

 

15
 

 

Mr. Slager has since further developed the system with the technical staff of the Company. The patented CTS process is a continuous mechanical/chemical dry process for breaking down cellulosic material for conversion into biofuels. CTS can break down any cellulosic material – including grasses and agricultural waste. The CTS mechanical/chemical process allows for exact process control to ensure that all the material passing through it does so on the optimum reaction parameters through which optimal efficiency is achieved.

 

The new technology made it worthwhile to financially restructure the Company through Chapter 11. The Company voluntarily filed for Chapter 11 on October 22, 2018, in the U.S. Bankruptcy Court in the Southern District of Florida. The Company exited Chapter 11 on September 18, 2019, while keeping all classes, including shareholders, unimpaired. The bankruptcy case was closed on October 25, 2019.

 

CTS is environmentally friendly in that it recycles the water and catalyst, and it has a low carbon footprint: the amount of added atmospheric carbon created by burning the biofuels produced by the CTS system was absorbed by the plant-based feedstock while growing and is merely released back into the atmosphere. No extra CO2 is released into the atmosphere when our biofuels are burned. This is to be distinguished from fossil fuels because new CO2 is released when fossil fuels are burned.

 

The Company believes a significant difference between CTS cellulosic ethanol and corn ethanol is the wide range of abundantly available feedstocks that CTS can process compared to just corn as the feedstock. The CTS feedstocks are nonfood and have much lower costs than corn. In addition, while in corn ethanol only the corn kernels are used, CTS uses the whole plant or its waste products, meaning it could obtain much higher yields per acre.

 

In 2022, the Company partnered with K.R. Komarek to build its CTS machines going forward. Komarek is an industry leading manufacturing company that builds briquetting machines and compaction/granulation systems with throughput capacities up to 50 tons per hour.

 

In 2023, the Company completed the build-out of a pilot plant based on a modified Komarek machine and is in the process of further testing and optimizing the plant. The Company believes that it can optimize the pre and post processing elements at this pilot scale plant to finalize design and operational parameters to provide operating cost estimates of a full-scale commercial volume system. Due to its mechanical nature and modularity, we anticipate that one plant would have multiple modular CTS systems.

 

In addition, the Company has licensed the Vertimass Process to convert ethanol into sustainable aviation fuel (SAF) and other renewable biofuels including bio-gasoline. The license agreement with Vertimass is the subject to a confidentiality agreement between the parties.

 

Plan of Operation

 

In January 2024, the Company formed a 50-50 joint venture partnership with Vertimass called VertiBlue Fuels, LLC, that has the mission to build an ethanol-to-SAF facility in Florida with the initial goal to produce around 10 million gallons of Sustainable Aviation Fuel (SAF), and then expand SAF production to approximately 70 million gallon per year. VertiBlue Fuels plans to initially convert sugarcane ethanol, and then, when the Company’s CTS technology is fully commercialized, to build commercial CTS and ethanol facilities on the front-end to produce cellulosic SAF and generate the large D7 RIN and other government credits. The joint venture agreement requires that each party contribute $50,000 which has not yet been contributed by either party. In any event, commencing commercial production will require project financing.

 

The total process from cellulosic feedstock to SAF consists basically of three steps:

 

  1) Conversion from feedstock to fermentable cellulosic sugars (CTS)
  2) Ferment the cellulosic sugars into cellulosic ethanol.
  3) Covert the ethanol into SAF and related products. This third step happens with the Vertimass technology which the Company has licensed.

 

16
 

 

Any new biofuels plant that is built would require various government permits. In particular, renewable fuels are subject to rigorous testing and premarket approval requirements by the EPA’s Office of Transportation and Air Quality and regulatory authorities in other countries. In the U.S., various federal, and, in some cases, state statutes and regulations also govern or impact the manufacturing, safety, storage and use of renewable fuels. The process of seeking required approvals and the continuing need for compliance with applicable statutes and regulations requires the expenditure of resources. The Company anticipates raising the necessary capital for this as a part of its project-based financing.

 

The ethanol industry is competitive with over 200 ethanol plants in the United States alone. Currently, the vast majority use corn as feedstock. Their profitability depends highly on the fluctuations between the price of corn and the price of ethanol. Since the Company does not plan to use corn, and plans on having long-term purchase agreements with cellulosic feedstock suppliers, we anticipate that our profitability will be more consistent. Further, cellulosic biofuels yield much higher incentives than non-cellulosic biofuels.

 

The Energy Policy Act of 2005, which included the Renewable Fuel Standard Program enforced by the US Environmental Protection Agency (EPA), mandates a certain amount of renewable fuel be blended into the transportation fuel used by all vehicles in the country. This Program provides monetary incentives to companies that produce renewable transportation fuel, and establishes Renewable Identification Numbers (RINs) or credits for each gallon of renewable transportation fuel produced in the United States, and breaks down those fuels into different D-codes depending on the source of the renewable fuel. D3 is the code for renewable ethanol that comes from cellulosic materials. The EPA’s final D3 RIN volume mandates for cellulosic biofuel include 840 million gallons for 2023, 1.09 billion gallons for 2024, and 1.38 billion gallons for 2025 (the D3 mandate). This mandate has increased every year and is statutorily mandated to increase in the future and become a larger portion of the full renewable fuels mandate, if and when cellulosic biofuels can be produced profitably in larger and larger quantities. The RFS mandate for 2024 calls for 21.54 billion gallons of total renewable fuel, 15 billion from conventional biofuels (corn ethanol) and 6.54 billion from advanced biofuels, including cellulosic biofuels. The “blend wall” (or upper limit to the amount of ethanol that can be blended into U.S. gasoline and automobile performance and comply with the Clean Air Act) of limiting ethanol content in gasoline to 10%, limits the total amount of ethanol consumed in the United States. Recent proposals have make 15% blending available year around in some states. The value of the D3 RIN fluctuates, but as of this filing, it is approximately $3.27 per gallon of ethanol. For comparison, the D6 RIN for corn ethanol is $0.44. To profit from these incentives, the Company plans to apply for these D3 RIN credits as it brings its first plant into commercial operation.

 

Section 45Z of the Inflation Reduction Act passed on August 16, 2022, offers a Clean Fuel Production Credit (CFPC) per gallon of transportation fuel produced with a base amount of 20 cents per gallon or up to $1 per gallon for a qualified facility (depending on its carbon index) that was built while paying at least prevailing wages and which met apprenticeship requirements. For sustainable aviation fuel, those figures are 35 cents and $1.75 per gallon respectively. The Company plans to apply for CFPC credits when it begins building its commercial facilities. The CFPC currently does not apply to transportation fuel sold after December 31, 2027.

 

A Low Carbon Fuel Standard Credit (LCFS) is offered by various states (primarily California) for any amount of reduced CO2 in the production lifecycle of transportation fuels as compared to the amount of CO2 emitted in the production lifecycle of fossil fuels. The production lifecycle includes transportation costs to the point of use. California is currently offering around $66 per metric ton of CO2 reduction. When it is closer to commercial production, the Company plans to analyze the cost effectiveness of applying for these LCFS credits to determine in which state it could earn the most credits.

 

At commercial scale, management expects to be able to earn substantial renewable fuel credits and produce sustainable ethanol, sustainable aviation fuel, and other sustainable biofuels more profitably than they could be from existing commercial corn ethanol producers. Cellulosic ethanol comes with a much more valuable D3 RIN credit as compared to the D6 RIN allocated to corn ethanol; cellulosic SAF comes with a very valuable D7 RIN, and cellulosic bio-gasoline comes with a valuable D3 RIN. The Company also expects to receive Clean Fuel Production Credits related to section 45Z of the Inflation Reduction Act, and the Company also plans to pursue Low Carbon Fuel Standard Credits.

 

After its first plant is profitable, the Company intends to grow with additional plants in the United States and explore international growth by either licensing the CTS technology or forming joint ventures with foreign domestic partners to build plants.

 

The Company believes that its management and consultants have significant experience in the development of technologies from concept to commercialization. As of this date, the Company has not generated any material revenues from its business.

 

17
 

 

Capital Formation

 

From January 1, 2024, through the date of filing, the Company issued an aggregate of 52,500 shares of its common stock for services valued at $4,200.

 

From January 1, 2024, through the date of filing, the Company issued an aggregate of 87,500 warrants for services valued at $5,494.

 

From January 1, 2024, through the date of filing, 1,875,000 previously issued options vested. Using a Black-Scholes asset-pricing model, these agreements were valued at $251,290. During the three months ended March 31, 2024, the Company recognized additional stock based compensation of $27,958 in connection with modification of the exercise price of 6,175,000 vested options.

 

From January 1, 2024, through the date of filing, 483,333 warrants expired or were cancelled.

 

Going Concern

 

The Company has incurred losses since inception, has a working capital deficiency, and may be unable to raise further capital. As of March 31, 2024, the Company had a working capital deficit of $2,011,029 and had incurred accumulated losses of $56,783,652 since its inception. The Company expects to incur significant additional losses in connection with its continued start-up activities. As a result, there is substantial doubt about the Company’s ability to continue as a going concern based upon recurring operating losses and its need to obtain additional financing to sustain operations. The Company’s ability to continue as a going concern is dependent upon its ability to obtain the necessary financing to meet its obligations and repay its liabilities when they become due and to generate sufficient revenues from its operations to pay its operating expenses.

 

Results of Operations

 

Comparison of the three month period ended March 31, 2024 to March 31, 2023

 

For the three and months ended March 31, 2024, the Company recognized $0 in revenue as opposed to $0 in 2023.

 

For the three months ended March 31, 2024, the Company’s general and administrative expenses decreased by $73,863 to $295,982 from $369,845 in 2023. This decrease is primarily the result of a $84,698 stock based compensation expense in 2023 versus $16,940 in 2024.

 

Interest expense increased in the quarter ended March 31, 2024 by $33,941 to $43,255 from $9,314 in 2023.

 

For the three months ended March 31, 2024, the Company recorded non-cash impairments of assets of $0 as compared to $369 in the first three months of 2023. This was the result of disposing and/or selling of laboratory assets no longer in use in 2023.

 

18
 

 

Research and development (R&D) costs for the quarter ended March 31, 2024, were $607,635, a decrease of $76,927 from $684,562 in 2023. The decrease in R&D expenses is primarily the result of equity-based compensation of $262,308 in 2024 versus $306,599 in 2023.

 

Liquidity and Capital Resources

 

Liquidity

 

As of March 31, 2024, the Company had $24,319 in cash, and total stockholders’ equity on March 31, 2024, was negative $4,219,012. As of December 31, 2023, the Company had $41,008 in cash, and total stockholders’ equity at December 31, 2023, was negative $3,561,082. Total debt, including convertible notes, accounts payable and other notes payable at March 31, 2024, together with interest payable thereon and legacy liabilities, was $5,196,231 an increase of $604,930 from December 31, 2023, where it stood at $4,591,301. This increase is primarily attributable to new convertible notes due and deferred wages to related parties. $2,738,132 of the remaining debt has been renegotiated to be payable out of future revenue or out of future profits and otherwise does not come due.

 

During the three months ended March 31, 2024, the Company’s net cash used in operating activities decreased by $353,255 to $255,864 from $609,119 in the three months ending March 31, 2023. This is primarily attributed to the increase in accounts payable and accrued liabilities of $328,184 in 2024 versus $19,559 in 2023, and the decrease in stock based compensation of 126,356 from 415,297 in the three months ending March 31, 2023, to 288,942 in 2024.

 

During the three months ended March 31, 2024, the Company’s investing activities used $20,825 in cash, as compared to $294,659 in the first three months of 2023. This can be primarily attributed to capitalizing $282,038 used to purchase machinery and equipment for a pilot plant in 2023, as compared to $0 in 2024.

 

During the three months ended March 31, 2024, the Company generated an aggregate of $260,000 through its financing activities versus $855,000 in the three months ended March 31, 2023, which is a decrease of $595,000. This decrease from the prior year can primarily be attributed to net proceeds of $582,750 for the issuance of common stock in 2023.

 

Capital Resources

 

At this time, the Company has limited liquidity and capital resources. To continue funding its operations, the Company will need to generate revenue or obtain additional financing for current and future operations. The Company anticipates needing additional funds for G&A expenses and will seek project financing for a commercial ethanol to SAF facility in addition to funds needed to complete the commercialization of its CTS system. There is no guarantee that the Company will achieve all of the additional funding that is needed.

 

As of the date of this filing, in 2024 the Company has raised $390,000 through the issuance of convertible notes and $0 through the issuance of shares and the exercise of warrants. The Company previously raised $16,963,625 in shares and $1,970,916 through converted notes and $1,180,000 in debt or convertible notes since inception. However, there is no guarantee that the company will be able to raise any additional capital on terms acceptable to the Company.

 

The inability to obtain this funding either in the near term and/or longer term will materially affect the ability of the Company to implement its business plan of operations and jeopardize the viability of the Company. In that case, the Company may need to reevaluate and revise its operations.

 

Equity

 

As of March 31, 2024, shareholders’ equity was negative $4,219,012.

 

There were 302,803,463 shares of common stock issued and outstanding as of March 31, 2024.

 

There were no preferred shares outstanding.

 

The Company has paid no dividends.

 

19
 

 

Critical Accounting Policies

 

Off-Balance Sheet Arrangements

 

The Company does not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on its financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that is material to investors.

 

Seasonality

 

The Company’s operating results are not affected by seasonality.

 

Inflation

 

The Company’s business and operating results are not affected in any material way by inflation.

 

Contractual Obligations

 

As a “smaller reporting company” as defined by Item 10 of Regulation S-K, the Company is not required to provide this information.

 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

As a “smaller reporting company” as defined by Item 10 of Regulation S-K, the Company is not required to provide information required by this Item.

 

ITEM 4. CONTROLS AND PROCEDURES

 

Evaluation of Disclosure Controls and Procedures

 

We maintain disclosure controls and procedures (as defined in Rule 13a-15(e) under the Exchange Act). Disclosure controls and procedures refer to controls and other procedures designed to ensure that information required to be disclosed in the reports we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the SEC and that such information is accumulated and communicated to our management, including our chief executive officer and chief financial officer, as appropriate, to allow timely decisions regarding required disclosure.

 

As required by Rule 13a-15(e) of the Exchange Act, our management has carried out an evaluation, with the participation and under the supervision of our chief executive officer and chief financial officer, of the effectiveness of the design and operation of our disclosure controls and procedures, as of December 31, 2023. Based upon, and as of the date of this evaluation, our chief executive officer and chief financial officer determined that our disclosure controls and procedures were effective.

 

Changes in Internal Control over Financial Reporting

 

There has been no change in our internal control over financial reporting identified in connection with our evaluation we conducted of the effectiveness of our internal control over financial reporting as of December 31, 2023, that occurred during our first fiscal quarter of 2024 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

 

20
 

 

PART II - OTHER INFORMATION

 

ITEM 1. LEGAL PROCEEDINGS

 

The Company is subject, from time to time, to litigation, claims and suits arising in the ordinary course of business. As of the date of filing, there are no material claims or suits whose outcomes could have a material effect on the Company’s financial statements.

 

ITEM 1A. RISK FACTORS.

 

As a “smaller reporting company” as defined by Item 10 of Regulation S-K, the Company is not required to provide information required by this Item.

 

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES

 

Below is a list of securities sold by the Company from January 1, 2024, through the date of filing which were not registered under the Securities Act.

 

Entity  Date of Investment  

Title of Security

  Amount of Securities Sold   Consideration
Vestech Securities   01/26/24   Common Stock   52,500   Professional Services

 

The securities issued in the above-mentioned transactions were issued in connection with private placements exempt from the registration requirements of Section 5 of the Securities Act of 1933, as amended, pursuant to the terms of Section 4(a)(2) of that Act and Rules 504 and 506 of Regulation D.

 

21
 

 

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

 

None.

 

ITEM 4. MINE SAFETY DISCLOSURES

 

Not applicable.

 

ITEM 5. OTHER INFORMATION

 

None.

 

ITEM 6. EXHIBITS

 

The exhibits listed below are filed as part of or incorporated by reference in this report.

 

Exhibit No.   Identification of Exhibit
     
2.1   Chapter 11 Plan of Reorganization (incorporated by reference to the Company’s Form 10-12G/A filed on February 16, 2021)
     
2.2   Chapter 11 Disclosure Statement (incorporated by reference to the Company’s Form 10-12G/A filed on February 16, 2021)
     
3.1   Articles of Incorporation (incorporated by reference to the Company’s S-1 filed May 23, 2021)
     
3.2   Certificate of Amendment to Articles of Incorporation filed November 19, 2014 (incorporated by reference to the Company’s Form 10-12G/A filed on February 16, 2021)
     
3.3   Certificate of Amendment to Articles of Incorporation filed June 17, 2016 (incorporated by reference to the Company’s Form 10-12G/A filed on February 16, 2021)
     
3.4   Certificate of Amendment to Articles of Incorporation filed July 26, 2021 (incorporated by reference to the Company’s 8-K filed on July 30, 2021)
     
3.5   Bylaws (incorporated by reference to the Company’s Form 10-12G/A filed on February 16, 2021)
     
10.1   Lease Agreement (incorporated by reference to the Company’s Form 10-12G/A filed on February 16, 2021)
     
10.2   Employment Agreement, dated June 1, 2020, between the Company and Ben Slager (incorporated by reference to the Company’s Form 10-12G/A filed on February 16, 2021)
     
10.3   Employment Agreement, dated June 1, 2020, between the Company and Anthony Santelli (incorporated by reference to the Company’s Form 10-12G/A filed on February 16, 2021
     
10.4   2021 Employee, Director Stock Plan (incorporated by reference to definitive 14C filed with the SEC on June 24, 2021)
     
31.1.   Certification of the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
     
31.2   Certification of the Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
     
32.1   Certification of the Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
     
32.2   Certification of the Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
     
101.INS   Inline XBRL Instance Document
     
101.SCH   Inline XBRL Taxonomy Extension Schema Document
     
101.CAL   Inline XBRL Taxonomy Extension Calculation Linkbase Document
     
101.DEF   Inline XBRL Taxonomy Extension Definition Linkbase Document
     
101.LAB   Inline XBRL Taxonomy Extension Label Linkbase Document
     
101.PRE   Inline XBRL Taxonomy Extension Presentation Linkbase Document
     
104   Cover Page Interactive Data File (embedded within the Inline XBRL document)

 

22
 

 

SIGNATURES

 

Pursuant to the requirements of Section 13 or 15(d) of the Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

  Blue Biofuels, Inc.
  (Registrant)
   
  By /s/ Benjamin Slager
    Benjamin Slager
    Chief Executive Officer, (Principal Executive Officer)
     
  Date May 20, 2024
     
  By /s/ Anthony Santelli
    Anthony Santelli
    Chief Financial Officer (Principal Financial and Accounting Officer)
     
  Date May 20, 2024

 

23

 

Exhibit 31.1

 

CERTIFICATIONS

 

I, Benjamin Slager, certify that:

 

  1. I have reviewed this quarterly report on Form 10-Q/A of Blue Biofuels, Inc.;
     
  2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
     
  3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
     
  4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
       
    a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
       
    b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
       
    c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
       
    d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
       
  5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
       
    a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
       
    b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: May 20, 2024

 

/s/ Benjamin Slager  
Benjamin Slager  

Chief Executive Officer

(Principal Executive Officer)

 

 

 

 

 

Exhibit 31.2

 

CERTIFICATIONS

 

I, Anthony Santelli, certify that:

 

  1. I have reviewed this quarterly report on Form 10-Q/A of Blue Biofuels, Inc.;
     
  2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
     
  3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
     
  4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
       
    a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
       
    b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
       
    c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
       
    d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
       
  5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
       
    a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
       
    b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: May 20, 2024

 

/s/ Anthony Santelli  
Anthony Santelli  

Chief Financial Officer

(Principal Financial and Accounting Officer)

 

 

 

 

 

Exhibit 32.1

 

CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO SECTION 906

OF THE SARBANES-OXLEY ACT OF 2002

 

The undersigned, Benjamin Slager, the Chief Executive Officer of Blue Biofuels, Inc (the “Company”), DOES HEREBY CERTIFY that:

 

1. The Company’s Quarterly Report on Form 10-Q/A for the quarter ended March 31, 2024 (the “Report”), fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

 

2. Information contained in the Report fairly presents, in all material respects, the financial condition and results of operation of the Company.

 

IN WITNESS WHEREOF, the undersigned has executed this statement this 20th day of May, 2024.

 

  /s/ Benjamin Slager
  Benjamin Slager
 

Chief Executive Officer

(Principal Executive Officer)

 

A signed original of this written statement required by Section 906 has been provided to Blue Biofuels, Inc. and will be retained by Blue Biofuels, Inc. and furnished to the Securities and Exchange Commission or its staff upon request.

 

 

 

 

Exhibit 32.2

 

CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO SECTION 906

OF THE SARBANES-OXLEY ACT OF 2002

 

The undersigned, Anthony Santelli, the Chief Financial Officer of Blue Biofuels, Inc. (the “Company”), DOES HEREBY CERTIFY that:

 

1. The Company’s Quarterly Report on Form 10-Q/A for the quarter ended March 31, 2024 (the “Report”), fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

 

2. Information contained in the Report fairly presents, in all material respects, the financial condition and results of operation of the Company.

 

IN WITNESS WHEREOF, the undersigned has executed this statement this 20th day of May, 2024.

 

  /s/ Anthony Santelli
  Anthony Santelli
 

Chief Financial Officer

(Principal Financial and Accounting Officer)

 

A signed original of this written statement required by Section 906 has been provided to Blue Biofuels, Inc. and will be retained by Blue Biofuels, Inc. and furnished to the Securities and Exchange Commission or its staff upon request.

 

 

 

v3.24.1.1.u2
Cover - shares
3 Months Ended
Mar. 31, 2024
May 18, 2024
Cover [Abstract]    
Document Type 10-Q/A  
Amendment Flag true  
Amendment Description This Amendment No. 1 on Form 10-Q/A (the “Amendment”) amends the Quarterly Report on Form 10-Q of Blue Biofuels, Inc. (the “Company”) for the fiscal quarter ended March 31, 2024, as filed with the Securities and Exchange Commission on May 6th, 2024 (the “Original Filing”). This Amendment is being filed because the Original Filing was reviewed by BF Borgers and its sole partner Ben Borgers who were suspended from practicing before the Commission which prevented the prior report from being included in the Company’s filings with the Commission. Various changes were made to the Quarterly Report by the Company after being reviewed by its new audit firm, Assure CPA, including changes to the condensed consolidated balance sheet and statement of operations.  
Document Quarterly Report true  
Document Transition Report false  
Document Period End Date Mar. 31, 2024  
Document Fiscal Period Focus Q1  
Document Fiscal Year Focus 2024  
Current Fiscal Year End Date --12-31  
Entity File Number 000-54942  
Entity Registrant Name BLUE BIOFUELS, INC.  
Entity Central Index Key 0001549145  
Entity Tax Identification Number 45-4944960  
Entity Incorporation, State or Country Code NV  
Entity Address, Address Line One 3710 Buckeye Street  
Entity Address, Address Line Two Suite 120  
Entity Address, City or Town Palm Beach Gardens  
Entity Address, State or Province FL  
Entity Address, Postal Zip Code 33410  
City Area Code (888)  
Local Phone Number 607-3555  
Title of 12(b) Security Common Stock par value $0.001  
Trading Symbol BIOF  
Entity Current Reporting Status Yes  
Entity Interactive Data Current Yes  
Entity Filer Category Non-accelerated Filer  
Entity Small Business true  
Entity Emerging Growth Company false  
Entity Shell Company false  
Entity Common Stock, Shares Outstanding   302,865,508
v3.24.1.1.u2
Condensed Consolidated Balance Sheets (Unaudited) - USD ($)
Mar. 31, 2024
Dec. 31, 2023
Current assets    
Cash and cash equivalents $ 24,319 $ 41,008
Prepaid expenses 32,751 35,750
TOTAL CURRENT ASSETS 57,070 76,758
Other assets    
Property and equipment, net of accumulated depreciation and amortization of $272,899 and $243,089 at March 31, 2024 and December 31,2023, respectively 557,498 587,308
Security deposits 30,276 30,276
Right of Use Assets, net of accumulated amortization 56,764 81,091
Patents 275,611 254,786
TOTAL OTHER ASSETS 920,149 953,461
TOTAL ASSETS 977,219 1,030,219
Current liabilities    
Right of Use Lease Liability - Current 60,637 85,983
Interest Payable - Related Party 185,498 143,406
TOTAL CURRENT LIABILITIES 2,068,099 1,503,169
Long term liabilities    
Legacy Notes Payable — Other 216,570 216,570
TOTAL LONG TERM LIABILITIES 3,128,132 3,088,132
TOTAL LIABILITIES 5,196,231 4,591,301
COMMITMENTS AND CONTINGENCIES (Note 8)  
STOCKHOLDERS’ DEFICIT    
Preferred stock; $0.001 par value; 10,000,000 shares authorized; zero shares issued and outstanding
Common stock; $0.001 par value; 1,000,000,000 shares authorized; 302,803,463 issued and outstanding at March 31, 2024, and 302,750,963 shares issued and outstanding at December 31, 2023. 302,803 302,751
Additional paid-in capital 52,261,837 51,972,947
Accumulated deficit (56,783,652) (55,836,780)
TOTAL STOCKHOLDERS’ DEFICIT (4,219,012) (3,561,082)
TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIT 977,219 1,030,219
Nonrelated Party [Member]    
Current liabilities    
Accounts payable 25,282 22,798
Convertible Notes Payable 200,000
Long term liabilities    
Convertible Notes Payable – Other 50,000 50,000
Related Party [Member]    
Current liabilities    
Accounts payable 72,670 72,670
Deferred wages and directors fees - Related party 1,154,012 828,312
Convertible Notes Payable 370,000 350,000
Long term liabilities    
Convertible Notes Payable – Other 340,000 300,000
Legacy Notes Payable — Related Party $ 2,521,562 $ 2,521,562
v3.24.1.1.u2
Condensed Consolidated Balance Sheets (Unaudited) (Parenthetical) - USD ($)
Mar. 31, 2024
Dec. 31, 2023
Statement of Financial Position [Abstract]    
Property and equipment, net of accumulated depreciation and amortization $ 272,899 $ 243,089
Preferred stock, par value $ 0.001 $ 0.001
Preferred stock, shares authorized 10,000,000 10,000,000
Preferred stock, shares issued 0 0
Preferred stock, shares outstanding 0 0
Common stock, par value $ 0.001 $ 0.001
Common stock, shares authorized 1,000,000,000 1,000,000,000
Common stock, shares issued 302,803,463 302,750,963
Common stock, shares outstanding 302,803,463 302,750,963
v3.24.1.1.u2
Condensed Consolidated Statement of Operations (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Related Party Transaction [Line Items]    
Revenues
Operating expense:    
General and administrative 295,982 369,845
Research & Development 607,635 684,562
Loss on disposal of assets 369
Total operating expenses 903,617 1,054,776
Loss from operations: (903,617) (1,054,776)
Other (income) expense:    
Interest expense - other 1,163 2,602
Total other (income) expense 43,255 9,314
Income (Loss) before provisions for income taxes (946,872) (1,064,090)
Provisions for income taxes
Net Income / (Loss): $ (946,872) $ (1,064,090)
Net income (loss) per share - Basic $ (0.003) $ (0.004)
Net income (loss) per share - Diluted $ (0.003) $ (0.004)
Weighted average common shares outstanding    
Basic 302,788,463 295,025,276
Diluted 302,788,463 295,025,276
Related Party [Member]    
Other (income) expense:    
Interest expense - related party $ 42,092 $ 6,712
v3.24.1.1.u2
Condensed Consolidated Statements of Stockholders' Equity (Deficit) (Unaudited) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance at Dec. 31, 2022 $ 289,942 $ 50,134,727 $ (52,781,586) $ (2,356,917)
Balance, shares at Dec. 31, 2022 289,941,623      
Issuance of common stock for services $ 140 23,860 24,000
Issuance of common stock for services, shares 140,000      
Issuance of common stock and warrants for cash through PPM $ 3,885 578,865 582,750
Issuance of common stock and warrants for cash through PPM, shares 3,884,998      
Warrants exercised $ 5,450 66,800 72,250
Warrants exercised, shares 5,450,148      
Vesting of options and adjustment of strike prices under the employee, director plan   391,297 391,297
Net Income (Loss)     (1,064,090) (1,064,090)
Balance at Mar. 31, 2023 $ 299,417 51,195,549 (53,845,676) (2,350,710)
Balance, shares at Mar. 31, 2023 299,416,769      
Balance at Dec. 31, 2023 $ 302,751 51,972,947 (55,836,780) (3,561,082)
Balance, shares at Dec. 31, 2023 302,750,963      
Issuance of common stock for services $ 52 4,148 $ 4,200
Issuance of common stock for services, shares 52,500     52,500
Issuance of common stock and warrants for cash through PPM, shares       0
Vesting of options and adjustment of strike prices under the employee, director plan   279,248 $ 279,248
Net Income (Loss)     (946,872) (946,872)
Issuance of warrants for services 5,494 5,494
Balance at Mar. 31, 2024 $ 302,803 $ 52,261,837 $ (56,783,652) $ (4,219,012)
Balance, shares at Mar. 31, 2024 302,803,463      
v3.24.1.1.u2
Condensed Consolidated Statements of Stockholders' Equity (Deficit) (Unaudited) (Parenthetical) - shares
3 Months Ended
Mar. 31, 2024
Mar. 31, 2024
Mar. 31, 2023
Statement of Stockholders' Equity [Abstract]      
Vesting of options previously issued under employee director plan 29,955,000 1,875,000 2,385,000
Warrants issued for services   87,500  
v3.24.1.1.u2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Cash flows from operating activities    
Net Income (Loss) $ (946,872) $ (1,064,090)
Reconciliation of net loss to net cash used in operating activities    
Depreciation and amortization 29,810 29,842
Stock based compensation or services 288,942 415,297
Loss on Disposal of assets 369
Changes in operating assets and liabilities    
Prepaid expenses 2,999 (18,000)
Accrued interest - related party 42,092 6,712
Accounts payable and accrued liabilities 328,184 19,559
Right of use lease (1,019) 1,192
Net cash used in operating activities (255,864) (609,119)
Cash flows from investing activities    
Net Purchase of property and equipment (282,038)
Patent Costs (20,825) (12,621)
Net cash used in investing activities (20,825) (294,659)
Cash flows from financing activities    
Proceeds from exercise of warrants and options 72,250
Chapter 11 Settlement (50,000)
Net Proceeds from the issuance of Convertible Notes 260,000 250,000
Net proceeds from issuance of common stock 582,750
Net cash provided by financing activities 260,000 855,000
Net decrease in cash and cash equivalents (16,689) (48,778)
Cash and cash equivalent at beginning of the period 41,008 211,901
Cash and cash equivalent at end of the period $ 24,319 $ 163,123
v3.24.1.1.u2
ORGANIZATION
3 Months Ended
Mar. 31, 2024
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
ORGANIZATION

NOTE 1 – ORGANIZATION

 

Blue Biofuels, Inc., was incorporated in Nevada on March 28, 2012, as Alliance Media Group Holdings, Inc. Since December 2013, Blue Biofuels, Inc. (the “Company”) has been a technology company focused on emerging technologies in renewable energy, biofuels, and lignin.

 

v3.24.1.1.u2
GOING CONCERN
3 Months Ended
Mar. 31, 2024
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
GOING CONCERN

NOTE 2 – GOING CONCERN

 

The accompanying consolidated financial statements have been prepared in conformity with generally accepted accounting principles, which contemplate continuation of the Company as a going concern, which assumes the Company will realize its assets and discharge its liabilities in the normal course of business. The Company has not generated any significant revenue since inception and has incurred losses since inception. As of March 31, 2024, the Company has incurred accumulated losses of $56,783,652. The Company expects to incur significant additional losses and liabilities in connection with its start-up and commercialization activities. These factors, among others, raise substantial doubt as to the Company’s ability to continue as a going concern. The Company’s ability to continue as a going concern is dependent upon its ability to obtain the necessary financing to meet its obligations and repay its liabilities when they become due and to generate sufficient revenues from its operations to pay its operating expenses. These factors, among others, raise substantial doubt about the Company’s ability to continue as a going concern. These financial statements do not include any adjustments related to the recoverability and classifications of recorded asset amounts, or amounts and classifications of liabilities that might result from this uncertainty. There are no assurances that the Company will continue as a going concern.

 

Management believes that the Company’s future success is dependent upon its ability to achieve profitable operations, generate cash from operating activities, and obtain additional financing. There is no assurance that the Company will be able to generate sufficient cash from operations, or sell additional shares of stock or borrow additional funds. The Company’s inability to obtain additional cash could have a material adverse effect on its financial position, results of operations, and its ability to continue in existence. These financial statements do not include any adjustments that might result from the outcome of this uncertainty.

 

v3.24.1.1.u2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
3 Months Ended
Mar. 31, 2024
Accounting Policies [Abstract]  
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

NOTE 3 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Basis of Presentation

 

The condensed consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States (“GAAP”). The condensed consolidated financial statements do not include all disclosures required of annual consolidated financial statements and, accordingly, should be read in conjunction with our consolidated financial statements and notes thereto in our Annual Report on Form 10-K for the fiscal year ended December 31, 2023.

 

 

Operating results for the three months ended March 31, 2024, may not be indicative of full year 2024 results.

 

In management’s opinion, the accompanying condensed consolidated financial statements contain all adjustments necessary for a fair statement of our financial position as of March 31, 2024, and our results of operations, changes in stockholders’ deficit and cash flows for the three months ended March 31, 2024 and 2023.

 

Stock Compensation

 

The Company recognizes the cost of all share-based payments under the relevant authoritative accounting guidance. Share-based payments include any remuneration paid by the Company in shares of the Company’s common stock or financial instruments that grant the recipient the right to acquire shares of the Company’s common stock. For share-based payments to employees, which consist only of awards made under the stock option plan described below, the Company accounts for the payments in accordance with the provisions of ASC Topic 718, “Stock Compensation”. Share-based payments to consultants, service providers and other non-employees are accounted for in accordance with ASC Topic 718, or other applicable authoritative guidance.

 

Stock-based Compensation Valuation Methodology

 

Stock-based compensation resulting from the issuance of common stock is calculated by reference to the valuation of the stock on the date of issuance, the expense being recognized as the compensation is earned. Stock-based compensation expenses related to employee options and warrants granted to non-employees are recognized as the stock options and warrants are earned. The fair value of the stock options or warrants granted is estimated at the grant date, using the Black-Scholes option-pricing model, and the expense is recognized on a straight-line basis over the shorter of the period over which services are to be received or the life of the option or warrant. The grant date fair value of employee share options and similar instruments is estimated using the Black-Scholes option-pricing model on the basis of the fair value of the underlying common stock on the measurement date, adjusted for the unique characteristics of those equity instruments, using the assumptions noted in the table below. The fair value of the common stock is determined by the then-prevailing closing market price. Expected volatility was based on the historical volatility of the Company’s closing day market price per share. The expected term of options and warrants was based upon the life of the option, and the risk-free rate used was based on the U.S. Treasury Daily Yield Curve Rate.

 

The stock compensation issued for services during the three months ended March 31, 2024, were valued on the date of issuance. The following assumptions were used in calculations of the Black-Scholes option pricing models for warrant-based stock compensation issued in the three months ended March 31, 2024:

 

   1/2/24   1/8/24   3/28/24 
Risk-free interest rate   3.93%   4.01%   4.20%
Expected life   5 years    5 years    5 years 
Expected dividends   0%   0%   0%
Expected volatility   91.92%   92.01%   89.73%
BIOF common stock fair value  $0.083   $0.095   $0.105 

 

 

Research and Development

 

The Company expenses all research and development costs as incurred. For the three months ended March 31, 2024, and March 31, 2023, the amounts charged to research and development expenses were $607,635 and $684,562, respectively.

 

Common Stock Purchase Warrants and Other Derivative Financial Instruments

 

The Company classifies as equity any contracts that require physical settlement or net-share settlement or provide it with a choice of net-cash settlement or settlement in the Company’s own shares (physical settlement or net-share settlement) provided that such contracts are indexed to its own stock as defined in ASC 815-40 (“Contracts in Entity’s Own Equity”). The Company classifies as assets or liabilities any contracts that require net-cash settlement (including a requirement to net cash settle the contract if an event occurs and if that event is outside the Company’s control) or give the counterparty a choice of net-cash settlement or settlement in shares (physical settlement or net-share settlement). The Company assesses the classification of its common stock purchase warrants and other free-standing derivatives at each reporting date to determine whether a change in classification between assets and liabilities is required.

 

Net Income (Loss) per Common Share:

 

Basic Net income (loss) per share amounts have been calculated using the weighted-average number of common shares outstanding during each reporting period. Diluted loss per share has been calculated using the weighted-average number of common shares plus the potentially dilutive effect of securities such as common stock that potentially could be issued upon the conversion of convertible notes or upon the exercise of outstanding options and warrants. The computation of potential common shares has been performed using the treasury stock method. Due to net losses, all potential dilutive securities are antidilutive for all periods presented. When net loss is reported, diluted and basic net loss per share amounts are the same as the impact of potential common shares is antidilutive.

 

Recent Accounting Pronouncements

 

From time to time, new accounting pronouncements are issued by the Financial Accounting Standards Board or other standard setting bodies that may have an impact on the Company’s accounting and reporting. The Company believes that such recently issued accounting pronouncements and other authoritative guidance for which the effective date is in the future either will not have an impact on its accounting or reporting or that such impact will not be material to its financial position, results of operations, and cash flows when implemented.

 

v3.24.1.1.u2
PROPERTY AND EQUIPMENT
3 Months Ended
Mar. 31, 2024
Property, Plant and Equipment [Abstract]  
PROPERTY AND EQUIPMENT

NOTE 4 – PROPERTY AND EQUIPMENT

 

PROPERTY AND EQUIPMENT  Life   March 31, 2024   December 31, 2023 
Building and Improvements   15   $9,370   $9,370 
Machinery and Equipment   10   795,606   795,606 
Furniture and Fixtures   5   13,596   13,596 
Computer Equipment   3   11,825   11,825 
Property and Equipment, gross       $830,397   $830,397 
Less Accumulated Depreciation       (272,899)  (243,089)
Property and Equipment       $557,498   $587,308 

 

Total depreciation expense was $29,810 for the three months ended March 31, 2024.

 

 

v3.24.1.1.u2
PATENTS
3 Months Ended
Mar. 31, 2024
Goodwill and Intangible Assets Disclosure [Abstract]  
PATENTS

NOTE 5 – PATENTS

 

The Company has been granted one patent on its technology and one continuation patent, has filed for three others that are pending, and has also applied for international patents. The Company has capitalized the legal and filing fees in the amount of $275,611 as of March 31, 2024.

 

v3.24.1.1.u2
DEBT
3 Months Ended
Mar. 31, 2024
Debt Disclosure [Abstract]  
DEBT

NOTE 6 – DEBT

 

Notes Payable – Related Parties

 

In Q1 2024, the Company issued convertible notes to board member Chris Kneppers totaling $60,000. The Notes bear no interest and are convertible at the option of the lender into common shares of the Company at 8 cents per share, plus a warrant with a strike price of 10 cents per share and a 5-year expiration for a total of 750,000 shares and warrants.

 

In 2023, the Company entered into long-term convertible notes with board member Chris Kneppers, with principal balances of $110,000 that are to be repaid when the Company receives $5 million in equity investment. The Notes carry a 10% interest per annum. The Notes are convertible, at the option of the lender, into common shares of the Company at 15 cents per share, plus a warrant with a strike price of 25 cents per share and a 5-year expiration, for a total of 733,333 shares and warrants.

 

On November 11, 2023, and also on July 7, 2023, the Company entered into two long-term convertible notes with board member Edmund Burke, with a total principal balance of $15,000 and $25,000, respectively, that are to be repaid when the Company receives an equity investment of at least $3 million. Otherwise, they accrued warrants, with a strike price of 15 cents and an expiration of 5 years, at the rate of 50,000 and 30,000 respectively every 12 months instead of interest, with a minimum of 80,000 warrants. The Notes may convert into common stock at $0.13/share at the option of the holder for a total of 307,692 shares.

 

In June 2023, the Company entered into a short-term convertible note with board member Chris Kneppers, with a principal balance of $100,000, that if it’s not paid by December 6, 2023, it automatically extends for another 6 months. It’s convertible at the option of the lender into common stock at $0.13/share for a total of 769,231 shares.

 

In April 2023, the Company entered into a long-term convertible note with board member Edmund Burke, with a principal balance of $150,000, that is to be repaid when the Company receives an equity investment of at least $1.5 million. Otherwise, it accrued warrants, with a strike price of 15 cents and an expiration of 5 years, at the rate of 100,000 every 6 months instead of interest. It may convert into common stock at $0.13/share at the option of the holder for a total of 1,153,846 shares.

 

In January 2023, the Company entered into a short-term convertible note with board member Chris Kneppers, with a principal balance of $250,000, that if it’s not paid by July 4, 2023, it converts at the option of the Company into common stock at $0.13/share for a total of 1,923,077 shares.

 

 

Legacy Notes Payable – Related Party

 

On May 31, 2019, the Company entered into an agreement with Chris and Pamela Jemapete such that its debt of $100,630 shall be repaid by the Company out of future gross revenues, subject to the bankruptcy court’s acceptance of the Company’s plan of reorganization, which was confirmed by the Court on September 18, 2019. The debt bears no interest.

 

On May 20, 2019, the Company entered into an agreement with Steven Sadaka such that the $100,000 owed to him shall be repaid out of future gross revenues, subject to the bankruptcy court’s acceptance of the Company’s plan of reorganization. The Plan was confirmed on September 18, 2019.

 

Between November 30, 2018 and December 14, 2018, the Company entered into agreements to renegotiate various debts owed to founders and related parties. These agreements were subject to the bankruptcy Court’s plan confirmation. The Plan, which was confirmed by the Court on September 18, 2019, indicated that the debt to Mark Koch shall be $240,990; the debt to Animated Family Films $579,942; and the debt to Steven Dunkle, CTWC, & Wellington Asset Holdings $1.5 million. All these notes are to be paid from future profits and discharged to the extent unpaid five years after Plan effective date, which was September 18, 2019.

 

Notes Payable – Other

 

In Q1 2024, the Company issued convertible notes to 4 different individuals totaling $200,000. These notes carry no interest and may be prepaid at anytime, but are convertible, at the option of the lender, into common shares of the Company at 8 cents per shares plus a warrant with a strike price of 10 cents per share and a 5-year expiration for a total of 2,500,000 shares and warrants.

 

In December 2023, the Company issued a convertible note to one individual for $50,000. This note carries no interest and may be prepaid at anytime, but are convertible, at the option of the lender, into common shares of the Company at 8 cents per shares plus a warrant with a strike price of 10 cents per share and a 5-year expiration for a total of 625,000 shares and warrants.

 

Legacy Notes Payable – Other

 

On March 19, 2019, the Company entered into an agreement with Lucas Hoppel, such that its combined debt on two notes shall be reduced to $100,000 without interest. The sum shall be repaid by the Company out of 5% of future gross revenues, within 30 days after the end of the first calendar quarter in which the Company has revenue. This agreement was subject to the bankruptcy court’s acceptance of the Company’s plan of reorganization. The Plan was confirmed by the Court on September 18, 2019.

 

On March 27, 2019, the Company entered into an agreement with another creditor, such that its debt will be reduced from $32,000 to $20,000 payable out of future gross revenues, upon the bankruptcy court’s acceptance of the Company’s plan of reorganization. The Plan was confirmed by the Court on September 18, 2019.

 

On November 30, 2018, the Company entered into an agreement with a third party such that its debt will be reduced to $96,570 to be paid with no interest out of 50% of the future net profits of the Company. The Company’s Plan of reorganization confirmed by the bankruptcy Court on September 18, 2019, stipulated that this debt is discharged to the extent unpaid five years from the date of Plan confirmation, or on September 18, 2024.

 

A summary of all debts indicated in the Notes above is as follows:

 

Notes Payable  March 31, 2024   December 31, 2023 
Short Term Convertible Note – Related Party  $370,000   $350,000 
Short Term Convertible Notes — Other   200,000    0 
Long Term Convertible Notes – Related Party  40,000   0 
Long Term Convertible Notes -- Other   

50,000

    

50,000

 
Long Term Convertible Notes Payable after equity investment – Related Party  300,000   300,000 
Long Term Notes Payable from future revenue — Related Party  200,630   200,630 
Long Term Notes Payable from future revenue — Other  120,000   120,000 
Long-Term Notes Payable expiring on September 18, 2024 — Related Party  2,320,932   2,320,932 
Long Term Notes Payable expiring on September 18, 2024 — Other  96,570   96,570 
TOTAL NOTES  $3,698,132   $3,438,132 

 

Only $100,000 of the $3,698,132 payable as of March 31, 2024, is payable in cash at a specific point in time. $300,000 is due only after a significant capital investment. $320,630 is due out of future revenue with no specific due date. $2,417,502 will be discharged if not paid by September 18, 2024, which is 5 years after the Company exited Chapter 11. The remaining Notes that would not be discharged are $1,230,630, consisting of $860,630 due to related parties, and $370,000 due to others.

 

 

v3.24.1.1.u2
STOCKHOLDERS’ EQUITY
3 Months Ended
Mar. 31, 2024
Equity [Abstract]  
STOCKHOLDERS’ EQUITY

NOTE 7 – STOCKHOLDERS’ EQUITY

 

The total number of shares of capital stock, which the Company has authority to issue, is 1,010 million, 1 billion of which are designated as common stock at $0.001 par value (the “Common Stock”) and 10 million of which are designated as preferred stock par value $0.001 (the “Preferred Stock”). As of March 31, 2024, the Company had 302,803,463 shares of Common Stock issued and outstanding and no shares of Preferred Stock were issued. Holders of shares of Common stock shall be entitled to cast one vote for each share held at all stockholders’ meetings for all purposes, including the election of directors. The Common Stock does not have cumulative voting rights. No holder of shares of stock of any class shall be entitled as a matter of right to subscribe for or purchase or receive any part of any new or additional issue of shares of stock of any class, or of securities convertible into shares of stock of any class, whether now hereafter authorized or whether issued for money, for consideration other than money, or by way of dividend. The Company has yet to designate any rights, preferences and privileges for any of its authorized Preferred Stock.

 

For the three months ended March 31, 2024, the Company issued an aggregate of 52,500 shares of its common stock for services valued at $4,200.

 

For the three months ended March 31, 2024, 87,500 warrants were issued for services. Using a Black-Scholes asset pricing model, these had a value of $5,494.

 

For the three months ended March 31, 2024, 0 shares of common stock were issued for cash.

 

For the three months ended March 31, 2024, 133,333 warrants expired. Remaining warrants outstanding are 23,945,143.

 

For the three months ended March 31, 2024, 1,875,000 stock options vested. Using a Black-Scholes asset pricing model, these had a value of $251,290. During the three months ended March 31, 2024, the Company recognized additional stock based compensation of $27,958 in connection with modification of the exercise price of 6,175,000 vested options. As of the end of March 31, 2024, the total number of options outstanding and vested is 29,955,000 and unvested is 31,600,000.

 

At March 31, 2024, there was $960,000 in convertible notes that, if converted, would convert into 8,762,179 shares and 4,608,333 warrants.

 

v3.24.1.1.u2
COMMITMENTS AND CONTINGENCIES
3 Months Ended
Mar. 31, 2024
Commitments and Contingencies Disclosure [Abstract]  
COMMITMENTS AND CONTINGENCIES

NOTE 8 - COMMITMENTS AND CONTINGENCIES

 

Litigation

 

The Company is subject, from time to time, to litigation, claims and suits arising in the ordinary course of business. The Company is not in any litigation at this time.

 

Leases

 

The Company currently leases office and laboratory space in Palm Beach Gardens, FL, that is classified as operating lease right-of-use (“ROU”) assets and operating lease liabilities in the Company’s consolidated balance sheet.

 

Rent expense for the three months ending March 31, 2024, and 2023, were $25,977and $24,327, respectively. At March 31, 2024, future minimum lease payments due under existing leases are $60,637 which will be paid in the remainder of 2024.

 

 

v3.24.1.1.u2
RELATED PARTY TRANSACTIONS
3 Months Ended
Mar. 31, 2024
Related Party Transactions [Abstract]  
RELATED PARTY TRANSACTIONS

NOTE 9 – RELATED PARTY TRANSACTIONS

 

Related Party Transactions

 

Related Party transactions with the Company are as follows:

 

  1) Short-term notes payable, convertible notes, and legacy liabilities issued to related parties are described in NOTE 6.
  2) A board resolution was passed on February 13, 2020, that pledged the patents and pending patents to secure the back pay claims of Ben Slager, CEO, Anthony Santelli, CFO, and Charles Sills, Director. This was done to ensure the continued involvement of management to build the Company while they receive less than full salaries.
  3) During the three month period ended March 31, 2024, the board approved an increase in salaries to two officers of the Company retroactive to August 1, 2023, in light of the fact that they are again accruing unpaid salaries. CEO Ben Slager is to receive $525,000 and CFO Anthony Santelli $325,000.

 

v3.24.1.1.u2
SUBSEQUENT EVENTS
3 Months Ended
Mar. 31, 2024
Subsequent Events [Abstract]  
SUBSEQUENT EVENTS

NOTE 10 – SUBSEQUENT EVENTS

 

The Company has evaluated subsequent events through the date the financial statements were issued. Based on this evaluation, the Company has identified the following subsequent events:

 

From April 1, 2024, to the date of this filing, the Company issued 140,000 warrants for services and cancelled 350,000 warrants.

 

From April 1, 2024, to the date of this filing, the Company issued convertible notes to related parties for $80,000 and to unrelated parties for $50,000.

v3.24.1.1.u2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies)
3 Months Ended
Mar. 31, 2024
Accounting Policies [Abstract]  
Basis of Presentation

Basis of Presentation

 

The condensed consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States (“GAAP”). The condensed consolidated financial statements do not include all disclosures required of annual consolidated financial statements and, accordingly, should be read in conjunction with our consolidated financial statements and notes thereto in our Annual Report on Form 10-K for the fiscal year ended December 31, 2023.

 

 

Operating results for the three months ended March 31, 2024, may not be indicative of full year 2024 results.

 

In management’s opinion, the accompanying condensed consolidated financial statements contain all adjustments necessary for a fair statement of our financial position as of March 31, 2024, and our results of operations, changes in stockholders’ deficit and cash flows for the three months ended March 31, 2024 and 2023.

 

Stock Compensation

Stock Compensation

 

The Company recognizes the cost of all share-based payments under the relevant authoritative accounting guidance. Share-based payments include any remuneration paid by the Company in shares of the Company’s common stock or financial instruments that grant the recipient the right to acquire shares of the Company’s common stock. For share-based payments to employees, which consist only of awards made under the stock option plan described below, the Company accounts for the payments in accordance with the provisions of ASC Topic 718, “Stock Compensation”. Share-based payments to consultants, service providers and other non-employees are accounted for in accordance with ASC Topic 718, or other applicable authoritative guidance.

 

Stock-based Compensation Valuation Methodology

Stock-based Compensation Valuation Methodology

 

Stock-based compensation resulting from the issuance of common stock is calculated by reference to the valuation of the stock on the date of issuance, the expense being recognized as the compensation is earned. Stock-based compensation expenses related to employee options and warrants granted to non-employees are recognized as the stock options and warrants are earned. The fair value of the stock options or warrants granted is estimated at the grant date, using the Black-Scholes option-pricing model, and the expense is recognized on a straight-line basis over the shorter of the period over which services are to be received or the life of the option or warrant. The grant date fair value of employee share options and similar instruments is estimated using the Black-Scholes option-pricing model on the basis of the fair value of the underlying common stock on the measurement date, adjusted for the unique characteristics of those equity instruments, using the assumptions noted in the table below. The fair value of the common stock is determined by the then-prevailing closing market price. Expected volatility was based on the historical volatility of the Company’s closing day market price per share. The expected term of options and warrants was based upon the life of the option, and the risk-free rate used was based on the U.S. Treasury Daily Yield Curve Rate.

 

The stock compensation issued for services during the three months ended March 31, 2024, were valued on the date of issuance. The following assumptions were used in calculations of the Black-Scholes option pricing models for warrant-based stock compensation issued in the three months ended March 31, 2024:

 

   1/2/24   1/8/24   3/28/24 
Risk-free interest rate   3.93%   4.01%   4.20%
Expected life   5 years    5 years    5 years 
Expected dividends   0%   0%   0%
Expected volatility   91.92%   92.01%   89.73%
BIOF common stock fair value  $0.083   $0.095   $0.105 

 

 

Research and Development

Research and Development

 

The Company expenses all research and development costs as incurred. For the three months ended March 31, 2024, and March 31, 2023, the amounts charged to research and development expenses were $607,635 and $684,562, respectively.

 

Common Stock Purchase Warrants and Other Derivative Financial Instruments

Common Stock Purchase Warrants and Other Derivative Financial Instruments

 

The Company classifies as equity any contracts that require physical settlement or net-share settlement or provide it with a choice of net-cash settlement or settlement in the Company’s own shares (physical settlement or net-share settlement) provided that such contracts are indexed to its own stock as defined in ASC 815-40 (“Contracts in Entity’s Own Equity”). The Company classifies as assets or liabilities any contracts that require net-cash settlement (including a requirement to net cash settle the contract if an event occurs and if that event is outside the Company’s control) or give the counterparty a choice of net-cash settlement or settlement in shares (physical settlement or net-share settlement). The Company assesses the classification of its common stock purchase warrants and other free-standing derivatives at each reporting date to determine whether a change in classification between assets and liabilities is required.

 

Net Income (Loss) per Common Share

Net Income (Loss) per Common Share:

 

Basic Net income (loss) per share amounts have been calculated using the weighted-average number of common shares outstanding during each reporting period. Diluted loss per share has been calculated using the weighted-average number of common shares plus the potentially dilutive effect of securities such as common stock that potentially could be issued upon the conversion of convertible notes or upon the exercise of outstanding options and warrants. The computation of potential common shares has been performed using the treasury stock method. Due to net losses, all potential dilutive securities are antidilutive for all periods presented. When net loss is reported, diluted and basic net loss per share amounts are the same as the impact of potential common shares is antidilutive.

 

Recent Accounting Pronouncements

Recent Accounting Pronouncements

 

From time to time, new accounting pronouncements are issued by the Financial Accounting Standards Board or other standard setting bodies that may have an impact on the Company’s accounting and reporting. The Company believes that such recently issued accounting pronouncements and other authoritative guidance for which the effective date is in the future either will not have an impact on its accounting or reporting or that such impact will not be material to its financial position, results of operations, and cash flows when implemented.

v3.24.1.1.u2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
3 Months Ended
Mar. 31, 2024
Accounting Policies [Abstract]  
SCHEDULE OF BLACK-SCHOLES OPTION PRICING MODELS FOR WARRANT-BASED STOCK COMPENSATION

The stock compensation issued for services during the three months ended March 31, 2024, were valued on the date of issuance. The following assumptions were used in calculations of the Black-Scholes option pricing models for warrant-based stock compensation issued in the three months ended March 31, 2024:

 

   1/2/24   1/8/24   3/28/24 
Risk-free interest rate   3.93%   4.01%   4.20%
Expected life   5 years    5 years    5 years 
Expected dividends   0%   0%   0%
Expected volatility   91.92%   92.01%   89.73%
BIOF common stock fair value  $0.083   $0.095   $0.105 
v3.24.1.1.u2
PROPERTY AND EQUIPMENT (Tables)
3 Months Ended
Mar. 31, 2024
Property, Plant and Equipment [Abstract]  
SCHEDULE OF PROPERTY AND EQUIPMENT

 

PROPERTY AND EQUIPMENT  Life   March 31, 2024   December 31, 2023 
Building and Improvements   15   $9,370   $9,370 
Machinery and Equipment   10   795,606   795,606 
Furniture and Fixtures   5   13,596   13,596 
Computer Equipment   3   11,825   11,825 
Property and Equipment, gross       $830,397   $830,397 
Less Accumulated Depreciation       (272,899)  (243,089)
Property and Equipment       $557,498   $587,308 
v3.24.1.1.u2
DEBT (Tables)
3 Months Ended
Mar. 31, 2024
Debt Disclosure [Abstract]  
SCHEDULE OF NOTES PAYABLE

A summary of all debts indicated in the Notes above is as follows:

 

Notes Payable  March 31, 2024   December 31, 2023 
Short Term Convertible Note – Related Party  $370,000   $350,000 
Short Term Convertible Notes — Other   200,000    0 
Long Term Convertible Notes – Related Party  40,000   0 
Long Term Convertible Notes -- Other   

50,000

    

50,000

 
Long Term Convertible Notes Payable after equity investment – Related Party  300,000   300,000 
Long Term Notes Payable from future revenue — Related Party  200,630   200,630 
Long Term Notes Payable from future revenue — Other  120,000   120,000 
Long-Term Notes Payable expiring on September 18, 2024 — Related Party  2,320,932   2,320,932 
Long Term Notes Payable expiring on September 18, 2024 — Other  96,570   96,570 
TOTAL NOTES  $3,698,132   $3,438,132 
v3.24.1.1.u2
GOING CONCERN (Details Narrative) - USD ($)
Mar. 31, 2024
Dec. 31, 2023
Organization, Consolidation and Presentation of Financial Statements [Abstract]    
Accumulated losses $ 56,783,652 $ 55,836,780
v3.24.1.1.u2
SCHEDULE OF BLACK-SCHOLES OPTION PRICING MODELS FOR WARRANT-BASED STOCK COMPENSATION (Details) - Warrant [Member]
3 Months Ended
Mar. 31, 2024
$ / shares
Issuance Date 01/02/24 [Member]  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
Risk-free interest rate 3.93%
Expected life 5 years
Expected dividends 0.00%
Expected volatility 91.92%
BIOF common stock fair value $ 0.083
Issuance Date 01/08/2024 [Member]  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
Risk-free interest rate 4.01%
Expected life 5 years
Expected dividends 0.00%
Expected volatility 92.01%
BIOF common stock fair value $ 0.095
Issuance Date 03/28/2024 [Member]  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
Risk-free interest rate 4.20%
Expected life 5 years
Expected dividends 0.00%
Expected volatility 89.73%
BIOF common stock fair value $ 0.105
v3.24.1.1.u2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details Narrative) - USD ($)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Research and development expenses $ 607,635 $ 684,562
Research and Development Expense [Member]    
Research and development expenses $ 607,635 $ 684,562
v3.24.1.1.u2
SCHEDULE OF PROPERTY AND EQUIPMENT (Details) - USD ($)
Mar. 31, 2024
Dec. 31, 2023
Property, Plant and Equipment [Line Items]    
Property and Equipment, gross $ 830,397 $ 830,397
Less Accumulated Depreciation (272,899) (243,089)
Property and Equipment 557,498 587,308
Building Improvements [Member]    
Property, Plant and Equipment [Line Items]    
Property and Equipment, gross $ 9,370 9,370
Estimated useful lives 15 years  
Machinery and Equipment [Member]    
Property, Plant and Equipment [Line Items]    
Property and Equipment, gross $ 795,606 795,606
Estimated useful lives 10 years  
Furniture and Fixtures [Member]    
Property, Plant and Equipment [Line Items]    
Property and Equipment, gross $ 13,596 13,596
Estimated useful lives 5 years  
Computer Equipment [Member]    
Property, Plant and Equipment [Line Items]    
Property and Equipment, gross $ 11,825 $ 11,825
Estimated useful lives 3 years  
v3.24.1.1.u2
PROPERTY AND EQUIPMENT (Details Narrative)
3 Months Ended
Mar. 31, 2024
USD ($)
Property, Plant and Equipment [Abstract]  
Depreciation $ 29,810
v3.24.1.1.u2
PATENTS (Details Narrative) - USD ($)
Mar. 31, 2024
Dec. 31, 2023
Goodwill and Intangible Assets Disclosure [Abstract]    
Finite-lived patents $ 275,611 $ 254,786
v3.24.1.1.u2
SCHEDULE OF NOTES PAYABLE (Details) - USD ($)
Mar. 31, 2024
Dec. 31, 2023
Debt Disclosure [Abstract]    
Short Term Convertible Note – Related Party $ 370,000 $ 350,000
Short Term Convertible Notes — Other 200,000 0
Long Term Convertible Notes – Related Party 40,000 0
Long Term Convertible Notes -- Other 50,000 50,000
Long Term Convertible Notes Payable after equity investment – Related Party 300,000 300,000
Long Term Notes Payable from future revenue — Related Party 200,630 200,630
Long Term Notes Payable from future revenue — Other 120,000 120,000
Long-Term Notes Payable expiring on September 18, 2024 — Related Party 2,320,932 2,320,932
Long Term Notes Payable expiring on September 18, 2024 — Other 96,570 96,570
TOTAL NOTES $ 3,698,132 $ 3,438,132
v3.24.1.1.u2
DEBT (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended
Nov. 11, 2023
Jul. 07, 2023
Jun. 30, 2023
May 20, 2019
Mar. 19, 2019
Nov. 30, 2018
Dec. 31, 2023
Jun. 30, 2023
Apr. 30, 2023
Jan. 31, 2023
Mar. 31, 2024
Dec. 31, 2024
Dec. 13, 2023
Sep. 18, 2019
May 31, 2019
Mar. 27, 2019
Mar. 26, 2019
Short-Term Debt [Line Items]                                  
Conversion of convertible securities, shares                     8,762,179            
Notes payable             $ 3,438,132       $ 3,698,132            
Notes payable, noncurrent                               $ 20,000 $ 32,000
Due out of long term at specific point                     100,000            
Debt Instrument, Convertible, Carrying Amount of Equity Component                     300,000            
Due out of long term future revenue                     320,630            
Notes payable amount to be discharged                     2,417,502            
Other Liabilities                     1,230,630            
Notes Payable Other [Member]                                  
Short-Term Debt [Line Items]                                  
Convertible notes             $ 50,000       $ 200,000            
Warrant [Member] | Notes Payable Other [Member]                                  
Short-Term Debt [Line Items]                                  
Conversion of convertible securities, shares             625,000       2,500,000            
Warrant [Member] | Convertible Debt One [Member]                                  
Short-Term Debt [Line Items]                                  
Debt instrument, term             5 years       5 years            
Notes Payable Other [Member]                                  
Short-Term Debt [Line Items]                                  
Debt instrument, description             This note carries no interest and may be prepaid at anytime, but are convertible, at the option of the lender, into common shares of the Company at 8 cents per shares plus a warrant with a strike price of 10 cents per share and a 5-year expiration for a total of 625,000 shares and warrants       These notes carry no interest and may be prepaid at anytime, but are convertible, at the option of the lender, into common shares of the Company at 8 cents per shares plus a warrant with a strike price of 10 cents per share and a 5-year expiration for a total of 2,500,000 shares and warrants            
Chris Kneppers [Member]                                  
Short-Term Debt [Line Items]                                  
Debt Instrument, Interest Rate, Stated Percentage     10.00%         10.00%                  
Chris Kneppers [Member] | Convertible Debt One [Member]                                  
Short-Term Debt [Line Items]                                  
Principal balance                         $ 110,000        
Chris Kneppers [Member] | Convertible Debt [Member]                                  
Short-Term Debt [Line Items]                                  
Principal balance                   $ 250,000              
Chris Kneppers [Member] | Warrant [Member] | Convertible Debt One [Member]                                  
Short-Term Debt [Line Items]                                  
Debt instrument, term     5 years                            
Conversion of convertible securities, shares     733,333               750,000            
Chris Kneppers [Member] | Common Stock [Member] | Convertible Debt [Member]                                  
Short-Term Debt [Line Items]                                  
Conversion of convertible securities, shares                   1,923,077              
Convertible, conversion price per share                   $ 0.13              
Chris Kneppers [Member] | Convertible Debt One [Member]                                  
Short-Term Debt [Line Items]                                  
Debt instrument, description     The Notes are convertible, at the option of the lender, into common shares of the Company at 15 cents per share, plus a warrant with a strike price of 25 cents per share and a               The Notes bear no interest and are convertible at the option of the lender into common shares of the Company at 8 cents per share, plus a warrant with a strike price of 10 cents per share and a 5-year expiration for a total of 750,000 shares and warrants            
Debt instrument, term                     5 years            
Chris Kneppers [Member] | Convertible Debt Two [Member]                                  
Short-Term Debt [Line Items]                                  
Principal balance     $ 100,000         $ 100,000                  
Chris Kneppers [Member] | Convertible Debt Two [Member] | Common Stock [Member]                                  
Short-Term Debt [Line Items]                                  
Conversion of convertible securities, shares               769,231                  
Convertible, conversion price per share     $ 0.13         $ 0.13                  
Chris Kneppers [Member] | Forecast [Member]                                  
Short-Term Debt [Line Items]                                  
Convertible notes                       $ 60,000          
Edmund Burke [Member] | Convertible Debt [Member]                                  
Short-Term Debt [Line Items]                                  
Debt instrument, term                 5 years                
Principal balance $ 15,000 $ 25,000             $ 150,000                
Warrant, reason for issuance, description they accrued warrants, with a strike price of 15 cents and an expiration of 5 years, at the rate of 50,000 and 30,000 respectively every 12 months instead of interest, with a minimum of 80,000 warrants. they accrued warrants, with a strike price of 15 cents and an expiration of 5 years, at the rate of 50,000 and 30,000 respectively every 12 months instead of interest, with a minimum of 80,000 warrants.             accrued warrants, with a strike price of 15 cents and an expiration of 5 years, at the rate of 100,000 every 6 months instead of interest. It may convert into common stock at $0.13/share at the option of the holder for a total of 1,153,846 shares.                
Edmund Burke [Member] | Common Stock [Member] | Convertible Debt [Member]                                  
Short-Term Debt [Line Items]                                  
Conversion of convertible securities, shares 307,692 307,692             1,153,846                
Convertible, conversion price per share $ 0.13 $ 0.13             $ 0.13                
Pamela Jemapete [Member] | Loans Payable [Member]                                  
Short-Term Debt [Line Items]                                  
Principal balance                             $ 100,630    
Christopher Jemapete [Member] | Loans Payable [Member]                                  
Short-Term Debt [Line Items]                                  
Amount to be paid out of future gross revenues       $ 100,000                          
Mark Koch [Member]                                  
Short-Term Debt [Line Items]                                  
Notes payable                           $ 240,990      
Animated Family Films [Member]                                  
Short-Term Debt [Line Items]                                  
Notes payable                           579,942      
Steven Dunkle [Member]                                  
Short-Term Debt [Line Items]                                  
Notes payable                           1,500,000      
CTWC [Member]                                  
Short-Term Debt [Line Items]                                  
Notes payable                           1,500,000      
Wellington Asset Holdings [Member]                                  
Short-Term Debt [Line Items]                                  
Notes payable                           $ 1,500,000      
Lucas Hoppel [Member]                                  
Short-Term Debt [Line Items]                                  
Interest reduced         $ 100,000                        
Percentage of future gross revenues         5.00%                        
Third Party [Member]                                  
Short-Term Debt [Line Items]                                  
Debt           $ 96,570                      
Percenatge of future net profits           50.00%                      
Related Party [Member]                                  
Short-Term Debt [Line Items]                                  
Notes payable, noncurrent             $ 2,521,562       $ 2,521,562            
Other Liabilities                     860,630            
Other Related Party [Member]                                  
Short-Term Debt [Line Items]                                  
Other Liabilities                     $ 370,000            
v3.24.1.1.u2
STOCKHOLDERS’ EQUITY (Details Narrative) - USD ($)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2024
Mar. 31, 2023
Dec. 31, 2023
Accumulated Other Comprehensive Income (Loss) [Line Items]        
Capital units, authorized 1,010,000,000 1,010,000,000    
Common stock, shares authorized 1,000,000,000 1,000,000,000   1,000,000,000
Common stock, par value $ 0.001 $ 0.001   $ 0.001
Preferred stock, shares authorized 10,000,000 10,000,000   10,000,000
Preferred stock, par value $ 0.001 $ 0.001   $ 0.001
Common stock, shares issued 302,803,463 302,803,463   302,750,963
Common stock, shares outstanding 302,803,463 302,803,463   302,750,963
Preferred stock, shares issued 0 0   0
Preferred stock, shares outstanding 0 0   0
Description of voting rights of common stock   Holders of shares of Common stock shall be entitled to cast one vote for each share held    
Number of shares issued for services, shares   52,500    
Number of shares issued for services, value   $ 4,200 $ 24,000  
Issuance of common stock and warrants for cash through PPM, shares   0    
Warrants exercised, shares 133,333 133,333    
Warrants exercised share, shares 23,945,143 23,945,143    
Number of shares vested 29,955,000 1,875,000 2,385,000  
Options issued and vested value   $ 251,290    
Stock based compensation   $ 27,958    
Stock based compensation exercise price of vested options, shares 6,175,000 6,175,000    
Number of shares unvested 31,600,000 31,600,000    
Convertible note   $ 960,000    
Convertible note convertion of shares   8,762,179    
Convertible note conversion of warrants   4,608,333    
Warrant [Member]        
Accumulated Other Comprehensive Income (Loss) [Line Items]        
Number of shares issued for services, shares   87,500    
Number of shares issued for services, value   $ 5,494    
v3.24.1.1.u2
COMMITMENTS AND CONTINGENCIES (Details Narrative) - USD ($)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Commitments and Contingencies Disclosure [Abstract]    
Rent expense $ 25,977 $ 24,327
Future minimum lease payments $ 60,637  
v3.24.1.1.u2
RELATED PARTY TRANSACTIONS (Details Narrative)
3 Months Ended
Mar. 31, 2024
USD ($)
Chief Executive Officer [Member]  
Related Party Transaction [Line Items]  
Salary received $ 525,000
Chief Financial Officer [Member]  
Related Party Transaction [Line Items]  
Salary received $ 325,000
v3.24.1.1.u2
SUBSEQUENT EVENTS (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended
May 05, 2024
Mar. 31, 2024
Subsequent Event [Line Items]    
Warrants issued for service   87,500
Subsequent Event [Member] | Related Party [Member]    
Subsequent Event [Line Items]    
Convertible note $ 80,000  
Subsequent Event [Member] | Nonrelated Party [Member]    
Subsequent Event [Line Items]    
Convertible note $ 50,000  
Warrant [Member] | Subsequent Event [Member]    
Subsequent Event [Line Items]    
Warrants issued for service 140,000  
Shares Issued, Shares, Share-Based Payment Arrangement, Forfeited 350,000  

Blue Biofuels (QB) (USOTC:BIOF)
과거 데이터 주식 차트
부터 11월(11) 2024 으로 12월(12) 2024 Blue Biofuels (QB) 차트를 더 보려면 여기를 클릭.
Blue Biofuels (QB) (USOTC:BIOF)
과거 데이터 주식 차트
부터 12월(12) 2023 으로 12월(12) 2024 Blue Biofuels (QB) 차트를 더 보려면 여기를 클릭.