As filed with the Securities and Exchange
Commission on February 28, 2025
Registration No. 333-
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM S-1
REGISTRATION STATEMENT
UNDER
THE SECURITIES ACT OF 1933
AELUMA, INC.
(Exact name of registrant as specified in its
charter)
Delaware | | 3674 | | 85-2807351 |
(State or other jurisdiction of
incorporation or organization) | | (Primary Standard Industrial
Classification Code Number) | | (I.R.S. Employer Identification Number) |
27 Castilian Drive
Goleta, California 93117
(805) 351-2707
(Address, including zip code, and telephone
number, including area code, of registrant’s principal executive offices)
Mr. Jonathan Klamkin
Chief Executive Officer
27 Castilian Drive
Goleta, California 93117
(805) 351-2707
(Name, address, including zip code, and telephone
number, including area code, of agent for service)
With copies to:
Louis Taubman, Esq
Hunter Taubman Fischer & Li LLC
950 Third Ave., 19th Floor
New York, New York 10022
(212) 530-2206 |
Jonathan Zimmerman
Tyler Vivian
Faegre Drinker Biddle & Reath LLP
2200 Wells Fargo Center
90 S. Seventh Street
Minneapolis, Minnesota 55402
(612) 776-7000 |
Approximate date of commencement of proposed
sale of the securities to the public: As soon as practicable after this registration statement is declared effective.
If any of the securities being registered on this
Form are to be offered on a delayed or continuous basis pursuant to Rule 415 under the Securities Act of 1933, check the following box. ☒
If this Form is filed to register additional securities
for an offering pursuant to Rule 462(b) under the Securities Act, please check the following box and list the Securities Act registration
statement number of the earlier effective registration statement for the same offering. ☐
If this Form is a post-effective amendment filed
pursuant to Rule 462(c) under the Securities Act, check the following box and list the Securities Act registration statement number of
the earlier effective registration statement for the same offering. ☐
If this Form is a post-effective amendment filed
pursuant to Rule 462(d) under the Securities Act, check the following box and list the Securities Act registration statement number of
the earlier effective registration statement for the same offering. ☐
Indicate by check mark whether the registrant
is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company.
See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company”
and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ☐ | Accelerated filer | ☐ |
Non-accelerated filer | ☒ | Smaller reporting company | ☒ |
| Emerging growth company | ☒ |
If an emerging growth company, indicate by check
mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting
standards provided pursuant to Section 7(a)(2)(B) of the Securities Act. ☐
The Registrant hereby amends this registration
statement on such date or dates as may be necessary to delay its effective date until the Registrant shall file a further amendment that
specifically states that this registration statement shall thereafter become effective in accordance with Section 8(a) of the Securities
Act of 1933, as amended, or until the registration statement shall become effective on such date as the Securities and Exchange Commission,
acting pursuant to said Section 8(a), may determine.
The information in
this prospectus is not complete and may be changed. Neither we nor the Selling Stockholders may sell these securities until the registration
statement filed with the Securities and Exchange Commission is effective. This prospectus is not an offer to sell and is not soliciting
an offer to buy these securities in any jurisdiction where the offer or sale is not permitted.
SUBJECT
TO COMPLETION, DATED February 28, 2025
AELUMA, INC.
Shares of Common Stock
Underwriter Warrants
Shares of Common Stock underlying the Underwriter Warrants
This is a firm commitment underwritten public
offering by Aeluma, Inc., a Delaware corporation (the “Company”) of
shares of common stock, $0.0001 per share (the “Common Stock”), based on an assumed initial offering price of $
per share of Common Stock, the midpoint of the anticipated price range of the Common Stock. We anticipate a public offering price between
$ and $
per share of Common Stock. This prospectus also includes the resale of 1,216,176 shares of Common Stock (the “Resale Shares”)
underlying convertible notes issued to certain investors via private transactions that occurred in 2024 via private transactions with
current shareholders, which are convertible into shares of Common Stock (the “Notes”) , which represents shares of Common
Stock issuable to investors via private transactions with current shareholders, based on converting the Notes at the Floor Price. As
the selling shareholders named herein (the “Selling Shareholders”) may start to sell their shares simultaneously with this
offering, they will sell Resale Shares at prevailing market prices or privately negotiated prices. We will not receive any proceeds from
the sales by the Selling Shareholders.
The public offering price will be determined by
us and Craig-Hallum Capital Group LLC, (“Craig-Hallum”) as underwriter, taking into consideration several factors as described
in “Underwriting – Determination of Offering Price,” and will not be based upon the price of our Common Stock on the
OTCQB Marketplace (the “OTCQB”).
Our Common Stock is currently quoted on the OTCQB
under the symbol “ALMU.” As of February 25, 2025, the last reported sales price for our Common Stock as quoted on the OTCQB
was $6.28 per share. Quotes of stock trading prices on an over-the-counter marketplace may not be indicative of the market price on a
national securities exchange. There is a limited public trading market for our Common Stock. We have applied to list our Common Stock
on NASDAQ but may apply for it to be listed on a different national exchange under the symbol “ALMU.” We believe that upon
the completion of the offering contemplated by this prospectus, we will meet the standards for listing on a national exchange. We cannot
guarantee that we will be successful in listing our Common Stock on a national exchange, or, if successful, that an active trading market
for our Common Stock will develop or be sustained. If we are unable to list our Common Stock on a national exchange, the Company will
not consummate this offering.
The offering price of a share of Common Stock
will be determined between the underwriter and us at the time of pricing, considering our historical performance and capital structure,
prevailing market conditions, and overall assessment of our business, and may be at a discount to the current market price. Therefore,
the assumed public offering price used throughout this prospectus may not be indicative of the actual public offering price for our Common
Stock.
Investing in our securities involves a high
degree of risk. See “Risk Factors” starting on page 7 of this prospectus.
Neither the Securities and Exchange Commission
nor any state securities commission has approved or disapproved of these securities or determined if this prospectus is truthful or complete.
Any representation to the contrary is a criminal offense.
|
|
Price to
Public (2) |
|
|
Total
(No Exercise
Of Over-
Allotment) |
|
|
Total
(Full Exercise
of Over-
Allotment) |
|
Public Offering Price Per share of Common Stock |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
Underwriting Discounts (1) |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
Proceeds to the Company (before expenses) |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
Proceeds to the Selling Shareholders, before expenses (3) |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
| (1) | The registration statement, of which
this prospectus is a part, also registers for sale a warrant to purchase shares of Common Stock to be issued to the underwriter. We have
agreed to issue the warrant to the underwriter as a portion of the underwriting compensation payable to the underwriter in connection
with this offering. We refer you to the section of this prospectus entitled “Underwriting”
for additional information regarding underwriter compensation. |
| (2) | Based on an assumed price to the public in this Offering of $
per share of Common Stock, the midpoint of the price range set forth on the cover page of this prospectus. |
| (3) | We will not receive any
proceeds from the Selling Shareholders’ sale of Common Stock. |
The Selling Shareholders
will offer their shares of Common Stock through their brokerage firms and there is no termination date of the Selling Shareholders’
offering. The Selling Shareholders may sell their shares of Common Stock described in this prospectus in a number of different ways and
at varying prices. The Selling Shareholders will be able sell their shares of Common Stock at prevailing market prices or privately
negotiated prices.
We have granted the underwriter
an option to purchase up to an additional shares of Common Stock
from us at the assumed public offering price, less the underwriting discount, to cover over-allotments, if any.
The underwriter expects to deliver the shares
of Common Stock to purchasers on or about , 2025, subject to
customary closing conditions, including that, upon the closing of the offering, the Common Stock would qualify for listing on a national
exchange.
Craig-Hallum
The date of this prospectus is
, 2025
TABLE OF CONTENTS
About this Prospectus
We and the underwriter have not authorized anyone
to provide any information or to make any representations other than those contained in this prospectus or in any free writing prospectuses
prepared by us or on our behalf or to which we have referred you. We take no responsibility for and can provide no assurance as to the
reliability of, any other information that others may give you. This prospectus is an offer to sell only the shares of Common Stock offered
hereby, but only under circumstances and in jurisdictions where it is lawful to do so. We are not making an offer to sell these securities
in any jurisdiction where the offer or sale is not permitted or where the person making the offer or sale is not qualified to do so or
to any person to whom it is not permitted to make such offer or sale. The information contained in this prospectus is current only as
of the date on the front cover of the prospectus. Our business, financial condition, results of operations and prospects may have changed
since that date.
Persons who come into possession of this prospectus
and any applicable free writing prospectus in jurisdictions outside the United States are required to inform themselves about and to observe
any restrictions as to this offering and the distribution of this prospectus and any such free writing prospectus applicable to that jurisdiction.
See “Underwriting” for additional information on these restrictions.
Unless the context otherwise requires, the terms
“Aeluma,” “the Company,” “we,” “us,” “our” and similar terms in this prospectus
refer to Aeluma, Inc. and its subsidiary, and “this offering” refers to the offering contemplated in this prospectus.
PROSPECTUS CONVENTIONS & DEFINITIONS
Except where the context otherwise requires and
for purposes of this prospectus only:
“AI” refers to artificial intelligence;
“AR/VR” refers to augmented reality/virtual
reality;
“APD” refers to avalanche photodiode,
a photodetector capable of detecting low intensity signals;
“CMOS” refers to complementary metal
oxide semiconductor, a widely used semiconductor transistor architecture;
“Common Stock” is the Common Stock
of Aeluma, Inc., $0.0001 par value;
“HPC” refers to high performance computing;
“InGaAs” refers to indium gallium
arsenide, a compound semiconductor material commonly used for detectors and lasers;
“InP” refers to indium phosphide,
a compound semiconductor material and substrate for InGaAs and other related compound semiconductors;
“Lidar” refers to light detection
and ranging, a remote sensing technique for measuring distance to an object and to generate 3D images;
“MOCVD” refers to metalorganic chemical
vapor deposition;
“NIR” refers to near infrared;
“Optoelectronic” refers to electronic
devices and systems that source, detect or control electromagnetic radiation (light);
“R&D” refers to research and development;
“Silicon” refers to a semiconductor
material widely used for microelectronics;
“SPAD” refers to single photon avalanche
diode, a photodetector capable of detecting low intensity signals;
The terms “we,” “us,”
“our,” “the Company,” “our Company” or “Aeluma” refers to Aeluma, Inc., a Delaware corporation,
and all of the Subsidiaries as defined herein unless the context specifies, after the merger that occurred on June 22, 2021, as further
described below;
“Subsidiary” or “Subsidiaries,”
refer to Aeluma Operating Co., sometimes referred to as “Biond;”
“SWIR” refers to shortwave infrared;
and
“VCSEL” refers to vertical cavity
surface emitting laser, a laser utilized for communications and sensing applications.
All references to “U.S. dollars,”
“dollars,” and “$” are to the legal currency of the U.S.
INDUSTRY AND MARKET DATA
This prospectus includes information with respect
to market and industry conditions and market share from third-party sources or based upon estimates using such sources when available.
We have not, directly or indirectly, sponsored or participated in the publication of any of such materials. We believe that such information
and estimates are reasonable and reliable. We also assume the information extracted from publications of third-party sources has been
accurately reproduced. We understand that the Company would be liable for the information included in this prospectus if any part of the
information was incorrect, misleading or imprecise to a material extent.
PROSPECTUS SUMMARY
This summary highlights information contained
elsewhere in this prospectus and does not contain all of the information that you should consider in making your investment decision.
Before investing in our securities, you should carefully read this entire prospectus, including our financial statements and the
related notes and the information set forth under the headings “Risk Factors” and “Management’s Discussion and
Analysis of Financial Condition and Results of Operations” in each case included elsewhere in this prospectus.
Company Overview
Aeluma develops novel optoelectronic and electronic
devices for sensing, communication, and computing applications. Aeluma has pioneered a technique to produce semiconductor materials and
chips using high-performance compound semiconductors on large diameter substrates that are commonly used to manufacture mass market microelectronics.
This enables cost effective manufacturing of high-performance photodetectors and photodetector arrays for imaging applications in mobile
devices, as well as other applications. Aeluma’s technology has the potential to impact a broad range of market verticals. Aeluma
is based in Goleta, California, considered one of the most important technology hubs in the world that some claim is the next Silicon
Valley. The Company operates in a 9,000 sq. ft. facility with a state-of-the-art R&D/manufacturing cleanroom and access to world-class
rapid prototyping capabilities. The facility houses unique equipment for scalable manufacturing. Aeluma also partners with production-scale
fabrication foundries and packaging companies. Aeluma maintains extensive patent protection and trade secrets that relate to its materials,
manufacturing technology and applications.
Our Mission
Aeluma is a transformative semiconductor company
specializing in high-performance technology that scales. Applications include mobile, automotive, AI, defense & aerospace, communication,
AR/VR, HPC and quantum computing. Aeluma aims to break out of traditional manufacturing to expand the reach of its technology into mass
markets. According to MarketsandMarketsTM, the demand for higher performance semiconductors in consumer markets is increasing.
Aeluma’s disruptive technology is scalable, cost effective, and does not sacrifice performance.
Corporate Structure
We were incorporated as Parc Investments, Inc.
in the State of Delaware on August 21, 2020. Prior to the Merger (as defined below), we were a “shell company” (as defined
in Rule 12b-2 under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)).
On June 22, 2021, our board of directors and all
of our pre-Merger stockholders approved a restated certificate of incorporation, which was effective upon its filing with the Secretary
of State of the State of Delaware on June 22, 2021 and through which we changed our name to “Aeluma, Inc.” On June 22, 2021,
our board of directors also adopted restated bylaws.
On June 22, 2021, Biond Photonics, Inc., a privately
held California corporation (“Biond Photonics”) merged with and into our wholly-owned subsidiary, Aeluma Operating Co., a
corporation formed in the State of Delaware on June 22, 2021 (“Acquisition Sub”). Pursuant to this transaction (the “Merger”),
Acquisition Sub was the surviving corporation and remained our wholly owned subsidiary, and all of the outstanding stock of Biond Photonics
was converted into shares of our common stock.
As a result of the Merger, we acquired the business
of Biond Photonics and will continue the existing business operations of Biond Photonics as a public reporting company under the name
Aeluma, Inc.
In accordance with “reverse merger”
or “reverse acquisition” accounting treatment, our historical financial statements as of period ends, and for periods ended,
prior to the Merger will be replaced with the historical financial statements of Biond Photonics prior to the Merger, in all future filings
with the U.S. Securities and Exchange Commission (the “SEC”).
Stock Symbol
As of January 31, 2025, our common stock trades on the OTCQB, under
the symbol “ALMU.”
Merger and Name Change
On June 22, 2021, Parc Investments, Inc., Acquisition
Sub and Biond Photonics, Inc. entered into an Agreement and Plan of Merger and Reorganization (the “Merger Agreement”). Pursuant
to the terms of the Merger Agreement, on June 22, 2021, Biond Photonics merged with and into Acquisition Sub, with Acquisition Sub continuing
as the surviving corporation and our wholly owned subsidiary.
As a result of the Merger, we acquired the business
of Biond Photonics, a California corporation, doing business as Aeluma. See “Description of Business” below.
At the time the certificates of merger reflecting the Merger were filed with the Secretaries of State of California and Delaware,
each of Biond Photonics’ shares of capital stock issued and outstanding immediately prior to the closing of the Merger was converted
into the right to receive (a) 1.299135853 shares of our common stock (the “Common Share Conversion Ratio”), with the maximum
number of shares of our common stock issuable to the former holders of Biond Photonics’ capital stock equal to 4,100,002 after adjustments
due to rounding for fractional shares. Immediately prior to the effectiveness of the Merger, an aggregate of 2,500,000 shares of our common
stock owned by our stockholders prior to the Merger were forfeited and cancelled (the “Stock Forfeiture”).
On June 22, 2021, our board of directors and all
of our pre-Merger stockholders approved a restated certificate of incorporation, which was effective upon its filing with the Secretary
of State of the State of Delaware on June 22, 2021 and through which we changed our name to “Aeluma, Inc.” On June 22, 2021,
our board of directors also adopted restated bylaws.
See ”Description of Securities”
below for more information. The issuance of shares of our common stock to Biond Photonics’ former security holders are collectively
referred to as the “Share Conversion.”
The Merger Agreement contained customary representations
and warranties and pre- and post-closing covenants of each party and customary closing conditions.
As a condition to the Merger, we entered into
an indemnity agreement with our former officer and directors (the “Pre-Merger Indemnity Agreement”), pursuant to which we
agreed to indemnify such former officer and directors for actions taken by them in their official capacities relating to the consideration,
approval and consummation of the Merger and certain related transactions.
The Merger was treated as a recapitalization and
reverse acquisition for us for financial reporting purposes. Biond Photonics is considered the acquirer for accounting purposes, and our
historical financial statements before the Merger will be replaced with the historical financial statements of Biond Photonics before
the Merger in future filings with the SEC. The Merger is intended to be treated as a tax-free reorganization under Section 368(a)
of the Internal Revenue Code of 1986, as amended.
Recent Private Financings
Between August 5, 2024 and August 27, 2024,
we entered into Note Purchase Agreements with nine accredited investors (the “Note Purchase Agreement”), pursuant to
which we issued convertible promissory notes in the aggregate principal amount of $3,145,000. The Notes mature in June 2026 and do
not carry any interest. The Notes are convertible into shares of the Company’s common stock par value $0.0001 per share upon
the occurrence of certain events, (i.e., qualified financing resulting in at least $5,000,000 to the Company, if the Common Stock is
uplisted to a national securities exchange or if neither of those such events occur prior to the maturity date, (together with Sale
of the Company (as hereinafter defined), a “Conversion Event”)). The Note also provides that if there is a Sale of the
Company, as defined in the Note, the Holder may elect to receive a cash payment equal to the aggregate amount of principal then
outstanding under such Holder’s Note or convert the Note into shares of Common Stock equal to 85% of the VWAP of the Common
Stock on the OTC Markets for the five trading days immediately prior to the Sale of the Company. Although the conversion price is
dependent upon the type of Conversion Event that occurs, the Note does carry a ceiling and floor price: the applicable conversion
price will not be lower than 85% of the 5-day VWAP on the applicable Closing Date (the “Floor Price”) nor will the
applicable conversion price be higher than $3.50 per share (the “Ceiling Price”); the Floor Price and Ceiling Price
shall automatically adjust in the event of a stock split or consolidation by the Company. Since the Floor Price is tied to the
Closing Date, the Floor Price may be different for investors that are part of different closings. The Floor Price for the investors
who participated in the closings on August 5, 2024 and August 27, 2024 are $2.68 per share and $2.47 per share, respectively. We are
filing this registration statement to comply with the terms of the Note Purchase Agreement, which granted piggyback registration
rights for the shares of Common Stock underlying the Note.
Our Strategy
We will continue to develop our technology that includes
novel materials and devices based on our core intellectual property. Our primary focus is to manufacture high-performance semiconductor
technologies that scale for mass markets. Our technology has the potential to impact across mobile, automotive, AI, defense & aerospace,
communication, AR/VR, HPC and quantum computing applications. Aeluma operates an R&D/manufacturing facility at its headquarters in
Goleta, California, and has developed relationships with volume fabrication foundries and packaging partners. We will continue to mature
our manufacturing processes to further our commercialization traction. We have generated revenue through various customer and government
contracts, including small-volume orders, engineering sample evaluations, non-recurring engineering (NRE) development efforts, and R&D
projects. We will continue to perform on these various efforts, expand our business development and marketing efforts, further engage
with our manufacturing partners, and continue our efforts toward volume production and commercialization.
Summary Risk Factors and Challenges
We face substantial competition from a great many
established and emerging technology companies that develop, distribute or sell products similar to ours. Our current and potential competitors
include large technology companies. Many of our current and potential competitors have substantially greater financial, technical and
human resources than we do and significantly more experience in the marketing, commercialization, discovery, development and regulatory
approvals of products, which could place us at a significant competitive disadvantage or deny our marketing exclusivity rights. Typically,
our competitors will most likely have more capital resources to support their products than we do. In addition, you should carefully consider
the risks described here and under the “Risk Factors” section before investing in us.
The below is a summary of principal risks to our
business and risks associated with this offering. It is only a summary. You should read the more detailed discussion of risks set forth
below and elsewhere in this prospectus for a more complete discussion of the risks listed below and other risks.
|
● |
Risk associated with our business and profitability including, but not limited to: |
|
- |
Although we have generated some revenue, we are unprofitable and will continue to be unprofitable in the foreseeable future; |
|
- |
Our business, operations, plans and timelines could be adversely affected by the effects of health epidemics; |
|
- |
While testing of our samples by both Aeluma and third parties have been successful to date, qualified products have not yet been demonstrated on a commercial scale; and |
|
- |
We may require additional financing to fully execute our business plan and to fund operations, which additional financing may not be available on reasonable terms or at all. |
|
● |
Risk associated with the development of our products, including but not limited to: |
|
- |
Biond Photonics, now Aeluma, was formed in 2019 and therefore, we are subject to the risks involved with any speculative early-stage enterprise. There is no assurance that we will successfully offer, market and distribute our products or service; |
|
- |
Our customers may require our products to undergo a lengthy and expensive qualification process without any assurance of product sales; |
|
- |
We will rely on limited sources of wafer fabrication, packaged products fabrication and product testing, the loss of which could delay and limit our product shipments; |
|
- |
Because we will depend on third-party manufacturers to build portions of our products, we will be susceptible to manufacturing delays and pricing fluctuations that could prevent us from shipping customer orders on time, if at all, or on a cost-effective basis, which may result in the loss of sales, income and customers; and |
|
- |
Rapid innovation and short product life cycles in the semiconductor industry can result in price erosion of older products, which may materially adversely affect our business and results of operations. |
|
● |
Risks associated with intellectual property including but not limited to: |
|
- |
We may not be successful in obtaining or maintaining patent or other related rights necessary to the development of our products; and |
|
- |
The intellectual property rights underlying exclusive licensing rights may expire or be terminated due to lack of maintenance; and |
|
- |
We may be subject to intellectual property rights claims by third parties, which are extremely costly to defend, could require us to pay significant damages, and could limit our ability to use certain technologies. |
|
● |
Risks associated with competition and manufacturing including, but not limited to: |
|
- |
We face competition from entities that have developed or are developing products similar to ours; and |
|
- |
The semiconductor industry is highly competitive, and our inability to compete effectively could materially adversely affect our business and results of operations. |
|
● |
Risks associated with government regulations including without limitation: |
|
- |
If we do not obtain the necessary governmental approvals, the import and export of our products outside the U.S. may be negatively impacted; and |
|
- |
Special authorizations, permits, licenses may be required for our operations, which if delayed or denied could materially adversely affect our results of operations and financial condition. |
|
● |
Risk associated with our Common Stock including without limitation: |
|
- |
The market prices and trading volumes of the Common Stock may be volatile and may be affected by economic conditions beyond our control; and |
|
- |
Shares of our Common Stock are sporadically and thinly traded. |
These and other risks described in this prospectus
could materially and adversely impact our business, financial condition, operating results, and cash flow, which could cause the trading
price of our Common Stock to decline and could result in a loss of your investment. In addition, you should carefully consider the risks
described under “Risk Factors” beginning on page 7.
Corporate Information
Our principal executive office is located at 27
Castilian Dr., Goleta, CA 93117. Our telephone number at our principal executive office is (805)-351-2707. Our corporate website is www.aeluma.com.
The information on our corporate website is not part of, and is not incorporated by reference into, this prospectus.
THE OFFERING
Securities offered by us |
|
shares of Common Stock at a purchase price of $ per share. |
|
|
|
Securities being offered by Selling Shareholders |
|
Up to 1,216,176 shares of
Common Stock, representing shares underlying outstanding convertible promissory notes issued pursuant to note purchase agreements
entered into with each of the selling shareholders, via private transactions that occurred in 2024. The number of shares being
registered reflects the conversion of the Notes at a conversion price equal to the floor price, as calculated as of the respective
closing dates of the private transactions. The Selling Shareholders named herein may sell Resale Shares from time
to at prevailing market prices or privately negotiated prices. We will not receive any proceeds from the sales by the Selling
Shareholders. |
|
|
|
Price per share |
|
The purchase price will be between $ and $ per share of Common Stock; the assumed public offering price of $ per share of Common Stock that is disclosed in this document is the midpoint of such range. The actual number of shares of Common Stock that we will offer will be determined based on the actual public offering price. |
|
|
|
Over-Allotment option to purchase additional share of our Common Stock |
|
We have granted to the underwriter an option to purchase up to additional shares of Common Stock at the assumed public offering price listed on the cover page of this prospectus, less the underwriting discount, to cover over-allotments, if any. If the underwriter exercises the option in full, the total underwriting discounts and commissions payable by us will be $ and the total proceeds to us, before expenses, will be $ . |
|
|
|
Common Stock outstanding prior to completion of this offering |
|
12,254,678. |
|
|
|
Common Stock outstanding immediately after this offering |
|
(or if the underwriter’s option to purchase additional shares from us is exercised in full). |
|
|
|
Proposed National Exchange Listing of our Common Stock |
|
Our Common Stock is currently quoted on the OTCQB. In connection with this offering, we have applied and expect to have our Common Stock listed on a national exchange under the symbol “ALMU.” |
|
|
|
Use of proceeds |
|
We estimate that the net proceeds from the sale
of shares of Common Stock in the offering will be approximately
$ , or approximately $
if the underwriter exercises its option to purchase additional
shares of Common Stock in full, based on an assumed price to the public in this Offering of $
per share of Common Stock, the midpoint of the price range set forth on the cover page of this prospectus, in each case, after deducting
the underwriting discounts and estimated offering expenses.
We intend to use the net proceeds from the
offering for (i) expansion of our business development efforts, including hiring new employees; (ii) advancing our manufacturing processes
for production; and (iii) working capital and general business purposes. |
|
|
The amount and timing of our actual expenditures
will depend on numerous factors, including the status of our acquisition and development efforts, sales and marketing activities, and
the amount of cash generated or used by our operations. We may find it necessary or advisable to use portions of the proceeds for other
purposes, and we will have broad discretion in the application of the net proceeds. |
|
|
|
Risk factors |
|
The shares of Common Stock offered hereby involves a high degree of risk. You should read “Risk Factors,” and other information included in this prospectus for a discussion of factors to consider before deciding to invest in our securities. |
|
|
|
Transfer Agent |
|
VStock Transfer, LLC, 18 Lafayette Place, Woodmere, New York 11598, (212) 828-8436. |
The number of Common Stock to be outstanding before
this offering is based on 12,254,678 shares of Common Stock outstanding as of February 25, 2025, and excludes:
|
● |
689,053 shares of our Common Stock issuable upon the exercise of stock options outstanding; |
|
|
|
|
● |
418,878 shares of our Common Stock underlying any outstanding warrants; and |
|
|
|
|
● |
1,216,176 shares of our Common Stock issuable upon the conversion of notes and other evidence of
indebtedness. |
Except as otherwise indicated, all information
in this prospectus assumes:
|
● |
that the assumed public offering price is $ per share of Common Stock, which is the mid-point of the estimated offering price range described on the cover of this prospectus; |
|
|
|
|
● |
no exercise of 418,878 outstanding warrants; |
|
|
|
|
● |
no exercise of the
Underwriter’s Warrant; and |
|
|
|
|
● |
no exercise of the underwriter’s option to purchase additional shares of Common Stock from us in this offering. |
RISK FACTORS
Investing in our securities includes a high
degree of risk. Prior to making a decision about investing in our securities, you should consider carefully the specific factors discussed
below, together with all of the other information contained in this prospectus. If any of the following risks actually occurs, our business,
financial condition, results of operations and future prospects would likely be materially and adversely affected. This could cause the
market price of our Common Stock to decline and could cause you to lose all or part of your investment.
Risks Relating to Our Business, Growth Prospects and Operating Results
We are recently formed and only in the initial
development stages. Although we have generated some revenue, we are not in volume production for any of our product offerings. Our lack
of operating history makes it difficult to evaluate our business and prospects, and may increase the risks associated with an investment
in our Shares.
Biond Photonics, now Aeluma, was formed in 2019.
Although the Company has generated some revenue, the Company is subject to the risks involved with any speculative early-stage enterprise.
There is no assurance that the Company will successfully offer, market and distribute its products or services. The Company may experience
continuing net losses and negative cash flows from operations. The extent of continuing losses and negative cash flows from operations
and the time required to reach profitability are highly uncertain. There is no assurance that the Company will be able to achieve profitability
or that profitability, if achieved, can be sustained on an ongoing basis. There is no assurance that actual cash requirements will not
exceed our estimates. Such risks for the Company include, but are not limited to:
|
● |
an evolving, unpredictable and unproven business model; |
|
● |
an intensely competitive developing market; |
|
● |
rapidly changing technology; |
|
● |
managing development and growth; |
|
● |
dependence on key personnel; |
|
● |
dependence on outsourced resourced, materials and equipment; |
|
● |
limited operating capital and limited access to credit; and |
|
● |
other unforeseen changes and developments in operations, the product and markets. |
In order to address these risks, the Company must,
among other things:
|
● |
implement and successfully execute its business strategy; |
|
● |
provide superior customer service; |
|
● |
respond to competitive developments; |
|
● |
attract, retain and motivate qualified personnel; and |
|
● |
respond to unforeseen and changing circumstances. |
The Company cannot make the assurance that it
will succeed in addressing these risks.
If we do not have access to capital on favorable
terms, on the timeline we anticipate, or at all, our financial condition and results of operations could be materially adversely affected.
We will require a substantial amount of capital
to meet our operating requirements and remain competitive. We anticipate to routinely incur significant costs to conduct research and
development, implement new manufacturing and information technologies, to increase our productivity and efficiency, to upgrade equipment
and to expand production capacity, and there can be no assurance that we will realize a return on the capital expended. We also anticipate
incurring material amounts of debt to fund these requirements in the future. Significant volatility or disruption in the global financial
markets may result in us not being able to obtain additional financing on favorable terms, on the timeline we anticipate, or at all, and
we may not be able to refinance, if necessary, any outstanding debt when due, all of which could have a material adverse effect on our
financial condition. Any inability to obtain additional funding on favorable terms, on the timeline we anticipate, or at all, may cause
us to curtail our operations significantly, reduce planned capital expenditures and research and development, or obtain funds through
arrangements that management does not currently anticipate, including disposing of our assets and relinquishing rights to certain technologies,
the occurrence of any of which may significantly impair our ability to remain competitive. If our operating results falter, our cash flow
or capital resources prove inadequate, or if interest rates increase significantly, we could face liquidity problems that could materially
and adversely affect our results of operations and financial condition.
Our cash resources are insufficient to meet our
planned business objectives without additional financing. These and other factors raise substantial doubt about our ability to continue
as a going concern, and our independent auditor has included a qualification to that effect in its audit opinion relating to our financial
statements for the fiscal years ended June 30, 2024 and 2023.
Because we are a company with a very limited
operating history, with limited revenues, and are only minimally capitalized, we have a lack of liquidity and may need additional financing
in the future. Additional financing may not be available when needed, which could delay our development or indefinitely postpone it. Our
investors could lose some or all of their investment.
We are only minimally capitalized. Therefore,
we expect to experience a lack of liquidity for the near future in our operations. We expect to adjust our expenses as necessary to prevent
cash flow or liquidity problems. However, we expect we may need additional financing, which we do not now possess, to fully develop our
products and operations. We expect to rely principally upon our ability to raise additional financing, the success of which cannot be
guaranteed. If we require additional capital, we may need to identify alternate sources of capital for working capital purposes. To the
extent that we experience a substantial lack of liquidity, our development in accordance with our proposed plan may be delayed or indefinitely
postponed, our operations could be impaired, we may never become profitable, fail as an organization, and our investors could lose some
or all of their investment.
We rely on our management team and other
key employees and will need additional personnel to grow our business. The loss of one or more key employees or our inability to attract
and retain qualified personnel could harm our business.
Our future success is substantially dependent
on our ability to attract, retain and motivate the members of our management team and other key employees throughout our organization.
The loss of one or more members of our management team or other key employees could materially impact our sales or our research and development
programs and materially harm our business, financial condition, results of operations and prospects. We do not maintain key person life
insurance policies on any of our management team members or key employees. Competition for highly skilled personnel is intense. We may
not be successful in attracting or retaining qualified personnel to fulfill our current or future needs. For positions in our offices
near Santa Barbara in particular, we may experience challenges hiring new and mid-level employees in part due to the high local housing
costs. Our competitors may be successful in recruiting and hiring members of our management team or other key employees, and it may be
difficult for us to find suitable replacements on a timely basis, on competitive terms, or at all.
If our estimates or judgments relating to
our critical accounting policies are based on assumptions that change or prove to be incorrect, our results of operations could fall below
the expectations of investors, resulting in a decline in the market price of our common stock.
The preparation of financial statements in conformity
with generally accepted accounting principles in the United States (“GAAP”) requires management to make estimates and assumptions
that affect the amounts reported in our financial statements. Significant assumptions and estimates used in preparing our financial statements
include those related to assets, liabilities, revenue, expenses and related disclosures. We base our estimates on historical experience
and on various other assumptions that we believe to be reasonable under the circumstances, the results of which form the basis for making
judgments about the carrying values of assets, liabilities, equity, revenue and expenses that are not readily apparent from other sources.
Our results of operations may be adversely affected if our assumptions change or if actual circumstances differ from those in our assumptions,
which could cause our results of operations to fall below the expectations of investors, resulting in a decline in the market price of
our common stock.
Changes in accounting rules and regulations,
or interpretations thereof, could result in unfavorable accounting charges or require us to change our compensation policies.
Accounting methods and policies for companies
such as ours, including policies governing revenue recognition, leases, research and development and related expenses, and accounting
for stock-based compensation, are subject to review, interpretation and guidance from our auditors and relevant accounting authorities,
including the SEC. Changes to accounting methods or policies, or interpretations thereof, may require us to reclassify, restate or otherwise
change or revise our historical financial statements, including those contained in this prospectus.
Our ability to use our net operating loss
carryforwards and certain other tax attributes may be limited.
We do not expect to become profitable in the near
future and may never achieve profitability. To the extent that we continue to generate taxable losses, unused losses will carry forward
to offset future taxable income, if any, until such unused losses expire. Under Sections 382 and 383 of the Internal Revenue Code of 1986,
as amended, if a corporation undergoes an “ownership change,” generally defined as a greater than 50% change (by value) in
its equity ownership over a three-year period, the corporation’s ability to use its pre-change net operating loss carryforwards
(“NOLs”), and other pre-change tax attributes (such as research tax credits) to offset its post-change income or taxes may
be limited. The merger, our prior equity offerings and other changes in our stock ownership may have resulted in ownership changes. In
addition, we may experience ownership changes in the future as a result of subsequent shifts in our stock ownership, some of which are
outside of our control. As a result, if we earn net taxable income, our ability to use our pre-change net operating loss carryforwards
to offset U.S. federal taxable income may be subject to limitations, which could potentially result in increased future tax liability
to us. In addition, at the state level, there may be periods during which the use of NOLs is suspended or otherwise limited, which could
accelerate or permanently increase state taxes owed.
We will depend on a limited number of customers
and the loss of one or more of these customers could have a material adverse effect on our business, financial condition and results of
operations.
Currently, Aeluma has customer engagements that
involve R&D, development of wafers, and delivery of engineering samples for evaluation. There is no assurance that any of these potential
customers will purchase our product after they complete their analysis. Since we cannot predict how many of these evaluations will turn
into sales, if any, we cannot guarantee that we will generate sufficient revenue to be profitable.
In addition, we cannot assure that any of our
future customers will not cease purchasing products from us in favor of products produced by other suppliers, significantly reduce orders,
or seek price reductions in the future, and any such event could have a material adverse effect on our revenue, profitability, and results
of operations.
Furthermore, if a significant portion of our revenue
is derived from customers in certain industries, a downturn or lower sales to customers in such industries could materially adversely
affect our business and results of operations. If we cannot successfully market our products, we will not have received revenue.
Due to the concentration and ongoing consolidation
within the semiconductor industry, we may also find that over the longer term, our revenues are dependent on relatively few customers.
If we lose any of these customers, or these customers do not pay us, our revenues could be materially adversely affected.
Some of our business may be dependent on
a royalty-based business model, which is inherently risky.
The long-term success of our business model may
be dependent on future royalties paid to us by licensee-customers. We will depend on our ability to structure, negotiate and enforce agreements
for the determination and payment of royalties, as well as upon our licensees’ compliance with their agreements. We face risks inherent
in a royalty-based model, many of which are outside our control, such as the following:
|
● |
the rate of adoption and incorporation of our technology by semiconductor designers and manufacturers and the manufacturers of semiconductor fabrication equipment; |
|
● |
the length of the design cycle and the ability to successfully integrate our technology into manufacturing processes; |
|
● |
the demand for products incorporating semiconductors that use our licensed technology; |
|
● |
the cyclicality of supply and demand for products using our licensed technology; |
|
● |
the impact of economic downturns; and |
|
● |
the timing of receipt of royalty reports may not meet our revenue recognition criteria resulting in fluctuation in our results of operations; |
Uncertainties regarding the timing and amount
of customer orders could lead to excess inventory and write-downs of inventory that could materially adversely affect our financial condition
and results of operations.
We expect that our sales will be typically made
pursuant to individual purchase orders or customer agreements, and we do not expect to have long-term supply arrangements with our customers
requiring a commitment to purchase. We expect that the agreements with our customers may allow them to cancel orders prior to shipment
for standard products and, generally prior to start of production for custom products without incurring a penalty. We anticipate to routinely
generate inventory based on customers’ estimates of end-user demand for their products, which is difficult to predict. In times
of under supply for certain products, some customers could respond by inflating their demand signals. As markets level off and supply
capacity begins to match actual market demands, we could experience an increased risk of inventory write-downs, which may materially adversely
affect our results of operations and our financial condition. In addition, our customers may change their inventory practices on short
notice for any reason. Furthermore, short customer lead times are standard in the industry due to overcapacity. The cancellation or deferral
of product orders, the return of previously sold products, or overproduction of products due to the failure of anticipated orders to materialize
could result in excess obsolete inventory, which could result in write-downs of inventory or the incurrence of significant cancellation
penalties under our arrangements with our raw materials and equipment suppliers. Unsold inventory, canceled orders and cancellation penalties
may materially adversely affect our results of operations, and inventory write-downs, which may materially adversely affect our financial
condition.
Our customers may require our products to
undergo a lengthy and expensive qualification process without any assurance of product sales.
Prior to purchasing our products, our
customers may require that our products undergo an extensive qualification process, which involves testing of the products in the
customer’s system, as well as rigorous reliability testing. This qualification process may continue for a few months or
longer, and we cannot guarantee that products will pass the required tests. However, qualification of a product by a customer does
not ensure any sales of the product to that customer. Even after successful qualification and sales of a product to a customer, a
subsequent revision to the product or software, changes in the product’s manufacturing process or the selection of a new
supplier by us may require a new qualification process, which may result in delays and in us holding excess or obsolete inventory.
After our products are qualified, additional time may be required before the customer commences volume production of components or
devices that incorporate our products. Despite these uncertainties, we will devote substantial resources, including design,
engineering, sales, marketing and management efforts, toward qualifying our products with customers in anticipation of sales. If we
are unsuccessful or delayed in qualifying any of our products with a customer, such failure or delay would preclude or delay sales
of such product to the customer, which may impede our growth and cause our business to suffer.
Our business operations could suffer in
the event of information technology systems’ failures or security breaches.
While we believe that we have implemented adequate
security measures within our internal information technology and networking systems, our information technology systems may be subject
to security breaches, damages from computer viruses, natural disasters, terrorism, and telecommunication failures. Any system failure
or security breach could cause interruptions in our operations in addition to the possibility of losing proprietary information and trade
secrets. To the extent that any disruption or security breach results in inappropriate disclosure of our confidential information, our
competitive position may be adversely affected and we may incur liability or additional costs to remedy the damages caused by these disruptions
or security breaches.
If we fail to protect and enforce our intellectual
property rights and our confidential information, our business will suffer.
We rely primarily on a combination of nondisclosure
agreements and other contractual provisions, and patent, trade secret and copyright laws to protect our technology and intellectual property.
If we fail to protect our technology and intellectual property, our customers, licensees and others may seek to use our technology and
intellectual property without the payment of license fees and royalties, which could weaken our competitive position, reduce our operating
results and increase the likelihood of costly litigation. The growth of our business depends in large part on our ability to secure intellectual
property rights in a timely manner, our ability to convince third parties of the applicability of our intellectual property rights, and
our ability to enforce our intellectual property rights. In certain instances, we attempt to obtain patent protection for portions of
our technology, and our agreements may include both issued patents and pending patent applications. If we fail to obtain patents in a
timely manner or if the patents issued to us do not cover all of the inventions disclosed in our patent applications, others could use
portions of our technology and intellectual property without the payment of license fees and royalties.
We also rely on trade secret laws rather than
patent laws to protect other portions of our proprietary technology. However, trade secrets can be difficult to protect. The misappropriation
of our trade secrets or other proprietary information could seriously harm our business. We protect our proprietary technology and processes,
in part, through confidentiality agreements with our employees, consultants, suppliers and customers. We cannot be certain that these
contracts have not been and will not be breached, that we will be able to timely detect unauthorized use or transfer of our technology
and intellectual property, that we will have adequate remedies for any breach, or that our trade secrets will not otherwise become known
or be independently discovered by competitors. If we fail to use these mechanisms to protect our technology and intellectual property,
or if a court fails to enforce our intellectual property rights, our business will suffer. We cannot be certain that these protection
mechanisms can be successfully asserted in the future or will not be invalidated or challenged.
Further, the laws and enforcement regimes of certain
countries do not protect our technology and intellectual property to the same extent as do the laws and enforcement regimes of the U.S.
In certain jurisdictions we may be unable to protect our technology and intellectual property adequately against unauthorized use, which
could adversely affect our business.
A court invalidation or limitation of our
key patents could significantly harm our business.
Our patent portfolio contains some patents that
are particularly significant to our technology and other business prospects. If any of these key patents are invalidated, or if a court
limits the scope of the claims in any of these key patents, the likelihood that companies will take licenses could be significantly reduced.
The resulting loss in license fees and royalties could significantly harm our business. Moreover, our stock price may fluctuate based
on developments in the course of ongoing litigation.
We may be involved in material legal proceedings
in the future to enforce or protect our intellectual property rights, which could harm our business.
From time to time, we may identify products that
we believe infringe our patents. In that event, we may initially seek to license the manufacturer of the infringing products, however
if the manufacturer is unwilling to enter into a license agreement, we may have to initiate litigation to enforce our patent rights against
those products. Litigation stemming from disputes could harm our ability to gain new customers, who may postpone commitments to us pending
the outcome of the litigation or who may, as a result of such litigation, choose not to procure or adopt our technologies. Such litigation
may also harm our relationships with existing customers, who may, as a result of such litigation, cease making payments to us or challenge
the validity and enforceability of our patents or the scope of our agreements.
In addition, the costs associated with legal proceedings
are typically high, relatively unpredictable and not completely within our control. These costs may be materially higher than expected,
which could adversely affect our operating results and lead to volatility in the price of our common stock. Whether or not determined
in our favor or ultimately settled, litigation diverts our managerial, technical, legal and financial resources from our business operations.
Furthermore, an adverse decision in any of these legal actions could result in a loss of our proprietary rights, subject us to significant
liabilities, require us to seek licenses from others, limit the value of our technology or otherwise negatively impact our stock price
or our business and consolidated financial position, results of operations and cash flows.
Even if we prevail in our legal actions, significant
contingencies may exist to their settlement and final resolution, including the scope of the liability of each party, our ability to enforce
judgments against the parties, the ability and willingness of the parties to make any payments owed or agreed upon and the dismissal of
the legal action by the relevant court, none of which are completely within our control. Parties that may be obligated to pay us royalties
could be insolvent or decide to alter their business activities or corporate structure, which could affect our ability to collect royalties
from such parties.
Our technologies may infringe on the intellectual
property rights of others, which could lead to costly disputes or disruptions.
The semiconductor industry is characterized by
frequent allegations of intellectual property infringement. Any allegation of infringement could be time consuming and expensive to defend
or resolve, result in substantial diversion of management resources, cause suspension of operations or force us to enter into royalty,
license, or other agreements rather than dispute the merits of such allegation. Furthermore, third parties making such claims may be able
to obtain injunctive or other equitable relief that could block our ability to further develop or commercialize some or all of our technologies,
and the ability of our customers to develop or commercialize their products incorporating our technologies, in the U.S. and abroad. If
patent holders or other holders of intellectual property initiate legal proceedings, we may be forced into protracted and costly litigation.
We may not be successful in defending such litigation and may not be able to procure any required royalty or license agreements on acceptable
terms or at all.
If the Company cannot effectively manage
growth by implementing and improving its operational and financial systems, the Company’s business, prospects, financial condition
and results of operations could be materially adversely affected.
In order to maximize the potential growth in the
Company’s market opportunities, the Company may have to expand rapidly and significantly. The impetus for expansion could place
a significant strain on the management, operational and financial resources of the Company. In order to manage growth, the Company will
be required to implement and continually improve its operational and financial systems, expand operations, attract and retain superior
management and train, manage and expand its employee base. The Company can give no assurance that it will effectively manage its operations,
that its system, procedures, or controls will adequately support operations or that management of the Company will successfully implement
its business plan. If the Company cannot effectively manage growth, the Company’s business, prospects, financial condition and results
of operations could be materially adversely affected.
If our estimates related to expenditures are inaccurate, our
business may fail.
Our success is dependent in part upon the accuracy
of our management’s estimates of expenditures for the next twelve months and beyond. If such estimates are inaccurate, or we encounter
unforeseen expenses and delays, we may not be able to carry out our business plan, which could result in the failure of our business.
We may not obtain insurance coverage to
adequately cover all significant risk exposures.
We will be exposed to liabilities that are unique
to the products we provide. There can be no assurance that we will acquire or maintain insurance for certain risks, that the amount of
our insurance coverage will be adequate to cover all claims or liabilities, or that we will not be forced to bear substantial costs resulting
from risks and uncertainties of business. It also may not be possible to obtain insurance to protect against all operational risks and
liabilities. The failure to obtain adequate insurance coverage on terms favorable to us, or at all, could have a material adverse effect
on our business, financial condition and results of operations.
If product liability lawsuits are brought
against us, we may incur substantial liabilities.
We face a potential risk of product liability
as a result of any of the products that we develop, manufacture and/or offer for sale. For example, we may be sued if any product we develop,
manufacture and/or sell allegedly causes injury or is found to be otherwise unsuitable during product testing, manufacturing, marketing
or sale. Any such product liability claims may include allegations of defects in manufacturing, defects in design, a failure to warn of
dangers inherent in the product, negligence, strict liability and a breach of warranties. Claims could also be asserted under state consumer
protection acts. If we cannot successfully defend ourselves against product liability claims, we may incur substantial liabilities. Even
successful defense would require significant financial and management resources. Regardless of the merits or eventual outcome, liability
claims may result in:
|
● |
decreased demand for products that we may offer for sale; |
|
● |
injury to our reputation; |
|
● |
costs to defend the related litigation; |
|
● |
a diversion of management’s time and our resources; |
|
● |
substantial monetary awards to trial participants or patients; and |
|
● |
product recalls, withdrawals or labeling, marketing or promotional restrictions. |
We currently do not maintain any product liability
insurance. We may obtain insurance when we commence commercial operations. However, there is no guarantee that we will be able to obtain
product liability insurance or that such insurance will be affordable or sufficient. If we are unable to obtain or retain sufficient product
liability insurance coverage, it could prevent or inhibit the commercialization of products we develop. Even if we obtain product liability
insurance in the future, we may have to pay amounts awarded by a court or negotiated in a settlement that exceed our coverage limitations
or that are not covered by our insurance, and we may not have, or be able to obtain, sufficient capital to pay such amounts.
Warranty claims, product liability claims and product recalls
could harm our business, results of operations and financial condition.
Manufacturing semiconductors is a highly complex
and precise process, requiring production in a tightly controlled, clean environment. Minute impurities in our manufacturing materials,
contaminants in the manufacturing environment, manufacturing equipment failures, and other defects can cause our products to be non-compliant
with customer requirements or otherwise nonfunctional. We face an inherent business risk of exposure to warranty and product liability
claims in the event that our products fail to perform as expected or such failure of our products results, or is alleged to result in
bodily injury or property damage (or both). In addition, if any of our designed products are or are alleged to be defective, we may be
required to participate in their recall. A successful warranty or product liability claim against us in excess of our available insurance
coverage, if any, and established reserves, or a requirement that we participate in a product recall, could have material adverse effects
on our business, results of operations and financial condition. Additionally, in the event that our products fail to perform as expected
or such failure of our products results in a recall, our reputation may be damaged, which could make it more difficult for us to sell
our products to existing and prospective customers and could materially adversely affect our business, results of operations and financial
condition.
Since a defect or failure in our product could
give rise to failures in the goods that incorporate them (and claims for consequential damages against our customers from their customers),
we may face claims for damages that are disproportionate to the revenue and profits we receive from the products involved. We plan to
attempt to limit our liability through our standard terms and conditions of sale and other customer contracts in certain instances; however,
there is no assurance that such limitations will be effective. To the extent that we are liable for damages in excess of the revenue and
profits we received from the products involved, our results of operations and financial condition could be materially adversely affected.
We may be subject to litigation from time
to time during the normal course of business, which may adversely affect our business, financial condition and results of operations.
From time to time in the normal course of business
or otherwise, we may become subject to litigation that may result in liability material to our financial statements as a whole or may
negatively affect our operating results if changes to business operation are required. The cost to defend such litigation may be significant
and may require a diversion of our resources. There also may be adverse publicity associated with litigation that could negatively affect
customer perception of our products and business, regardless of whether the allegations are valid or whether we are ultimately found liable.
As a result, litigation may adversely affect our business, financial condition and results of operations.
Natural disasters and other business disruptions
could cause significant harm to our business operations and facilities and could adversely affect our supply chain and our customer base,
any of which may materially adversely affect our business, results of operation, and financial condition.
We expect that our manufacturing and other facilities,
as well as the operations of our third-party suppliers, are susceptible to losses and interruptions caused by floods, fires, hurricanes,
earthquakes, typhoons, and similar natural disasters, as well as power outages, telecommunications failures, industrial accidents, pandemics
and similar events. The occurrence of natural disasters in any of the regions in which we or our suppliers will operate could severely
disrupt the operations of our businesses by negatively impacting our supply chain, our ability to deliver products, and the cost of our
products. Such events can negatively impact revenue and earnings and can significantly impact cash flow, both from decreased revenue and
from increased costs associated with the event. In addition, these events could cause consumer confidence and spending to decrease. We
may carry insurance to generally compensate for losses of the type noted above, however, even if we obtain such insurance it may not be
adequate to cover all losses that may be incurred or continue to be available in the affected area at commercially reasonable rates and
terms. To the extent any losses from natural disasters or other business disruptions are not covered by insurance, any costs, write-downs,
impairments and decreased revenue can materially adversely affect our business, our results of operations and our financial condition.
There is no assurance on the future successful
completion of strategic transactions by us to successfully implement our business strategies.
Our ability to complete future strategic transactions
could be important to the successful implementation of our business strategies, including our strategies to strengthen our geographic
diversity and broaden its customer base. Successful completion of a strategic manufacturing partnership agreement or other similar transaction
depends on a number of factors that are not entirely within our control, including our ability to negotiate acceptable terms, conclude
satisfactory agreements and obtain all necessary regulatory approvals. In seeking to partner with another company, we may require capital
investment, funding for operations, or dedicated personnel with special skills. If we need to finance this activity, we may not be able
to obtain the necessary financing on satisfactory terms and within the timeframe that would permit the transaction to proceed. If any
of these factors prevents us from completing one or more strategic transactions, we may not be able to expand our business in the manner
and on the schedule that we plan. In addition, we may incur significant costs arising from our efforts to engage in strategic transactions.
These costs may exceed the returns that we realize from a given transaction. Moreover, these expenditures may not result in the successful
completion of a transaction.
Even if we complete one or more strategic partnership agreements, we
may be unable to work effectively with the partner company which may impact our ability to reach the goals of the partnership. Further,
such a partnership could disrupt ongoing business, distract management and employees or lead to increased expenses.
Our business could be adversely affected
by natural disasters, public health crises, political crises, economic downturns or other unexpected events.
A significant natural disaster, such as an earthquake,
fire, hurricane, tornado, flood or significant power outage, could disrupt our operations, mobile networks, the internet or the operations
of our third-party technology providers. In addition, any further outbreaks of COVID-19 or other unforeseen public health crises,
or political crises, such as terrorist attacks, war and other political instability, or other catastrophic events, whether in mainland
China or abroad, could adversely affect our operations or the economies of the markets where we operate. The COVID-19 pandemic adversely
affected the semiconductor industry between 2020 and 2021, and we cannot assure you that new outbreaks, particularly with new variants,
will not occur. Any such occurrences could cause severe disruption to our daily operations. Any natural disaster, act of terrorism or
other disruption to us or our business partners’ abilities could result in decreased demand for our product and service offerings
or a delay in the provision of our offerings, which could adversely affect our business, financial condition and results of operations.
All of the aforementioned risks may be further increased if our disaster recovery plans prove to be inadequate. Disruptions or downturns
in global or national or local economic conditions may cause demand for dental services to decline. An economic downturn resulting in
a prolonged recessionary period would have a material adverse effect on our business, financial condition, and operating results.
Our current operations are concentrated
in one location and in the event of an earthquake, terrorist attack or other disaster affecting this location or those of our major suppliers,
our operations may be interrupted and our business may be harmed.
Our principal executive offices and operating
facilities are situated near Santa Barbara, California, and many of our major suppliers, vendors, and manufacturing partners are located
in areas that have been subject to severe earthquakes and are susceptible to other disasters such as tropical storms, fires, typhoons
or tsunamis. In the event of a disaster, we or one or more of our major suppliers, vendors, or manufacturing partners may be temporarily
unable to continue operations and may suffer significant property damage. Any interruption in our ability, or that of our major suppliers,
to continue operations could delay the development and shipment of our products and have a substantial negative impact on our financial
results. As part of our risk management policy, we maintain insurance coverage at levels that we believe are appropriate for our business.
However, in the event of an accident or incident at these facilities, we cannot assure you that the amounts or coverage of insurance will
be sufficient to satisfy any damages and losses.
Our officers and directors allocate their
time to other businesses thereby causing conflicts of interest in their determination as to how much time to devote to our affairs. This conflict
of interest could have a negative impact on our ability to carry out all of our operations and goals.
Our officers and directors are not required to,
and will not, commit their full time to our affairs, which may result in a conflict of interest in allocating their time between
our operations and their other occupations. Our officers may be engaged in other business endeavors for which they may be entitled to
substantial compensation and our officers are not obligated to contribute any specific number of hours per week to our affairs. Our directors
also serve or may serve as officers or board members for other entities. If our officers’ or directors’ other business affairs
require them to devote substantial amounts of time to such affairs in excess of their current commitment levels, it could limit their
ability to devote time to our affairs, which may have a negative impact on our ability to carry out our operations and goals. For a complete
discussion of our officers’ and directors’ other business affairs, please see the section of this prospectus entitled “Management.”
Risks Relating to the Semiconductor Industry
We will rely on limited sources of wafer fabrication, packaged
products fabrication and product testing, the loss of which could delay and limit our product shipments.
We expect to subcontract wafer fabrication
services to third party suppliers. These suppliers also offer such services to other companies, which may lead to us not having
access to adequate capacity for our needs and our customers’ needs. We may have less control over delivery schedules and
overall support versus other customers and users of those facilities. If the wafer foundries we use are unable or unwilling to
manufacture our products in our required volumes, or at specified times, we may have to identify and qualify acceptable additional
or alternative foundries. This qualification process could require significant time and capital, and we may not find sufficient
capacity in a timely manner or at an acceptable cost to satisfy our production requirements.
Some companies that supply products to our customers
are similarly dependent on a limited number of suppliers. These other companies’ products may represent important components of
camera systems or sensor assemblies and other products into which our products are designed. If these companies are unable to produce
the volumes demanded by our customers, our customers may be forced to slow down or halt production on the equipment for which our products
are designed, which could materially impact our order levels.
Because we will depend on third-party manufacturers
to build portions of our products, we will be susceptible to manufacturing delays and pricing fluctuations that could prevent us from
shipping customer orders on time, if at all, or on a cost-effective basis, which may result in the loss of sales, income and customers.
We will depend on third-party manufacturers to
build several stages of our products. Our reliance on these third-party manufacturers reduces our control over the manufacturing process
and exposes us to risks, including reduced control over quality assurance, product costs, and product supply and timing. Any manufacturing
disruption by these third-party manufacturers could severely impair our ability to fulfill orders. Our reliance on third-party manufacturers
also creates the potential for infringement or misappropriation of our intellectual property. If we are unable to manage our relationships
with third-party manufacturers effectively, or if our third-party manufacturers experience delays or disruptions for any reason, increased
manufacturing lead-times, capacity constraints or quality control problems in their manufacturing operations, or if they otherwise fail
to meet our future requirements for timely delivery, our ability to ship products to our customers would be severely impaired, and our
business and results of operations would be seriously harmed.
Downturns or volatility in general economic
conditions could have a material adverse effect on our business and results of operations.
In recent years, worldwide semiconductor industry
sales have tracked the impact of the financial crisis, subsequent recovery and persistent economic uncertainty. We believe that the state
of economic conditions in the United States is particularly uncertain due to recent and expected shifts in legislative and regulatory
conditions concerning, among other matters, international trade and taxation, and that an uneven recovery or a renewed global downturn
may put pressure on our sales due to reductions in customer demand as well as customers deferring purchases. Volatile and/or uncertain
economic conditions, including inflation and interest rate fluctuations, can adversely impact sales and profitability and make it difficult
for us and our competitors to accurately forecast and plan our future business activities. To the extent we incorrectly plan for favorable
economic conditions that do not materialize or take longer to materialize than expected, we may face oversupply of our products relative
to customer demand. Reduced customer spending may in the future drive us and our competitors, to reduce product pricing, which will result
in a negative effect on gross profit. Moreover, volatility in revenue as a result of unpredictable economic conditions may alter our anticipated
working capital needs and interfere with our short-term and long-term strategies. To the extent that our sales, profitability and strategies
are negatively affected by downturns or volatility in general economic conditions, our business and results of operations may be materially
adversely affected.
The semiconductor industry is highly cyclical,
and significant downturns or upturns in customer demand can materially adversely affect our business and results of operations.
The semiconductor industry is highly
cyclical and, as a result, is subject to significant downturns and upturns in customer demand for semiconductors and related
products. We cannot accurately predict the timing of future downturns and upturns in the semiconductor industry or how severe and
prolonged these conditions might be. Significant downturns often occur in connection with, or in anticipation of, maturing product
cycles (for semiconductors and for the end-user products in which they are used) or declines in general economic conditions and can
result in reduced product demand, production overcapacity, high inventory levels and accelerated erosion of average selling prices,
any of which could materially adversely affect our operating results as a result of increased operating expenses outpacing decreased
revenue, reduced margins, underutilization of our manufacturing capacity and/or asset impairment charges. On the other hand,
significant upturns can cause us to be unable to satisfy demand in a timely and cost-efficient manner. In the event of such an
upturn, we may not be able to expand our workforce and operations in a sufficiently timely manner, procure adequate resources and
raw materials, or locate suitable third-party suppliers to respond effectively to changes in demand for our existing products or to
the demand for new products requested by our customers, and our business and results of operations could be materially and adversely
affected.
Rapid innovation and short product life
cycles in the semiconductor industry can result in price erosion of older products, which may materially adversely affect our business
and results of operations.
The semiconductor industry is characterized by
rapid innovation and short product life cycles, which often results in price erosion, especially with respect to products containing older
technology. Products are frequently replaced by more technologically advanced substitutes and, as demand for older technology falls, the
price at which such products can be sold drops, in some cases precipitously. In addition, our and our competitors’ excess inventory
levels can accelerate general price erosion.
Shortages or increased prices of raw materials
could materially adversely affect our results of operations.
Our manufacturing processes will rely on many
raw materials. Generally, we expect that our agreements with suppliers of raw materials will impose no minimum or continuing supply obligations,
and we will obtain our raw materials and supplies from a large number of sources on a just-in-time basis. From time to time, suppliers
of raw materials may extend lead times, limit supplies or increase prices due to capacity constraints or other factors beyond our control.
Shortages could occur in various essential raw materials due to interruption of supply or increased demand. If we are unable to obtain
adequate supplies of raw materials in a timely manner, the costs of our raw materials increase significantly, their quality deteriorates
or they give rise to compatibility or performance issues in our products, our results of operations could be materially adversely affected.
Changes in administration may lead to changes
in import tariffs, which could impact the semiconductor industry that relies on imports of raw materials and other supplies or equipment.
When a new administration takes power and changes
import tariffs, key risk factors include increased costs for businesses due to higher tariffs, disruption to supply chains, uncertainty
in the market leading to delayed investment decisions, potential retaliatory tariffs from other countries, price increases for consumers,
and potential impacts on specific industries heavily reliant on imports; all of which can negatively affect profitability and economic
stability. Impacts may include higher import costs, supply chain disruptions, market uncertainty, retaliatory tariffs, tariff changes,
price increases, currency fluctuations, and legal challenges, all of which could adversely affect our ability to conduct business.
Our facilities and processes may be interdependent
and an operational disruption at any particular facility could have a material adverse effect on our ability to produce our products,
which would materially adversely affect our business and results of operations.
We may utilize an integrated manufacturing platform
in which multiple facilities may each produce one or more components necessary for the assembly of a single product. If we do, an operational
disruption at a facility toward the front-end of our manufacturing process may have a disproportionate impact on our ability to produce
our products. For example, if our multiple facilities rely predominantly on one third-party for manufacturing at the front-end of its
manufacturing process, in the event of any operational disruption, natural or man-made disaster or other extraordinary event at such third-party
facility, we may be unable to effectively source replacement components on acceptable terms from qualified third parties, in which case
our ability to produce our products could be materially disrupted or delayed.
Conversely, if our facilities are single source
facilities that only produce one of our end-products, a disruption at any such facility would materially delay or cease production of
the related product. In the event of any such operational disruption, we may experience difficulty in beginning production of replacement
components or products at new facilities (for example, due to construction delays) or transferring production to other existing facilities
(for example, due to capacity constraints or difficulty in transitioning to new manufacturing processes), any of which could result in
a loss of future revenues and materially adversely affect our business and results of operations.
We may be unable to maintain manufacturing
efficiency, which could have a material adverse effect on our results of operations.
We believe that our success will materially depend
on our ability to maintain or improve our margin levels related to manufacturing. Semiconductor manufacturing requires advanced equipment
and significant capital investment, leading to high fixed costs, which include depreciation expenses. Manufacturing semiconductor components
also involves highly complex processes that we and our competitors are continuously modifying to improve yields and product performance.
In addition, impurities, waste or other difficulties in the manufacturing process can lower production yields. Our manufacturing efficiency
will be an important factor in our future profitability, and we cannot assure you that we will be able to manufacture efficiently, increase
manufacturing efficiency to the same extent as our competitors, or be successful in our manufacturing rationalization plans. If we are
unable to utilize manufacturing and testing facilities at expected levels, or if production capacity increases while revenue does not,
the fixed costs and other operating expenses associated with these facilities will not be fully absorbed, resulting in higher average
unit costs and lower gross profits, which could have a material adverse effect on our results of operations.
The failure to successfully implement cost
reduction initiatives, including through restructuring activities, could materially adversely affect our business and results of operations.
From time to time, we may implement cost reduction
initiatives in response to significant downturns in our industry, including relocating manufacturing to lower cost regions, transitioning
higher-cost external supply to internal manufacturing, working with our material suppliers to lower costs, implementing personnel reductions
and voluntary retirement programs, reducing employee compensation, temporary shutdowns of facilities with mandatory vacation and aggressively
streamlining our overhead.
We cannot assure you that any cost reduction initiatives
will be successfully or timely implemented or that they will materially and positively impact profitability.
If we are unable to identify and make the
substantial research and development investments required to remain competitive in our business, our business, financial condition and
results of operations may be materially adversely affected.
The semiconductor industry requires substantial
investment in research and development in order to develop and bring to market new and enhanced technologies and products. The development
of new products is a complex and time-consuming process and often requires significant capital investment and lead time for development
and testing. We cannot assure you that we will have sufficient resources to maintain the level of investment in research and development
that is required to remain competitive.
In addition, the lengthy development cycle for
our products will limit our ability to adapt quickly to changes affecting the product markets and requirements of our customers and end-users.
There can be no assurance that we will win competitive bid selection processes, known as “design wins,” for new products.
In addition, design wins do not guarantee that we will make customer sales or that we will generate sufficient revenue to recover design
and development investments, as expenditures for technology and product development are generally made before the commercial viability
for such developments can be assured. There is no assurance that we will realize a return on the capital expended to develop new products,
that a significant investment in new products will be profitable or that we will have margins as high as we anticipate at the time of
investment or have experienced historically. To the extent that we underinvest in our research and development efforts, or that our investments
and capital expenditures in research and development do not lead to sales of new products, we may be unable to bring to market technologies
and products that are attractive to our customers, and as a result our business, financial condition and results of operations may be
materially adversely affected.
We may be unable to develop new products
to satisfy changing customer demands or regulatory requirements, which may materially adversely affect our business and results of operations.
The semiconductor industry is characterized
by rapidly changing technologies, evolving regulatory and industry standards and certifications, changing customer needs and
frequent new product introductions. Our success will be largely dependent on our ability to accurately predict, identify and adapt
to changes affecting the requirements of our customers in a timely and cost-effective manner. Additionally, the emergence of new
industry or regulatory standards and certification requirements may adversely affect the demand for our products. We plan to focus
our new product development efforts on market segments and applications that we anticipate will experience growth, but there can be
no assurance that we will be successful in identifying high-growth areas or develop products that meet industry standards or
certification requirements in a timely manner. A fundamental shift in technologies, the regulatory climate or consumption patterns
and preferences in our existing product markets or the product markets of our customers or end-users could make our current products
obsolete, prevent or delay the introduction of new products that we planned to make or render our current or new products irrelevant
to our customers’ needs. If our new product development efforts fail to align with the needs of our customers, including due
to circumstances outside of our control like a fundamental shift in the product markets of our customers and end users or regulatory
changes, our business and results of operations could be materially adversely affected.
The semiconductor industry is highly competitive,
and our inability to compete effectively could materially adversely affect our business and results of operations.
The semiconductor industry is highly competitive,
and our ability to compete successfully depends on elements both within and outside of our control. We will face significant competition
from major global semiconductor companies as well as smaller companies focused on specific market niches. In addition, companies not currently
in direct competition with us may introduce competing products in the future.
Our inability to compete effectively could materially
adversely affect our business and results of operations. Products or technologies developed by competitors that are larger and have more
substantial research and development budgets, or that are smaller and more targeted in their development efforts, may render our products
or technologies obsolete or noncompetitive. We also may be unable to market and sell our products if they are not competitive on the basis
of price, quality, technical performance, features, system compatibility, customized design, innovation, availability, delivery timing
and reliability. If we fail to compete effectively on developing strategic relationships with customers and customer sales and technical
support, our sales and revenue may be materially adversely affected. Competitive pressures may limit our ability to raise prices, and
any inability to maintain revenue or raise prices to offset increases in costs could have a significant adverse effect on our gross margin.
Reduced sales and lower gross margins would materially adversely affect our business and results of operations.
The semiconductor industry has experienced
rapid consolidation and our inability to compete with large competitors or failure to identify attractive opportunities to consolidate
may materially adversely affect our business.
The semiconductor industry is characterized by
the high costs associated with developing marketable products and manufacturing technologies as well as high levels of investment in production
capabilities. As a result, the semiconductor industry has experienced, and may continue to experience, significant consolidation among
companies and vertical integration among customers. Larger competitors resulting from consolidations may have certain advantages over
us, including, but not limited to: substantially greater financial and other resources with which to withstand adverse economic or market
conditions and pursue development, engineering, manufacturing, marketing and distribution of their products; longer independent operating
histories; presence in key markets; patent protection; and greater name recognition. In addition, we may be at a competitive disadvantage
to our peers if we fail to identify attractive opportunities to acquire companies to expand our business. Consolidation among our competitors
and integration among our customers could erode our market share, negatively impact our capacity to compete and require us to restructure
our operations, any of which would have a material adverse effect on our business.
We will be dependent on the services of
third-party suppliers and contract manufacturers, and any disruption in or deterioration of the quality of the services delivered by such
third parties could materially adversely affect our business and results of operations.
We plan to use third-party contractors for
certain of our manufacturing activities. Our agreements with these manufacturers may require us to commit to purchase services based
on forecasted product needs, which may be inaccurate, and, in some cases, require longer-term commitments. We will be also dependent
upon a limited number of highly specialized third-party suppliers for required components and materials for certain of our key
technologies. Arranging for replacement manufacturers and suppliers can be time consuming and costly, and the number of qualified
alternative providers can be extremely limited. Our business operations, productivity and customer relations could be materially
adversely affected if these contractual relationships were disrupted or terminated, the cost of such services increased
significantly, the quality of the services provided deteriorated or our forecasted needs proved to be materially incorrect.
Sales through distributors and other third
parties will expose us to risks that, if realized, could have a material adverse effect on our results of operations.
We may sell a significant portion of our products
through distributors. Distributors may sell products that compete with our products, and we may need to provide financial and other incentives
to focus distributors on the sale of our products. We may rely on one or more key distributors for a product, and the loss of these distributors
could reduce our revenue. Distributors may face financial difficulties, including bankruptcy, which could harm our collection of accounts
receivable and financial results. Violations of the Foreign Corrupt Practices Act (“FCPA”) or similar laws by distributors
or other third-party intermediaries could have a material impact on our business. Failure to manage risks related to our use of distributors
may reduce sales, increase expenses, and weaken our competitive position, any of which could have a material adverse effect on our results
of operations.
Our potential future global operations may
subject us to risks inherent in doing business on a global level that could adversely impact our business, financial condition and results
of operations.
If our long-term expansion plans are realized,
we anticipate that a certain amount of our total revenue may be derived from countries outside of the United States in the future, and
we might maintain certain operations in these regions. In addition, we may rely on a number of contract manufacturers whose operations
are primarily located outside of the United States. Risks inherent in doing business on a global level include, among others, the following:
|
● |
economic and geopolitical instability (including as a result of the threat or occurrence of armed international conflict or terrorist attacks); |
|
● |
changes in regulatory requirements, international trade agreements, tariffs, customs, duties and other trade barriers; |
|
● |
licensing requirements for the import or export of certain products; |
|
● |
exposure to different legal standards, customs, business practices, tariffs, duties and other trade barriers, including changes with respect to price protection, competition practices, IP, anti-corruption and environmental compliance, trade and travel restrictions, pandemics, import and export license requirements and restrictions, and accounts receivable collections; |
|
● |
transportation and other supply chain delays and disruptions; |
|
● |
power supply shortages and shutdowns; |
|
● |
difficulties in staffing and managing foreign operations, including collective bargaining agreements and workers councils, exposure to foreign labor laws and other employment and labor issues; |
|
● |
currency convertibility and repatriation; |
|
● |
taxation of our earnings and the earnings of our personnel; |
|
● |
limitations on the repatriation of earnings and potential additional taxation of foreign profits in the U.S.; |
|
● |
potential violations by our international employees or third-party agents of international or U.S. laws relevant to foreign operations (e.g., FCPA); |
|
● |
difficulty in enforcing intellectual property rights; and |
|
● |
other risks relating to the administration of or changes in, or new interpretations of, the laws, regulations and policies of the jurisdictions in which we conduct our business. |
We cannot assure you that we will be successful
in overcoming the risks that relate to or arise from operating in international markets, the materialization of any of which could materially
adversely affect our business, financial condition and results of operations.
Special authorizations, permits, licenses
may be required for our operations, which if delayed or denied could materially adversely affect our results of operations and financial
condition.
The semiconductor industry commonly uses various
hazardous materials in the manufacture of products. These materials may be incorporated in end products, be waste products of the manufacturing
process, or be released accidentally. Such hazardous materials are regulated by state, local, and federal law and applicable policies,
regulations or other requirements. Furthermore, the semiconductor industry commonly utilizes equipment that can increase the risk of fire,
water damage, electric shock to personnel, in addition to other risks. Semiconductor operations generally require permits, licenses and
other authorizations from government agencies. Since we have not yet commenced any of these operations, no permits or other authorizations
have been obtained. Any delay or denial of such authorizations could have a material adverse effect on our operations and financial condition.
Environmental and health and safety liabilities
and expenditures could materially adversely affect our results of operations and financial condition.
Our future manufacturing operations may be subject
to various environmental laws and regulations relating to the management, disposal and remediation of hazardous substances and the emission
and discharge of pollutants into the air, water and ground, and we may be identified as either a primary responsible party or a potentially
responsible party at sites where we or our predecessors operated or disposed of waste in the past. Our operations may also be subject
to laws and regulations relating to workplace safety and worker health, which, among other requirements, regulate employee exposure to
various hazards including hazardous substances. We do not currently maintain environmental insurance to cover certain claims related to
historical contamination and future releases of hazardous substances. Moreover, we cannot assure you that even if such insurance is purchased,
that it will cover any or all of our material environmental costs. In addition, the nature of our future operations may expose us to the
continuing risk of environmental and health and safety liabilities including:
|
● |
changes in U.S. state and federal, and international environmental or health and safety laws or regulations, including, but not limited to, future laws or regulations imposed in response to climate change concerns; |
|
● |
the manner in which environmental or health and safety laws or regulations will be enforced, administered or interpreted; |
|
● |
our ability to enforce and collect under indemnity agreements and insurance policies relating to environmental liabilities; |
|
● |
the cost of compliance with future environmental or health and safety laws or regulations or the costs associated with any future environmental claims, including the cost of clean-up of currently unknown environmental conditions; or |
|
● |
the cost of fines, penalties or other legal liability, should we fail to comply with environmental or health and safety laws or regulations. |
To the extent that we face unforeseen environmental
or health and safety compliance costs or remediation expenses or liabilities that are not covered by insurance, we may bear the full effect
of such costs, expenses and liabilities, which could materially adversely affect our results of operations and financial condition.
We may be subject to disruptions or breaches
of our secured network that could irreparably damage our reputation and our business, expose us to liability and materially adversely
affect our results of operations.
We may routinely collect and store sensitive data,
including IP and other proprietary information about our business and our customers, suppliers and business partners. The secure processing,
maintenance and transmission of this information will be critical to our operations and business strategy. We may be subject to disruptions
or breaches of our secured network caused by computer viruses, illegal hacking, criminal fraud or impersonation, acts of vandalism or
terrorism or employee error. Our security measures and/or those of our third-party service providers and/or customers may not detect or
prevent such security breaches. The costs to us to reduce the risk of or alleviate cyber security breaches and vulnerabilities could be
significant, and our efforts to address these problems may not be successful and could result in interruptions and delays that may materially
impede our sales, manufacturing, distribution or other critical functions. Any such compromise of our information security could result
in the misappropriation or unauthorized publication of our confidential business or proprietary information or that of other parties with
which we do business, an interruption in our operations, the unauthorized transfer of cash or other of our assets, the unauthorized release
of customer or employee data or a violation of privacy or other laws. In addition, computer programmers and hackers also may be able to
develop and deploy viruses, worms and other malicious software programs that attack our systems, or that otherwise exploit any security
vulnerabilities, and any such attack, if successful, could expose us to liability to customer claims. Any of the foregoing could irreparably
damage our reputation and business, which could have a material adverse effect on our results of operations.
The failure to comply with the terms and
conditions of our contracts could result in, among other things, damages, fines or other liabilities.
We expect to have a diverse customer base consisting
of both private sector clients and public sector clients, including the U.S. government. Sales to our private sector clients are generally
expected to be based on stated contractual terms, the terms and conditions on our website or terms contained in purchase orders on a transaction-by-transaction
basis. Sales to our public sector clients are generally expected to be derived from sales to federal, state and local governmental departments
and agencies through various contracts and programs, which may require compliance with regulations covering many areas of our operations,
including, but not limited to, accounting practices, IP rights, information handling, and security. Noncompliance with contract terms,
particularly with respect to highly-regulated public sector clients, or with government procurement regulations could result in fines
or penalties against us, termination of such contracts or civil, criminal and administrative liability to the Company. With respect to
public sector clients, the government’s remedies may also include suspension or debarment from future government business. The effect
of any of these possible actions or the adoption of new or modified procurement regulations or practices could materially adversely affect
our business, financial position and results of operations.
Risks Relating to Intellectual Property
If we are unable to protect the intellectual
property we use, our business, results of operations and financial condition could be materially adversely affected.
We have filed several patent applications that
are in various stages of progress. Some applications have issued, but there can be no assurance that all of the applications will be issued.
The enforceability of any patents, trademarks, copyrights, software licenses and other IP we own or may own may be uncertain in certain
circumstances. Effective IP protection may be unavailable, limited or not applied for in the U.S. and internationally. The various laws
and regulations governing registered and unregistered IP assets, patents, trade secrets, trademarks, mask works and copyrights to protect
products and technologies are subject to legislative and regulatory change and interpretation by courts. With respect to our IP generally,
we cannot assure you that:
|
● |
any of the U.S. or foreign patents and pending patent applications that we may employ in our business will not lapse or be invalidated, circumvented, challenged, abandoned or licensed to others; |
|
● |
any of our pending or future patent applications will be issued, have the coverage originally sought or be enforceable against third party infringers; |
|
● |
any of the trademarks, copyrights, trade secrets, know-how or mask works that we employ or will employ in our business will not lapse or be invalidated, circumvented, challenged, abandoned or licensed to others; or |
|
● |
any of our pending or future
trademark, copyright, or mask work applications will be issued or have the coverage originally sought. |
If
we seek to enforce our rights, we may be subject to claims that the IP right is invalid, is otherwise not enforceable or is licensed
to the party against whom we are asserting a claim. In addition, our assertion of IP rights may result in the other party seeking to
assert alleged IP rights of its own against us, which may materially adversely impact our business. An unfavorable ruling in these sorts
of matters could include money damages or an injunction prohibiting us from manufacturing or selling one or more products, which could
in turn negatively affect our business, results of operations or cash flows.
In
addition, some of our products and technologies may not be covered by any patents or pending patent applications. We intend to protect
our proprietary technologies, including technologies that may not be patented or patentable, in part by confidentiality agreements and,
if applicable, inventors’ rights agreements with our collaborators, advisors, employees and consultants. We cannot assure you that
these agreements will not be breached, that we will have adequate remedies for any breach or that persons or institutions will not assert
rights to IP arising out of our research. Should we be unable to protect our IP, competitors may develop products or technologies that
duplicate our products or technologies, benefit financially from innovations for which we bore the costs of development and undercut
the sales and marketing of our products, all of which could have a material adverse effect on our business, results of operations and
financial condition.
If
our technologies are subject to claims of infringement on the intellectual property rights of third parties, efforts to address such
claims could have a material adverse effect on our results of operations.
We
may from time to time be subject to claims that we may be infringing third-party intellectual property (“IP”) rights. If
necessary or desirable, we may seek licenses under such IP rights. However, we cannot assure you that we will obtain such licenses or
that the terms of any offered licenses will be acceptable to us. The failure to obtain a license from a third-party for IP we use could
cause us to incur substantial liabilities or to suspend the manufacture or shipment of products or our use of processes requiring such
technologies. Further, we may be subject to IP litigation, which could cause us to incur significant expense, materially adversely affect
sales of the challenged product or technologies and divert the efforts of our technical and management personnel, whether or not such
litigation is resolved in our favor. In the event of an adverse outcome in any such litigation, we may be required to:
|
● |
pay substantial damages; |
|
● |
indemnify customers or
distributors; |
|
● |
cease the manufacture,
use, sale or importation of infringing products; |
|
● |
expend significant resources
to develop or acquire non-infringing technologies; |
|
● |
discontinue the use of
processes; or |
|
● |
obtain licenses, which
may not be available on reasonable terms, to the infringing technologies. |
The
outcome of IP litigation is inherently uncertain and, if not resolved in our favor, could materially and adversely affect our business,
financial condition and results of operations.
Risk
Relating to Our Common Stock and the Offering
We
are a smaller reporting company, and we cannot be certain if the reduced disclosure requirements applicable to smaller reporting companies
will make our common stock less attractive to investors.
We
are currently a “smaller reporting company,” meaning that we are not an investment company, an asset-backed issuer, or a
majority-owned subsidiary of a parent company that is not a smaller reporting company and we have a public float of less than $250 million
and annual revenues of less than $100 million during our most recently completed fiscal year. In the event that we are still considered
a smaller reporting company at such time as we cease being an “emerging
growth company,” we will be required to provide additional disclosure in our SEC filings. However, similar to emerging growth companies,
smaller reporting companies are able to provide simplified executive compensation disclosures in their filings; are exempt from the provisions
of Section 404(b) of the Sarbanes-Oxley Act requiring that independent registered public accounting firms provide an attestation report
on the effectiveness of internal control over financial reporting; and have certain other decreased disclosure obligations in their SEC
filings, including, among other things, only being required to provide two years of audited financial statements in annual reports and
in a registration statement under the Exchange Act on Form 10. Decreased disclosures in our SEC filings due to our status as a smaller
reporting company may make it harder for investors to analyze our results of operations and financial prospects.
We
have identified material weaknesses in our internal control over financial reporting that, if not properly remediated, could result in
material misstatements in our consolidated financial statements in future periods.
Our
management identified a material weakness in our internal control over financial reporting as of June 30, 2024, and concluded that our
disclosure controls and procedures were ineffective as of June 30, 2024. Management concluded that there was a material weakness in our
internal controls because there was an insufficient number of personnel with appropriate technical accounting and SEC reporting expertise
to adhere to certain control disciplines and to evaluate and properly record certain non-routine and complex transactions.
A
material weakness in internal control over financial reporting is a deficiency, or combination of deficiencies, in internal control over
financial reporting such that there is a reasonable possibility that a material misstatement of the annual or interim financial statements
would not be prevented or detected on a timely basis. If we fail to (1) remediate the significant deficiencies identified in the Company’s
internal control over financial reporting, (2) maintain the adequacy of internal control over our financial reporting with regard to
the financial condition and results of operations of the Company, or (3) remediate the material weakness identified in our internal controls
over financial reporting, we may not be able to ensure that we can conclude on an ongoing basis that we have effective internal control
over financial reporting in accordance with Section 404 of Sarbanes Oxley, as such standards are modified, supplemented or amended from
time to time. Also, such ineffective controls could impair our ability to report quarterly and annual financial results, or other information
required to be disclosed, in a timely and accurate manner and could cause our financial reporting to be unreliable, leading to misinformation
being disseminated to the public. In addition, other material weaknesses may be identified in the future. If we are unable to correct
deficiencies in internal controls in a timely manner, our ability to record, process, summarize and report financial information accurately
and within the time periods specified in SEC rules and forms will be adversely affected. This failure could negatively affect the market
price and trading liquidity of our common stock, cause investors to lose confidence in our reported financial information, subject us
to civil and criminal investigations and penalties, and generally materially and adversely impact our business and financial condition.
There
may be limitations on the effectiveness of our internal controls, and a failure of our control systems to prevent error or fraud may
materially harm our company.
Proper
systems of internal controls over financial accounting and disclosure are critical to the operation of a public company. As we are a
start-up company, we are at the very early stages of establishing, and we may be unable to effectively establish such systems, especially
in light of the fact that we expect to operate as a publicly reporting company. This would leave us without the ability to reliably assimilate
and compile financial information about the Company and significantly impair our ability to prevent error and detect fraud, all of which
would have a negative impact on the Company from many perspectives.
Moreover,
we do not expect that disclosure controls or internal control over financial reporting, even if established, will prevent all error and
all fraud. A control system, no matter how well designed and operated, can provide only reasonable, not absolute, assurance that the
control system’s objectives will be met. Further, the design of a control system must reflect the fact that there are resource
constraints and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control
systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, have been detected.
Failure of our control systems to prevent error or fraud could materially adversely impact us.
Our
officers and directors own a significant percentage of our outstanding voting securities which could reduce the ability of minority stockholders
to effect certain corporate actions.
Collectively, our officers and directors own an aggregate
of 2,437,654 shares of our common stock, or approximately 19.5% of our outstanding voting securities. As a result, currently, and after
this offering, may exert a substantial influence on actions requiring a shareholder vote, potentially in a manner that you do not support,
including amendments to our amended and restated certificate of incorporation and approval of major corporate transactions They are expected
to have significant influence over a decision to enter into any corporate transaction. Such concentration of voting power could have the
effect of delaying, deterring, or preventing a change of control or other business combination, which could, in turn, have an adverse
effect on the market price of our Common Stock or prevent our shareholders from realizing a premium over the then-prevailing market price
for their Common Stock.
In
addition, our board of directors is and will be divided into three classes, each of which will generally serve for a term of three years
with only one class of directors being elected in each year. As a consequence of our “staggered” board of directors, only
a minority of the board of directors will be considered for election and our officers and directors, because of their ownership position,
will have considerable influence regarding the outcome.
We
do not currently intend to pay dividends on our Common Stock in the foreseeable future, and consequently, your ability to achieve a return
on your investment will depend on appreciation in the price of our Common Stock.
We
have never declared or paid cash dividends on our Common Stock and do not anticipate paying any cash dividends to holders of our Common
Stock in the foreseeable future. Consequently, investors must rely on sales of their shares after price appreciation, which may never
occur, as the only way to realize any future gains on their investments. There is no guarantee that shares of our Common Stock will appreciate
in value or even maintain the price at which our stockholders have purchased their shares.
We
may be subject to penny stock regulations and restrictions and if we are subject to such regulations and restrictions you may have difficulty
selling shares of our Common Stock.
The
Commission has adopted regulations which generally define so-called “penny stocks” as an equity security that has a market
price of less than $5.00 per share or an exercise price of less than $5.00 per share, subject to certain exemptions. Our Common Stock
has been and may again be considered a “penny stock,” and when it is. we are subject to Rule 15g-9 under the Exchange Act,
or the Penny Stock Rule. This rule imposes additional sales practice requirements on broker-dealers that sell such securities to persons
other than established customers and “accredited investors” (generally, individuals with a net worth in excess of $1,000,000
or annual income exceeding $200,000, or $300,000 together with their spouses). For transactions covered by Rule 15g-9, a broker-dealer
must make a special suitability determination for the purchaser and receive the purchaser’s written consent to the transaction
prior to sale. As a result, this rule can affect the ability of broker-dealers to sell our securities and affects the ability of purchasers
to sell any of our securities in the secondary market.
For
any transaction involving a penny stock, unless exempt, the rules require delivery, prior to any transaction in a penny stock, of a disclosure
schedule prepared by the Commission relating to the penny stock market. Disclosure is also required to be made about sales commissions
payable to both the broker-dealer and the registered representative and current quotations for the securities. Finally, monthly statements
are required to be sent disclosing recent price information for the penny stock held in the account and information on the limited market
in penny stock.
There
can be no assurance how long our shares of Common Stock will not be considered a “penny stock” because of its price or qualification
for exemption from the Penny Stock Rule. In any event, even when our Common Stock is exempt from the Penny Stock Rule, we would remain
subject to Section 15(b)(6) of the Exchange Act, which gives the Commission the authority to restrict any person from participating in
a distribution of penny stock if the Commission finds that such a restriction would be in the public interest.
In
addition to the “penny stock” rules described above, the Financial Industry Regulatory Authority (“FINRA”) has
adopted similar rules that may also limit a stockholder’s ability to buy and sell our Common Stock. FINRA rules require that in
recommending an investment to a customer, a broker-dealer must have reasonable grounds for believing that the investment is suitable
for such customer. Prior to recommending speculative low-priced securities to their non-institutional
customers, broker-dealers must make reasonable efforts to obtain information about the customer’s financial status, tax status,
investment objectives and other information. Under interpretations of these rules, FINRA believes that there is a high probability that
speculative low-priced securities will not be suitable for at least some customers. The FINRA requirements make it more difficult for
broker-dealers to recommend that their customers buy our Common Stock, which may limit your ability to buy and sell our stock and have
an adverse effect on the market for our shares.
An
investment in our company should be considered illiquid.
There
is currently a limited market for our Common Stock. An investment in the Company requires a long-term commitment, with no certainty of
return. Because we did not become an SEC reporting company by the traditional means of conducting an initial public offering of our Common
Stock, we may be unable to establish a liquid market for our Common Stock. Moreover, we do not expect security analysts of brokerage
firms to provide coverage of the Company in the near future. In addition, investment banks may be less likely to agree to underwrite
primary or secondary offerings on behalf of the Company or its stockholders in the future than they would if we were to become a public
reporting company by means of an initial public offering of common stock. If all or any of the foregoing risks occur, it would have a
material adverse effect on the Company. We cannot predict whether an active market for our Common Stock will ever develop in the future.
The lack of an active market impairs purchasers of the Company’s Common Stock at the time they wish to sell their shares or at
a price that they consider reasonable. The lack of an active market may also reduce the fair market value of the Company’s Common
Stock.
We
have agreed to register the shares of common stock issued in the Offering.
We
cannot assure you, however, that the SEC will declare the registration statement effective, thereby enabling the shares of common stock
issued in the Offering to be freely tradable. In addition, Rule 144 under the Securities Act, which generally permits the resale, subject
to various terms and conditions, of limited amounts of restricted securities after they have been held for six months will not immediately
apply to our common stock because we were at one time designated as a “shell company” under SEC regulations. Pursuant to
Rule 144(i), securities issued by a current or former shell company that otherwise meet the holding period and other requirements of
Rule 144 nevertheless cannot be sold in reliance on Rule 144 until one year after the date on which the issuer filed current “Form
10 information” (as defined in Rule 144(i)) with the SEC reflecting that it ceased being a shell company, and provided that at
the time of a proposed sale pursuant to Rule 144, the issuer has satisfied certain reporting requirements under the Exchange Act. We
believe this requirement to file Form 10 information was satisfied by the filing of the report on Form 8-K that we filed on June 28,
2021. Because, as a former shell company, the reporting requirements of Rule 144(i) will apply regardless of holding period, the restrictive
legends on certificates for the shares of common stock issued in the Offering cannot be removed except in connection with an actual sale
that is subject to an effective registration statement under, or an applicable exemption from the registration requirements of, the Securities
Act. If we are unable to timely register the shares of common stock issued to stockholders in the Offering, then the ability to re-sell
shares of such common stock will be delayed.
We have also agreed, at our expense, to prepare
and file this registration statement with the SEC registering the resale of up to 1,216,176 shares of our common stock issuable upon conversion
of the Notes. To the extent this registration statement is not declared effective by the SEC, or there are delays resulting from the SEC
review process and comments raised by the SEC during that process, the shares of common stock proposed to be covered by such registration
statement will not be eligible for resale until the registration statement is effective or an exemption from registration, such as Rule
144, becomes available.
Substantial
future sales of shares of our common stock could cause the market price of our common stock to decline.
We
will finance our immediate cash needs (and expect to finance our future cash needs until we become profitable, if ever) through equity
offerings, debt financings or other third-party funding, marketing and distribution arrangements and other collaborations, strategic
alliances and licensing arrangements. We will require substantial funding to fund our business. To the extent that we raise additional
capital through the sale of equity or convertible debt securities, your ownership interest will be diluted.
Sales
of substantial amounts of Common Stock in the public market, or the perception that such sales could occur, could materially adversely
affect the market price of the Common Stock and may make it more difficult for you to sell your securities at a time and price which
you deem appropriate.
The market price of our
Common Stock could decline as a result of sales of substantial amounts of our Common Stock in the public market, or the perception that
these sales could occur. In addition, these factors could make it more difficult for us to raise funds through future offerings of our
Common Stock. An aggregate of 12,254,678 shares of Common Stock are outstanding before the consummation of this Offering. We are including
1,216,176 Resale Shares in this prospectus, all of which, once sold by the Selling Shareholders pursuant to this prospectus upon and after
its effectiveness will be freely tradable. All of the shares of Common Stock sold in the Offering will be freely transferable without
restriction or further registration under the Securities Act. The remaining shares of Common Stock will be “restricted securities”
as defined in Rule 144. These shares of Common Stock may be sold without registration under the Securities Act to the extent permitted
by Rule 144 or other exemptions under the Securities Act. (See “Shares Eligible for Future Sale”).
Resales
of our shares of Common Stock in the public market during this Offering by the Selling Shareholders or investors in this Offering may
cause the market price of our Common Stock to decline.
Sales
of Resale Shares, as well as the issuance of shares of Common Stock in this Offering could result in resales of our Common Stock by our
current shareholders concerned about the potential dilution of their holdings. In turn, these resales could have the effect of depressing
the market price for our Common Stock.
Because
our management will have broad discretion over the use of the net proceeds from the Offering, you may not agree with how we use them
and the proceeds may not be invested successfully.
We
intend to use the net proceeds from the Offering, as well as any cash exercises of the Underwriter Warrants, if any for working capital
and general corporate purposes, and therefore, our management will have broad discretion as to the use of the Offering proceeds. Accordingly,
you will be relying on the judgment of our management with regard to the use of these net proceeds, and you will not have the opportunity,
as part of your investment decision, to assess whether the proceeds are being used appropriately. It is possible that the proceeds will
be invested in a way that does not yield a favorable, or any, return for our company.
If
securities or industry analysts do not publish research or reports about our business, or if they issue an adverse or misleading opinion
regarding our stock, our stock price and trading volume could decline.
The
trading market for our common stock will be influenced by the research and reports that industry or securities analysts publish about
us or our business. We do not currently have and may never obtain research coverage by securities and industry analysts. In addition,
because we did not become a reporting company by conducting an underwritten initial public offering of our common stock, and because
we will not be listed on a national securities exchange, security analysts of brokerage firms may not provide coverage of our company.
We cannot assure you that brokerage firms will provide analyst coverage of our company in the future, or continue such coverage if started.
In addition, investment banks may be less likely to agree to underwrite secondary offerings on our behalf than they might if we became
a public reporting company by means of an underwritten initial public offering, because they may be less familiar with our company as
a result of more limited coverage by analysts and the media, which could harm our ability to raise additional funding in the future.
The failure to receive research coverage or support in the market for our shares will have an adverse effect on our ability to develop
a liquid market for our common stock, which will negatively impact the trading price of our common stock.
In
the event we obtain securities or industry analyst coverage, if any of the analysts who cover us issue an adverse or misleading opinion
regarding us, or if our operating results fail to meet the expectations of analysts, our stock price would likely decline. If one or
more of these analysts cease coverage of us or fail to publish reports on us regularly, we could lose visibility in the financial markets,
which in turn could cause our stock price or trading volume to decline.
Provisions
in our amended and restated certificate of incorporation, amended and restated bylaws and Delaware law may inhibit a takeover of us,
which could limit the price investors might be willing to pay in the future for our common stock.
Our
certificate of incorporation and bylaws contains provisions that may discourage unsolicited takeover proposals that stockholders may
consider to be in their best interests. These provisions include the ability of the board of directors to designate the terms of and
issue new series of preferred shares, which may discourage transactions that otherwise could involve payment of a premium over prevailing
market prices for our securities and the division of our board of directors into three classes, serving staggered terms of three years
each.
We
are also subject to anti-takeover provisions under Delaware law, which could delay or prevent a change of control. Together these provisions
may make the removal of management more difficult and may discourage transactions that otherwise could involve payment of a premium over
prevailing market prices for our securities.
Our
bylaws requires, to the fullest extent permitted by law, that derivative actions brought in our name, actions against our directors,
officers, other employees or stockholders for breach of fiduciary duty and certain other actions may be brought only in the Court of
Chancery in the State of Delaware and, if brought outside of Delaware, the stockholder bringing the suit will, subject to certain exceptions,
be deemed to have consented to service of process on such stockholder’s counsel, which may have the effect of discouraging lawsuits
against our directors, officers, other employees or stockholders.
Our
bylaws will require, to the fullest extent permitted by law, that derivative actions brought in our name, actions against our directors,
officers, other employees or stockholders for breach of fiduciary duty and certain other actions may be brought only in the Court of
Chancery in the State of Delaware and, if brought outside of Delaware, the stockholder bringing the suit will be deemed to have consented
to service of process on such stockholder’s counsel except any action (A) as to which the Court of Chancery in the State of
Delaware determines that there is an indispensable party not subject to the jurisdiction of the Court of Chancery (and the indispensable
party does not consent to the personal jurisdiction of the Court of Chancery within ten days following such determination), (B) which
is vested in the exclusive jurisdiction of a court or forum other than the Court of Chancery or (C) for which the Court of Chancery
does not have subject matter jurisdiction. Any person or entity purchasing or otherwise acquiring any interest in shares of our capital
stock shall be deemed to have notice of and consented to the forum provisions in our amended and restated bylaws. This choice of forum
provision may limit or make more costly a stockholder’s ability to bring a claim in a judicial forum that it finds favorable for
disputes with us or any of our directors, officers, other employees or stockholders, which may discourage lawsuits with respect to such
claims. Alternatively, if a court were to find the choice of forum provision contained in our bylaws to be inapplicable or unenforceable
in an action, we may incur additional costs associated with resolving such action in other jurisdictions, which could harm our business,
operating results and financial condition.
Our
bylaws will provide that the exclusive forum provision will be applicable to the fullest extent permitted by applicable law, subject
to certain exceptions. Section 27 of the Exchange Act creates exclusive federal jurisdiction over all suits brought to enforce any
duty or liability created by the Exchange Act or the rules and regulations thereunder. As a result, the exclusive forum provision
will not apply to suits brought to enforce any duty or liability created by the Exchange Act or any other claim for which the federal
courts have exclusive jurisdiction. In addition, our bylaws provides that, unless we consent in writing to the selection of an alternative
forum, the federal district courts of the United States of America shall, to the fullest extent permitted by law, be the exclusive forum
for the resolution of any complaint asserting a cause of action arising under the Securities Act, or the rules and regulations promulgated
thereunder. We note, however, that there is uncertainty as to whether a court would enforce this provision and that investors cannot
waive compliance with the federal securities laws and the rules and regulations thereunder. Section 22 of the Securities Act
creates concurrent jurisdiction for state and federal courts over all suits brought to enforce any duty or liability created by the Securities
Act or the rules and regulations thereunder.
Upon
dissolution of the Company, you may not recoup all or any portion of your investment.
In
the event of a liquidation, dissolution or winding-up of our company, whether voluntary or involuntary, the proceeds and/or assets of
the Company remaining after giving effect to such transaction, and the payment of all of our debts and liabilities will be distributed
to the stockholders of Common Stock on a pro rata basis. There can be no assurance that we will have available assets to pay to the holders
of Common Stock, or any amounts, upon such a liquidation, dissolution or winding-up of our Company. In this event, you could lose some
or all of your investment.
The
market price and trading volume of our common stock may be volatile.
The
quotation systems, including the OTC Markets QB tier, on which our common stock is quoted, or stock exchanges, including Nasdaq, have
from time to time experienced significant price and volume fluctuations. Even if our common stock is quoted on the OTCQB, the market
price of our common stock may be volatile and could decline significantly. In addition, the trading volume in our common stock may fluctuate
and cause significant price variations to occur. If the market price of our common stock declines significantly, you may be unable to
resell your shares at or above the market price of our common stock. We cannot assure you that the market price of common stock will
not fluctuate widely or decline significantly in the future in response to a number of factors, including, among others, the following:
|
● |
the realization of any of the risk factors presented in this prospectus; |
|
● |
actual or anticipated differences
in our estimates, or in the estimates of analysts, for our revenues, results of operations, level of indebtedness, liquidity or financial
condition; |
|
● |
additions and departures
of key personnel; |
|
● |
failure to comply with
the requirements of the OTCQB market, or following our potential up listing on Nasdaq; |
|
● |
failure to comply with
the Sarbanes-Oxley Act or other laws or regulations; |
|
● |
future issuances, sales,
resales or repurchases or anticipated issuances, sales, resales or repurchases, of our common stock; |
|
● |
publication of research
reports about us, or the semiconductor and sensors industries generally; |
|
● |
the performance and market
valuations of other similar companies; |
|
● |
broad disruptions in the
financial markets, including sudden disruptions in the credit markets; |
|
● |
speculation in the press
or investment community; |
|
● |
actual, potential or perceived
control, accounting or reporting problems; and |
|
● |
changes in accounting principles,
policies and guidelines. |
In
the past, securities class-action litigation has often been instituted against companies following periods of volatility in the market
price of their shares. This type of litigation could result in substantial costs and divert our management’s attention and resources,
which could have a material adverse effect on us.
We
are obligated to develop and maintain proper and effective internal control over financial reporting. If we fail to develop and maintain
an effective system of disclosure controls and internal control over financial reporting, our ability to produce timely and accurate
financial statements or comply with applicable laws and regulations could be impaired. In addition, the presence of material weaknesses
increases the risk of material misstatement of the consolidated financial statements.
We
are currently a public company and are required, pursuant to Section 404(a) of the Sarbanes-Oxley Act, to furnish a report by management
on, among other things, the effectiveness of our internal control over financial reporting on its annual report on Form 10-K.
Effective internal control over financial reporting is necessary for reliable financial reports and, together with adequate disclosure
controls and procedures, such internal controls are designed to prevent fraud. Any failure to implement required new or improved controls,
or difficulties encountered in their implementation, could cause us to fail to meet its reporting obligations. Ineffective internal controls
could also cause investors to lose confidence in reported financial information, which could have a negative effect on the trading price
of our common stock.
The
report by management will need to include disclosure of any material weaknesses identified in internal control over financial reporting.
However, for as long as we are an “emerging growth company” under the JOBS Act, our independent registered public accounting
firm will not be required to attest to the effectiveness of internal control over financial reporting pursuant to Section 404(b)
of the Sarbanes-Oxley Act. Management’s assessment of internal controls, when implemented, could detect problems with internal
controls, and an independent assessment of the effectiveness of internal controls by our auditors could detect further problems that
management’s assessment might not, and could result in the identification of material weaknesses that were not otherwise identified.
Undetected material weaknesses in internal controls could lead to financial statement restatements and require us to incur the expense
of remediation. We are required to disclose changes made in internal control and procedures on a quarterly basis. To comply with the
public company requirements, we may need to undertake various actions, such as implementing new internal controls and procedures and
hiring accounting or internal audit staff.
We
are in the early stages of developing the system and processing documentation necessary to perform the evaluation needed to comply with
Section 404. We may not be able to complete its evaluation, testing, and any required remediation in a timely fashion. During the
evaluation and testing process, if we identify material weaknesses in internal control over financial reporting, we will be unable to
assert that internal control over financial reporting is effective.
If
we are unable to assert that our internal control over financial reporting is effective, or if our independent registered public accounting
firm is unable to express an opinion on the effectiveness of its internal control, including as a result of the material weaknesses described
above, we could lose investor confidence in the accuracy and completeness of financial reports, which would cause the price of our common
stock to decline, and we may be subject to investigation or sanctions by the SEC. In addition, if we are unable to continue to meet
these requirements following the consummation of the Merger, we may not be able to remain quoted on the OTC Markets QB or, following
our potential up listing, Nasdaq.
We
may need to raise additional capital by sales of our securities, which may adversely affect the market price of our Common Stock and
your rights in us may be reduced.
We
expect to continue to incur product development and selling, general and administrative costs, and in order to satisfy our funding requirements,
we will need to continue to raise additional capital above and beyond the anticipated proceeds of this offering. The sale or the proposed
sale of substantial amounts of our Common Stock or other securities in the public markets may adversely affect the market price of our
Common Stock and our stock price may decline substantially. Our stockholders may experience substantial dilution and a reduction in the
price that they are able to obtain upon sale of their shares. Also, new equity securities issued may have greater rights, preferences
or privileges than our existing Common Stock. Furthermore, additional capital may not be available in sufficient amounts or on reasonable
terms, if at all, and our ability to raise additional capital may be adversely impacted by potential worsening global economic conditions.
We
are an emerging growth company and a smaller reporting company, and any decision on our part to comply only with certain reduced reporting
and disclosure requirements applicable to emerging growth companies and smaller reporting companies could make our common stock less
attractive to investors.
We
are an “emerging growth company,” as defined in the JOBS Act, and, for as long as we continue to be an emerging growth
company, we may choose to take advantage of exemptions from various reporting requirements applicable to other public companies but not
to emerging growth companies, including:
|
● |
not being required to have
our independent registered public accounting firm audit our internal control over financial reporting under Section 404 of the Sarbanes-Oxley
Act; |
|
● |
reduced disclosure obligations
regarding executive compensation in our periodic reports and annual report on Form 10-K; and |
|
● |
exemptions from the requirements
of holding non-binding advisory votes on executive compensation and stockholder approval of any golden parachute payments not previously
approved. |
We
could be an emerging growth company for up to five years following the completion of our initial public offering. Our status as an emerging
growth company will end as soon as any of the following takes place:
|
● |
the last day of the fiscal
year in which we have more than $1.235 billion in annual revenues; |
|
● |
the date we qualify as
a “large accelerated filer,” with at least $700 million of equity securities held by non-affiliates; |
|
● |
the date on which we have
issued, in any three-year period, more than $1.0 billion in non-convertible debt securities; or |
|
● |
the last day of the fiscal
year ending after the fifth anniversary of the completion of this Offering. |
We
cannot predict if investors will find our common stock less attractive if we choose to rely on any of the exemptions afforded emerging
growth companies. If some investors find our common stock less attractive because we rely on any of these exemptions, there may be a
less active trading market for our common stock and the market price of our common stock may be more volatile.
Under
the JOBS Act, emerging growth companies can also delay adopting new or revised accounting standards until such time as those standards
apply to private companies. We have elected to avail ourselves of this provision of the JOBS Act. As a result, we will not be subject
to new or revised accounting standards at the same time as other public companies that are not emerging growth companies. Therefore,
our consolidated financial statements may not be comparable to those of companies that comply with new or revised accounting pronouncements
as of public company effective dates.
We
are also a “smaller reporting company” as defined in the Exchange Act. We may continue to be a “smaller reporting
company” even after we are no longer an emerging growth company. We may take advantage of certain of the scaled disclosures
available to smaller reporting companies and will be able to take advantage of these scaled disclosures for so long as our voting and
non-voting common stock held by non-affiliates is less than $250.0 million measured on the last business day of our second fiscal quarter,
or our annual revenues is less than $100.0 million during the most recently completed fiscal year and our voting and non-voting common
stock held by non-affiliates is less than $700.0 million measured on the last business day of our second fiscal quarter.
We
may face risks related to securities litigation that could result in significant legal expenses and settlement or damage awards.
We
may in the future become subject to claims and litigation alleging violations of the securities laws or other related claims, which could
harm our business and require us to incur significant costs. Significant litigation costs could impact our ability to comply with
certain financial covenants under our credit agreement. We are generally obliged, to the extent permitted by law, to indemnify our current
and former directors and officers who are named as defendants in these types of lawsuits. Regardless of the outcome, litigation may require
significant attention from management and could result in significant legal expenses, settlement costs or damage awards that could have
a material impact on our financial position, results of operations and cash flows.
FINRA
sales practice requirements may limit a stockholder’s ability to buy and sell our stock.
The
Financial Industry Regulatory Authority (“FINRA”) has adopted rules requiring that, in recommending an investment to a customer,
a broker-dealer must have reasonable grounds for believing that the investment is suitable for that customer.
Prior
to recommending speculative or low-priced securities to their non-institutional customers, broker-dealers must make reasonable efforts
to obtain information about the customer’s financial status, tax status, investment objectives and other information. Under interpretations
of these rules, FINRA has indicated its belief that there is a high probability that speculative or low-priced securities will not be
suitable for at least some customers. If these FINRA requirements are applicable to us or our securities, they may make it more difficult
for broker-dealers to recommend that
at least some of their customers buy our common stock, which may limit the ability of our stockholders to buy and sell our common stock
and could have an adverse effect on the market for and price of our common stock.
Risk
Factors Related to Uplisting on a National Exchange
Our
ability to uplist our Common Stock to a national exchange is contingent on our meeting applicable initial listing criteria.
We
have applied for our Common Stock to be listed on NASDAQ and may apply for it be listed on a different national securities exchange.
Each exchange requires companies desiring to list their Common Stock to meet certain listing criteria including total number of stockholders;
minimum stock price, total value of public float, and in some cases total stockholders’ equity and market capitalization. Our failure
to meet such applicable listing criteria would prevent us from listing our Common Stock on such a national exchange. In the event we
are unable to uplist our Common Stock, our Common Stock will continue to be quoted on the OTCQB, which is generally considered less liquid
and more volatile than a national securities exchange. Our failure to uplist our Common Stock could make it more difficult for you to
trade our Common Stock, could prevent our Common Stock trading on a frequent and liquid basis and could result in the value of our Common
Stock being less than it would be if we were able to uplist.
If
the national exchange does not list our securities for quotation, it could limit investors’ ability to make transactions in our
securities and subject us to additional trading restrictions.
We
have applied for our Common Stock to be listed on NASDAQ and may apply for it be listed on a different national securities exchange.
After giving effect to this offering, we expect to meet, on a pro forma basis, the minimum initial listing standards, which generally
only mandate that we meet certain requirements relating to stockholders’ equity, market capitalization, aggregate market value
of publicly held shares, bid price and distribution requirements. We cannot guarantee that we will be able to meet those initial listing
requirements. If a national exchange does not list our Common Stock for trading on its exchange, we could face significant material adverse
consequences, including:
| ● | a
limited availability of market quotations for our securities; |
| ● | reduced
liquidity with respect to our securities; |
| ● | a
determination that our shares of or Common Stock are “penny stock,” which will require brokers desiring to recommend our
shares of Common Stock to their clients to adhere to more stringent rules, possibly resulting in a reduced level of trading activity
in the secondary trading market for our shares of Common Stock; |
| ● | a
limited amount of news and analyst coverage for our Company; and |
| ● | a
decreased ability to issue additional securities or obtain additional financing in the future. |
The
National Securities Markets Improvement Act of 1996, which is a federal statute, prevents or preempts the states from regulating the
sale of certain securities, which are referred to as “covered securities.” If our Common Stock is listed on a national exchange,
such securities will be covered securities. Although the states are preempted from regulating the sale of our securities, the federal
statute does allow the states to investigate companies if there is a suspicion of fraud, and, if there is a finding of fraudulent activity,
then the states can regulate or bar the sale of covered securities in a particular case. Further, if we were no longer listed on a national
exchange, our securities would not be covered securities and we would be subject to regulation in each state in which we offer our securities.
If
our application to uplist is approved, our failure to meet the continued listing requirements of the national exchange could result in
a delisting of our Common Stock.
If
our application to list our Common Stock on a national exchange is approved, and thereafter we fail to satisfy the continued listing
requirements of the national exchange, such as the corporate governance requirements or the minimum closing bid price requirement, the
national exchange may take steps to delist our Common Stock. Such a delisting would likely have a negative effect on the price of our
Common Stock and would impair your ability to sell or
purchase our Common Stock when you wish to do so. In the event of a delisting, we anticipate that we would take actions to restore our
compliance with the national exchange’s listing requirements, but we can provide no assurance that any such action taken by us
would allow our Common Stock to remain listed on the national exchange, stabilize our market price, improve the liquidity of our Common
Stock, prevent our Common Stock from dropping below the national exchange’s minimum bid price requirement, or prevent future non-compliance
with the national exchange’s listing requirements.
We
will continue to incur significant increased costs as a result of operating as a public company, and our management will be required
to devote substantial time to new compliance requirements as a result of our planned efforts to uplist our Common Stock to a national
exchange.
We
will continue to incur significant increased costs as a result of operating as a public company, and our management will be required
to devote substantial time to new compliance requirements if our uplisting to a national exchange is successful. As a public company,
we will continue to incur significant legal, accounting and other expenses. For example, if our uplisting application to a national exchange
is successful, we will be subject to mandatory reporting requirements of the Exchange Act, which require, among other things, that we
continue to file with the SEC annual, quarterly and current reports with respect to our business and financial condition. We have incurred
and will continue to incur costs associated with the preparation and filing of these SEC reports. Furthermore, if our planned uplisting
to a national exchange is successful, we will be subject to mandatory new corporate governance and other compliance requirements. In
addition, the Sarbanes-Oxley Act, as well as rules subsequently implemented by the SEC, the Dodd-Frank Wall Street Reform and Consumer
Protection Act and the national exchange have imposed various other requirements on public companies. Stockholder activism, the current
political environment and the current high level of government intervention and regulatory reform may lead to substantial new regulations
and disclosure obligations, which may lead to additional compliance costs and impact (in ways we cannot currently anticipate) the way
we operate our business. Our management and other personnel will need to devote a substantial amount of time to these compliance initiatives.
Moreover, these rules and regulations have and will continue to increase our legal and financial compliance costs and will make some
activities more time-consuming and costly.
In
addition, if and when we cease to be a smaller reporting company and become subject to Section 404(b) of the Sarbanes-Oxley Act, we will
be required to furnish an attestation report on internal control over financial reporting issued by our independent registered public
accounting firm. To achieve compliance with Section 404 within the prescribed time period, we will continue to be engaged in a process
to document and evaluate our internal control over financial reporting, which is both costly and challenging. In this regard, we will
need to dedicate substantially greater internal resources, potentially engage outside consultants and adopt a detailed work plan to assess
and document the adequacy of internal control over financial reporting, continue steps to improve control processes as appropriate, validate
through testing that controls are functioning as documented and implement a continuous reporting and improvement process for internal
control over financial reporting. Despite our efforts, there is a risk that our independent registered public accounting firm, when required,
will not be able to conclude within the prescribed timeframe that our internal control over financial reporting is effective as required
by Section 404. This could result in an adverse reaction in the financial markets due to a loss of confidence in the reliability of our
financial statements.
Our
Common Stock is currently quoted on the OTCQB, which may not be indicative of the price at which our stock may trade upon listing on
a national exchange.
Our
Common Stock is quoted on the OTCQB. The OTCQB is a significantly more limited market than national exchanges. Although we intend to
list our Common Stock on a national exchange in connection with this offering, an adequate trading market for the securities may not
develop or be sustained after this offering. In addition, if our shares are approved for listing on a national exchange, the per share
trading prices may differ significantly to trading prices previously quoted while on the OTCQB. There can be no assurance that the Company’s
share price will demonstrate the same trading characteristics of historical price and volume on a national exchange that were demonstrated
while listed on the OTCQB. Accordingly, after listing, we could fail to satisfy the continued listing requirements of the national exchange,
such as the minimum closing bid price requirement. The national exchange could take steps to delist our Common Stock. Such a delisting
would likely have a negative effect on the price of our Common Stock and would impair your ability to sell or purchase our Common Stock.
SPECIAL
NOTE REGARDING FORWARD-LOOKING STATEMENTS
This
prospectus contains forward-looking statements that involve risks and uncertainties, including statements based on our current expectations,
assumptions, estimates and projections about us, our industry and the regulatory environment in which we and companies integral to our
ecosystem operate. The forward-looking statements are contained principally in the sections entitled “Prospectus Summary,”
“Risk Factors,” “Use of Proceeds,” “Management’s Discussion and Analysis of Financial Condition and
Results of Operations” and “Business.” These statements involve known and unknown risks, uncertainties and other factors
that may cause our actual results, performance or achievements to be materially different from those expressed or implied by the forward-looking
statements. In some cases, these forward-looking statements can be identified by words or phrases such as “may,” “will,”
“expect,” “anticipate,” “aim,” “estimate,” “intend,” “plan,”
“believe,” “potential,” “continue,” “is/are likely to” or other similar expressions.
The forward-looking statements included in this prospectus relate to, among others:
|
● |
our ability to protect
and enforce our intellectual property protection and the scope and duration of such protection; |
|
|
|
|
● |
our reliance on vendors; |
|
● |
our ability to attract
and retain key personnel; |
|
● |
anticipated trends, growth
rates and challenges in our business and in the markets in which we operate; |
|
● |
our estimates regarding
the use of proceeds from the Offering, expenses, future revenues, capital requirements and our need for or ability to obtain additional
financing to fund our operations; |
|
● |
developments and projections
relating to our competitors and our industry, including market projections, estimated product pricing, market adoption of new technologies
and changing industry trends; |
|
● |
the impact of current and
future laws and regulations; |
|
● |
the impact of a pandemic,
such as COVID-19, or other global crises, on our business, results of operations and future growth prospects; |
|
● |
our intended use of proceeds
from the Offering (as defined below); |
|
● |
the implementation of our
business model and strategic plans for our business and products; |
|
● |
the scope of protection
we are able to establish and maintain for intellectual property rights covering our products and our ability to operate our business
without infringing the intellectual property rights of others; |
|
● |
the performance of our
third-party suppliers and manufacturers; |
|
● |
our ability to maintain
and establish collaborations or obtain additional funding; |
|
● |
the success of competing products that are currently
or may become available; |
|
● |
our ability to continue as a going concern; |
|
● |
our financial performance; |
|
● |
developments and projections relating to our competitors
and our industry; and, |
|
|
|
|
● |
other risks and uncertainties, including those listed
under the caption “Risk Factors.” |
We
caution you that the forward-looking statements highlighted above do not encompass all of the forward-looking statements made in this
prospectus or in the documents incorporated by reference in this prospectus.
There
are important factors that could cause actual results to vary materially from those described in this registration statement, of which
this prospectus is a part, as anticipated, estimated or expected, including, but not limited to: competition in the industry in which
we operate and the impact of such competition on pricing, revenues and margins, volatility in the securities market due to the general
economic downturn; SEC regulations which affect trading in the securities of “penny stocks,” and other risks and uncertainties
described herein and elsewhere in the documents incorporated by reference into this prospectus. Moreover, we operate in a very competitive
and challenging environment. New risks and uncertainties emerge from time to time, and it is not possible for us to predict all risks
and uncertainties that could have an impact on the forward-looking statements contained in this prospectus and in the documents incorporated
by reference in this prospectus. We cannot assure you that the results, events and circumstances reflected in the forward-looking statements
will be achieved or occur, and actual results, events or circumstances could differ materially from those described in the forward-looking
statements. Except as required by law, we assume no obligation to update any forward-looking statements publicly, or to update the reasons
actual results could differ materially from those anticipated in any forward- looking statements, even if new information becomes available
in the future. Depending on the market for our stock and other conditional tests, a specific safe harbor under the Private Securities
Litigation Reform Act of 1995 may be available. Notwithstanding the above, Section 27A of the Securities Act of 1933, as amended (the
“Securities Act”) and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”) expressly
state that the safe harbor for forward-looking statements does not apply to companies that issue penny stock. Because we may from time
to time be considered to be an issuer of penny stock, the safe harbor for forward-looking statements may not apply to us at certain times.
The
forward-looking statements contained in this prospectus and in the documents incorporated by reference in this prospectus relate only
to events as of the date on which the statements are made. We do not undertake any obligation to release publicly any revisions to such
forward-looking statements to reflect events or circumstances after the date of this prospectus or to reflect the occurrence of unanticipated
events. We may not actually achieve the plans, intentions or expectations disclosed in our forward-looking statements and you should
not place undue reliance on our forward-looking statements. Our forward-looking statements do not reflect the potential impact of any
future acquisitions, mergers, dispositions, joint ventures, other strategic transactions or investments we may make.
USE
OF PROCEEDS
We
estimate that the net proceeds from the sale of shares of Common
Stock at the assumed public offering price of $ per Unit, the
midpoint of the price range set forth on the cover page of this prospectus, will be approximately $
or approximately $ if the underwriter exercises its option to
purchase additional shares of Common Stock in full, in each case after deducting the underwriting discounts and commissions and estimated
offering expenses payable by us.
We
intend to use the net proceeds from the offering for expanding our business development efforts, advancing our manufacturing processes
to support commercialization traction, and working capital and general business purposes. The amounts and timing of these expenditures
may vary significantly depending on a number of factors, including the amount of cash generated by our operations, competitive developments,
and the rate of growth, if any, of our business. We may find it necessary or advisable to use portions of the proceeds for other purposes,
and we will have broad discretion in the application of the net proceeds.
If
the Underwriter Warrants are exercised, then we intend to use any proceeds for working capital and other general corporate purposes.
We may use a portion of any proceeds we might receive for acquisitions of complementary businesses, technologies, or other assets. However,
we have no commitments to use any proceeds we might receive from this offering for any such acquisitions or investments at this time
and there can be no guarantee that any of the Underwriter Warrants will be exercised.
We
are also filing this registration statement of which this prospectus is a part to permit holders of the shares of our common stock described
in the section titled “Selling Stockholders” to resell such shares. We will not receive any proceeds from the sale of the
shares of Common Stock by the selling stockholders pursuant to this prospectus.
DIVIDEND
POLICY
We
have never declared or paid any cash dividends on our capital stock, and we do not currently intend to pay any cash dividends on our
capital stock in the foreseeable future. We currently intend to retain all available funds and any future earnings to support operations
and to finance the growth and development of our business. Any future determination to pay dividends will be made at the discretion of
our Board, subject to applicable laws and will depend upon, among other factors, our results of operations, financial condition, contractual
restrictions and capital requirements. Our future ability to pay cash dividends on our capital stock may also be limited by the terms
of any debt instruments or preferred securities issued in the future.
CAPITALIZATION
The
following table sets forth our capitalization as of December 31, 2024:
| ● | on
a pro forma as-adjusted basis to give effect to the sale of
shares of Common Stock by us in this offering at the assumed public offering price of $ ,
the midpoint of the price range set forth on the cover page of this prospectus, and after deducting the underwriting discounts and estimated
offering expenses payable by us, as well as reflecting the conversion of $ notes, which automatically
convert at the closing of the offering. |
You
should read this capitalization table in conjunction with “Use of Proceeds,” “Management’s Discussion and Analysis
of Financial Condition and Results of Operations” and the consolidated financial statements and the related notes appearing elsewhere
in this prospectus.
As
of December 31, 2024
| |
Actual | | |
Pro Forma As Adjusted (unaudited) | |
| |
US$ | | |
US$ (1) | |
Cash | |
| 3,063,059 | | |
| | |
Common Stock, $0.0001 Par Value | |
| 1,224 | | |
| | |
Preferred Stock, $0.0001 Value Stock | |
| - | | |
| | |
Additional paid-in capital | |
| 16,215,492 | | |
| | |
Retained Losses | |
| (17,248,804 | ) | |
| | |
Total Stockholders’ Equity | |
| (1,032,088 | ) | |
| | |
Total capitalization | |
| 6,757,858 | | |
| | |
| (1) | The
as adjusted number of shares to be outstanding immediately after this offering as shown above is based on shares outstanding as of December
31, 2024. The as adjusted information discussed above is illustrative only and will be further adjusted based on the actual public offering
price and other terms of this offering to be determined by the Company and the underwriter. |
DILUTION
If
you invest in our Common Stock, your interest will be diluted immediately to the extent of the difference between the public offering
price per share of Common Stock you will pay in this offering and the as adjusted net tangible book value per share of our Common Stock
immediately after this offering.
As
of December 31, 2024, our net tangible book value was approximately ($1,032,088), or ($0.08) per share of Common Stock. Our net tangible
book value per share set forth below represents our total tangible assets, less total liabilities, divided by 12,242,481, the number
of shares of our Common Stock outstanding on December 31, 2024.
After
giving effect to the sale of shares of Common Stock in this
offering at the assumed public offering price of $ per share
of Common Stock, the midpoint of the estimated price range set forth on the cover page of this prospectus, after deducting the underwriter
discounts and estimated offering expenses payable by us, the as adjusted net tangible book value as of December 31, 2024 would have been
approximately , or $
per share. This represents an immediate increase in net tangible book value to existing stockholders of $
per share. The public offering price per share will significantly exceed the net tangible book value per share. Accordingly, new investors
who purchase shares of Common Stock in this offering will suffer an immediate dilution of their investment of $
per share. We determine dilution by subtracting as adjusted net tangible book value per share from the amount of cash that a new investor
paid for a share of Common Stock.
The
following table Illustrates this per share dilution to the new investors:
Assumed Public offering price per share of Common Stock | |
$ | | |
Net tangible book value per share as of December 31, 2024 | |
$ | (0.08 | ) |
Increase in net tangible book value per share attributable to the offering | |
$ | | |
As-adjusted net tangible book value per share as of after giving effect to the offering | |
$ | | |
Dilution per share to new investors | |
$ | | |
Each
$1.00 increase (decrease) in the assumed public offering price of $
per share of Common Stock (the midpoint of the estimated price range set forth on the cover page of this prospectus) per share would
increase (decrease) our pro forma net tangible book value after this offering by approximately $
million, or approximately $ per share, and increase (decrease)
the dilution per share to new investors by approximately $ per
share, after deducting underwriting discounts and estimated offering fees and expenses payable by us, and assuming that the number of
shares offered by us, as set forth on the cover page of this prospectus, remains the same. We may also increase or decrease the number
of shares we are offering. An increase (decrease) of 100,000 shares in the number of shares offered by us would increase (decrease) our
pro forma net tangible book value after this offering by approximately $
, or $ per share, and increase (decrease) the dilution per share
to new investors by approximately $ per share, after deducting
underwriting discounts and estimated offering fees and expenses payable by us, and assuming that the public offering price remains the
same. The pro forma information discussed above is illustrative only and will be adjusted based on the actual public offering price and
other terms of this offering determined at pricing.
If
the underwriter exercises its option to purchase additional shares of Common Stock in full, our pro forma net tangible book value per
share after this offering would be $ per share. This amount represents
an immediate increase in net tangible book value of $ per share
to our existing stockholders and an immediate dilution in net tangible book value of $
per share to new investors purchasing shares of our Common Stock in this offering.
The
following charts illustrate our pro forma proportionate ownership, upon completion of this offering by present stockholders and investors
in this offering, compared to the relative amounts paid by each. The charts reflect payment by present stockholders as of the date the
consideration was received and by investors in this offering at the public offering price. The charts further assume no changes in net
tangible book value other than those resulting from the offering.
| |
Shares Purchased | | |
Total Consideration | | |
Average Price | |
| |
Amount (#) | | |
Percent (%) | | |
Amount ($) | | |
Percent (%) | | |
Per Share ($) | |
Existing stockholders | |
| 12,242,481 | (1) | |
| | % | |
| (1,032,088 | ) | |
| | % | |
$ | (0.08 | ) |
New investors | |
| | | |
| | % | |
| | | |
| | % | |
$ | | |
Total | |
| | | |
| 100.0 | % | |
| | | |
| 100.0 | % | |
$ | | |
(1) |
The number of shares of Common Stock to be outstanding after this offering is based on 12,242,481 shares of Common Stock outstanding as of December 31, 2024, and excludes: |
|
● |
665,348 shares of our Common Stock issuable upon the exercise of stock options outstanding; |
|
|
|
|
● |
shares of our Common Stock underlying the Underwriter Warrants; |
|
|
|
|
● |
418,878 shares of our Common Stock underlying any outstanding warrants; |
|
|
|
|
● |
1,216,176 shares of our Common Stock issuable upon the conversion of notes and other evidence of indebtedness; and |
|
|
|
|
● |
76,254 shares of our Common Stock issued on the exercise of stock options and Warrants as of December 31, 2024. |
The
table below assumes the underwriter exercises its over-allotment option, solely into shares of Common Stock, in full:
| |
Shares Purchased | | |
Total Consideration | | |
Average Price | |
| |
Amount (#) | | |
Percent (%) | | |
Amount ($) | | |
Percent (%) | | |
Per Share ($) | |
Existing stockholders | |
| 12,242,481 | (1) | |
| | % | |
| (1,032,088 | ) | |
| | % | |
$ | (0.08 | ) |
New investors | |
| | | |
| | | |
| | | |
| | | |
$ | | |
Total | |
| | | |
| 100.0 | % | |
| | | |
| 100.0 | % | |
$ | | |
(1) |
The number of shares of Common Stock to be outstanding after this offering is based on 12,242,481 shares of Common Stock outstanding as of December 31, 2024, and excludes: |
|
● |
665,348 shares of our Common Stock issuable upon the exercise of stock options outstanding; |
|
|
|
|
● |
shares of our Common Stock underlying the Underwriter Warrants; |
|
|
|
|
● |
418,878 shares of our Common Stock underlying any
outstanding warrants; |
|
|
|
|
● |
1,216,176 shares of our Common Stock issuable upon the conversion of notes and other evidence of indebtedness; and |
|
|
|
|
● |
76,254 shares of our Common Stock issued on the exercise of stock options and Warrants as of December 31, 2024. |
MARKET
FOR OUR COMMON STOCK, DIVIDENDS AND
RELATED
STOCKHOLDER INFORMATION
Our
common stock trades on the OTCQB system under the symbol “ALMU.” Our CUSIP number is 00776X.
As of February 25, 2025, the last reported sale
price of our Common Stock on the OTCQB was $6.28 per share. As of February 25, 2025, we had 12,254,678 shares of our common stock outstanding
held by approximately 85 stockholders of record.
MANAGEMENT’S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The
following discussion and analysis should be read together with our financial statements and the related notes appearing elsewhere in
this prospectus. This discussion contains forward-looking statements reflecting our current expectations that involve risks and uncertainties.
See “Cautionary Note Regarding Forward-Looking Statements and Industry Data” for a discussion of the uncertainties, risks
and assumptions associated with these statements. Actual results and the timing of events could differ materially from those discussed
in our forward-looking statements as a result of many factors, including those set forth under “Risk Factors” and elsewhere
in this prospectus.
Overview
On
June 22, 2021, we, Acquisition Sub and Biond Photonics, entered into an Agreement and Plan of Merger and Reorganization (the “Merger
Agreement”). Pursuant to the terms of the Merger Agreement, on June 22, 2021, Biond Photonics merged with and into Acquisition
Sub, with Acquisition Sub continuing as the surviving corporation and our wholly owned subsidiary.
As
a result of the Merger, we acquired the business of Biond Photonics, a California corporation, doing business as Aeluma. See “Description
of Business” above. At the time the certificates of merger reflecting the Merger were filed with the Secretaries
of State of California and Delaware, each of Biond Photonics’ shares of capital stock issued and outstanding immediately prior
to the closing of the Merger was converted into the right to receive (a) 1.299135853 shares of our common stock (the “Common Share
Conversion Ratio”), with the maximum number of shares of our common stock issuable to the former holders of Biond Photonics’
capital stock equal to 4,100,002 after adjustments due to rounding for fractional shares. Immediately prior to the effectiveness of the
Merger, an aggregate of 2,500,000 shares of our common stock owned by the stockholders of Parc Investments, Inc. prior to the Merger
were forfeited and cancelled (the “Stock Forfeiture”).
The
issuance of shares of our common stock to Biond Photonics’ former security holders are collectively referred to as the “Share
Conversion.”
The
Merger Agreement contained customary representations and warranties and pre- and post-closing covenants of each party and customary closing
conditions.
As
a condition to the Merger, we entered into an indemnity agreement with our former officer and directors (the “Pre-Merger Indemnity
Agreement”), pursuant to which we agreed to indemnify such former officer and directors for actions taken by them in their official
capacities relating to the consideration, approval and consummation of the Merger and certain related transactions.
The
Merger was treated as a recapitalization and reverse acquisition for us for financial reporting purposes. Biond Photonics is considered
the acquirer for accounting purposes, and our historical financial statements before the Merger were replaced with the historical financial
statements of Biond Photonics before the Merger in filings with the SEC. The Merger is intended to be treated as a tax-free reorganization
under Section 368(a) of the Internal Revenue Code of 1986, as amended.
The
issuance of securities pursuant to the Share Conversion was not registered under the Securities Act, in reliance upon the exemption from
registration provided by Section 4(a)(2) of the Securities Act, which exempts transactions by an issuer not involving any public
offering, and Rule 506 of Regulation D promulgated by the SEC thereunder. These securities may not be offered or sold in the
U.S. absent registration or an applicable exemption from the registration requirement and are subject to further contractual restrictions
on transfer.
Prior
to the Merger, our sole business purpose was to seek the acquisition of or merger with, an existing company.
As
a result of the consummation of the Merger, on June 22, 2021, Biond Photonics, Inc. became our wholly owned subsidiary and the business
of Biond Photonics, Inc. became our business going forward. Accordingly, at the closing, we ceased to be a shell company.
Aeluma
develops novel optoelectronic and electronic devices for sensing, communication, and computing applications. Aeluma has pioneered a technique
to produce semiconductor materials and chips using high-performance compound semiconductors on large diameter substrates that are commonly
used to manufacture mass market microelectronics. This enables cost effective manufacturing of high-performance photodetectors and photodetector
arrays for imaging applications in mobile devices, as well as other applications. Aeluma’s technology has the potential to impact
a broad range of market verticals. Aeluma is based in Goleta, California, considered one of the most important technology hubs in the
world that some claim is the next Silicon Valley. The Company operates in a 9,000 sq. ft. facility with a state-of-the-art R&D/manufacturing
cleanroom and access to world-class rapid prototyping capabilities. The facility houses unique equipment for scalable manufacturing.
Aeluma also partners with production-scale fabrication foundries and packaging companies. Aeluma maintains extensive patent protection
and trade secrets that relate to its materials, manufacturing technology and applications.
Recent
Private Placements
Between
August 5, 2024 and August 27, 2024, we issued convertible promissory notes in the aggregate principal amount of $3,145,000 to nine accredited
investors, pursuant to a private note financing. The Notes mature in June 2026 and do not carry any interest. The Notes are convertible
into shares of the Company’s common stock par value $0.0001 per share upon the occurrence of certain events, (i.e., qualified financing
resulting in at least $5,000,000 to the Company, if the Common Stock is uplisted to a national securities exchange or if neither of those
such events occur prior to the maturity date, (together with Sale of the Company (as hereinafter defined), a “Conversion Event”)).
The Note also provides that if there is a Sale of the Company, as defined in the Note, the Holder may elect to receive a cash payment
equal to the aggregate amount of principal then outstanding under such Holder’s Note or convert the Note into shares of Common
Stock equal to 85% of the VWAP of the Common Stock on the OTC Markets for the five trading days immediately prior to the Sale of the
Company. Although the conversion price is dependent upon the type of Conversion Event that occurs, the Note does carry a ceiling and
floor price: the applicable conversion price will not be lower than 85% of the 5-day VWAP on the applicable Closing Date (the “Floor
Price”) nor will the applicable conversion price be higher than $3.50 per share (the “Ceiling Price”); the Floor Price
and Ceiling Price shall automatically adjust in the event of a stock split or consolidation by the Company. The Floor Price for the investors
who participated in the first closing is equal to $2.68 per share, and the Floor Price for the investors who participated in the second
closing is equal to $2.47 per share. The Investors were granted piggyback registration rights for the shares of Common Stock underlying
the Notes.
Plan
of Operations
We
have been developing capabilities at our headquarters in Goleta, California, in connection with the further development of our business
and the implementation of our plan of operations. We have installed some manufacturing equipment at our headquarters and will continue
to develop relationships with manufacturing partners to carry out certain steps of our manufacturing processes externally. We installed
a quality management system and achieved ISO 9001:2015 certification effective September 6, 2024. In the future, we intend to implement
other appropriate quality and manufacturing controls.
The
primary sources of funding for equipment procurement and installation are the seed funding raised prior to becoming a public company
and the funding raised from our financings. We have also leveraged funds to continue strengthening our intellectual property including
patent applications, trademarks, and development of trade secrets and manufacturing process recipes. We will continue to develop our
manufacturing and product development strategy by further engaging customers and strategic partners.
Limited
Operating History
We
cannot guarantee that the proceeds from the Offering will be sufficient to carry out all of our business plans. Our business is subject
to risks inherent in growing an enterprise, including limited capital resources, risks inherent in the research and development process
and possible rejection of our products in development.
If
financing is not available on satisfactory terms, we may be unable to carry out all of our operations. Equity financing will result in
dilution to existing stockholders.
Components
of Results of Operations
Revenue
Our
revenue derives from commercial product sales, development contracts, and government contracts.
Operating
Expenses
The
cost of revenue consists of costs of materials, as well as direct compensation and expenses incurred to provide deliverables that resulted
in payment for deliverables. We anticipate that our cost of revenue will vary substantially depending on the nature of products and/or
services delivered in each customer engagement. Research and development expenses consist primarily of compensation and related costs
for personnel, including stock-based compensation and employee benefits, costs associated with design, fabrication, packaging and testing
of our devices, and facility lease and utility expenses. We expense research and development expenses as incurred.
General
and administrative expenses consist primarily of compensation and related costs for personnel, including stock-based compensation and
employee benefits. In addition, general and administrative expenses include third-party consulting, legal, insurance, audit and
accounting services.
Other
Income
Other
income, net of other expenses, consists primarily of interest income and income generated from subleasing a portion of our research and
development facility.
Income
Tax Expense
Income
tax expense consists primarily of income taxes in certain state jurisdictions in which we conduct business.
Results
of Operations
Our
results of operations for the six months ended December 31, 2024, as compared to the same period of 2023, were as follows:
| |
Six Months Ended December 31, | |
| |
2024 | | |
2023 | | |
$ Change | | |
% Change | |
Revenue | |
$ | 2,093,254 | | |
$ | 295,392 | | |
$ | 1,797,862 | | |
| n/m | |
Operating expenses | |
| (2,435,036 | ) | |
| (2,906,902 | ) | |
| 471,866 | | |
| 16.2 | % |
Other income (expense) | |
| (3,282,661 | ) | |
| 681 | | |
| (3,283,342 | ) | |
| n/m | |
Loss before income tax expense | |
| (3,624,443 | ) | |
| (2,610,829 | ) | |
| (1,013,614 | ) | |
| -38.8 | % |
Income tax expense | |
| - | | |
| - | | |
| - | | |
| - | |
Net loss | |
$ | (3,624,443 | ) | |
$ | (2,610,829 | ) | |
$ | (1,013,614 | ) | |
| -38.8 | % |
Revenue:
Revenue increased $1,797,862 to $2,093,254, of which $1,892,261 was from government contracts and $200,993 was from commercial product
and service contract, for the six months ended December 31, 2024 from $295,392 of which $262,992 was from government contracts and $32,400
was from commercial product and service contracts, for the same period in 2023.
Operating
expenses: Operating expenses decreased $471,866, or 16.2%, to $2,435,036 for the six months ended December 31, 2024 from $2,906,902
for the same period in 2023, due primarily to decreases in consulting and professional expenses and less purchases for R&D activities.
Other
income (expense): Other income (expense) consists of amortization of discount on convertible notes of ($427,819), changes in fair
value of derivative liabilities of ($2,855,045) and interest income of $203 for the six months ended December 31, 2024.
Income
tax expense: We did not record income tax expense for either of the six months ended December 31, 2024 and 2023.
Year
ended June 30, 2024 compared to the year ended June 30, 2023
Our
results of operations for the year ended June 30, 2024, as compared to the year ended June 30, 2023, were as follows:
| |
Year Ended June 30, | |
| |
2024 | | |
2023 | | |
$ Change | | |
% Change | |
Revenue | |
$ | 918,554 | | |
$ | 193,339 | | |
$ | 725,215 | | |
| 375.1 | % |
Operating expenses | |
| (5,481,862 | ) | |
| (5,703,024 | ) | |
| 221,162 | | |
| -3.9 | % |
Other income | |
| 1,013 | | |
| 130,103 | | |
| (129,090 | ) | |
| -99.2 | % |
Loss before income tax expense | |
| (4,562,295 | ) | |
| (5,379,582 | ) | |
| 817,287 | | |
| -15.2 | % |
Income tax expense | |
| - | | |
| - | | |
| - | | |
| - | |
Net loss | |
$ | (4,562,295 | ) | |
$ | (5,379,582 | ) | |
$ | 817,287 | | |
| -15.2 | % |
Revenue:
Revenue increased $725,215, or 375.1 %, to $918,554, of which $64,756 was from commercial product and service contracts and $853,798
was from government contracts, for the year ended June 30, 2024, from $193,339, of which $15,000 was from commercial product and service
contracts and $178,339 was from government contracts, for the same period in 2023.
Operating
expenses: Operating expense decreased $221,162, or 3.9%, to $5,481,862 for the year ended June 30, 2024 from $5,703,024 for the same
period in 2023, due primarily to a reduction in consulting expenses, offset partially by increased salaries and stock-based compensation
expenses.
Other
income: Other income decreased $129,090, or 99.2%, to $1,013 for the year ended June 30, 2024 from $130,103 for the same period
in 2023. The decrease was due primarily to a $128,921 decrease in sub-lease income as the sublease ended in March 2023.
Income
tax expense: We did not record income tax expense for either of the years ended June 30, 2024 and 2023.
Capital
Resources and Liquidity
Our
financial statements have been presented on the basis that are a going concern, which contemplates the realization of assets and satisfaction
of liabilities in the normal course of business. As presented in the financial statements, we incurred a net loss of $3,624,443 and $2,610,829
for the six months ended December 31, 2024 and 2023, respectively, and losses are expected to continue in the near term. The accumulated
deficit was $17,248,804 at December 31, 2024. As presented in the financial statements, we incurred a net loss of $4,562,295 and $5,379,582
for the years ended June 30, 2024 and 2023, respectively, and losses are expected to continue in the near term. The accumulated deficit
was $13,624,361 at June 30, 2024. We have been funding our operations through the sale of convertible notes and common stock in private
placement transactions.
Management
anticipates that significant additional expenditures will be necessary to develop and expand our business before significant positive
operating cash flows can be achieved. Our ability to continue as a going concern is dependent upon our ability to raise additional capital
and to ultimately achieve sustainable revenues and profitable operations. At December 31, 2024 and June 30, 2024, we had $3,063,059 and
$1,291,072, respectively of cash and cash equivalents. These funds are insufficient to complete our business plan and as a consequence,
we will need to seek additional funds, primarily through the issuance of debt or equity securities for cash to operate our business.
No assurance can be given that any future financing will be available or, if available, that it will be on terms that are satisfactory
to us. Even if we are able to obtain additional financing, it may contain undue restrictions on our operations, in the case of debt financing
or cause substantial dilution for our stockholders, in the case of equity financing.
Management has undertaken steps as part of a plan
to improve operations with the goal of sustaining our operations for the next twelve months and beyond. These steps include (a) raising
additional capital and/or obtaining financing; (b) controlling overhead and expenses; (c) executing material sales or research contracts;
and (d) pursuing additional sales and contracts. There can be no assurance that we can successfully accomplish these steps and it is uncertain
that we will achieve a profitable level of operations and obtain additional financing. There can be no assurance that any additional financing
will be available to us on satisfactory terms and conditions, if at all. As of the date of this prospectus, we have not entered into any
formal agreements regarding the above.
In
the event we are unable to continue as a going concern, the Company may elect or be required to seek protection from its creditors by
filing a voluntary petition in bankruptcy or may be subject to an involuntary petition in bankruptcy. To date, management has not considered
this alternative, nor does management view it as a likely occurrence.
We
had working capital of $4,041,363 and $766,160 at December 31, 2024 and June 30, 2024, respectively. Current assets increased $3,137,323
to $4,530,169 at December 31, 2024 from $1,392,846 at December 31, 2024, primarily due to a $1,771,987 increase in cash and a $1,264,628
increase in accounts receivable. Current liabilities decreased $137,880 to $488,806 at December 31, 2024 from $626,686 at June 30, 2024,
due primarily to decrease in accounts payable.
We
had working capital of $766,160 and $4,576,807 at June 30, 2024 and 2023, respectively. Current assets decreased $3,941,060 to $1,392,846
at June 30, 2024 from $5,333,906 at June 30, 2023, primarily due to a $3,780,618 decrease in cash. Current liabilities decreased $130,413
to $626,686 at June 30, 2024 from $757,099 at June 30, 2023, due primarily to decreases in accounts payable.
The
following table shows a summary of our cash flows for the periods presented:
| |
Six Months Ended December 31, | |
| |
2024 | | |
2023 | | |
$ Change | | |
% Change | |
Net cash provided by (used in) | |
| | |
| | |
| | |
| |
Operating activities | |
$ | (1,332,216 | ) | |
$ | (2,480,345 | ) | |
$ | 1,148,129 | | |
| -46.3 | % |
Investing activities | |
| (40,797 | ) | |
| (164,290 | ) | |
| 123,493 | | |
| -75.2 | % |
Financing activities | |
| 3,145,000 | | |
| (4,001 | ) | |
| 3,149,001 | | |
| n/m | |
Increase (decrease) in cash | |
$ | 1,771,987 | | |
$ | (2,648,636 | ) | |
$ | 4,420,623 | | |
| -166.9 | % |
Net
cash used in our operating activities were $1,332,216 and $2,480,345 for the six months ended December 31, 2024 and 2023, respectively,
due primarily to net losses of $3,624,443 and $2,610,829 for the six months ended December 31, 2024 and 2023, respectively.
Net
cash used in our investing activities was $40,797 and $164,290 for the six months ended December 31, 2024 and 2023, respectively. Investing
activities include purchase of equipment.
Net
cash provided by our financing activities was $3,145,000 for the six months ended December 31, 2024 and net cash used in our financing
activities was $4,001 for the same period of 2023. We received $3,145,000 from issuing convertible notes for the six months ended December
31, 2024 and paid $4,001 to purchase unvested restricted shares for the same period of 2023.
The
following table shows a summary of our cash flows for the periods presented:
| |
Year Ended June 30, | |
| |
2024 | | |
2023 | | |
$ Change | | |
% Change | |
Net cash provided by (used in) | |
| | |
| | |
| | |
| |
Operating activities | |
$ | (3,454,779 | ) | |
$ | (3,637,972 | ) | |
$ | 183,193 | | |
| -5.0 | % |
Investing activities | |
| (321,838 | ) | |
| (672,545 | ) | |
| 350,707 | | |
| -52.1 | % |
Financing activities | |
| (4,001 | ) | |
| 5,641,485 | | |
| (5,645,486 | ) | |
| -100.1 | % |
Increase (decrease) in cash | |
$ | (3,780,618 | ) | |
$ | 1,330,968 | | |
$ | (5,111,586 | ) | |
| -384.1 | % |
Net
cash used in our operating activities were $3,454,779 and $3,637,972 for the years ended June 30, 2024 and 2023, respectively, due primarily
to net losses of $4,562,295 and $5,379,582 for the years ended June 30, 2024 and 2023, respectively.
Net
cash used in our investing activities was $321,838 and $672,545 for the years ended June 30, 2024 and 2023, respectively. Investing activities
include purchase of equipment and payment for leasehold improvements.
Net
cash used in our financing activities was $4,001 for the year ended June 30, 2024 and net cash provided by our financing activities was
$5,641,485 for the year ended June 30, 2023. We paid $4,001 to purchase Lee McCarthy’s unvested restricted shares for the
year ended June 30, 2024 and received $5,641,284 from Private Placements, net of $411,015 offering cost.
Recent
Accounting Pronouncements
The
Company has evaluated all issued but not yet effective accounting pronouncements and determined that they are either immaterial or not
relevant to the Company.
BUSINESS
The
Company was formed as a vehicle to seek the acquisition of, or merger with, an existing operating company.
As
a result of the consummation of the Merger, on June 22, 2021, Biond Photonics merged into our wholly owned subsidiary, and the business
of Biond Photonics became the business of the Company going forward. Accordingly, at the closing of the Merger, the Company ceased to
be a shell company.
Aeluma
develops novel optoelectronic and electronic devices for sensing, communication, and computing applications. Aeluma has pioneered a technique
to produce semiconductor materials and chips using high-performance compound semiconductors on large diameter substrates that are commonly
used to manufacture mass market microelectronics. This enables cost effective manufacturing of high-performance photodetectors and photodetector
arrays for imaging applications in mobile devices, as well as other applications. Aeluma’s technology has the potential to impact
a broad range of market verticals. Aeluma is based in Goleta, California, considered one of the most important technology hubs in the
world that some claim is the next Silicon Valley. The Company operates in a 9,000 sq. ft. facility with a state-of-the-art R&D/manufacturing
cleanroom and access to world-class rapid prototyping capabilities. The facility houses unique equipment for scalable manufacturing.
Aeluma also partners with production-scale fabrication foundries and packaging companies. Aeluma maintains extensive patent protection
and trade secrets that relate to its materials, manufacturing technology and applications.
Aeluma
is a transformative semiconductor company specializing in high-performance technology that scales. Applications include mobile, automotive,
AI, defense & aerospace, communication, AR/VR, HPC and quantum computing. Aeluma aims to break out of traditional manufacturing to
expand the reach of its technology into mass markets. According to MarketsandMarketsTM, the demand for higher performance
semiconductors in consumer markets is increasing. Aeluma’s disruptive technology is scalable, cost effective, and does not sacrifice
performance.
Additionally,
Aeluma’s technology may be used to manufacture other electronic and optoelectronic devices including lasers, transistors, and solar
cells.
Our
Strategy
We will continue to develop our technology that includes
novel materials and devices based on our core intellectual property. Our primary focus is to manufacture high-performance semiconductor
technologies that scale for mass markets. Our technology has the potential to impact across mobile, automotive, AI, defense & aerospace,
communication, AR/VR, HPC and quantum computing applications. Aeluma operates an R&D/manufacturing facilitiy at its headquarters in
Goleta, California, and has developed relationships with volume fabrication foundries and packaging partners. We will continue to mature
our manufacturing processes to further our commercialization traction. We have generated revenue through various customer and government
contracts, including small-volume orders, engineering sample evaluations, non-recurring engineering (NRE) development efforts, and R&D
projects. We will continue to perform on these various efforts, expand our business development and marketing efforts, further engage
with our manufacturing partners, and continue our efforts toward volume production and commercialization.
Our
Technology
Our
technology is based on heterogeneous integration of compound semiconductor materials on large-diameter substrates such as silicon. This
heterogeneous integration enables the subsequent device fabrication and manufacturing in large-scale manufacturing environments that
are suited to mass markets.
Competition
There are two primary classes of image sensors
currently on the market, low-cost silicon sensors for mass market applications, and high-performance compound semiconductor (ex. InGaAs)
sensors deployed primarily in specialty applications. According to Yole Development, the major suppliers of silicon CMOS image sensors
include Sony, Samsung, Omnivision, On Semi, STM, Panasonic, Canon, SK Hynix, and others. According to Markets and Markets, the major suppliers
of InGaAs sensors include Hamamatsu, Sumitomo, Teledyne/FLIR, Excelitas, and others. As an example, to manufacture 20 million sensor chips
of a nominal size (i.e. chip area), approximately 425,000 3-inch substrates are required, whereas only 18,000 12-inch wafers would be
required for the same volume. Incumbent InGaAs suppliers commonly leverage 3-inch substrates, whereas Aeluma aims to leverage larger diameter
substrates up to 12-inch.
We believe that our technology will be able to
compete effectively because we are uniquely positioned to outperform silicon CMOS image sensors while achieving a cost of manufacturing
that is lower than that for traditional InGaAs sensors. Compared to silicon, InGaAs demonstrates higher detection sensitivity and a broader
wavelength absorption spectrum. Silicon absorbs or detects light in the visible spectral region (400-750 nm) and partially in the near
infrared (NIR) spectral region (greater than 750 nm), cutting off near 940 nm. InGaAs not only demonstrates higher absorption in the NIR,
but also extends well into the shortwave infrared (SWIR) spectrum (900-1700 nm), cutting off near 1700 nm, with the ability to extend
to near 2500 nm. Generally speaking, 940 nm is not considered “eye-safe;” wavelengths in the SWIR are considered “eye-safe”.
We
believe that we are also positioned to win on price in competing with current InGaAs sensors while having the ability to realize much
larger area photodetector arrays because of our ability to manufacture on 12-inch silicon substrates, whereas competing InGaAs photodetectors
are manufactured on indium phosphide (InP) substrates that are typically 2 to 4 inches in size. Therefore, in addition to realizing many
more sensor chips per wafer, we have the ability to realize array sizes that are larger than what is possible with traditional InGaAs
manufacturing on InP wafers, and to leverage wafer-scale integration and packaging that is available for 8- and 12-inch substrates. As
a result, we believe we are positioned to manufacture our products at a ten times lower cost for mass market applications, and are able
to scale our production to meet mass market demands at a faster rate than incumbent technologies.
Existing
and potential competitors have or could have advantages such as greater name recognition, longer operating histories, broader and deeper
product portfolios, larger customer bases, substantially greater financial and other resources, and larger scale manufacturing operations.
However, we believe that our products will have the potential to compete because of our unique ability to manufacture high performance
devices at scale and low cost.
Customers
Aeluma
has customer engagements that involve development of wafers, delivery of engineering samples for evaluation, delivery of small volumes
of chips, and development contracts. Aeluma’s technology is broadly applicable. Potential markets for the photodetector and sensor
products include mobile and consumer electronics, AR/VR, automotive, robotics, communications, and defense & aerospace. Our current
strategy is to pursue partnerships with system integrators, including mobile and consumer electronics manufacturers, Tier-1 suppliers,
module manufacturers, component suppliers, or semiconductor manufacturing companies. Aeluma is pursuing direct sales relationships and
strategic partnerships. Additionally, Aeluma’s technology is applicable to other devices, such as laser emitters, transistors for
integrated circuits, quantum photonic circuits, and solar cells. Aeluma has therefore also engaged in marketing efforts and with customers
in other relevant market verticals such as AI, datacenter, HPC, quantum computing, and energy.
See
“Risk Factors—Risks Relating to Our Business, Growth Prospects and Operating Results—Our customers
may require our products to undergo a lengthy and expensive qualification process without any assurance of product sales.”
Markets
Aeluma’s
technology is broadly applicable and has the potential to impact across mobile, AR/VR, automotive, robotics, industrial, defense &
aerospace, communication, AI, HPC, quantum computing, and others. According to Yole Development, the CMOS image sensors market is projected
to be $30 billion in 2026. Manufacturers of mobile phones, tablets, AR/VR glasses, and lidar for automotive vehicles may be prospective
customers for Aeluma. In the mobile market, Apple arguably leads in terms of deploying advanced capabilities such as facial identification
and lidar sensing in their devices. Apple does not currently use our technology in any of their products. According to a press release
from Apple issued May 5, 2021, Apple leverages VCSEL emitters in conjunction with SPAD photodetectors for the facial identification and
lidar scanner in smartphones and tablets and such technology “helps to deliver faster, more realistic augmented reality experiences
and improves autofocus in low-light scenes in photos and videos”. Other major smartphone suppliers include Samsung, Xiaomi, OPPO,
vivo, Huawei, and realme according to Counterpointresearch. According to an estimate by Velodyne, the automotive lidar market is projected
to be between $5 billion to 80 billion in 2030. According to Statista, the AI market is projected to be $826 billion in 2030. The
silicon photonics markets is projected to be $8 billion in 2030 according to Grand View Research. Silicon photonics is a key technology
that enables optical interconnects inside data centers and HPC, in support of AI-driven applications. The total
addressable market for quantum computing industry is projected to grow to $20 billion by 2030 according to UBS. According to Yole Group,
the mobile and consumer market represented $296 billion in semiconductor revenue in 2023, and according to DIGITIMES Asia, the global
semiconductor market is projected to exceed $1 trillion in 2030. Aeluma has pioneered an approach to integrate the laser sources directly
into silicon photonics. In addition to these applications, silicon photonics is being developed for biomedical, automotive, quantum computing,
and others. Based on internal assumptions, we estimate our serviceable addressable market to be $550 million in 2025 and $3.6 billion
in 2030.
Our
Intellectual Property Approach
Our
strategy for the protection of our proprietary technology is to seek worldwide patent protection with a focus on jurisdictions that represent
significant global semiconductor markets. However, we will assess on a case-by-case basis whether it is strategically more favorable
to maintain trade secret protection for our inventions and “know-how” rather than pursue patent protection. Generally, patents
have a term of twenty years from the earliest priority date, assuming that all maintenance fees are paid, no portion of the patent has
been terminally disclaimed and the patent has not been invalidated. In certain jurisdictions, and in certain circumstances, patent terms
can be extended or shortened.
Intellectual
Property
Aeluma
has filed several patent applications with the United States Patent and Trademark Office (USPTO), and several patents have been issued.
To date, we have 29 issued and pending patents. We have filed trademarks for the name “Aeluma” and the slogan “Sensing
Reimagined” with the USPTO. We maintain protection of trade secrets that include “know-how” and process recipes.
Governmental
& Environmental Regulations
Our
primary products are anticipated to be compound semiconductor optoelectronic devices manufactured on silicon substrates, including InGaAs
photodetectors and photodetector arrays. To the extent that our products are or become subject to U.S. export controls and regulations,
these regulations may limit the export of our products and technology, and provision of our services outside of the United States, or
may require export authorizations, including by license, a license exception, or other appropriate government authorizations and conditions,
including annual or semi-annual reporting. Export control and economic sanctions laws may also include prohibitions on the sale or supply
of certain of our products to embargoed or sanctioned countries, regions, governments, persons, and entities. In addition, various countries
regulate the importation of certain products, through import permitting and licensing requirements, and have enacted laws that could
limit our ability to distribute our products. The exportation, re-exportation, and importation of our products and technology and the
provision of services, including by our partners, must comply with these laws or else we may be adversely affected, through reputational
harm, government investigations, penalties, and a denial or curtailment of our ability to export our products and technology. Complying
with export control and sanctions laws may be time-consuming and may result in the delay or loss of sales opportunities. Although we
take precautions to prevent our products and technology from being provided in violation of such laws, our products and technology may
have previously been, and could in the future be, provided inadvertently in violation of such laws, despite the precautions we take.
If we are found to be in violation of U.S. sanctions or export control laws, it could result in substantial fines and penalties for us
and for the individuals working for us. Export or import laws or sanctions policies are subject to rapid change and have been the subject
of recent U.S. and non-U.S. government actions. Changes in export or import laws or sanctions policies, may adversely impact our operations,
delay the introduction and sale of our products in international markets, or, in some cases, prevent the export or import of our products
and technology to certain countries, regions, governments, persons, or entities altogether, which could adversely affect our business,
financial condition and results of operations.
We
seek to comply with all applicable statutory and administrative requirements concerning environmental quality. Expenditures for compliance
with federal state and local environmental laws have not had, and are not expected to have, a material effect on our capital expenditures,
results of operations or competitive position.
In
addition, to the extent that our facilities and operations are or become subject to the plant and laboratory safety requirements of various
environmental and occupational safety and health laws in the U.S., we believe we are in compliance with all such laws and regulations,
and to date, those regulations have not materially restricted or impeded operations. Further, we believe our processes to be highly efficient,
generating very low levels of waste and emissions. For this reason, we do not view issues surrounding climate change and any currently
foreseeable related regulations as materially impacting our business and financial statements, beyond any inestimable impact on the macro-economic
environment.
We
are also generally subject to other industry and environmental regulations for electronic and semiconductor products such as the Restriction
of Hazardous Substances Directive 2002/95/EC. See “Risk Factors—Risks
Relating to Our Business, Growth Prospects and Operating Results—Environmental
and health and safety liabilities and expenditures could materially adversely affect our results of operations and financial condition”
for additional information.
Manufacturing
We have established an R&D/manufacturing facility
at our headquarters in Goleta, California. We have installed key equipment to support our core materials manufacturing and development.
In addition to our facility, we work with a variety of vendors, suppliers, and fabrication foundries to build out our manufacturing supply
chain. We expect to rely on such external capabilities to scale our production capacity in support of high-volume markets.
Sales
We
have sold chips and wafers in relatively small volumes to customers, and have shipped samples for R&D and sampling evaluations. However,
we cannot predict whether or not these customers, if any, will ultimately purchase our product in volumes. See “Risk Factors—Risks
Relating to Our Business, Growth Prospects and Operating Results—We
will depend on a limited number of customers and the loss of one or more of these customers could have a material adverse effect on our
business, financial condition and results of operations.”
Marketing
Marketing activities include direct relationships
with potential customers and partners. We are under nondisclosure agreement (NDA) with a number of potential customers and partners, several
of which have either visited Aeluma or hosted a visit by Aeluma representatives at their sites. We are exploring potential customer and
partner relationships.
Properties
Our principal executive office is located at 27
Castilian Dr., Goleta, California. Effective February 22, 2021, we entered into a triple-net lease agreement with SBR Associates LP for
the commercial building at 27 Castilian Dr. Goleta, California for a term of five years, which began on April 1, 2021. The current rent
for this property is $13,673 per month, with a CPI escalation over the initial base rent over the term of the lease. The lease expires
on March 31, 2026, with the option to renew the lease with reasonable notice.
Human Capital Resources
As of June 30, 2024, Aeluma had 11 full-time employees,
two part-time employees, and several consultants. The majority of employees work in engineering. None of our employees are represented
by a labor union. We have not experienced any work stoppages, and we consider our relations with our employees to be in good order. We
plan to hire additional persons on an as-needed basis. On a case-by-case basis, Aeluma may offer stock options to employees for attraction
and retention.
Litigation
There is no material litigation,
arbitration, governmental proceeding or any other legal proceeding currently pending or known to be contemplated against us or any
members of our management team in their capacity as such, and we and the members of our management team have not been subject to any
such proceeding in the 10 years preceding the date of this prospectus. We may however be involved, from time to time, in claims and
lawsuits incidental to the conduct of our business in the ordinary course. We carry insurance coverage in such amounts as we believe
to be reasonable under the circumstances and that may or may not cover any or all of our liabilities in respect of these matters. We
do not believe that the ultimate resolution of these matters will have a material adverse impact on our consolidated financial
position, cash flows or results of operations, but cannot guarantee same.
MANAGEMENT
Executive Officers and Directors
At the closing of the Merger, Messrs. Klamkin,
McCarthy and DenBaars were appointed to our board of directors, and Mr. Ian Jacobs and Mr. Mark Tompkins resigned from our board of directors.
Our executive management team was also reconstituted immediately following the closing by the appointment of Mr. Klamkin as our Chief
Executive Officer and Mr. McCarthy as our interim Chief Financial Officer and Chief Operating Officer, and the resignation of Mr. Jacobs
from all positions with us. Mr. McCarthy resigned from his position as interim Chief Financial Officer on August 18, 2021.
As per our amended and restated bylaws, our board
of directors is divided into three classes of directors. At each annual meeting of stockholders, a class of directors will be elected
for a three-year term to succeed the class whose terms are then expiring, to serve from the time of election and qualification until the
third annual meeting following their election or until their earlier death, resignation or removal.
The Class I directors consist of Mr. DenBaars
and Mr. Paglia, whose term will expire at the 2025 annual shareholder meeting.
Our prior Class II director, Ms. Mehta did not
stand for re-election at our 2023 annual shareholder meeting; our Board nominated and our shareholders elected Mr. Craig Ensley to be
the Class II director, to serve until the 2026 annual meeting or until his earlier death, resignation or removal.
The Class III director is Mr. Klamkin and his term will expire at the
2027 annual shareholder meeting.
The division of our board of directors into three
classes with staggered three-year terms may delay or prevent a change of our management or a change in control. See the section of this
prospectus captioned “Description of Securities-Anti-Takeover Provisions” for a discussion of these and other anti-takeover
provisions found in our amended and restated certificate of incorporation and amended and restated bylaws.
A majority of the authorized number of directors
constitutes a quorum of the Board of Directors for the transaction of business. The directors must be present at the meeting to constitute
a quorum. However, any action required or permitted to be taken by the Board of Directors may be taken without a meeting if all members
of the Board of Directors individually or collectively consent in writing to the action.
Ms. Mehta decided not to run for re-election in
2023; such decision was not the result of any disagreements with us on any matter related to the operations, policies, or practices of
Aeluma. The Board nominated Mr. Craig Ensley to fill the vacancy on the Board; on December 14, 2023, the shareholders voted to elect Mr.
Ensley to the board.
As permitted
by our Bylaws, our Board approved an increase in the number of directors from four (4) to five (5) members and increased Class II of the
Board from one (1) to two (2) members; on February 24, 2025, the Board elected Mr. Michael Byron (the “New Director”) to fill
the vacancy.
The following table provides information regarding
our executive officers and directors as of the date hereof:
Name |
|
Age |
|
Positions |
|
Directors Class,
if applicable |
|
Expiration of
Director Term |
Executive Officers |
|
|
|
|
|
|
|
|
Jonathan Klamkin |
|
45 |
|
Chief Executive Officer & Chief Financial Officer & President & Chairman |
|
Class III |
|
2027 |
Non-Employee Directors |
|
|
|
|
|
|
|
|
Craig Ensley |
|
74 |
|
Director |
|
Class II |
|
2026 |
Steven P. DenBaars |
|
62 |
|
Director |
|
Class I |
|
2025 |
John Paglia |
|
57 |
|
Director |
|
Class I |
|
2025 |
Michael Byron |
|
59 |
|
Director |
|
Class II |
|
2026 |
Background of Officers and Directors
Jonathan Klamkin serves as President
and Chief Executive Officer and is one of our directors. Mr. Klamkin has been the CEO and Director of Biond Photonics (now Aeluma) since
February 28, 2019. He is a Professor of Electrical and Computer Engineering at the University of California Santa Barbara (2015-present),
where his research group conducts pioneering research in integrated photonics and optoelectronics. Dr. Klamkin was with BinOptics Corp.
(2001-2002), a laser diode manufacturer that was acquired by Macom in 2015. He is the recipient of numerous awards including the NASA
Young Faculty Award, the DARPA Young Faculty Award, and the DARPA Director’s Fellowship. He has published more than 230 papers,
holds more than 30 issued and pending patents, and has given more than 1200 invited presentations to industry, government and the academic
community. Dr. Klamkin holds a Bachelor of Science in Electrical and Computer Engineering from Cornell University, and a Master of Science
in Electrical and Computer Engineering and a Ph.D. in Materials from the University of California, Santa Barbara.
Steven P. DenBaars serves as one
of our directors and chairs the nominating and governance committee. Steven has been on Biond Photonics’ (now Aeluma’s) Board
of Directors since June 5, 2021. He is a Professor of Materials and Electrical and Computer Engineering at the University of California
Santa Barbara (1991-present). Dr. DenBaars has been active in entrepreneurship, having helped co-found several start-up companies in the
field of photonics and electronics. In 1996, he Co-founded Nitres Inc., which was acquired by Cree Inc. in May 2000. In 2013, he Co-Founded
SLD Laser, and helped build the company to over 150 employees before being acquired by Kyocera Corporation in 2021. In 2014, he assisted
Dr. Jeffry Shealy in the founding of Akoustis Technologies Inc. (AKTS) for commercialization of RF Filters, and he served on the Board
of Directors. In 2022 he joined the Board of Directors of SmartKem Ltd., a high performance organic semiconductor company. He received
the IEEE Fellow award in 2005, member of the National Academy of Engineers in 2012, and National Academy of Inventors in 2014. He has
authored or co-authored over 980 technical publications, 360 conference presentations, and over 185 patents. Dr. DenBaars holds a Bachelor
of Science in Metallurgical Engineering from the University of Arizona and a Master of Science and a Ph.D. in Material Science and Electrical
Engineering, respectively from the University of Southern California. We believe the Dr. DenBaars qualifies as our director because of
his entrepreneurial and start-up experience, his other public company board experience, and his engineering knowledge.
Craig Ensley serves as one of our
directors and chairs compensation committee. Mr. Ensley has built and led global semiconductor businesses in Analog & DSP, MEMS &
Sensors, Communications (RF/Wireless, Optical, and Wired), and Consumer. Most recently he has been the CEO or President of three venture-backed companies,
which he repositioned to drive growth, create first profitability, and deliver superior shareholder returns. Previously, he served as
SVP of a public firm where he helped lead a successful $1 billion turnaround & restructuring. Prior, he was an executive
helping build two businesses from pre-revenue to $300-400 million in sales. Mr. Ensley serves as a Board Director of Mentium
Technologies, which delivers mission-critical Artificial Intelligence (AI) capabilities to Edge Devices. He also serves on the Governing
Council (aka Board of Directors) of the MEMS & Sensors Industry Group, the WW supplier ecosystem. He is an active investor with
the Santa Barbara Angel Investor Alliance and an advisor at the Silicon Catalyst incubator. Previously, Mr. Ensley was CEO of Atomica
(formerly IMT), where he and the team grew it to become the largest MEMS & Sensor manufacturing foundry in the U.S. Prior
to Atomica, he was CEO of DisplayLink, creating an enterprise video networking firm with global leadership. He was President of Peregrine,
which built high-volume RF & Wireless devices leading the world’s transitions to 3G & 4G wireless. Peregrine
invented high volume SOI (Silicon on Insulator) process technology, and took over markets previously served by GaAs. Mr. Ensley’s
earlier roles were leading strategy, development, and marketing. As SVP, he was on the team to restructure Cirrus Logic from massive losses
to profitability and growth. He previously helped start Crystal Semiconductor, which became the world’s highest growth analog &
mixed signal DSP company. At Rockwell International, Mr. Ensley started and built the communications semiconductor business, which
subsequently spun out as three public companies: Conexant, Mindspeed, and Jazz. He served on the Boards of Directors of the Consumer Electronics
Association Home Networking Division and Audio Division, and the KLRU Austin PBS Television Station. Mr. Ensley holds a Master of
Business Administration from Stanford University. He also holds a Bachelor of Science in Applied Physics and a Bachelor of Arts in Economics,
both from the University of California at San Diego. We believe Mr. Ensley qualifies as our director because of his entrepreneurial and
start-up experience, as well as his engineering knowledge.
John Paglia serves as one of our directors and chairs the audit committee. Dr. Paglia is
a Professor of Finance at Pepperdine University where his specialty areas are venture capital, private equity, corporate finance, business
valuations, and mergers and acquisitions. He has been on the faculty since 2000 and is a recipient of several prestigious honors for his
work in the financing and capital markets space. Additionally, he is an independent director for Simulations Plus, Inc., and Splash Beverage
Inc.; and advises venture capital funds and startup companies. Mr. Paglia holds a Ph.D. in business administration (finance)
from the University of Kentucky, an MBA from Gannon University, a B.S. in finance from Gannon University, and is a Certified Public Accountant,
Chartered Financial Analyst, and is NACD Directorship Certified™. We believe his knowledge of technical accounting issues and business
experience qualify him as an expert in financial matters and as a qualified candidate for the Board.
Michael Byron serves as one of our
directors. Mr. Byron retired as Vice President of Finance Operations & Systems at NVIDIA in
December 2024. He joined NVIDIA in 2002 and held various finance leadership positions over 22 years. Before serving as Vice President
of Finance Operations & Systems he served as Vice President & Chief Accounting Officer from 2011 to 2019. Prior to NVIDIA, Mr.
Byron held finance and accounting roles at public technology companies and spent eight years as an auditor at Deloitte. He holds a Bachelor’s
degree in Business Economics from the University of California Santa Barbara and became a Certified Public Accountant in 1990. In addition
to his corporate experience, Mr. Byron serves as a Trustee of the University of California Santa Barbara Foundation and advises the Dean’s
Investment Group. The Board believes Mr. Byron is qualified to be a director because of his knowledge of technical accounting, compliance
issues, and business experience.
Corporate Social Responsibility
We believe that social responsibility is essential
for a healthy and equitable corporate culture; one that balances the interests of its various worldwide stakeholders, including employees,
shareholders, and our potential partners and customers. We are committed to sound corporate citizenship in the way we manage our people,
our business and our impact on society and the environment. Furthermore, we acknowledge our responsibility to ensure our products will
be designed, developed, and supplied in an environmentally safe and sound manner. We believe that we obey and comply with all laws and
regulations that apply to us in the communities where we do business. Last but not least, we value our shareholders’ governance
view and seek to solicit feedback from our shareholders on a regular basis relating to matters that are important to them, including the
compensation of our executive officers and directors and environmental, social and governance (“ESG”) topics.
Involvement in Certain Legal Proceedings
To the best of the Company’s knowledge,
none of the following events occurred during the past ten years that are material to an evaluation of the ability or integrity of any
of our executive officers, directors, Director Nominees or promoters:
| (1) | A petition under the Federal bankruptcy laws or any state insolvency
law was filed by or against, or a receiver, fiscal agent or similar officer was appointed by a court for the business or property of
such person, or any partnership in which he was a general partner at or within two years before the time of such filing, or any corporation
or business association of which he was an executive officer at or within two years before the time of such filing; |
| (2) | Convicted in a criminal proceeding or is a named subject of
a pending criminal proceeding (excluding traffic violations and other minor offenses); |
| (3) | Subject of any order, judgment, or decree, not subsequently
reversed, suspended or vacated, of any court of competent jurisdiction, permanently or temporarily enjoining him from, or otherwise limiting,
the following activities: |
| (i) | Acting as a futures commission merchant, introducing broker,
commodity trading advisor, commodity pool operator, floor broker, leverage transaction merchant, any other person regulated by the Commodity
Futures Trading Commission, or an associated person of any of the foregoing, or as an investment adviser, underwriter, broker or dealer
in securities, or as an affiliated person, director or employee of any investment company, bank, savings and loan association or insurance
company, or engaging in or continuing any conduct or practice in connection with such activity; |
| (ii) | Engaging in any type of business practice; or |
| (iii) | Engaging in any activity in connection with the purchase
or sale of any security or commodity or in connection with any violation of Federal or State securities laws or Federal commodities laws; |
| (4) | Subject of any order, judgment or decree, not subsequently reversed,
suspended or vacated, of any Federal or State authority barring, suspending or otherwise limiting for more than 60 days the right of
such person to engage in any activity described by such activity; |
| (5) | Found by a court of competent jurisdiction in a civil action
or by the Commission to have violated any Federal or State securities law, and the judgment in such civil action or finding by the Commission
has not been subsequently reversed, suspended, or vacated; |
| (6) | Found by a court of competent jurisdiction in a civil action
or by the Commodity Futures Trading Commission to have violated any Federal commodities law, and the judgment in such civil action or
finding by the Commodity Futures Trading Commission has not been subsequently reversed, suspended or vacated; |
| (7) | Subject of, or a party to, any Federal or State judicial or
administrative order, judgment, decree, or finding, not subsequently reversed, suspended or vacated, relating to an alleged violation
of: |
| (i) | Any Federal or State securities or commodities law or regulation;
or |
| (ii) | Any law or regulation respecting financial institutions or
insurance companies including, but not limited to, a temporary or permanent injunction, order of disgorgement or restitution, civil money
penalty or temporary or permanent cease-and-desist order, or removal or prohibition order; or |
| (iii) | Any law or regulation prohibiting mail or wire fraud or fraud
in connection with any business entity; or |
| (8) | Subject of, or a party to, any sanction or order, not subsequently
reversed, suspended or vacated, of any self-regulatory organization (as defined in Section 3(a)(26) of the Exchange Act (15 U.S. C 78c(a)(26)),
any registered entity (as defined in Section 1(a)(29) of the Commodity Exchange Act (7 U.S.C. 1(a)(29))), or any equivalent exchange,
association, entity or organization that has disciplinary authority over its members or persons associated with a member. |
Director Independence and Board Committees
We are not currently required under the Securities
and Exchange Act to maintain any committees of our Board. We are not currently subject to listing requirements of any national securities
exchange or inter-dealer quotation system which has requirements that a majority of the board of directors be “independent”
or maintain any committees of our Board and, as a result, we are not at this time required to have our Board of Directors comprised of
a majority of “independent directors” or have any committees. However, as of the date hereof, we currently have four independent
directors on our board and are operating with three board committees.
Our board of directors shall determine which directors
qualify as “independent” directors in accordance with listing requirements of The NASDAQ Stock Market, or NASDAQ. The NASDAQ
independence definition includes a series of objective tests, such as that the director is not, and has not been for at least three years,
one of our employees and that neither the director nor any of his family members has engaged in various types of business dealings with
us.
Our Board of Directors has determined that Mr.
Ensley, Dr. Paglia, Dr. DenBaars and Mr. Byron shall be considered independent directors in accordance with the definition of independence
applied by the NASDAQ Stock Market.
Although it is not required, we established three
standing committees: an audit committee in compliance with Section 3(a)(58)(A) of the Exchange Act, a compensation
committee and a nominating and governance committee.
Copies of the charters for each of our three committees can be obtained
from our website, www.aeluma.com.
Audit committee. Under the national exchange
listing standards and applicable SEC rules, we are required to have at least three members of the audit committee, all of whom must be
independent, subject to certain phase-in provisions. At this time, Mr. Ensley, Dr. Paglia and Dr. DenBaars serve on the Audit committee.
Dr. Paglia was selected to serve as chairman of our audit committee. Each member of the audit committee is financially literate and our
Board has determined that Dr. Paglia qualifies as an “audit committee financial expert” as defined in applicable SEC rules.
We adopted an audit committee charter, which
will detail the purpose and principal functions of the audit committee, including:
|
● |
appoint, compensate, and oversee the work of any registered public accounting firm employed by us; |
|
● |
resolve any disagreements between management and the auditor regarding financial reporting; |
|
● |
pre-approve all auditing and non-audit services; |
|
● |
retain independent counsel, accountants, or others to advise the audit committee or assist in the conduct of an investigation; |
|
● |
seek any information it requires from employees-all of whom are directed to cooperate with the audit committee’s requests-or external parties; |
|
● |
meet with our officers, external auditors, or outside counsel, as necessary; and |
|
● |
oversee that management has established and maintained processes to assure our compliance with all applicable laws, regulations and corporate policy. |
Compensation Committee. The compensation
committee consists of Mr. Ensley (Chair), Dr. Paglia and Dr. DenBaars. Under the national exchange listing standards and applicable SEC
rules, we are required to have at least two members of the compensation committee, all of whom must be independent, subject to certain
phase-in provisions. All of the members meet the independent director standard under national exchange listing standards applicable to
members of the compensation committee.
We adopted a compensation committee charter, which
will detail the purpose and responsibility of the compensation committee, including:
|
● |
discharge the responsibilities of the Board relating to compensation of our directors, executive officers and key employees; |
|
● |
assist the Board in establishing appropriate incentive compensation and equity-based plans and to administer such plans; |
|
● |
oversee the annual process of evaluation of the performance of our management; and |
|
● |
perform such other duties and responsibilities as enumerated in and consistent with compensation committee’s charter. |
The charter permits the committee to retain or
receive advice from a compensation consultant and will outline certain requirements to ensure the consultants independence or certain
circumstances under which the consultant need not be independent. However, as of the date hereof, the Company has not retained such a
consultant.
Nominating and Governance Committee. The
nominating and governance committee consists of Dr. DenBaars (Chair), Mr. Ensley and Dr. Paglia. We adopted a nominating and governance
committee charter, which will detail the purpose and responsibilities of the nominating and governance committee, including:
|
● |
assist the Board by identifying qualified candidates for director nominees, and to recommend to the board of directors the director nominees for the next annual meeting of stockholders; |
|
● |
lead the Board in its annual review of its performance; |
|
● |
recommend to the board director nominees for each committee of the Board; and |
|
● |
develop and recommend to the Board corporate governance guidelines applicable to us. |
Meetings of the Board of Directors
During the year ended June 30, 2024, Board meetings
were held on September 20, 2023, November 7, 2023, February 9, 2024 and May 11, 2024. The Board also transacted business by unanimous
written consent throughout the year.
Family Relationships
There are no family relationships by between or
among the members of the Board or other executive officers of the Company.
Indemnification
Our articles of incorporation and bylaws include
provisions limiting the liability of directors and officers and indemnifying them under certain circumstances. See “Indemnification
Agreements” for further information. We have directors’ and officers’ liability insurance.
Insofar as indemnification for liabilities arising
under the Securities Act of 1933 may be permitted to directors, officers or persons controlling the Company pursuant to Delaware law,
we are informed that in the opinion of the Securities and Exchange Commission, such indemnification is against public policy as expressed
in the Securities Act and is therefore unenforceable.
Board Leadership Structure and Role in Risk Oversight
Dr. Klamkin serves as our Chief Executive Officer
and our Chairman. Although the roles of our Chief Executive Officer and Chairman of our board of directors are currently performed by
the same person, we do not have a policy regarding the separation of these roles, as our board of directors believes that it is in
the best interests of the Company and our shareholders to make that determination from time to time based upon the position and direction
of the Company and the membership of our board of directors.
Our board of directors has determined that our
leadership structure is appropriate for the Company and our shareholders as it helps to ensure that the board of directors and management
act with a common purpose and provides a single, clear chain of command to execute our strategic initiatives and business plans. In addition,
our board of directors believes that a combined role of Chief Executive Officer and Chairman is better positioned to act as a bridge between
management and our board of directors, facilitating the regular flow of information. Our board of directors also believes that it is advantageous
to have a Chairman with an extensive knowledge of our industry.
Code of Ethics
Our Board of Directors adopted a Code of Ethics,
a copy of which is attached herein as Exhibit 14.1, that applies to all of directors and employees, pursuant to rules described in Regulation
S-K. The code provides fundamental ethical principles to which these individuals are expected to adhere to and will operate as a tool
to help our directors, officers and employees understand the high ethical standards required for employment by, or association with, our
Company. This Code constitutes a “code of ethics” as defined by the rules of the SEC. You can review the Code of Ethics by
accessing our public filings at the SEC’s web site at www.sec.gov. Copies of the code can be also obtained from our website,
www.aeluma.com. Any amendments to, or waivers from, a provision of our code of ethics that applies to any of our executive officers will
be posted on our website in accordance with the rules of the SEC.
EXECUTIVE COMPENSATION
As an “emerging growth company” as
defined in the JOBS Act and a smaller reporting company we are not required to include a Compensation Discussion and Analysis section
and have elected to comply with the scaled disclosure requirements applicable to emerging growth companies and smaller reporting companies.
Summary Compensation Table
The following summary compensation table sets
forth all compensation awarded to, earned by, or paid to the named executive officer during the years ended June 30, 2024 and 2023 in
all capacities for the accounts of our executive, including the Chief Executive Officer (CEO), Chief Financial Officer (CFO) and Chief
Operations Officer (COO):
Name and principal position |
|
Year |
|
|
Salary
($) |
|
|
Bonus
($) |
|
|
Stock
Awards
($) |
|
|
Option
Awards
($) |
|
|
Non-Equity
Incentive
Plan
Compensation
($) |
|
|
Nonqualified
Deferred
Compensation
Earnings
($) |
|
|
All Other
Compensation
($) |
|
|
Total
($) |
|
Jonathan Klamkin |
|
2024 |
|
|
$ |
255,000 |
(1) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
255,000 |
|
CEO, CFO and Director |
|
2023 |
|
|
$ |
215,000 |
(1) |
|
|
- |
|
|
|
- |
|
|
|
259,660 |
(2) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
474,660 |
|
Lee McCarthy, |
|
2024 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Previous
Interim CFO, COO, Director(3) |
|
2023 |
|
|
|
77,292 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
77,292 |
|
| (1) | The
Board of Directors approved an annual base compensation of $230,000 for Mr. Klamkin effective July 1, 2021. On October 14, 2022, the
Board of Directors approved the adjustment of Mr. Klamkin’s compensation to $10,000.00 per month for the period from October 1,
2022 to December 31, 2022, and then back to $19,166.67 per month ($230,000 per year) as of January 1, 2023. On November 30, 2022, the
Board of Directors approved an increase in Mr. Klamkin’s annual salary to $255,000 and also approved issuing him 100,000 options
with a 4-year vesting schedule, with an exercise price of $2.10 per share, subject to continued service as of each such vesting date. |
| (2) | The
dollar amounts in this column reflect the grant date fair value of stock option awards granted during the year ended June 30, 2023. These
amounts have been calculated in accordance with FASB Accounting Standards Codification Topic 718. |
| (3) | Mr.
McCarthy served as interim Chief Financial Officer and Chief Operating Officer from the Merger until November 2022; he also served as
a director from the Merger until November 2021. However, he received five (5) months of his annual salary in the fiscal year
ending June 30, 2023. |
Employment and Change in Control Agreements
We do not have an employment agreement with any
of our officers. However, pursuant to our advisor agreement with Mr. Denbaars, if there is a change of control, other than the Merger,
while he is still retained by the Company as an advisor, all of his unvested shares, per his amended advisor agreement, will vest at the
closing of such change in control transaction. Additionally, as per the restricted stock purchase agreements we maintain with Mr. Klamkin
and Mr. McCarthy, if either of their respective employment with the Company is terminated by the Company, other than for cause, or is
terminated by the individual for Good Reason (as defined in the related agreement), within a year after the Merger, then, effective as
of such termination, 100% of such terminated person’s unvested shares will vest.
Outstanding Equity Awards at Fiscal Year End
The following table presents information regarding
certain outstanding shares held by each of our named executive officer as of June 30, 2024. These shares were converted into shares of
our common stock in connection with the Merger, and the table below reflects all outstanding shares as of June 30, 2024 as if they had
been granted by us.
Outstanding Equity Awards at June 30, 2024
Stock Options |
|
Stock Awards |
Name |
|
Number of
Securities
Underlying
Unexercised
Options (#)
Exercisable |
|
|
Number of
Securities
Underlying
Unexercised
Options (#)
Unexcersisable |
|
|
Equity
Incentive
Plan
Awards:
Number of
Securities
Underlying
Unexercised
Unearned
Options
(#) |
|
|
Option
Exercise
Prices
($) |
|
|
Option
Expiration
Date |
|
Number
of Shares or Units of Stock That Have Not Vested (#) |
|
Market
Value of
Share or
Units of
Stock
That
Have Not
Vested
($) |
|
|
Equity
Incentive
Plan
Awards:
Number of
Usernamed
Shares,
Units or
Other
Rights
That Have
Not Been
Issued
(#) |
|
|
Equity
Incentive
Plan
Awards:
Markey
or Payout
Value of
Unearned
Shares,
Units or
Other
Rights
That
Have Not
Been
Issued
($) |
|
Jonathan Klamkin |
|
|
37,500 |
(1) |
|
|
62,500 |
(1) |
|
|
- |
|
|
|
2.10 |
|
|
11/30/2032 |
|
108,261 |
|
$ |
388,657 |
(2) |
|
|
- |
|
|
|
- |
|
| (1) | On
November 30, 2022, we granted to Mr. Klamkin a stock option to purchase 100,000 shares of our common stock. The shares will vest in equal
quarterly installments over the following four years, subject to continued service as of each such vesting date. |
| (2) | These
shares were purchased pursuant to Founder’s Restricted Stock Purchase Agreement between Mr. Klamkin and the Company on October
27, 2020. Mr. Klamkin purchased a total of 1,623,920 shares (represented 1,250,000 shares of Biond prior to the Merger) pursuant to the
agreement. Pursuant to the agreement, 20% of the shares vested on the date the agreement was signed and starting on November 30, 2020
and for every month thereafter until employment termination, 1/48th of the remaining shares shall vest on the last day of
each succeeding calendar month. The agreement also provides that if there is a change of control, like the Merger, and if Mr. Klamkin
is terminated, other than for cause, during the period starting 90 days before the Merger and for a year thereafter, all unvested shares
shall vest at the date of termination. Accordingly, as of June 30, 2024, 1,515,659 shares have vested. The market value of the unvested
shares was based on $3.59 per share, which was the closing price of our common stock on June 30, 2024. |
Compensation Paid to Directors
The following table provides a summary of compensation
paid to directors, who are not also executive officers, during the fiscal year ended June 30, 2024. The only director who is also an executive
director is Mr. Klamkin, whose compensation is included in the Summary Compensation table above.
Director |
|
Fees Earned or
Paid in Cash
($) |
|
|
Stock Awards
($) |
|
|
Option Awards
($)(1)(2) |
|
|
All Other
Compensation
($) |
|
|
Total
($) |
|
Steven P. DenBaars |
|
|
- |
|
|
|
- |
|
|
|
109,020 |
|
|
|
- |
|
|
|
109,020 |
|
Craig Ensley |
|
|
- |
|
|
|
- |
|
|
|
111,066 |
(3) |
|
|
- |
|
|
|
111,066 |
|
John Paglia |
|
|
- |
|
|
|
- |
|
|
|
34,170 |
(4) |
|
|
- |
|
|
|
34,170 |
|
| (1) | The
dollar amounts in this column reflect the grant date fair value of stock option awards granted during the year ended June 30, 2024. These
amounts have been calculated in accordance with FASB Accounting Standards Codification Topic 718. |
| (2) | On
March 1, 2024, we granted Mr. DenBaars, Mr. Ensley and Mr. Paglia stock options to purchase 43,279 shares, 44,004 shares and 13,538 shares,
respectively, of our common stock at a price of $2.99. One quarter of the shares vested immediately and the remaining shares vest quarterly
over nine months, subject to continued service as of each such vesting date. |
| (3) | We
entered into an independent director agreement with Mr. Ensley, pursuant to which we issued him 29,014 stock options at a price of $2.99
per share and provided him with standard indemnification. The terms of the option grants are as follows: 6,514 of the stock options shall
vest on February 29, 2024, 7,500 stock options vested on May 31, 2024, 7,500 vested on August 31, 2024 and 7,500 shall vest on November
30, 2024; if Mr. Ensley resigns or is otherwise terminated, any unvested options will be immediately cancelled and he will have 90 days
to exercise any earned, vested options. For each year of committee service, Mr. Ensley will receive an additional 15,500 options with
vesting in equal quarterly increments. The agreement became effective as of December 14, 2023, and committee service commenced on February
10, 2022. As of June 30, 2024, 20,902 options have vested for Mr. Ensley pursuant to his independent director agreement. |
| (4) | We
entered into an independent director agreement with Mr. Paglia, pursuant to which we issued him 125,000 stock options at a price of $2.00
per share and provided him with standard indemnification. The terms of the option grants are as follows: 50,000 of the stock options
shall vest in equal quarterly increments during the first year of directorship; an additional 37,500 shall vest in equal quarterly increments
over the second and third year of the directorship, if re-elected; if the director is not re-elected, any unvested options are cancelled.
For each year of committee service, Mr. Paglia will receive an additional 16,750 options with vesting in equal quarterly increments.
The agreement became effective as of December 1, 2021, and committee service commenced on February 10, 2022. As of June 30, 2024, 154,912
options have vested for Mr. Paglia pursuant to his independent director agreement. |
On January 10,
2025, we entered into Director’s Agreements with Dr. DenBaars, Dr. Paglia and Mr. Ensley. Each Director was granted 60,000 shares
of common stock (the “Options), of which 15,000 shares vest each on February 28, 2025, May 31, 2025, August 31, 2025, and November
30, 2025. Additional option shares were granted for committee service for each director: 24,633 for Dr. DenBaars; 27,973 for Dr. Paglia;
and 25,885 for Mr. Ensley. These option shares vest in equal amounts on February 28, 2025, May 31, 2025, August 31, 2025, and November
30, 2025.
On February
24, 2025, we entered into a Director’s Agreement and an Indemnification Agreement that contractually obligates the Company to indemnify,
and to advance expenses on behalf of, Mr. Byron as permitted by the Indemnification Agreement and applicable law. In connection with his
appointment to the Board, Mr. Byron was granted a stock option to purchase 45,833 shares of common stock (the “Option”), of
which 833 shares vest on February 28, 2025, and 15,000 shares each vesting on May 31, 2025, August 31, 2025, and November 30, 2025, respectively,
provided Mr. Byron continues in service to the Company on each such date. The Option has an exercise price equal to the fair market value
at the time of grant. The Option also contains an acceleration provision whereby upon the occurrence of a change in control, the vesting
schedule of the Option shall be accelerated so that 100% of unvested shares shall vest immediately.
Our 2021 Equity Incentive Plan
Pursuant to the Merger Agreement and upon the
closing of the Merger, we adopted our 2021 Equity Incentive Plan (the “2021 Plan”), which provides for the issuance of incentive
awards of stock options, restricted stock awards, restricted stock units, stock appreciation rights, performance awards, cash awards,
and stock bonus awards. We initially reserved 980,000 shares of our common stock for issuance pursuant to awards granted under our 2021
Plan. The number of shares reserved for issuance under our 2021 Plan will increase automatically on January 1 of each of 2022 through
2031 by the number of shares equal to the lesser of 5% of the total number of outstanding shares of our common stock as of the immediately
preceding December 31, or a number as may be determined by our board of directors. On January 1, 2023 and 2024, the number of shares reserved
for issuance was increased by 565,850 shares and 608,396 shares, respectively. As of June 30, 2024, the number of shares available for
future issuance under our 2021 Plan was 1,732,925.
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS
AND MANAGEMENT
The following table sets forth certain information
regarding beneficial ownership of our common stock as of the date hereof (i) each person (or group of affiliated persons) who is
known by us to own more than five percent (5%) of the outstanding shares of our Common Stock, (ii) each director, executive officer and
director nominee, and (iii) all of our directors, executive officers and director nominees as a group.
Beneficial ownership is determined in accordance
with SEC rules and generally includes voting or investment power with respect to securities. For purposes of this table, a person or group
of persons is deemed to have “beneficial ownership” of any shares of common stock that such person has the right
to acquire within 60 days of the date of the respective table. For purposes of computing the percentage of outstanding shares of our common
stock held by each person or group of persons named above, any shares that such person or persons has the right to acquire within 60 days
of the date of the respective table is deemed to be outstanding for such person, but is not deemed to be outstanding for the purpose of
computing the percentage ownership of any other person. The inclusion herein of any shares listed as beneficially owned does not constitute
an admission of beneficial ownership.
Except as otherwise indicated, the persons listed
below have sole voting and investment power with respect to all shares of our common stock owned by them, except to the extent that power
may be shared with a spouse.
The percentage of shares beneficially owned is
computed on the basis of 12,254,678 shares of common stock outstanding as of February 25, 2025. Shares of common stock that a person has
the right to acquire within 60 days of February 25, 2025 are deemed outstanding for purposes of computing the percentage ownership
of the person holding such rights, but are not deemed outstanding for purposes of computing the percentage ownership of any other person,
except with respect to the percentage ownership of all directors and executive officers as a group. Unless otherwise indicated, the address
of each beneficial owner in the table below is c/o Aeluma, 27 Castilian Drive, Goleta, California 93117.
Directors and Named Executive Officers | |
Shares of Common Stock Beneficially Owned | | |
Percentage of Common Stock Beneficially Owned | |
Jonathan Klamkin, CEO, CFO and Director | |
| 1,683,245 | (1) | |
| 13.7 | % |
Steven P. DenBaars, Director | |
| 468,367 | (2) | |
| 3.8 | % |
Craig Ensley, Director | |
| 75,671 | (3) | |
| * | |
John Paglia, Director | |
| 209,538 | (4) | |
| 1.67 | % |
Michael Byron, Director | |
| 833 | (5) | |
| * | |
All directors and executive officers as a group (4 persons) | |
| 2,437,654 | | |
| 19.8 | % |
| |
| | | |
| | |
5% Stockholders | |
| | | |
| | |
Mark Tompkins | |
| 2,715,833 | | |
| 22.2 | % |
Lee McCarthy | |
| 977,425 | | |
| 8.0 | % |
| (1) | Represents
1,626,995 shares held by Mr. Klamkin and 50,000 shares that vested pursuant to his stock options agreement through the date hereof and
6,250 shares that shall vest within 60 days pursuant to the terms of his stock options per director agreement. |
| (2) | Represents
410,088 shares held by Mr. DenBaars and 43,279 that vested pursuant to
Mr. DenBaars’ stock options and director agreement through the date hereof and 15,000 shares that shall vest within 60 days pursuant
to the terms of his stock options director agreement. |
| (3) | Represents
16,667 shares held by Mr. Ensley and 44,004 that vested pursuant to Mr.
Ensley’s stock options and director agreement through the date hereof and 15,000 shares that shall vest within 60 days pursuant
to the terms of his stock options director agreement. |
(4) |
Represents 12,500 shares held by Mr. Paglia, 182,038 shares that vested pursuant to
his stock options and director agreement through the date hereof and 15,000 shares that shall vest within 60 days pursuant to the terms
of his stock options director agreement. |
(5) |
Represents 833 shares that shall vest within 60 days pursuant to the terms of his stock options director agreement. |
RELATED PARTY TRANSACTIONS OF DIRECTORS AND
EXECUTIVE OFFICERS
Except as disclosed herein,
no director, executive officer, shareholder holding at least 5% of shares of our common stock, or any family member thereof, had any material
interest, direct or indirect, in any transaction, or proposed transaction since July 1, 2022, in which the amount involved in the transaction
exceeds the lesser of $120,000 or one percent of the average of our total assets at the year-end for the last two completed fiscal years.
The Company is party
to that certain Advisory Agreement with Mr. DenBaars, one of our directors, dated as of December 31, 2020, pursuant to which Mr. DenBaars
shall serve as an advisor to the Company. Under the agreement, as partial compensation for his advisory services, the Company granted
Mr. DenBaars the right to purchase 32,805 shares of common stock (represents 25,252 shares of Biond common stock prior to the Merger)
at a price $0.008 per share; the shares have a four-year vesting schedule and Mr. DenBaars purchased such shares on February 4, 2021,
prior to being appointed as one of our directors. The Advisory Agreement with Mr. DenBaars was amended on June 10, 2021 to reflect additional
advisory services. Under this agreement, as partial compensation for his advisory service, the Company granted Mr. DenBaars the right
to purchase an additional 213,198 shares of the Company’s common stock (represents 164,108 shares of Biond common stock prior to
the Merger) at a price of $0.015 per share; the shares have a two-year vesting schedule. Pursuant to the terms of his advisory agreements,
241,903 of the shares have vested as of the date of this prospectus.
Indemnification Agreements
We maintain indemnification agreements with each
of our current executive officers and directors. The indemnification agreements, our restated articles of incorporation and our restated
bylaws will require us to indemnify our directors to the fullest extent not prohibited by Delaware’s General Corporation Law (“DGCL”).
Subject to very limited exceptions, our restated bylaws will also require us to advance expenses incurred by our directors and officers.
The indemnification agreement for our directors is substantially the same as the one we entered into with Mr. Byron, which is attached
as an exhibit hereto.
Promoters and Certain Control Persons
As per the definition of a “promoter”
under the Securities Act, generally defined as anyone involved in the formation of the issuer, each of Mr. Tompkins and Mr. Jacobs may
be deemed a “promoter.” Mr. Tompkins received 4,750,000 shares of the Company’s common stock at the time it was incorporated
and Mr. Jacobs held 250,000 shares. Immediately prior to the Merger and in connection therewith, Tompkins forfeited 2,450,000 of those
shares, which were then cancelled. Mr. Tompkins’ shares are currently subject to a lock-up agreement with Aeluma pursuant to which
he is restricted from selling or transferring his shares for a period of 18 months from the date shares of our common stock commence trading
on the OTCQB or OTCQX market maintained by OTC Markets Group, the Nasdaq Stock Market, the New York Stock Exchange or the NYSE American.
The term “promoter” includes: i) any
person who, acting alone or in conjunction with one or more persons, directly or indirectly takes initiative in founding and organizing
the business or enterprise of an issue; or ii) any person who, in connection with the founding and organizing of the business or enterprise
of an issuer, directly or indirectly receives in consideration of services or property, or both services and property, 10 percent or more
of any class securities of the issuer or 10 percent or more of the proceeds from the sale of any class of such securities. However, a
person who receives such securities or proceeds either solely as underwriting commissions or solely in consideration of property shall
not be deemed a promoter within the meaning of this paragraph, if such person does not otherwise take part in founding and organizing
the enterprise.
Other than Mr. Tompkins, there are no promoters
being used in relation with this offering. No persons who may, in the future, be considered a promoter will receive or expect
to receive any assets, services or other consideration from the Company. No assets will be or are expected to be acquired from any promoter on
behalf of the Company.
DESCRIPTION OF SECURITIES
The following description summarizes the most
important terms of our capital stock following the Merger. Because it is only a summary, it does not contain all the information that
may be important to you. For a complete description, you should refer to our restated certificate of incorporation and restated bylaws,
which are included as exhibits hereto, and to the applicable provisions of Delaware law.
We have authorized capital stock consisting of
50,000,000 shares of common stock and 10,000,000 shares of preferred stock. Except as otherwise provided in the certificate of designation
of any series of preferred stock we may issue, the number of authorized shares of common stock or preferred stock may from time to time
be increased or decreased (but not below the number of shares of such class outstanding) by the affirmative vote of the holders of a majority
in voting power of the outstanding shares of our capital stock.
As of the date of this Registration Statement,
we had 12,254,678 shares of common stock issued and outstanding and no shares of preferred stock issued and outstanding. Unless stated
otherwise, the following discussion summarizes the term and provisions of our restated certificate of incorporation and our restated bylaws.
Common Stock
Dividend Rights
Subject to preferences that may apply to any shares
of redeemable convertible preferred stock outstanding at the time, the holders of our common stock are entitled to receive dividends out
of funds legally available if our board of directors, in its discretion, determines to issue dividends and then only at the times and
in the amounts that our board of directors may determine.
Voting Rights
Holders of our common stock are entitled to one
vote for each share of common stock held on all matters submitted to a vote of stockholders. We have not provided for cumulative voting
for the election of directors in our restated certificate of incorporation. Except as otherwise required by law, the restated and amended
certificate of incorporation, the restated and amended bylaws or the rules of any applicable stock exchange, in all matters other than
the election of directors, the affirmative vote of a majority of the voting power of the shares present in person or represented by proxy
at a meeting and entitled to vote on the subject matter shall be the act of the stockholders. Except as otherwise required by law, the
amended and restated certificate of incorporation or the amended and restated bylaws, directors shall be elected by a plurality of the
voting power of the shares present in person or represented by proxy at the meeting and entitled to vote on the election of directors. Accordingly,
even if a director receives 1% of the votes cast, he or she will be elected assuming there is no opposition candidate; where there is
an opposition candidate, the candidate receiving the most votes wins, without regard to whether those votes constitute a majority of the
votes at the meeting. Our restated bylaws establish a classified board of directors, to be divided into three classes with staggered three-year
terms. Only one class of directors will be elected at each annual meeting of our stockholders, with the other classes continuing for the
remainder of their respective three-year terms.
No Preemptive or Similar Rights
Our common stock is not entitled to preemptive
rights, and is not subject to redemption or sinking fund provisions.
Right to Receive Liquidation Distributions
Upon our liquidation, dissolution, or winding-up,
the assets legally available for distribution to our stockholders would be distributable ratably among the holders of our common stock
and any participating redeemable convertible preferred stock outstanding at that time, subject to prior satisfaction of all outstanding
debt and liabilities and the preferential rights of and the payment of liquidation preferences, if any, on any outstanding shares of redeemable
convertible preferred stock.
Preferred Stock
Our board of directors will be authorized, subject
to limitations prescribed by Delaware law, to issue preferred stock in one or more series, to establish from time to time the number of
shares to be included in each series, and to fix the designation, powers, preferences, and rights of the shares of each series and any
of its qualifications, limitations, or restrictions, in each case without further vote or action by our stockholders. Our board of directors
can also increase or decrease the number of shares of any series of preferred stock, but not below the number of shares of that series
then outstanding, without any further vote or action by our stockholders. Our board of directors may authorize the issuance of preferred
stock with voting or conversion rights that could adversely affect the voting power or other rights of the holders of our common stock.
The issuance of preferred stock, while providing flexibility in connection with possible acquisitions and other corporate purposes, could,
among other things, have the effect of delaying, deferring, or preventing a change in our control and might adversely affect the market
price of our common stock and the voting and other rights of the holders of our common stock. We have no current plan to issue any shares
of preferred stock.
Warrants and Options
As of the date hereof, other than the Underwriter
Warrants described below, we have no warrants outstanding and 1,084,321 stock options outstanding. We are not registering shares of common
stock underlying any options in this registration statement.
Anti-Takeover Provisions
The provisions of the DGCL, our restated certificate
of incorporation, and our restated bylaws could have the effect of delaying, deferring, or discouraging another person from acquiring
control of our Company. These provisions, which are summarized below, are expected to discourage certain types of coercive takeover practices
and inadequate takeover bids and encourage persons seeking to acquire control of our Company to first negotiate with our board of directors.
We believe that the benefits of increased protection of our potential ability to negotiate with an unfriendly or unsolicited acquirer
outweigh the disadvantages of discouraging a proposal to acquire us because negotiation of these proposals could result in an improvement
of their terms. See the section, “Restated Certificate of Incorporation and Restated Bylaw Provisions” below.
Section 203 of the DGCL
As per our amended and restated certificate of
incorporation, we are not subject to the provisions of Section 203 of the DGCL regulating corporate takeovers. As per our amended and
restated certificate of incorporation, the Company shall not engage in any business combination (as defined in the amended and restated
certificate of incorporation), at any point in time at which the Common Stock is registered under Section 12(b) or 12(g) of the Securities
Exchange Act of 1934, as amended (the “Exchange Act”), with any interested stockholder (as defined amended and restated
certificate of incorporation) for a period of three (3) years following the time that such stockholder became an interested stockholder,
except under certain circumstances, such as if the board of directors approved the transaction before the stockholder became an interested
stockholder, if at least 66 and 2/3 of the Company’s outstanding voting stock voted in favor (not by written consent) of the combination
or if the stockholder, at the time it consummated the transaction pursuant to which it became an interested stockholder, owned at least
85% of the Company’s voting stock (not including stock held by officers, directors or employee stock plans).
The amended and restated certificate of
incorporation includes the definition of the terms used in this section, including that an interested stockholder is any person
(other than the Company and any direct or indirect majority-owned subsidiary of the Company) that (i) is the owner of 15% or more of
the outstanding voting stock of the Company, or (ii) is an affiliate or associate of the Company and was the owner of 15% or more of
the outstanding voting stock of the Company at any time within the 3-year period immediately prior to the date on which it is sought
to be determined whether such person is an interested stockholder, and the affiliates and associates of such person; provided,
however, that the term “interested stockholder” shall not include any person whose ownership of shares in excess of the
15% limitation set forth herein is the result of action taken solely by the Company; provided that such person shall be an
interested stockholder if thereafter such person acquires additional shares of voting stock of the Company, except as a result of
further corporate action not caused, directly or indirectly, by such person. For the purpose of determining whether a person is an
interested stockholder, the voting stock of the Company deemed to be outstanding shall include stock deemed to be owned by the
person through application of the definition of “owner” included in the amended and restated certificate of
incorporation, but shall not include any other unissued stock of such Company which may be issuable pursuant to any agreement,
arrangement or understanding, or upon exercise of conversion rights, warrants or options, or otherwise.
Transfer Agent
The transfer agent and registrar for our common
stock will be VStock Transfer, LLC. The transfer agent’s address is 18 Lafayette Place, Woodmere, New York 11598, and its telephone
number is (212) 828-8436.
SELLING STOCKHOLDERS
This prospectus relates to the offering and sale,
from time to time, of up to 1,216,176 shares of our Common Stock. This represents the maximum number of shares of our Common Stock that
may be offered for resale for the account of the selling stockholders under this prospectus, based on the Floor Price of the Notes. We
are registering the shares to permit the selling stockholders and their pledgees, donees, transferees and other successors-in-interest
that receive their shares from a selling stockholder as a gift, partnership distribution or other non-sale related transfer after the
date of this prospectus to resell the shares when and as they deem appropriate in the manner described in the “Plan of Distribution.”
As of February 25, 2025, there were 12,254,678 shares of common stock issued and outstanding.
The following table sets forth:
|
● |
the name of the selling stockholders, |
|
● |
the number of shares of our Common Stock that the selling stockholders beneficially owned prior to the offering for resale of the shares under this prospectus, |
|
● |
the maximum number of shares of our Common Stock that may be offered for resale for the account of the selling stockholders under this prospectus, and |
|
● |
the number and percentage of shares of our Common Stock beneficially owned by the selling stockholders after the offering of the shares (assuming all of the offered shares are sold by the selling stockholders). |
Unless set forth below, the selling stockholders
received their securities in a private transaction with the Company.
Each selling stockholder may offer for sale all
or part of the Shares from time to time. The table below assumes that the selling stockholders will sell all the Shares offered for sale.
A selling stockholder is under no obligation, however, to sell any Shares pursuant to this prospectus.
Name of selling stockholder |
|
Shares of
Common
Stock
Beneficially
Owned Prior
To offering |
|
|
Maximum
Number of
Shares of
Common
Stock To
Be Sold (1) |
|
|
Number of
Shares of
Common
Stock
Owned After
offering |
|
|
Percentage
Ownership
After
offering |
|
(1) |
|
|
|
|
|
|
671,642 |
|
|
|
|
|
|
|
|
|
(2) |
|
|
|
|
|
|
544,534 |
|
|
|
|
|
|
|
|
|
| * | Represents
Beneficial Ownership of Less Than One Percent of Our Outstanding Shares. |
+ |
Since we do not have the ability to control how many, if any, of their shares each of the selling stockholders listed above will sell, we have assumed that the selling stockholders will sell all of the shares offered herein for purposes of determining how many shares they will own after the offering and their percentage of ownership following the offering. |
|
|
++ |
All percentages have been rounded up to the nearest one tenth of one percent. |
|
|
(1) |
Includes shares of Common Stock from conversion of Notes, based on a Floor Price of $2.68, per share. As per the terms of the Notes, the Floor Price is equal to 85% of the 5-day VWAP on the Closing Date. |
|
|
(2) |
Includes shares of Common Stock from conversion of Notes, based on a Floor Price of $2.47 per share. As per the terms of the Notes, the Floor Price is equal to 85% of the 5-day VWAP on the Closing Date. |
PLAN OF DISTRIBUTION
The selling stockholders, which as defined herein
includes donees, pledgees, transferees or other successors-in-interest selling shares of common stock or interests in shares of common
stock received after the date of this prospectus from a selling stockholder as a gift, pledge, partnership or other distribution or other
transfer, may, from time to time, sell, transfer or otherwise dispose of any or all of their shares of common stock or interests in shares
of common stock on any stock exchange, market or trading facility on which the shares are traded or in private transactions. The selling
stockholders may sell all or a portion of their shares through public or private transactions at prevailing market prices at the time
of sale, at prices related to the prevailing market price, at varying prices determined at the time of sale, or at negotiated prices.
The selling stockholders may use any one or more of the following methods when selling shares:
|
● |
ordinary brokerage transactions and transactions in which the broker-dealer solicits the purchaser; |
|
● |
block trades in which the broker-dealer will attempt to sell the shares as agent but may position and resell a portion of the block as principal; |
|
● |
facilitate the transaction; |
|
● |
purchases by a broker-dealer as principal and resale by the broker-dealer for its account; |
|
● |
an exchange distribution in accordance with the rules of the applicable exchange; |
|
● |
privately-negotiated transactions; |
|
● |
broker-dealers may agree with the selling stockholders to sell a specified number of such shares at a stipulated price per share; |
|
● |
through the writing of options on the shares; |
|
● |
a combination of any such methods of sale; and |
|
● |
any other method permitted pursuant to applicable law. |
The selling stockholders may also sell shares
under Rule 144 of the Securities Act of 1933, as amended (the “Securities Act”), if available, rather than under this prospectus.
The selling stockholders shall have the sole and absolute discretion not to accept any purchase offer or make any sale of shares if it
deems the purchase price to be unsatisfactory at any particular time.
The selling stockholders or their respective pledgees,
donees, transferees or other successors in interest, may also sell the shares directly to market makers acting as principals and/or broker-dealers
acting as agents for themselves or their customers. Such broker-dealers may receive compensation in the form of discounts, concessions
or commissions from the selling stockholders and/or the purchasers of shares for whom such broker-dealers may act as agents or to whom
they sell as principal or both, which compensation as to a particular broker-dealer might be in excess of customary commissions. Market
makers and block purchasers purchasing the shares will do so for their own account and at their own risk. It is possible that a selling
stockholder will attempt to sell shares of common stock in block transactions to market makers or other purchasers at a price per share
which may be below the then existing market price. We cannot assure that all or any of the shares offered in this prospectus will be issued
to, or sold by, the selling stockholders. The selling stockholders and any brokers, dealers or agents, upon effecting the sale of any
of the shares offered in this prospectus, may be deemed to be “underwriters” as that term is defined under the Securities
Act, the Exchange Act and the rules and regulations of such acts. In such event, any commissions received by such broker-dealers or agents
and any profit on the resale of the shares purchased by them may be deemed to be underwriting commissions or discounts under the Securities
Act.
We are required to pay all fees and expenses incident
to the registration of the shares, including fees and disbursements of counsel to the selling stockholders, but excluding brokerage commissions
or underwriter discounts.
The selling stockholders, alternatively, may sell
all or any part of the shares offered in this prospectus through an underwriter. The selling stockholders have not entered into any
agreement with a prospective underwriter and there is no assurance that any such agreement will be entered into.
The selling stockholders may pledge their shares
to their brokers under the margin provisions of customer agreements. If a selling stockholder defaults on a margin loan, the broker may,
from time to time, offer and sell the pledged shares. The selling stockholders and any other persons participating in the sale or distribution
of the shares will be subject to applicable provisions of the Exchange Act, and the rules and regulations under such act, including, without
limitation, Regulation M. These provisions may restrict certain activities of, and limit the timing of purchases and sales of any of the
shares by, the selling stockholders or any other such person. In the event that any of the selling stockholders are deemed an affiliated
purchaser or distribution participant within the meaning of Regulation M, then the selling stockholders will not be permitted to engage
in short sales of common stock. Furthermore, under Regulation M, persons engaged in a distribution of securities are prohibited from simultaneously
engaging in market making and certain other activities with respect to such securities for a specified period of time prior to the commencement
of such distributions, subject to specified exceptions or exemptions. In addition, if a short sale is deemed to be a stabilizing activity,
then the selling stockholders will not be permitted to engage in a short sale of our common stock. All of these limitations may affect
the marketability of the shares.
If a selling stockholder notifies us that it has
a material arrangement with a broker-dealer for the resale of the common stock, then we would be required to amend the registration statement
of which this prospectus is a part, and file a prospectus supplement to describe the agreements between the selling stockholder and the
broker-dealer.
In compliance with the guidelines of the Financial
Industry Regulatory Authority, Inc., or FINRA, the maximum consideration or discount to be received by any member of the FINRA may not
exceed 8% of the aggregate amount of the securities offered pursuant to this prospectus.
DESCRIPTION OF SECURITIES THAT WE ARE OFFERING
We are offering
shares of Common Stock in this offering at an assumed initial offering price of $
per share of Common Stock.
Common Stock
The material terms and provisions of our Common
Stock and each other class of our securities that qualifies or limits our Common Stock are described in the section entitled “Description
of Securities” in this prospectus.
SHARES ELIGIBLE FOR FUTURE SALE
Prior to this offering, only a limited public
market for our Common Stock existed on the OTCQB. Future sales of substantial amounts of our Common Stock in the public market, including
shares issued upon exercise of outstanding warrants, or the anticipation of such sales, could adversely affect prevailing market prices
of our Common Stock from time to time and could impair our ability to raise equity capital in the future.
Upon the closing of this offering, we will have
shares of our Common Stock outstanding (assuming no exercise
of the underwriter’s option to purchase additional shares of Common Stock). Of these shares, the
shares of Common Stock sold in this Offering by us or the Selling Shareholders, will be freely tradable without restriction or further
registration under the Securities Act (for the included Selling Shareholders – 1,216,176 Resale Shares – once sold pursuant
to this prospectus upon and after its effectiveness, subject to the lock-up agreements described elsewhere in this prospectus), unless
purchased by “affiliates” as that term is defined under Rule 144 of the Securities Act, who may sell only the volume of shares
described below and whose sales would be subject to additional restrictions described below. The remaining 12,254,678 shares of Common
Stock, representing approximately % of our outstanding shares, following the Offering, respectively, will be held by our existing shareholders.
These shares will be “restricted securities” as that phrase is defined in Rule 144 under the Securities Act. Subject to certain
contractual restrictions, including the lock-up agreements described below for our officers, directors and 5%+ shareholders, holders of
restricted shares will be entitled to sell those shares in the public market pursuant to an effective registration statement under the
Securities Act or if they qualify for an exemption from registration under Rule 144. Sales of these shares in the public market after
the restrictions under the lock-up agreements lapse, or the perception that those sales may occur, could cause the prevailing market price
to decrease or to be lower than it might be in the absence of those sales or perceptions. As a result of lock-up agreements described
below, and the provisions of Rules 144 under the Securities Act, the restricted securities will be available for sale in the public market.
We also agreed to register
shares of Common Stock underlying the Underwriter Warrants. Once
exercised, of which there can be no guarantee, subject to the relative lock up period described elsewhere in this prospectus, those shares
of Common Stock shall be freely tradable without restriction or further registration under the Securities Act.
Upon expiration of the
respective lock-up periods after the date of this prospectus, outstanding shares will become eligible for sale, subject in most cases
to the limitations of Rule 144.
Days After Date of this Prospectus | |
Shares Eligible for Sale | | |
Comment |
Upon Effectiveness | |
| | | |
Freely tradable shares sold in the Offering. |
| |
| | | |
|
90 days | |
| 2,437,654 | * | |
Shares saleable under Rule 144 and after expiration of the lock-up. |
| |
| | | |
|
Six months | |
| | ** | |
Shares saleable under Rule 144 and after expiration of the lock-up. |
| * | All officers and directors shares fit into this category. |
| ** | Up to an additional
shares of Common Stock underlying the Underwriter Warrants fit into this category, if and upon exercise of same. |
Lock-Up
For further details on the lock-up agreements,
see the section entitled “Underwriting – Lock Up Agreements.”
Rule 144
In general, under Rule 144 of the Securities
Act, as in effect on the date of this prospectus, any person who is not our affiliate at any time during the preceding three months,
and who has beneficially owned their shares for at least six months, including the holding period of any prior owner other than one
of our affiliates, would be entitled to sell an unlimited number of shares of our Common Stock provided current public information
about us is available, and, after owning such shares for at least one year, including the holding period of any prior owner other
than one of our affiliates, would be entitled to sell an unlimited number of shares of our Common Stock without restriction.
A person who is our affiliate or who was our affiliate
at any time during the preceding three months, and who has beneficially owned restricted securities for at least six months, including
the holding period of any prior owner other than one of our affiliates, is entitled to sell within any three-month period a number of
shares that does not exceed the greater of:
|
● |
1% of the number of shares of our Common Stock then outstanding, which will equal approximately shares, or |
|
|
|
|
● |
the average weekly trading volume of our Common Stock during the four calendar weeks preceding the filing of a Notice of Proposed Sale of Securities pursuant to Rule 144 with respect to the sale. |
Sales under Rule 144 by our affiliates are also
subject to manner of sale provisions and notice requirements and to the availability of current public information about us.
Rule 701
In general, under Rule of the Securities Act,
any of our employees, directors, consultants or advisors who purchased shares from us in connection with a qualified compensatory stock
or option plan or other written agreement and in compliance with Rule 701, is eligible to resell those shares 90 days after the effective
date of the registration statement of which this prospectus forms a part in reliance on Rule 144, but without compliance with the various
restrictions, including the holding period, contained in Rule 144.
CERTAIN U.S. FEDERAL INCOME TAX CONSIDERATIONS
This section summarizes certain U.S. federal income
tax considerations relating to the purchase, ownership and disposition of our Common Stock. This summary does not provide a complete analysis
of all potential tax considerations. The information provided below is based upon provisions of the Internal Revenue Code of 1986, as
amended (the “Code”), Treasury regulations promulgated thereunder and administrative rulings and judicial decisions, all as
currently in effect. These authorities may change at any time, possibly on a retroactive basis, or the U.S. Internal Revenue Service (the
“IRS”), might interpret the existing authorities differently. In either case, the tax considerations of purchasing, owning
or disposing of Common Stock could differ from those described below.
This discussion is addressed only to U.S. holders
(defined below) which hold our shares of Common Stock as a “capital asset” within the meaning of Section 1221 of the Code
(generally, property held for investment). This discussion does not address all of the U.S. federal income tax considerations that might
be relevant to a beneficial owner in light of such beneficial owner’s particular circumstances or to beneficial owners subject to
special treatment under the U.S. federal income tax laws, including:
|
● |
a broker, dealer or trader in securities, currencies, commodities, or notional principal contracts; |
|
|
|
|
● |
a bank, financial institution or insurance company; |
|
|
|
|
● |
a regulated investment company, a real estate investment trust or grantor trust; |
|
|
|
|
● |
a tax-exempt entity or organization, including an individual retirement account or Roth IRA as defined in Section 408 or 408A of the Code, respectively; |
|
|
|
|
● |
a person holding the Common Stock as part of a hedging, integrated, or conversion transaction or a straddle, or a person deemed to sell Common Stock under the constructive sale provisions of the Code; |
|
|
|
|
● |
a trader in securities that has elected the mark-to-market method of tax accounting for securities; |
|
|
|
|
● |
an entity that is treated as a partnership or other pass-through entity for U.S. federal income tax purposes; |
|
|
|
|
● |
a person who is a partner or investor in a partnership or other pass-through entity that holds the Common Stock; |
|
|
|
|
● |
a U.S. person whose “functional currency” is not the U.S. dollar; |
|
|
|
|
● |
a controlled foreign corporation or passive foreign investment company; |
|
|
|
|
● |
a qualified foreign pension fund or an entity that is wholly owned by one or more qualified foreign pension funds; or |
|
|
|
|
● |
a U.S. expatriate. |
For purposes of this discussion, a “U.S.
holder” is a beneficial owner of a share of Common Stock that is, for U.S. federal income tax purposes:
|
● |
an individual who is a citizen or resident of the United States; |
|
|
|
|
● |
a corporation (or any other entity treated as a corporation for U.S. federal income tax purposes) created or organized in or under the laws of the United States, any state thereof or the District of Columbia; |
|
● |
an estate the income of which is subject to U.S. federal income taxation regardless of its source; or |
|
|
|
|
● |
a trust if (1) it is subject to the primary supervision of a court within the United States and one or more U.S. persons have the authority to control all substantial decisions of the trust or (2) it has a valid election in effect under applicable U.S. Treasury regulations to be treated as a U.S. person. |
For purposes of this discussion, a “non-U.S.
holder” is a beneficial owner of a share of Common Stock that is (i) a foreign corporation, (ii) a nonresident alien individual,
or (iii) a foreign estate or trust that in each case is not subject to U.S. federal income tax on a net-income basis on income or gain
from a share of Common Stock.
If a partnership holds shares of Common Stock,
the tax treatment of a partner will generally depend upon the status of the partner and the activities of the partnership. A partnership
holding shares of Common Stock or a partner therein should consult its own tax advisors as to the tax consequences of holding and disposing
of shares of Common Stock.
You are urged to consult your tax advisor
with respect to the application of the U.S. federal income tax laws to your particular situation, as well as any tax consequences of
the purchase, ownership and disposition of our Common Stock arising under the U.S. federal estate or gift tax rules or under the laws
of any U.S. state or local or any non-U.S. or other taxing jurisdiction or under any applicable tax treaty.
Certain U.S. Federal Income Tax Considerations
for U.S. Holders of Common Stock
Dividends on our Common Stock
We do not expect to declare or pay any distributions
on our Common Stock in the foreseeable future. If we do make any distributions on shares of our Common Stock, however, such distributions
will be includible in the gross income of a U.S. holder as ordinary dividend income to the extent paid out of current or accumulated earnings
and profits, as determined for U.S. federal income tax purposes. Any portion of a distribution in excess of current or accumulated earnings
and profits would be treated as a return of the holder’s tax basis in its Common Stock and then as gain from the sale or exchange
of the Common Stock. Under current law, if certain requirements are met, a preferential U.S. federal income tax rate will apply to any
dividends paid to a holder of Common Stock who is a U.S. individual.
Distributions to U.S. holders that are corporate
stockholders, constituting dividends for U.S. federal income tax purposes, may qualify for the dividends received deduction, or DRD, which
is generally available to corporate stockholders. No assurance can be given that we will have sufficient earnings and profits (as determined
for U.S. federal income tax purposes) to cause any distributions to be eligible for a DRD. In addition, a DRD is available only if certain
holding periods and other taxable income requirements are satisfied.
Sale of Common Stock
A U.S. holder of Common Stock will generally recognize
gain or loss on the taxable sale, exchange, or other taxable disposition of such stock in an amount equal to the difference between such
U.S. holder’s amount realized on the sale and its adjusted tax basis in the Common Stock sold. A U.S. holder’s amount realized
should equal the amount of cash and the fair market value of any property received in consideration of its stock. The gain or loss should
be capital gain or loss and should be long-term capital gain or loss if the Common Stock is held for more than one year at the time of
disposition. The deductibility of capital losses for U.S. federal income tax purposes is subject to limitations under the Code. Under
current law, long-term capital gain recognized by an individual U.S. holder is generally eligible for a preferential U.S. federal income
tax rate.
Information Reporting and Backup Withholding
Information reporting requirements generally will
apply to payments of dividends on shares of Common Stock and to the proceeds of a sale of Common Stock unless a U.S. holder is an exempt
recipient, such as a corporation. Backup withholding will apply to those payments if a U.S. holder fails to provide its correct taxpayer
identification number and certification of exempt status, or fails to report in full dividend income. Any amounts withheld under the backup
withholding rules will be allowed as a refund or a credit against U.S. federal income tax liability, provided the required information
is timely furnished to the IRS.
UNDERWRITING
The underwriter named below
has agreed to buy, subject to the terms of the underwriting agreement, the number of securities listed opposite its name below. The underwriter
is committed to purchase and pay for all of the shares if any are purchased, other than those shares covered by the over-allotment option
described below. Craig-Hallum Capital Group LLC is the underwriter for the offering.
Underwriter |
|
Number of
Shares of
Common Stock |
|
Craig-Hallum Capital Group LLC |
|
|
|
|
Total |
|
|
|
|
The underwriter has advised
us that it proposes to offer the shares to the public at a price of $
per share. The underwriter proposes to offer the shares to certain dealers at the same price less a concession of not more than $
per share. After the offering, these figures may be changed by the underwriter.
The shares of Common Stock
sold in this offering are expected to be ready for delivery against payment in immediately available funds on or about ,
2025, subject to customary closing conditions. The underwriter may reject all or part of any order.
We have granted to the underwriter
an option to purchase up to additional shares of Common Stock
from us at the same price to the public, and with the same underwriting discount, as set forth in the table below. The underwriter may
exercise this option any time during the 30-day period after the date of this prospectus, but only to cover over-allotments, if any. To
the extent the underwriter exercises the option, the underwriter will become obligated, subject to certain conditions, to purchase the
shares for which is exercised the option.
Commissions and Discounts
The table below summarizes
the underwriting discounts that we will pay to the underwriter. These amounts are shown assuming both no exercise and full exercise of
the over-allotment option. In addition to the underwriting discount, we have agreed to pay up to $125,000 of the fees and expenses of
the underwriter, which may include the fees and expenses of counsel to the underwriter.
Except as disclosed in this
prospectus, the underwriter has not received and will not receive from us any other item of compensation or expense in connection with
this offering considered by FINRA to be underwriting compensation under FINRA Rule 5110. The underwriting discount was determined through
an arms’ length negotiation between us and the underwriter.
|
|
Per Share |
|
|
Total with
No Over-
Allotment |
|
|
Total with
Over-Allotment |
|
Underwriting discount to be paid by us(1) |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
| (1) | This amount excludes the value of the underwriter’s warrant. |
We estimate that the total
expenses of this offering, excluding underwriting discounts, will be $
. This includes $ of fees and expenses of the underwriter. These
expenses are payable by us.
Underwriter’s Warrant
We have agreed to, upon the
closing of this offering, including upon the closing of any offering of shares of Common Stock sold to cover over allotments, issue to
the underwriter or the underwriter’s designee(s) to purchase a number of shares of Common Stock equal to 5% of the total number
of shares of Common Stock sold in this offering. The underwriter’s warrants will be exercisable at 115% of the public offering price
to the public and may be exercised on a cashless basis. The underwriter’s warrants are exercisable at any time and from time to
time, in whole or in part, during the five-year period commencing with the effective date of the registration statement related to this
offering.
The underwriter’s warrants
and the shares of Common Stock underlying the underwriter’s warrants will be deemed compensation by the Financial Industry Regulatory
Authority, or FINRA, and are therefore subject to a 180-day lock-up pursuant to Rule 5110(e)(1) of FINRA. The underwriter, or permitted
assignees under such rule, may not sell, transfer, assign, pledge, or hypothecate the underwriter’s warrants or the securities underlying
the underwriter’s warrants, nor will the underwriter engage in any hedging, short sale, derivative, put, or call transaction that
would result in the effective economic disposition of the underwriter’s warrants or the underlying shares for a period of 180 days
from the effective date of the registration statement. Additionally, the underwriter’s warrants may not be sold transferred, assigned,
pledged or hypothecated for a 180-day period following the effective date of the registration statement except to any underwriter and
selected dealer participating in this offering and their bona fide officers or partners. The underwriter’s warrants will provide
for adjustment in the number and price of the underwriter’s warrants and the shares of Common Stock underlying such underwriter’s
warrants in the event of recapitalization, merger, stock split or other structural transaction, or a future financing undertaken by us.
Indemnification
We also have agreed to indemnify
the underwriter against certain liabilities, including civil liabilities under the Securities Act of 1933, as amended, or to contribute
to payments that the underwriter may be required to make in respect of those liabilities.
Lock-Up Agreements
We, each of our directors
and officers and certain of our shareholders have agreed not to offer, sell, agree to sell, directly or indirectly, or otherwise dispose
of any shares of Common Stock or any securities convertible into or exchangeable for shares of Common Stock for a period of 90 days after
the date of this prospectus. The lock-up agreements that our directors, officers and certain of our shareholders have entered into and
our lock-up pursuant to the underwriting agreement provide limited exceptions and their restrictions may be waived at any time by the
underwriter. Notwithstanding the restrictions set forth herein, directors and officers are permitted to sell shares of the Common Stock
pursuant to a written trading plan entered into in accordance with Rule 10b5-1 of the Securities Exchange Act of 1934, as amended, and
the Company’s insider trading policy.
Determination of Offering Price
The underwriter has advised
us that is proposes to offer the shares directly to the public at the estimated public offering price range set forth on the cover page
of this preliminary prospectus. That price range and the public offering price are subject to change as a result of market conditions
and other factors. The public offering price of the shares was determined by negotiation between us and the underwriter. The principal
factors considered in determining the public offering price of the shares included:
| ● | the information in this prospectus and otherwise
available to the underwriter, including our financial information; |
| ● | the history and the prospects for the industry
in which we compete; |
| ● | the ability and experience of our management; |
| ● | the history and the prospects for the industry
in which we compete; |
| ● | the ability and experience of our management; |
| ● | the prospects for our future earnings; |
| ● | the present state of our development and our
current financial condition; |
| ● | the general condition of the economy and the
securities markets in the United States at the time of this public offering; |
| ● | the recent market prices of, and the demand for,
publicly-traded securities of generally comparable companies; and |
| ● | other factors as were deemed relevant. |
We cannot be sure that the
public offering price will correspond to the price at which the shares of Common Stock will trade in the public market following this
offering or that an active trading market for the shares of Common Stock will develop or continue after this offering.
Price Stabilization, Short Positions and Penalty
Bids
To facilitate this offering,
the underwriter may engage in transactions that stabilize, maintain or otherwise affect the price of our Common Stock during and after
the offering. Specifically, the underwriter may create a short position in our Common Stock for its own accounts by selling more shares
of Common Stock than we have sold to the underwriter. The underwriter may close out any short position by purchasing shares in the open
market.
In addition, the underwriter
may stabilize or maintain the price of our Common Stock by bidding for or purchasing shares in the open market and may impose penalty
bids. If penalty bids are imposed, selling concessions allowed to broker-dealers participating in this offering are reclaimed if shares
previously distributed in this offering are repurchased, whether in connection with stabilization transactions or otherwise. The effect
of these transactions may be to stabilize or maintain the market price of our Common Stock at a level above that which might otherwise
prevail in the open market. The imposition of a penalty bid may also affect the price of our Common Stock to the extent that it discourages
resales of our Common Stock. The magnitude or effect of any stabilization or other transactions is uncertain. These transactions may be
effected on Nasdaq or otherwise and, if commenced, may be discontinued at any time.
In connection with this offering,
the underwriter and selling group members may also engage in passive market making transactions in our Common Stock on Nasdaq. Passive
market making consists of displaying bids on Nasdaq limited by the prices of independent market makers and effecting purchases limited
by those prices in response to order flow. Rule 103 of Regulation M promulgated by the Securities and Exchange Commission limits the amount
of net purchases that each passive market maker may make and the displayed size of each bid. Passive market making may stabilize the market
price of our Common Stock at a level above that which might otherwise prevail in the open market and, if commenced, may be discontinued
at any time.
Neither we nor the underwriter
make any representation or prediction as to the direction or magnitude of any effect that the transactions described above may have on
the price of our Common Stock. In addition, neither we nor the underwriter make any representation that the underwriter will engage in
these transactions or that any transaction, if commenced, will not be discontinued without notice.
Electronic Offer, Sale and Distribution of
Shares
The underwriter or syndicate
members may facilitate the marketing of this offering online directly or through one of their respective affiliates. In those cases, prospective
investors may view offering terms and a prospectus online and place orders online or through their financial advisors. Such websites and
the information contained on such websites, or connected to such sites, are not incorporated into and are not a part of this prospectus.
Other Relationships
The underwriter and its affiliates
are full service financial institutions engaged in various activities, which may include securities trading, commercial and investment
banking, financial advisory, investment management, investment research, principal investment, hedging, financing and brokerage activities.
The underwriter has in the past, and may in the future, engage in investment banking and other commercial dealings in the ordinary course
of business with us or our affiliates. The underwriter has in the past, and may in the future, receive customary fees and commissions
for these transactions.
In the ordinary course of
their various business activities, the underwriter and its affiliates may make or hold a broad array of investments and actively trade
debt and equity securities (or related derivative securities) and financial instruments (including bank loans) for their own account and
for the accounts of their customers, and such investment and securities activities may involve securities and/or instruments of the issuer.
The underwriter and its affiliates may also make investment recommendations and/or publish or express independent research views in respect
of such securities or instruments and may at any time hold, or recommend to clients that it acquires, long and/or short positions in such
securities and instruments.
Listing
We intend to list our shares
of Common Stock for trading on The Nasdaq Capital Market under the symbol “ALMU.” There can be no assurance that we will be
successful in listing our Common Stock offered hereby on the Nasdaq Capital Market.
Transfer Agent and Registrar
The transfer agent and registrar
for our Common Stock is VStock Transfer, LLC.
Selling Restrictions
Canada
The securities may be sold
in Canada only to purchasers purchasing, or deemed to be purchasing, as principal that are accredited investors, as defined in National
Instrument 45 106 Prospectus Exemptions or subsection 73.3(1) of the Securities Act (Ontario), and are permitted clients, as defined
in National Instrument 31 103 Registration Requirements, Exemptions and Ongoing Registrant Obligations. Any resale of the securities
must be made in accordance with an exemption from, or in a transaction not subject to, the prospectus requirements of applicable securities
laws.
Securities legislation in
certain provinces or territories of Canada may provide a purchaser with remedies for rescission or damages if this prospectus (including
any amendment thereto) contains a misrepresentation, provided that the remedies for rescission or damages are exercised by the purchaser
within the time limit prescribed by the securities legislation of the purchaser’s province or territory. The purchaser should refer
to any applicable provisions of the securities legislation of the purchaser’s province or territory for particulars of these rights
or consult with a legal advisor.
Pursuant to section 3A.3 of
National Instrument 33 105 Underwriting Conflicts (NI 33 105), the underwriter is not required to comply with the disclosure requirements
of NI 33 105 regarding underwriter conflicts of interest in connection with this offering.
European Economic Area
In relation to each Member
State of the European Economic Area which has implemented the Prospectus Directive, each, a Relevant Member State, an offer to the public
of any shares of our Common Stock may not be made in that Relevant Member State, except that an offer to the public in that Relevant Member
State of any shares of our Common Stock may be made at any time under the following exemptions under the Prospectus Directive, if they
have been implemented in that Relevant Member State:
| ● | to any legal entity which is a qualified investor
as defined in the Prospectus Directive; |
| ● | to fewer than 100 or, if the Relevant Member
State has implemented the relevant provision of the 2010 PD Amending Directive, 150, natural or legal persons (other than qualified investors
as defined in the Prospectus Directive), as permitted under the Prospectus Directive, subject to obtaining the prior consent of the representatives
for any such offer; or |
| ● | in any other circumstances falling within Article
3(2) of the Prospectus Directive, provided that no such offer of shares of our Common Stock shall result in a requirement for the publication
by us or any underwriter of a prospectus pursuant to Article 3 of the Prospectus Directive |
For the purposes of this provision,
the expression an “offer to the public” in relation to any shares of our Common Stock in any Relevant Member State means the
communication in any form and by any means of sufficient information on the terms of the offer and any shares of our Common Stock to be
offered so as to enable an investor to decide to purchase any shares of our Common Stock, as the same may be varied in that Member State
by any measure implementing the Prospectus Directive in that Member State, the expression “Prospectus Directive” means Directive
2003/71/EC (and amendments thereto, including the 2010 PD Amending Directive, to the extent implemented in the Relevant Member State),
and includes any relevant implementing measure in the Relevant Member State, and the expression “2010 PD Amending Directive”
means Directive 2010/73/EU.
United Kingdom
The underwriter has represented
and agreed that:
| ● | it has only communicated or caused to be communicated
and will only communicate or cause to be communicated an invitation or inducement to engage in investment activity (within the meaning
of Section 21 of the Financial Services and Markets Act 2000, or FSMA) received by it in connection with the issue or sale of the shares
of our Common Stock in circumstances in which Section 21(1) of the FSMA does not apply to us; and |
| ● | it has complied and will comply with all applicable
provisions of the FSMA with respect to anything done by it in relation to the shares of our Common Stock in, from or otherwise involving
the United Kingdom |
Switzerland
The shares may not be publicly
offered in Switzerland and will not be listed on the SIX Swiss Exchange, or the SIX, or on any other stock exchange or regulated trading
facility in Switzerland. This document has been prepared without regard to the disclosure standards for issuance prospectuses under art.
652a or art. 1156 of the Swiss Code of Obligations or the disclosure standards for listing prospectuses under art. 27 ff. of the SIX Listing
Rules or the listing rules of any other stock exchange or regulated trading facility in Switzerland. Neither this document nor any other
offering or marketing material relating to the shares or the offering may be publicly distributed or otherwise made publicly available
in Switzerland.
Neither this document nor
any other offering or marketing material relating to the offering, or the shares have been or will be filed with or approved by any Swiss
regulatory authority. In particular, this document will not be filed with, and the offer of shares will not be supervised by, the Swiss
Financial Market Supervisory Authority FINMA, and the offer of shares has not been and will not be authorized under the Swiss Federal
Act on Collective Investment Schemes, or CISA. Accordingly, no public distribution, offering or advertising, as defined in CISA, its implementing
ordinances and notices, and no distribution to any non-qualified investor, as defined in CISA, its implementing ordinances and notices,
shall be undertaken in or from Switzerland, and the investor protection afforded to acquirers of interests in collective investment schemes
under CISA does not extend to acquirers of shares.
Australia
No placement document, prospectus,
product disclosure statement or other disclosure document has been lodged with the Australian Securities and Investments Commission, or
the ASIC, in relation to the offering.
This prospectus does not constitute a prospectus,
product disclosure statement or other disclosure document under the Corporations Act 2001, or the Corporations Act, and does not purport
to include the information required for a prospectus, product disclosure statement or other disclosure document under the Corporations
Act.
Any offer in Australia of
the shares may only be made to persons, the Exempt Investors, who are “sophisticated investors” (within the meaning of section
708(8) of the Corporations Act), “professional investors” (within the meaning of section 708(11) of the Corporations Act)
or otherwise pursuant to one or more exemptions contained in section 708 of the Corporations Act so that it is lawful to offer the shares
without disclosure to investors under Chapter 6D of the Corporations Act.
The shares applied for by
Exempt Investors in Australia must not be offered for sale in Australia in the period of 12 months after the date of allotment under the
offering, except in circumstances where disclosure to investors under Chapter 6D of the Corporations Act would not be required pursuant
to an exemption under section 708 of the Corporations Act or otherwise or where the offer is pursuant to a disclosure document which complies
with Chapter 6D of the Corporations Act. Any person acquiring shares must observe such Australian on-sale restrictions.
This prospectus contains general
information only and does not take account of the investment objectives, financial situation or particular needs of any particular person.
It does not contain any securities recommendations or financial product advice. Before making an investment decision, investors need to
consider whether the information in this prospectus is appropriate to their needs, objectives and circumstances, and, if necessary, seek
expert advice on those matters.
DISCLOSURE OF COMMISSION POSITION ON INDEMNIFICATION
FOR SECURITIES ACT LIABILITIES
Insofar as indemnification for liabilities arising
under the Securities Act of 1933 may be permitted to our directors, officers and controlling persons pursuant to the foregoing provisions,
or otherwise, we have been advised that in the opinion of the SEC such indemnification is against public policy as expressed in the
Securities Act and is, therefore, unenforceable. In the event that a claim for indemnification against such liabilities (other than the
payment by us of expenses incurred or paid by one of our directors, officers or controlling persons in the successful defense of any action,
suit or proceeding) is asserted by that director, officer or controlling person in connection with the securities being registered, we
will, unless in the opinion of our counsel the matter has been settled by controlling precedent, submit to a court of appropriate jurisdiction
the question whether that indemnification by us is against public policy as expressed in the Securities Act and will be governed by the
final adjudication of that issue.
Shares Eligible for Future Sale
Prior to the Merger, there has been a limited
public market for our common stock. Future sales of our common stock, including shares issued upon the exercise of options or warrants
that we may issue, in the public market after the Merger, or the perception that those sales may occur, could cause the prevailing price
for our common stock to fall or impair our ability to raise equity capital in the future. As described below, only a limited number of
shares of our common stock will be available for sale in the public market for a period of several months after consummation of the Merger
due to contractual and legal restrictions on resale described below. Future sales of our common stock in the public market either before
(to the extent permitted) or after restrictions lapse, or the perception that those sales may occur, could adversely affect the prevailing
price of our common stock at such time and our ability to raise equity capital at a time and price we deem appropriate.
As of the date hereof, we have 12,254,678 shares of
common stock outstanding, of which our directors and executive officers beneficially own an aggregate of 2,437,654 shares. Of those outstanding
shares, no shares of common stock are freely tradable, without restriction, as of the date hereof.
Sale of Restricted Shares
Of the approximately 12,254,678 shares of common
stock outstanding, all of such shares will be “restricted securities” as such term is defined in Rule 144. These restricted
securities were issued and sold by us, or will be issued and sold by us, in private transactions and are eligible for public sale only
if registered under the Securities Act or if they qualify for an exemption from registration under the Securities Act, including the exemptions
provided by Rule 144 or Rule 701, which rules are summarized below.
Rule 144
Pursuant to Rule 144 promulgated under the Securities
Act, sales of the securities of a former shell company, such as us, under that rule are not permitted (i) until at least 12 months
have elapsed from the date on which the Form 8-K, reflecting our status as a non-shell company, was filed with the SEC and (ii) unless
at the time of a proposed sale, we are subject to the reporting requirements of Section 13 or 15(d) of the Exchange Act and have
filed all reports and other materials required to be filed by Section 13 or 15(d) of the Exchange Act, as applicable, during the
preceding 12 months, other than Current Reports on Form 8-K. We intend to register such shares for sale under the Securities Act but are
currently a “voluntary filer” and are not subject to the reporting requirements of Section 13 or Section 15(d) of
the Exchange Act. As a result, unless we register such shares for sale under the Securities Act, most of our stockholders will be forced
to hold their shares of our common stock for at least that 12-month period before they are eligible to sell those shares, and even after
that 12-month period, sales may not be made under Rule 144 unless we and the selling stockholders are in compliance with other requirements
of Rule 144.
In general, Rule 144 provides that (i) any
of our non-affiliates that has held restricted common stock for at least 12 months is thereafter entitled to sell its restricted stock
freely and without restriction, provided that we remain compliant and current with our SEC reporting obligations, and (ii) any of
our affiliates, which includes our directors, executive officers and other person in control of us, that has held restricted common stock
for at least 12 months is thereafter entitled to sell its restricted stock subject
to the following restrictions: (a) we are compliant and current with our SEC reporting obligations, (b) certain manner of sale
provisions are satisfied, (c) a Form 144 is filed with the SEC, and (d) certain volume limitations are satisfied, which limit
the sale of shares within any three-month period to a number of shares that does not exceed 1% of the total number of outstanding shares
or, if our common stock is then listed or quoted for trading on a national securities exchange, then the greater of 1% of the total number
of outstanding shares and the average weekly trading volume of our common stock during the four calendar weeks preceding the filing of
the Form 144 with respect to the sale. A person who has ceased to be an affiliate at least three months immediately preceding the sale
and who has owned such shares of common stock for at least one year is entitled to sell the shares under Rule 144 without regard to any
of the limitations described above.
Regulation S
Regulation S under the Securities Act provides
that shares owned by any person may be sold without registration in the U.S., provided that the sale is effected in an offshore transaction
and no directed selling efforts are made in the U.S. (as these terms are defined in Regulation S), subject to certain other conditions.
In general, this means that our shares of common stock may be sold in some other manner outside the United States without requiring registration
in the United States.
Rule 701
In general, under Rule 701 as currently in
effect, any of our employees, directors, officers, consultants or advisors who acquired common stock from us in connection with a written
compensatory stock or option plan or other written agreement, in compliance with Rule 701 under the Securities Act, before the effective
date of the Merger (to the extent such common stock is not subject to a lock-up agreement) is entitled to rely on Rule 701 to resell
such shares beginning 90 days after we become subject to the public company reporting requirements of the Exchange Act in reliance
on Rule 144, but without compliance with the holding period requirements contained in Rule 144. Accordingly, subject to any
applicable lock-up agreements, beginning 90 days after we become subject to the public company reporting requirements of the Exchange
Act, under Rule 701 persons who are not our “affiliates,” as defined in Rule 144, may resell those shares without
complying with the minimum holding period or public information requirements of Rule 144, and persons who are our “affiliates”
may resell those shares without compliance with Rule 144’s minimum holding period requirements (subject to the terms of the
lock-up agreements described above, if applicable).
Stock Plans
We have a registration statement on Form S-8 (File
No. 333-268526), which covers the shares of common stock underlying our 2021 Equity Incentive Plan. Accordingly, shares registered under
such registration statement are available for sale in the open market, subject to Rule 144 volume limitations and the lock-up agreements
described above, if applicable.
Securities Authorized for Issuance under Equity
Compensation Plans
The following table discloses information as of
the date of this prospectus, with respect to compensation plans (including individual compensation arrangements) under which our
equity securities are authorized for issuance, aggregated as follows:
Equity Compensation Plan Information
Plan category | |
Number of securities to be issued upon exercise of outstanding options, warrants and rights | | |
Weighted- average exercise price of outstanding options, warrants and rights | | |
Shares of common stock remaining available for future issuance under equity compensation plans | |
Equity compensation plans approved by security holders | |
| 1,310,154 | | |
$ | 4.08 | | |
| 1,914,192 | (1) |
Equity compensation plans not approved by security holders | |
| - | | |
| - | | |
| - | |
Total | |
| 1,310,154 | | |
$ | 4.08 | | |
| 1,914,192 | |
(1) |
The number of shares reserved for issuance under our 2021 Plan (as defined below) was initially 980,000; such amount will increase automatically on January 1 of each of 2022 through 2031 by the number of shares equal to the lesser of 5% of the total number of outstanding shares of our common stock as of the immediately preceding December 31, or a number as may be determined by our board of directors. On January 1, 2022, 2023, 2024 and 2025, the number of shares reserved for issuance was increased by 532,500 shares, 565,850 shares, 608,396 shares and 612,124 shares, respectively. As of February 25, 2025, the number of shares available for future issuance under our 2021 Plan was 2,140,025. |
LEGAL MATTERS
The validity of the securities being offered by
this prospectus been passed upon for us by Hunter Taubman Fischer & Li LLC. Faegre Drinker Biddle & Reath LLP, will pass upon
legal matters relating to this offering for the underwriter.
EXPERTS
The consolidated financial statements of Aeluma,
Inc. as of June 30, 2024 and June 30, 2023 included elsewhere in this registration statement, of which this prospectus is a part, have
been audited by Rose, Snyder & Jacobs LLP, independent registered public accounting firm, as set forth in their report appearing elsewhere
herein, and are included in reliance upon such report given on the authority of such firm as experts in accounting and auditing.
WHERE YOU CAN FIND MORE INFORMATION
We are a reporting company and file annual, quarterly
and special reports, and other information with the SEC. Copies of the reports and other information may be read and copied at the SEC’s
Public Reference Room at 100 F Street N.E., Washington, D.C. 20549. You can request copies of such documents by writing to the SEC and
paying a fee for the copying cost. You may obtain information on the operation of the Public Reference Room by calling the SEC at 1-800-SEC-0330.
The SEC maintains a web site at http://www.sec.gov that contains reports, proxy and information statements and other information
regarding registrants that file electronically with the SEC.
This prospectus is part of a registration statement
on Form S-1 that we filed with the SEC. Certain information in the registration statement has been omitted from this prospectus in accordance
with the rules and regulations of the SEC. We have also filed exhibits and schedules with the registration statement that are excluded
from this prospectus.
We file periodic reports, proxy statements, and
other information with the SEC. These periodic reports, proxy statements, and other information will be available for inspection and copying
at the SEC’s public reference facilities and the website of the SEC referred to above. After the closing of this offering, you may
access our annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, and amendments to those reports filed
or furnished pursuant to Section 13(a) or 15(d) of the Exchange Act with the SEC free of charge as soon as reasonably practicable after
such material is electronically filed with, or furnished to, the SEC. The information contained in, or that can be accessed through, our
website is not incorporated by reference into this prospectus.
AELUMA, INC.
INDEX TO FINANCIAL STATEMENTS
Aeluma,
Inc. and Subsidiary
Consolidated
Balance Sheets
| |
December 31, 2024 (unaudited) | | |
June 30, 2024 | |
Assets | |
| | |
| |
Current assets: | |
| | |
| |
Cash and cash equivalents | |
$ | 3,063,059 | | |
$ | 1,291,072 | |
Accounts receivable | |
| 1,324,632 | | |
| 60,004 | |
Deferred compensation | |
| 6,171 | | |
| 20,133 | |
Prepaids and other current assets | |
| 136,307 | | |
| 21,637 | |
Total current assets | |
| 4,530,169 | | |
| 1,392,846 | |
Property and equipment: | |
| | | |
| | |
Equipment | |
| 1,572,291 | | |
| 1,531,494 | |
Leasehold improvements | |
| 546,864 | | |
| 546,864 | |
Accumulated depreciation | |
| (809,436 | ) | |
| (608,630 | ) |
Property and equipment, net | |
| 1,309,719 | | |
| 1,469,728 | |
Intangible assets | |
| 5,333 | | |
| 6,833 | |
Right of use asset - facility | |
| 899,623 | | |
| 961,626 | |
Other assets | |
| 13,014 | | |
| 13,014 | |
Total assets | |
$ | 6,757,858 | | |
$ | 3,844,047 | |
| |
| | | |
| | |
Liabilities and stockholders’ equity | |
| | | |
| | |
Current liabilities: | |
| | | |
| | |
Accounts payable | |
$ | 182,932 | | |
$ | 317,237 | |
Accrued expenses and other current liabilities | |
| 172,414 | | |
| 180,706 | |
Lease liability, current portion | |
| 133,460 | | |
| 128,743 | |
Total current liabilities | |
| 488,806 | | |
| 626,686 | |
Lease liability, long term portion | |
| 873,276 | | |
| 941,200 | |
Derivative liabilities | |
| 5,048,174 | | |
| - | |
Convertible notes (Note 3) | |
| 1,379,690 | | |
| - | |
Total liabilities | |
| 7,789,946 | | |
| 1,567,886 | |
Commitments and contingencies | |
| - | | |
| - | |
Stockholders’ equity: | |
| | | |
| | |
Preferred stock, $0.0001 par value: 10,000,000 authorized, and none issued and outstanding at December 31, 2024 and June 30, 2024 | |
| - | | |
| - | |
Common stock, $0.0001 par value: 50,000,000 shares authorized, and 12,242,481 and 12,817,500 shares issued and outstanding at December 31, 2024 and June 30, 2024 | |
| 1,224 | | |
| 1,218 | |
Additional paid-in capital | |
| 16,215,492 | | |
| 15,899,304 | |
Accumulated deficit | |
| (17,248,804 | ) | |
| (13,624,361 | ) |
Total stockholders’ equity | |
| (1,032,088 | ) | |
| 2,276,161 | |
Total liabilities and stockholders’ equity | |
$ | 6,757,858 | | |
$ | 3,844,047 | |
The
accompanying notes are an integral part of these financial statements
Aeluma,
Inc. and Subsidiary
Consolidated
Statements of Operations (unaudited)
| |
Three Months Ended December 31, | | |
Six Months Ended December 31, | |
| |
2024 | | |
2023 | | |
2024 | | |
2023 | |
Revenue | |
$ | 1,612,519 | | |
$ | 262,992 | | |
$ | 2,093,254 | | |
$ | 295,392 | |
Operating expenses: | |
| | | |
| | | |
| | | |
| | |
Cost of revenue | |
| 584,549 | | |
| 136,767 | | |
| 899,124 | | |
| 151,906 | |
Research and development | |
| 268,061 | | |
| 651,099 | | |
| 669,135 | | |
| 1,485,968 | |
General and administrative | |
| 370,311 | | |
| 603,925 | | |
| 866,777 | | |
| 1,269,028 | |
Total operating expenses | |
| 1,222,921 | | |
| 1,391,791 | | |
| 2,435,036 | | |
| 2,906,902 | |
Income (loss) from operations | |
| 389,598 | | |
| (1,128,799 | ) | |
| (341,782 | ) | |
| (2,611,510 | ) |
Other income (expense): | |
| | | |
| | | |
| | | |
| | |
Interest income | |
| 101 | | |
| 279 | | |
| 203 | | |
| 681 | |
Amortization of discount on convertible notes | |
| (283,043 | ) | |
| - | | |
| (427,819 | ) | |
| - | |
Changes in fair value of derivative liabilities | |
| (3,001,480 | ) | |
| - | | |
| (2,855,045 | ) | |
| - | |
Total other income (expense), net | |
| (3,284,422 | ) | |
| 279 | | |
| (3,282,661 | ) | |
| 681 | |
Loss before income tax expense | |
| (2,894,824 | ) | |
| (1,128,520 | ) | |
| (3,624,443 | ) | |
| (2,610,829 | ) |
Income tax expense | |
| - | | |
| - | | |
| - | | |
| - | |
Net loss | |
$ | (2,894,824 | ) | |
$ | (1,128,520 | ) | |
$ | (3,624,443 | ) | |
$ | (2,610,829 | ) |
Loss per share - basic and diluted | |
$ | (0.24 | ) | |
$ | (0.09 | ) | |
$ | (0.30 | ) | |
$ | (0.21 | ) |
Weighted average common shares outstanding - basic and diluted | |
| 12,212,403 | | |
| 12,167,930 | | |
| 12,195,415 | | |
| 12,418,579 | |
The
accompanying notes are an integral part of these financial statements
Aeluma,
Inc. and Subsidiary
Consolidated
Statement of Stockholders’ Equity (unaudited)
Three
Months Ended December 31, 2024 and 2023
| |
Common Stock | | |
Additional paid-in | | |
Accumulated | | |
Total Stockholders’ | |
| |
Shares | | |
Amount | | |
capital | | |
Deficit | | |
Equity | |
Balance, October 1, 2024 | |
| 12,178,424 | | |
$ | 1,218 | | |
$ | 16,066,395 | | |
$ | (14,353,980 | ) | |
$ | 1,713,633 | |
Stock options exercised | |
| 62,327 | | |
| 6 | | |
| (6 | ) | |
| - | | |
| - | |
Stock warrants exercised | |
| 1,730 | | |
| - | | |
| - | | |
| - | | |
| - | |
Stock-based compensation | |
| - | | |
| - | | |
| 149,103 | | |
| - | | |
| 149,103 | |
Net loss | |
| - | | |
| - | | |
| - | | |
| (2,894,824 | ) | |
| (2,894,824 | ) |
Balance, December 31, 2024 | |
| 12,242,481 | | |
$ | 1,224 | | |
$ | 16,215,492 | | |
$ | (17,248,804 | ) | |
$ | (1,032,088 | ) |
| |
Common Stock | | |
Additional paid-in | | |
Accumulated | | |
Total Stockholders’ | |
| |
Shares | | |
Amount | | |
capital | | |
Deficit | | |
Equity | |
Balance, October 1, 2023 | |
| 12,167,930 | | |
$ | 1,217 | | |
$ | 15,407,715 | | |
$ | (10,544,375 | ) | |
$ | 4,864,557 | |
Stock-based compensation | |
| - | | |
| - | | |
| 135,919 | | |
| - | | |
| 135,919 | |
Net loss | |
| - | | |
| - | | |
| - | | |
| (1,128,520 | ) | |
| (1,128,520 | ) |
Balance, December 31. 2023 | |
| 12,167,930 | | |
$ | 1,217 | | |
$ | 15,543,634 | | |
$ | (11,672,895 | ) | |
$ | 3,871,956 | |
Six
Months Ended December 31, 2024 and 2023
| |
Common Stock | | |
Additional paid-in | | |
Accumulated | | |
Total Stockholders’ | |
| |
Shares | | |
Amount | | |
capital | | |
Deficit | | |
Equity | |
Balance, July 1, 2024 | |
| 12,178,424 | | |
$ | 1,218 | | |
$ | 15,899,304 | | |
$ | (13,624,361 | ) | |
$ | 2,276,161 | |
Stock options exercised | |
| 62,327 | | |
| 6 | | |
| (6 | ) | |
| - | | |
| - | |
Stock warrants exercised | |
| 1,730 | | |
| - | | |
| - | | |
| - | | |
| - | |
Stock-based compensation | |
| - | | |
| - | | |
| 316,194 | | |
| - | | |
| 316,194 | |
Net loss | |
| - | | |
| - | | |
| - | | |
| (3,624,443 | ) | |
| (3,624,443 | ) |
Balance, December 31, 2024 | |
| 12,242,481 | | |
$ | 1,224 | | |
$ | 16,215,492 | | |
$ | (17,248,804 | ) | |
$ | (1,032,088 | ) |
| |
Common Stock | | |
Additional paid-in | | |
Accumulated | | |
Total Stockholders’ | |
| |
Shares | | |
Amount | | |
capital | | |
Deficit | | |
Equity | |
Balance, July 1, 2023 | |
| 12,817,500 | | |
$ | 1,282 | | |
$ | 15,171,074 | | |
$ | (9,062,066 | ) | |
$ | 6,110,290 | |
Repurchase of common stock | |
| (649,570 | ) | |
| (65 | ) | |
| (3,936 | ) | |
| - | | |
| (4,001 | ) |
Stock-based compensation | |
| - | | |
| - | | |
| 376,496 | | |
| - | | |
| 376,496 | |
Net loss | |
| - | | |
| - | | |
| - | | |
| (2,610,829 | ) | |
| (2,610,829 | ) |
Balance, December 31, 2023 | |
| 12,167,930 | | |
$ | 1,217 | | |
$ | 15,543,634 | | |
$ | (11,672,895 | ) | |
$ | 3,871,956 | |
The
accompanying notes are an integral part of these financial statements
Aeluma,
Inc. and Subsidiary
Consolidated
Statements of Cash Flows (unaudited)
| |
Six Months Ended December 31, | |
| |
2024 | | |
2023 | |
Operating activities: | |
| | |
| |
Net loss | |
$ | (3,624,443 | ) | |
$ | (2,610,829 | ) |
Adjustments to reconcile net loss to net cash used in operating activities: | |
| | | |
| | |
Amortization of deferred compensation | |
| 13,962 | | |
| 18,938 | |
Stock-based compensation expense | |
| 316,194 | | |
| 376,496 | |
Depreciation and amortization expense | |
| 202,306 | | |
| 131,783 | |
Amortization of discount on convertible notes | |
| 427,819 | | |
| - | |
Changes in fair value of derivative liabilities | |
| 2,855,045 | | |
| - | |
Changes in operating assets and liabilities: | |
| | | |
| | |
Change in accounts receivable | |
| (1,264,628 | ) | |
| (3,753 | ) |
Change in prepaids and other current assets | |
| (114,670 | ) | |
| (135,704 | ) |
Change in accounts payable | |
| (134,305 | ) | |
| (298,974 | ) |
Change in accrued expenses and other current liabilities | |
| (9,496 | ) | |
| 41,698 | |
Net cash used in operating activities | |
| (1,332,216 | ) | |
| (2,480,345 | ) |
Investing activities: | |
| | | |
| | |
Purchase of equipment | |
| (40,797 | ) | |
| (164,290 | ) |
Net cash used in investing activities | |
| (40,797 | ) | |
| (164,290 | ) |
Financing activities: | |
| | | |
| | |
Repurchase of common stock | |
| - | | |
| (4,001 | ) |
Proceeds from convertible notes issuance | |
| 3,145,000 | | |
| - | |
Net cash provided by (used in) financing activities | |
| 3,145,000 | | |
| (4,001 | ) |
Net change in cash | |
| 1,771,987 | | |
| (2,648,636 | ) |
Cash, beginning of period | |
| 1,291,072 | | |
| 5,071,690 | |
Cash, end of period | |
$ | 3,063,059 | | |
$ | 2,423,054 | |
The
accompanying notes are an integral part of these financial statements
Aeluma,
Inc. and Subsidiary
Notes
to Consolidated Financial Statements (unaudited)
Note
1 – The Company
Aeluma
develops novel optoelectronic and electronic devices for sensing, communication, and computing applications. Aeluma has pioneered a technique
to produce semiconductor materials and chips using high-performance compound semiconductors on large diameter substrates that are commonly
used to manufacture mass market microelectronics. This enables cost-effective manufacturing of high-performance photodetectors and photodetector
arrays for imaging applications in mobile devices, as well as other applications. Aeluma’s technology is broadly applicable across
mobile, automotive, AI, defense & aerospace, communication, AR/VR, high-performance computing, and quantum computing. Aeluma is based
in Goleta, California, where the Company operates in a 9,000 sq. ft. facility with a state-of-the-art R&D/manufacturing cleanroom
and access to world-class rapid prototyping capabilities. The facility houses unique equipment for scalable manufacturing. Aeluma also
partners with production-scale fabrication foundries and packaging companies. Aeluma maintains extensive patent protection and trade
secrets that relate to its materials, manufacturing technology and applications.
Going
Concern
The
Company incurred a net loss of $3,624,443 and $2,610,829 for the six months ended December 31, 2024 and 2023, respectively, and has accumulated
deficit of $17,248,804 at December 31, 2024. In addition, the Company is in the research and development stage and has generated limited
revenue to date. In order to support its operations, the Company will require additional infusions of cash from the sale of equity instruments
or the issuance of debt instruments, or the commencement of profitable revenue generating activities. If adequate funds are not available
or are not available on acceptable terms, the Company’s ability to fund its operations, develop or enhance its sensors in the future
or respond to competitive pressures would be significantly limited. Such limitations could require the Company to curtail, suspend or
discontinue parts of its business plan.
These
conditions raise doubt about the Company’s ability to continue as a going concern. The accompanying financial statements have been
prepared in conformity with U.S. Generally Accepted Accounting Principles (“GAAP”), which contemplate continuation of the
Company as a going concern. The financial statements do not include any adjustments relating to the recoverability and classification
of recorded asset amounts or the amounts and classification of liabilities that could result from the outcome of this uncertainty. The
financial statements do not include any adjustments that might be necessary should the Company be unable to continue as a going concern.
Note
2 – Summary of Significant Accounting Policies
Basis
of Presentation
The
accompanying consolidated financial statements have been presented in accordance with GAAP. The summary of significant accounting policies
presented below is designed to assist in understanding the Company’s financial statements. Such financial statements and accompanying
notes are the representations of the Company’s management, who is responsible for the Company’s integrity and objectivity.
This Quarterly Report on Form 10-Q for the quarter ended December 31, 2024, should be read in conjunction with our Annual Report on Form
10-K for the fiscal year ended June 30, 2024. The accompanying consolidated financial statements and footnotes have been condensed and
therefore do not contain all disclosures required by GAAP. The interim financial data are unaudited; however, in the opinion of Aeluma,
Inc., the interim data include all adjustments, consisting only of normal recurring adjustments, necessary for a fair presentation of
the results for the interim periods. Results for interim periods are not necessarily indicative of those to be expected for the full
year.
Use
of Estimates and Assumptions
The
preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported
amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the
reporting period. The Company bases its estimates and assumptions on current facts, historical experience and various other factors that
it believes to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values
of assets and liabilities. The actual results experienced by the Company may differ materially and adversely from the Company’s
estimates. To the extent there are material differences between the estimates and the actual results, future results of operations will
be affected.
Reclassification
of Prior Year Presentation
Certain
prior year amounts have been reclassified for consistency with the current year presentation. These reclassifications had no effect on
the reported consolidated financial statements.
Cash
and Cash Equivalents
The
Company considers cash in banks, deposits in transit, and highly liquid debt instruments purchased with original maturities of three
months or less to be cash and cash equivalents.
Concentration
of Risk
The
Company maintains its cash in bank deposit accounts which, at times, may exceed federally insured limits. The Company has not experienced
any losses in such accounts. The Company’s accounts are insured by the FDIC but at times may exceed federally insured limits.
Convertible
Debt Instruments
The
Company evaluates agreements, including any convertible debt instruments to determine if those agreements or any embedded components
of those agreements qualify as derivative financial instruments to be separately accounted for in accordance with FASB ASC Topic 815 “Derivatives
and Hedging” (“ASC 815”). The accounting treatment of derivative financial instruments requires
that the Company record any bifurcated embedded features at their fair values as of the inception date of the agreement and at fair value
as of each subsequent balance sheet date. Any change in fair value is recorded in earnings as non-operating, non-cash income or expense.
The Company reassesses the classification of its derivative instruments at each balance sheet date. If the classification changes as
a result of events during the period, the agreement is reclassified as of the date of the event that caused the reclassification.
Bifurcated embedded features are recorded at their initial fair values which create additional debt discount to the host instrument. The
Company amortizes the respective debt discount over the term of the notes, using the effective interest method. See Note 3 –
Convertible Notes.
Fair
Value of Financial Instruments
As
defined in Financial Accounting Standards Board (“FASB”) ASC Topic No. 820, “Fair Value Measurements and Disclosures”
(“ASC 820”), fair value is the price that would be received to sell an asset or paid to transfer the liability in an orderly
transaction between market participants at the measurement date. In determining fair value, the Company uses the market or income approach.
Based on this approach, the Company utilizes certain assumptions about the risk inherent in the inputs to the valuation technique. These
inputs can be readily observable, market-corroborated or generally unobservable inputs. The Company utilizes valuation techniques that
maximize the use of observable inputs and minimize the use of unobservable inputs. Based on the observability of the inputs used in the
valuation techniques, the Company is required to provide the following information according to the fair value hierarchy. The fair value
hierarchy ranks the quality and the reliability of the information used to determine fair values. As a basis for considering these assumptions,
ASC 820 defines a three-tier value hierarchy that prioritizes the inputs used in the valuation methodologies in measuring fair value.
Level
1 – Unadjusted quoted prices in active, accessible market for identical assets or liabilities
Level
2 – Other inputs that are directly or indirectly observable in the marketplace
Level
3 – Unobservable inputs which are supported by little or no market activity
The
fair value hierarchy also requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when
measuring fair value.
The
carrying values of the Company’s cash, accounts receivable, accounts payable, accrued expenses and other current liabilities approximate
their fair value due to the relatively short maturity of these items. Financial assets and liabilities measured on a non-recurring basis
are those that are adjusted to fair value when a significant event occurs. The Company had no financial assets or liabilities carried
and measured on a nonrecurring basis during the reporting periods. Financial assets and liabilities measured on a recurring basis are
those that are adjusted to fair value each time a financial statement is prepared.
For
recurring fair value measurement categorized within Level 3 assets and liabilities include those whose value is determined using market
standard valuation technique described below. When observable inputs are not available, the market standard techniques for determining
the estimated fair value of certain securities that trade infrequently, and therefore have little transparency, rely on inputs that are
significant to the estimated fair value and that are not observable in the market or cannot be derived principally from or corroborated
by observable market data. Management believes these inputs are based on assumptions deemed appropriate given the circumstances and consistent
with what other market participants would use when pricing similar assets and liabilities. The Company’s embedded derivatives are
classified in Level 3 using Black-Scholes option-pricing model since their values include significant unobservable inputs.
The
derivative liabilities are recognized at fair value on a recurring basis at December 31, 2024 and are Level 3 measurements. There have
been no transfers between levels.
Fair Value of Embedded Derivatives | |
| |
Beginning balance at July 1, 2024 | |
$ | - | |
New derivative liabilities | |
| 2,193,129 | |
Change in fair value of derivative liabilities | |
| 2,855,045 | |
Ending balance at December 31, 2024 | |
$ | 5,048,174 | |
The
fair value of the embedded derivatives in our convertible notes at the balance sheet date were valued using the Black-Scholes option-pricing
model with the following assumptions:
| |
December 31, 2024 | |
Stock price | |
$ | 7.65 | |
Expected volatility | |
| 128.3 | % |
Expected term | |
| 1.5 years | |
Dividend yield | |
| 0.00 | % |
Risk-free interest rate | |
| 4.21 | % |
Property
and Equipment
Property,
equipment and leasehold improvements are reported at historical cost, net of accumulated depreciation and amortization. Depreciation
is computed using the straight-line method over the estimated useful lives of the assets. Leasehold improvements are amortized over the
less of the remaining lease term or the estimated useful life of the improvements. Repairs and maintenance to these assets are charged
to expenses as incurred; major improvements enhancing the function and/or the asset’s useful life are capitalized. When items are
sold or retired, the related cost and accumulated depreciation are removed from the accounts and any gains or losses arising from such
transactions are recognized.
Intangible
Assets
Intangible
assets are associated with the Aeluma.com domain name and are amortized on a straight-line basis over 10 years.
Revenue
Recognition
The
Company follows a five-step approach for recognizing revenue, consisting of the following: (1) identifying the contract with a customer;
(2) identifying the performance obligations in the contract; (3) determining the transaction price; (4) allocating the transaction price
to the performance obligations in the contract; and (5) recognizing revenue when, or as, the entity satisfies a performance obligation.
Sales and other taxes the Company collects concurrent with revenue-producing activities are excluded from revenue. Incidental items that
are immaterial in the context of the contract are recognized as expenses. The Company does not have any significant financing components
associated with its revenue contracts, as payment is received within one year.
|
● |
Commercial product and
service contracts: Revenue is currently generated from multiple customers for research and development related services and small-volume
orders. |
|
● |
Government contracts: Revenue
is principally generated under research and development contracts with agencies of the U.S. government or with prime contractors.
These contracts may include cost reimbursement and fixed firm price terms. |
For
the three and six months ended December 31, 2024, the Company was awarded two government contracts of $11,866,384 for providing
services and delivering materials. The awards are firm fixed contracts that shall be paid upon completion of performance and recognized
as revenue over an expected term of 36 months.
For
the three months ended December 31, 2024, the Company recognized its revenue of $1,612,519, of which $1,461,524 was from government contracts
and $150,995 was from product sales for sampling purposes or development. For the six months ended December 31, 2024, the Company recognized
its revenue of $2,093,254, of which $1,892,259 was from government contracts and $200,995 was from product sales for sampling purposes
or development. As of December 31, 2024, the aggregate amount to remaining performance obligations for the government contracts was $10,664,948.
Loss
Per Share
Basic
loss per share is computed by dividing net loss available to common shareholders by the weighted average number of common shares outstanding
during the period. Diluted loss per share is computed by dividing the net loss attributable to common stockholders by the sum of the
weighted average number of common shares outstanding plus potential dilutive common shares outstanding during the period. Potential dilutive
securities, comprised of stock warrants and stock options, are not reflected in diluted loss per share because such shares are anti–dilutive.
Dilutive impact of potential common shares resulting from common stock equivalents is determined by applying the treasury stock method.
Stock-Based
Compensation
The
Company accounts for stock-based compensation arrangements in accordance with guidance issued by the FASB, which requires the measurement
and recognition of compensation expense for all share-based payment awards made to employees, consultants, and directors based on estimated
fair values.
The
Company estimates the fair value of stock-based compensation awards on the date of grant using an option-pricing model. The value of
the portion of the award that is ultimately expected to vest is recognized as an expense over the requisite service periods in the Company’s
consolidated statements of operations. The Company estimates the fair value of stock-based compensation awards using the Black-Scholes
model. This model requires the Company to estimate the expected volatility and value of its common stock and the expected term of the
stock options, all of which are highly complex and subjective variables. For employees and directors, the expected life was calculated
based on the simplified method as described by the SEC Staff Accounting Bulletin No. 110, Share-Based Payment. For other service providers,
the expected life was calculated using the contractual term of the award. The Company’s estimate of expected volatility was based
on the volatility of peers. The Company has selected a risk-free rate based on the implied yield available on U.S. Treasury securities
with a maturity equivalent to the expected term of the options. The Company accounts for forfeitures upon occurrence.
Income
Taxes
The
Company is expected to have net operating loss carryforwards that it can use to offset a certain amount of taxable income in the future.
The Company is currently analyzing the amount of loss carryforwards that will be available to reduce future taxable income. The resulting
deferred tax assets will be offset by a valuation allowance due to the uncertainty of its realization. The primary difference between
income tax expense attributable to continuing operations and the amount of income tax expense that would result from applying domestic
federal statutory rates to income before income taxes relates to the recognition of a valuation allowance for deferred income tax assets.
The
Company has adopted FASB ASC 740-10, “Income Taxes” which clarifies the accounting for uncertainty in income
taxes recognized in an enterprise’s financial statements and prescribes a recognition threshold of more likely than not as a measurement
process for financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. In making
this assessment, a Company must determine whether it is more likely than not that a tax position will be sustained upon examination,
based solely on the technical merits of the position and must assume that the tax position will be examined by taxing authorities. The
Company’s policy is to include interest and penalties related to unrecognized tax benefits in income tax expense. Interest and
penalties totaled $0 for the periods presented. The Company’s net operating loss carryforwards are subject to IRS examination
until they are fully utilized, and such tax years are closed.
The
Company will file tax returns in the U.S. federal jurisdiction and the state of California. The Company’s federal and state return
forms are subject to review by the taxing authorities. The Company is not currently under examination by any taxing authority, nor has
it been notified of an impending examination.
Recent
Accounting Pronouncements
The
Company has evaluated all issued but not yet effective accounting pronouncements and determined that they are either immaterial or not
relevant to the Company.
Note
3 – Convertible Notes
Between
August 5, 2024 and August 27, 2024, we issued convertible promissory notes in the aggregate principal amount of $3,145,000 to 10 accredited
investors, pursuant to a private note financing. The Notes mature in June 2026 and do not carry any interest. The Notes are convertible
into shares of the Company’s common stock par value $0.0001 per share (the “Common Stock”) upon the occurrence of certain
events, (i.e., qualified financing resulting in at least $5,000,000 to the Company, if the Common Stock is uplisted to a national securities
exchange or if neither of those such events occur prior to the maturity date, (together with Sale of the Company (as hereinafter defined),
a “Conversion Event”)). In the event the Company does not complete qualified financing or uplist at or before the maturity
date, the outstanding balance of the Notes shall automatically convert without any further action by the Holder into shares of the Company’s
common stock equal to eighty-five percent (85%) to the VWAP of the Common Stock on the OTC Markets for the five trading days immediately
prior to maturity date. The Note also provides that if there is a Sale of the Company, as defined in the Note, the Holder may elect to
receive a cash payment equal to the aggregate amount of principal then outstanding under such Holder’s Note or convert the Note
into shares of Common Stock equal to 85% of the VWAP of the Common Stock on the OTC Markets for the five trading days immediately prior
to the Sale of the Company. Although the conversion price is dependent upon the type of Conversion Event that occurs, the Note does carry
a ceiling and floor price: the applicable conversion price will not be lower than 85% of the 5-day VWAP on the applicable Closing Date
(the “Floor Price”) nor will the applicable conversion price be higher than $3.50 per share (the “Ceiling Price”);
the Floor Price and Ceiling Price shall automatically adjust in the event of a stock split or consolidation by the Company. Since the
Floor Price is tied to the Closing Date, the Floor Price may be different for investors that are part of different closings. The Floor
Price for the investors who participated in the closings is equal to $2.47 or $2.68 per share. The Investors were granted piggyback registration
rights for the shares of Common Stock underlying the Note.
The
Note Purchase Agreement also contains customary representation and warranties of the Company and the Investors, indemnification obligations
of the Company, termination provisions, and other obligations and rights of the parties.
The
Company analyzed the embedded features of the convertible notes and the debt discount is being amortized over the term of the convertible
notes using the effective interest method and the derivative liabilities are marked-to-market at each reporting date. See Fair
Value of Financial Instruments in Note 2 – Summary of Significant Accounting Policies for additional information.
As
of December 31, 2024, the Company’s convertible notes are as follows:
Principal amounts of convertible notes | |
$ | 3,145,000 | |
Less: unamortized debt discount | |
| (1,765,310 | ) |
Convertible notes, net of discount | |
$ | 1,379,690 | |
Note
4 – Stockholders’ Equity
Authorized
Shares
The
Company’s Articles of Incorporation authorize the issuance of two classes of shares of stock. The total number of shares which
this corporation is authorized to issue is 50,000,000 shares of $0.0001 par value common stock and 10,000,000 of
$0.0001 par value preferred stock. No preferred shares were issued as of December 31, 2024.
Issued
and Vested Shares to Officers
On
October 27, 2020, the Company issued 1,623,920 shares of common stock to Jonathan Klamkin, Director and Chief Executive Officer
for $10,000. Initially 20% or 324,784 shares vested on October 27, 2020, and the remaining 1,299,136 shares vest in equal amounts, monthly
over the subsequent 4 years. The stock purchase agreement contains a repurchase option whereby unvested shares may be repurchased by
the Company, at the Company’s option. At December 31, 2024, all shares of Jonathan Klamkin vested.
Registration
Rights Agreement
The
Company entered into a registration rights agreement that provides for certain liquidated damages upon the occurrence of a “Registration
Event,” which is defined as the occurrence of any of the following events: (a) the Company fails to file with the Commission the
Registration Statement on or before the Registration Filing Date; (b) the Registration Statement is not declared effective by the Commission
on or before the Registration Effectiveness Date; (c) after the SEC Effective Date, the Registration Statement ceases for any reason
to remain effective or the Holders of Registrable Securities covered thereby are otherwise not permitted to utilize the prospectus therein
to resell the Registrable Securities covered thereby, except for Blackout Periods permitted herein; or (d) following the listing or inclusion
for quotation on an Approved Market, the Registrable Securities, if issued and outstanding, are not listed or included for quotation
on an Approved Market, or trading of the Common Stock is suspended or halted on the Approved Market, which at the time constitutes the
principal markets for the Common Stock, for more than three (3) full, consecutive Trading Days (other than as a result of (A) actions
or inactions of parties other than the Company or its affiliates or of the Approved Market not reasonably in the control of the Company,
or (B) suspension or halt of substantially all trading in equity securities (including the Common Stock) on the Approved Market). The
maximum amount of liquidated damages that may be paid by the Company shall be an amount equal to eight percent (8%) of the shares covered
by the registration rights agreement. This filing covered 11,010,002 shares. The Company currently expects to satisfy all of
its obligations under the Registration Agreement and does not expect to pay any damages pursuant to this agreement; therefore, no liability
has been recorded.
Note
5 – Stock-Based Compensation
Restricted
Stock Awards
In
June 2021, the Company sold 723,008 shares of common stock to certain individuals in exchange for future management advisory
services, for discounted prices price ranging from $.0104 to $.0195 per share. The shares are subject to restrictions that
allow for repurchase of the shares by the Company due to a termination of the service agreement or other certain provisions. This repurchase
right declines on a pro-rata basis over vesting periods (corresponding to the service period) ranging from 2-4 years. Related
to these issuances, the Company has recorded deferred compensation of $1,372,435 for the value of the shares in excess of the purchase
price paid by the advisors. The deferred compensation was expensed as consulting expense in the consolidated statements of operation
over the service period.
In
March 2022, the Company signed an agreement to issue 150,000 shares of common stock valued at $300,000 to a consultant
for providing consulting services to the Company for eighteen months. Related to these issuances, the Company has recorded deferred compensation
of $300,000, which was expensed as consulting expense in the consolidated statements of operation over the eighteen months.
For
the three months ended December 31, 2024 and 2023, $6,981 have been amortized in the consolidated statements of operations and, for the
six months ended December 31, 2024 and 2023, $13,962 and $18,938, respectively, have been amortized in the consolidated statements of
operations. At December 31, 2024, $6,171 of deferred compensation included in the balance sheets is expected to be expensed within six
months.
The
following is a schedule summarizing restricted stock awards for the periods indicated:
| |
December 31, 2024 | |
| |
Three Months Ended | | |
Six Months Ended | |
| |
Number of Shares | | |
Weighted Average Grant Date Fair Value per Price | | |
Number of Shares | | |
Weighted Average Grant Date Fair Value per Price | |
Beginning balance | |
| 6,923 | | |
$ | 1.90 | | |
| 10,597 | | |
$ | 1.90 | |
Issued | |
| - | | |
| - | | |
| - | | |
| - | |
Vested | |
| (3,674 | ) | |
| 1.90 | | |
| (7,348 | ) | |
| 1.90 | |
Forfeited | |
| - | | |
| - | | |
| - | | |
| - | |
Ending balance | |
| 3,249 | | |
$ | 1.90 | | |
| 3,249 | | |
$ | 1.90 | |
| |
December 31, 2023 | |
| |
Three Months Ended | | |
Six Months Ended | |
| |
Number of Shares | | |
Weighted Average Grant Date Fair Value per Price | | |
Number of Shares | | |
Weighted Average Grant Date Fair Value per Price | |
Beginning balance | |
| 21,619 | | |
$ | 1.90 | | |
| 75,293 | | |
$ | 1.97 | |
Issued | |
| - | | |
| - | | |
| - | | |
| - | |
Vested | |
| (3,675 | ) | |
| 1.90 | | |
| (57,349 | ) | |
| 1.99 | |
Forfeited | |
| - | | |
| - | | |
| - | | |
| - | |
Ending balance | |
| 17,944 | | |
$ | 1.90 | | |
| 17,944 | | |
$ | 1.90 | |
Stock
Options
During
the three months ended September 30, 2023, the Company issued 6,500 options to purchase common stock to consultants. The options
expire in 10 years and have an exercise prices that range from $2.90 to $3.90 with immediate vesting.
During
the three months ended December 31, 2023, the Company issued 7,000 options to purchase common stock to a consultant. The options
expire in 10 years and have an exercise price that ranges from $2.50 to $3.43 with immediate vesting.
During
the three months ended March 31, 2024, the Company issued 6,500 options to purchase common stock to consultants. The options
expire in 10 years and have an exercise prices that range from $2.99 to $3.50 with immediate vesting. During the three months ended March
31, 2024, the Company issued 100,821 options to purchase common stock to the board of directors. The options expire in 10 years and vest
in nine months with an exercise price of $2.99.
During
the three months ended September 30, 2024, the Company issued 12,000 options to purchase common stock to a consultant. The options expire
in 10 years and have vest equally in twelve months with an exercise price of $3.13.
During
the three months ended December 31, 2024, the Company issued 54,000 options to purchase common stock to consultants. The options expire
in 10 years and have an exercise prices that range from $2.97 to $3.51 with vesting periods from six months to two years.
The
Company estimates the fair value of each option award using the Black-Scholes option-pricing model. The Company used the following assumptions
for to estimate the fair value of stock options for the period presented:
| |
Six Months Ended
December 31, | |
| |
2024 | | |
2023 | |
Weighted-average fair value | |
$ | 1.89 | | |
$ | 2.48 | |
Expected volatility | |
| 113.9% - 122.4 | % | |
| 104.9% - 106.6 | % |
Expected term | |
| 1.0 years - 5.3 years | | |
| 5.0 years - 6.2 years | |
Dividend yield | |
| 0.00 | % | |
| 0.00 | % |
Risk-free interest rate | |
| 3.87% - 4.31 | % | |
| 3.94% - 4.92 | % |
For
the three months ended December 31, 2024 and 2023, stock-based compensation expenses for options granted were $149,103 and $135,919,
respectively. For the six months ended December 31, 2024 and 2023, stock-based compensation expenses for options granted were $316,194
and $376,496, respectively Unrecognized stock-based compensation expense was $620,570 and the average expected recognition period was
1.0 years as of December 31, 2024.
The
following is a schedule summarizing stock option activities for the periods presented:
Three
Months Ended
| |
Number of Options | | |
Weighted Average Exercise Price | | |
Aggregate Intrinsic Value (1) | |
Outstanding at October 1, 2024 | |
| 1,056,487 | | |
$ | 2.42 | | |
$ | 794,863 | |
Granted | |
| 54,000 | | |
| 3.12 | | |
| | |
Exercised | |
| (155,666 | ) | |
| 2.11 | | |
| | |
Expired/forfeited | |
| - | | |
| - | | |
| | |
Outstanding at December 31, 2024 | |
| 954,821 | | |
$ | 2.51 | | |
$ | 4,908,085 | |
Exercisable at December 31, 2024 | |
| 665,348 | | |
$ | 2.44 | | |
$ | 3,469,609 | |
| |
| | | |
| | | |
| | |
Outstanding at October 1, 2023 | |
| 995,500 | | |
$ | 2.33 | | |
$ | 965,500 | |
Granted | |
| 7,000 | | |
| 2.90 | | |
| | |
Exercised | |
| - | | |
| - | | |
| | |
Expired/forfeited | |
| (41,375 | ) | |
| 2.09 | | |
| | |
Outstanding at December 31, 2023 | |
| 961,125 | | |
$ | 2.35 | | |
$ | 566,485 | |
Exercisable at December 31, 2023 | |
| 481,560 | | |
$ | 2.20 | | |
$ | 350,521 | |
Six
Months Ended
| |
Number of Options | | |
Weighted Average Exercise Price | | |
Aggregate Intrinsic Value (1) | |
Outstanding at July 1, 2024 | |
| 1,068,000 | | |
$ | 2.41 | | |
$ | 1,257,520 | |
Granted | |
| 66,000 | | |
| 3.12 | | |
| | |
Exercised | |
| (155,666 | ) | |
| 2.11 | | |
| | |
Expired/forfeited | |
| (23,959 | ) | |
| 2.39 | | |
| | |
Outstanding at December 31, 2024 | |
| 954,821 | | |
$ | 2.51 | | |
$ | 4,908,085 | |
Exercisable at December 31, 2024 | |
| 665,348 | | |
$ | 2.44 | | |
$ | 3,469,609 | |
| |
| | | |
| | | |
| | |
Outstanding at July 1, 2023 | |
| 1,034,000 | | |
$ | 2.31 | | |
$ | 639,775 | |
Granted | |
| 13,500 | | |
| 3.11 | | |
| | |
Exercised | |
| - | | |
| - | | |
| | |
Expired/forfeited | |
| (86,375 | ) | |
| 2.04 | | |
| | |
Outstanding at December 31, 2023 | |
| 961,125 | | |
$ | 2.35 | | |
$ | 566,485 | |
Exercisable at December 31, 2023 | |
| 481,560 | | |
$ | 2.20 | | |
$ | 350,521 | |
(1) | Represents
the excess of the fair value on the last day of period (which was $7.65 and $2.90 as of December 31, 2024 and 2023, respectively) over
the exercise price, multiplied by the number of options. |
Note
6 – Facility Operating Lease
On
April 1, 2021, the Company commenced a 5-year operating lease for a facility in Santa Barbara, California with total lease payments of
$781,813. The Company determined the lease constitutes a Right of Use (ROU) asset and has recorded the present value of the lease
payments as an asset and liability per ASC 842. The lease agreement waived the first three months of rent with payments commencing July
1, 2021. At the commencement of the lease, the net present value of the lease payments was $767,553. In addition to these lease payments,
the Company is also responsible for its shares of common area operating expenses and electricity. Such expenses are considered variable
costs and are not included in the measurement of the lease liability. The lease agreement also provides for the option to extend the
lease for two additional sixty-month periods. On July 1, 2023, one of the two options to extend was considered reasonably certain of
exercise and the Company remeasured the ROU asset and lease liability. The Company recorded the net present value of $1,189,606 for both
the ROU asset and lease liability on July 1, 2023.
The
following table presents maturities of operating lease liabilities on an undiscounted basis as of December 31, 2024:
For the years ending June 30, | |
| |
Remainder of 2025 | |
$ | 85,138 | |
2026 | |
| 173,454 | |
2027 | |
| 177,791 | |
2028 | |
| 182,235 | |
2029 | |
| 186,791 | |
Thereafter | |
| 337,732 | |
Total | |
| 1,143,141 | |
Less imputed interest | |
| (136,405 | ) |
Total lease liability | |
| 1,006,736 | |
Less: lease liability, current portion | |
| 133,460 | |
Lease liability, long term portion | |
$ | 873,276 | |
The
lease term and the discount rate for the lease at December 31, 2024 is 6.3 years and 4.00%, respectively. The total lease expenses were
$41,441 and $49,344 for the three months ended December 31, 2024 and 2023, respectively, and $82,882 and $94,258 for the six months ended
December 31, 2024 and 2023, respectively. The variable costs for common area operating expenses and electricity were $54,480 and $58,800
for the three months ended December 31, 2024 and 2023, respectively and $138,015 and $151,846 for the six months ended December 31, 2024
and 2023, respectively.
Note
7 – Warrants to Purchase Common Stock
In
connection with the Offering held from December 2022 through May 2023, the Company issued warrants of 85,653 to purchase common stock
to the Placement Agents. The warrants carry a term of 5 years and an exercise price of $3.00.
The
following warrants to purchase common stock were outstanding as of December 31, 2024:
Number of Shares | | | Exercise Price | | | Expiration Date |
| 286,672 | | | $ | 2.00 | | | June 22, 2026 |
| 37,433 | | | | 2.00 | | | June 28, 2026 |
| 11,500 | | | | 2.00 | | | July 1, 2026 |
| 27,032 | | | | 3.00 | | | December 22, 2027 |
| 4,588 | | | | 3.00 | | | January 10, 2028 |
| 6,720 | | | | 3.00 | | | March 31, 2028 |
| 44,933 | | | | 3.00 | | | May 10, 2028 |
| 418,878 | | | | | | | |
Note
8 – Concentration of Credit Risk and Significant Customers
The
Company manages its credit risk associated with exposure to its direct customers on outstanding accounts receivable through the application
of credit approvals and other monitoring procedures. The Company closely monitors the aging of accounts receivable from its direct customers.
Significant customers are those that represent 10% or more of revenue or accounts receivable.
Total
revenues, by percentage, from individual customers representing 10% or more of total revenues in the respective periods were as follows:
| |
Three Months Ended December 31 | | |
Six Months Ended December 31, | |
| |
2024 | | |
2023 | | |
2024 | | |
2023 | |
Customer A | |
| * | | |
| 46.8 | % | |
| 11.4 | % | |
| 41.6 | % |
Customer B | |
| * | | |
| 53.2 | % | |
| * | | |
| 47.4 | % |
Customer C | |
| * | | |
| * | | |
| * | | |
| * | |
Customer D | |
| * | | |
| * | | |
| * | | |
| * | |
Customer E | |
| 76.2 | % | |
| * | | |
| 58.7 | % | |
| * | |
Customer F | |
| * | | |
| * | | |
| * | | |
| 11.0 | % |
Customer G | |
| * | | |
| * | | |
| * | | |
| * | |
Accounts
receivable, by percentage, from individual customers representing 10% or more of accounts receivable are set forth in the following table:
| |
As of | |
| |
December 31, 2024 | | |
June 30,
2023 | |
Customer A | |
| * | | |
| * | |
Customer B | |
| * | | |
| * | |
Customer C | |
| * | | |
| 18.3 | % |
Customer D | |
| * | | |
| 27.7 | % |
Customer E | |
| 80.2 | % | |
| * | |
Customer F | |
| * | | |
| * | |
Customer G | |
| 11.4 | % | |
| 53.9 | % |
Customer
A, B, C, D and E are government agencies.
Note
9 – Subsequent Event
The
Company has evaluated subsequent events through the filing date or the issuance of these financial statements and is not aware of any
material items that would require disclosure in the notes to the financial statements or would be required to be recognized as of December
31, 2024.
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING
FIRM
To the Board of Directors and Stockholders of
Aeluma, Inc.
Opinion on the Consolidated Financial Statements
We have audited the accompanying consolidated
balance sheets of Aeluma, Inc. and Subsidiary (the Company) as of June 30, 2024 and 2023, and the related consolidated statements of operations,
stockholders’ equity, and cash flows for each of the years in the two-year period ended June 30, 2024, and the related notes (collectively
referred to as the consolidated financial statements). In our opinion, the consolidated financial statements present fairly, in all material
respects, the consolidated financial position of the Company as of June 30, 2024 and 2023, and the results of its operations and its cash
flows for each of the years in the two-year period ended June 30, 2024, in conformity with accounting principles generally accepted in
the United States of America.
Explanatory Paragraph – Going Concern
The accompanying consolidated financial statements
have been prepared assuming that the Company will continue as a going concern. As discussed in Note 1 to the consolidated financial statements,
the Company has incurred significant operating losses and negative cash flows from operations, and has generated limited revenue. These
conditions raise substantial doubt about the Company’s ability to continue as a going concern. Management’s plans in regard
to these matters are also described in Note 1. The consolidated financial statements do not include any adjustments that might result
from the outcome of this uncertainty.
Basis for Opinion
These consolidated financial statements are the
responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s consolidated financial
statements based on our audit. We are a public accounting firm registered with the Public Company Accounting
Oversight Board (United States) “PCAOB” and are required to be independent with respect to the Company in accordance with
the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audit in accordance with the
standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated
financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we
engaged to perform, an audit of its internal control over financial reporting. As part of our audit, we are required to obtain an understanding
of internal control over financial reporting, but not for the purpose of expressing an opinion on the effectiveness of the Company’s
internal control over financial reporting. Accordingly, we express no such opinion.
Our audit included performing procedures to assess
the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures
that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the
consolidated financial statements. Our audit also included evaluating the accounting principles used and significant estimates made by
management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audit provides
a reasonable basis for our opinion.
Critical Audit Matters
The critical audit matters are matters arising
from the current period audit of the consolidated financial statements that were communicated or required to be communicated to the audit
committee and that: (1) relate to accounts or disclosures that are material to the consolidated financial statements and (2) involved
our especially challenging, subjective, or complex judgments. We determined that there are no critical audit matters.
/s/ Rose, Snyder & Jacobs LLP
Rose, Snyder & Jacobs LLP
We have served as the Company’s auditor
since 2021
Encino, California
September 27, 2024
Aeluma, Inc. and Subsidiary
Consolidated Balance Sheets
| |
June 30, | |
| |
2024 | | |
2023 | |
Assets | |
| | |
| |
Current assets: | |
| | |
| |
Cash and cash equivalents | |
$ | 1,291,072 | | |
$ | 5,071,690 | |
Accounts receivable | |
| 60,004 | | |
| 189,239 | |
Deferred compensation | |
| 20,133 | | |
| 53,034 | |
Prepaids and other current assets | |
| 21,637 | | |
| 19,943 | |
Total current assets | |
| 1,392,846 | | |
| 5,333,906 | |
Property and equipment: | |
| | | |
| | |
Equipment | |
| 1,531,494 | | |
| 1,209,656 | |
Leasehold improvements | |
| 546,864 | | |
| 546,864 | |
Accumulated depreciation | |
| (608,630 | ) | |
| (300,445 | ) |
Property and equipment, net | |
| 1,469,728 | | |
| 1,456,075 | |
Intangible assets, net | |
| 6,833 | | |
| 9,833 | |
Right of use asset - operating | |
| 961,626 | | |
| 351,013 | |
Other assets | |
| 13,014 | | |
| 13,014 | |
Total assets | |
$ | 3,844,047 | | |
$ | 7,163,841 | |
| |
| | | |
| | |
Liabilities and stockholders’ equity | |
| | | |
| | |
Current liabilities: | |
| | | |
| | |
Accounts payable | |
$ | 317,237 | | |
$ | 461,797 | |
Accrued expenses and other current liabilities | |
| 180,706 | | |
| 133,092 | |
Lease liability, current portion | |
| 128,743 | | |
| 162,210 | |
Total current liabilities | |
| 626,686 | | |
| 757,099 | |
Lease liability, long term portion | |
| 941,200 | | |
| 296,452 | |
Total liabilities | |
| 1,567,886 | | |
| 1,053,551 | |
Commitments and contingencies | |
| - | | |
| - | |
Stockholders’ equity: | |
| | | |
| | |
Preferred stock, $0.0001 par value: 10,000,000 authorized, and none issued and outstanding at June 30, 2024 and 2023 | |
| - | | |
| - | |
Common stock, $0.0001 par value: 50,000,000 shares authorized, and 12,178,424 and 12,817,500 shares issued and outstanding at June 30, 2024 and 2023, respectively | |
| 1,218 | | |
| 1,282 | |
Additional paid-in capital | |
| 15,899,304 | | |
| 15,171,074 | |
Accumulated deficit | |
| (13,624,361 | ) | |
| (9,062,066 | ) |
Total stockholders’ equity | |
| 2,276,161 | | |
| 6,110,290 | |
Total liabilities and stockholders’ equity | |
$ | 3,844,047 | | |
$ | 7,163,841 | |
The accompanying notes are an integral part of
these financial statements
Aeluma, Inc. and Subsidiary
Consolidated Statements of Operations
| |
June 30, | |
| |
2024 | | |
2023 | |
Revenue (Note 2) | |
$ | 918,554 | | |
$ | 193,339 | |
Operating expenses: | |
| | | |
| | |
Cost of revenue | |
| 619,249 | | |
| 109,395 | |
Research and development | |
| 2,506,507 | | |
| 2,531,624 | |
General and administrative | |
| 2,356,106 | | |
| 3,062,005 | |
Total operating expenses | |
| 5,481,862 | | |
| 5,703,024 | |
Loss from operations | |
| (4,563,308 | ) | |
| (5,509,685 | ) |
Other income: | |
| | | |
| | |
Sub-lease rental income and other income | |
| - | | |
| 128,913 | |
Interest income | |
| 1,013 | | |
| 1,190 | |
Total other income, net | |
| 1,013 | | |
| 130,103 | |
Loss before income tax expense | |
| (4,562,295 | ) | |
| (5,379,582 | ) |
Income tax expense | |
| - | | |
| - | |
Net loss | |
$ | (4,562,295 | ) | |
$ | (5,379,582 | ) |
Loss per share - basic and diluted | |
$ | (0.37 | ) | |
$ | (0.47 | ) |
Weighted average common shares outstanding - basic and diluted | |
| 12,298,355 | | |
| 11,379,480 | |
The accompanying notes are an integral part of
these financial statements
Aeluma, Inc. and Subsidiary
Consolidated Statement of Stockholders’
Equity
| |
Common Stock | | |
Additional paid-in | | |
Accumulated | | |
Total Stockholders’ | |
| |
Shares | | |
Amount | | |
capital | | |
Deficit | | |
Equity | |
Balance, July 1, 2022 | |
| 10,650,002 | | |
$ | 1,066 | | |
$ | 8,781,361 | | |
$ | (3,682,484 | ) | |
$ | 5,099,943 | |
Issuance of common stock, net of offering costs of $411,015 (Note 3) | |
| 2,017,498 | | |
| 201 | | |
| 5,641,284 | | |
| - | | |
| 5,641,485 | |
Issuance of common stock for services (Note 4) | |
| 150,000 | | |
| 15 | | |
| 299,985 | | |
| - | | |
| 300,000 | |
Stock-based compensation | |
| - | | |
| - | | |
| 448,444 | | |
| - | | |
| 448,444 | |
Net loss | |
| - | | |
| - | | |
| - | | |
| (5,379,582 | ) | |
| (5,379,582 | ) |
Balance, June 30, 2023 | |
| 12,817,500 | | |
$ | 1,282 | | |
$ | 15,171,074 | | |
$ | (9,062,066 | ) | |
$ | 6,110,290 | |
Repurchase of common stock (Note 3) | |
| (649,570 | ) | |
| (65 | ) | |
| (3,936 | ) | |
| - | | |
| (4,001 | ) |
Stock warrant exercised | |
| 10,494 | | |
| 1 | | |
| (1 | ) | |
| - | | |
| - | |
Stock-based compensation | |
| - | | |
| - | | |
| 732,167 | | |
| - | | |
| 732,167 | |
Net loss | |
| - | | |
| - | | |
| - | | |
| (4,562,295 | ) | |
| (4,562,295 | ) |
Balance, June 30. 2024 | |
| 12,178,424 | | |
$ | 1,218 | | |
$ | 15,899,304 | | |
$ | (13,624,361 | ) | |
$ | 2,276,161 | |
The accompanying notes are an integral part of
these financial statements
Aeluma, Inc. and Subsidiary
Consolidated Statements of Cash Flows
| |
Year Ended June 30, | |
| |
2024 | | |
2023 | |
Operating activities: | |
| | |
| |
Net loss | |
$ | (4,562,295 | ) | |
$ | (5,379,582 | ) |
Adjustments to reconcile net loss to net cash used in operating activities: | |
| | | |
| | |
Issuance of shares for services | |
| - | | |
| 258,000 | |
Amortization of deferred compensation | |
| 32,901 | | |
| 662,464 | |
Stock-based compensation expense | |
| 732,167 | | |
| 448,444 | |
Depreciation and amortization expense | |
| 311,185 | | |
| 206,458 | |
Change in accounts receivable | |
| 129,235 | | |
| (189,239 | ) |
Change in prepaids and other current assets | |
| (1,694 | ) | |
| 7,719 | |
Change in accounts payable | |
| (144,560 | ) | |
| 347,697 | |
Change in accrued expenses and other current liabilities | |
| 48,282 | | |
| 67 | |
Net cash used in operating activities | |
| (3,454,779 | ) | |
| (3,637,972 | ) |
Investing activities: | |
| | | |
| | |
Purchase of equipment | |
| (321,838 | ) | |
| (590,043 | ) |
Payment for leasehold improvements | |
| - | | |
| (82,502 | ) |
Net cash used in investing activities | |
| (321,838 | ) | |
| (672,545 | ) |
Financing activities: | |
| | | |
| | |
Repurchase of common stock | |
| (4,001 | ) | |
| - | |
Proceeds from Private Placement, net of offering costs | |
| - | | |
| 5,641,485 | |
Net cash (used in) provided by financing activities | |
| (4,001 | ) | |
| 5,641,485 | |
Net change in cash | |
| (3,780,618 | ) | |
| 1,330,968 | |
Cash, beginning of period | |
| 5,071,690 | | |
| 3,740,722 | |
Cash, end of period | |
$ | 1,291,072 | | |
$ | 5,071,690 | |
The accompanying notes are an integral part of
these financial statements
Aeluma, Inc. and Subsidiary
Notes to Consolidated Financial Statements
Note 1 – The Company
Aeluma develops novel optoelectronic and electronic
devices for sensing, communication, and computing applications. Aeluma has pioneered a technique to produce semiconductor materials and
chips using high-performance compound semiconductors on large diameter substrates that are commonly used to manufacture mass market microelectronics.
This enables cost effective manufacturing of high-performance photodetectors and photodetector arrays for imaging applications in mobile
devices, as well as other applications. Aeluma’s technology has the potential to impact a broad range of market verticals. Aeluma
is based in Goleta, California, considered one of the most important technology hubs in the world that some claim is the next Silicon
Valley. The Company operates in a 9,000 sq. ft. facility with a state-of-the-art R&D/manufacturing cleanroom and access to world-class
rapid prototyping capabilities. The facility houses unique equipment for scalable manufacturing. Aeluma also partners with production-scale
fabrication foundries and packaging companies. Aeluma maintains extensive patent protection and trade secrets that relate to its materials,
manufacturing technology and applications.
Going Concern
The Company incurred a net loss of $4,562,295
and $5,379,582 for the years ended June 30, 2024 and 2023, respectively, and has accumulated deficit of $13,624,361 at June 30, 2024.
In addition, the Company is in the research and development stage and has generated limited revenue to date. In order to support its operations,
the Company will require additional infusions of cash from the sale of equity instruments or the issuance of debt instruments, or the
commencement of profitable revenue generating activities. If adequate funds are not available or are not available on acceptable terms,
the Company’s ability to fund its operations, develop or enhance its sensors in the future or respond to competitive pressures would
be significantly limited. Such limitations could require the Company to curtail, suspend or discontinue parts of its business plan.
These conditions raise doubt about the Company’s
ability to continue as a going concern. The accompanying financial statements have been prepared in conformity with U.S. Generally Accepted
Accounting Principles (“GAAP”), which contemplate continuation of the Company as a going concern. The financial statements
do not include any adjustments relating to the recoverability and classification of recorded asset amounts or the amounts and classification
of liabilities that could result from the outcome of this uncertainty. The financial statements do not include any adjustments that might
be necessary should the Company be unable to continue as a going concern.
Note 2 – Summary of Significant Accounting Policies
Basis of Presentation
The accompanying consolidated financial statements
have been presented in accordance with GAAP. The summary of significant accounting policies presented below is designed to assist in understanding
the Company’s financial statements. Such financial statements and accompanying notes are the representations of the Company’s
management, who is responsible for the Company’s integrity and objectivity.
Use of Estimates and Assumptions
The preparation of financial statements in conformity
with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date
of the financial statements and the reported amounts of revenues and expenses during the reporting period. The Company bases its estimates
and assumptions on current facts, historical experience and various other factors that it believes to be reasonable under the circumstances,
the results of which form the basis for making judgments about the carrying values of assets and liabilities. The actual results experienced
by the Company may differ materially and adversely from the Company’s estimates. To the extent there are material differences between
the estimates and the actual results, future results of operations will be affected.
Reclassification of Prior Year Presentation
Certain prior year amounts have been reclassified
for consistency with the current year presentation. These reclassifications had no effect on the reported consolidated financial statements.
Cash and Cash Equivalents
The Company considers cash in banks, deposits
in transit, and highly liquid debt instruments purchased with original maturities of three months or less to be cash and cash equivalents.
Concentration of Risk
The Company maintains its cash in bank deposit
accounts which, at times, may exceed federally insured limits. The Company has not experienced any losses in such accounts. The Company’s
accounts are insured by the FDIC but at times may exceed federally insured limits.
Fair Value of Financial Instruments
As defined in Financial Accounting Standards Board
(“FASB”) ASC Topic No. 820, “Fair Value Measurements and Disclosures” (“ASC 820”), fair value is the
price that would be received to sell an asset or paid to transfer the liability in an orderly transaction between market participants
at the measurement date. In determining fair value, the Company uses the market or income approach. Based on this approach, the Company
utilizes certain assumptions about the risk inherent in the inputs to the valuation technique. These inputs can be readily observable,
market-corroborated or generally unobservable inputs. The Company utilizes valuation techniques that maximizes the use of observable inputs
and minimize the use of unobservable inputs. Based on the observability of the inputs used in the valuation techniques, the Company is
required to provide the following information according to the fair value hierarchy. The fair value hierarchy ranks the quality and the
reliability of the information used to determine fair values. As a basis for considering these assumptions, ASC 820 defines a three-tier
value hierarchy that prioritizes the inputs used in the valuation methodologies in measuring fair value.
Level 1 – Unadjusted
quoted prices in active, accessible market for identical assets or liabilities
Level 2 – Other inputs
that are directly or indirectly observable in the marketplace
Level 3 – Unobservable
inputs which are supported by little or no market activity
The fair value hierarchy also requires an entity
to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.
The carrying values of the Company’s cash,
accounts receivable, accounts payable, accrued expenses and other current liabilities approximate their fair value due to the relatively
short maturity of these items.
Property and Equipment
Property, equipment and leasehold improvements
are reported at historical cost, net of accumulated depreciation and amortization. Depreciation is computed using the straight-line method
over the estimated useful lives of the assets. Leasehold improvements are amortized over the less of the remaining lease term or the estimated
useful lie of the improvements. Repairs and maintenance to these assets are charged to expenses as incurred; major improvements enhancing
the function and/or the asset’s useful life are capitalized. When items are sold or retired, the related cost and accumulated depreciation
are removed from the accounts and any gains or losses arising from such transactions are recognized.
Intangible Assets
Intangible assets are associated with the Aeluma.com
domain name and are amortized on a straight-line basis over 10 years.
Revenue Recognition
The Company follows a five-step approach for recognizing
revenue, consisting of the following: (1) identifying the contract with a customer; (2) identifying the performance obligations in the
contract; (3) determining the transaction price; (4) allocating the transaction price to the performance obligations in the contract;
and (5) recognizing revenue when, or as, the entity satisfies a performance obligation. Sales and other taxes the Company collects concurrent
with revenue-producing activities are excluded from revenue. Incidental items that are immaterial in the context of the contract are recognized
as expenses. The Company does not have any significant financing components associated with its revenue contracts, as payment is received
within one year.
|
● |
Commercial product and service contracts: Revenue is currently generated from multiple customers for research and development related services and small-volume orders |
|
● |
Government contracts: Revenue is principally generated under research and development contracts with agencies of the U.S. government or with prime contractors. These contracts may include cost reimbursement and fixed firm price terms. |
For the year ended June 30, 2024, the Company
was awarded six government contracts of $1,323,237 for providing services and delivering materials. The awards are firm fixed contracts
that shall be paid upon completion of performance and recognized as revenue over an expected term of 12 months.
For the year ended June 30, 2024, the Company
recognized its revenue of $918,554, of which $853,798 was from government contracts and $64,756 was from product sales for sampling purchases.
As of June 30, 2024, the aggregate amount to remaining performance obligations for the government contracts was $690,825.
Loss Per Share
Basic loss per share is computed by dividing net
loss available to common shareholders by the weighted average number of common shares outstanding during the period. Diluted loss per
share is computed by dividing the net loss attributable to common stockholders by the sum of the weighted average number of common shares
outstanding plus potential dilutive common shares outstanding during the period. Potential dilutive securities, comprised of stock warrants
and stock options, are not reflected in diluted loss per share because such shares are anti–dilutive. Dilutive impact of potential
common shares resulting from common stock equivalents is determined by applying the treasury stock method.
Stock-Based Compensation
The Company accounts for stock-based compensation
arrangements in accordance with guidance issued by the FASB, which requires the measurement and recognition of compensation expense for
all share-based payment awards made to employees, consultants, and directors based on estimated fair values.
The Company estimates the fair value of stock-based
compensation awards on the date of grant using an option-pricing model. The value of the portion of the award that is ultimately expected
to vest is recognized as an expense over the requisite service periods in the Company’s consolidated statements of operations. The
Company estimates the fair value of stock-based compensation awards using the Black-Scholes model. This model requires the Company to
estimate the expected volatility and value of its common stock and the expected term of the stock options, all of which are highly complex
and subjective variables. For employees and directors, the expected life was calculated based on the simplified method as described by
the SEC Staff Accounting Bulletin No. 110, Share-Based Payment. For other service providers, the expected life was calculated using the
contractual term of the award. The Company’s estimate of expected volatility was based on the volatility of peers. The Company has
selected a risk-free rate based on the implied yield available on U.S. Treasury securities with a maturity equivalent to the expected
term of the options. The Company accounts for forfeitures upon occurrence.
Income Taxes
The Company is expected to have net operating
loss carryforwards that it can use to offset a certain amount of taxable income in the future. The Company is currently analyzing the
amount of loss carryforwards that will be available to reduce future taxable income. The resulting deferred tax assets will be offset
by a valuation allowance due to the uncertainty of its realization. The primary difference between income tax expense attributable to
continuing operations and the amount of income tax expense that would result from applying domestic federal statutory rates to income
before income taxes relates to the recognition of a valuation allowance for deferred income tax assets.
The Company has adopted FASB ASC 740-10, “Income
Taxes” which clarifies the accounting for uncertainty in income taxes recognized in an enterprise’s financial statements
and prescribes a recognition threshold of more likely than not as a measurement process for financial statement recognition and measurement
of a tax position taken or expected to be taken in a tax return. In making this assessment, a Company must determine whether it is more
likely than not that a tax position will be sustained upon examination, based solely on the technical merits of the position and must
assume that the tax position will be examined by taxing authorities. The Company’s policy is to include interest and penalties related
to unrecognized tax benefits in income tax expense. Interest and penalties totaled $0 for the periods presented. The Company’s
net operating loss carryforwards are subject to IRS examination until they are fully utilized, and such tax years are closed.
The Company will file tax returns in the U.S.
federal jurisdiction and the state of California. The Company’s federal and state return forms are subject to review by the taxing
authorities. The Company is not currently under examination by any taxing authority, nor has it been notified of an impending examination.
Recent Accounting Pronouncements
The Company has evaluated all issued but not yet
effective accounting pronouncements and determined that they are either immaterial or not relevant to the Company.
Note 3 – Stockholders’ Equity
Authorized Shares
The Company’s Articles of Incorporation
authorize the issuance of two classes of shares of stock. The total number of shares which this corporation is authorized to issue is 50,000,000 shares
of $0.0001 par value common stock and 10,000,000 of $0.0001 par value preferred stock. No preferred shares
were issued as of June 30, 2024.
On December 12, 2022, the Company sold an aggregate
of 517,000 shares of common stock in a private placement offering (the “Offering”) at a price of $3.00 per
share, with gross proceeds of $1,551,000 (before deducting placement agent fees and expenses of $124,385). On January 10, 2023, the
Company held a second closing for an additional 214,667 shares of common stock, with gross proceeds of $644,000 (before deducting
placement agent fees and expenses of $28,640). On March 31, 2023, the Company held a third closing for an additional 715,665 shares
of common stock, with gross proceeds of $2,147,000 (before deducting placement agent fees and expenses of $117,830). On May 10, 2023,
the Company held a fourth and final close for additional 570,166 shares of its common, with gross proceeds of $1,710,500 (before
deducting placement agent fees and expenses of $140,160). Accordingly, the Company sold a total of 2,017,498 shares of common
stock with a total gross proceeds of $6,052,500 (before deducting total placement agent fees and expenses of $411,015) in this private
placement.
The Offering was exempt from registration under
Section 4(a)(2) of the Securities Act and Rule 506 of Regulation D promulgated by the SEC thereunder. The common stock in the
Offering was sold to “accredited investors,” as defined in Regulation D, and was conducted on a “reasonable best efforts”
basis.
Issued and Vested Shares to Officers
On October 27, 2020, the Company issued
1,623,920 shares of common stock to Jonathan Klamkin, Director and Chief Executive Officer, and 1,623,920 shares of common stock to Lee
McCarthy, Director, interim Chief Financial Officer and Chief Operations Officer, for an aggregate sum of $10,000 each. Initially 20%
or 324,784 shares vested on October 27, 2020, and the remaining 1,299,136 shares vest in equal amounts, monthly over the subsequent 4
years. The stock purchase agreement contains a repurchase option whereby unvested shares may be repurchased by the Company, at the Company’s
option. At June 30 2024, Jonathan Klamkin had 1,515,659 vested shares and 108,261 unvested shares, and Lee McCarthy
had 974,350 vested shares. On November 17, 2022, Lee McCarthy left the Company and, on September 10, 2023, the Company exercised
its option to purchase 649,570 unvested restricted shares Lee McCarthy held for a total consideration of $4,001, the initial
purchase price of these shares.
Registration Rights Agreement
The Company entered into a registration
rights agreement that provides for certain liquidated damages upon the occurrence of a “Registration Event,” which is
defined as the occurrence of any of the following events: (a) the Company fails to file with the Commission the Registration
Statement on or before the Registration Filing Date; (b) the Registration Statement is not declared effective by the Commission on
or before the Registration Effectiveness Date; (c) after the SEC Effective Date, the Registration Statement ceases for any reason to
remain effective or the Holders of Registrable Securities covered thereby are otherwise not permitted to utilize the prospectus
therein to resell the Registrable Securities covered thereby, except for Blackout Periods permitted herein; or (d) following the
listing or inclusion for quotation on an Approved Market, the Registrable Securities, if issued and outstanding, are not listed or
included for quotation on an Approved Market, or trading of the Common Stock is suspended or halted on the Approved Market, which at
the time constitutes the principal markets for the Common Stock, for more than three (3) full, consecutive Trading Days (other than
as a result of (A) actions or inactions of parties other than the Company or its affiliates or of the Approved Market not reasonably
in the control of the Company, or (B) suspension or halt of substantially all trading in equity securities (including the Common
Stock) on the Approved Market). The maximum amount of liquidated damages that may be paid by the Company shall be an amount equal to
eight percent (8%) of the shares covered by the registration rights agreement. This filing covered 11,010,002 shares. The
Company currently expects to satisfy all of its obligations under the Registration Agreement and does not expect to pay any damages
pursuant to this agreement; therefore, no liability has been recorded.
Note 4 – Stock-Based Compensation
Restricted Stock Awards
In June 2021, the Company sold 723,008 shares
of common stock to certain individuals in exchange for future management advisory services, for discounted prices price ranging from $.0104 to
$.0195 per share. The shares are subject to restrictions that allow for repurchase of the shares by the Company due to a termination
of the service agreement or other certain provisions. This repurchase right declines on a pro-rata basis over vesting periods (corresponding
to the service period) ranging from 2-4 years. Related to these issuances, the Company has recorded deferred compensation of
$1,372,435 for the value of the shares in excess of the purchase price paid by the advisors. The deferred compensation was expensed
as consulting expense in the consolidated statements of operation over the service period.
In March 2022, the Company signed an agreement
to issue 150,000 shares of common stock valued at $300,000 to a consultant for providing consulting services to the Company
for eighteen months. Related to these issuances, the Company has recorded deferred compensation of $300,000 which was expensed as consulting
expense in the consolidated statements of operation over the eighteen months.
For the years ended June 30, 2024 and 2023, $32,900
and $920,464, respectively, have been amortized in the consolidated statements of operations. At June 30, 2024, $20,133 of deferred compensation
included in the balance sheets is expected to be expensed within 12 months.
The following is a schedule summarizing restricted
stock awards for the periods indicated:
| |
Number of Shares | | |
Weighted Average Grant Date Fair Value Per Share | |
Outstanding at July 1, 2022 | |
| 344,426 | | |
$ | 1.90 | |
Granted | |
| 150,000 | | |
| 2.00 | |
Vested | |
| (419,133 | ) | |
| 1.92 | |
Forfeited | |
| - | | |
| - | |
Outstanding at June 30, 2023 | |
| 75,293 | | |
$ | 1.97 | |
Granted | |
| - | | |
| - | |
Vested | |
| (64,696 | ) | |
| 1.98 | |
Forfeited | |
| - | | |
| - | |
Outstanding at June 30, 2024 | |
| 10,597 | | |
$ | 1.90 | |
Stock Options
During the three months ended December 31, 2022,
the Company issued 161,000 options to purchase common stock to employees. The options have an exercise price of $2.00 or $2.10 and expire
in 10 years with various vesting schedules from nine months to 48 months, subject to the continued status as an employee to the Company
through each vesting date.
During the three months ended June 30, 2023, the
Company issued 163,000 options to purchase common stock to a consultant and employees. The options expire in 10 years and have
an exercise price of $2.60 with immediate vesting or $3.00 with a vesting schedule of 48 months. Stock options granted to employees are
subject to the continued status as an employee to the Company through each vesting date.
During the three months ended September 30, 2023,
the Company issued 6,500 options to purchase common stock to consultants. The options expire in 10 years and have an exercise
price that range from $2.90 to $3.90 with immediate vesting.
During the three months ended December 31, 2023,
the Company issued 7,000 options to purchase common stock to a consultant. The options expire in 10 years and have an exercise
price that ranges from $2.50 to $3.43 with immediate vesting.
During the three months ended March 31, 2024,
the Company issued 6,500 options to purchase common stock to consultants. The options expire in 10 years and have an exercise
price that range from $2.99 to $3.50 with immediate vesting. During the three months ended March 31, 2024, the Company issued 100,821
options to purchase common stock to board of directors. The options expire 10 year and vest in nine months with an exercise price of $2.99.
The Company estimates the fair value of each option
award using the Black-Scholes option-pricing model. The Company used the following assumptions for to estimate the fair value of stock
options for the period presented:
| |
Year Ended June 30, | |
| |
2024 | | |
2023 | |
Weighted-average fair value | |
$ | 2.52 | | |
$ | 2.45 | |
Expected volatility | |
| 105% - 114 | % | |
| 100% - 134 | % |
Expected term | |
| 5.0 years - 6.2 years | | |
| 5.0 years - 7.0 years | |
Dividend yield | |
| 0.00 | % | |
| 0.00 | % |
Risk-free interest rate | |
| 3.94% - 4.92 | % | |
| 1.26% - 4.24 | % |
For the years ended June 30, 2024 and 2023, stock-based
compensation expenses for options granted were $732,167 and $448,444, respectively. Unrecognized stock-based compensation expense was
$857,026 and average expected recognition period was 1.1 years as of June 30, 2024.
The following is a schedule summarizing stock
option activities for the periods presented:
| |
Number of Options | | |
Weighted Average Exercise Price | | |
Aggregate Intrinsic Value (1) | |
Outstanding at July 1, 2023 | |
| 1,034,000 | | |
$ | 2.31 | | |
$ | 639,775 | |
Granted | |
| 120,821 | | |
| 3.01 | | |
| | |
Exercised | |
| - | | |
| - | | |
| | |
Expired/cancelled | |
| (201,000 | ) | |
| 2.08 | | |
| | |
Outstanding at June 30, 2024 | |
| 953,821 | | |
$ | 2.45 | | |
$ | 1,087,178 | |
Exercisable at June 30, 2024 | |
| 550,116 | | |
$ | 2.36 | | |
$ | 673,901 | |
| |
Number of Options | | |
Weighted Average Exercise Price | | |
Aggregate Intrinsic Value (1) | |
Outstanding at July 1, 2022 | |
| 817,750 | | |
$ | 2.00 | | |
$ | - | |
Granted | |
| 471,250 | | |
| 2.68 | | |
| | |
Exercised | |
| - | | |
| - | | |
| | |
Expired/cancelled | |
| (255,000 | ) | |
| 2.00 | | |
| | |
Outstanding at June 30, 2023 | |
| 1,034,000 | | |
$ | 2.31 | | |
$ | 639,775 | |
Exercisable at June 30, 2023 | |
| 360,060 | | |
$ | 2.05 | | |
$ | 309,248 | |
Note 5 – Facility Operating Lease
On April 1, 2021, the Company commenced a 5-year
operating lease for a facility in Santa Barbara, California with total lease payments of $781,813. The Company determined the lease
constitutes a Right of Use (ROU) asset and has recorded the present value of the lease payments as an asset and liability per ASC 842.
The lease agreement waived the first three months of rent with payments commencing July 1, 2021. At the commencement of the lease, the
net present value of the lease payments was $767,553. In addition to these lease payments, the Company is also responsible for its shares
of common area operating expenses and electricity. Such expenses are considered variable costs and are not included in the measurement
of the lease liability. The lease agreement also provides for the option to extend the lease for two additional sixty-month periods. On
July 1, 2023, one of the two options to extend was considered reasonably certain of exercise and the Company remeasured the ROU asset
and lease liability. The Company recorded the net present value of $1,189,606 for both the ROU asset and lease liability on July 1, 2023.
The following table presents maturities of operating
lease liabilities on an undiscounted basis as of June 30, 2024:
For the years ending June 30, | |
| |
2025 | |
$ | 169,224 | |
2026 | |
| 173,454 | |
2027 | |
| 177,791 | |
2028 | |
| 182,235 | |
2029 | |
| 186,791 | |
Thereafter | |
| 337,732 | |
Total | |
| 1,227,227 | |
Less imputed interest | |
| (157,284 | ) |
Total lease liability | |
| 1,069,943 | |
Less: lease liability, current portion | |
| 128,743 | |
Lease liability, long term portion | |
$ | 941,200 | |
The lease term and the discount rate for the lease
at June 30, 2024 is 6.8 years and 4.00%, respectively. The total lease expenses were $167,097 and $129,437 for the years ended June 30,
2024 and 2023, respectively. The variable costs
for common area operating expenses and electricity
were $240,431 and $264,280 for the years ended June 30, 2024 and 2023, respectively.
In April 1, 2021, the Company subleased a
portion of their facility. The sub-lease provided for base monthly rent of $13,013 through May 31, 2021 and $8,400 starting June 1,
2021 plus common area operating and utility costs. The sublease was amended again on May 17, 2022 to sublease a smaller portion of the
property at a base rental rate of $5,200 per month effective June 1, 2022. The Company recognized sub-lease income of $128,921, including
reimbursement of common area operating and utility costs, for the year ended June 30, 2023. The sub-lease ended in March 2023.
Note 6 – Warrants to Purchase Common
Stock
In connection with the Offering held from December
2022 through May 2023, the Company issued warrants of 85,653 to purchase common stock to the Placement Agents. The warrants carry a term
of 5 years and an exercise price of $3.00.
The following warrants to purchase common stock
were outstanding as of June 30, 2024:
Number of Shares | | Exercise Price | | | Expiration Date |
286,672 | | $ | 2.00 | | | June 22, 2026 |
37,433 | | | 2.00 | | | June 28, 2026 |
11,500 | | | 2.00 | | | July 1, 2026 |
29,067 | | | 3.00 | | | December 22, 2027 |
4,933 | | | 3.00 | | | January 10, 2028 |
6,720 | | | 3.00 | | | March 31, 2028 |
44,933 | | | 3.00 | | | May 10, 2028 |
421,258 | | | | | | |
Note 7 – Concentration of Credit Risk and Significant Customers
The Company manages its credit risk associated
with exposure to its direct customers on outstanding accounts receivable through the application of credit approvals and other monitoring
procedures. The Company closely monitors the aging of accounts receivable from its direct customers. Significant customers are those that
represent 10% or more of revenue or accounts receivable.
Total revenues, by percentage, from individual
customers representing 10% or more of total revenues in the respective periods were as follows:
| |
Year Ended June 30, | |
| |
2024 | | |
2023 | |
Customer A | |
| 36.2 | % | |
| 92.2 | % |
Customer B | |
| 30.5 | | |
| * | |
Customer C | |
| 17.3 | | |
| * | |
Customer D | |
| * | | |
| * | |
Customer E | |
| * | | |
| * | |
Accounts receivable, by percentage, from individual
customers representing 10% or more of accounts receivable are set forth in the following table:
| |
As of June 30, | |
| |
2024 | | |
2023 | |
Customer A | |
| * | | |
| 94.2 | % |
Customer B | |
| * | | |
| * | |
Customer C | |
| 18.3 | % | |
| * | |
Customer D | |
| 27.7 | | |
| * | |
Customer E | |
| 53.9 | | |
| * | |
Customer A, B, C and D are government agencies.
Note 8 – Subsequent Event
The Company has evaluated subsequent events through
the issuance of these financial statements, and determined that there have been no events that have occurred that would require adjustments
to our disclosures in the consolidated financial statements except for the following:
Note Purchase Agreements
On August 5, 2024, the Company entered into note
purchase agreements (the “NPA”) for an aggregate financing of $1.8 million with five accredited investors (“Investors”).
At the first closing under the NPA, which occurred on August 5, 2024, the Company issued to the investor’s convertible promissory
notes in the aggregate principal amount of $1,800,000 (the “Notes”) to purchase shares of the Company’s common stock,
par value $0.0001 per share. At a second closing under the NPA, which occurred on August 27, 2024, the Company issued convertible promissory
notes to five additional accredited Investors in the aggregate principal amount of $1,345,000 for aggregate proceeds of $3,145,000. The
Company may hold additional closings, but there is no guarantee as to how much additional proceeds, if any, it will receive.
Government Contract
On September 6, 2024, the Company won $11.717
million DARPA contract for nano-scale semiconductors to develop heterogeneous integration technology compatible with leading edge and
future advanced-node semiconductors. Technology applications include AI, mobile devices and 5G/6G. This DARPA contract to Aeluma is structured
with $5.974 million provided over 18 months, and the $5.743 million balance provided over the following 18 months as Aeluma meets certain
milestones. Teledyne Scientific Company, the Central Research Laboratory of Teledyne, is a proposed subcontractor to assist with
defining target materials and with developing strategies for demonstrating program metrics. The University of California Santa Barbara
is also a proposed subcontractor to support the implementation of test devices.
PART II - INFORMATION NOT REQUIRED IN PROSPECTUS
Item 13. Other Expenses of Issuance
and Distribution
The following table sets forth all expenses to
be paid by the Registrant, other than estimated underwriter discounts and expenses, in connection with our public offering. All amounts
shown are estimates except for the SEC registration fee and the FINRA filing fee:
SEC registration fee | |
$ | 642.25 | |
FINRA filing fee | |
$ | * | |
Legal fees and expenses | |
$ | * | |
Accounting fees and expenses | |
$ | * | |
Transfer agent and registrar fees | |
$ | * | |
Miscellaneous fees and expenses | |
$ | * | |
Total | |
$ | * | |
| * | To be included in amendment. |
Item 14. Indemnification of Directors
and Officers
Our certificate of incorporation provides that
all directors, officers, employees and agents of the registrant shall be entitled to be indemnified by us to the fullest extent permitted
by Section 145 of the Delaware General Corporation Law.
Section 145 of the Delaware General Corporation
Law concerning indemnification of officers, directors, employees and agents is set forth below.
Ҥ 145. Indemnification of officers,
directors, employees and agents; insurance.
(a) A corporation shall have power to indemnify
any person who was or is a party or is threatened to be made a party to any threatened, pending or completed action, suit or proceeding,
whether civil, criminal, administrative or investigative (other than an action by or in the right of the corporation) by reason of the
fact that the person is or was a director, officer, employee or agent of the corporation, or is or was serving at the request of the corporation
as a director, officer, employee or agent of another corporation, partnership, joint venture, trust or other enterprise, against expenses
(including attorneys’ fees), judgments, fines and amounts paid in settlement actually and reasonably incurred by the person in connection
with such action, suit or proceeding if the person acted in good faith and in a manner the person reasonably believed to be in or not
opposed to the best interests of the corporation, and, with respect to any criminal action or proceeding, had no reasonable cause to believe
the person’s conduct was unlawful. The termination of any action, suit or proceeding by judgment, order, settlement, conviction,
or upon a plea of nolo contendere or its equivalent, shall not, of itself, create a presumption that the person did not act in good faith
and in a manner which the person reasonably believed to be in or not opposed to the best interests of the corporation, and, with respect
to any criminal action or proceeding, had reasonable cause to believe that the person’s conduct was unlawful.
(b) A corporation shall have power to indemnify
any person who was or is a party or is threatened to be made a party to any threatened, pending or completed action or suit by or in the
right of the corporation to procure a judgment in its favor by reason of the fact that the person is or was a director, officer, employee
or agent of the corporation, or is or was serving at the request of the corporation as a director, officer, employee or agent of another
corporation, partnership, joint venture, trust or other enterprise against expenses (including attorneys’ fees) actually and reasonably
incurred by the person in connection with the defense or settlement of such action or suit if the person acted in good faith and in a
manner the person reasonably believed to be in or not opposed to the best interests of the corporation and except that no indemnification
shall be made in respect of any claim, issue or matter as to which such person shall have been adjudged to be liable to the corporation
unless and only to the extent that the Court of Chancery or the court in which such action or suit was brought shall determine upon application
that, despite the adjudication of liability but in view of all the circumstances of the case, such person is fairly and reasonably entitled
to indemnity for such expenses which the Court of Chancery or such other court shall deem proper.
(c) (1) To the extent that a present or former
director or officer of a corporation has been successful on the merits or otherwise in defense of any action, suit or proceeding referred
to in subsections (a) and (b) of this section, or in defense of any claim, issue or matter therein, such person shall be indemnified against
expenses (including attorneys’ fees) actually and reasonably incurred by such person in connection therewith. For indemnification
with respect to any act or omission occurring after December 31, 2020, references to “officer” for purposes of this paragraphs
(c)(1) and (2) of this section shall mean only a person who at the time of such act or omission is deemed to have consented to service
by the delivery of process to the registered agent of the corporation pursuant to § 3114(b) of Title 10 (for purposes of this sentence
only, treating residents of this State as if they were nonresidents to apply § 3114(b) of Title 10 to this sentence).
(2) The corporation may indemnify any other person
who is not a present or former director or officer of the corporation against expenses (including attorneys’ fees) actually and
reasonably incurred by such person to the extent he or she has been successful on the merits or otherwise in defense of any action, suit
or proceeding referred to in subsections (a) and (b) of this section, or in defense of any claim, issue or matter therein.
(d) Any indemnification under subsections (a)
and (b) of this section (unless ordered by a court) shall be made by the corporation only as authorized in the specific case upon a determination
that indemnification of the present or former director, officer, employee or agent is proper in the circumstances because the person has
met the applicable standard of conduct set forth in subsections (a) and (b) of this section. Such determination shall be made, with respect
to a person who is a director or officer of the corporation at the time of such determination:
| (1) | By a majority vote of the directors who are not parties to such
action, suit or proceeding, even though less than a quorum; or |
| (2) | By a committee of such directors designated by majority vote of
such directors, even though less than a quorum; or |
| (3) | If there are no such directors, or if such directors so direct,
by independent legal counsel in a written opinion; or |
(e) Expenses (including attorneys’ fees)
incurred by an officer or director of the corporation in defending any civil, criminal, administrative or investigative action, suit or
proceeding may be paid by the corporation in advance of the final disposition of such action, suit or proceeding upon receipt of an undertaking
by or on behalf of such director or officer to repay such amount if it shall ultimately be determined that such person is not entitled
to be indemnified by the corporation as authorized in this section. Such expenses (including attorneys’ fees) incurred by former
directors and officers or other employees and agents of the corporation or by persons serving at the request of the corporation as directors,
officers, employees or agents of another corporation, partnership, joint venture, trust or other enterprise may be so paid upon such terms
and conditions, if any, as the corporation deems appropriate.
(f) The indemnification and advancement of expenses
provided by, or granted pursuant to, the other subsections of this section shall not be deemed exclusive of any other rights to which
those seeking indemnification or advancement of expenses may be entitled under any bylaw, agreement, vote of stockholders or disinterested
directors or otherwise, both as to action in such person’s official capacity and as to action in another capacity while holding
such office. A right to indemnification or to advancement of expenses arising under a provision of the certificate of incorporation or
a bylaw shall not be eliminated or impaired by an amendment to or repeal or elimination of the certificate of incorporation or the bylaws
after the occurrence of the act or omission that is the subject of the civil, criminal, administrative or investigative action, suit or
proceeding for which indemnification or advancement of expenses is sought, unless the provision in effect at the time of such act or omission
explicitly authorizes such elimination or impairment after such action or omission has occurred.
(g) A corporation shall have power to purchase
and maintain insurance on behalf of any person who is or was a director, officer, employee or agent of the corporation, or is or was serving
at the request of the corporation as a director, officer, employee or agent of another corporation, partnership, joint venture, trust
or other enterprise against any liability asserted against such person and incurred by such person in any such capacity, or arising out
of such person’s status as such, whether or not the corporation would have the power to indemnify such person against such liability
under this section.
(h) For purposes of this section, references to
“the corporation” shall include, in addition to the resulting corporation, any constituent corporation (including any constituent
of a constituent) absorbed in a consolidation or merger which, if its separate existence had continued, would have had power and authority
to indemnify its directors, officers, and employees or agents, so that any person who is or was a director, officer, employee or agent
of such constituent corporation, or is or was serving at the request of such constituent corporation as a director, officer, employee
or agent of another corporation, partnership, joint venture, trust or other enterprise, shall stand in the same position under this section
with respect to the resulting or surviving corporation as such person would have with respect to such constituent corporation if its separate
existence had continued.
(i) For purposes of this section, references to
“other enterprises” shall include employee benefit plans; references to “fines” shall include any excise taxes
assessed on a person with respect to any employee benefit plan; and references to “serving at the request of the corporation”
shall include any service as a director, officer, employee or agent of the corporation which imposes duties on, or involves services by,
such director, officer, employee or agent with respect to an employee benefit plan, its participants or beneficiaries; and a person who
acted in good faith and in a manner such person reasonably believed to be in the interest of the participants and beneficiaries of an
employee benefit plan shall be deemed to have acted in a manner “not opposed to the best interests of the corporation” as
referred to in this section.
(j) The indemnification and advancement of expenses
provided by, or granted pursuant to, this section shall, unless otherwise provided when authorized or ratified, continue as to a person
who has ceased to be a director, officer, employee or agent and shall inure to the benefit of the heirs, executors and administrators
of such a person.
(k) The Court of Chancery is hereby vested with
exclusive jurisdiction to hear and determine all actions for advancement of expenses or indemnification brought under this section or
under any bylaw, agreement, vote of stockholders or disinterested directors, or otherwise. The Court of Chancery may summarily determine
a corporation’s obligation to advance expenses (including attorneys’ fees).”
Insofar as indemnification for liabilities arising
under the Securities Act may be permitted to our directors, officers, and controlling persons pursuant to the foregoing provisions, or
otherwise, we have been advised that, in the opinion of the SEC, such indemnification is against public policy as expressed in the Securities
Act and is, therefore, unenforceable. In the event that a claim for indemnification against such liabilities (other than the payment of
expenses incurred or paid by a director, officer or controlling person in a successful defense of any action, suit or proceeding) is asserted
by such director, officer or controlling person in connection with the securities being registered, we will, unless in the opinion of
its counsel the matter has been settled by controlling precedent, submit to the court of appropriate jurisdiction the question whether
such indemnification by it is against public policy as expressed in the Securities Act and will be governed by the final adjudication
of such issue.
In accordance with Section 102(b)(7) of the DGCL,
our certificate of incorporation, will provide that no director shall be personally liable to us or any of our stockholders for monetary
damages resulting from breaches of their fiduciary duty as directors, except to the extent such limitation on or exemption from liability
is not permitted under the DGCL unless they violated their duty of loyalty to the company or its stockholders, acted in bad faith, knowingly
or intentionally violated the law, authorized unlawful payments of dividends, unlawful stock purchases or unlawful redemptions, or derived
improper personal benefit from their actions as directors. The effect of this provision of our certificate of incorporation is to eliminate
our rights and those of our stockholders (through stockholders’ derivative suits on our behalf) to recover monetary damages against
a director for breach of the fiduciary duty of care as a director, including breaches resulting from negligent or grossly negligent behavior,
except, as restricted by Section 102(b)(7) of the DGCL. However, this provision does not limit or eliminate our rights or the rights of
any stockholder to seek non-monetary relief, such as an injunction or rescission, in the event of a breach of a director’s duty
of care.
If the DGCL is amended to authorize corporate
action further eliminating or limiting the liability of directors, then, in accordance with our certificate of incorporation, the liability
of our directors to us or our stockholders will be eliminated or limited to the fullest extent authorized by the DGCL, as so amended.
Any repeal or amendment of provisions of our certificate of incorporation limiting or eliminating the liability of directors, whether
by our stockholders or by changes in law, or the adoption of any other provisions inconsistent therewith, will (unless otherwise required
by law) be prospective only, except to the extent such amendment or change in law permits us to further limit or eliminate the liability
of directors on a retroactive basis.
Our certificate of incorporation will also provide
that we will, to the fullest extent authorized or permitted by applicable law, indemnify our current and former officers and directors,
as well as those persons who, while directors or officers of our corporation, are or were serving as directors, officers, employees or
agents of another entity, trust or other enterprise, including service with respect to an employee benefit plan, in connection with any
threatened, pending or completed proceeding, whether civil, criminal, administrative or investigative, against all expense, liability
and loss (including, without limitation, attorney’s fees, judgments, fines, ERISA excise taxes and penalties and amounts paid in
settlement) reasonably incurred or suffered by any such person in connection with any such proceeding.
Notwithstanding the foregoing, a person eligible
for indemnification pursuant to our certificate of incorporation will be indemnified by us in connection with a proceeding initiated by
such person only if such proceeding was authorized by our board of directors, except for proceedings to enforce rights to indemnification.
The right to indemnification conferred by our
certificate of incorporation is a contract right that includes the right to be paid by us the expenses incurred in defending or otherwise
participating in any proceeding referenced above in advance of its final disposition; provided, however, that, if the DGCL requires, an
advancement of expenses incurred by our officer or director (solely in the capacity as an officer or director of our corporation) will
be made only upon delivery to us of an undertaking, by or on behalf of such officer or director, to repay all amounts so advanced if it
is ultimately determined that such person is not entitled to be indemnified for such expenses under our certificate of incorporation or
otherwise.
The rights to indemnification and advancement
of expenses will not be deemed exclusive of any other rights which any person covered by our certificate of incorporation may have or
hereafter acquire under law, our certificate of incorporation, our bylaws, an agreement, vote of stockholders or disinterested directors,
or otherwise.
Any repeal or amendment of provisions of our certificate
of incorporation affecting indemnification rights, whether by our stockholders or by changes in law, or the adoption of any other provisions
inconsistent therewith, will (unless otherwise required by law) be prospective only, except to the extent such amendment or change in
law permits us to provide broader indemnification rights on a retroactive basis, and will not in any way diminish or adversely affect
any right or protection existing at the time of such repeal or amendment or adoption of such inconsistent provision with respect to any
act or omission occurring prior to such repeal or amendment or adoption of such inconsistent provision. Our certificate of incorporation
will also permit us, to the extent and in the manner authorized or permitted by law, to indemnify and to advance expenses to persons other
that those specifically covered by our certificate of incorporation.
Our bylaws, which we intend to adopt immediately
prior to the closing of this offering, include the provisions relating to advancement of expenses and indemnification rights consistent
with those set forth in our certificate of incorporation. In addition, our bylaws provide for a right of indemnity to bring a suit in
the event a claim for indemnification or advancement of expenses is not paid in full by us within a specified period of time. Our bylaws
also permit us to purchase and maintain insurance, at our expense, to protect us and/or any director, officer, employee or agent of our
corporation or another entity, trust or other enterprise against any expense, liability or loss, whether or not we would have the power
to indemnify such person against such expense, liability or loss under the DGCL.
Any repeal or amendment of provisions of our bylaws
affecting indemnification rights, whether by our board of directors, stockholders or by changes in applicable law, or the adoption of
any other provisions inconsistent therewith, will (unless otherwise required by law) be prospective only, except to the extent such amendment
or change in law permits us to provide broader indemnification rights on a retroactive basis, and will not in any way diminish or adversely
affect any right or protection existing thereunder with respect to any act or omission occurring prior to such repeal or amendment or
adoption of such inconsistent provision.
Articles of Incorporation and Bylaws
The following sections from our amended and restated
articles of incorporation discuss the indemnification provided thereby.
To the fullest extent permitted by the DGCL as
the same exists or as may hereafter be amended from time to time, a director of the Company shall not be personally liable to the Company
or its stockholders for monetary damages for breach of fiduciary duty as a director. If the DGCL is amended to authorize corporate action
further eliminating or limiting the personal liability of directors, then the liability of a director of the Company shall be eliminated
or limited to the fullest extent permitted by the DGCL, as so amended.
Subject to any provisions in the Bylaws of the
Company related to indemnification of directors of the Company, the Company shall indemnify, to the fullest extent permitted by applicable
law, any director of the Company who was or is a party or is threatened to be made a party to any threatened, pending or completed action,
suit or proceeding, whether civil, criminal, administrative or investigative (a “Proceeding”) by reason of the fact
that he or she is or was a director of the Company or is or was serving at the request of the Company as a director, officer, employee
or agent of another corporation, partnership, joint venture,
trust or other enterprise, including service with respect to employee benefit plans, against expenses (including attorneys’ fees),
judgments, fines and amounts paid in settlement actually and reasonably incurred by such person in connection with any such Proceeding.
The Company shall be required to indemnify a person in connection with a Proceeding (or part thereof) initiated by such person only if
the Proceeding (or part thereof) was authorized by the Board of Directors.
The Company shall have the power to indemnify,
to the extent permitted by applicable law, any officer, employee or agent of the Company who was or is a party or is threatened to be
made a party to any Proceeding by reason of the fact that he or she is or was a director, officer, employee or agent of the Company or
is or was serving at the request of the Company as a director, officer, employee or agent of another corporation, partnership, joint venture,
trust or other enterprise, including service with respect to employee benefit plans, against expenses (including attorneys’ fees),
judgments, fines and amounts paid in settlement actually and reasonably incurred by such person in connection with any such Proceeding.
Our bylaws provide that the Company may indemnify
and advance litigation expenses to its directors, officers, employees and agents to the extent permitted by law, the Company’s Articles
or Bylaws, and shall indemnify and advance litigation expenses to its directors, officers, employees and agents to the extent required
by law, the Company’s Articles of Incorporation or Bylaws. The Company’s obligations of indemnification, if any, shall be
conditioned on the Company receiving prompt notice of the claim and the opportunity to settle and defend the claim. The Company may, to
the extent permitted by law, purchase and maintain insurance on behalf of an individual who is or was a director, officer, employee or
agent of the Company.
Item 15. Recent Sales of Unregistered
Securities
During the last three years, the Company has not
issued unregistered securities to any person, except as described below. None of these transactions involved any underwriters, underwriting
discounts or commissions, except as specified below, or any public offering, and, unless otherwise indicated below, the Registrant believes
that each transaction was exempt from the registration requirements of the Securities Act by virtue of Section 4(a)(2) thereof and/or
Rule 506 of Regulation D promulgated thereunder, and/or Regulation S promulgated thereunder regarding offshore offers and sales. All recipients
had adequate access, though their relationships with the Registrant, to information about the Registrant.
On June 5, 2021, we issued 20,000 shares of common
stock pursuant to an advisory agreement.
On June 10, 2021, we issued an aggregate of 511,278
shares of common stock pursuant to three individual Advisory Agreements, which includes an additional 164,108 shares to Mr. DenBaars,
who is one of our directors.
On June 10, 2021, we issued an aggregate of 99,414
shares of common stock pursuant to an Omnibus Equity Agreement, pursuant to which each of the signatories pursuant thereto agreed to convert
his/her shares issuable under his/her respective Simple Agreements for Future Equity agreements into shares of the Company’s common
stock at the close of the Merger.
On June 10, 2021, the Company entered into an
amended advisor agreement with Mr. DenBaars to issue an additional 164,108 for the consideration amount of $2,461.62 to take on additional
advisor duties.
On June 22, 2021, pursuant to the Merger, we issued
an aggregate of 4,100,000 shares of our Common Stock in exchange for all of the shares of Biond Photonics’ shares of capital stock
issued and outstanding immediately prior to the Merger.
On July 1, 2021, we sold 115,000 common stock
shares at the price of shares issued in the private placement that occurred simultaneously with the Merger for net proceeds (after deducting
offering costs of $23,070) of $206,930 and issued an additional 11,500 warrants to purchase common stock to the placement
agents, all pursuant to the private placement that occurred simultaneously with the Merger.
On November 15, 2021, the Board of Directors agreed
to issue an aggregate of 20,000 shares of common stock to two advisors of the Company.
On November 7, 2022, the Company issued 150,000 shares
of common stock to a consultant for providing consulting services to the Company.
On December 22, 2022, we issued an aggregate of
517,000 shares of our common stock to 21 accredited investors, for aggregate gross proceeds of $1,551,000 (the “2022 Private Offering”).
On January 10, 2023, we held a second close of
the 2022 Private Offering, pursuant to which we issued an aggregate of 214,667 shares of our common stock for aggregate gross proceeds
of $644,000.
On March 31, 2023, we held the third closing of
the 2022 Private Offering, pursuant to which we issued an aggregate of 715,665 shares of our common stock for aggregate gross proceeds
of $2,147,000.
On May 10, 2023, we held the final closing of
the 2022 Private Offering, pursuant to which we issued an aggregate of 570,166 shares of our common stock for aggregate gross proceeds
of $1,710,500.
Item 16. Exhibits and Financial Statement Schedules
Exhibit No. |
|
Description |
1.1 |
|
Form of Underwriting Agreement++ |
2.1 |
|
Agreement and Plan of Merger and Reorganization among Parc Investments, Inc., Aeluma Operating Co. and Biond Photonics, Inc.** |
3.1 |
|
Certificate of Merger relating to the merger of Aeluma Operating Co. with and into Biond Photonics, Inc., filed with the Secretary of State of the State of California on June 22, 2021** |
3.2 |
|
Amended and Restated certificate of incorporation, filed with the Secretary of State of the State of Delaware on June 22, 2021** |
3.3 |
|
Amended and Restated Bylaws.** |
4.1 |
|
Form of Lock Up Agreement** |
4.2 |
|
Form of Placement Agent Warrant** |
4.3 |
|
Form of Placement Agent Warrant dated December 2022 (4) |
4.4 |
|
Form of Underwriter Warrant++ |
4.5 |
|
Form of Convertible Note issued in 2024(6) |
4.6 |
|
Form of Non-qualified Option to purchase Common Stock (7) |
5.1 |
|
Opinion of Hunter Taubman Fischer & Li LLC++ |
10.1 |
|
Reserved. |
10.2 |
|
Form of Post-Merger Indemnification Agreement** |
10.3 |
|
Form of Pre-Merger Indemnification Agreement** |
10.4 |
|
Form of Subscription Agreement, dated June 22, 2021, by and between the Company and the parties thereto** |
10.5 |
|
Registration Rights Agreement, dated June 22, 2021, by and between the Company and the parties thereto** |
10.6+ |
|
2021 Equity Incentive Plan and form of award agreements** |
10.7 |
|
Restricted Stock Purchase Agreement between Biond Photonics, Inc. and Mr. Klamkin (1) |
10.8 |
|
Restricted Stock Purchase Agreement between Biond Photonics, Inc. and Mr. McCarthy (1) |
10.9 |
|
Advisor Restricted Stock Purchase Agreement between Biond Photonics, Inc. and Mr. DenBaars, dated December 21, 2020 (1) |
10.10 |
|
Advisor Restricted Stock Purchase Agreement between Biond Photonics, Inc. and Mr. DenBaars, dated June 10, 2021 (1) |
10.11 |
|
Advisory Agreement between Biond Photonics, Inc. and Dr. DenBaars, dated December 31, 2020 (1) |
10.12 |
|
Advisory Agreement between Biond Photonics, Inc. and Dr. DenBaars, dated June 10, 2021 (1) |
10.13 |
|
Reserved |
10.14 |
|
Independent Director Agreement with John Paglia, effective as of December 1, 2021 (2) |
10.15 |
|
Subscription Agreement (2) |
10.16 |
|
Registration Rights Agreement (2) |
10.17 |
|
Form of Note Purchase Agreement (2) |
10.18 |
|
Reserved |
10.19 |
|
Independent Director Agreement with Craig Ensley, effective as of December 14, 2023(3) |
10.20 |
|
Director Agreement dated February 24, 2025(7) |
10.21 |
|
Indemnification Agreement dated February 24, 2025(7) |
16.1 |
|
Letter from Raich Ende Malter & Co. LLP as to the change in certifying accountant, dated June 28, 2021*** |
21.1 |
|
Subsidiaries of the Registrant** |
23.1 |
|
Consent of Rose, Snyder & Jacobs LLP |
23.2 |
|
Consent of Hunter Taubman Fischer & Li LLC (Included in Exhibit 5.1) |
101.INS |
|
Inline XBRL Instance Document for the year ended June 30, 2023 and December 31, 2024 |
101.SCH |
|
Inline XBRL Taxonomy Extension Schema Document. |
101.CAL |
|
Inline XBRL Taxonomy Extension Calculation Linkbase Document. |
101.DEF |
|
Inline XBRL Taxonomy Extension Definition Linkbase Document. |
101.LAB |
|
Inline XBRL Taxonomy Extension Label Linkbase Document. |
101.PRE |
|
Inline XBRL Taxonomy Extension Presentation Linkbase Document. |
104 |
|
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101). |
107 |
|
Filing Fee Table |
+ |
Indicates a management contract or any compensatory plan, contract or arrangement. |
++ |
To be filed by amendment. |
** | Incorporated
by reference to the Current Report on Form 8-K filed on June 28, 2021. |
*** |
Incorporated by reference to the Current Report on Form 8-K filed on July 1, 2021. |
(1) |
Incorporated by reference to the Registration Statement on Form S-1/A filed on October 15, 2021. |
(2) |
Incorporated by reference to the Annual Report on Form 10-K filed on September 27, 2024 |
(3) |
Incorporated by reference to the Quarterly Report on Form 10-Q filed on February 11, 2025. |
(4) |
Incorporated by reference to the Current Report on Form 8-K filed on December 23, 2022. |
(5) |
Reserved. |
(6) |
Incorporated by reference to the Current Report on Form 8-K filed on August 6, 2024. |
(7) |
Incorporated by reference to the Current Report on Form 8-K filed on February 26, 2025. |
Item 17. Undertakings
The undersigned registrant hereby undertakes to
provide to the underwriter at the closing specified in the underwriting agreement, certificates in such denominations and registered in
such names as required by the underwriter to permit prompt delivery to each purchaser.
Insofar as indemnification for liabilities arising
under the Securities Act of 1933 may be permitted to directors, officers and controlling persons of the registrant pursuant to the foregoing
provisions, or otherwise, the registrant has been advised that in the opinion of the Securities and Exchange Commission such indemnification
is against public policy as expressed in the Securities Act and is, therefore, unenforceable. In the event that a claim for indemnification
against such liabilities (other than the payment by the registrant of expenses incurred or paid by a director, officer or controlling
person of the registrant in the successful defense of any action, suit or proceeding) is asserted by such director, officer or controlling
person in connection with the securities being registered, the registrant will, unless in the opinion of its counsel the matter has been
settled by controlling precedent, submit to a court of appropriate jurisdiction the question whether such indemnification by it is against
public policy as expressed in the Securities Act and will be governed by the final adjudication of such issue.
The undersigned Registrant hereby undertakes:
(1) To file, during any period in which offers
or sales are being made, a post-effective amendment to this registration statement:
(i) To include any prospectus required by section
10(a)(3) of the Securities Act of 1933;
(ii) To reflect in the prospectus any facts
or events arising after the effective date of the registration statement (or the most recent post-effective amendment thereof)
which, individually or in the aggregate, represent a fundamental change in the information set forth in the registration statement.
Notwithstanding the foregoing, any increase or decrease in volume of securities offered (if the total dollar value of securities
offered would not exceed that which was registered) and any deviation from the low or high end of the estimated maximum offering
range may be reflected in the form of prospectus filed with the Commission pursuant to Rule 424(b) if, in the aggregate, the changes
in volume and price represent no more than a 20% change in the maximum aggregate offering price set forth in the “Calculation
of Registration Fee” table in the effective registration statement.
(iii) To include any material information with
respect to the plan of distribution not previously disclosed in the registration statement or any material change to such information
in the registration statement;
(2) That, for the purpose of determining any liability
under the Securities Act of 1933, each such post-effective amendment shall be deemed to be a new registration statement relating to the
securities offered therein, and the offering of such securities at that time shall be deemed to be the initial bona fide offering thereof.
(3) To remove from registration by means of a
post-effective amendment any of the securities being registered which remain unsold at the termination of the offering.
(4) That, for the purpose of determining liability
under the Securities Act of 1933 to any purchaser:
(i) If the Registrant is relying on Rule 430B
(§230.430B of this chapter):
(A) Each prospectus filed by the registrant pursuant
to Rule 424(b)(3) shall be deemed to be part of the registration statement as of the date the filed prospectus was deemed part of and
included in the registration statement; and
(B) Each prospectus required to be filed pursuant
to Rule 424(b)(2), (b)(5), or (b)(7) as part of a registration statement in reliance on Rule 430B relating to an offering made pursuant
to Rule 415(a)(1)(i), (vii), or (x) for the purpose of providing the information required by section 10(a) of the Securities Act of 1933
shall be deemed to be part of and included in the registration statement as of the earlier of the date such form of prospectus is first
used after effectiveness or the date of the first contract of sale of securities in the offering described in the prospectus. As provided
in Rule 430B, for liability purposes of the issuer and any person that is at that date an Underwriter, such date shall be deemed to be
a new effective date of the registration statement relating to the securities in the registration statement to which that prospectus relates,
and the offering of such securities at that time shall be deemed to be the initial bona fide offering thereof. Provided, however, that
no statement made in a registration statement or prospectus that is part of the registration statement or made in a document incorporated
or deemed incorporated by reference into the registration statement or prospectus that is part of the registration statement will, as
to a purchaser with a time of contract of sale prior to such effective date, supersede or modify any statement that was made in the registration
statement or prospectus that was part of the registration statement or made in any such document immediately prior to such effective date;
or
(ii) If the Registrant is subject to Rule 430C,
each prospectus filed pursuant to Rule 424(b) as part of a registration statement relating to an offering, other than registration statements
relying on Rule 430B or other than prospectuses filed in reliance on Rule 430A, shall be deemed to be part of and included in the registration
statement as of the date it is first used after effectiveness. Provided, however, that no statement made in a registration statement or
prospectus that is part of the registration statement or made in a document incorporated or deemed incorporated by reference into
the registration statement or prospectus that is part of the registration statement will, as to a purchaser with a time of contract of
sale prior to such first use, supersede or modify any statement that was made in the registration statement or prospectus that was part
of the registration statement or made in any such document immediately prior to such date of first use.
(5) That, for the purpose of determining liability
of the Registrant under the Securities Act of 1933 to any purchaser in the initial distribution of the securities, the undersigned Registrant
undertakes that in a primary offering of securities of the undersigned registrant pursuant to this registration statement, regardless
of the underwriting method used to sell the securities to the purchaser, if the securities are offered or sold to such purchaser by means
of any of the following communications, the undersigned registrant will be a seller to the purchaser and will be considered to offer or
sell such securities to such purchaser:
(i) Any preliminary prospectus or prospectus of
the undersigned Registrant relating to the offering required to be filed pursuant to Rule 424;
(ii) Any free writing prospectus relating to the
offering prepared by or on behalf of the undersigned Registrant or used or referred to by the undersigned Registrant;
(iii) The portion of any other free writing prospectus
relating to the offering containing material information about the undersigned Registrant or its securities provided by or on behalf of
the undersigned registrant; and
(iv) Any other communication that is an offer
in the offering made by the undersigned registrant to the purchaser.
The undersigned Registrant hereby undertakes to
provide to the Underwriter at the closing specified in the underwriting agreement certificates in such denominations and registered in
such names as required by the Underwriter to permit prompt delivery to each purchaser.
Insofar as indemnification for liabilities arising
under the Securities Act of 1933 may be permitted to directors, officers, and controlling persons of the Registrant pursuant to the foregoing
provisions, or otherwise, the Registrant has been advised that in the opinion of the Securities and Exchange Commission such indemnification
is against public policy as expressed in the Act and is, therefore, unenforceable. In the event that a claim for indemnification against
such liabilities (other than the payment by the Registrant of expenses incurred or paid by a director, officer, or controlling person
of the Registrant in the successful defense of any action, suit, or proceeding) is asserted by such director, officer, or controlling
person in connection with the securities being registered, the Registrant will, unless in the opinion of its counsel the matter has been
settled by controlling precedent, submit to a court of appropriate jurisdiction the question whether such indemnification by it is against
public policy as expressed in the Act and will be governed by the final adjudication of such issue.
SIGNATURES
Pursuant to the requirements of the Securities
Act of 1933, the registrant has duly caused this registration statement on Form S-1 to be signed on its behalf by the undersigned, thereunto
duly authorized in the City of Goleta, State of California, on February 28, 2025.
|
AELUMA, INC. |
|
|
|
|
By: |
/s/ Jonathan Klamkin |
|
Name: |
Jonathan Klamkin |
|
Title: |
Chief Executive Officer &
Principal Financial Officer & Chairman |
Pursuant to the requirements of the Securities
Act of 1933, this registration statement has been signed by the following persons in the capacities and on the dates indicated.
Signature |
|
Title |
|
Date |
|
|
|
|
|
/s/ Jonathan Klamkin |
|
President, Chief Executive Officer,
Principal Financial Officer, and Chairman |
|
February 28, 2025 |
Jonathan Klamkin |
|
(Principal Executive Officer and
Principal Financial Officer) |
|
|
|
|
|
|
|
/s/ Craig Ensley |
|
Director |
|
February 28, 2025 |
Craig Ensley |
|
|
|
|
|
|
|
|
|
/s/ Steven DenBaars |
|
Director |
|
February 28, 2025 |
Steven DenBaars |
|
|
|
|
|
|
|
|
|
/s/ John Paglia |
|
Director |
|
February 28, 2025 |
John Paglia |
|
|
|
|
|
|
|
|
|
/s/ Michael Byron |
|
Director |
|
February 28, 2025 |
Michael Byron |
|
|
|
|
II-9
0001828805
false
0001828805
2024-07-01
2024-12-31
0001828805
2024-12-31
0001828805
2024-06-30
0001828805
srt:ScenarioPreviouslyReportedMember
2024-06-30
0001828805
2023-06-30
0001828805
2024-10-01
2024-12-31
0001828805
2023-10-01
2023-12-31
0001828805
2023-07-01
2023-12-31
0001828805
2023-07-01
2024-06-30
0001828805
2022-07-01
2023-06-30
0001828805
us-gaap:CommonStockMember
2024-09-30
0001828805
us-gaap:AdditionalPaidInCapitalMember
2024-09-30
0001828805
us-gaap:RetainedEarningsMember
2024-09-30
0001828805
2024-09-30
0001828805
us-gaap:CommonStockMember
2024-10-01
2024-12-31
0001828805
us-gaap:AdditionalPaidInCapitalMember
2024-10-01
2024-12-31
0001828805
us-gaap:RetainedEarningsMember
2024-10-01
2024-12-31
0001828805
us-gaap:CommonStockMember
2024-12-31
0001828805
us-gaap:AdditionalPaidInCapitalMember
2024-12-31
0001828805
us-gaap:RetainedEarningsMember
2024-12-31
0001828805
us-gaap:CommonStockMember
2023-09-30
0001828805
us-gaap:AdditionalPaidInCapitalMember
2023-09-30
0001828805
us-gaap:RetainedEarningsMember
2023-09-30
0001828805
2023-09-30
0001828805
us-gaap:CommonStockMember
2023-10-01
2023-12-31
0001828805
us-gaap:RetainedEarningsMember
2023-10-01
2023-12-31
0001828805
us-gaap:AdditionalPaidInCapitalMember
2023-10-01
2023-12-31
0001828805
us-gaap:CommonStockMember
2023-12-31
0001828805
us-gaap:AdditionalPaidInCapitalMember
2023-12-31
0001828805
us-gaap:RetainedEarningsMember
2023-12-31
0001828805
2023-12-31
0001828805
us-gaap:CommonStockMember
2024-06-30
0001828805
us-gaap:AdditionalPaidInCapitalMember
2024-06-30
0001828805
us-gaap:RetainedEarningsMember
2024-06-30
0001828805
us-gaap:RetainedEarningsMember
2024-07-01
2024-12-31
0001828805
us-gaap:CommonStockMember
2024-07-01
2024-12-31
0001828805
us-gaap:AdditionalPaidInCapitalMember
2024-07-01
2024-12-31
0001828805
us-gaap:CommonStockMember
2023-06-30
0001828805
us-gaap:AdditionalPaidInCapitalMember
2023-06-30
0001828805
us-gaap:RetainedEarningsMember
2023-06-30
0001828805
us-gaap:RetainedEarningsMember
2023-07-01
2023-12-31
0001828805
us-gaap:CommonStockMember
2023-07-01
2023-12-31
0001828805
us-gaap:AdditionalPaidInCapitalMember
2023-07-01
2023-12-31
0001828805
us-gaap:CommonStockMember
2022-06-30
0001828805
us-gaap:AdditionalPaidInCapitalMember
2022-06-30
0001828805
us-gaap:RetainedEarningsMember
2022-06-30
0001828805
2022-06-30
0001828805
us-gaap:CommonStockMember
2022-07-01
2023-06-30
0001828805
us-gaap:AdditionalPaidInCapitalMember
2022-07-01
2023-06-30
0001828805
us-gaap:RetainedEarningsMember
2022-07-01
2023-06-30
0001828805
us-gaap:CommonStockMember
2023-07-01
2024-06-30
0001828805
us-gaap:AdditionalPaidInCapitalMember
2023-07-01
2024-06-30
0001828805
us-gaap:RetainedEarningsMember
2023-07-01
2024-06-30
0001828805
almu:MaterialsMember
2024-07-01
2024-12-31
0001828805
almu:GovernmentContractsMember
2024-10-01
2024-12-31
0001828805
almu:PurposesOrDevelopmentMember
2024-10-01
2024-12-31
0001828805
almu:GovernmentContractsMember
2024-07-01
2024-12-31
0001828805
almu:PurposesOrDevelopmentMember
2024-07-01
2024-12-31
0001828805
almu:GovernmentContractsMember
2024-12-31
0001828805
us-gaap:MeasurementInputExercisePriceMember
2024-12-31
0001828805
us-gaap:MeasurementInputPriceVolatilityMember
2024-12-31
0001828805
us-gaap:MeasurementInputExpectedTermMember
2024-12-31
0001828805
us-gaap:MeasurementInputExpectedDividendRateMember
2024-12-31
0001828805
us-gaap:MeasurementInputRiskFreeInterestRateMember
2024-12-31
0001828805
2024-08-27
0001828805
us-gaap:CommonStockMember
2024-07-01
2024-12-31
0001828805
almu:VWAPMember
2024-12-31
0001828805
us-gaap:CommonStockMember
2024-12-31
0001828805
srt:MinimumMember
almu:FloorPriceMember
2024-12-31
0001828805
srt:MaximumMember
almu:FloorPriceMember
2024-12-31
0001828805
almu:JonathanKlamkinMember
2020-10-27
2020-10-27
0001828805
srt:DirectorMember
2020-10-27
2020-10-27
0001828805
srt:ChiefExecutiveOfficerMember
2020-10-27
2020-10-27
0001828805
2020-10-27
2020-10-27
0001828805
almu:VestMember
2020-10-27
2020-10-27
0001828805
us-gaap:RestrictedStockMember
2021-06-01
2021-06-30
0001828805
srt:MinimumMember
2021-06-30
0001828805
srt:MaximumMember
2021-06-30
0001828805
srt:MinimumMember
2024-07-01
2024-12-31
0001828805
srt:MaximumMember
2024-07-01
2024-12-31
0001828805
almu:ConsultantMember
2022-03-01
2022-03-31
0001828805
2022-03-01
2022-03-31
0001828805
almu:ConsultantMember
2023-07-01
2023-09-30
0001828805
srt:MinimumMember
almu:ConsultantMember
2023-07-01
2023-09-30
0001828805
srt:MaximumMember
almu:ConsultantMember
2023-07-01
2023-09-30
0001828805
almu:ConsultantMember
2023-10-01
2023-12-31
0001828805
srt:MinimumMember
almu:ConsultantMember
2023-10-01
2023-12-31
0001828805
srt:MaximumMember
almu:ConsultantMember
2023-10-01
2023-12-31
0001828805
almu:ConsultantMember
2024-01-01
2024-03-31
0001828805
srt:MinimumMember
almu:ConsultantMember
2024-01-01
2024-03-31
0001828805
srt:MaximumMember
almu:ConsultantMember
2024-01-01
2024-03-31
0001828805
almu:EmployeesMember
2024-01-01
2024-03-31
0001828805
almu:ConsultantMember
2024-07-01
2024-09-30
0001828805
almu:ConsultantMember
2024-10-01
2024-12-31
0001828805
srt:MinimumMember
almu:ConsultantMember
2024-10-01
2024-12-31
0001828805
srt:MaximumMember
almu:ConsultantMember
2024-10-01
2024-12-31
0001828805
srt:MaximumMember
2024-10-01
2024-12-31
0001828805
srt:MinimumMember
2024-10-01
2024-12-31
0001828805
us-gaap:RestrictedStockMember
2024-09-30
0001828805
us-gaap:RestrictedStockMember
2024-06-30
0001828805
us-gaap:RestrictedStockMember
2024-10-01
2024-12-31
0001828805
us-gaap:RestrictedStockMember
2024-07-01
2024-12-31
0001828805
us-gaap:RestrictedStockMember
2024-12-31
0001828805
us-gaap:RestrictedStockMember
2023-09-30
0001828805
us-gaap:RestrictedStockMember
2023-06-30
0001828805
us-gaap:RestrictedStockMember
2023-10-01
2023-12-31
0001828805
us-gaap:RestrictedStockMember
2023-07-01
2023-12-31
0001828805
us-gaap:RestrictedStockMember
2023-12-31
0001828805
srt:MinimumMember
2023-07-01
2023-12-31
0001828805
srt:MaximumMember
2023-07-01
2023-12-31
0001828805
2021-04-01
0001828805
2021-04-01
2021-04-01
0001828805
2023-07-01
2023-07-01
0001828805
2023-05-31
0001828805
us-gaap:WarrantMember
2024-12-31
0001828805
almu:ExercisePrice200OneMember
2024-12-31
0001828805
almu:ExercisePrice200TwoMember
2024-12-31
0001828805
almu:ExercisePrice200ThreeMember
2024-12-31
0001828805
almu:ExercisePrice300OneMember
2024-12-31
0001828805
almu:ExercisePrice300TwoMember
2024-12-31
0001828805
almu:ExercisePrice300ThreeMember
2024-12-31
0001828805
almu:ExercisePrice300FourMember
2024-12-31
0001828805
almu:CustomerAMember
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
2024-10-01
2024-12-31
0001828805
almu:CustomerAMember
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
2023-10-01
2023-12-31
0001828805
almu:CustomerAMember
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
2024-07-01
2024-12-31
0001828805
almu:CustomerAMember
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
2023-07-01
2023-12-31
0001828805
almu:CustomerBMember
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
2024-10-01
2024-12-31
0001828805
almu:CustomerBMember
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
2023-10-01
2023-12-31
0001828805
almu:CustomerBMember
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
2024-07-01
2024-12-31
0001828805
almu:CustomerBMember
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
2023-07-01
2023-12-31
0001828805
almu:CustomerCMember
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
2024-10-01
2024-12-31
0001828805
almu:CustomerCMember
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
2023-10-01
2023-12-31
0001828805
almu:CustomerCMember
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
2024-07-01
2024-12-31
0001828805
almu:CustomerCMember
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
2023-07-01
2023-12-31
0001828805
almu:CustomerDMember
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
2024-10-01
2024-12-31
0001828805
almu:CustomerDMember
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
2023-10-01
2023-12-31
0001828805
almu:CustomerDMember
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
2024-07-01
2024-12-31
0001828805
almu:CustomerDMember
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
2023-07-01
2023-12-31
0001828805
almu:CustomerEMember
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
2024-10-01
2024-12-31
0001828805
almu:CustomerEMember
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
2023-10-01
2023-12-31
0001828805
almu:CustomerEMember
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
2024-07-01
2024-12-31
0001828805
almu:CustomerEMember
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
2023-07-01
2023-12-31
0001828805
almu:CustomerFMember
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
2024-10-01
2024-12-31
0001828805
almu:CustomerFMember
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
2023-10-01
2023-12-31
0001828805
almu:CustomerFMember
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
2024-07-01
2024-12-31
0001828805
almu:CustomerFMember
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
2023-07-01
2023-12-31
0001828805
almu:CustomerGMember
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
2024-10-01
2024-12-31
0001828805
almu:CustomerGMember
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
2023-10-01
2023-12-31
0001828805
almu:CustomerGMember
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
2024-07-01
2024-12-31
0001828805
almu:CustomerGMember
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
2023-07-01
2023-12-31
0001828805
almu:CustomerAMember
us-gaap:AccountsReceivableMember
us-gaap:CustomerConcentrationRiskMember
2024-07-01
2024-12-31
0001828805
almu:CustomerAMember
us-gaap:AccountsReceivableMember
us-gaap:CustomerConcentrationRiskMember
2022-07-01
2023-06-30
0001828805
almu:CustomerBMember
us-gaap:AccountsReceivableMember
us-gaap:CustomerConcentrationRiskMember
2024-07-01
2024-12-31
0001828805
almu:CustomerBMember
us-gaap:AccountsReceivableMember
us-gaap:CustomerConcentrationRiskMember
2022-07-01
2023-06-30
0001828805
almu:CustomerCMember
us-gaap:AccountsReceivableMember
us-gaap:CustomerConcentrationRiskMember
2024-07-01
2024-12-31
0001828805
almu:CustomerCMember
us-gaap:AccountsReceivableMember
us-gaap:CustomerConcentrationRiskMember
2022-07-01
2023-06-30
0001828805
almu:CustomerDMember
us-gaap:AccountsReceivableMember
us-gaap:CustomerConcentrationRiskMember
2024-07-01
2024-12-31
0001828805
almu:CustomerDMember
us-gaap:AccountsReceivableMember
us-gaap:CustomerConcentrationRiskMember
2022-07-01
2023-06-30
0001828805
almu:CustomerEMember
us-gaap:AccountsReceivableMember
us-gaap:CustomerConcentrationRiskMember
2024-07-01
2024-12-31
0001828805
almu:CustomerEMember
us-gaap:AccountsReceivableMember
us-gaap:CustomerConcentrationRiskMember
2022-07-01
2023-06-30
0001828805
almu:CustomerFMember
us-gaap:AccountsReceivableMember
us-gaap:CustomerConcentrationRiskMember
2024-07-01
2024-12-31
0001828805
almu:CustomerFMember
us-gaap:AccountsReceivableMember
us-gaap:CustomerConcentrationRiskMember
2022-07-01
2023-06-30
0001828805
almu:CustomerGMember
us-gaap:AccountsReceivableMember
us-gaap:CustomerConcentrationRiskMember
2024-07-01
2024-12-31
0001828805
almu:CustomerGMember
us-gaap:AccountsReceivableMember
us-gaap:CustomerConcentrationRiskMember
2022-07-01
2023-06-30
0001828805
almu:MaterialsMember
2023-07-01
2024-06-30
0001828805
almu:GovernmentContractsMember
2023-07-01
2024-06-30
0001828805
almu:SamplingPurchasesMember
2023-07-01
2024-06-30
0001828805
almu:GovernmentContractsMember
2024-06-30
0001828805
us-gaap:PrivatePlacementMember
2022-12-12
2022-12-12
0001828805
us-gaap:PrivatePlacementMember
2022-12-12
0001828805
2022-12-12
2022-12-12
0001828805
us-gaap:CommonStockMember
2023-01-10
2023-01-10
0001828805
2023-01-10
2023-01-10
0001828805
us-gaap:CommonStockMember
2023-03-31
2023-03-31
0001828805
2023-03-31
2023-03-31
0001828805
us-gaap:CommonStockMember
2023-05-10
2023-05-10
0001828805
2023-05-10
2023-05-10
0001828805
almu:LeeMcCarthyMember
2020-10-27
2020-10-27
0001828805
srt:ChiefFinancialOfficerMember
2020-10-27
2020-10-27
0001828805
srt:ChiefOperatingOfficerMember
2020-10-27
2020-10-27
0001828805
almu:JonathanKlamkinMember
2023-07-01
2024-06-30
0001828805
almu:JonathanKlamkinMember
2024-06-30
0001828805
almu:LeeMcCarthyMember
2023-07-01
2024-06-30
0001828805
almu:LeeMcCarthyMember
2023-09-10
0001828805
srt:MinimumMember
2023-07-01
2024-06-30
0001828805
srt:MaximumMember
2023-07-01
2024-06-30
0001828805
almu:ConsultantMember
2023-07-01
2024-06-30
0001828805
almu:ConsultantMember
2022-07-01
2023-06-30
0001828805
almu:EmployeesMember
2022-12-31
0001828805
almu:EmployeesMember
2022-12-01
2022-12-31
0001828805
2022-12-01
2022-12-31
0001828805
almu:EmployeesMember
2023-06-30
0001828805
almu:EmployeesMember
2023-04-01
2023-06-30
0001828805
almu:ConsultantMember
2023-09-30
0001828805
srt:MinimumMember
2023-07-01
2023-09-30
0001828805
srt:MaximumMember
2023-07-01
2023-09-30
0001828805
almu:ConsultantMember
2023-12-31
0001828805
almu:ConsultantMember
2024-03-31
0001828805
2024-01-01
2024-03-31
0001828805
almu:EmployeesMember
2024-03-31
0001828805
2024-04-01
2024-06-30
0001828805
us-gaap:RestrictedStockMember
2022-06-30
0001828805
us-gaap:RestrictedStockMember
2022-07-01
2023-06-30
0001828805
us-gaap:RestrictedStockMember
2023-07-01
2024-06-30
0001828805
srt:MinimumMember
2022-07-01
2023-06-30
0001828805
srt:MaximumMember
2022-07-01
2023-06-30
0001828805
2021-05-31
2021-05-31
0001828805
2021-06-01
2021-06-01
0001828805
2022-06-01
2022-06-01
0001828805
almu:ExercisePrice200OneMember
2024-06-30
0001828805
almu:ExercisePrice200TwoMember
2024-06-30
0001828805
almu:ExercisePrice200ThreeMember
2024-06-30
0001828805
almu:ExercisePrice300OneMember
2024-06-30
0001828805
almu:ExercisePrice300TwoMember
2024-06-30
0001828805
almu:ExercisePrice300ThreeMember
2024-06-30
0001828805
almu:ExercisePrice300FourMember
2024-06-30
0001828805
almu:CustomerAMember
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
2023-07-01
2024-06-30
0001828805
almu:CustomerAMember
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
2022-07-01
2023-06-30
0001828805
almu:CustomerBMember
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
2023-07-01
2024-06-30
0001828805
almu:CustomerBMember
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
2022-07-01
2023-06-30
0001828805
almu:CustomerCMember
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
2023-07-01
2024-06-30
0001828805
almu:CustomerCMember
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
2022-07-01
2023-06-30
0001828805
almu:CustomerDMember
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
2023-07-01
2024-06-30
0001828805
almu:CustomerDMember
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
2022-07-01
2023-06-30
0001828805
almu:CustomerEMember
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
2023-07-01
2024-06-30
0001828805
almu:CustomerEMember
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
2022-07-01
2023-06-30
0001828805
almu:CustomerAMember
us-gaap:AccountsReceivableMember
us-gaap:CustomerConcentrationRiskMember
2024-01-01
2024-06-30
0001828805
almu:CustomerAMember
us-gaap:AccountsReceivableMember
us-gaap:CustomerConcentrationRiskMember
2023-01-01
2023-06-30
0001828805
almu:CustomerBMember
us-gaap:AccountsReceivableMember
us-gaap:CustomerConcentrationRiskMember
2024-01-01
2024-06-30
0001828805
almu:CustomerBMember
us-gaap:AccountsReceivableMember
us-gaap:CustomerConcentrationRiskMember
2023-01-01
2023-06-30
0001828805
almu:CustomerCMember
us-gaap:AccountsReceivableMember
us-gaap:CustomerConcentrationRiskMember
2024-01-01
2024-06-30
0001828805
almu:CustomerCMember
us-gaap:AccountsReceivableMember
us-gaap:CustomerConcentrationRiskMember
2023-01-01
2023-06-30
0001828805
almu:CustomerDMember
us-gaap:AccountsReceivableMember
us-gaap:CustomerConcentrationRiskMember
2024-01-01
2024-06-30
0001828805
almu:CustomerDMember
us-gaap:AccountsReceivableMember
us-gaap:CustomerConcentrationRiskMember
2023-01-01
2023-06-30
0001828805
almu:CustomerEMember
us-gaap:AccountsReceivableMember
us-gaap:CustomerConcentrationRiskMember
2024-01-01
2024-06-30
0001828805
almu:CustomerEMember
us-gaap:AccountsReceivableMember
us-gaap:CustomerConcentrationRiskMember
2023-01-01
2023-06-30
0001828805
us-gaap:SubsequentEventMember
2024-08-05
2024-08-05
0001828805
us-gaap:SubsequentEventMember
2024-08-05
0001828805
almu:NotePurchaseAgreementsMember
us-gaap:SubsequentEventMember
2024-08-05
0001828805
almu:NotePurchaseAgreementsMember
us-gaap:SubsequentEventMember
2024-08-27
0001828805
us-gaap:SubsequentEventMember
2024-08-27
0001828805
us-gaap:SubsequentEventMember
2024-09-06
0001828805
us-gaap:SubsequentEventMember
2024-09-06
2024-09-06
iso4217:USD
iso4217:USD
xbrli:shares
xbrli:shares
utr:sqft
xbrli:pure
utr:sqm
Exhibit 23.1
CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING
FIRM
We hereby consent to the use in this Registration
Statement on Form S-1 of our report dated September 27, 2024, with respect to the consolidated financial statements of Aeluma, Inc. and
Subsidiary for the years ended June 30, 2024 and 2023 and to the reference of our Firm under the caption “Experts” in the
Registration Statement. Our report relating to the consolidated financial statements contains an explanatory paragraph regarding the Company’s
ability to continue as a going concern.
/s/ Rose, Snyder & Jacobs LLP
Rose, Snyder & Jacobs LLP
Encino, California
February 28, 2025
Exhibit 107
Filing Fee Table
S-1
(Form Type)
Aeluma, Inc.
(Exact Name of Registrant as Specified in its Charter)
Table 1: Newly Registered Securities
| |
Security
Type | |
Security
Class Title | |
Fee
Calculation
or Carry
Forward
Rule | |
Amount
Registered | | |
Proposed
Maximum
Offering
Price Per
Unit
($) | | |
Proposed
Maximum
Aggregate
Offering
Price | | |
Fee Rate | | |
Amount of
Registration
Fee | |
Fees to Be Paid | |
Equity | |
Common Stock, par value $0.0001 per share(3) | |
Rule 457(o) | |
| | | |
| - | | |
$ | 1,000,000 | (1)(2) | |
$ | 0.00015310 | | |
$ | 153.10 | |
| |
Equity | |
Common Stock, par value $0.0001 per share underlying Underwriter Warrants | |
Rule 457(o) | |
| | | |
| - | | |
$ | 50,000 | (1) | |
$ | 0.00015310 | | |
$ | 7.665 | |
| |
Debt convertible into equity | |
Convertible Notes(4) | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
| |
Equity | |
Common Stock underlying Convertible Notes | |
Rule 457(g) | |
| 544,534 | | |
| 2.47 | | |
$ | 1,344,998.98 | | |
$ | 0.00015310 | | |
$ | 205.92 | |
| |
Equity | |
Common Stock underlying Convertible Notes | |
Rule 457(g) | |
| 671,642 | | |
| 2.68 | | |
$ | 1,800,000.56 | | |
$ | 0.00015310 | | |
$ | 275.80 | |
| |
Total Offering Amounts | | | |
$ | 4,194,999.54 | | |
$ | 0.00015310 | | |
$ | 642.25 | |
| |
Total Fees Previously Paid | | | |
| | | |
| | | |
$ | | |
| |
Total Fee Offset | | | |
| | | |
| | | |
$ | | |
| |
Net Fee Due | | | |
| | | |
| | | |
$ | 642.25 | |
(1) | Estimated solely for the purpose of determining the amount
of registration fee in accordance with Rule 457(o) under the Securities Act of 1933, as amended (the “Securities Act”). |
(2) | Includes shares of Common Stock that may be purchased by
the Underwriter pursuant to its option to purchase additional ordinary shares to cover over-allotment, if any. |
(3) | In accordance with Rule 416, the Registrant is also registering
an indeterminate number of additional shares of Common Stock that shall be issuable after the date hereof as a result of share splits,
share dividends, or similar transactions. |
(4) | No separate registration fee is required pursuant to Rule
457(g) under the Securities Act |
v3.25.0.1
X |
- DefinitionBoolean flag that is true when the XBRL content amends previously-filed or accepted submission.
+ References
+ Details
Name: |
dei_AmendmentFlag |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe type of document being provided (such as 10-K, 10-Q, 485BPOS, etc). The document type is limited to the same value as the supporting SEC submission type, or the word 'Other'.
+ References
+ Details
Name: |
dei_DocumentType |
Namespace Prefix: |
dei_ |
Data Type: |
dei:submissionTypeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionA unique 10-digit SEC-issued value to identify entities that have filed disclosures with the SEC. It is commonly abbreviated as CIK.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityCentralIndexKey |
Namespace Prefix: |
dei_ |
Data Type: |
dei:centralIndexKeyItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate if registrant meets the emerging growth company criteria.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityEmergingGrowthCompany |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate whether the registrant is one of the following: Large Accelerated Filer, Accelerated Filer, Non-accelerated Filer. Definitions of these categories are stated in Rule 12b-2 of the Exchange Act. This information should be based on the registrant's current or most recent filing containing the related disclosure.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityFilerCategory |
Namespace Prefix: |
dei_ |
Data Type: |
dei:filerCategoryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTwo-character EDGAR code representing the state or country of incorporation.
+ References
+ Details
Name: |
dei_EntityIncorporationStateCountryCode |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarStateCountryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe exact name of the entity filing the report as specified in its charter, which is required by forms filed with the SEC.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityRegistrantName |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicates that the company is a Smaller Reporting Company (SRC).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntitySmallBusiness |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.25.0.1
Consolidated Balance Sheets - USD ($)
|
Dec. 31, 2024 |
Jun. 30, 2024 |
Jun. 30, 2023 |
Current assets: |
|
|
|
Cash and cash equivalents |
$ 3,063,059
|
$ 1,291,072
|
$ 5,071,690
|
Accounts receivable |
1,324,632
|
60,004
|
189,239
|
Deferred compensation |
6,171
|
20,133
|
53,034
|
Prepaids and other current assets |
136,307
|
21,637
|
19,943
|
Total current assets |
4,530,169
|
1,392,846
|
5,333,906
|
Property and equipment: |
|
|
|
Equipment |
1,572,291
|
1,531,494
|
1,209,656
|
Leasehold improvements |
546,864
|
546,864
|
546,864
|
Accumulated depreciation |
(809,436)
|
(608,630)
|
(300,445)
|
Property and equipment, net |
1,309,719
|
1,469,728
|
1,456,075
|
Intangible assets |
5,333
|
6,833
|
9,833
|
Right of use asset - facility |
899,623
|
961,626
|
351,013
|
Other assets |
13,014
|
13,014
|
13,014
|
Total assets |
6,757,858
|
3,844,047
|
7,163,841
|
Current liabilities: |
|
|
|
Accounts payable |
182,932
|
317,237
|
461,797
|
Accrued expenses and other current liabilities |
172,414
|
180,706
|
133,092
|
Lease liability, current portion |
133,460
|
128,743
|
162,210
|
Total current liabilities |
488,806
|
626,686
|
757,099
|
Lease liability, long term portion |
873,276
|
941,200
|
296,452
|
Derivative liabilities |
5,048,174
|
|
|
Convertible notes (Note 3) |
1,379,690
|
|
|
Total liabilities |
7,789,946
|
1,567,886
|
1,053,551
|
Commitments and contingencies |
|
|
|
Stockholders’ equity: |
|
|
|
Preferred stock, Value |
|
|
|
Common Stock, Value |
1,224
|
1,218
|
1,282
|
Additional paid-in capital |
16,215,492
|
15,899,304
|
15,171,074
|
Accumulated deficit |
(17,248,804)
|
(13,624,361)
|
(9,062,066)
|
Total stockholders’ equity |
(1,032,088)
|
2,276,161
|
6,110,290
|
Total liabilities and stockholders’ equity |
$ 6,757,858
|
3,844,047
|
$ 7,163,841
|
Previously Reported |
|
|
|
Current assets: |
|
|
|
Cash and cash equivalents |
|
1,291,072
|
|
Accounts receivable |
|
60,004
|
|
Deferred compensation |
|
20,133
|
|
Prepaids and other current assets |
|
21,637
|
|
Total current assets |
|
1,392,846
|
|
Property and equipment: |
|
|
|
Equipment |
|
1,531,494
|
|
Leasehold improvements |
|
546,864
|
|
Accumulated depreciation |
|
(608,630)
|
|
Property and equipment, net |
|
1,469,728
|
|
Intangible assets |
|
6,833
|
|
Right of use asset - facility |
|
961,626
|
|
Other assets |
|
13,014
|
|
Total assets |
|
3,844,047
|
|
Current liabilities: |
|
|
|
Accounts payable |
|
317,237
|
|
Accrued expenses and other current liabilities |
|
180,706
|
|
Lease liability, current portion |
|
128,743
|
|
Total current liabilities |
|
626,686
|
|
Lease liability, long term portion |
|
941,200
|
|
Total liabilities |
|
1,567,886
|
|
Commitments and contingencies |
|
|
|
Stockholders’ equity: |
|
|
|
Preferred stock, Value |
|
|
|
Common Stock, Value |
|
1,218
|
|
Additional paid-in capital |
|
15,899,304
|
|
Accumulated deficit |
|
(13,624,361)
|
|
Total stockholders’ equity |
|
2,276,161
|
|
Total liabilities and stockholders’ equity |
|
$ 3,844,047
|
|
X |
- DefinitionAmount of liabilities incurred to vendors for goods and services received, and accrued liabilities classified as other, payable within one year or the normal operating cycle, if longer.
+ References
+ Details
Name: |
us-gaap_AccountsPayableAndOtherAccruedLiabilitiesCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionCarrying value as of the balance sheet date of liabilities incurred (and for which invoices have typically been received) and payable to vendors for goods and services received that are used in an entity's business. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(19)(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
+ Details
Name: |
us-gaap_AccountsPayableCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount, after allowance for credit loss, of right to consideration from customer for product sold and service rendered in normal course of business, classified as current.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481990/310-10-45-2
+ Details
Name: |
us-gaap_AccountsReceivableNetCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of accumulated depreciation, depletion and amortization for physical assets used in the normal conduct of business to produce goods and services.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(8)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(14)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 360 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482099/360-10-50-1
+ Details
Name: |
us-gaap_AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of excess of issue price over par or stated value of stock and from other transaction involving stock or stockholder. Includes, but is not limited to, additional paid-in capital (APIC) for common and preferred stock.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(18)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)(a)(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_AdditionalPaidInCapital |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of asset recognized for present right to economic benefit.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 48 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-48
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 49 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-49
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 270 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482964/270-10-50-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (ee) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 5: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (bb) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481203/810-10-50-3
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481231/810-10-45-25
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 12: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 13: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-12
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(12)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(8)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(18)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 18: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 19: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 28: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481404/852-10-50-7
Reference 29: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-30
Reference 30: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(11)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
+ Details
Name: |
us-gaap_Assets |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of asset recognized for present right to economic benefit, classified as current.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (bb) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481203/810-10-50-3
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481231/810-10-45-25
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 6: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483467/210-10-45-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(9)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 10: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 11: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 20: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481404/852-10-50-7
+ Details
Name: |
us-gaap_AssetsCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_AssetsCurrentAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash and cash equivalents, and cash and cash equivalents restricted to withdrawal or usage. Excludes amount for disposal group and discontinued operations. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482913/230-10-50-8
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-24
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-4
+ Details
Name: |
us-gaap_CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionRepresents the caption on the face of the balance sheet to indicate that the entity has entered into (1) purchase or supply arrangements that will require expending a portion of its resources to meet the terms thereof, and (2) is exposed to potential losses or, less frequently, gains, arising from (a) possible claims against a company's resources due to future performance under contract terms, and (b) possible losses or likely gains from uncertainties that will ultimately be resolved when one or more future events that are deemed likely to occur do occur or fail to occur.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(17)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(25)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(19)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(15)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
+ Details
Name: |
us-gaap_CommitmentsAndContingencies |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAggregate par or stated value of issued nonredeemable common stock (or common stock redeemable solely at the option of the issuer). This item includes treasury stock repurchased by the entity. Note: elements for number of nonredeemable common shares, par value and other disclosure concepts are in another section within stockholders' equity.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(22)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
+ Details
Name: |
us-gaap_CommonStockValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionCarrying amount of long-term convertible debt as of the balance sheet date, net of the amount due in the next twelve months or greater than the normal operating cycle, if longer. The debt is convertible into another form of financial instrument, typically the entity's common stock.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(22)) -SubTopic 10 -Topic 210 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_ConvertibleDebtNoncurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionSum of the carrying amounts as of the balance sheet date of deferred costs capitalized at the end of the reporting period that are expected to be charged against earnings within one year or the normal operating cycle, if longer.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(8)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_DeferredCostsCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionFair value, after the effects of master netting arrangements, of a financial liability or contract with one or more underlyings, notional amount or payment provision or both, and the contract can be net settled by means outside the contract or delivery of an asset, expected to be settled after one year or the normal operating cycle, if longer. Includes assets not subject to a master netting arrangement and not elected to be offset.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483466/210-20-50-3
+ Details
Name: |
us-gaap_DerivativeLiabilitiesNoncurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionSum of the carrying amounts of all intangible assets, excluding goodwill, as of the balance sheet date, net of accumulated amortization and impairment charges.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482665/350-30-50-2
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482665/350-30-50-2
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482686/350-30-45-1
+ Details
Name: |
us-gaap_IntangibleAssetsNetExcludingGoodwill |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount before accumulated depreciation of additions or improvements to assets held under a lease arrangement.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 360 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482099/360-10-50-1
+ Details
Name: |
us-gaap_LeaseholdImprovementsGross |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of liability recognized for present obligation requiring transfer or otherwise providing economic benefit to others.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(22)) -SubTopic 10 -Topic 210 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(20)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(24)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(19)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(25)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(26)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(23)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(21)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481203/810-10-50-3
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481231/810-10-45-25
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (bb) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481203/810-10-50-3
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 15: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-12
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(14)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 18: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 27: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481404/852-10-50-7
Reference 28: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481404/852-10-50-7
Reference 29: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-30
+ Details
Name: |
us-gaap_Liabilities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of liabilities and equity items, including the portion of equity attributable to noncontrolling interests, if any.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(25)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(23)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(32)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_LiabilitiesAndStockholdersEquity |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionTotal obligations incurred as part of normal operations that are expected to be paid during the following twelve months or within one business cycle, if longer.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(21)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481203/810-10-50-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481231/810-10-45-25
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (bb) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481203/810-10-50-3
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 8: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483467/210-10-45-5
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 11: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 20: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481404/852-10-50-7
Reference 21: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481404/852-10-50-7
+ Details
Name: |
us-gaap_LiabilitiesCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_LiabilitiesCurrentAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount before accumulated depreciation of tangible personal property used to produce goods and services, including, but is not limited to, tools, dies and molds, computer and office equipment.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 360 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482099/360-10-50-1
+ Details
Name: |
us-gaap_MachineryAndEquipmentGross |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionPresent value of lessee's discounted obligation for lease payments from operating lease, classified as current.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479041/842-20-45-1
+ Details
Name: |
us-gaap_OperatingLeaseLiabilityCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionPresent value of lessee's discounted obligation for lease payments from operating lease, classified as noncurrent.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479041/842-20-45-1
+ Details
Name: |
us-gaap_OperatingLeaseLiabilityNoncurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of lessee's right to use underlying asset under operating lease.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479041/842-20-45-1
+ Details
Name: |
us-gaap_OperatingLeaseRightOfUseAsset |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of noncurrent assets classified as other.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(17)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_OtherAssetsNoncurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAggregate par or stated value of issued nonredeemable preferred stock (or preferred stock redeemable solely at the option of the issuer). This item includes treasury stock repurchased by the entity. Note: elements for number of nonredeemable preferred shares, par value and other disclosure concepts are in another section within stockholders' equity.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(21)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
+ Details
Name: |
us-gaap_PreferredStockValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of asset related to consideration paid in advance for costs that provide economic benefits in future periods, and amount of other assets that are expected to be realized or consumed within one year or the normal operating cycle, if longer.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(9)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_PrepaidExpenseAndOtherAssetsCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_PropertyPlantAndEquipmentAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount after accumulated depreciation, depletion and amortization of physical assets used in the normal conduct of business to produce goods and services and not intended for resale. Examples include, but are not limited to, land, buildings, machinery and equipment, office equipment, and furniture and fixtures.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -SubTopic 10 -Topic 360 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482099/360-10-50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 7A -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478964/842-20-50-7A
Reference 3: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(8)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 360 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147478451/942-360-50-1
+ Details
Name: |
us-gaap_PropertyPlantAndEquipmentNet |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of accumulated undistributed earnings (deficit).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)(a)(3)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (g)(2)(i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480016/944-40-65-2
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (h)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480016/944-40-65-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480990/946-20-50-11
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(23)(a)(4)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(17)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480008/505-10-S99-1
+ Details
Name: |
us-gaap_RetainedEarningsAccumulatedDeficit |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of equity (deficit) attributable to parent. Excludes temporary equity and equity attributable to noncontrolling interest.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(31)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 5: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-12
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(19)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.6-05(4)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-2
Reference 8: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(6)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(7)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 11: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 12: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 13: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 14: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SAB Topic 4.E) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480418/310-10-S99-2
+ Details
Name: |
us-gaap_StockholdersEquity |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_StockholdersEquityAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
srt_RestatementAxis=srt_ScenarioPreviouslyReportedMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.25.0.1
Consolidated Balance Sheets (Parentheticals) - $ / shares
|
Dec. 31, 2024 |
Jun. 30, 2024 |
Jun. 30, 2023 |
Preferred stock, par value (in Dollars per share) |
$ 0.0001
|
$ 0.0001
|
$ 0.0001
|
Preferred stock, shares authorized |
10,000,000
|
10,000,000
|
10,000,000
|
Preferred stock, shares issued |
|
|
|
Preferred stock, shares outstanding |
|
|
|
Common stock, par value (in Dollars per share) |
$ 0.0001
|
$ 0.0001
|
$ 0.0001
|
Common stock, shares authorized |
50,000,000
|
50,000,000
|
50,000,000
|
Common stock, shares issued |
12,242,481
|
12,817,500
|
12,817,500
|
Common stock, shares outstanding |
12,242,481
|
12,817,500
|
12,817,500
|
Previously Reported |
|
|
|
Preferred stock, par value (in Dollars per share) |
|
$ 0.0001
|
|
Preferred stock, shares authorized |
|
10,000,000
|
|
Preferred stock, shares issued |
|
|
|
Preferred stock, shares outstanding |
|
|
|
Common stock, par value (in Dollars per share) |
|
$ 0.0001
|
|
Common stock, shares authorized |
|
50,000,000
|
|
Common stock, shares issued |
|
12,178,424
|
|
Common stock, shares outstanding |
|
12,178,424
|
|
X |
- DefinitionFace amount or stated value per share of common stock.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_CommonStockParOrStatedValuePerShare |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe maximum number of common shares permitted to be issued by an entity's charter and bylaws.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(16)(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
+ Details
Name: |
us-gaap_CommonStockSharesAuthorized |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionTotal number of common shares of an entity that have been sold or granted to shareholders (includes common shares that were issued, repurchased and remain in the treasury). These shares represent capital invested by the firm's shareholders and owners, and may be all or only a portion of the number of shares authorized. Shares issued include shares outstanding and shares held in the treasury.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_CommonStockSharesIssued |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNumber of shares of common stock outstanding. Common stock represent the ownership interest in a corporation.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.6-05(4)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-2
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(16)(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 6: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(7)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
+ Details
Name: |
us-gaap_CommonStockSharesOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionFace amount or stated value per share of preferred stock nonredeemable or redeemable solely at the option of the issuer.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-13
+ Details
Name: |
us-gaap_PreferredStockParOrStatedValuePerShare |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe maximum number of nonredeemable preferred shares (or preferred stock redeemable solely at the option of the issuer) permitted to be issued by an entity's charter and bylaws.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(16)(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
+ Details
Name: |
us-gaap_PreferredStockSharesAuthorized |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNumber of shares issued for nonredeemable preferred shares and preferred shares redeemable solely at option of issuer. Includes, but is not limited to, preferred shares issued, repurchased, and held as treasury shares. Excludes preferred shares classified as debt.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-13
+ Details
Name: |
us-gaap_PreferredStockSharesIssued |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionAggregate share number for all nonredeemable preferred stock (or preferred stock redeemable solely at the option of the issuer) held by stockholders. Does not include preferred shares that have been repurchased.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.6-05(4)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-2
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(16)(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(7)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
+ Details
Name: |
us-gaap_PreferredStockSharesOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- Details
Name: |
srt_RestatementAxis=srt_ScenarioPreviouslyReportedMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.25.0.1
Consolidated Statements of Operations (Unaudited) - USD ($)
|
3 Months Ended |
6 Months Ended |
12 Months Ended |
Dec. 31, 2024 |
Dec. 31, 2023 |
Dec. 31, 2024 |
Dec. 31, 2023 |
Jun. 30, 2024 |
Jun. 30, 2023 |
Income Statement [Abstract] |
|
|
|
|
|
|
Revenue |
$ 1,612,519
|
$ 262,992
|
$ 2,093,254
|
$ 295,392
|
$ 918,554
|
$ 193,339
|
Operating expenses: |
|
|
|
|
|
|
Cost of revenue |
584,549
|
136,767
|
899,124
|
151,906
|
619,249
|
109,395
|
Research and development |
268,061
|
651,099
|
669,135
|
1,485,968
|
2,506,507
|
2,531,624
|
General and administrative |
370,311
|
603,925
|
866,777
|
1,269,028
|
2,356,106
|
3,062,005
|
Total operating expenses |
1,222,921
|
1,391,791
|
2,435,036
|
2,906,902
|
5,481,862
|
5,703,024
|
Income (loss) from operations |
389,598
|
(1,128,799)
|
(341,782)
|
(2,611,510)
|
(4,563,308)
|
(5,509,685)
|
Other income (expense): |
|
|
|
|
|
|
Sub-lease rental income and other income |
|
|
|
|
|
128,913
|
Interest income |
101
|
279
|
203
|
681
|
1,013
|
1,190
|
Amortization of discount on convertible notes |
(283,043)
|
|
(427,819)
|
|
|
|
Changes in fair value of derivative liabilities |
(3,001,480)
|
|
(2,855,045)
|
|
|
|
Total other income (expense), net |
(3,284,422)
|
279
|
(3,282,661)
|
681
|
1,013
|
130,103
|
Loss before income tax expense |
(2,894,824)
|
(1,128,520)
|
(3,624,443)
|
(2,610,829)
|
(4,562,295)
|
(5,379,582)
|
Income tax expense |
|
|
|
|
|
|
Net loss |
$ (2,894,824)
|
$ (1,128,520)
|
$ (3,624,443)
|
$ (2,610,829)
|
$ (4,562,295)
|
$ (5,379,582)
|
Loss per share - basic (in Dollars per share) |
$ (0.24)
|
$ (0.09)
|
$ (0.3)
|
$ (0.21)
|
$ (0.37)
|
$ (0.47)
|
Loss per share - diluted (in Dollars per share) |
$ (0.24)
|
$ (0.09)
|
$ (0.3)
|
$ (0.21)
|
$ (0.37)
|
$ (0.47)
|
Weighted average common shares outstanding - basic (in Shares) |
12,212,403
|
12,167,930
|
12,195,415
|
12,418,579
|
12,298,355
|
11,379,480
|
Weighted average common shares outstanding - diluted (in Shares) |
12,212,403
|
12,167,930
|
12,195,415
|
12,418,579
|
12,298,355
|
11,379,480
|
X |
- DefinitionRepresent the amount of sub-lease rental income and other income.
+ References
+ Details
Name: |
almu_SubLeaseRentalIncomeAndOtherIncome |
Namespace Prefix: |
almu_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of amortization expense attributable to debt discount (premium) and debt issuance costs.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69E -Publisher FASB -URI https://asc.fasb.org/1943274/2147481568/470-20-55-69E
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69F -Publisher FASB -URI https://asc.fasb.org/1943274/2147481568/470-20-55-69F
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1F -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1F
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 835 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482925/835-30-45-3
+ Details
Name: |
us-gaap_AmortizationOfFinancingCostsAndDiscounts |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe aggregate cost of goods produced and sold and services rendered during the reporting period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 48 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-48
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(2)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 7: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
+ Details
Name: |
us-gaap_CostOfRevenue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionTotal costs of sales and operating expenses for the period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
+ Details
Name: |
us-gaap_CostsAndExpenses |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of net income (loss) for the period per each share of common stock or unit outstanding during the reporting period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-6
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 52 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482635/260-10-55-52
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 805 -SubTopic 60 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org/1943274/2147476176/805-60-65-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 323 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (g)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478666/740-323-65-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 15 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482635/260-10-55-15
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (e)(4) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480175/815-40-65-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480175/815-40-65-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-7
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-2
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-60B
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-4
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-10
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(25)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(27)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478524/942-220-S99-1
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(23)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477250/944-220-S99-1
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-7
+ Details
Name: |
us-gaap_EarningsPerShareBasic |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of net income (loss) for the period available to each share of common stock or common unit outstanding during the reporting period and to each share or unit that would have been outstanding assuming the issuance of common shares or units for all dilutive potential common shares or units outstanding during the reporting period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-6
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 52 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482635/260-10-55-52
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 805 -SubTopic 60 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org/1943274/2147476176/805-60-65-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 323 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (g)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478666/740-323-65-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 15 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482635/260-10-55-15
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (e)(4) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480175/815-40-65-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480175/815-40-65-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-7
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-2
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-60B
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-4
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(25)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(27)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478524/942-220-S99-1
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(23)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477250/944-220-S99-1
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-7
+ Details
Name: |
us-gaap_EarningsPerShareDiluted |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of expense (income) related to adjustment to fair value of warrant liability.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (b) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 25 -Paragraph 13 -SubTopic 10 -Topic 480 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481766/480-10-25-13
+ Details
Name: |
us-gaap_FairValueAdjustmentOfWarrants |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe aggregate total of expenses of managing and administering the affairs of an entity, including affiliates of the reporting entity, which are not directly or indirectly associated with the manufacture, sale or creation of a product or product line.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(4)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(2)(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-1
+ Details
Name: |
us-gaap_GeneralAndAdministrativeExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_IncomeStatementAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount before accretion (amortization) of purchase discount (premium) of interest income on nonoperating securities.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 48 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-48
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(7)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 270 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482964/270-10-50-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (ee) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
+ Details
Name: |
us-gaap_InvestmentIncomeInterest |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-6
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-9
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 805 -SubTopic 60 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org/1943274/2147476176/805-60-65-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 323 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (g)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478666/740-323-65-2
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(20)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482765/220-10-50-6
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-3
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-1
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480175/815-40-65-1
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-8
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-4
Reference 17: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-10
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479105/946-220-45-7
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(18)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477250/944-220-S99-1
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(9)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-1
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(1)(d)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 23: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 28: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 29: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 30: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 31: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 32: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-60B
Reference 33: http://www.xbrl.org/2003/role/disclosureRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483499/205-20-50-7
Reference 34: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 35: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1A -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-1A
Reference 36: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-1B
Reference 37: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(22)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478524/942-220-S99-1
+ Details
Name: |
us-gaap_NetIncomeLoss |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe aggregate amount of income or expense from ancillary business-related activities (that is to say, excluding major activities considered part of the normal operations of the business).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(7)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
+ Details
Name: |
us-gaap_NonoperatingIncomeExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_NonoperatingIncomeExpenseAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_OperatingExpensesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe net result for the period of deducting operating expenses from operating revenues.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-30
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 270 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482964/270-10-50-1
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (ee) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 6: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 7: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-31
+ Details
Name: |
us-gaap_OperatingIncomeLoss |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of expense for research and development. Includes, but is not limited to, cost for computer software product to be sold, leased, or otherwise marketed and writeoff of research and development assets acquired in transaction other than business combination or joint venture formation or both. Excludes write-down of intangible asset acquired in business combination or from joint venture formation or both, used in research and development activity.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 48 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-48
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 985 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481283/985-20-50-2
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 730 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482916/730-10-50-1
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 912 -SubTopic 730 -Name Accounting Standards Codification -Section 25 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479532/912-730-25-1
+ Details
Name: |
us-gaap_ResearchAndDevelopmentExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of revenue recognized from goods sold, services rendered, insurance premiums, or other activities that constitute an earning process. Includes, but is not limited to, investment and interest income before deduction of interest expense when recognized as a component of revenue, and sales and trading gain (loss).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 48 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-48
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 41 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-41
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 270 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482964/270-10-50-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (ee) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 5: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 6: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 11: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-30
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 42 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-42
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 40 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-40
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 235 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-05(b)(2)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477314/942-235-S99-1
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
+ Details
Name: |
us-gaap_Revenues |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe average number of shares or units issued and outstanding that are used in calculating diluted EPS or earnings per unit (EPU), determined based on the timing of issuance of shares or units in the period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 16 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-16
+ Details
Name: |
us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of [basic] shares or units, after adjustment for contingently issuable shares or units and other shares or units not deemed outstanding, determined by relating the portion of time within a reporting period that common shares or units have been outstanding to the total time in that period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-10
+ Details
Name: |
us-gaap_WeightedAverageNumberOfSharesOutstandingBasic |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.25.0.1
Consolidated Statement of Stockholders’ Equity (Unaudited) - USD ($)
|
Common Stock |
Additional Paid-in capital |
Accumulated Deficit |
Total |
Balance at Jun. 30, 2022 |
$ 1,066
|
$ 8,781,361
|
$ (3,682,484)
|
$ 5,099,943
|
Balance (in Shares) at Jun. 30, 2022 |
10,650,002
|
|
|
|
Stock options exercised (in Shares) |
|
|
|
|
Issuance of common stock, net of offering costs of $411,015 (Note 3) |
$ 201
|
5,641,284
|
|
$ 5,641,485
|
Issuance of common stock, net of offering costs of $411,015 (Note 3) (in Shares) |
2,017,498
|
|
|
|
Issuance of common stock for services (Note 4) |
$ 15
|
299,985
|
|
300,000
|
Issuance of common stock for services (Note 4) (in Shares) |
150,000
|
|
|
|
Stock-based compensation |
|
448,444
|
|
448,444
|
Net loss |
|
|
(5,379,582)
|
(5,379,582)
|
Balance at Jun. 30, 2023 |
$ 1,282
|
15,171,074
|
(9,062,066)
|
6,110,290
|
Balance (in Shares) at Jun. 30, 2023 |
12,817,500
|
|
|
|
Balance at Sep. 30, 2023 |
$ 1,217
|
15,407,715
|
(10,544,375)
|
4,864,557
|
Balance (in Shares) at Sep. 30, 2023 |
12,167,930
|
|
|
|
Balance at Jun. 30, 2023 |
$ 1,282
|
15,171,074
|
(9,062,066)
|
$ 6,110,290
|
Balance (in Shares) at Jun. 30, 2023 |
12,817,500
|
|
|
|
Stock options exercised (in Shares) |
|
|
|
|
Repurchase of common stock |
$ (65)
|
(3,936)
|
|
$ (4,001)
|
Repurchase of common stock (in Shares) |
(649,570)
|
|
|
|
Stock-based compensation |
|
376,496
|
|
376,496
|
Net loss |
|
|
(2,610,829)
|
(2,610,829)
|
Balance at Dec. 31, 2023 |
$ 1,217
|
15,543,634
|
(11,672,895)
|
3,871,956
|
Balance (in Shares) at Dec. 31, 2023 |
12,167,930
|
|
|
|
Balance at Jun. 30, 2023 |
$ 1,282
|
15,171,074
|
(9,062,066)
|
$ 6,110,290
|
Balance (in Shares) at Jun. 30, 2023 |
12,817,500
|
|
|
|
Stock options exercised (in Shares) |
|
|
|
|
Stock warrants exercised |
$ 1
|
(1)
|
|
|
Stock warrants exercised (in Shares) |
10,494
|
|
|
|
Repurchase of common stock |
$ (65)
|
(3,936)
|
|
$ (4,001)
|
Repurchase of common stock (in Shares) |
(649,570)
|
|
|
|
Stock-based compensation |
|
732,167
|
|
732,167
|
Net loss |
|
|
(4,562,295)
|
(4,562,295)
|
Balance at Jun. 30, 2024 |
$ 1,218
|
15,899,304
|
(13,624,361)
|
2,276,161
|
Balance (in Shares) at Jun. 30, 2024 |
12,178,424
|
|
|
|
Balance at Sep. 30, 2023 |
$ 1,217
|
15,407,715
|
(10,544,375)
|
$ 4,864,557
|
Balance (in Shares) at Sep. 30, 2023 |
12,167,930
|
|
|
|
Stock options exercised (in Shares) |
|
|
|
|
Stock-based compensation |
|
135,919
|
|
$ 135,919
|
Net loss |
|
|
(1,128,520)
|
(1,128,520)
|
Balance at Dec. 31, 2023 |
$ 1,217
|
15,543,634
|
(11,672,895)
|
3,871,956
|
Balance (in Shares) at Dec. 31, 2023 |
12,167,930
|
|
|
|
Balance at Jun. 30, 2024 |
$ 1,218
|
15,899,304
|
(13,624,361)
|
2,276,161
|
Balance (in Shares) at Jun. 30, 2024 |
12,178,424
|
|
|
|
Balance at Sep. 30, 2024 |
$ 1,218
|
16,066,395
|
(14,353,980)
|
1,713,633
|
Balance (in Shares) at Sep. 30, 2024 |
12,178,424
|
|
|
|
Balance at Jun. 30, 2024 |
$ 1,218
|
15,899,304
|
(13,624,361)
|
2,276,161
|
Balance (in Shares) at Jun. 30, 2024 |
12,178,424
|
|
|
|
Stock options exercised |
$ 6
|
(6)
|
|
|
Stock options exercised (in Shares) |
62,327
|
|
|
155,666
|
Stock warrants exercised |
|
|
|
|
Stock warrants exercised (in Shares) |
1,730
|
|
|
|
Stock-based compensation |
|
316,194
|
|
316,194
|
Net loss |
|
|
(3,624,443)
|
(3,624,443)
|
Balance at Dec. 31, 2024 |
$ 1,224
|
16,215,492
|
(17,248,804)
|
(1,032,088)
|
Balance (in Shares) at Dec. 31, 2024 |
12,242,481
|
|
|
|
Balance at Sep. 30, 2024 |
$ 1,218
|
16,066,395
|
(14,353,980)
|
1,713,633
|
Balance (in Shares) at Sep. 30, 2024 |
12,178,424
|
|
|
|
Stock options exercised |
$ 6
|
(6)
|
|
|
Stock options exercised (in Shares) |
62,327
|
|
|
155,666
|
Stock warrants exercised |
|
|
|
|
Stock warrants exercised (in Shares) |
1,730
|
|
|
|
Stock-based compensation |
|
149,103
|
|
149,103
|
Net loss |
|
|
(2,894,824)
|
(2,894,824)
|
Balance at Dec. 31, 2024 |
$ 1,224
|
$ 16,215,492
|
$ (17,248,804)
|
$ (1,032,088)
|
Balance (in Shares) at Dec. 31, 2024 |
12,242,481
|
|
|
|
X |
- DefinitionNumber of share warrants (or share units) exercised during the current period.
+ References
+ Details
Name: |
almu_StockIssuedDuringPeriodSharesStockWarrantsExercised |
Namespace Prefix: |
almu_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionRepresents the amount of stock warrants exercised.
+ References
+ Details
Name: |
almu_StockIssuedDuringPeriodValueStockWarrantsExercised |
Namespace Prefix: |
almu_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of increase to additional paid-in capital (APIC) for recognition of cost for award under share-based payment arrangement.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 35 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480483/718-10-35-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 718 -SubTopic 20 -Section 55 -Paragraph 13 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481089/718-20-55-13
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 718 -SubTopic 20 -Section 55 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481089/718-20-55-12
+ Details
Name: |
us-gaap_AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-6
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-9
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 805 -SubTopic 60 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org/1943274/2147476176/805-60-65-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 323 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (g)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478666/740-323-65-2
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(20)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482765/220-10-50-6
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-3
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-1
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480175/815-40-65-1
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-8
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-4
Reference 17: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-10
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479105/946-220-45-7
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(18)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477250/944-220-S99-1
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(9)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-1
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(1)(d)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 23: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 28: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 29: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 30: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 31: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 32: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-60B
Reference 33: http://www.xbrl.org/2003/role/disclosureRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483499/205-20-50-7
Reference 34: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 35: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1A -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-1A
Reference 36: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-1B
Reference 37: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(22)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478524/942-220-S99-1
+ Details
Name: |
us-gaap_NetIncomeLoss |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionNumber of shares issued which are neither cancelled nor held in the treasury.
+ References
+ Details
Name: |
us-gaap_SharesOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNumber of shares issued in lieu of cash for services contributed to the entity. Number of shares includes, but is not limited to, shares issued for services contributed by vendors and founders.
+ References
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesIssuedForServices |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of new stock issued during the period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 505 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478448/946-505-50-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-03(i)(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479886/946-10-S99-3
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480008/505-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesNewIssues |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of share options (or share units) exercised during the current period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(02) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480008/505-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesStockOptionsExercised |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionValue of stock issued in lieu of cash for services contributed to the entity. Value of the stock issued includes, but is not limited to, services contributed by vendors and founders.
+ References
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodValueIssuedForServices |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionEquity impact of the value of new stock issued during the period. Includes shares issued in an initial public offering or a secondary public offering.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 11 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-11
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 205 -Name Accounting Standards Codification -Section 45 -Paragraph 4 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478009/946-205-45-4
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 505 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478448/946-505-50-2
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480008/505-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodValueNewIssues |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionValue of stock issued as a result of the exercise of stock options.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(31)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480008/505-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodValueStockOptionsExercised |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionNumber of shares that have been repurchased during the period and have not been retired and are not held in treasury. Some state laws may govern the circumstances under which an entity may acquire its own stock and prescribe the accounting treatment therefore. This element is used when state law does not recognize treasury stock.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 505 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478448/946-505-50-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-03(i)(2)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479886/946-10-S99-3
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480008/505-10-S99-1
+ Details
Name: |
us-gaap_StockRepurchasedDuringPeriodShares |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionEquity impact of the value of stock that has been repurchased during the period and has not been retired and is not held in treasury. Some state laws may mandate the circumstances under which an entity may acquire its own stock and prescribe the accounting treatment therefore. This element is used when state law does not recognize treasury stock.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 11 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-11
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 205 -Name Accounting Standards Codification -Section 45 -Paragraph 4 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478009/946-205-45-4
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 505 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478448/946-505-50-2
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480008/505-10-S99-1
+ Details
Name: |
us-gaap_StockRepurchasedDuringPeriodValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of equity (deficit) attributable to parent. Excludes temporary equity and equity attributable to noncontrolling interest.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(31)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 5: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-12
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(19)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.6-05(4)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-2
Reference 8: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(6)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(7)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 11: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 12: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 13: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 14: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SAB Topic 4.E) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480418/310-10-S99-2
+ Details
Name: |
us-gaap_StockholdersEquity |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
v3.25.0.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
|
6 Months Ended |
12 Months Ended |
Dec. 31, 2024 |
Dec. 31, 2023 |
Jun. 30, 2024 |
Jun. 30, 2023 |
Operating activities: |
|
|
|
|
Net loss |
$ (3,624,443)
|
$ (2,610,829)
|
$ (4,562,295)
|
$ (5,379,582)
|
Adjustments to reconcile net loss to net cash used in operating activities: |
|
|
|
|
Issuance of shares for services |
|
|
|
258,000
|
Amortization of deferred compensation |
13,962
|
18,938
|
32,901
|
662,464
|
Stock-based compensation expense |
316,194
|
376,496
|
732,167
|
448,444
|
Depreciation and amortization expense |
202,306
|
131,783
|
311,185
|
206,458
|
Amortization of discount on convertible notes |
427,819
|
|
|
|
Changes in fair value of derivative liabilities |
2,855,045
|
|
|
|
Changes in operating assets and liabilities: |
|
|
|
|
Change in accounts receivable |
(1,264,628)
|
(3,753)
|
129,235
|
(189,239)
|
Change in prepaids and other current assets |
(114,670)
|
(135,704)
|
(1,694)
|
7,719
|
Change in accounts payable |
(134,305)
|
(298,974)
|
(144,560)
|
347,697
|
Change in accrued expenses and other current liabilities |
(9,496)
|
41,698
|
48,282
|
67
|
Net cash used in operating activities |
(1,332,216)
|
(2,480,345)
|
(3,454,779)
|
(3,637,972)
|
Investing activities: |
|
|
|
|
Purchase of equipment |
(40,797)
|
(164,290)
|
(321,838)
|
(590,043)
|
Payment for leasehold improvements |
|
|
|
(82,502)
|
Net cash used in investing activities |
(40,797)
|
(164,290)
|
(321,838)
|
(672,545)
|
Financing activities: |
|
|
|
|
Repurchase of common stock |
|
(4,001)
|
(4,001)
|
|
Proceeds from Private Placement, net of offering costs |
|
|
|
5,641,485
|
Proceeds from convertible notes issuance |
3,145,000
|
|
|
|
Net cash provided by (used in) financing activities |
3,145,000
|
(4,001)
|
(4,001)
|
5,641,485
|
Net change in cash |
1,771,987
|
(2,648,636)
|
(3,780,618)
|
1,330,968
|
Cash, beginning of period |
1,291,072
|
5,071,690
|
5,071,690
|
3,740,722
|
Cash, end of period |
$ 3,063,059
|
$ 2,423,054
|
$ 1,291,072
|
$ 5,071,690
|
X |
- DefinitionPayment for leasehold improvements
+ References
+ Details
Name: |
almu_PaymentForLeaseholdImprovements |
Namespace Prefix: |
almu_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivitiesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of amortization expense attributable to debt discount (premium) and debt issuance costs.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69E -Publisher FASB -URI https://asc.fasb.org/1943274/2147481568/470-20-55-69E
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69F -Publisher FASB -URI https://asc.fasb.org/1943274/2147481568/470-20-55-69F
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1F -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1F
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 835 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482925/835-30-45-3
+ Details
Name: |
us-gaap_AmortizationOfFinancingCostsAndDiscounts |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash and cash equivalents, and cash and cash equivalents restricted to withdrawal or usage. Excludes amount for disposal group and discontinued operations. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482913/230-10-50-8
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-24
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-4
+ Details
Name: |
us-gaap_CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of increase (decrease) in cash and cash equivalents, and cash and cash equivalents restricted to withdrawal or usage; excluding effect from exchange rate change. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-24
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 1 -SubTopic 230 -Topic 830 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477401/830-230-45-1
+ Details
Name: |
us-gaap_CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe current period expense charged against earnings on long-lived, physical assets not used in production, and which are not intended for resale, to allocate or recognize the cost of such assets over their useful lives; or to record the reduction in book value of an intangible asset over the benefit period of such asset; or to reflect consumption during the period of an asset that is not used in production.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (b) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 360 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482099/360-10-50-1
+ Details
Name: |
us-gaap_DepreciationAndAmortization |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe increase (decrease) during the reporting period in the aggregate amount of liabilities incurred (and for which invoices have typically been received) and payable to vendors for goods and services received that are used in an entity's business.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_IncreaseDecreaseInAccountsPayable |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe increase (decrease) during the reporting period in amount due within one year (or one business cycle) from customers for the credit sale of goods and services.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_IncreaseDecreaseInAccountsReceivable |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of increase (decrease) in accrued expenses, and obligations classified as other.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe increase (decrease) during the period in the carrying value of derivative instruments reported as liabilities that are due to be disposed of within one year (or the normal operating cycle, if longer).
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_IncreaseDecreaseInDerivativeLiabilities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_IncreaseDecreaseInOtherOperatingAssetsAndLiabilitiesNetAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of increase (decrease) in prepaid expenses, and assets classified as other.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionFair value of share-based compensation granted to nonemployees as payment for services rendered or acknowledged claims.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (b) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_IssuanceOfStockAndWarrantsForServicesOrClaims |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash inflow (outflow) from financing activities, including discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-24
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInFinancingActivities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInFinancingActivitiesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash inflow (outflow) from investing activities, including discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-24
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInInvestingActivities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInInvestingActivitiesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash inflow (outflow) from operating activities, including discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-24
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-25
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInOperatingActivities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInOperatingActivitiesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-6
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-9
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 805 -SubTopic 60 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org/1943274/2147476176/805-60-65-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 323 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (g)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478666/740-323-65-2
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(20)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482765/220-10-50-6
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-3
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-1
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480175/815-40-65-1
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-8
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-4
Reference 17: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-10
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479105/946-220-45-7
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(18)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477250/944-220-S99-1
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(9)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-1
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(1)(d)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 23: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 28: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 29: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 30: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 31: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 32: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-60B
Reference 33: http://www.xbrl.org/2003/role/disclosureRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483499/205-20-50-7
Reference 34: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 35: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1A -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-1A
Reference 36: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-1B
Reference 37: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(22)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478524/942-220-S99-1
+ Details
Name: |
us-gaap_NetIncomeLoss |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of amortization of other deferred costs recognized in the income statement.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (b) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(3)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
+ Details
Name: |
us-gaap_OtherAmortizationOfDeferredCharges |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe cash outflow to reacquire common stock during the period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 15 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-15
+ Details
Name: |
us-gaap_PaymentsForRepurchaseOfCommonStock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe cash outflow associated with the acquisition of long-lived, physical assets that are used in the normal conduct of business to produce goods and services and not intended for resale; includes cash outflows to pay for construction of self-constructed assets.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 13 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-13
+ Details
Name: |
us-gaap_PaymentsToAcquirePropertyPlantAndEquipment |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe cash inflow from the issuance of a long-term debt instrument which can be exchanged for a specified amount of another security, typically the entity's common stock, at the option of the issuer or the holder.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 14 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-14
+ Details
Name: |
us-gaap_ProceedsFromConvertibleDebt |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe cash inflow associated with the amount received from entity's raising of capital via private rather than public placement.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 14 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-14
+ Details
Name: |
us-gaap_ProceedsFromIssuanceOfPrivatePlacement |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of noncash expense for share-based payment arrangement.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_ShareBasedCompensation |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
v3.25.0.1
The Company
|
6 Months Ended |
12 Months Ended |
Dec. 31, 2024 |
Jun. 30, 2024 |
The Company [Abstract] |
|
|
The Company |
Note
1 – The Company
Aeluma
develops novel optoelectronic and electronic devices for sensing, communication, and computing applications. Aeluma has pioneered a technique
to produce semiconductor materials and chips using high-performance compound semiconductors on large diameter substrates that are commonly
used to manufacture mass market microelectronics. This enables cost-effective manufacturing of high-performance photodetectors and photodetector
arrays for imaging applications in mobile devices, as well as other applications. Aeluma’s technology is broadly applicable across
mobile, automotive, AI, defense & aerospace, communication, AR/VR, high-performance computing, and quantum computing. Aeluma is based
in Goleta, California, where the Company operates in a 9,000 sq. ft. facility with a state-of-the-art R&D/manufacturing cleanroom
and access to world-class rapid prototyping capabilities. The facility houses unique equipment for scalable manufacturing. Aeluma also
partners with production-scale fabrication foundries and packaging companies. Aeluma maintains extensive patent protection and trade
secrets that relate to its materials, manufacturing technology and applications.
Going
Concern
The
Company incurred a net loss of $3,624,443 and $2,610,829 for the six months ended December 31, 2024 and 2023, respectively, and has accumulated
deficit of $17,248,804 at December 31, 2024. In addition, the Company is in the research and development stage and has generated limited
revenue to date. In order to support its operations, the Company will require additional infusions of cash from the sale of equity instruments
or the issuance of debt instruments, or the commencement of profitable revenue generating activities. If adequate funds are not available
or are not available on acceptable terms, the Company’s ability to fund its operations, develop or enhance its sensors in the future
or respond to competitive pressures would be significantly limited. Such limitations could require the Company to curtail, suspend or
discontinue parts of its business plan.
These
conditions raise doubt about the Company’s ability to continue as a going concern. The accompanying financial statements have been
prepared in conformity with U.S. Generally Accepted Accounting Principles (“GAAP”), which contemplate continuation of the
Company as a going concern. The financial statements do not include any adjustments relating to the recoverability and classification
of recorded asset amounts or the amounts and classification of liabilities that could result from the outcome of this uncertainty. The
financial statements do not include any adjustments that might be necessary should the Company be unable to continue as a going concern.
|
Note 1 – The Company
Aeluma develops novel optoelectronic and electronic
devices for sensing, communication, and computing applications. Aeluma has pioneered a technique to produce semiconductor materials and
chips using high-performance compound semiconductors on large diameter substrates that are commonly used to manufacture mass market microelectronics.
This enables cost effective manufacturing of high-performance photodetectors and photodetector arrays for imaging applications in mobile
devices, as well as other applications. Aeluma’s technology has the potential to impact a broad range of market verticals. Aeluma
is based in Goleta, California, considered one of the most important technology hubs in the world that some claim is the next Silicon
Valley. The Company operates in a 9,000 sq. ft. facility with a state-of-the-art R&D/manufacturing cleanroom and access to world-class
rapid prototyping capabilities. The facility houses unique equipment for scalable manufacturing. Aeluma also partners with production-scale
fabrication foundries and packaging companies. Aeluma maintains extensive patent protection and trade secrets that relate to its materials,
manufacturing technology and applications.
Going Concern
The Company incurred a net loss of $4,562,295
and $5,379,582 for the years ended June 30, 2024 and 2023, respectively, and has accumulated deficit of $13,624,361 at June 30, 2024.
In addition, the Company is in the research and development stage and has generated limited revenue to date. In order to support its operations,
the Company will require additional infusions of cash from the sale of equity instruments or the issuance of debt instruments, or the
commencement of profitable revenue generating activities. If adequate funds are not available or are not available on acceptable terms,
the Company’s ability to fund its operations, develop or enhance its sensors in the future or respond to competitive pressures would
be significantly limited. Such limitations could require the Company to curtail, suspend or discontinue parts of its business plan.
These conditions raise doubt about the Company’s
ability to continue as a going concern. The accompanying financial statements have been prepared in conformity with U.S. Generally Accepted
Accounting Principles (“GAAP”), which contemplate continuation of the Company as a going concern. The financial statements
do not include any adjustments relating to the recoverability and classification of recorded asset amounts or the amounts and classification
of liabilities that could result from the outcome of this uncertainty. The financial statements do not include any adjustments that might
be necessary should the Company be unable to continue as a going concern.
|
X |
- DefinitionThe entire disclosure for the nature of an entity's business, major products or services, principal markets including location, and the relative importance of its operations in each business and the basis for the determination, including but not limited to, assets, revenues, or earnings. For an entity that has not commenced principal operations, disclosures about the risks and uncertainties related to the activities in which the entity is currently engaged and an understanding of what those activities are being directed toward.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Topic 275 -Publisher FASB -URI https://asc.fasb.org/275/tableOfContent
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -SubTopic 10 -Topic 275 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482861/275-10-50-1
+ Details
Name: |
us-gaap_NatureOfOperations |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_OrganizationConsolidationAndPresentationOfFinancialStatementsAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.25.0.1
Summary of Significant Accounting Policies
|
6 Months Ended |
12 Months Ended |
Dec. 31, 2024 |
Jun. 30, 2024 |
Summary of Significant Accounting Policies [Abstract] |
|
|
Summary of Significant Accounting Policies |
Note
2 – Summary of Significant Accounting Policies
Basis
of Presentation
The
accompanying consolidated financial statements have been presented in accordance with GAAP. The summary of significant accounting policies
presented below is designed to assist in understanding the Company’s financial statements. Such financial statements and accompanying
notes are the representations of the Company’s management, who is responsible for the Company’s integrity and objectivity.
This Quarterly Report on Form 10-Q for the quarter ended December 31, 2024, should be read in conjunction with our Annual Report on Form
10-K for the fiscal year ended June 30, 2024. The accompanying consolidated financial statements and footnotes have been condensed and
therefore do not contain all disclosures required by GAAP. The interim financial data are unaudited; however, in the opinion of Aeluma,
Inc., the interim data include all adjustments, consisting only of normal recurring adjustments, necessary for a fair presentation of
the results for the interim periods. Results for interim periods are not necessarily indicative of those to be expected for the full
year.
Use
of Estimates and Assumptions
The
preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported
amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the
reporting period. The Company bases its estimates and assumptions on current facts, historical experience and various other factors that
it believes to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values
of assets and liabilities. The actual results experienced by the Company may differ materially and adversely from the Company’s
estimates. To the extent there are material differences between the estimates and the actual results, future results of operations will
be affected. Reclassification
of Prior Year Presentation
Certain
prior year amounts have been reclassified for consistency with the current year presentation. These reclassifications had no effect on
the reported consolidated financial statements.
Cash
and Cash Equivalents
The
Company considers cash in banks, deposits in transit, and highly liquid debt instruments purchased with original maturities of three
months or less to be cash and cash equivalents.
Concentration
of Risk
The
Company maintains its cash in bank deposit accounts which, at times, may exceed federally insured limits. The Company has not experienced
any losses in such accounts. The Company’s accounts are insured by the FDIC but at times may exceed federally insured limits.
Convertible
Debt Instruments
The
Company evaluates agreements, including any convertible debt instruments to determine if those agreements or any embedded components
of those agreements qualify as derivative financial instruments to be separately accounted for in accordance with FASB ASC Topic 815 “Derivatives
and Hedging” (“ASC 815”). The accounting treatment of derivative financial instruments requires
that the Company record any bifurcated embedded features at their fair values as of the inception date of the agreement and at fair value
as of each subsequent balance sheet date. Any change in fair value is recorded in earnings as non-operating, non-cash income or expense.
The Company reassesses the classification of its derivative instruments at each balance sheet date. If the classification changes as
a result of events during the period, the agreement is reclassified as of the date of the event that caused the reclassification.
Bifurcated embedded features are recorded at their initial fair values which create additional debt discount to the host instrument. The
Company amortizes the respective debt discount over the term of the notes, using the effective interest method. See Note 3 –
Convertible Notes.
Fair
Value of Financial Instruments
As
defined in Financial Accounting Standards Board (“FASB”) ASC Topic No. 820, “Fair Value Measurements and Disclosures”
(“ASC 820”), fair value is the price that would be received to sell an asset or paid to transfer the liability in an orderly
transaction between market participants at the measurement date. In determining fair value, the Company uses the market or income approach.
Based on this approach, the Company utilizes certain assumptions about the risk inherent in the inputs to the valuation technique. These
inputs can be readily observable, market-corroborated or generally unobservable inputs. The Company utilizes valuation techniques that
maximize the use of observable inputs and minimize the use of unobservable inputs. Based on the observability of the inputs used in the
valuation techniques, the Company is required to provide the following information according to the fair value hierarchy. The fair value
hierarchy ranks the quality and the reliability of the information used to determine fair values. As a basis for considering these assumptions,
ASC 820 defines a three-tier value hierarchy that prioritizes the inputs used in the valuation methodologies in measuring fair value.
Level
1 – Unadjusted quoted prices in active, accessible market for identical assets or liabilities
Level
2 – Other inputs that are directly or indirectly observable in the marketplace
Level
3 – Unobservable inputs which are supported by little or no market activity The
fair value hierarchy also requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when
measuring fair value.
The
carrying values of the Company’s cash, accounts receivable, accounts payable, accrued expenses and other current liabilities approximate
their fair value due to the relatively short maturity of these items. Financial assets and liabilities measured on a non-recurring basis
are those that are adjusted to fair value when a significant event occurs. The Company had no financial assets or liabilities carried
and measured on a nonrecurring basis during the reporting periods. Financial assets and liabilities measured on a recurring basis are
those that are adjusted to fair value each time a financial statement is prepared.
For
recurring fair value measurement categorized within Level 3 assets and liabilities include those whose value is determined using market
standard valuation technique described below. When observable inputs are not available, the market standard techniques for determining
the estimated fair value of certain securities that trade infrequently, and therefore have little transparency, rely on inputs that are
significant to the estimated fair value and that are not observable in the market or cannot be derived principally from or corroborated
by observable market data. Management believes these inputs are based on assumptions deemed appropriate given the circumstances and consistent
with what other market participants would use when pricing similar assets and liabilities. The Company’s embedded derivatives are
classified in Level 3 using Black-Scholes option-pricing model since their values include significant unobservable inputs.
The
derivative liabilities are recognized at fair value on a recurring basis at December 31, 2024 and are Level 3 measurements. There have
been no transfers between levels.
Fair Value of Embedded Derivatives | |
| |
Beginning balance at July 1, 2024 | |
$ | - | |
New derivative liabilities | |
| 2,193,129 | |
Change in fair value of derivative liabilities | |
| 2,855,045 | |
Ending balance at December 31, 2024 | |
$ | 5,048,174 | |
The
fair value of the embedded derivatives in our convertible notes at the balance sheet date were valued using the Black-Scholes option-pricing
model with the following assumptions:
| |
December 31, 2024 | |
Stock price | |
$ | 7.65 | |
Expected volatility | |
| 128.3 | % |
Expected term | |
| 1.5 years | |
Dividend yield | |
| 0.00 | % |
Risk-free interest rate | |
| 4.21 | % |
Property
and Equipment
Property,
equipment and leasehold improvements are reported at historical cost, net of accumulated depreciation and amortization. Depreciation
is computed using the straight-line method over the estimated useful lives of the assets. Leasehold improvements are amortized over the
less of the remaining lease term or the estimated useful life of the improvements. Repairs and maintenance to these assets are charged
to expenses as incurred; major improvements enhancing the function and/or the asset’s useful life are capitalized. When items are
sold or retired, the related cost and accumulated depreciation are removed from the accounts and any gains or losses arising from such
transactions are recognized.
Intangible
Assets
Intangible
assets are associated with the Aeluma.com domain name and are amortized on a straight-line basis over 10 years. Revenue
Recognition
The
Company follows a five-step approach for recognizing revenue, consisting of the following: (1) identifying the contract with a customer;
(2) identifying the performance obligations in the contract; (3) determining the transaction price; (4) allocating the transaction price
to the performance obligations in the contract; and (5) recognizing revenue when, or as, the entity satisfies a performance obligation.
Sales and other taxes the Company collects concurrent with revenue-producing activities are excluded from revenue. Incidental items that
are immaterial in the context of the contract are recognized as expenses. The Company does not have any significant financing components
associated with its revenue contracts, as payment is received within one year.
|
● |
Commercial product and
service contracts: Revenue is currently generated from multiple customers for research and development related services and small-volume
orders. |
|
● |
Government contracts: Revenue
is principally generated under research and development contracts with agencies of the U.S. government or with prime contractors.
These contracts may include cost reimbursement and fixed firm price terms. |
For
the three and six months ended December 31, 2024, the Company was awarded two government contracts of $11,866,384 for providing
services and delivering materials. The awards are firm fixed contracts that shall be paid upon completion of performance and recognized
as revenue over an expected term of 36 months.
For
the three months ended December 31, 2024, the Company recognized its revenue of $1,612,519, of which $1,461,524 was from government contracts
and $150,995 was from product sales for sampling purposes or development. For the six months ended December 31, 2024, the Company recognized
its revenue of $2,093,254, of which $1,892,259 was from government contracts and $200,995 was from product sales for sampling purposes
or development. As of December 31, 2024, the aggregate amount to remaining performance obligations for the government contracts was $10,664,948.
Loss
Per Share
Basic
loss per share is computed by dividing net loss available to common shareholders by the weighted average number of common shares outstanding
during the period. Diluted loss per share is computed by dividing the net loss attributable to common stockholders by the sum of the
weighted average number of common shares outstanding plus potential dilutive common shares outstanding during the period. Potential dilutive
securities, comprised of stock warrants and stock options, are not reflected in diluted loss per share because such shares are anti–dilutive.
Dilutive impact of potential common shares resulting from common stock equivalents is determined by applying the treasury stock method.
Stock-Based
Compensation
The
Company accounts for stock-based compensation arrangements in accordance with guidance issued by the FASB, which requires the measurement
and recognition of compensation expense for all share-based payment awards made to employees, consultants, and directors based on estimated
fair values.
The
Company estimates the fair value of stock-based compensation awards on the date of grant using an option-pricing model. The value of
the portion of the award that is ultimately expected to vest is recognized as an expense over the requisite service periods in the Company’s
consolidated statements of operations. The Company estimates the fair value of stock-based compensation awards using the Black-Scholes
model. This model requires the Company to estimate the expected volatility and value of its common stock and the expected term of the
stock options, all of which are highly complex and subjective variables. For employees and directors, the expected life was calculated
based on the simplified method as described by the SEC Staff Accounting Bulletin No. 110, Share-Based Payment. For other service providers,
the expected life was calculated using the contractual term of the award. The Company’s estimate of expected volatility was based
on the volatility of peers. The Company has selected a risk-free rate based on the implied yield available on U.S. Treasury securities
with a maturity equivalent to the expected term of the options. The Company accounts for forfeitures upon occurrence. Income
Taxes
The
Company is expected to have net operating loss carryforwards that it can use to offset a certain amount of taxable income in the future.
The Company is currently analyzing the amount of loss carryforwards that will be available to reduce future taxable income. The resulting
deferred tax assets will be offset by a valuation allowance due to the uncertainty of its realization. The primary difference between
income tax expense attributable to continuing operations and the amount of income tax expense that would result from applying domestic
federal statutory rates to income before income taxes relates to the recognition of a valuation allowance for deferred income tax assets.
The
Company has adopted FASB ASC 740-10, “Income Taxes” which clarifies the accounting for uncertainty in income
taxes recognized in an enterprise’s financial statements and prescribes a recognition threshold of more likely than not as a measurement
process for financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. In making
this assessment, a Company must determine whether it is more likely than not that a tax position will be sustained upon examination,
based solely on the technical merits of the position and must assume that the tax position will be examined by taxing authorities. The
Company’s policy is to include interest and penalties related to unrecognized tax benefits in income tax expense. Interest and
penalties totaled $0 for the periods presented. The Company’s net operating loss carryforwards are subject to IRS examination
until they are fully utilized, and such tax years are closed.
The
Company will file tax returns in the U.S. federal jurisdiction and the state of California. The Company’s federal and state return
forms are subject to review by the taxing authorities. The Company is not currently under examination by any taxing authority, nor has
it been notified of an impending examination.
Recent
Accounting Pronouncements
The
Company has evaluated all issued but not yet effective accounting pronouncements and determined that they are either immaterial or not
relevant to the Company.
|
Note 2 – Summary of Significant Accounting Policies
Basis of Presentation
The accompanying consolidated financial statements
have been presented in accordance with GAAP. The summary of significant accounting policies presented below is designed to assist in understanding
the Company’s financial statements. Such financial statements and accompanying notes are the representations of the Company’s
management, who is responsible for the Company’s integrity and objectivity.
Use of Estimates and Assumptions
The preparation of financial statements in conformity
with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date
of the financial statements and the reported amounts of revenues and expenses during the reporting period. The Company bases its estimates
and assumptions on current facts, historical experience and various other factors that it believes to be reasonable under the circumstances,
the results of which form the basis for making judgments about the carrying values of assets and liabilities. The actual results experienced
by the Company may differ materially and adversely from the Company’s estimates. To the extent there are material differences between
the estimates and the actual results, future results of operations will be affected.
Reclassification of Prior Year Presentation
Certain prior year amounts have been reclassified
for consistency with the current year presentation. These reclassifications had no effect on the reported consolidated financial statements. Cash and Cash Equivalents
The Company considers cash in banks, deposits
in transit, and highly liquid debt instruments purchased with original maturities of three months or less to be cash and cash equivalents.
Concentration of Risk
The Company maintains its cash in bank deposit
accounts which, at times, may exceed federally insured limits. The Company has not experienced any losses in such accounts. The Company’s
accounts are insured by the FDIC but at times may exceed federally insured limits.
Fair Value of Financial Instruments
As defined in Financial Accounting Standards Board
(“FASB”) ASC Topic No. 820, “Fair Value Measurements and Disclosures” (“ASC 820”), fair value is the
price that would be received to sell an asset or paid to transfer the liability in an orderly transaction between market participants
at the measurement date. In determining fair value, the Company uses the market or income approach. Based on this approach, the Company
utilizes certain assumptions about the risk inherent in the inputs to the valuation technique. These inputs can be readily observable,
market-corroborated or generally unobservable inputs. The Company utilizes valuation techniques that maximizes the use of observable inputs
and minimize the use of unobservable inputs. Based on the observability of the inputs used in the valuation techniques, the Company is
required to provide the following information according to the fair value hierarchy. The fair value hierarchy ranks the quality and the
reliability of the information used to determine fair values. As a basis for considering these assumptions, ASC 820 defines a three-tier
value hierarchy that prioritizes the inputs used in the valuation methodologies in measuring fair value.
Level 1 – Unadjusted
quoted prices in active, accessible market for identical assets or liabilities
Level 2 – Other inputs
that are directly or indirectly observable in the marketplace
Level 3 – Unobservable
inputs which are supported by little or no market activity
The fair value hierarchy also requires an entity
to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.
The carrying values of the Company’s cash,
accounts receivable, accounts payable, accrued expenses and other current liabilities approximate their fair value due to the relatively
short maturity of these items.
Property and Equipment
Property, equipment and leasehold improvements
are reported at historical cost, net of accumulated depreciation and amortization. Depreciation is computed using the straight-line method
over the estimated useful lives of the assets. Leasehold improvements are amortized over the less of the remaining lease term or the estimated
useful lie of the improvements. Repairs and maintenance to these assets are charged to expenses as incurred; major improvements enhancing
the function and/or the asset’s useful life are capitalized. When items are sold or retired, the related cost and accumulated depreciation
are removed from the accounts and any gains or losses arising from such transactions are recognized.
Intangible Assets
Intangible assets are associated with the Aeluma.com
domain name and are amortized on a straight-line basis over 10 years. Revenue Recognition
The Company follows a five-step approach for recognizing
revenue, consisting of the following: (1) identifying the contract with a customer; (2) identifying the performance obligations in the
contract; (3) determining the transaction price; (4) allocating the transaction price to the performance obligations in the contract;
and (5) recognizing revenue when, or as, the entity satisfies a performance obligation. Sales and other taxes the Company collects concurrent
with revenue-producing activities are excluded from revenue. Incidental items that are immaterial in the context of the contract are recognized
as expenses. The Company does not have any significant financing components associated with its revenue contracts, as payment is received
within one year.
|
● |
Commercial product and service contracts: Revenue is currently generated from multiple customers for research and development related services and small-volume orders |
|
● |
Government contracts: Revenue is principally generated under research and development contracts with agencies of the U.S. government or with prime contractors. These contracts may include cost reimbursement and fixed firm price terms. |
For the year ended June 30, 2024, the Company
was awarded six government contracts of $1,323,237 for providing services and delivering materials. The awards are firm fixed contracts
that shall be paid upon completion of performance and recognized as revenue over an expected term of 12 months.
For the year ended June 30, 2024, the Company
recognized its revenue of $918,554, of which $853,798 was from government contracts and $64,756 was from product sales for sampling purchases.
As of June 30, 2024, the aggregate amount to remaining performance obligations for the government contracts was $690,825.
Loss Per Share
Basic loss per share is computed by dividing net
loss available to common shareholders by the weighted average number of common shares outstanding during the period. Diluted loss per
share is computed by dividing the net loss attributable to common stockholders by the sum of the weighted average number of common shares
outstanding plus potential dilutive common shares outstanding during the period. Potential dilutive securities, comprised of stock warrants
and stock options, are not reflected in diluted loss per share because such shares are anti–dilutive. Dilutive impact of potential
common shares resulting from common stock equivalents is determined by applying the treasury stock method.
Stock-Based Compensation
The Company accounts for stock-based compensation
arrangements in accordance with guidance issued by the FASB, which requires the measurement and recognition of compensation expense for
all share-based payment awards made to employees, consultants, and directors based on estimated fair values.
The Company estimates the fair value of stock-based
compensation awards on the date of grant using an option-pricing model. The value of the portion of the award that is ultimately expected
to vest is recognized as an expense over the requisite service periods in the Company’s consolidated statements of operations. The
Company estimates the fair value of stock-based compensation awards using the Black-Scholes model. This model requires the Company to
estimate the expected volatility and value of its common stock and the expected term of the stock options, all of which are highly complex
and subjective variables. For employees and directors, the expected life was calculated based on the simplified method as described by
the SEC Staff Accounting Bulletin No. 110, Share-Based Payment. For other service providers, the expected life was calculated using the
contractual term of the award. The Company’s estimate of expected volatility was based on the volatility of peers. The Company has
selected a risk-free rate based on the implied yield available on U.S. Treasury securities with a maturity equivalent to the expected
term of the options. The Company accounts for forfeitures upon occurrence. Income Taxes
The Company is expected to have net operating
loss carryforwards that it can use to offset a certain amount of taxable income in the future. The Company is currently analyzing the
amount of loss carryforwards that will be available to reduce future taxable income. The resulting deferred tax assets will be offset
by a valuation allowance due to the uncertainty of its realization. The primary difference between income tax expense attributable to
continuing operations and the amount of income tax expense that would result from applying domestic federal statutory rates to income
before income taxes relates to the recognition of a valuation allowance for deferred income tax assets.
The Company has adopted FASB ASC 740-10, “Income
Taxes” which clarifies the accounting for uncertainty in income taxes recognized in an enterprise’s financial statements
and prescribes a recognition threshold of more likely than not as a measurement process for financial statement recognition and measurement
of a tax position taken or expected to be taken in a tax return. In making this assessment, a Company must determine whether it is more
likely than not that a tax position will be sustained upon examination, based solely on the technical merits of the position and must
assume that the tax position will be examined by taxing authorities. The Company’s policy is to include interest and penalties related
to unrecognized tax benefits in income tax expense. Interest and penalties totaled $0 for the periods presented. The Company’s
net operating loss carryforwards are subject to IRS examination until they are fully utilized, and such tax years are closed.
The Company will file tax returns in the U.S.
federal jurisdiction and the state of California. The Company’s federal and state return forms are subject to review by the taxing
authorities. The Company is not currently under examination by any taxing authority, nor has it been notified of an impending examination.
Recent Accounting Pronouncements
The Company has evaluated all issued but not yet
effective accounting pronouncements and determined that they are either immaterial or not relevant to the Company.
|
X |
- References
+ Details
Name: |
us-gaap_AccountingPoliciesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for all significant accounting policies of the reporting entity.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483426/235-10-50-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 235 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/235/tableOfContent
+ Details
Name: |
us-gaap_SignificantAccountingPoliciesTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.25.0.1
Convertible Notes
|
6 Months Ended |
Dec. 31, 2024 |
Convertible Notes [Abstract] |
|
Convertible Notes |
Note
3 – Convertible Notes
Between
August 5, 2024 and August 27, 2024, we issued convertible promissory notes in the aggregate principal amount of $3,145,000 to 10 accredited
investors, pursuant to a private note financing. The Notes mature in June 2026 and do not carry any interest. The Notes are convertible
into shares of the Company’s common stock par value $0.0001 per share (the “Common Stock”) upon the occurrence of certain
events, (i.e., qualified financing resulting in at least $5,000,000 to the Company, if the Common Stock is uplisted to a national securities
exchange or if neither of those such events occur prior to the maturity date, (together with Sale of the Company (as hereinafter defined),
a “Conversion Event”)). In the event the Company does not complete qualified financing or uplist at or before the maturity
date, the outstanding balance of the Notes shall automatically convert without any further action by the Holder into shares of the Company’s
common stock equal to eighty-five percent (85%) to the VWAP of the Common Stock on the OTC Markets for the five trading days immediately
prior to maturity date. The Note also provides that if there is a Sale of the Company, as defined in the Note, the Holder may elect to
receive a cash payment equal to the aggregate amount of principal then outstanding under such Holder’s Note or convert the Note
into shares of Common Stock equal to 85% of the VWAP of the Common Stock on the OTC Markets for the five trading days immediately prior
to the Sale of the Company. Although the conversion price is dependent upon the type of Conversion Event that occurs, the Note does carry
a ceiling and floor price: the applicable conversion price will not be lower than 85% of the 5-day VWAP on the applicable Closing Date
(the “Floor Price”) nor will the applicable conversion price be higher than $3.50 per share (the “Ceiling Price”);
the Floor Price and Ceiling Price shall automatically adjust in the event of a stock split or consolidation by the Company. Since the
Floor Price is tied to the Closing Date, the Floor Price may be different for investors that are part of different closings. The Floor
Price for the investors who participated in the closings is equal to $2.47 or $2.68 per share. The Investors were granted piggyback registration
rights for the shares of Common Stock underlying the Note.
The
Note Purchase Agreement also contains customary representation and warranties of the Company and the Investors, indemnification obligations
of the Company, termination provisions, and other obligations and rights of the parties. The
Company analyzed the embedded features of the convertible notes and the debt discount is being amortized over the term of the convertible
notes using the effective interest method and the derivative liabilities are marked-to-market at each reporting date. See Fair
Value of Financial Instruments in Note 2 – Summary of Significant Accounting Policies for additional information.
As
of December 31, 2024, the Company’s convertible notes are as follows:
Principal amounts of convertible notes | |
$ | 3,145,000 | |
Less: unamortized debt discount | |
| (1,765,310 | ) |
Convertible notes, net of discount | |
$ | 1,379,690 | |
|
X |
- DefinitionThe entire disclosure for information about short-term and long-term debt arrangements, which includes amounts of borrowings under each line of credit, note payable, commercial paper issue, bonds indenture, debenture issue, own-share lending arrangements and any other contractual agreement to repay funds, and about the underlying arrangements, rationale for a classification as long-term, including repayment terms, interest rates, collateral provided, restrictions on use of assets and activities, whether or not in compliance with debt covenants, and other matters important to users of the financial statements, such as the effects of refinancing and noncompliance with debt covenants.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481544/470-10-50-6
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481544/470-10-50-6
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 405 -SubTopic 40 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477092/405-40-50-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 405 -SubTopic 40 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477092/405-40-50-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 405 -SubTopic 40 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477092/405-40-50-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 405 -SubTopic 40 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477092/405-40-50-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 405 -SubTopic 40 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477092/405-40-50-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (h) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1B
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(c)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 10: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 470 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/470/tableOfContent
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 835 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482925/835-30-45-2
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1B
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1B
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1B
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1C -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1C
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1C -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1C
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1C -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1C
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1E -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1E
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1I -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1I
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1I -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1I
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1I -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1I
+ Details
Name: |
us-gaap_DebtDisclosureTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_LongtermConvertibleDebtCurrentAndNoncurrentAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.25.0.1
Stockholders’ Equity
|
6 Months Ended |
12 Months Ended |
Dec. 31, 2024 |
Jun. 30, 2024 |
Stockholders’ Equity [Abstract] |
|
|
Stockholders’ Equity |
Note
4 – Stockholders’ Equity
Authorized
Shares
The
Company’s Articles of Incorporation authorize the issuance of two classes of shares of stock. The total number of shares which
this corporation is authorized to issue is 50,000,000 shares of $0.0001 par value common stock and 10,000,000 of
$0.0001 par value preferred stock. No preferred shares were issued as of December 31, 2024.
Issued
and Vested Shares to Officers
On
October 27, 2020, the Company issued 1,623,920 shares of common stock to Jonathan Klamkin, Director and Chief Executive Officer
for $10,000. Initially 20% or 324,784 shares vested on October 27, 2020, and the remaining 1,299,136 shares vest in equal amounts, monthly
over the subsequent 4 years. The stock purchase agreement contains a repurchase option whereby unvested shares may be repurchased by
the Company, at the Company’s option. At December 31, 2024, all shares of Jonathan Klamkin vested.
Registration
Rights Agreement
The
Company entered into a registration rights agreement that provides for certain liquidated damages upon the occurrence of a “Registration
Event,” which is defined as the occurrence of any of the following events: (a) the Company fails to file with the Commission the
Registration Statement on or before the Registration Filing Date; (b) the Registration Statement is not declared effective by the Commission
on or before the Registration Effectiveness Date; (c) after the SEC Effective Date, the Registration Statement ceases for any reason
to remain effective or the Holders of Registrable Securities covered thereby are otherwise not permitted to utilize the prospectus therein
to resell the Registrable Securities covered thereby, except for Blackout Periods permitted herein; or (d) following the listing or inclusion
for quotation on an Approved Market, the Registrable Securities, if issued and outstanding, are not listed or included for quotation
on an Approved Market, or trading of the Common Stock is suspended or halted on the Approved Market, which at the time constitutes the
principal markets for the Common Stock, for more than three (3) full, consecutive Trading Days (other than as a result of (A) actions
or inactions of parties other than the Company or its affiliates or of the Approved Market not reasonably in the control of the Company,
or (B) suspension or halt of substantially all trading in equity securities (including the Common Stock) on the Approved Market). The
maximum amount of liquidated damages that may be paid by the Company shall be an amount equal to eight percent (8%) of the shares covered
by the registration rights agreement. This filing covered 11,010,002 shares. The Company currently expects to satisfy all of
its obligations under the Registration Agreement and does not expect to pay any damages pursuant to this agreement; therefore, no liability
has been recorded.
|
Note 3 – Stockholders’ Equity
Authorized Shares
The Company’s Articles of Incorporation
authorize the issuance of two classes of shares of stock. The total number of shares which this corporation is authorized to issue is 50,000,000 shares
of $0.0001 par value common stock and 10,000,000 of $0.0001 par value preferred stock. No preferred shares
were issued as of June 30, 2024.
On December 12, 2022, the Company sold an aggregate
of 517,000 shares of common stock in a private placement offering (the “Offering”) at a price of $3.00 per
share, with gross proceeds of $1,551,000 (before deducting placement agent fees and expenses of $124,385). On January 10, 2023, the
Company held a second closing for an additional 214,667 shares of common stock, with gross proceeds of $644,000 (before deducting
placement agent fees and expenses of $28,640). On March 31, 2023, the Company held a third closing for an additional 715,665 shares
of common stock, with gross proceeds of $2,147,000 (before deducting placement agent fees and expenses of $117,830). On May 10, 2023,
the Company held a fourth and final close for additional 570,166 shares of its common, with gross proceeds of $1,710,500 (before
deducting placement agent fees and expenses of $140,160). Accordingly, the Company sold a total of 2,017,498 shares of common
stock with a total gross proceeds of $6,052,500 (before deducting total placement agent fees and expenses of $411,015) in this private
placement.
The Offering was exempt from registration under
Section 4(a)(2) of the Securities Act and Rule 506 of Regulation D promulgated by the SEC thereunder. The common stock in the
Offering was sold to “accredited investors,” as defined in Regulation D, and was conducted on a “reasonable best efforts”
basis. Issued and Vested Shares to Officers
On October 27, 2020, the Company issued
1,623,920 shares of common stock to Jonathan Klamkin, Director and Chief Executive Officer, and 1,623,920 shares of common stock to Lee
McCarthy, Director, interim Chief Financial Officer and Chief Operations Officer, for an aggregate sum of $10,000 each. Initially 20%
or 324,784 shares vested on October 27, 2020, and the remaining 1,299,136 shares vest in equal amounts, monthly over the subsequent 4
years. The stock purchase agreement contains a repurchase option whereby unvested shares may be repurchased by the Company, at the Company’s
option. At June 30 2024, Jonathan Klamkin had 1,515,659 vested shares and 108,261 unvested shares, and Lee McCarthy
had 974,350 vested shares. On November 17, 2022, Lee McCarthy left the Company and, on September 10, 2023, the Company exercised
its option to purchase 649,570 unvested restricted shares Lee McCarthy held for a total consideration of $4,001, the initial
purchase price of these shares.
Registration Rights Agreement
The Company entered into a registration
rights agreement that provides for certain liquidated damages upon the occurrence of a “Registration Event,” which is
defined as the occurrence of any of the following events: (a) the Company fails to file with the Commission the Registration
Statement on or before the Registration Filing Date; (b) the Registration Statement is not declared effective by the Commission on
or before the Registration Effectiveness Date; (c) after the SEC Effective Date, the Registration Statement ceases for any reason to
remain effective or the Holders of Registrable Securities covered thereby are otherwise not permitted to utilize the prospectus
therein to resell the Registrable Securities covered thereby, except for Blackout Periods permitted herein; or (d) following the
listing or inclusion for quotation on an Approved Market, the Registrable Securities, if issued and outstanding, are not listed or
included for quotation on an Approved Market, or trading of the Common Stock is suspended or halted on the Approved Market, which at
the time constitutes the principal markets for the Common Stock, for more than three (3) full, consecutive Trading Days (other than
as a result of (A) actions or inactions of parties other than the Company or its affiliates or of the Approved Market not reasonably
in the control of the Company, or (B) suspension or halt of substantially all trading in equity securities (including the Common
Stock) on the Approved Market). The maximum amount of liquidated damages that may be paid by the Company shall be an amount equal to
eight percent (8%) of the shares covered by the registration rights agreement. This filing covered 11,010,002 shares. The
Company currently expects to satisfy all of its obligations under the Registration Agreement and does not expect to pay any damages
pursuant to this agreement; therefore, no liability has been recorded.
|
X |
- References
+ Details
Name: |
us-gaap_EquityAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for equity.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-13
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (h) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-13
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 14 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-14
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 235 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477968/946-235-50-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 235 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477968/946-235-50-2
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 505 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147478448/946-505-50-6
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480237/815-40-50-6
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480008/505-10-S99-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(e)(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 10: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/505/tableOfContent
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-13
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-13
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-13
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 14 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-14
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 14 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-14
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 16 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-16
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 18 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-18
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 18 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-18
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 18 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-18
+ Details
Name: |
us-gaap_StockholdersEquityNoteDisclosureTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.25.0.1
Stock-Based Compensation
|
6 Months Ended |
12 Months Ended |
Dec. 31, 2024 |
Jun. 30, 2024 |
Stock-Based Compensation [Abstract] |
|
|
Stock-Based Compensation |
Note
5 – Stock-Based Compensation
Restricted
Stock Awards
In
June 2021, the Company sold 723,008 shares of common stock to certain individuals in exchange for future management advisory
services, for discounted prices price ranging from $.0104 to $.0195 per share. The shares are subject to restrictions that
allow for repurchase of the shares by the Company due to a termination of the service agreement or other certain provisions. This repurchase
right declines on a pro-rata basis over vesting periods (corresponding to the service period) ranging from 2-4 years. Related
to these issuances, the Company has recorded deferred compensation of $1,372,435 for the value of the shares in excess of the purchase
price paid by the advisors. The deferred compensation was expensed as consulting expense in the consolidated statements of operation
over the service period. In
March 2022, the Company signed an agreement to issue 150,000 shares of common stock valued at $300,000 to a consultant
for providing consulting services to the Company for eighteen months. Related to these issuances, the Company has recorded deferred compensation
of $300,000, which was expensed as consulting expense in the consolidated statements of operation over the eighteen months.
For
the three months ended December 31, 2024 and 2023, $6,981 have been amortized in the consolidated statements of operations and, for the
six months ended December 31, 2024 and 2023, $13,962 and $18,938, respectively, have been amortized in the consolidated statements of
operations. At December 31, 2024, $6,171 of deferred compensation included in the balance sheets is expected to be expensed within six
months.
The
following is a schedule summarizing restricted stock awards for the periods indicated:
| |
December 31, 2024 | |
| |
Three Months Ended | | |
Six Months Ended | |
| |
Number of Shares | | |
Weighted Average Grant Date Fair Value per Price | | |
Number of Shares | | |
Weighted Average Grant Date Fair Value per Price | |
Beginning balance | |
| 6,923 | | |
$ | 1.90 | | |
| 10,597 | | |
$ | 1.90 | |
Issued | |
| - | | |
| - | | |
| - | | |
| - | |
Vested | |
| (3,674 | ) | |
| 1.90 | | |
| (7,348 | ) | |
| 1.90 | |
Forfeited | |
| - | | |
| - | | |
| - | | |
| - | |
Ending balance | |
| 3,249 | | |
$ | 1.90 | | |
| 3,249 | | |
$ | 1.90 | |
| |
December 31, 2023 | |
| |
Three Months Ended | | |
Six Months Ended | |
| |
Number of Shares | | |
Weighted Average Grant Date Fair Value per Price | | |
Number of Shares | | |
Weighted Average Grant Date Fair Value per Price | |
Beginning balance | |
| 21,619 | | |
$ | 1.90 | | |
| 75,293 | | |
$ | 1.97 | |
Issued | |
| - | | |
| - | | |
| - | | |
| - | |
Vested | |
| (3,675 | ) | |
| 1.90 | | |
| (57,349 | ) | |
| 1.99 | |
Forfeited | |
| - | | |
| - | | |
| - | | |
| - | |
Ending balance | |
| 17,944 | | |
$ | 1.90 | | |
| 17,944 | | |
$ | 1.90 | |
Stock
Options
During
the three months ended September 30, 2023, the Company issued 6,500 options to purchase common stock to consultants. The options
expire in 10 years and have an exercise prices that range from $2.90 to $3.90 with immediate vesting.
During
the three months ended December 31, 2023, the Company issued 7,000 options to purchase common stock to a consultant. The options
expire in 10 years and have an exercise price that ranges from $2.50 to $3.43 with immediate vesting.
During
the three months ended March 31, 2024, the Company issued 6,500 options to purchase common stock to consultants. The options
expire in 10 years and have an exercise prices that range from $2.99 to $3.50 with immediate vesting. During the three months ended March
31, 2024, the Company issued 100,821 options to purchase common stock to the board of directors. The options expire in 10 years and vest
in nine months with an exercise price of $2.99. During
the three months ended September 30, 2024, the Company issued 12,000 options to purchase common stock to a consultant. The options expire
in 10 years and have vest equally in twelve months with an exercise price of $3.13.
During
the three months ended December 31, 2024, the Company issued 54,000 options to purchase common stock to consultants. The options expire
in 10 years and have an exercise prices that range from $2.97 to $3.51 with vesting periods from six months to two years.
The
Company estimates the fair value of each option award using the Black-Scholes option-pricing model. The Company used the following assumptions
for to estimate the fair value of stock options for the period presented:
| |
Six Months Ended
December 31, | |
| |
2024 | | |
2023 | |
Weighted-average fair value | |
$ | 1.89 | | |
$ | 2.48 | |
Expected volatility | |
| 113.9% - 122.4 | % | |
| 104.9% - 106.6 | % |
Expected term | |
| 1.0 years - 5.3 years | | |
| 5.0 years - 6.2 years | |
Dividend yield | |
| 0.00 | % | |
| 0.00 | % |
Risk-free interest rate | |
| 3.87% - 4.31 | % | |
| 3.94% - 4.92 | % |
For
the three months ended December 31, 2024 and 2023, stock-based compensation expenses for options granted were $149,103 and $135,919,
respectively. For the six months ended December 31, 2024 and 2023, stock-based compensation expenses for options granted were $316,194
and $376,496, respectively Unrecognized stock-based compensation expense was $620,570 and the average expected recognition period was
1.0 years as of December 31, 2024.
The
following is a schedule summarizing stock option activities for the periods presented:
Three
Months Ended
| |
Number of Options | | |
Weighted Average Exercise Price | | |
Aggregate Intrinsic Value (1) | |
Outstanding at October 1, 2024 | |
| 1,056,487 | | |
$ | 2.42 | | |
$ | 794,863 | |
Granted | |
| 54,000 | | |
| 3.12 | | |
| | |
Exercised | |
| (155,666 | ) | |
| 2.11 | | |
| | |
Expired/forfeited | |
| - | | |
| - | | |
| | |
Outstanding at December 31, 2024 | |
| 954,821 | | |
$ | 2.51 | | |
$ | 4,908,085 | |
Exercisable at December 31, 2024 | |
| 665,348 | | |
$ | 2.44 | | |
$ | 3,469,609 | |
| |
| | | |
| | | |
| | |
Outstanding at October 1, 2023 | |
| 995,500 | | |
$ | 2.33 | | |
$ | 965,500 | |
Granted | |
| 7,000 | | |
| 2.90 | | |
| | |
Exercised | |
| - | | |
| - | | |
| | |
Expired/forfeited | |
| (41,375 | ) | |
| 2.09 | | |
| | |
Outstanding at December 31, 2023 | |
| 961,125 | | |
$ | 2.35 | | |
$ | 566,485 | |
Exercisable at December 31, 2023 | |
| 481,560 | | |
$ | 2.20 | | |
$ | 350,521 | |
(1) | Represents
the excess of the fair value on the last day of period (which was $7.65 and $2.90 as of December 31, 2024 and 2023, respectively) over
the exercise price, multiplied by the number of options. |
Six
Months Ended
| |
Number of Options | | |
Weighted Average Exercise Price | | |
Aggregate Intrinsic Value (1) | |
Outstanding at July 1, 2024 | |
| 1,068,000 | | |
$ | 2.41 | | |
$ | 1,257,520 | |
Granted | |
| 66,000 | | |
| 3.12 | | |
| | |
Exercised | |
| (155,666 | ) | |
| 2.11 | | |
| | |
Expired/forfeited | |
| (23,959 | ) | |
| 2.39 | | |
| | |
Outstanding at December 31, 2024 | |
| 954,821 | | |
$ | 2.51 | | |
$ | 4,908,085 | |
Exercisable at December 31, 2024 | |
| 665,348 | | |
$ | 2.44 | | |
$ | 3,469,609 | |
| |
| | | |
| | | |
| | |
Outstanding at July 1, 2023 | |
| 1,034,000 | | |
$ | 2.31 | | |
$ | 639,775 | |
Granted | |
| 13,500 | | |
| 3.11 | | |
| | |
Exercised | |
| - | | |
| - | | |
| | |
Expired/forfeited | |
| (86,375 | ) | |
| 2.04 | | |
| | |
Outstanding at December 31, 2023 | |
| 961,125 | | |
$ | 2.35 | | |
$ | 566,485 | |
Exercisable at December 31, 2023 | |
| 481,560 | | |
$ | 2.20 | | |
$ | 350,521 | |
(1) | Represents
the excess of the fair value on the last day of period (which was $7.65 and $2.90 as of December 31, 2024 and 2023, respectively) over
the exercise price, multiplied by the number of options. |
|
Note 4 – Stock-Based Compensation
Restricted Stock Awards
In June 2021, the Company sold 723,008 shares
of common stock to certain individuals in exchange for future management advisory services, for discounted prices price ranging from $.0104 to
$.0195 per share. The shares are subject to restrictions that allow for repurchase of the shares by the Company due to a termination
of the service agreement or other certain provisions. This repurchase right declines on a pro-rata basis over vesting periods (corresponding
to the service period) ranging from 2-4 years. Related to these issuances, the Company has recorded deferred compensation of
$1,372,435 for the value of the shares in excess of the purchase price paid by the advisors. The deferred compensation was expensed
as consulting expense in the consolidated statements of operation over the service period.
In March 2022, the Company signed an agreement
to issue 150,000 shares of common stock valued at $300,000 to a consultant for providing consulting services to the Company
for eighteen months. Related to these issuances, the Company has recorded deferred compensation of $300,000 which was expensed as consulting
expense in the consolidated statements of operation over the eighteen months.
For the years ended June 30, 2024 and 2023, $32,900
and $920,464, respectively, have been amortized in the consolidated statements of operations. At June 30, 2024, $20,133 of deferred compensation
included in the balance sheets is expected to be expensed within 12 months. The following is a schedule summarizing restricted
stock awards for the periods indicated:
| |
Number of Shares | | |
Weighted Average Grant Date Fair Value Per Share | |
Outstanding at July 1, 2022 | |
| 344,426 | | |
$ | 1.90 | |
Granted | |
| 150,000 | | |
| 2.00 | |
Vested | |
| (419,133 | ) | |
| 1.92 | |
Forfeited | |
| - | | |
| - | |
Outstanding at June 30, 2023 | |
| 75,293 | | |
$ | 1.97 | |
Granted | |
| - | | |
| - | |
Vested | |
| (64,696 | ) | |
| 1.98 | |
Forfeited | |
| - | | |
| - | |
Outstanding at June 30, 2024 | |
| 10,597 | | |
$ | 1.90 | |
Stock Options
During the three months ended December 31, 2022,
the Company issued 161,000 options to purchase common stock to employees. The options have an exercise price of $2.00 or $2.10 and expire
in 10 years with various vesting schedules from nine months to 48 months, subject to the continued status as an employee to the Company
through each vesting date.
During the three months ended June 30, 2023, the
Company issued 163,000 options to purchase common stock to a consultant and employees. The options expire in 10 years and have
an exercise price of $2.60 with immediate vesting or $3.00 with a vesting schedule of 48 months. Stock options granted to employees are
subject to the continued status as an employee to the Company through each vesting date.
During the three months ended September 30, 2023,
the Company issued 6,500 options to purchase common stock to consultants. The options expire in 10 years and have an exercise
price that range from $2.90 to $3.90 with immediate vesting.
During the three months ended December 31, 2023,
the Company issued 7,000 options to purchase common stock to a consultant. The options expire in 10 years and have an exercise
price that ranges from $2.50 to $3.43 with immediate vesting.
During the three months ended March 31, 2024,
the Company issued 6,500 options to purchase common stock to consultants. The options expire in 10 years and have an exercise
price that range from $2.99 to $3.50 with immediate vesting. During the three months ended March 31, 2024, the Company issued 100,821
options to purchase common stock to board of directors. The options expire 10 year and vest in nine months with an exercise price of $2.99.
The Company estimates the fair value of each option
award using the Black-Scholes option-pricing model. The Company used the following assumptions for to estimate the fair value of stock
options for the period presented:
| |
Year Ended June 30, | |
| |
2024 | | |
2023 | |
Weighted-average fair value | |
$ | 2.52 | | |
$ | 2.45 | |
Expected volatility | |
| 105% - 114 | % | |
| 100% - 134 | % |
Expected term | |
| 5.0 years - 6.2 years | | |
| 5.0 years - 7.0 years | |
Dividend yield | |
| 0.00 | % | |
| 0.00 | % |
Risk-free interest rate | |
| 3.94% - 4.92 | % | |
| 1.26% - 4.24 | % |
For the years ended June 30, 2024 and 2023, stock-based
compensation expenses for options granted were $732,167 and $448,444, respectively. Unrecognized stock-based compensation expense was
$857,026 and average expected recognition period was 1.1 years as of June 30, 2024. The following is a schedule summarizing stock
option activities for the periods presented:
| |
Number of Options | | |
Weighted Average Exercise Price | | |
Aggregate Intrinsic Value (1) | |
Outstanding at July 1, 2023 | |
| 1,034,000 | | |
$ | 2.31 | | |
$ | 639,775 | |
Granted | |
| 120,821 | | |
| 3.01 | | |
| | |
Exercised | |
| - | | |
| - | | |
| | |
Expired/cancelled | |
| (201,000 | ) | |
| 2.08 | | |
| | |
Outstanding at June 30, 2024 | |
| 953,821 | | |
$ | 2.45 | | |
$ | 1,087,178 | |
Exercisable at June 30, 2024 | |
| 550,116 | | |
$ | 2.36 | | |
$ | 673,901 | |
(1) | Represents the excess of the fair value on the last day of period (which was $3.59 as of June 30, 2024) over the exercise price, multiplied by the number of options. |
| |
Number of Options | | |
Weighted Average Exercise Price | | |
Aggregate Intrinsic Value (1) | |
Outstanding at July 1, 2022 | |
| 817,750 | | |
$ | 2.00 | | |
$ | - | |
Granted | |
| 471,250 | | |
| 2.68 | | |
| | |
Exercised | |
| - | | |
| - | | |
| | |
Expired/cancelled | |
| (255,000 | ) | |
| 2.00 | | |
| | |
Outstanding at June 30, 2023 | |
| 1,034,000 | | |
$ | 2.31 | | |
$ | 639,775 | |
Exercisable at June 30, 2023 | |
| 360,060 | | |
$ | 2.05 | | |
$ | 309,248 | |
(1) | Represents the excess of the fair value on the last day of period (which was $2.90 as of June 30, 2023) over the exercise price, multiplied by the number of options. |
|
X |
- DefinitionThe entire disclosure for share-based payment arrangement.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/718/tableOfContent
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (h)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (h)(2)(i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (l) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_DisclosureOfCompensationRelatedCostsShareBasedPaymentsTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.25.0.1
Facility Operating Lease
|
6 Months Ended |
12 Months Ended |
Dec. 31, 2024 |
Jun. 30, 2024 |
Facility Operating Lease [Abstract] |
|
|
Facility Operating Lease |
Note
6 – Facility Operating Lease
On
April 1, 2021, the Company commenced a 5-year operating lease for a facility in Santa Barbara, California with total lease payments of
$781,813. The Company determined the lease constitutes a Right of Use (ROU) asset and has recorded the present value of the lease
payments as an asset and liability per ASC 842. The lease agreement waived the first three months of rent with payments commencing July
1, 2021. At the commencement of the lease, the net present value of the lease payments was $767,553. In addition to these lease payments,
the Company is also responsible for its shares of common area operating expenses and electricity. Such expenses are considered variable
costs and are not included in the measurement of the lease liability. The lease agreement also provides for the option to extend the
lease for two additional sixty-month periods. On July 1, 2023, one of the two options to extend was considered reasonably certain of
exercise and the Company remeasured the ROU asset and lease liability. The Company recorded the net present value of $1,189,606 for both
the ROU asset and lease liability on July 1, 2023.
The
following table presents maturities of operating lease liabilities on an undiscounted basis as of December 31, 2024:
For the years ending June 30, | |
| |
Remainder of 2025 | |
$ | 85,138 | |
2026 | |
| 173,454 | |
2027 | |
| 177,791 | |
2028 | |
| 182,235 | |
2029 | |
| 186,791 | |
Thereafter | |
| 337,732 | |
Total | |
| 1,143,141 | |
Less imputed interest | |
| (136,405 | ) |
Total lease liability | |
| 1,006,736 | |
Less: lease liability, current portion | |
| 133,460 | |
Lease liability, long term portion | |
$ | 873,276 | |
The
lease term and the discount rate for the lease at December 31, 2024 is 6.3 years and 4.00%, respectively. The total lease expenses were
$41,441 and $49,344 for the three months ended December 31, 2024 and 2023, respectively, and $82,882 and $94,258 for the six months ended
December 31, 2024 and 2023, respectively. The variable costs for common area operating expenses and electricity were $54,480 and $58,800
for the three months ended December 31, 2024 and 2023, respectively and $138,015 and $151,846 for the six months ended December 31, 2024
and 2023, respectively.
|
Note 5 – Facility Operating Lease
On April 1, 2021, the Company commenced a 5-year
operating lease for a facility in Santa Barbara, California with total lease payments of $781,813. The Company determined the lease
constitutes a Right of Use (ROU) asset and has recorded the present value of the lease payments as an asset and liability per ASC 842.
The lease agreement waived the first three months of rent with payments commencing July 1, 2021. At the commencement of the lease, the
net present value of the lease payments was $767,553. In addition to these lease payments, the Company is also responsible for its shares
of common area operating expenses and electricity. Such expenses are considered variable costs and are not included in the measurement
of the lease liability. The lease agreement also provides for the option to extend the lease for two additional sixty-month periods. On
July 1, 2023, one of the two options to extend was considered reasonably certain of exercise and the Company remeasured the ROU asset
and lease liability. The Company recorded the net present value of $1,189,606 for both the ROU asset and lease liability on July 1, 2023.
The following table presents maturities of operating
lease liabilities on an undiscounted basis as of June 30, 2024:
For the years ending June 30, | |
| |
2025 | |
$ | 169,224 | |
2026 | |
| 173,454 | |
2027 | |
| 177,791 | |
2028 | |
| 182,235 | |
2029 | |
| 186,791 | |
Thereafter | |
| 337,732 | |
Total | |
| 1,227,227 | |
Less imputed interest | |
| (157,284 | ) |
Total lease liability | |
| 1,069,943 | |
Less: lease liability, current portion | |
| 128,743 | |
Lease liability, long term portion | |
$ | 941,200 | |
The lease term and the discount rate for the lease
at June 30, 2024 is 6.8 years and 4.00%, respectively. The total lease expenses were $167,097 and $129,437 for the years ended June 30,
2024 and 2023, respectively. The variable costs
for common area operating expenses and electricity
were $240,431 and $264,280 for the years ended June 30, 2024 and 2023, respectively.
In April 1, 2021, the Company subleased a
portion of their facility. The sub-lease provided for base monthly rent of $13,013 through May 31, 2021 and $8,400 starting June 1,
2021 plus common area operating and utility costs. The sublease was amended again on May 17, 2022 to sublease a smaller portion of the
property at a base rental rate of $5,200 per month effective June 1, 2022. The Company recognized sub-lease income of $128,921, including
reimbursement of common area operating and utility costs, for the year ended June 30, 2023. The sub-lease ended in March 2023.
|
X |
- References
+ Details
Name: |
us-gaap_LeasesOperatingAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for operating leases of lessee. Includes, but is not limited to, description of operating lease and maturity analysis of operating lease liability.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/842-20/tableOfContent
+ Details
Name: |
us-gaap_LesseeOperatingLeasesTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.25.0.1
Warrants to Purchase Common Stock
|
6 Months Ended |
12 Months Ended |
Dec. 31, 2024 |
Jun. 30, 2024 |
Warrants to Purchase Common Stock [Abstract] |
|
|
Warrants to Purchase Common Stock |
Note
7 – Warrants to Purchase Common Stock
In
connection with the Offering held from December 2022 through May 2023, the Company issued warrants of 85,653 to purchase common stock
to the Placement Agents. The warrants carry a term of 5 years and an exercise price of $3.00.
The
following warrants to purchase common stock were outstanding as of December 31, 2024:
Number of Shares | | | Exercise Price | | | Expiration Date | | 286,672 | | | $ | 2.00 | | | June 22, 2026 | | 37,433 | | | | 2.00 | | | June 28, 2026 | | 11,500 | | | | 2.00 | | | July 1, 2026 | | 27,032 | | | | 3.00 | | | December 22, 2027 | | 4,588 | | | | 3.00 | | | January 10, 2028 | | 6,720 | | | | 3.00 | | | March 31, 2028 | | 44,933 | | | | 3.00 | | | May 10, 2028 | | 418,878 | | | | | | | |
|
Note 6 – Warrants to Purchase Common
Stock
In connection with the Offering held from December
2022 through May 2023, the Company issued warrants of 85,653 to purchase common stock to the Placement Agents. The warrants carry a term
of 5 years and an exercise price of $3.00.
The following warrants to purchase common stock
were outstanding as of June 30, 2024:
Number of Shares | | Exercise Price | | | Expiration Date | 286,672 | | $ | 2.00 | | | June 22, 2026 | 37,433 | | | 2.00 | | | June 28, 2026 | 11,500 | | | 2.00 | | | July 1, 2026 | 29,067 | | | 3.00 | | | December 22, 2027 | 4,933 | | | 3.00 | | | January 10, 2028 | 6,720 | | | 3.00 | | | March 31, 2028 | 44,933 | | | 3.00 | | | May 10, 2028 | 421,258 | | | | | | |
|
X |
- DefinitionDisclosure of warrants to purchase common stock.
+ References
+ Details
Name: |
almu_WarrantsToPurchaseCommonStockTextBlock |
Namespace Prefix: |
almu_ |
Data Type: |
dtr:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_WarrantsAndRightsNoteDisclosureAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.25.0.1
Concentration of Credit Risk and Significant Customers
|
6 Months Ended |
12 Months Ended |
Dec. 31, 2024 |
Jun. 30, 2024 |
Concentration of Credit Risk and Significant Customers [Abstract] |
|
|
Concentration of Credit Risk and Significant Customers |
Note
8 – Concentration of Credit Risk and Significant Customers
The
Company manages its credit risk associated with exposure to its direct customers on outstanding accounts receivable through the application
of credit approvals and other monitoring procedures. The Company closely monitors the aging of accounts receivable from its direct customers.
Significant customers are those that represent 10% or more of revenue or accounts receivable.
Total
revenues, by percentage, from individual customers representing 10% or more of total revenues in the respective periods were as follows:
| |
Three Months Ended December 31 | | |
Six Months Ended December 31, | |
| |
2024 | | |
2023 | | |
2024 | | |
2023 | |
Customer A | |
| * | | |
| 46.8 | % | |
| 11.4 | % | |
| 41.6 | % |
Customer B | |
| * | | |
| 53.2 | % | |
| * | | |
| 47.4 | % |
Customer C | |
| * | | |
| * | | |
| * | | |
| * | |
Customer D | |
| * | | |
| * | | |
| * | | |
| * | |
Customer E | |
| 76.2 | % | |
| * | | |
| 58.7 | % | |
| * | |
Customer F | |
| * | | |
| * | | |
| * | | |
| 11.0 | % |
Customer G | |
| * | | |
| * | | |
| * | | |
| * | |
Accounts
receivable, by percentage, from individual customers representing 10% or more of accounts receivable are set forth in the following table:
| |
As of | |
| |
December 31, 2024 | | |
June 30,
2023 | |
Customer A | |
| * | | |
| * | |
Customer B | |
| * | | |
| * | |
Customer C | |
| * | | |
| 18.3 | % |
Customer D | |
| * | | |
| 27.7 | % |
Customer E | |
| 80.2 | % | |
| * | |
Customer F | |
| * | | |
| * | |
Customer G | |
| 11.4 | % | |
| 53.9 | % |
Customer
A, B, C, D and E are government agencies.
|
Note 7 – Concentration of Credit Risk and Significant Customers
The Company manages its credit risk associated
with exposure to its direct customers on outstanding accounts receivable through the application of credit approvals and other monitoring
procedures. The Company closely monitors the aging of accounts receivable from its direct customers. Significant customers are those that
represent 10% or more of revenue or accounts receivable.
Total revenues, by percentage, from individual
customers representing 10% or more of total revenues in the respective periods were as follows:
| |
Year Ended June 30, | |
| |
2024 | | |
2023 | |
Customer A | |
| 36.2 | % | |
| 92.2 | % |
Customer B | |
| 30.5 | | |
| * | |
Customer C | |
| 17.3 | | |
| * | |
Customer D | |
| * | | |
| * | |
Customer E | |
| * | | |
| * | |
Accounts receivable, by percentage, from individual
customers representing 10% or more of accounts receivable are set forth in the following table:
| |
As of June 30, | |
| |
2024 | | |
2023 | |
Customer A | |
| * | | |
| 94.2 | % |
Customer B | |
| * | | |
| * | |
Customer C | |
| 18.3 | % | |
| * | |
Customer D | |
| 27.7 | | |
| * | |
Customer E | |
| 53.9 | | |
| * | |
Customer A, B, C and D are government agencies.
|
X |
- DefinitionThe entire disclosure for any concentrations existing at the date of the financial statements that make an entity vulnerable to a reasonably possible, near-term, severe impact. This disclosure informs financial statement users about the general nature of the risk associated with the concentration, and may indicate the percentage of concentration risk as of the balance sheet date.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 275 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/275/tableOfContent
+ Details
Name: |
us-gaap_ConcentrationRiskDisclosureTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_RisksAndUncertaintiesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.25.0.1
Subsequent Event
|
6 Months Ended |
12 Months Ended |
Dec. 31, 2024 |
Jun. 30, 2024 |
Subsequent Event [Abstract] |
|
|
Subsequent Event |
Note
9 – Subsequent Event
The
Company has evaluated subsequent events through the filing date or the issuance of these financial statements and is not aware of any
material items that would require disclosure in the notes to the financial statements or would be required to be recognized as of December
31, 2024.
|
Note 8 – Subsequent Event
The Company has evaluated subsequent events through
the issuance of these financial statements, and determined that there have been no events that have occurred that would require adjustments
to our disclosures in the consolidated financial statements except for the following:
Note Purchase Agreements
On August 5, 2024, the Company entered into note
purchase agreements (the “NPA”) for an aggregate financing of $1.8 million with five accredited investors (“Investors”).
At the first closing under the NPA, which occurred on August 5, 2024, the Company issued to the investor’s convertible promissory
notes in the aggregate principal amount of $1,800,000 (the “Notes”) to purchase shares of the Company’s common stock,
par value $0.0001 per share. At a second closing under the NPA, which occurred on August 27, 2024, the Company issued convertible promissory
notes to five additional accredited Investors in the aggregate principal amount of $1,345,000 for aggregate proceeds of $3,145,000. The
Company may hold additional closings, but there is no guarantee as to how much additional proceeds, if any, it will receive.
Government Contract
On September 6, 2024, the Company won $11.717
million DARPA contract for nano-scale semiconductors to develop heterogeneous integration technology compatible with leading edge and
future advanced-node semiconductors. Technology applications include AI, mobile devices and 5G/6G. This DARPA contract to Aeluma is structured
with $5.974 million provided over 18 months, and the $5.743 million balance provided over the following 18 months as Aeluma meets certain
milestones. Teledyne Scientific Company, the Central Research Laboratory of Teledyne, is a proposed subcontractor to assist with
defining target materials and with developing strategies for demonstrating program metrics. The University of California Santa Barbara
is also a proposed subcontractor to support the implementation of test devices.
|
X |
- References
+ Details
Name: |
us-gaap_SubsequentEventsAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for significant events or transactions that occurred after the balance sheet date through the date the financial statements were issued or the date the financial statements were available to be issued. Examples include: the sale of a capital stock issue, purchase of a business, settlement of litigation, catastrophic loss, significant foreign exchange rate changes, loans to insiders or affiliates, and transactions not in the ordinary course of business.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 855 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/855/tableOfContent
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 855 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483399/855-10-50-2
+ Details
Name: |
us-gaap_SubsequentEventsTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.25.0.1
Accounting Policies, by Policy (Policies)
|
6 Months Ended |
12 Months Ended |
Dec. 31, 2024 |
Jun. 30, 2024 |
Summary of Significant Accounting Policies [Abstract] |
|
|
Basis of Presentation |
Basis
of Presentation The
accompanying consolidated financial statements have been presented in accordance with GAAP. The summary of significant accounting policies
presented below is designed to assist in understanding the Company’s financial statements. Such financial statements and accompanying
notes are the representations of the Company’s management, who is responsible for the Company’s integrity and objectivity.
This Quarterly Report on Form 10-Q for the quarter ended December 31, 2024, should be read in conjunction with our Annual Report on Form
10-K for the fiscal year ended June 30, 2024. The accompanying consolidated financial statements and footnotes have been condensed and
therefore do not contain all disclosures required by GAAP. The interim financial data are unaudited; however, in the opinion of Aeluma,
Inc., the interim data include all adjustments, consisting only of normal recurring adjustments, necessary for a fair presentation of
the results for the interim periods. Results for interim periods are not necessarily indicative of those to be expected for the full
year.
|
Basis of Presentation The accompanying consolidated financial statements
have been presented in accordance with GAAP. The summary of significant accounting policies presented below is designed to assist in understanding
the Company’s financial statements. Such financial statements and accompanying notes are the representations of the Company’s
management, who is responsible for the Company’s integrity and objectivity.
|
Use of Estimates and Assumptions |
Use
of Estimates and Assumptions The
preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported
amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the
reporting period. The Company bases its estimates and assumptions on current facts, historical experience and various other factors that
it believes to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values
of assets and liabilities. The actual results experienced by the Company may differ materially and adversely from the Company’s
estimates. To the extent there are material differences between the estimates and the actual results, future results of operations will
be affected.
|
Use of Estimates and Assumptions The preparation of financial statements in conformity
with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date
of the financial statements and the reported amounts of revenues and expenses during the reporting period. The Company bases its estimates
and assumptions on current facts, historical experience and various other factors that it believes to be reasonable under the circumstances,
the results of which form the basis for making judgments about the carrying values of assets and liabilities. The actual results experienced
by the Company may differ materially and adversely from the Company’s estimates. To the extent there are material differences between
the estimates and the actual results, future results of operations will be affected.
|
Reclassification of Prior Year Presentation |
Reclassification
of Prior Year Presentation Certain
prior year amounts have been reclassified for consistency with the current year presentation. These reclassifications had no effect on
the reported consolidated financial statements.
|
Reclassification of Prior Year Presentation Certain prior year amounts have been reclassified
for consistency with the current year presentation. These reclassifications had no effect on the reported consolidated financial statements.
|
Cash and Cash Equivalents |
Cash
and Cash Equivalents The
Company considers cash in banks, deposits in transit, and highly liquid debt instruments purchased with original maturities of three
months or less to be cash and cash equivalents.
|
Cash and Cash Equivalents The Company considers cash in banks, deposits
in transit, and highly liquid debt instruments purchased with original maturities of three months or less to be cash and cash equivalents.
|
Concentration of Risk |
Concentration
of Risk The
Company maintains its cash in bank deposit accounts which, at times, may exceed federally insured limits. The Company has not experienced
any losses in such accounts. The Company’s accounts are insured by the FDIC but at times may exceed federally insured limits.
|
Concentration of Risk The Company maintains its cash in bank deposit
accounts which, at times, may exceed federally insured limits. The Company has not experienced any losses in such accounts. The Company’s
accounts are insured by the FDIC but at times may exceed federally insured limits.
|
Convertible Debt Instruments |
Convertible
Debt Instruments The
Company evaluates agreements, including any convertible debt instruments to determine if those agreements or any embedded components
of those agreements qualify as derivative financial instruments to be separately accounted for in accordance with FASB ASC Topic 815 “Derivatives
and Hedging” (“ASC 815”). The accounting treatment of derivative financial instruments requires
that the Company record any bifurcated embedded features at their fair values as of the inception date of the agreement and at fair value
as of each subsequent balance sheet date. Any change in fair value is recorded in earnings as non-operating, non-cash income or expense.
The Company reassesses the classification of its derivative instruments at each balance sheet date. If the classification changes as
a result of events during the period, the agreement is reclassified as of the date of the event that caused the reclassification.
Bifurcated embedded features are recorded at their initial fair values which create additional debt discount to the host instrument. The
Company amortizes the respective debt discount over the term of the notes, using the effective interest method. See Note 3 –
Convertible Notes.
|
|
Fair Value of Financial Instruments |
Fair
Value of Financial Instruments As
defined in Financial Accounting Standards Board (“FASB”) ASC Topic No. 820, “Fair Value Measurements and Disclosures”
(“ASC 820”), fair value is the price that would be received to sell an asset or paid to transfer the liability in an orderly
transaction between market participants at the measurement date. In determining fair value, the Company uses the market or income approach.
Based on this approach, the Company utilizes certain assumptions about the risk inherent in the inputs to the valuation technique. These
inputs can be readily observable, market-corroborated or generally unobservable inputs. The Company utilizes valuation techniques that
maximize the use of observable inputs and minimize the use of unobservable inputs. Based on the observability of the inputs used in the
valuation techniques, the Company is required to provide the following information according to the fair value hierarchy. The fair value
hierarchy ranks the quality and the reliability of the information used to determine fair values. As a basis for considering these assumptions,
ASC 820 defines a three-tier value hierarchy that prioritizes the inputs used in the valuation methodologies in measuring fair value. Level
1 – Unadjusted quoted prices in active, accessible market for identical assets or liabilities Level
2 – Other inputs that are directly or indirectly observable in the marketplace Level
3 – Unobservable inputs which are supported by little or no market activity The
fair value hierarchy also requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when
measuring fair value. The
carrying values of the Company’s cash, accounts receivable, accounts payable, accrued expenses and other current liabilities approximate
their fair value due to the relatively short maturity of these items. Financial assets and liabilities measured on a non-recurring basis
are those that are adjusted to fair value when a significant event occurs. The Company had no financial assets or liabilities carried
and measured on a nonrecurring basis during the reporting periods. Financial assets and liabilities measured on a recurring basis are
those that are adjusted to fair value each time a financial statement is prepared. For
recurring fair value measurement categorized within Level 3 assets and liabilities include those whose value is determined using market
standard valuation technique described below. When observable inputs are not available, the market standard techniques for determining
the estimated fair value of certain securities that trade infrequently, and therefore have little transparency, rely on inputs that are
significant to the estimated fair value and that are not observable in the market or cannot be derived principally from or corroborated
by observable market data. Management believes these inputs are based on assumptions deemed appropriate given the circumstances and consistent
with what other market participants would use when pricing similar assets and liabilities. The Company’s embedded derivatives are
classified in Level 3 using Black-Scholes option-pricing model since their values include significant unobservable inputs. The
derivative liabilities are recognized at fair value on a recurring basis at December 31, 2024 and are Level 3 measurements. There have
been no transfers between levels.
Fair Value of Embedded Derivatives | |
| |
Beginning balance at July 1, 2024 | |
$ | - | |
New derivative liabilities | |
| 2,193,129 | |
Change in fair value of derivative liabilities | |
| 2,855,045 | |
Ending balance at December 31, 2024 | |
$ | 5,048,174 | |
The
fair value of the embedded derivatives in our convertible notes at the balance sheet date were valued using the Black-Scholes option-pricing
model with the following assumptions:
| |
December 31, 2024 | |
Stock price | |
$ | 7.65 | |
Expected volatility | |
| 128.3 | % |
Expected term | |
| 1.5 years | |
Dividend yield | |
| 0.00 | % |
Risk-free interest rate | |
| 4.21 | % |
|
Fair Value of Financial Instruments As defined in Financial Accounting Standards Board
(“FASB”) ASC Topic No. 820, “Fair Value Measurements and Disclosures” (“ASC 820”), fair value is the
price that would be received to sell an asset or paid to transfer the liability in an orderly transaction between market participants
at the measurement date. In determining fair value, the Company uses the market or income approach. Based on this approach, the Company
utilizes certain assumptions about the risk inherent in the inputs to the valuation technique. These inputs can be readily observable,
market-corroborated or generally unobservable inputs. The Company utilizes valuation techniques that maximizes the use of observable inputs
and minimize the use of unobservable inputs. Based on the observability of the inputs used in the valuation techniques, the Company is
required to provide the following information according to the fair value hierarchy. The fair value hierarchy ranks the quality and the
reliability of the information used to determine fair values. As a basis for considering these assumptions, ASC 820 defines a three-tier
value hierarchy that prioritizes the inputs used in the valuation methodologies in measuring fair value. Level 1 – Unadjusted
quoted prices in active, accessible market for identical assets or liabilities Level 2 – Other inputs
that are directly or indirectly observable in the marketplace Level 3 – Unobservable
inputs which are supported by little or no market activity The fair value hierarchy also requires an entity
to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The carrying values of the Company’s cash,
accounts receivable, accounts payable, accrued expenses and other current liabilities approximate their fair value due to the relatively
short maturity of these items.
|
Property and Equipment |
Property
and Equipment Property,
equipment and leasehold improvements are reported at historical cost, net of accumulated depreciation and amortization. Depreciation
is computed using the straight-line method over the estimated useful lives of the assets. Leasehold improvements are amortized over the
less of the remaining lease term or the estimated useful life of the improvements. Repairs and maintenance to these assets are charged
to expenses as incurred; major improvements enhancing the function and/or the asset’s useful life are capitalized. When items are
sold or retired, the related cost and accumulated depreciation are removed from the accounts and any gains or losses arising from such
transactions are recognized.
|
Property and Equipment Property, equipment and leasehold improvements
are reported at historical cost, net of accumulated depreciation and amortization. Depreciation is computed using the straight-line method
over the estimated useful lives of the assets. Leasehold improvements are amortized over the less of the remaining lease term or the estimated
useful lie of the improvements. Repairs and maintenance to these assets are charged to expenses as incurred; major improvements enhancing
the function and/or the asset’s useful life are capitalized. When items are sold or retired, the related cost and accumulated depreciation
are removed from the accounts and any gains or losses arising from such transactions are recognized.
|
Intangible Assets |
Intangible
Assets Intangible
assets are associated with the Aeluma.com domain name and are amortized on a straight-line basis over 10 years.
|
Intangible Assets Intangible assets are associated with the Aeluma.com
domain name and are amortized on a straight-line basis over 10 years.
|
Revenue Recognition |
Revenue
Recognition The
Company follows a five-step approach for recognizing revenue, consisting of the following: (1) identifying the contract with a customer;
(2) identifying the performance obligations in the contract; (3) determining the transaction price; (4) allocating the transaction price
to the performance obligations in the contract; and (5) recognizing revenue when, or as, the entity satisfies a performance obligation.
Sales and other taxes the Company collects concurrent with revenue-producing activities are excluded from revenue. Incidental items that
are immaterial in the context of the contract are recognized as expenses. The Company does not have any significant financing components
associated with its revenue contracts, as payment is received within one year.
|
● |
Commercial product and
service contracts: Revenue is currently generated from multiple customers for research and development related services and small-volume
orders. |
|
● |
Government contracts: Revenue
is principally generated under research and development contracts with agencies of the U.S. government or with prime contractors.
These contracts may include cost reimbursement and fixed firm price terms. |
For
the three and six months ended December 31, 2024, the Company was awarded two government contracts of $11,866,384 for providing
services and delivering materials. The awards are firm fixed contracts that shall be paid upon completion of performance and recognized
as revenue over an expected term of 36 months. For
the three months ended December 31, 2024, the Company recognized its revenue of $1,612,519, of which $1,461,524 was from government contracts
and $150,995 was from product sales for sampling purposes or development. For the six months ended December 31, 2024, the Company recognized
its revenue of $2,093,254, of which $1,892,259 was from government contracts and $200,995 was from product sales for sampling purposes
or development. As of December 31, 2024, the aggregate amount to remaining performance obligations for the government contracts was $10,664,948.
|
Revenue Recognition The Company follows a five-step approach for recognizing
revenue, consisting of the following: (1) identifying the contract with a customer; (2) identifying the performance obligations in the
contract; (3) determining the transaction price; (4) allocating the transaction price to the performance obligations in the contract;
and (5) recognizing revenue when, or as, the entity satisfies a performance obligation. Sales and other taxes the Company collects concurrent
with revenue-producing activities are excluded from revenue. Incidental items that are immaterial in the context of the contract are recognized
as expenses. The Company does not have any significant financing components associated with its revenue contracts, as payment is received
within one year.
|
● |
Commercial product and service contracts: Revenue is currently generated from multiple customers for research and development related services and small-volume orders |
|
● |
Government contracts: Revenue is principally generated under research and development contracts with agencies of the U.S. government or with prime contractors. These contracts may include cost reimbursement and fixed firm price terms. |
For the year ended June 30, 2024, the Company
was awarded six government contracts of $1,323,237 for providing services and delivering materials. The awards are firm fixed contracts
that shall be paid upon completion of performance and recognized as revenue over an expected term of 12 months. For the year ended June 30, 2024, the Company
recognized its revenue of $918,554, of which $853,798 was from government contracts and $64,756 was from product sales for sampling purchases.
As of June 30, 2024, the aggregate amount to remaining performance obligations for the government contracts was $690,825.
|
Loss Per Share |
Loss
Per Share Basic
loss per share is computed by dividing net loss available to common shareholders by the weighted average number of common shares outstanding
during the period. Diluted loss per share is computed by dividing the net loss attributable to common stockholders by the sum of the
weighted average number of common shares outstanding plus potential dilutive common shares outstanding during the period. Potential dilutive
securities, comprised of stock warrants and stock options, are not reflected in diluted loss per share because such shares are anti–dilutive.
Dilutive impact of potential common shares resulting from common stock equivalents is determined by applying the treasury stock method.
|
Loss Per Share Basic loss per share is computed by dividing net
loss available to common shareholders by the weighted average number of common shares outstanding during the period. Diluted loss per
share is computed by dividing the net loss attributable to common stockholders by the sum of the weighted average number of common shares
outstanding plus potential dilutive common shares outstanding during the period. Potential dilutive securities, comprised of stock warrants
and stock options, are not reflected in diluted loss per share because such shares are anti–dilutive. Dilutive impact of potential
common shares resulting from common stock equivalents is determined by applying the treasury stock method.
|
Stock-Based Compensation |
Stock-Based
Compensation The
Company accounts for stock-based compensation arrangements in accordance with guidance issued by the FASB, which requires the measurement
and recognition of compensation expense for all share-based payment awards made to employees, consultants, and directors based on estimated
fair values. The
Company estimates the fair value of stock-based compensation awards on the date of grant using an option-pricing model. The value of
the portion of the award that is ultimately expected to vest is recognized as an expense over the requisite service periods in the Company’s
consolidated statements of operations. The Company estimates the fair value of stock-based compensation awards using the Black-Scholes
model. This model requires the Company to estimate the expected volatility and value of its common stock and the expected term of the
stock options, all of which are highly complex and subjective variables. For employees and directors, the expected life was calculated
based on the simplified method as described by the SEC Staff Accounting Bulletin No. 110, Share-Based Payment. For other service providers,
the expected life was calculated using the contractual term of the award. The Company’s estimate of expected volatility was based
on the volatility of peers. The Company has selected a risk-free rate based on the implied yield available on U.S. Treasury securities
with a maturity equivalent to the expected term of the options. The Company accounts for forfeitures upon occurrence.
|
Stock-Based Compensation The Company accounts for stock-based compensation
arrangements in accordance with guidance issued by the FASB, which requires the measurement and recognition of compensation expense for
all share-based payment awards made to employees, consultants, and directors based on estimated fair values. The Company estimates the fair value of stock-based
compensation awards on the date of grant using an option-pricing model. The value of the portion of the award that is ultimately expected
to vest is recognized as an expense over the requisite service periods in the Company’s consolidated statements of operations. The
Company estimates the fair value of stock-based compensation awards using the Black-Scholes model. This model requires the Company to
estimate the expected volatility and value of its common stock and the expected term of the stock options, all of which are highly complex
and subjective variables. For employees and directors, the expected life was calculated based on the simplified method as described by
the SEC Staff Accounting Bulletin No. 110, Share-Based Payment. For other service providers, the expected life was calculated using the
contractual term of the award. The Company’s estimate of expected volatility was based on the volatility of peers. The Company has
selected a risk-free rate based on the implied yield available on U.S. Treasury securities with a maturity equivalent to the expected
term of the options. The Company accounts for forfeitures upon occurrence.
|
Income Taxes |
Income
Taxes The
Company is expected to have net operating loss carryforwards that it can use to offset a certain amount of taxable income in the future.
The Company is currently analyzing the amount of loss carryforwards that will be available to reduce future taxable income. The resulting
deferred tax assets will be offset by a valuation allowance due to the uncertainty of its realization. The primary difference between
income tax expense attributable to continuing operations and the amount of income tax expense that would result from applying domestic
federal statutory rates to income before income taxes relates to the recognition of a valuation allowance for deferred income tax assets. The
Company has adopted FASB ASC 740-10, “Income Taxes” which clarifies the accounting for uncertainty in income
taxes recognized in an enterprise’s financial statements and prescribes a recognition threshold of more likely than not as a measurement
process for financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. In making
this assessment, a Company must determine whether it is more likely than not that a tax position will be sustained upon examination,
based solely on the technical merits of the position and must assume that the tax position will be examined by taxing authorities. The
Company’s policy is to include interest and penalties related to unrecognized tax benefits in income tax expense. Interest and
penalties totaled $0 for the periods presented. The Company’s net operating loss carryforwards are subject to IRS examination
until they are fully utilized, and such tax years are closed. The
Company will file tax returns in the U.S. federal jurisdiction and the state of California. The Company’s federal and state return
forms are subject to review by the taxing authorities. The Company is not currently under examination by any taxing authority, nor has
it been notified of an impending examination.
|
Income Taxes The Company is expected to have net operating
loss carryforwards that it can use to offset a certain amount of taxable income in the future. The Company is currently analyzing the
amount of loss carryforwards that will be available to reduce future taxable income. The resulting deferred tax assets will be offset
by a valuation allowance due to the uncertainty of its realization. The primary difference between income tax expense attributable to
continuing operations and the amount of income tax expense that would result from applying domestic federal statutory rates to income
before income taxes relates to the recognition of a valuation allowance for deferred income tax assets. The Company has adopted FASB ASC 740-10, “Income
Taxes” which clarifies the accounting for uncertainty in income taxes recognized in an enterprise’s financial statements
and prescribes a recognition threshold of more likely than not as a measurement process for financial statement recognition and measurement
of a tax position taken or expected to be taken in a tax return. In making this assessment, a Company must determine whether it is more
likely than not that a tax position will be sustained upon examination, based solely on the technical merits of the position and must
assume that the tax position will be examined by taxing authorities. The Company’s policy is to include interest and penalties related
to unrecognized tax benefits in income tax expense. Interest and penalties totaled $0 for the periods presented. The Company’s
net operating loss carryforwards are subject to IRS examination until they are fully utilized, and such tax years are closed. The Company will file tax returns in the U.S.
federal jurisdiction and the state of California. The Company’s federal and state return forms are subject to review by the taxing
authorities. The Company is not currently under examination by any taxing authority, nor has it been notified of an impending examination.
|
Recent Accounting Pronouncements |
Recent
Accounting Pronouncements The
Company has evaluated all issued but not yet effective accounting pronouncements and determined that they are either immaterial or not
relevant to the Company.
|
Recent Accounting Pronouncements The Company has evaluated all issued but not yet
effective accounting pronouncements and determined that they are either immaterial or not relevant to the Company.
|
X |
- References
+ Details
Name: |
us-gaap_AccountingPoliciesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for basis of accounting, or basis of presentation, used to prepare the financial statements (for example, US Generally Accepted Accounting Principles, Other Comprehensive Basis of Accounting, IFRS).
+ References
+ Details
Name: |
us-gaap_BasisOfAccountingPolicyPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for cash and cash equivalents, including the policy for determining which items are treated as cash equivalents. Other information that may be disclosed includes (1) the nature of any restrictions on the entity's use of its cash and cash equivalents, (2) whether the entity's cash and cash equivalents are insured or expose the entity to credit risk, (3) the classification of any negative balance accounts (overdrafts), and (4) the carrying basis of cash equivalents (for example, at cost) and whether the carrying amount of cash equivalents approximates fair value.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482913/230-10-50-1
+ Details
Name: |
us-gaap_CashAndCashEquivalentsPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for credit risk.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 942 -SubTopic 825 -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147478898/942-825-50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (d) -SubTopic 10 -Topic 275 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482861/275-10-50-1
+ Details
Name: |
us-gaap_ConcentrationRiskCreditRisk |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy related to debt. Includes, but is not limited to, debt issuance costs, the effects of refinancings, method of amortizing debt issuance costs and original issue discount, and classifications of debt.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -SubTopic 10 -Topic 470 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481544/470-10-50-1
+ Details
Name: |
us-gaap_DebtPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for computing basic and diluted earnings or loss per share for each class of common stock and participating security. Addresses all significant policy factors, including any antidilutive items that have been excluded from the computation and takes into account stock dividends, splits and reverse splits that occur after the balance sheet date of the latest reporting period but before the issuance of the financial statements.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-2
+ Details
Name: |
us-gaap_EarningsPerSharePolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for determining the fair value of financial instruments.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -SubTopic 10 -Topic 825 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-1
+ Details
Name: |
us-gaap_FairValueOfFinancialInstrumentsPolicy |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for income taxes, which may include its accounting policies for recognizing and measuring deferred tax assets and liabilities and related valuation allowances, recognizing investment tax credits, operating loss carryforwards, tax credit carryforwards, and other carryforwards, methodologies for determining its effective income tax rate and the characterization of interest and penalties in the financial statements.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 20 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-20
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 19 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-19
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482525/740-10-45-25
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-03(h)(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479886/946-10-S99-3
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 17 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-17
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-9
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482525/740-10-45-28
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482765/220-10-50-1
+ Details
Name: |
us-gaap_IncomeTaxPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for finite-lived intangible assets. This accounting policy also might address: (1) the amortization method used; (2) the useful lives of such assets; and (3) how the entity assesses and measures impairment of such assets.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483426/235-10-50-4
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/350-30/tableOfContent
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 926 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483154/926-20-50-5
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 920 -SubTopic 350 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478609/920-350-50-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 920 -SubTopic 350 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478609/920-350-50-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 920 -SubTopic 350 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478609/920-350-50-4
+ Details
Name: |
us-gaap_IntangibleAssetsFiniteLivedPolicy |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy pertaining to new accounting pronouncements that may impact the entity's financial reporting. Includes, but is not limited to, quantification of the expected or actual impact.
+ References
+ Details
Name: |
us-gaap_NewAccountingPronouncementsPolicyPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for reclassification affecting comparability of financial statement. Excludes amendment to accounting standards, other change in accounting principle, and correction of error.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 205 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483504/205-10-50-1
+ Details
Name: |
us-gaap_PriorPeriodReclassificationAdjustmentDescription |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for long-lived, physical asset used in normal conduct of business and not intended for resale. Includes, but is not limited to, work of art, historical treasure, and similar asset classified as collections.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -SubTopic 10 -Topic 360 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482099/360-10-50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(8)(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 50 -Paragraph 6 -SubTopic 360 -Topic 958 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477798/958-360-50-6
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (d) -SubTopic 360 -Topic 958 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477798/958-360-50-1
+ Details
Name: |
us-gaap_PropertyPlantAndEquipmentPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for revenue from contract with customer.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 17 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479806/606-10-50-17
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 19 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479806/606-10-50-19
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 18 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479806/606-10-50-18
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 18 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479806/606-10-50-18
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 20 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479806/606-10-50-20
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 20 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479806/606-10-50-20
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 20 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479806/606-10-50-20
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 20 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479806/606-10-50-20
Reference 9: http://www.xbrl.org/2003/role/exampleRef -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (e) -SubTopic 10 -Topic 235 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483426/235-10-50-4
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Topic 606 -Publisher FASB -URI https://asc.fasb.org/606/tableOfContent
+ Details
Name: |
us-gaap_RevenueFromContractWithCustomerPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for award under share-based payment arrangement. Includes, but is not limited to, methodology and assumption used in measuring cost.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(ii) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(v) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SAB Topic 14.C.Q3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479830/718-10-S99-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SAB Topic 14.D.1.Q5) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479830/718-10-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SAB Topic 14.D.3.Q2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479830/718-10-S99-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SAB Topic 14.D.2.Q6) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479830/718-10-S99-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/718/tableOfContent
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationOptionAndIncentivePlansPolicy |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for the use of estimates in the preparation of financial statements in conformity with generally accepted accounting principles.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 275 -SubTopic 10 -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482861/275-10-50-9
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 275 -SubTopic 10 -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482861/275-10-50-4
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b) -SubTopic 10 -Topic 275 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482861/275-10-50-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (c) -SubTopic 10 -Topic 275 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482861/275-10-50-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 50 -Paragraph 11 -SubTopic 10 -Topic 275 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482861/275-10-50-11
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 50 -Paragraph 12 -SubTopic 10 -Topic 275 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482861/275-10-50-12
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 275 -SubTopic 10 -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482861/275-10-50-8
+ Details
Name: |
us-gaap_UseOfEstimates |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.25.0.1
Summary of Significant Accounting Policies (Tables)
|
6 Months Ended |
Dec. 31, 2024 |
Summary of Significant Accounting Policies [Abstract] |
|
Schedule of Derivative Liabilities |
The
derivative liabilities are recognized at fair value on a recurring basis at December 31, 2024 and are Level 3 measurements. There have
been no transfers between levels.
Fair Value of Embedded Derivatives | |
| |
Beginning balance at July 1, 2024 | |
$ | - | |
New derivative liabilities | |
| 2,193,129 | |
Change in fair value of derivative liabilities | |
| 2,855,045 | |
Ending balance at December 31, 2024 | |
$ | 5,048,174 | |
|
Schedule of Black-Scholes Option-Pricing |
The
fair value of the embedded derivatives in our convertible notes at the balance sheet date were valued using the Black-Scholes option-pricing
model with the following assumptions:
| |
December 31, 2024 | |
Stock price | |
$ | 7.65 | |
Expected volatility | |
| 128.3 | % |
Expected term | |
| 1.5 years | |
Dividend yield | |
| 0.00 | % |
Risk-free interest rate | |
| 4.21 | % |
|
X |
- References
+ Details
Name: |
us-gaap_AccountingPoliciesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of input and valuation technique used to measure fair value and change in valuation approach and technique for each separate class of asset and liability measured on recurring and nonrecurring basis.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 103 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482078/820-10-55-103
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (bbb)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (bbb)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2
+ Details
Name: |
us-gaap_FairValueAssetsAndLiabilitiesMeasuredOnRecurringAndNonrecurringBasisValuationTechniquesTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of derivative liabilities at fair value.
+ References
+ Details
Name: |
us-gaap_ScheduleOfDerivativeLiabilitiesAtFairValueTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.25.0.1
Convertible Notes (Tables)
|
6 Months Ended |
Dec. 31, 2024 |
Convertible Notes [Abstract] |
|
Schedule of Convertible Notes |
As
of December 31, 2024, the Company’s convertible notes are as follows:
Principal amounts of convertible notes | |
$ | 3,145,000 | |
Less: unamortized debt discount | |
| (1,765,310 | ) |
Convertible notes, net of discount | |
$ | 1,379,690 | |
|
X |
- DefinitionTabular disclosure of convertible debt instrument. Includes, but is not limited to, principal amount and amortized premium or discount.
+ References
+ Details
Name: |
us-gaap_ConvertibleDebtTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_LongtermConvertibleDebtCurrentAndNoncurrentAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.25.0.1
Stock-Based Compensation (Tables)
|
6 Months Ended |
12 Months Ended |
Dec. 31, 2024 |
Jun. 30, 2024 |
Stock-Based Compensation [Abstract] |
|
|
Schedule of Restricted Stock Awards |
The
following is a schedule summarizing restricted stock awards for the periods indicated:
| |
December 31, 2024 | |
| |
Three Months Ended | | |
Six Months Ended | |
| |
Number of Shares | | |
Weighted Average Grant Date Fair Value per Price | | |
Number of Shares | | |
Weighted Average Grant Date Fair Value per Price | |
Beginning balance | |
| 6,923 | | |
$ | 1.90 | | |
| 10,597 | | |
$ | 1.90 | |
Issued | |
| - | | |
| - | | |
| - | | |
| - | |
Vested | |
| (3,674 | ) | |
| 1.90 | | |
| (7,348 | ) | |
| 1.90 | |
Forfeited | |
| - | | |
| - | | |
| - | | |
| - | |
Ending balance | |
| 3,249 | | |
$ | 1.90 | | |
| 3,249 | | |
$ | 1.90 | |
| |
December 31, 2023 | |
| |
Three Months Ended | | |
Six Months Ended | |
| |
Number of Shares | | |
Weighted Average Grant Date Fair Value per Price | | |
Number of Shares | | |
Weighted Average Grant Date Fair Value per Price | |
Beginning balance | |
| 21,619 | | |
$ | 1.90 | | |
| 75,293 | | |
$ | 1.97 | |
Issued | |
| - | | |
| - | | |
| - | | |
| - | |
Vested | |
| (3,675 | ) | |
| 1.90 | | |
| (57,349 | ) | |
| 1.99 | |
Forfeited | |
| - | | |
| - | | |
| - | | |
| - | |
Ending balance | |
| 17,944 | | |
$ | 1.90 | | |
| 17,944 | | |
$ | 1.90 | |
|
The following is a schedule summarizing restricted
stock awards for the periods indicated:
| |
Number of Shares | | |
Weighted Average Grant Date Fair Value Per Share | |
Outstanding at July 1, 2022 | |
| 344,426 | | |
$ | 1.90 | |
Granted | |
| 150,000 | | |
| 2.00 | |
Vested | |
| (419,133 | ) | |
| 1.92 | |
Forfeited | |
| - | | |
| - | |
Outstanding at June 30, 2023 | |
| 75,293 | | |
$ | 1.97 | |
Granted | |
| - | | |
| - | |
Vested | |
| (64,696 | ) | |
| 1.98 | |
Forfeited | |
| - | | |
| - | |
Outstanding at June 30, 2024 | |
| 10,597 | | |
$ | 1.90 | |
|
Schedule of Estimates Fair Value of Each Option Award |
The
Company estimates the fair value of each option award using the Black-Scholes option-pricing model. The Company used the following assumptions
for to estimate the fair value of stock options for the period presented:
| |
Six Months Ended
December 31, | |
| |
2024 | | |
2023 | |
Weighted-average fair value | |
$ | 1.89 | | |
$ | 2.48 | |
Expected volatility | |
| 113.9% - 122.4 | % | |
| 104.9% - 106.6 | % |
Expected term | |
| 1.0 years - 5.3 years | | |
| 5.0 years - 6.2 years | |
Dividend yield | |
| 0.00 | % | |
| 0.00 | % |
Risk-free interest rate | |
| 3.87% - 4.31 | % | |
| 3.94% - 4.92 | % |
|
The Company estimates the fair value of each option
award using the Black-Scholes option-pricing model. The Company used the following assumptions for to estimate the fair value of stock
options for the period presented:
| |
Year Ended June 30, | |
| |
2024 | | |
2023 | |
Weighted-average fair value | |
$ | 2.52 | | |
$ | 2.45 | |
Expected volatility | |
| 105% - 114 | % | |
| 100% - 134 | % |
Expected term | |
| 5.0 years - 6.2 years | | |
| 5.0 years - 7.0 years | |
Dividend yield | |
| 0.00 | % | |
| 0.00 | % |
Risk-free interest rate | |
| 3.94% - 4.92 | % | |
| 1.26% - 4.24 | % |
|
Schedule of Stock Option Activity |
The
following is a schedule summarizing stock option activities for the periods presented:
| |
Number of Options | | |
Weighted Average Exercise Price | | |
Aggregate Intrinsic Value (1) | |
Outstanding at October 1, 2024 | |
| 1,056,487 | | |
$ | 2.42 | | |
$ | 794,863 | |
Granted | |
| 54,000 | | |
| 3.12 | | |
| | |
Exercised | |
| (155,666 | ) | |
| 2.11 | | |
| | |
Expired/forfeited | |
| - | | |
| - | | |
| | |
Outstanding at December 31, 2024 | |
| 954,821 | | |
$ | 2.51 | | |
$ | 4,908,085 | |
Exercisable at December 31, 2024 | |
| 665,348 | | |
$ | 2.44 | | |
$ | 3,469,609 | |
| |
| | | |
| | | |
| | |
Outstanding at October 1, 2023 | |
| 995,500 | | |
$ | 2.33 | | |
$ | 965,500 | |
Granted | |
| 7,000 | | |
| 2.90 | | |
| | |
Exercised | |
| - | | |
| - | | |
| | |
Expired/forfeited | |
| (41,375 | ) | |
| 2.09 | | |
| | |
Outstanding at December 31, 2023 | |
| 961,125 | | |
$ | 2.35 | | |
$ | 566,485 | |
Exercisable at December 31, 2023 | |
| 481,560 | | |
$ | 2.20 | | |
$ | 350,521 | |
(1) | Represents
the excess of the fair value on the last day of period (which was $7.65 and $2.90 as of December 31, 2024 and 2023, respectively) over
the exercise price, multiplied by the number of options. |
| |
Number of Options | | |
Weighted Average Exercise Price | | |
Aggregate Intrinsic Value (1) | |
Outstanding at July 1, 2024 | |
| 1,068,000 | | |
$ | 2.41 | | |
$ | 1,257,520 | |
Granted | |
| 66,000 | | |
| 3.12 | | |
| | |
Exercised | |
| (155,666 | ) | |
| 2.11 | | |
| | |
Expired/forfeited | |
| (23,959 | ) | |
| 2.39 | | |
| | |
Outstanding at December 31, 2024 | |
| 954,821 | | |
$ | 2.51 | | |
$ | 4,908,085 | |
Exercisable at December 31, 2024 | |
| 665,348 | | |
$ | 2.44 | | |
$ | 3,469,609 | |
| |
| | | |
| | | |
| | |
Outstanding at July 1, 2023 | |
| 1,034,000 | | |
$ | 2.31 | | |
$ | 639,775 | |
Granted | |
| 13,500 | | |
| 3.11 | | |
| | |
Exercised | |
| - | | |
| - | | |
| | |
Expired/forfeited | |
| (86,375 | ) | |
| 2.04 | | |
| | |
Outstanding at December 31, 2023 | |
| 961,125 | | |
$ | 2.35 | | |
$ | 566,485 | |
Exercisable at December 31, 2023 | |
| 481,560 | | |
$ | 2.20 | | |
$ | 350,521 | |
|
The following is a schedule summarizing stock
option activities for the periods presented:
| |
Number of Options | | |
Weighted Average Exercise Price | | |
Aggregate Intrinsic Value (1) | |
Outstanding at July 1, 2023 | |
| 1,034,000 | | |
$ | 2.31 | | |
$ | 639,775 | |
Granted | |
| 120,821 | | |
| 3.01 | | |
| | |
Exercised | |
| - | | |
| - | | |
| | |
Expired/cancelled | |
| (201,000 | ) | |
| 2.08 | | |
| | |
Outstanding at June 30, 2024 | |
| 953,821 | | |
$ | 2.45 | | |
$ | 1,087,178 | |
Exercisable at June 30, 2024 | |
| 550,116 | | |
$ | 2.36 | | |
$ | 673,901 | |
(1) | Represents the excess of the fair value on the last day of period (which was $3.59 as of June 30, 2024) over the exercise price, multiplied by the number of options. |
| |
Number of Options | | |
Weighted Average Exercise Price | | |
Aggregate Intrinsic Value (1) | |
Outstanding at July 1, 2022 | |
| 817,750 | | |
$ | 2.00 | | |
$ | - | |
Granted | |
| 471,250 | | |
| 2.68 | | |
| | |
Exercised | |
| - | | |
| - | | |
| | |
Expired/cancelled | |
| (255,000 | ) | |
| 2.00 | | |
| | |
Outstanding at June 30, 2023 | |
| 1,034,000 | | |
$ | 2.31 | | |
$ | 639,775 | |
Exercisable at June 30, 2023 | |
| 360,060 | | |
$ | 2.05 | | |
$ | 309,248 | |
(1) | Represents the excess of the fair value on the last day of period (which was $2.90 as of June 30, 2023) over the exercise price, multiplied by the number of options. |
|
X |
- DefinitionTabular disclosure of the number and weighted-average grant date fair value for restricted stock units that were outstanding at the beginning and end of the year, and the number of restricted stock units that were granted, vested, or forfeited during the year.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ScheduleOfShareBasedCompensationRestrictedStockUnitsAwardActivityTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure for stock option plans. Includes, but is not limited to, outstanding awards at beginning and end of year, grants, exercises, forfeitures, and weighted-average grant date fair value.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (d) -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (e) -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ScheduleOfShareBasedCompensationStockOptionsActivityTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of the significant assumptions used during the year to estimate the fair value of stock options, including, but not limited to: (a) expected term of share options and similar instruments, (b) expected volatility of the entity's shares, (c) expected dividends, (d) risk-free rate(s), and (e) discount for post-vesting restrictions.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 718 -SubTopic 10 -Subparagraph (f)(2) -Name Accounting Standards Codification -Paragraph 2 -Section 50 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ScheduleOfShareBasedPaymentAwardStockOptionsValuationAssumptionsTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.25.0.1
Facility Operating Lease (Tables)
|
6 Months Ended |
12 Months Ended |
Dec. 31, 2024 |
Jun. 30, 2024 |
Facility Operating Lease [Abstract] |
|
|
Schedule of Maturities of Operating Lease Liabilities |
The
following table presents maturities of operating lease liabilities on an undiscounted basis as of December 31, 2024:
For the years ending June 30, | |
| |
Remainder of 2025 | |
$ | 85,138 | |
2026 | |
| 173,454 | |
2027 | |
| 177,791 | |
2028 | |
| 182,235 | |
2029 | |
| 186,791 | |
Thereafter | |
| 337,732 | |
Total | |
| 1,143,141 | |
Less imputed interest | |
| (136,405 | ) |
Total lease liability | |
| 1,006,736 | |
Less: lease liability, current portion | |
| 133,460 | |
Lease liability, long term portion | |
$ | 873,276 | |
|
The following table presents maturities of operating
lease liabilities on an undiscounted basis as of June 30, 2024:
For the years ending June 30, | |
| |
2025 | |
$ | 169,224 | |
2026 | |
| 173,454 | |
2027 | |
| 177,791 | |
2028 | |
| 182,235 | |
2029 | |
| 186,791 | |
Thereafter | |
| 337,732 | |
Total | |
| 1,227,227 | |
Less imputed interest | |
| (157,284 | ) |
Total lease liability | |
| 1,069,943 | |
Less: lease liability, current portion | |
| 128,743 | |
Lease liability, long term portion | |
$ | 941,200 | |
|
X |
- References
+ Details
Name: |
us-gaap_LeasesOperatingAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of undiscounted cash flows of lessee's operating lease liability. Includes, but is not limited to, reconciliation of undiscounted cash flows to operating lease liability recognized in statement of financial position.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147478964/842-20-50-6
+ Details
Name: |
us-gaap_LesseeOperatingLeaseLiabilityMaturityTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.25.0.1
Warrants to Purchase Common Stock (Tables)
|
6 Months Ended |
12 Months Ended |
Dec. 31, 2024 |
Jun. 30, 2024 |
Warrants to Purchase Common Stock [Abstract] |
|
|
Schedule of Warrants to Purchase Common Stock |
The
following warrants to purchase common stock were outstanding as of December 31, 2024:
Number of Shares | | | Exercise Price | | | Expiration Date | | 286,672 | | | $ | 2.00 | | | June 22, 2026 | | 37,433 | | | | 2.00 | | | June 28, 2026 | | 11,500 | | | | 2.00 | | | July 1, 2026 | | 27,032 | | | | 3.00 | | | December 22, 2027 | | 4,588 | | | | 3.00 | | | January 10, 2028 | | 6,720 | | | | 3.00 | | | March 31, 2028 | | 44,933 | | | | 3.00 | | | May 10, 2028 | | 418,878 | | | | | | | |
|
The following warrants to purchase common stock
were outstanding as of June 30, 2024:
Number of Shares | | Exercise Price | | | Expiration Date | 286,672 | | $ | 2.00 | | | June 22, 2026 | 37,433 | | | 2.00 | | | June 28, 2026 | 11,500 | | | 2.00 | | | July 1, 2026 | 29,067 | | | 3.00 | | | December 22, 2027 | 4,933 | | | 3.00 | | | January 10, 2028 | 6,720 | | | 3.00 | | | March 31, 2028 | 44,933 | | | 3.00 | | | May 10, 2028 | 421,258 | | | | | | |
|
X |
- DefinitionTabular disclosure of warrants or rights issued. Warrants and rights outstanding are derivative securities that give the holder the right to purchase securities (usually equity) from the issuer at a specific price within a certain time frame. Warrants are often included in a new debt issue to entice investors by a higher return potential. The main difference between warrants and call options is that warrants are issued and guaranteed by the company, whereas options are exchange instruments and are not issued by the company. Also, the lifetime of a warrant is often measured in years, while the lifetime of a typical option is measured in months. Disclose the title of issue of securities called for by warrants and rights outstanding, the aggregate amount of securities called for by warrants and rights outstanding, the date from which the warrants or rights are exercisable, and the price at which the warrant or right is exercisable.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-1
+ Details
Name: |
us-gaap_ScheduleOfStockholdersEquityNoteWarrantsOrRightsTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_WarrantsAndRightsNoteDisclosureAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.25.0.1
Concentration of Credit Risk and Significant Customers (Tables)
|
6 Months Ended |
12 Months Ended |
Dec. 31, 2024 |
Jun. 30, 2024 |
Concentration of Credit Risk and Significant Customers [Abstract] |
|
|
Schedule of Concentration Risk Percentage |
Total
revenues, by percentage, from individual customers representing 10% or more of total revenues in the respective periods were as follows:
| |
Three Months Ended December 31 | | |
Six Months Ended December 31, | |
| |
2024 | | |
2023 | | |
2024 | | |
2023 | |
Customer A | |
| * | | |
| 46.8 | % | |
| 11.4 | % | |
| 41.6 | % |
Customer B | |
| * | | |
| 53.2 | % | |
| * | | |
| 47.4 | % |
Customer C | |
| * | | |
| * | | |
| * | | |
| * | |
Customer D | |
| * | | |
| * | | |
| * | | |
| * | |
Customer E | |
| 76.2 | % | |
| * | | |
| 58.7 | % | |
| * | |
Customer F | |
| * | | |
| * | | |
| * | | |
| 11.0 | % |
Customer G | |
| * | | |
| * | | |
| * | | |
| * | |
Accounts
receivable, by percentage, from individual customers representing 10% or more of accounts receivable are set forth in the following table:
| |
As of | |
| |
December 31, 2024 | | |
June 30,
2023 | |
Customer A | |
| * | | |
| * | |
Customer B | |
| * | | |
| * | |
Customer C | |
| * | | |
| 18.3 | % |
Customer D | |
| * | | |
| 27.7 | % |
Customer E | |
| 80.2 | % | |
| * | |
Customer F | |
| * | | |
| * | |
Customer G | |
| 11.4 | % | |
| 53.9 | % |
|
Total revenues, by percentage, from individual
customers representing 10% or more of total revenues in the respective periods were as follows:
| |
Year Ended June 30, | |
| |
2024 | | |
2023 | |
Customer A | |
| 36.2 | % | |
| 92.2 | % |
Customer B | |
| 30.5 | | |
| * | |
Customer C | |
| 17.3 | | |
| * | |
Customer D | |
| * | | |
| * | |
Customer E | |
| * | | |
| * | |
Accounts receivable, by percentage, from individual
customers representing 10% or more of accounts receivable are set forth in the following table:
| |
As of June 30, | |
| |
2024 | | |
2023 | |
Customer A | |
| * | | |
| 94.2 | % |
Customer B | |
| * | | |
| * | |
Customer C | |
| 18.3 | % | |
| * | |
Customer D | |
| 27.7 | | |
| * | |
Customer E | |
| 53.9 | | |
| * | |
|
X |
- References
+ Details
Name: |
us-gaap_RisksAndUncertaintiesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of the nature of a concentration, a benchmark to which it is compared, and the percentage that the risk is to the benchmark.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-21
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 825 -SubTopic 10 -Section 50 -Paragraph 20 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-20
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 275 -SubTopic 10 -Section 50 -Paragraph 18 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482861/275-10-50-18
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 275 -SubTopic 10 -Section 50 -Paragraph 20 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482861/275-10-50-20
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 275 -SubTopic 10 -Section 50 -Paragraph 16 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482861/275-10-50-16
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 275 -SubTopic 10 -Section 50 -Paragraph 21 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482861/275-10-50-21
+ Details
Name: |
us-gaap_SchedulesOfConcentrationOfRiskByRiskFactorTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.25.0.1
The Company (Details)
|
3 Months Ended |
6 Months Ended |
12 Months Ended |
Dec. 31, 2024
USD ($)
ft²
|
Dec. 31, 2023
USD ($)
|
Dec. 31, 2024
USD ($)
ft²
|
Dec. 31, 2023
USD ($)
|
Jun. 30, 2024
USD ($)
m²
|
Jun. 30, 2023
USD ($)
|
The Company [Abstract] |
|
|
|
|
|
|
Area of manufacturing cleanroom |
9,000
|
|
9,000
|
|
9,000
|
|
Incurred net loss |
$ (2,894,824)
|
$ (1,128,520)
|
$ (3,624,443)
|
$ (2,610,829)
|
$ (4,562,295)
|
$ (5,379,582)
|
Accumulated deficit |
$ (17,248,804)
|
|
$ (17,248,804)
|
|
$ (13,624,361)
|
$ (9,062,066)
|
X |
- DefinitionThe portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-6
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-9
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 805 -SubTopic 60 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org/1943274/2147476176/805-60-65-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 323 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (g)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478666/740-323-65-2
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(20)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482765/220-10-50-6
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-3
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-1
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480175/815-40-65-1
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-8
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-4
Reference 17: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-10
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479105/946-220-45-7
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(18)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477250/944-220-S99-1
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(9)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-1
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(1)(d)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 23: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 28: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 29: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 30: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 31: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 32: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-60B
Reference 33: http://www.xbrl.org/2003/role/disclosureRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483499/205-20-50-7
Reference 34: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 35: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1A -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-1A
Reference 36: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-1B
Reference 37: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(22)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478524/942-220-S99-1
+ Details
Name: |
us-gaap_NetIncomeLoss |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_OrganizationConsolidationAndPresentationOfFinancialStatementsAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of accumulated undistributed earnings (deficit).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)(a)(3)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (g)(2)(i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480016/944-40-65-2
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (h)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480016/944-40-65-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480990/946-20-50-11
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(23)(a)(4)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(17)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480008/505-10-S99-1
+ Details
Name: |
us-gaap_RetainedEarningsAccumulatedDeficit |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
v3.25.0.1
Summary of Significant Accounting Policies (Details) - USD ($)
|
3 Months Ended |
6 Months Ended |
12 Months Ended |
Dec. 31, 2024 |
Dec. 31, 2023 |
Dec. 31, 2024 |
Dec. 31, 2023 |
Jun. 30, 2024 |
Jun. 30, 2023 |
Summary of Significant Accounting Policies [Line Items] |
|
|
|
|
|
|
Amortized on a straight-line basis |
10 years
|
|
10 years
|
|
10 years
|
|
Services and delivering materials |
|
|
$ 11,866,384
|
|
|
|
Revenue |
$ 1,612,519
|
$ 262,992
|
2,093,254
|
$ 295,392
|
$ 918,554
|
$ 193,339
|
Interest and penalties |
|
|
0
|
|
0
|
|
Materials [Member] |
|
|
|
|
|
|
Summary of Significant Accounting Policies [Line Items] |
|
|
|
|
|
|
Government contracts |
|
|
2
|
|
1,323,237
|
|
Government Contracts [Member] |
|
|
|
|
|
|
Summary of Significant Accounting Policies [Line Items] |
|
|
|
|
|
|
Revenue |
1,461,524
|
|
1,892,259
|
|
853,798
|
|
Revenue from remaining performance obligations |
10,664,948
|
|
10,664,948
|
|
690,825
|
|
Purposes or Development [Member] |
|
|
|
|
|
|
Summary of Significant Accounting Policies [Line Items] |
|
|
|
|
|
|
Revenue |
$ 150,995
|
|
$ 200,995
|
|
|
|
Sampling Purchases [Member] |
|
|
|
|
|
|
Summary of Significant Accounting Policies [Line Items] |
|
|
|
|
|
|
Revenue |
|
|
|
|
$ 64,756
|
|
X |
- DefinitionThe amount of government contracts.
+ References
+ Details
Name: |
almu_GovernmentContracts |
Namespace Prefix: |
almu_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionRepresent the amount of services and delivering materials.
+ References
+ Details
Name: |
almu_ServicesAndDeliveringMaterials |
Namespace Prefix: |
almu_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionRemaining amortization period of finite-lived intangible assets, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents the reported fact of one year, five months, and thirteen days.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 926 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483154/926-20-50-5
+ Details
Name: |
us-gaap_FiniteLivedIntangibleAssetsRemainingAmortizationPeriod1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionAmount of transaction price allocated to performance obligation that has not been recognized as revenue.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (a) -SubTopic 10 -Topic 606 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479806/606-10-50-13
+ Details
Name: |
us-gaap_RevenueRemainingPerformanceObligation |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of revenue recognized from goods sold, services rendered, insurance premiums, or other activities that constitute an earning process. Includes, but is not limited to, investment and interest income before deduction of interest expense when recognized as a component of revenue, and sales and trading gain (loss).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 48 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-48
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 41 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-41
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 270 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482964/270-10-50-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (ee) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 5: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 6: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 11: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-30
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 42 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-42
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 40 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-40
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 235 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-05(b)(2)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477314/942-235-S99-1
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
+ Details
Name: |
us-gaap_Revenues |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(23)(c)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
+ Details
Name: |
us-gaap_StatutoryAccountingPracticesLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
srt_ProductOrServiceAxis=almu_MaterialsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_ProductOrServiceAxis=almu_GovernmentContractsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_ProductOrServiceAxis=almu_PurposesOrDevelopmentMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_ProductOrServiceAxis=almu_SamplingPurchasesMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.25.0.1
Summary of Significant Accounting Policies - Schedule of Derivative Liabilities (Details) - USD ($)
|
6 Months Ended |
Dec. 31, 2024 |
Dec. 31, 2023 |
Schedule of Derivative Liabilities [Abstract] |
|
|
Beginning balance at July 1, 2024 |
|
|
New derivative liabilities |
2,193,129
|
|
Change in fair value of derivative liabilities |
2,855,045
|
|
Ending balance at December 31, 2024 |
$ 5,048,174
|
|
X |
- DefinitionFair value, before effects of master netting arrangements, of a financial liability or contract with one or more underlyings, notional amount or payment provision or both, and the contract can be net settled by means outside the contract or delivery of an asset. Includes liabilities elected not to be offset. Excludes liabilities not subject to a master netting arrangement.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 815 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4B -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480434/815-10-50-4B
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 815 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480434/815-10-50-4B
Reference 3: http://www.xbrl.org/2003/role/exampleRef -Topic 210 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483444/210-20-55-22
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483466/210-20-50-3
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483444/210-20-55-7
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 4D -Subparagraph (c)(2) -SubTopic 20 -Topic 860 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481326/860-20-50-4D
+ Details
Name: |
us-gaap_DerivativeFairValueOfDerivativeLiability |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionFair value, after the effects of master netting arrangements, of a financial liability or contract with one or more underlyings, notional amount or payment provision or both, and the contract can be net settled by means outside the contract or delivery of an asset. Includes liabilities not subject to a master netting arrangement and not elected to be offset.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (bbb)(2)(i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (bbb)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (bbb)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-3
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478795/946-210-50-6
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Subparagraph (a)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478795/946-210-50-6
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Subparagraph (a)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478795/946-210-50-6
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Subparagraph (a)(4) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478795/946-210-50-6
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478795/946-210-50-1
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478795/946-210-50-1
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478795/946-210-50-1
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (c)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478795/946-210-50-1
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478795/946-210-50-6
Reference 16: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Subparagraph (a)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478795/946-210-50-6
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(9)(e)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 5C -Subparagraph (SX 210.12-13C(Column H)(Footnote 7)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477271/946-320-S99-5C
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(9)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(9)(d)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 5 -Subparagraph (SX 210.12-13(Column G)(Footnote 8)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477271/946-320-S99-5
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 5C -Subparagraph (SX 210.12-13C(Column H)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477271/946-320-S99-5C
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 5 -Subparagraph (SX 210.12-13(Column G)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477271/946-320-S99-5
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 5A -Subparagraph (SX 210.12-13A(Column E)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477271/946-320-S99-5A
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 5B -Subparagraph (SX 210.12-13B(Column E)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477271/946-320-S99-5B
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 5B -Subparagraph (SX 210.12-13B(Column E)(Footnote 4)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477271/946-320-S99-5B
Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483466/210-20-50-3
Reference 28: http://www.xbrl.org/2003/role/exampleRef -Topic 210 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483444/210-20-55-22
Reference 29: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483444/210-20-55-10
Reference 30: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-10
+ Details
Name: |
us-gaap_DerivativeLiabilities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_DerivativeLiabilitiesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe increase (decrease) during the period in the carrying value of derivative instruments reported as liabilities that are due to be disposed of within one year (or the normal operating cycle, if longer).
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_IncreaseDecreaseInDerivativeLiabilities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
v3.25.0.1
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 860 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481326/860-20-50-4
+ Details
Name: |
us-gaap_AssumptionForFairValueAsOfBalanceSheetDateOfInterestsContinuedToBeHeldByTransferorServicingAssetsOrLiabilitiesLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.25.0.1
X |
- DefinitionQualified financing least.
+ References
+ Details
Name: |
almu_QualifiedFinancingLeast |
Namespace Prefix: |
almu_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionPer share decrease in conversion price of convertible common stock. Excludes change due to standard antidilution provision.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-3
+ Details
Name: |
us-gaap_CommonStockConvertibleConversionPriceDecrease |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFace amount or stated value per share of common stock.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_CommonStockParOrStatedValuePerShare |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionDividend or interest rate associated with the financial instrument issued in exchange for the original debt being converted in a noncash or part noncash transaction. Noncash are transactions that affect recognized assets or liabilities but that do not result in cash receipts or cash payments. Part noncash refers to that portion of the transaction not resulting in cash receipts or cash payments.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482913/230-10-50-3
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482913/230-10-50-5
+ Details
Name: |
us-gaap_DebtConversionConvertedInstrumentRate |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ References
+ Details
Name: |
us-gaap_DebtConversionLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of debt and lease obligation, classified as current.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(21)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_DebtCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe price per share of the conversion feature embedded in the debt instrument.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1B
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-5
+ Details
Name: |
us-gaap_DebtInstrumentConvertibleConversionPrice1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionWeighted average interest rate of debt outstanding.
+ References
+ Details
Name: |
us-gaap_DebtWeightedAverageInterestRate |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- Details
Name: |
us-gaap_DebtInstrumentAxis=almu_VWAPMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_RangeAxis=srt_MinimumMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_DebtInstrumentAxis=almu_FloorPriceMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_RangeAxis=srt_MaximumMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementClassOfStockAxis=us-gaap_CommonStockMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.25.0.1
X |
- DefinitionIncluding the current and noncurrent portions, carrying amount of debt identified as being convertible into another form of financial instrument (typically the entity's common stock) as of the balance sheet date, which originally required full repayment more than twelve months after issuance or greater than the normal operating cycle of the company.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(22)) -SubTopic 10 -Topic 210 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(16)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(16)(a)(2)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
+ Details
Name: |
us-gaap_ConvertibleDebt |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe portion of the carrying value of long-term convertible debt as of the balance sheet date that is scheduled to be repaid within one year or in the normal operating cycle if longer. Convertible debt is a financial instrument which can be exchanged for a specified amount of another security, typically the entity's common stock, at the option of the issuer or the holder.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(19)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_ConvertibleDebtCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_ConvertibleLongtermNotesPayableCurrentAndNoncurrentAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount, after accumulated amortization, of debt discount.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 835 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 1A -Publisher FASB -URI https://asc.fasb.org/1943274/2147482925/835-30-45-1A
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 835 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482925/835-30-45-2
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 835 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482900/835-30-50-1
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1D -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1D
+ Details
Name: |
us-gaap_DebtInstrumentUnamortizedDiscount |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
v3.25.0.1
Stockholders’ Equity (Details) - USD ($)
|
|
|
|
|
|
6 Months Ended |
12 Months Ended |
|
May 10, 2023 |
Mar. 31, 2023 |
Jan. 10, 2023 |
Dec. 12, 2022 |
Oct. 27, 2020 |
Dec. 31, 2024 |
Jun. 30, 2024 |
Jun. 30, 2023 |
Sep. 10, 2023 |
Stockholders’ Equity [Line Items] |
|
|
|
|
|
|
|
|
|
Common stock, shares authorized |
|
|
|
|
|
50,000,000
|
50,000,000
|
50,000,000
|
|
Common stock, per share (in Dollars per share) |
|
|
|
|
|
$ 0.0001
|
$ 0.0001
|
$ 0.0001
|
|
Preferred stock, shares authorized |
|
|
|
|
|
10,000,000
|
10,000,000
|
10,000,000
|
|
Preferred stock, par value (in Dollars per share) |
|
|
|
|
|
$ 0.0001
|
$ 0.0001
|
$ 0.0001
|
|
Preferred shares issued |
|
|
|
|
|
|
|
|
|
Shares issued value (in Dollars) |
|
|
|
|
|
|
|
$ 5,641,485
|
|
Shares percentage |
|
|
|
|
20.00%
|
|
|
|
|
Vested shares |
|
|
|
|
324,784
|
|
|
|
|
Agreement percentage |
|
|
|
|
|
8.00%
|
8.00%
|
|
|
Covered shares |
|
|
|
|
|
11,010,002
|
11,010,002
|
|
|
Placement agent fees and expenses (in Dollars) |
$ 140,160
|
$ 117,830
|
$ 28,640
|
$ 124,385
|
|
|
$ 411,015
|
|
|
Vest [Member] |
|
|
|
|
|
|
|
|
|
Stockholders’ Equity [Line Items] |
|
|
|
|
|
|
|
|
|
Vested shares |
|
|
|
|
1,299,136
|
|
|
|
|
Vested shares monthly amount |
|
|
|
|
4 years
|
|
|
|
|
Jonathan Klamkin [Member] |
|
|
|
|
|
|
|
|
|
Stockholders’ Equity [Line Items] |
|
|
|
|
|
|
|
|
|
Shares issued |
|
|
|
|
1,623,920
|
|
|
|
|
Vested shares |
|
|
|
|
|
|
1,515,659
|
|
|
Unvested shares |
|
|
|
|
|
|
108,261
|
|
|
Director [Member] |
|
|
|
|
|
|
|
|
|
Stockholders’ Equity [Line Items] |
|
|
|
|
|
|
|
|
|
Shares issued value (in Dollars) |
|
|
|
|
$ 10,000
|
|
|
|
|
Chief Executive Officer [Member] |
|
|
|
|
|
|
|
|
|
Stockholders’ Equity [Line Items] |
|
|
|
|
|
|
|
|
|
Shares issued value (in Dollars) |
|
|
|
|
$ 10,000
|
|
|
|
|
Lee McCarthy [Member] |
|
|
|
|
|
|
|
|
|
Stockholders’ Equity [Line Items] |
|
|
|
|
|
|
|
|
|
Shares issued |
|
|
|
|
1,623,920
|
|
|
|
|
Vested shares |
|
|
|
|
|
|
974,350
|
|
|
Share price (in Dollars per share) |
|
|
|
|
|
|
|
|
$ 4,001
|
Unvested shares |
|
|
|
|
|
|
|
|
649,570
|
Chief Financial Officer [Member] |
|
|
|
|
|
|
|
|
|
Stockholders’ Equity [Line Items] |
|
|
|
|
|
|
|
|
|
Shares issued value (in Dollars) |
|
|
|
|
$ 10,000
|
|
|
|
|
Chief Operating Officer [Member] |
|
|
|
|
|
|
|
|
|
Stockholders’ Equity [Line Items] |
|
|
|
|
|
|
|
|
|
Shares issued value (in Dollars) |
|
|
|
|
$ 10,000
|
|
|
|
|
Common Stock [Member] |
|
|
|
|
|
|
|
|
|
Stockholders’ Equity [Line Items] |
|
|
|
|
|
|
|
|
|
Shares issued |
|
|
|
|
|
|
|
2,017,498
|
|
Shares issued value (in Dollars) |
|
|
|
|
|
|
|
$ 201
|
|
Number of shares issued |
570,166
|
715,665
|
214,667
|
|
|
|
2,017,498
|
|
|
Gross proceeds (in Dollars) |
$ 1,710,500
|
$ 2,147,000
|
$ 644,000
|
|
|
|
$ 6,052,500
|
|
|
Private Placement [Member] |
|
|
|
|
|
|
|
|
|
Stockholders’ Equity [Line Items] |
|
|
|
|
|
|
|
|
|
Number of shares issued |
|
|
|
517,000
|
|
|
|
|
|
Share price (in Dollars per share) |
|
|
|
$ 3
|
|
|
|
|
|
Gross proceeds (in Dollars) |
|
|
|
$ 1,551,000
|
|
|
|
|
|
X |
- DefinitionRepresent the amount of placement agent fees and expenses.
+ References
+ Details
Name: |
almu_PlacementAgentFeesAndExpenses |
Namespace Prefix: |
almu_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe period of remaining shares vested over monthly.
+ References
+ Details
Name: |
almu_RemainingSharesVestedOverMonthly |
Namespace Prefix: |
almu_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionPercentage of share based compensation arrangement by share based payment award options vested shares.
+ References
+ Details
Name: |
almu_SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedSharesPercentage |
Namespace Prefix: |
almu_ |
Data Type: |
dtr:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-13
Reference 2: http://www.xbrl.org/2003/role/recommendedDisclosureRef -Topic 272 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483014/272-10-45-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 272 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482987/272-10-50-1
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(d)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-13
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-13
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-13
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (h) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-13
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 14 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-14
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 18 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-18
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(27)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-2
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-03(i)(2)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479886/946-10-S99-3
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-03(i)(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479886/946-10-S99-3
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-03(i)(2)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479886/946-10-S99-3
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-03(i)(2)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479886/946-10-S99-3
+ Details
Name: |
us-gaap_ClassOfStockLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFace amount or stated value per share of common stock.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_CommonStockParOrStatedValuePerShare |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe maximum number of common shares permitted to be issued by an entity's charter and bylaws.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(16)(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
+ Details
Name: |
us-gaap_CommonStockSharesAuthorized |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionFace amount or stated value per share of preferred stock nonredeemable or redeemable solely at the option of the issuer.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-13
+ Details
Name: |
us-gaap_PreferredStockParOrStatedValuePerShare |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe maximum number of nonredeemable preferred shares (or preferred stock redeemable solely at the option of the issuer) permitted to be issued by an entity's charter and bylaws.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(16)(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
+ Details
Name: |
us-gaap_PreferredStockSharesAuthorized |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNumber of shares issued for nonredeemable preferred shares and preferred shares redeemable solely at option of issuer. Includes, but is not limited to, preferred shares issued, repurchased, and held as treasury shares. Excludes preferred shares classified as debt.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-13
+ Details
Name: |
us-gaap_PreferredStockSharesIssued |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionAmount of consideration received by subsidiary or equity investee in exchange for shares of stock issued or sold. Includes amount of cash received, fair value of noncash assets received, and fair value of liabilities assumed by the investor.
+ References
+ Details
Name: |
us-gaap_SaleOfStockConsiderationReceivedPerTransaction |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe number of shares issued or sold by the subsidiary or equity method investee per stock transaction.
+ References
+ Details
Name: |
us-gaap_SaleOfStockNumberOfSharesIssuedInTransaction |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionPer share amount received by subsidiary or equity investee for each share of common stock issued or sold in the stock transaction.
+ References
+ Details
Name: |
us-gaap_SaleOfStockPricePerShare |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe number of non-vested equity-based payment instruments, excluding stock (or unit) options, that validly exist and are outstanding as of the balance sheet date.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(ii) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNumber of options vested.
+ References
+ Details
Name: |
us-gaap_SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedNumberOfShares |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of new stock issued during the period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 505 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478448/946-505-50-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-03(i)(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479886/946-10-S99-3
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480008/505-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesNewIssues |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionEquity impact of the value of new stock issued during the period. Includes shares issued in an initial public offering or a secondary public offering.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 11 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-11
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 205 -Name Accounting Standards Codification -Section 45 -Paragraph 4 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478009/946-205-45-4
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 505 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478448/946-505-50-2
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480008/505-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodValueNewIssues |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_VestingAxis=almu_VestMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_TitleOfIndividualAxis=almu_JonathanKlamkinMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_TitleOfIndividualAxis=srt_DirectorMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_TitleOfIndividualAxis=srt_ChiefExecutiveOfficerMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_TitleOfIndividualAxis=almu_LeeMcCarthyMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_TitleOfIndividualAxis=srt_ChiefFinancialOfficerMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_TitleOfIndividualAxis=srt_ChiefOperatingOfficerMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementEquityComponentsAxis=us-gaap_CommonStockMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_SubsidiarySaleOfStockAxis=us-gaap_PrivatePlacementMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.25.0.1
Stock-Based Compensation (Details) - USD ($)
|
1 Months Ended |
3 Months Ended |
6 Months Ended |
12 Months Ended |
Dec. 31, 2022 |
Mar. 31, 2022 |
Jun. 30, 2021 |
Dec. 31, 2024 |
Sep. 30, 2024 |
Jun. 30, 2024 |
Mar. 31, 2024 |
Dec. 31, 2023 |
Sep. 30, 2023 |
Jun. 30, 2023 |
Dec. 31, 2024 |
Dec. 31, 2023 |
Jun. 30, 2024 |
Jun. 30, 2023 |
Stock-Based Compensation [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred compensation (in Dollars) |
|
$ 300,000
|
|
|
|
|
|
|
|
|
$ 1,372,435
|
|
$ 1,372,435
|
|
Common stock value (in Dollars) |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 300,000
|
Amortized cost (in Dollars) |
|
|
|
$ 6,981
|
|
|
|
$ 6,981
|
|
|
13,962
|
$ 18,938
|
32,901
|
662,464
|
Deferred compensation (in Dollars) |
|
|
|
6,171
|
|
$ 20,133
|
|
|
|
|
6,171
|
|
$ 20,133
|
|
Expiring period |
10 years
|
|
|
|
|
10 years
|
10 years
|
|
|
|
|
|
|
|
Exercise price decrease per share |
|
|
|
|
|
|
|
|
|
|
|
|
$ 2.99
|
|
Stock-based compensation expenses (in Dollars) |
|
|
|
149,103
|
|
|
|
$ 135,919
|
|
|
316,194
|
$ 376,496
|
$ 732,167
|
$ 448,444
|
Unrecognized stock-based compensation (in Dollars) |
|
|
|
$ 620,570
|
|
$ 857,026
|
|
|
|
|
$ 620,570
|
|
$ 857,026
|
|
Average expected recognition period |
|
|
|
|
|
|
|
|
|
|
1 year
|
|
1 year 1 month 6 days
|
|
Excess of fair value price per share |
|
|
|
|
|
|
|
|
|
|
$ 7.65
|
$ 2.9
|
$ 3.59
|
$ 2.9
|
Restricted Stock Awards [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-Based Compensation [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sale of common stock (in Shares) |
|
|
723,008
|
|
|
|
|
|
|
|
|
|
|
|
Minimum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-Based Compensation [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Excess of fair value price per share |
|
|
$ 0.0104
|
|
|
|
|
|
|
|
|
|
|
|
Vesting terms |
|
|
|
2 years
|
|
|
|
|
|
|
2 years
|
|
2 years
|
|
Exercise price decrease per share |
|
|
|
|
|
|
|
|
$ 2.9
|
|
|
|
|
|
Maximum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-Based Compensation [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Excess of fair value price per share |
|
|
$ 0.0195
|
|
|
|
|
|
|
|
|
|
|
|
Vesting terms |
|
|
|
6 years
|
|
|
|
|
|
|
4 years
|
|
4 years
|
|
Exercise price increase per share |
|
|
|
|
|
|
|
|
$ 3.9
|
|
|
|
|
|
Consultant [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-Based Compensation [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issue of share (in Shares) |
|
150,000
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock value (in Dollars) |
|
$ 300,000
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortized cost (in Dollars) |
|
|
|
|
|
|
|
|
|
|
|
|
$ 32,900
|
$ 920,464
|
Number of shares issued (in Shares) |
|
|
|
54,000
|
12,000
|
|
6,500
|
7,000
|
6,500
|
|
|
|
|
|
Expiring period |
|
|
|
10 years
|
10 years
|
|
10 years
|
10 years
|
10 years
|
|
|
|
|
|
Exercise price decrease per share |
|
|
|
|
|
|
$ 2.99
|
$ 2.5
|
|
|
|
|
|
|
Exercise price increase per share |
|
|
|
|
$ 3.13
|
|
$ 3.5
|
$ 3.43
|
|
|
|
|
|
|
Issued shares (in Shares) |
|
|
|
|
|
|
6,500
|
7,000
|
6,500
|
|
|
7,000
|
|
|
Consultant [Member] | Minimum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-Based Compensation [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise price decrease per share |
|
|
|
$ 2.97
|
|
|
$ 2.99
|
$ 2.5
|
$ 2.9
|
|
|
|
|
|
Consultant [Member] | Maximum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-Based Compensation [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise price increase per share |
|
|
|
$ 3.51
|
|
|
$ 3.5
|
$ 3.43
|
$ 3.9
|
|
|
|
|
|
Employees [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-Based Compensation [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares issued (in Shares) |
|
|
|
|
|
|
100,821
|
|
|
|
|
|
|
|
Expiring period |
|
|
|
|
|
|
10 years
|
|
|
10 years
|
|
|
|
|
Exercise price decrease per share |
$ 2
|
|
|
|
|
|
$ 2.99
|
|
|
$ 2.6
|
|
|
|
|
Exercise price increase per share |
$ 2.1
|
|
|
|
|
|
|
|
|
$ 3
|
|
|
|
|
Issued shares (in Shares) |
161,000
|
|
|
|
|
|
100,821
|
|
|
163,000
|
|
|
|
163,000
|
X |
- DefinitionExcess of fair value price per share.
+ References
+ Details
Name: |
almu_ExcessOfFairValuePricePerShare |
Namespace Prefix: |
almu_ |
Data Type: |
dtr:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of expense for award under share-based payment arrangement. Excludes amount capitalized.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SAB Topic 14.F) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479830/718-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (h)(1)(i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_AllocatedShareBasedCompensationExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionNumber of common units issued of limited liability company (LLC).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480008/505-10-S99-1
+ Details
Name: |
us-gaap_CommonUnitIssued |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe compensation expense recognized during the period pertaining to the deferred compensation arrangement.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 710 -SubTopic 10 -Name Accounting Standards Codification -Section 30 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483043/710-10-30-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-1
+ Details
Name: |
us-gaap_DeferredCompensationArrangementWithIndividualCompensationExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount before allocation of valuation allowances of deferred tax asset attributable to deductible temporary differences from compensation and benefits costs.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-6
+ Details
Name: |
us-gaap_DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefits |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionWeighted-average period over which cost not yet recognized is expected to be recognized for award under share-based payment arrangement, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents reported fact of one year, five months, and thirteen days.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of cost to be recognized for option under share-based payment arrangement.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of amortization of other deferred costs recognized in the income statement.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (b) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(3)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
+ Details
Name: |
us-gaap_OtherAmortizationOfDeferredCharges |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe number of shares issued or sold by the subsidiary or equity method investee per stock transaction.
+ References
+ Details
Name: |
us-gaap_SaleOfStockNumberOfSharesIssuedInTransaction |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionPeriod over which grantee's right to exercise award under share-based payment arrangement is no longer contingent on satisfaction of service or performance condition, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents reported fact of one year, five months, and thirteen days. Includes, but is not limited to, combination of market, performance or service condition.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardAwardVestingPeriod1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 35 -Paragraph 1D -Publisher FASB -URI https://asc.fasb.org/1943274/2147480483/718-10-35-1D
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 35 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480483/718-10-35-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(ii) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iii) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(01) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(02) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(03) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(04) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(ii) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(iii) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(iii)(01) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(iii)(02) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(iii)(03) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (d)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (d)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (e)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (e)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(ii) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(iii) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(iv) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 28: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(v) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionPrice of a single share of a number of saleable stocks of a company.
+ References
+ Details
Name: |
us-gaap_SharePrice |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionPeriod from grant date that an equity-based award expires, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents the reported fact of one year, five months, and thirteen days.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_SharebasedCompensationArrangementBySharebasedPaymentAwardExpirationPeriod |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of shares issued in lieu of cash for services contributed to the entity. Number of shares includes, but is not limited to, shares issued for services contributed by vendors and founders.
+ References
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesIssuedForServices |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of new stock issued during the period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 505 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478448/946-505-50-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-03(i)(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479886/946-10-S99-3
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480008/505-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesNewIssues |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionValue of stock issued in lieu of cash for services contributed to the entity. Value of the stock issued includes, but is not limited to, services contributed by vendors and founders.
+ References
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodValueIssuedForServices |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionPer share decrease in exercise price of option. Excludes change due to standard antidilution provision and option granted under share-based payment arrangement.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-3
+ Details
Name: |
us-gaap_StockOptionExercisePriceDecrease |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionPer share increase in exercise price of option. Excludes change due to standard antidilution provision and option granted under share-based payment arrangement.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-3
+ Details
Name: |
us-gaap_StockOptionExercisePriceIncrease |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_AwardTypeAxis=us-gaap_RestrictedStockMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_RangeAxis=srt_MinimumMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_RangeAxis=srt_MaximumMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_TitleOfIndividualAxis=almu_ConsultantMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_TitleOfIndividualAxis=almu_EmployeesMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.25.0.1
Stock-Based Compensation - Schedule of Restricted Stock Awards (Details) - Restricted Stock [Member] - $ / shares
|
3 Months Ended |
6 Months Ended |
12 Months Ended |
Dec. 31, 2024 |
Dec. 31, 2023 |
Dec. 31, 2024 |
Dec. 31, 2023 |
Jun. 30, 2024 |
Jun. 30, 2023 |
Schedule of Restricted Stock Awards [Line Items] |
|
|
|
|
|
|
Number of Shares, Beginning balance |
6,923
|
21,619
|
10,597
|
75,293
|
75,293
|
344,426
|
Weighted Average Grant Date Fair Value per Price, Outstanding beginning balance |
$ 1.9
|
$ 1.9
|
$ 1.9
|
$ 1.97
|
$ 1.97
|
$ 1.9
|
Number of Shares, Issued |
|
|
|
|
|
150,000
|
Weighted Average Grant Date Fair Value per Price, Issued |
|
|
|
|
|
$ 2
|
Number of Shares, Vested |
(3,674)
|
(3,675)
|
(7,348)
|
(57,349)
|
(64,696)
|
(419,133)
|
Weighted Average Grant Date Fair Value per Price, Vested |
$ 1.9
|
$ 1.9
|
$ 1.9
|
$ 1.99
|
$ 1.98
|
$ 1.92
|
Number of Shares, Forfeited |
|
|
|
|
|
|
Weighted Average Grant Date Fair Value per Price, Forfeited |
|
|
|
|
|
|
Number of Shares, Ending balance |
3,249
|
17,944
|
3,249
|
17,944
|
10,597
|
75,293
|
Weighted Average Grant Date Fair Value per Price, Ending balance |
$ 1.9
|
$ 1.9
|
$ 1.9
|
$ 1.9
|
$ 1.9
|
$ 1.97
|
X |
- DefinitionThe number of equity-based payment instruments, excluding stock (or unit) options, that were forfeited during the reporting period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(iii)(03) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriod |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionWeighted average fair value as of the grant date of equity-based award plans other than stock (unit) option plans that were not exercised or put into effect as a result of the occurrence of a terminating event.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(iii)(03) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeituresWeightedAverageGrantDateFairValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe number of grants made during the period on other than stock (or unit) option plans (for example, phantom stock or unit plan, stock or unit appreciation rights plan, performance target plan).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(iii)(01) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe weighted average fair value at grant date for nonvested equity-based awards issued during the period on other than stock (or unit) option plans (for example, phantom stock or unit plan, stock or unit appreciation rights plan, performance target plan).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(iii)(01) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe number of non-vested equity-based payment instruments, excluding stock (or unit) options, that validly exist and are outstanding as of the balance sheet date.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(ii) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionPer share or unit weighted-average fair value of nonvested award under share-based payment arrangement. Excludes share and unit options.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(ii) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe number of equity-based payment instruments, excluding stock (or unit) options, that vested during the reporting period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(iii)(02) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe weighted average fair value as of grant date pertaining to an equity-based award plan other than a stock (or unit) option plan for which the grantee gained the right during the reporting period, by satisfying service and performance requirements, to receive or retain shares or units, other instruments, or cash in accordance with the terms of the arrangement.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(iii)(02) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodWeightedAverageGrantDateFairValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 35 -Paragraph 1D -Publisher FASB -URI https://asc.fasb.org/1943274/2147480483/718-10-35-1D
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 35 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480483/718-10-35-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(ii) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iii) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(01) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(02) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(03) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(04) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(ii) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(iii) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(iii)(01) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(iii)(02) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(iii)(03) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (d)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (d)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (e)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (e)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(ii) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(iii) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(iv) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 28: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(v) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_AwardTypeAxis=us-gaap_RestrictedStockMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.25.0.1
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-30
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-31
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-32
+ Details
Name: |
us-gaap_FairValueOptionQuantitativeDisclosuresLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAgreed-upon price for the exchange of the underlying asset relating to the share-based payment award.
+ References
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExercisePrice |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe estimated dividend rate (a percentage of the share price) to be paid (expected dividends) to holders of the underlying shares over the option's term.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(iii) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe estimated measure of the percentage by which a share price is expected to fluctuate during a period. Volatility also may be defined as a probability-weighted measure of the dispersion of returns about the mean. The volatility of a share price is the standard deviation of the continuously compounded rates of return on the share over a specified period. That is the same as the standard deviation of the differences in the natural logarithms of the stock prices plus dividends, if any, over the period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(ii) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe risk-free interest rate assumption that is used in valuing an option on its own shares.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(iv) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionExpected term of award under share-based payment arrangement, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents reported fact of one year, five months, and thirteen days.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
srt_RangeAxis=srt_MinimumMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_RangeAxis=srt_MaximumMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.25.0.1
Stock-Based Compensation - Schedule of Stock Option Activity (Details) - USD ($)
|
3 Months Ended |
6 Months Ended |
12 Months Ended |
Dec. 31, 2024 |
Dec. 31, 2023 |
Dec. 31, 2024 |
Dec. 31, 2023 |
Jun. 30, 2024 |
Jun. 30, 2023 |
Schedule of Stock Option Activity [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of Options, Beginning balance |
|
1,056,487
|
|
995,500
|
|
1,068,000
|
|
1,034,000
|
|
1,034,000
|
|
817,750
|
|
Weighted Average Exercise Price, Beginning balance |
|
$ 2.42
|
|
$ 2.33
|
|
$ 2.41
|
|
$ 2.31
|
|
$ 2.31
|
|
$ 2
|
|
Aggregate Intrinsic Value, Beginning balance |
|
$ 794,863
|
[1] |
$ 965,500
|
[1] |
$ 1,257,520
|
[1] |
$ 639,775
|
[1],[2],[3] |
$ 639,775
|
[1],[2],[3] |
|
[2] |
Number of Options, Granted |
|
54,000
|
|
7,000
|
|
66,000
|
|
13,500
|
|
120,821
|
|
471,250
|
|
Weighted Average Exercise Price, Granted |
|
$ 3.12
|
|
$ 2.9
|
|
$ 3.12
|
|
$ 3.11
|
|
$ 3.01
|
|
$ 2.68
|
|
Number of Options, Exercised |
|
(155,666)
|
|
|
|
(155,666)
|
|
|
|
|
|
|
|
Weighted Average Exercise Price, Exercised |
|
$ 2.11
|
|
|
|
$ 2.11
|
|
|
|
|
|
|
|
Number of Options, Expired/cancelled |
|
|
|
(41,375)
|
|
(23,959)
|
|
(86,375)
|
|
(201,000)
|
|
(255,000)
|
|
Weighted Average Exercise Price, Expired/cancelled |
|
|
|
$ 2.09
|
|
$ 2.39
|
|
$ 2.04
|
|
$ 2.08
|
|
$ 2
|
|
Number of Options, Ending balance |
|
954,821
|
|
961,125
|
|
954,821
|
|
961,125
|
|
1,068,000
|
|
1,034,000
|
|
Weighted Average Exercise Price, Ending balance |
|
$ 2.51
|
|
$ 2.35
|
|
$ 2.51
|
|
$ 2.35
|
|
$ 2.41
|
|
$ 2.31
|
|
Aggregate Intrinsic Value, Ending balance |
[1] |
$ 4,908,085
|
|
$ 566,485
|
|
$ 4,908,085
|
|
$ 566,485
|
|
$ 1,257,520
|
|
$ 639,775
|
[2],[3] |
Number of Options, Exercisable |
|
665,348
|
|
481,560
|
|
665,348
|
|
481,560
|
|
550,116
|
|
360,060
|
|
Weighted Average Exercise Price, Exercisable |
|
$ 2.44
|
|
$ 2.2
|
|
$ 2.44
|
|
$ 2.2
|
|
$ 2.36
|
|
$ 2.05
|
|
Aggregate Intrinsic Value, Exercisable |
|
$ 3,469,609
|
[1] |
$ 350,521
|
[1] |
$ 3,469,609
|
[1] |
$ 350,521
|
[1] |
$ 673,901
|
[3] |
$ 309,248
|
[2] |
|
|
X |
- References
+ Details
Name: |
us-gaap_ShareBasedArrangementsToObtainGoodsAndServicesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe number of shares into which fully or partially vested stock options outstanding as of the balance sheet date can be currently converted under the option plan.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iii) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe weighted-average price as of the balance sheet date at which grantees can acquire the shares reserved for issuance on vested portions of options outstanding and currently exercisable under the stock option plan.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iii) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNumber of options or other stock instruments for which the right to exercise has lapsed under the terms of the plan agreements.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(04) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionGross number of share options (or share units) granted during the period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(01) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount by which the current fair value of the underlying stock exceeds the exercise price of options outstanding.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionNumber of options outstanding, including both vested and non-vested options.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(ii) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionWeighted average price at which grantees can acquire the shares reserved for issuance under the stock option plan.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(ii) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionWeighted average price at which option holders acquired shares when converting their stock options into shares.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(02) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionWeighted average price at which grantees could have acquired the underlying shares with respect to stock options of the plan that expired.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(04) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionWeighted average per share amount at which grantees can acquire shares of common stock by exercise of options.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(01) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of difference between fair value of the underlying shares reserved for issuance and exercise price of vested portions of options outstanding and currently exercisable.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionNumber of share options (or share units) exercised during the current period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(02) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480008/505-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesStockOptionsExercised |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.25.0.1
Facility Operating Lease (Details) - USD ($)
|
|
|
|
|
|
3 Months Ended |
6 Months Ended |
12 Months Ended |
Jul. 01, 2023 |
Jun. 01, 2022 |
Jun. 01, 2021 |
May 31, 2021 |
Apr. 01, 2021 |
Dec. 31, 2024 |
Dec. 31, 2023 |
Dec. 31, 2024 |
Dec. 31, 2023 |
Jun. 30, 2024 |
Jun. 30, 2023 |
Facility Operating Lease [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
Operating lease term of contract |
|
|
|
|
5 years
|
|
|
|
|
|
|
Total lease expenses |
|
|
|
|
$ 781,813
|
$ 41,441
|
$ 49,344
|
$ 82,882
|
$ 94,258
|
$ 167,097
|
$ 129,437
|
Lease payments |
|
|
|
|
|
|
|
$ 767,553
|
|
$ 767,553
|
|
Net present value |
$ 1,189,606
|
|
|
|
|
|
|
|
|
|
|
Operating lease term |
|
|
|
|
|
6 years 3 months 18 days
|
|
6 years 3 months 18 days
|
|
6 years 9 months 18 days
|
|
Operating lease discount rate |
|
|
|
|
|
4.00%
|
|
4.00%
|
|
4.00%
|
|
Operating expenses |
|
|
|
|
|
$ 54,480
|
$ 58,800
|
$ 138,015
|
$ 151,846
|
$ 240,431
|
264,280
|
Sub-lease income |
|
$ 5,200
|
$ 8,400
|
$ 13,013
|
|
|
|
|
|
|
$ 128,921
|
X |
- References
+ Details
Name: |
us-gaap_LeasesOperatingAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDiscount rate used by lessee to determine present value of operating lease payments.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478964/842-20-50-3
+ Details
Name: |
us-gaap_LesseeOperatingLeaseDiscountRate |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionTerm of lessee's operating lease, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents reported fact of one year, five months, and thirteen days.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (a)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478964/842-20-50-3
+ Details
Name: |
us-gaap_LesseeOperatingLeaseTermOfContract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionTerm of lessor's operating lease, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents reported fact of one year, five months, and thirteen days.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 842 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (a)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479773/842-30-50-3
+ Details
Name: |
us-gaap_LessorOperatingLeaseTermOfContract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionAmount of interest income on net investment in sales-type and direct financing leases, from change in present value of expected cash flows, attributable to passage of time.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 326 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479319/326-20-50-12
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 326 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479344/326-20-45-3
+ Details
Name: |
us-gaap_NetInvestmentInLeaseChangeInPresentValueInterestIncome |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of operating lease income from lease payments paid and payable to lessor. Excludes variable lease payments not included in measurement of lease receivable.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 270 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6A -Publisher FASB -URI https://asc.fasb.org/1943274/2147482964/270-10-50-6A
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479773/842-30-50-5
+ Details
Name: |
us-gaap_OperatingLeaseLeaseIncomeLeasePayments |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash outflow from operating lease, excluding payments to bring another asset to condition and location necessary for its intended use.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 5 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479041/842-20-45-5
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (g)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478964/842-20-50-4
+ Details
Name: |
us-gaap_OperatingLeasePayments |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of sublease income excluding finance and operating lease expense.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 53 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479589/842-20-55-53
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478964/842-20-50-4
+ Details
Name: |
us-gaap_SubleaseIncome |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of variable lease cost, excluded from lease liability, recognized when obligation for payment is incurred for finance and operating leases.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 53 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479589/842-20-55-53
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478964/842-20-50-4
+ Details
Name: |
us-gaap_VariableLeaseCost |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
v3.25.0.1
Facility Operating Lease - Schedule of Maturities of Operating Lease Liabilities (Details) - USD ($)
|
Dec. 31, 2024 |
Jun. 30, 2024 |
Jun. 30, 2023 |
Schedule of Maturities of Operating Lease Liabilities [Abstract] |
|
|
|
Remainder of 2025 |
$ 85,138
|
|
|
2026 |
173,454
|
$ 169,224
|
|
2027 |
177,791
|
173,454
|
|
2028 |
182,235
|
177,791
|
|
2029 |
186,791
|
182,235
|
|
Thereafter |
337,732
|
337,732
|
|
Total |
1,143,141
|
1,227,227
|
|
Less imputed interest |
(136,405)
|
(157,284)
|
|
Total lease liability |
1,006,736
|
1,069,943
|
|
Less: lease liability, current portion |
133,460
|
128,743
|
$ 162,210
|
Lease liability, long term portion |
$ 873,276
|
$ 941,200
|
$ 296,452
|
X |
- DefinitionAmount of lessee's undiscounted obligation for lease payment for operating lease.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147478964/842-20-50-6
+ Details
Name: |
us-gaap_LesseeOperatingLeaseLiabilityPaymentsDue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of lessee's undiscounted obligation for lease payment for operating lease due after fifth fiscal year following current fiscal year. Excludes interim and annual periods when interim periods are reported from current statement of financial position date (rolling approach).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147478964/842-20-50-6
+ Details
Name: |
us-gaap_LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of lessee's undiscounted obligation for lease payment for operating lease to be paid in next fiscal year following current fiscal year. Excludes interim and annual periods when interim periods are reported from current statement of financial position date (rolling approach).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147478964/842-20-50-6
+ Details
Name: |
us-gaap_LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of lessee's undiscounted obligation for lease payment for operating lease to be paid in fourth fiscal year following current fiscal year. Excludes interim and annual periods when interim periods are reported from current statement of financial position date (rolling approach).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147478964/842-20-50-6
+ Details
Name: |
us-gaap_LesseeOperatingLeaseLiabilityPaymentsDueYearFour |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of lessee's undiscounted obligation for lease payment for operating lease to be paid in third fiscal year following current fiscal year. Excludes interim and annual periods when interim periods are reported from current statement of financial position date (rolling approach).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147478964/842-20-50-6
+ Details
Name: |
us-gaap_LesseeOperatingLeaseLiabilityPaymentsDueYearThree |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of lessee's undiscounted obligation for lease payment for operating lease to be paid in second fiscal year following current fiscal year. Excludes interim and annual periods when interim periods are reported from current statement of financial position date (rolling approach).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147478964/842-20-50-6
+ Details
Name: |
us-gaap_LesseeOperatingLeaseLiabilityPaymentsDueYearTwo |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of lessee's undiscounted obligation for lease payment for operating lease having initial or remaining lease term in excess of one year to be paid in remainder of current fiscal year.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147478964/842-20-50-6
+ Details
Name: |
us-gaap_LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of lessee's undiscounted obligation for lease payments in excess of discounted obligation for lease payments for operating lease.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147478964/842-20-50-6
+ Details
Name: |
us-gaap_LesseeOperatingLeaseLiabilityUndiscountedExcessAmount |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_OperatingLeaseLiabilitiesPaymentsDueAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionPresent value of lessee's discounted obligation for lease payments from operating lease.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479041/842-20-45-1
+ Details
Name: |
us-gaap_OperatingLeaseLiability |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionPresent value of lessee's discounted obligation for lease payments from operating lease, classified as current.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479041/842-20-45-1
+ Details
Name: |
us-gaap_OperatingLeaseLiabilityCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionPresent value of lessee's discounted obligation for lease payments from operating lease, classified as noncurrent.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479041/842-20-45-1
+ Details
Name: |
us-gaap_OperatingLeaseLiabilityNoncurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
v3.25.0.1
X |
- DefinitionExercise price per share or per unit of warrants or rights outstanding.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-3
+ Details
Name: |
us-gaap_ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ References
+ Details
Name: |
us-gaap_ClassOfWarrantOrRightLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of securities into which the class of warrant or right may be converted. For example, but not limited to, 500,000 warrants may be converted into 1,000,000 shares.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-3
+ Details
Name: |
us-gaap_ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionPeriod between issuance and expiration of outstanding warrant and right embodying unconditional obligation requiring redemption by transferring asset at specified or determinable date or upon event certain to occur, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents reported fact of one year, five months, and thirteen days.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (bbb)(2)(i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (bbb)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (bbb)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2
+ Details
Name: |
us-gaap_WarrantsAndRightsOutstandingTerm |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- Details
Name: |
us-gaap_ClassOfWarrantOrRightAxis=us-gaap_WarrantMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.25.0.1
Warrants to Purchase Common Stock - Schedule of Warrants to Purchase Common Stock (Details) - $ / shares
|
Dec. 31, 2024 |
Jun. 30, 2024 |
Schedule of Warrants to Purchase Common Stock [Line Items] |
|
|
Number of Shares |
418,878
|
421,258
|
Exercise Price (in Dollars per share) |
|
$ 3
|
Exercise Price 2.00 One [Member] |
|
|
Schedule of Warrants to Purchase Common Stock [Line Items] |
|
|
Number of Shares |
286,672
|
286,672
|
Exercise Price (in Dollars per share) |
$ 2
|
$ 2
|
Expiration Date |
Jun. 22, 2026
|
Jun. 22, 2026
|
Exercise Price 2.00 Two [Member] |
|
|
Schedule of Warrants to Purchase Common Stock [Line Items] |
|
|
Number of Shares |
37,433
|
37,433
|
Exercise Price (in Dollars per share) |
$ 2
|
$ 2
|
Expiration Date |
Jun. 28, 2026
|
Jun. 28, 2026
|
Exercise Price 2.00 Three [Member] |
|
|
Schedule of Warrants to Purchase Common Stock [Line Items] |
|
|
Number of Shares |
11,500
|
11,500
|
Exercise Price (in Dollars per share) |
$ 2
|
$ 2
|
Expiration Date |
Jul. 01, 2026
|
Jul. 01, 2026
|
Exercise Price 3.00 One [Member] |
|
|
Schedule of Warrants to Purchase Common Stock [Line Items] |
|
|
Number of Shares |
27,032
|
29,067
|
Exercise Price (in Dollars per share) |
$ 3
|
$ 3
|
Expiration Date |
Dec. 22, 2027
|
Dec. 22, 2027
|
Exercise Price 3.00 Two [Member] |
|
|
Schedule of Warrants to Purchase Common Stock [Line Items] |
|
|
Number of Shares |
4,588
|
4,933
|
Exercise Price (in Dollars per share) |
$ 3
|
$ 3
|
Expiration Date |
Jan. 10, 2028
|
Jan. 10, 2028
|
Exercise Price 3.00 Three [Member] |
|
|
Schedule of Warrants to Purchase Common Stock [Line Items] |
|
|
Number of Shares |
6,720
|
6,720
|
Exercise Price (in Dollars per share) |
$ 3
|
$ 3
|
Expiration Date |
Mar. 31, 2028
|
Mar. 31, 2028
|
Exercise Price 3.00 Four [Member] |
|
|
Schedule of Warrants to Purchase Common Stock [Line Items] |
|
|
Number of Shares |
44,933
|
44,933
|
Exercise Price (in Dollars per share) |
$ 3
|
$ 3
|
Expiration Date |
May 10, 2028
|
May 10, 2028
|
X |
- DefinitionExercise price per share or per unit of warrants or rights outstanding.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-3
+ Details
Name: |
us-gaap_ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ References
+ Details
Name: |
us-gaap_ClassOfWarrantOrRightLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of warrants or rights outstanding.
+ References
+ Details
Name: |
us-gaap_ClassOfWarrantOrRightOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionExpiration date of outstanding warrant and right embodying unconditional obligation requiring redemption by transferring asset at specified or determinable date or upon event certain to occur, in YYYY-MM-DD format.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (bbb)(2)(i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (bbb)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (bbb)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2
+ Details
Name: |
us-gaap_WarrantsAndRightsOutstandingMaturityDate |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:dateItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- Details
Name: |
us-gaap_ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansByExercisePriceRangeAxis=almu_ExercisePrice200OneMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansByExercisePriceRangeAxis=almu_ExercisePrice200TwoMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansByExercisePriceRangeAxis=almu_ExercisePrice200ThreeMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansByExercisePriceRangeAxis=almu_ExercisePrice300OneMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansByExercisePriceRangeAxis=almu_ExercisePrice300TwoMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansByExercisePriceRangeAxis=almu_ExercisePrice300ThreeMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansByExercisePriceRangeAxis=almu_ExercisePrice300FourMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.25.0.1
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 954 -SubTopic 310 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147478785/954-310-50-2
+ Details
Name: |
us-gaap_ConcentrationRiskLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFor an entity that discloses a concentration risk in relation to quantitative amount, which serves as the "benchmark" (or denominator) in the equation, this concept represents the concentration percentage derived from the division.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 42 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-42
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 825 -SubTopic 10 -Section 50 -Paragraph 21 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-21
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 825 -SubTopic 10 -Section 50 -Paragraph 20 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-20
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 275 -SubTopic 10 -Section 50 -Paragraph 18 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482861/275-10-50-18
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 275 -SubTopic 10 -Section 50 -Paragraph 20 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482861/275-10-50-20
+ Details
Name: |
us-gaap_ConcentrationRiskPercentage1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_ConcentrationRiskByTypeAxis=us-gaap_CustomerConcentrationRiskMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_MajorCustomersAxis=almu_CustomerAMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_ConcentrationRiskByBenchmarkAxis=us-gaap_SalesRevenueNetMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_ConcentrationRiskByBenchmarkAxis=us-gaap_AccountsReceivableMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_MajorCustomersAxis=almu_CustomerBMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_MajorCustomersAxis=almu_CustomerCMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_MajorCustomersAxis=almu_CustomerDMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_MajorCustomersAxis=almu_CustomerEMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_MajorCustomersAxis=almu_CustomerFMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_MajorCustomersAxis=almu_CustomerGMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.25.0.1
Subsequent Event (Details) - Subsequent Event [Member] - USD ($)
|
Sep. 06, 2024 |
Aug. 05, 2024 |
Aug. 27, 2024 |
Subsequent Event [Line Items] |
|
|
|
Aggregate financing amount |
|
$ 1,800,000
|
|
Description of investors |
|
five accredited investors
|
|
Convertible Debt |
|
$ 1,800,000
|
|
Debt Instrument, Face Amount |
|
|
$ 3,145,000
|
Darpa contract |
$ 11,717,000
|
|
|
Darpa contract to aeluma structured |
5,974,000
|
|
|
Over balance of aeluma milestones |
$ 5,743,000
|
|
|
Note Purchase Agreements [Member] |
|
|
|
Subsequent Event [Line Items] |
|
|
|
Convertible Debt |
|
|
$ 1,345,000
|
Common stock, par value (in Dollars per share) |
|
$ 0.0001
|
|
X |
- DefinitionAggregate financing amount.
+ References
+ Details
Name: |
almu_AggregateFinancingAmount |
Namespace Prefix: |
almu_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionDarpa contract to aeluma structured.
+ References
+ Details
Name: |
almu_DarpaContractToAelumaStructured |
Namespace Prefix: |
almu_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionRepresent the description of investors.
+ References
+ Details
Name: |
almu_DescriptionOfInvestors |
Namespace Prefix: |
almu_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionOver balance of aeluma milestones.
+ References
+ Details
Name: |
almu_OverBalanceOfAelumaMilestones |
Namespace Prefix: |
almu_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
almu_SubsequentEventDetailsLineItems |
Namespace Prefix: |
almu_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIncluding the current and noncurrent portions, carrying amount of debt identified as being convertible into another form of financial instrument (typically the entity's common stock) as of the balance sheet date, which originally required full repayment more than twelve months after issuance or greater than the normal operating cycle of the company.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(22)) -SubTopic 10 -Topic 210 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(16)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(16)(a)(2)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
+ Details
Name: |
us-gaap_ConvertibleDebt |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionFace (par) amount of debt instrument at time of issuance.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 835 -SubTopic 30 -Name Accounting Standards Codification -Section 55 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482949/835-30-55-8
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1B
Reference 3: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69B -Publisher FASB -URI https://asc.fasb.org/1943274/2147481568/470-20-55-69B
Reference 4: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69C -Publisher FASB -URI https://asc.fasb.org/1943274/2147481568/470-20-55-69C
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 835 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482900/835-30-50-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 835 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482925/835-30-45-2
+ Details
Name: |
us-gaap_DebtInstrumentFaceAmount |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of receivables that are derived from government contracts.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 912 -SubTopic 310 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147478345/912-310-45-1
+ Details
Name: |
us-gaap_GovernmentContractReceivable |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionPrice of a single share of a number of saleable stocks of a company.
+ References
+ Details
Name: |
us-gaap_SharePrice |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- Details
Name: |
us-gaap_SubsequentEventTypeAxis=us-gaap_SubsequentEventMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.25.0.1
Stock-Based Compensation - Schedule of Restricted Stock Awards (Details) - Restricted Stock [Member] - $ / shares
|
3 Months Ended |
6 Months Ended |
12 Months Ended |
Dec. 31, 2024 |
Dec. 31, 2023 |
Dec. 31, 2024 |
Dec. 31, 2023 |
Jun. 30, 2024 |
Jun. 30, 2023 |
Stock-Based Compensation [Line Items] |
|
|
|
|
|
|
Number of Shares, Beginning balance |
6,923
|
21,619
|
10,597
|
75,293
|
75,293
|
344,426
|
Weighted Average Grant Date Fair Value per Price, Outstanding beginning balance |
$ 1.9
|
$ 1.9
|
$ 1.9
|
$ 1.97
|
$ 1.97
|
$ 1.9
|
Number of Shares, Ending balance |
3,249
|
17,944
|
3,249
|
17,944
|
10,597
|
75,293
|
Weighted Average Grant Date Fair Value per Price, Ending balance |
$ 1.9
|
$ 1.9
|
$ 1.9
|
$ 1.9
|
$ 1.9
|
$ 1.97
|
Number of Shares, Granted |
|
|
|
|
|
150,000
|
Weighted Average Grant Date Fair Value Per Share Granted |
|
|
|
|
|
$ 2
|
Number of Shares, Vested |
(3,674)
|
(3,675)
|
(7,348)
|
(57,349)
|
(64,696)
|
(419,133)
|
Weighted Average Grant Date Fair Value Per Share,Vested |
$ 1.9
|
$ 1.9
|
$ 1.9
|
$ 1.99
|
$ 1.98
|
$ 1.92
|
Number of Shares, Forfeited |
|
|
|
|
|
|
Weighted Average Grant Date Fair Value Per Share, Forfeited |
|
|
|
|
|
|
X |
- DefinitionThe number of equity-based payment instruments, excluding stock (or unit) options, that were forfeited during the reporting period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(iii)(03) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriod |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionWeighted average fair value as of the grant date of equity-based award plans other than stock (unit) option plans that were not exercised or put into effect as a result of the occurrence of a terminating event.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(iii)(03) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeituresWeightedAverageGrantDateFairValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe number of grants made during the period on other than stock (or unit) option plans (for example, phantom stock or unit plan, stock or unit appreciation rights plan, performance target plan).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(iii)(01) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe weighted average fair value at grant date for nonvested equity-based awards issued during the period on other than stock (or unit) option plans (for example, phantom stock or unit plan, stock or unit appreciation rights plan, performance target plan).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(iii)(01) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe number of non-vested equity-based payment instruments, excluding stock (or unit) options, that validly exist and are outstanding as of the balance sheet date.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(ii) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionPer share or unit weighted-average fair value of nonvested award under share-based payment arrangement. Excludes share and unit options.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(ii) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe number of equity-based payment instruments, excluding stock (or unit) options, that vested during the reporting period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(iii)(02) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe weighted average fair value as of grant date pertaining to an equity-based award plan other than a stock (or unit) option plan for which the grantee gained the right during the reporting period, by satisfying service and performance requirements, to receive or retain shares or units, other instruments, or cash in accordance with the terms of the arrangement.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(iii)(02) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodWeightedAverageGrantDateFairValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 35 -Paragraph 1D -Publisher FASB -URI https://asc.fasb.org/1943274/2147480483/718-10-35-1D
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 35 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480483/718-10-35-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(ii) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iii) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(01) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(02) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(03) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(04) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(ii) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(iii) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(iii)(01) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(iii)(02) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(iii)(03) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (d)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (d)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (e)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (e)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(ii) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(iii) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(iv) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 28: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(v) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_AwardTypeAxis=us-gaap_RestrictedStockMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.25.0.1
X |
- DefinitionPer share or unit weighted-average fair value of nonvested award under share-based payment arrangement. Excludes share and unit options.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(ii) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe estimated dividend rate (a percentage of the share price) to be paid (expected dividends) to holders of the underlying shares over the option's term.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(iii) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe estimated measure of the percentage by which a share price is expected to fluctuate during a period. Volatility also may be defined as a probability-weighted measure of the dispersion of returns about the mean. The volatility of a share price is the standard deviation of the continuously compounded rates of return on the share over a specified period. That is the same as the standard deviation of the differences in the natural logarithms of the stock prices plus dividends, if any, over the period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(ii) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe risk-free interest rate assumption that is used in valuing an option on its own shares.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(iv) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 35 -Paragraph 1D -Publisher FASB -URI https://asc.fasb.org/1943274/2147480483/718-10-35-1D
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 35 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480483/718-10-35-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(ii) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iii) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(01) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(02) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(03) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(04) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(ii) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(iii) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(iii)(01) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(iii)(02) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(iii)(03) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (d)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (d)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (e)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (e)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(ii) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(iii) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(iv) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 28: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(v) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionExpected term of award under share-based payment arrangement, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents reported fact of one year, five months, and thirteen days.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
srt_RangeAxis=srt_MinimumMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_RangeAxis=srt_MaximumMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.25.0.1
Stock-Based Compensation - Schedule of Stock Option Activity (Details) - USD ($)
|
3 Months Ended |
6 Months Ended |
12 Months Ended |
Dec. 31, 2024 |
Dec. 31, 2023 |
Dec. 31, 2024 |
Dec. 31, 2023 |
Jun. 30, 2024 |
Jun. 30, 2023 |
Stock-Based Compensation - Schedule of Stock Option Activity (Details) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of Options, Beginning balance |
|
1,056,487
|
|
995,500
|
|
1,068,000
|
|
1,034,000
|
|
1,034,000
|
|
817,750
|
|
Weighted Average Exercise Price, Beginning balance |
|
$ 2.42
|
|
$ 2.33
|
|
$ 2.41
|
|
$ 2.31
|
|
$ 2.31
|
|
$ 2
|
|
Aggregate Intrinsic Value, Beginning balance |
|
$ 794,863
|
[1] |
$ 965,500
|
[1] |
$ 1,257,520
|
[1] |
$ 639,775
|
[1],[2],[3] |
$ 639,775
|
[1],[2],[3] |
|
[2] |
Number of Options, Ending balance |
|
954,821
|
|
961,125
|
|
954,821
|
|
961,125
|
|
1,068,000
|
|
1,034,000
|
|
Weighted Average Exercise Price, Ending balance |
|
$ 2.51
|
|
$ 2.35
|
|
$ 2.51
|
|
$ 2.35
|
|
$ 2.41
|
|
$ 2.31
|
|
Aggregate Intrinsic Value, Ending balance |
[1] |
$ 4,908,085
|
|
$ 566,485
|
|
$ 4,908,085
|
|
$ 566,485
|
|
$ 1,257,520
|
|
$ 639,775
|
[2],[3] |
Number of Options, Exercisable |
|
665,348
|
|
481,560
|
|
665,348
|
|
481,560
|
|
550,116
|
|
360,060
|
|
Weighted Average Exercise Price, Exercisable |
|
$ 2.44
|
|
$ 2.2
|
|
$ 2.44
|
|
$ 2.2
|
|
$ 2.36
|
|
$ 2.05
|
|
Aggregate Intrinsic Value, Exercisable |
|
$ 3,469,609
|
[1] |
$ 350,521
|
[1] |
$ 3,469,609
|
[1] |
$ 350,521
|
[1] |
$ 673,901
|
[3] |
$ 309,248
|
[2] |
Number of Options, Granted |
|
54,000
|
|
7,000
|
|
66,000
|
|
13,500
|
|
120,821
|
|
471,250
|
|
Weighted Average Exercise Price, Granted |
|
$ 3.12
|
|
$ 2.9
|
|
$ 3.12
|
|
$ 3.11
|
|
$ 3.01
|
|
$ 2.68
|
|
Number of Options, Exercised |
|
155,666
|
|
|
|
155,666
|
|
|
|
|
|
|
|
Weighted Average Exercise Price, Exercised |
|
$ 2.11
|
|
|
|
$ 2.11
|
|
|
|
|
|
|
|
Number of Options, Expired/cancelled |
|
|
|
(41,375)
|
|
(23,959)
|
|
(86,375)
|
|
(201,000)
|
|
(255,000)
|
|
Weighted Average Exercise Price, Expired/cancelled |
|
|
|
$ 2.09
|
|
$ 2.39
|
|
$ 2.04
|
|
$ 2.08
|
|
$ 2
|
|
Previously Reported [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-Based Compensation - Schedule of Stock Option Activity (Details) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of Options, Beginning balance |
|
|
|
|
|
953,821
|
|
|
|
|
|
|
|
Weighted Average Exercise Price, Beginning balance |
|
|
|
|
|
$ 2.45
|
|
|
|
|
|
|
|
Aggregate Intrinsic Value, Beginning balance |
[3] |
|
|
|
|
$ 1,087,178
|
|
|
|
|
|
|
|
Number of Options, Ending balance |
|
|
|
|
|
|
|
|
|
953,821
|
|
|
|
Weighted Average Exercise Price, Ending balance |
|
|
|
|
|
|
|
|
|
$ 2.45
|
|
|
|
Aggregate Intrinsic Value, Ending balance |
[3] |
|
|
|
|
|
|
|
|
$ 1,087,178
|
|
|
|
|
|
X |
- References
+ Details
Name: |
almu_StockBasedCompensationScheduleofStockOptionActivityDetailsLineItems |
Namespace Prefix: |
almu_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe number of shares into which fully or partially vested stock options outstanding as of the balance sheet date can be currently converted under the option plan.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iii) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe weighted-average price as of the balance sheet date at which grantees can acquire the shares reserved for issuance on vested portions of options outstanding and currently exercisable under the stock option plan.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iii) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNumber of options or other stock instruments for which the right to exercise has lapsed under the terms of the plan agreements.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(04) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionGross number of share options (or share units) granted during the period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(01) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount by which the current fair value of the underlying stock exceeds the exercise price of options outstanding.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionNumber of options outstanding, including both vested and non-vested options.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(ii) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionWeighted average price at which grantees can acquire the shares reserved for issuance under the stock option plan.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(ii) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionWeighted average price at which option holders acquired shares when converting their stock options into shares.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(02) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionWeighted average price at which grantees could have acquired the underlying shares with respect to stock options of the plan that expired.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(04) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionWeighted average per share amount at which grantees can acquire shares of common stock by exercise of options.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(01) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of difference between fair value of the underlying shares reserved for issuance and exercise price of vested portions of options outstanding and currently exercisable.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionNumber of share options (or share units) exercised during the current period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(02) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480008/505-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesStockOptionsExercised |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
srt_RestatementAxis=srt_ScenarioPreviouslyReportedMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.25.0.1
Facility Operating Lease - Schedule of Maturities of Operating Lease Liabilities (Details) - USD ($)
|
Dec. 31, 2024 |
Jun. 30, 2024 |
Jun. 30, 2023 |
Schedule of Maturities of Operating Lease Liabilities [Abstract] |
|
|
|
2025 |
$ 173,454
|
$ 169,224
|
|
2026 |
177,791
|
173,454
|
|
2027 |
182,235
|
177,791
|
|
2028 |
186,791
|
182,235
|
|
2029 |
|
186,791
|
|
Thereafter |
337,732
|
337,732
|
|
Total |
1,143,141
|
1,227,227
|
|
Less imputed interest |
(136,405)
|
(157,284)
|
|
Total lease liability |
1,006,736
|
1,069,943
|
|
Less: lease liability, current portion |
133,460
|
128,743
|
$ 162,210
|
Lease liability, long term portion |
$ 873,276
|
$ 941,200
|
$ 296,452
|
X |
- DefinitionAmount of lessee's undiscounted obligation for lease payment for operating lease.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147478964/842-20-50-6
+ Details
Name: |
us-gaap_LesseeOperatingLeaseLiabilityPaymentsDue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of lessee's undiscounted obligation for lease payment for operating lease due after fifth fiscal year following current fiscal year. Excludes interim and annual periods when interim periods are reported from current statement of financial position date (rolling approach).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147478964/842-20-50-6
+ Details
Name: |
us-gaap_LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of lessee's undiscounted obligation for lease payment for operating lease to be paid in next fiscal year following current fiscal year. Excludes interim and annual periods when interim periods are reported from current statement of financial position date (rolling approach).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147478964/842-20-50-6
+ Details
Name: |
us-gaap_LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of lessee's undiscounted obligation for lease payment for operating lease to be paid in fifth fiscal year following current fiscal year. Excludes interim and annual periods when interim periods are reported from current statement of financial position date (rolling approach).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147478964/842-20-50-6
+ Details
Name: |
us-gaap_LesseeOperatingLeaseLiabilityPaymentsDueYearFive |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of lessee's undiscounted obligation for lease payment for operating lease to be paid in fourth fiscal year following current fiscal year. Excludes interim and annual periods when interim periods are reported from current statement of financial position date (rolling approach).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147478964/842-20-50-6
+ Details
Name: |
us-gaap_LesseeOperatingLeaseLiabilityPaymentsDueYearFour |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of lessee's undiscounted obligation for lease payment for operating lease to be paid in third fiscal year following current fiscal year. Excludes interim and annual periods when interim periods are reported from current statement of financial position date (rolling approach).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147478964/842-20-50-6
+ Details
Name: |
us-gaap_LesseeOperatingLeaseLiabilityPaymentsDueYearThree |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of lessee's undiscounted obligation for lease payment for operating lease to be paid in second fiscal year following current fiscal year. Excludes interim and annual periods when interim periods are reported from current statement of financial position date (rolling approach).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147478964/842-20-50-6
+ Details
Name: |
us-gaap_LesseeOperatingLeaseLiabilityPaymentsDueYearTwo |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of lessee's undiscounted obligation for lease payments in excess of discounted obligation for lease payments for operating lease.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147478964/842-20-50-6
+ Details
Name: |
us-gaap_LesseeOperatingLeaseLiabilityUndiscountedExcessAmount |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_OperatingLeaseLiabilitiesPaymentsDueAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionPresent value of lessee's discounted obligation for lease payments from operating lease.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479041/842-20-45-1
+ Details
Name: |
us-gaap_OperatingLeaseLiability |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionPresent value of lessee's discounted obligation for lease payments from operating lease, classified as current.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479041/842-20-45-1
+ Details
Name: |
us-gaap_OperatingLeaseLiabilityCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionPresent value of lessee's discounted obligation for lease payments from operating lease, classified as noncurrent.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479041/842-20-45-1
+ Details
Name: |
us-gaap_OperatingLeaseLiabilityNoncurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
v3.25.0.1
Warrants to Purchase Common Stock - Schedule of Warrants to Purchase Common Stock (Details) - $ / shares
|
Dec. 31, 2024 |
Jun. 30, 2024 |
Schedule of Warrants to Purchase Common Stock [Line Items] |
|
|
Number of Shares |
418,878
|
421,258
|
Exercise Price (in Dollars per share) |
|
$ 3
|
Exercise Price 2.00 One [Member] |
|
|
Schedule of Warrants to Purchase Common Stock [Line Items] |
|
|
Number of Shares |
286,672
|
286,672
|
Exercise Price (in Dollars per share) |
$ 2
|
$ 2
|
Expiration Date |
Jun. 22, 2026
|
Jun. 22, 2026
|
Exercise Price 2.00 Two [Member] |
|
|
Schedule of Warrants to Purchase Common Stock [Line Items] |
|
|
Number of Shares |
37,433
|
37,433
|
Exercise Price (in Dollars per share) |
$ 2
|
$ 2
|
Expiration Date |
Jun. 28, 2026
|
Jun. 28, 2026
|
Exercise Price 2.00 Three [Member] |
|
|
Schedule of Warrants to Purchase Common Stock [Line Items] |
|
|
Number of Shares |
11,500
|
11,500
|
Exercise Price (in Dollars per share) |
$ 2
|
$ 2
|
Expiration Date |
Jul. 01, 2026
|
Jul. 01, 2026
|
Exercise Price 3.00 One [Member] |
|
|
Schedule of Warrants to Purchase Common Stock [Line Items] |
|
|
Number of Shares |
27,032
|
29,067
|
Exercise Price (in Dollars per share) |
$ 3
|
$ 3
|
Expiration Date |
Dec. 22, 2027
|
Dec. 22, 2027
|
Exercise Price 3.00 Two [Member] |
|
|
Schedule of Warrants to Purchase Common Stock [Line Items] |
|
|
Number of Shares |
4,588
|
4,933
|
Exercise Price (in Dollars per share) |
$ 3
|
$ 3
|
Expiration Date |
Jan. 10, 2028
|
Jan. 10, 2028
|
Exercise Price 3.00 Three [Member] |
|
|
Schedule of Warrants to Purchase Common Stock [Line Items] |
|
|
Number of Shares |
6,720
|
6,720
|
Exercise Price (in Dollars per share) |
$ 3
|
$ 3
|
Expiration Date |
Mar. 31, 2028
|
Mar. 31, 2028
|
Exercise Price 3.00 Four [Member] |
|
|
Schedule of Warrants to Purchase Common Stock [Line Items] |
|
|
Number of Shares |
44,933
|
44,933
|
Exercise Price (in Dollars per share) |
$ 3
|
$ 3
|
Expiration Date |
May 10, 2028
|
May 10, 2028
|
X |
- DefinitionExercise price per share or per unit of warrants or rights outstanding.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-3
+ Details
Name: |
us-gaap_ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ References
+ Details
Name: |
us-gaap_ClassOfWarrantOrRightLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of warrants or rights outstanding.
+ References
+ Details
Name: |
us-gaap_ClassOfWarrantOrRightOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionExpiration date of outstanding warrant and right embodying unconditional obligation requiring redemption by transferring asset at specified or determinable date or upon event certain to occur, in YYYY-MM-DD format.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (bbb)(2)(i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (bbb)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (bbb)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2
+ Details
Name: |
us-gaap_WarrantsAndRightsOutstandingMaturityDate |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:dateItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- Details
Name: |
us-gaap_ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansByExercisePriceRangeAxis=almu_ExercisePrice200OneMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansByExercisePriceRangeAxis=almu_ExercisePrice200TwoMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansByExercisePriceRangeAxis=almu_ExercisePrice200ThreeMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansByExercisePriceRangeAxis=almu_ExercisePrice300OneMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansByExercisePriceRangeAxis=almu_ExercisePrice300TwoMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansByExercisePriceRangeAxis=almu_ExercisePrice300ThreeMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansByExercisePriceRangeAxis=almu_ExercisePrice300FourMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.25.0.1
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 954 -SubTopic 310 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147478785/954-310-50-2
+ Details
Name: |
us-gaap_ConcentrationRiskLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFor an entity that discloses a concentration risk in relation to quantitative amount, which serves as the "benchmark" (or denominator) in the equation, this concept represents the concentration percentage derived from the division.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 42 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-42
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 825 -SubTopic 10 -Section 50 -Paragraph 21 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-21
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 825 -SubTopic 10 -Section 50 -Paragraph 20 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-20
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 275 -SubTopic 10 -Section 50 -Paragraph 18 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482861/275-10-50-18
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 275 -SubTopic 10 -Section 50 -Paragraph 20 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482861/275-10-50-20
+ Details
Name: |
us-gaap_ConcentrationRiskPercentage1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_ConcentrationRiskByTypeAxis=us-gaap_CustomerConcentrationRiskMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_MajorCustomersAxis=almu_CustomerAMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_ConcentrationRiskByBenchmarkAxis=us-gaap_SalesRevenueNetMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_ConcentrationRiskByBenchmarkAxis=us-gaap_AccountsReceivableMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_MajorCustomersAxis=almu_CustomerBMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_MajorCustomersAxis=almu_CustomerCMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_MajorCustomersAxis=almu_CustomerDMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_MajorCustomersAxis=almu_CustomerEMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
Aeluma (QB) (USOTC:ALMU)
과거 데이터 주식 차트
부터 2월(2) 2025 으로 3월(3) 2025
Aeluma (QB) (USOTC:ALMU)
과거 데이터 주식 차트
부터 3월(3) 2024 으로 3월(3) 2025