Highlights
- Continued outpacing the SSV and ATV industries with retail
sales increasing in the low-teens range and high-single digits
range, respectively;
- Revenues of $2,031.7 million, a
decrease of 16.4% compared to last year;
- Net loss of $7.4 million, a
decrease of $161.9 million compared
to last year;
- As expected, Normalized EBITDA [1] of $247.2 million, a decrease of 34.4% compared to
last year;
- Normalized diluted earnings per share [1] of
$0.95, a decrease of $1.43 per share, and diluted loss per share of
$0.10, a decrease of $2.02 per share, compared to the same period last
year;
- Adjusting full year-end guidance for revenues, now ranging
between $8.6 and $8.9 billion, and for Normalized earnings per
share – diluted [1], now ranging between $6.00 and $7.00.
VALCOURT, QC, May 31, 2024
/PRNewswire/ - BRP Inc. (TSX:DOO) (NASDAQ:DOOO) today reported its
financial results for the three-month period ended April 30, 2024. All financial information is in
Canadian dollars unless otherwise noted. The complete financial
results are available on SEDAR+ and EDGAR as well as in the section
Quarterly Reports of BRP's website.
"Our first quarter results were in line with expectations and
reflect our focus on managing network inventory to protect our
dealer value proposition. Our strong product portfolio performed
well at retail, especially in the Year-Round Products category,
where we gained market share across all product lines. We are
particularly pleased with our Can-Am SSV business, which had its
strongest first quarter ever at retail," said José Boisjoli,
President and CEO of BRP.
"As the year unfolds, our dealers' profitability is under more
pressure than anticipated given the current macroeconomic context,
a more competitive landscape and high interest rates. For these
reasons, we have decided to adjust our production to further reduce
network inventory while continuing to maximize retail sales.
Looking ahead, given our strong business fundamentals, we are
confident in our long-term strategy, and committed to investing in
the development of market-shaping products to remain the leading
OEM [2] in the industry," concluded Mr. Boisjoli.
[1] See "Non-IFRS Measures"
section of this press release.
|
[2]
Original Equipment Manufacturer
|
|
Financial
Highlights
|
|
|
|
|
|
|
|
|
Three-month periods
ended
|
|
(in millions of
Canadian dollars, except per share data and margin)
|
April
30,
2024
|
April
30,
2023
|
|
|
|
|
|
|
Revenues
|
$2,031.7
|
$2,429.4
|
|
Gross Profit
|
480.0
|
623.5
|
|
Gross Profit
(%)
|
23.6 %
|
25.7 %
|
|
Normalized EBITDA
[1]
|
247.2
|
377.1
|
|
Net income
(loss)
|
(7.4)
|
154.5
|
|
Normalized net income
[1]
|
72.5
|
192.0
|
|
Earnings (loss) per
share - diluted
|
(0.10)
|
1.92
|
|
Normalized earnings per
share – diluted [1]
|
0.95
|
2.38
|
|
Weighted average number
of shares – basic
|
74,897,906
|
78,856,822
|
|
Weighted average number
of shares – diluted
|
76,036,145
|
80,411,463
|
|
FISCAL YEAR 2025 UPDATED GUIDANCE &
OUTLOOK
The FY25 guidance has been updated as follows:
Financial
Metric
|
FY24
|
FY25 Guidance
[4] vs
FY24
|
Revenues
|
|
|
Year-Round
Products
|
$5,339.4
|
Down 7% to
10%
|
Seasonal
Products
|
3,410.7
|
Down 26% to
28%
|
Powersports PA&A
and OEM Engines
|
1,184.6
|
Down 2% to
5%
|
Marine
|
432.3
|
Down 40% to
50%
|
Total company
revenues
|
10,367.0
|
$8.6B to
$8.9B
|
Normalized EBITDA
[1]
|
1,699.6
|
$1,225M to
$1,325M
|
Normalized earnings
per share – diluted [1]
|
11.11
|
$6.00 to
$7.00
|
Net income
|
744.5
|
$370M to
$450M
|
Other assumptions for FY25 Guidance
• Depreciation
Expenses Adjusted:
|
~$435M (Compared to
$382M in FY24)
|
• Net Financing
Costs Adjusted:
|
~$185M (Compared to
$175M in FY24)
|
• Effective tax
rate [1] [3]
|
~25.0% to 25.5%
(Compared to 23.6% in FY24)
|
• Weighted
average number of shares – diluted:
|
~75.6M shares (Compared
to 78.5M in FY24)
|
• Capital
Expenditures:
|
~$475M (Compared to
$586M in FY24)
|
FY25 Quarterly Outlook [4]
Given its focus on managing network inventory levels, the
Company expects Q2 Fiscal 2025 Normalized
EBITDA [1] to be down approximatively mid 20%
versus Q1 Fiscal 2025.
[1]
See "Non-IFRS Measures" section of this press release.
|
[3]
Effective tax rate based on Normalized Earnings before Normalized
Income Tax.
|
[4]
Please refer to the "Caution Concerning Forward-Looking Statements"
and "Key assumptions" sections of this press release for a summary
of important risk factors that could affect the above guidance and
of the assumptions underlying this Fiscal Year 2025 guidance.
|
FIRST QUARTER RESULTS
As expected, the Company's three-month period ended April 30, 2024 was marked by a decrease in the
volume of shipments compared to the same period last year as the
Company is focused on reducing network inventory levels throughout
Fiscal 2025. The decrease in volume of shipments and higher sales
incentives due to increased promotional intensity have led to a
reduction in the profit margin compared to the same period last
year.
The Company's North American quarterly retail sales for
Powersport Products were down 5% due to Seasonal Products given
lower industry volumes. This decrease was partly offset by an
increase in Year-Round Products driven by continued market share
gains in SSV and ATV.
Revenues
Revenues decreased by $397.7
million, or 16.4%, to $2,031.7
million for the three-month period ended April 30, 2024, compared to $2,429.4 million for the corresponding
period ended April 30, 2023. The
decrease was primarily due to a lower volume across most product
lines, driven by the Company's focus on reducing network inventory
levels, and higher sales programs. The decrease was partially
offset by favourable product mix across most product lines and
favourable pricing across all product lines. The decrease includes
a favourable foreign exchange rate variation of $17 million.
- Year-Round Products [5] (57% of Q1-FY25
revenues): Revenues from Year-Round Products decreased by
$175.5 million, or 13.2%, to
$1,157.8 million for the three-month
period ended April 30, 2024, compared
to $1,333.3 million for the
corresponding period ended April 30,
2023. The decrease was primarily attributable to a lower
volume sold across all product lines, driven by the Company's focus
on reducing network inventory levels and higher sales programs. The
decrease was partially offset by favourable product mix of SSV and
3WV, and favourable pricing across all product lines. The decrease
includes a favourable foreign exchange rate variation of
$9 million.
- Seasonal Products [5] (26% of Q1-FY25
revenues): Revenues from Seasonal Products decreased by
$156.8 million, or 22.7%, to
$535.1 million for the three-month
period ended April 30, 2024, compared
to $691.9 million for the
corresponding period ended April 30,
2023. The decrease was primarily attributable to a lower
volume sold across all product lines, driven by the Company's focus
on reducing network inventory levels and higher sales programs. The
decrease was partially offset by favourable product mix and pricing
across all product lines. The decrease includes a favourable
foreign exchange rate variation of $5
million.
- Powersports PA&A and OEM Engines [5] (14% of
Q1-FY25 revenues): Revenues from Powersports PA&A and OEM
Engines increased by $4.2 million, or
1.5%, to $289.1 million for the
three-month period ended April 30,
2024, compared to $284.9 million for the corresponding period
ended April 30, 2023. The increase
was mainly attributable to a higher volume of sales, favourable
pricing and product mix. The increase was partially offset by
higher sales programs. The increase includes a favourable foreign
exchange rate variation of $3
million.
[1]
See "Non-IFRS Measures" section of this press release.
|
[5]
The inter-segment transactions are included in the analysis.
|
- Marine [5] (3% of Q1-FY25
revenues): Revenues from the Marine segment decreased by
$69.2 million, or 56.6%, to
$53.1 million for the three-month
period ended April 30, 2024, compared
to $122.3 million for the
corresponding period ended April 30,
2023. The decrease was mainly attributable to a lower volume
due to high dealer inventory, softer consumer demand and higher
sales programs.
North American Retail Sales
The Company's North American retail sales for Powersports
Products decreased by 5% for the three-month period ended
April 30, 2024 compared to the
three-month period ended April 30,
2023. The decrease was due to Seasonal Products driven by
lower industry volumes, partly offset by an increase in Year-Round
Products retail sales driven by continued market share gains in SSV
and ATV.
- North American Year-Round Products retail sales increased on a
percentage basis in the low-teens range compared to the three-month
period ended April 30, 2023. The
Year-Round Products industry increased on a percentage basis in the
low-single digits over the same period.
- North American Seasonal Products retail sales decreased on a
percentage basis in the low-thirties range compared to the
three-month period ended April 30,
2023. The Seasonal Products industry decreased on a
percentage basis in the high-twenties range over the same
period.
The Company's North American retail sales for Marine Products
increased by 16% compared to the three-month period ended
April 30, 2023, given a low retail
volume period as basis of comparison.
Gross profit
Gross profit decreased by $143.5
million, or 23.0%, to $480.0
million for the three-month period ended April 30, 2024, compared to $623.5 million for the three-month period ended
April 30, 2023. Gross profit margin
percentage decreased by 210 basis points to 23.6% from 25.7% for
the three-month period ended April 30,
2023. The decreases in gross profit and gross profit margin
percentage were the result of a lower volume sold, and higher sales
programs. The decrease was partially offset by favourable product
mix across most product lines and favourable pricing across all
product lines. The decrease in gross profit includes a favourable
foreign exchange rate variation of $7
million.
Operating expenses
Operating expenses increased by $14.3
million, or 4.2%, to $355.9
million for the three-month period ended April 30, 2024, compared to $341.6 million for the three-month period ended
April 30, 2023. The increase was
mainly attributable to higher R&D expenses to support future
growth and restructuring and reorganization costs. The increase was
partly offset by a reduction of foreign exchange loss on working
capital. The increase in operating expenses includes a favourable
foreign exchange rate variation of $12
million.
[1]
See "Non-IFRS Measures" section of this press release.
|
[5]
The inter-segment transactions are included in the analysis.
|
Normalized EBITDA [1]
Normalized EBITDA [1] decreased by $129.9 million, or 34.4%, to $247.2 million for the three-month period ended
April 30, 2024, compared to
$377.1 million for the three-month
period ended April 30, 2023. The
decrease was primarily due to a lower gross margin and higher
operating expenses.
Net Income (Loss)
Net income decreased by $161.9
million to a loss of $7.4
million for the three-month period ended April 30, 2024, compared to a net income of
$154.5 million for the three-month
period ended April 30, 2023. The
decrease was primarily due to lower operating income, resulting
from a lower gross margin and higher operating expenses, as well as
an increase in financing costs and an unfavourable impact of the
foreign exchange rate variation on the U.S. denominated long-term
debt. The decrease was partially offset by a lower income tax
expense and an increase in financing income.
LIQUIDITY AND CAPITAL RESOURCES
The Company generated net cash flows from operating activities
totaling $141.4 million for the
three-month period ended April 30,
2024 compared to $258.8 million
for the three-month period ended April
30, 2023. The decrease was mainly due to lower
profitability partially offset by lower income taxes paid.
The Company invested $74.1 million of its liquidity in capital
expenditures for the introduction of new products and modernization
of the Company's software infrastructure to support future
growth.
During the three-month period ended April
30, 2024, the Company also returned $63.1 million to its shareholders through
quarterly dividend payouts and its share repurchase programs.
Dividend
On May 30, 2024, the Company's
Board of Directors declared a quarterly dividend of $0.21 per share for holders of its multiple
voting shares and subordinate voting shares. The dividend will be
paid on July 12, 2024 to shareholders
of record at the close of business on June
28, 2024.
[1]
See "Non-IFRS Measures" section of this press release.
|
CONFERENCE CALL AND WEBCAST PRESENTATION
Today at 9 a.m. EDT, BRP Inc. will
host a conference call and webcast to discuss its FY25 first
quarter results. The call will be hosted by José Boisjoli,
President and CEO, and Sébastien Martel, CFO. To listen to the
conference call by phone (event number 14359), please dial 1
800 717-1738 (toll-free in North
America). Click here for International numbers.
The Company's first quarter FY25 webcast presentation is posted
in the Quarterly Reports section of BRP's website.
About BRP
BRP Inc. is a global leader in the world of powersports
products, propulsion systems and boats built on over 80 years of
ingenuity and intensive consumer focus. Through its portfolio of
industry-leading and distinctive brands featuring Ski-Doo and Lynx
snowmobiles, Sea-Doo watercraft and pontoons, Can-Am on and
off-road vehicles, Alumacraft and Quintrex boats, Manitou pontoons and Rotax marine propulsion
systems as well as Rotax engines for karts and recreational
aircraft, BRP unlocks exhilarating adventures and provides access
to experiences across different playgrounds. The Company completes
its lines of products with a dedicated parts, accessories and
apparel portfolio to fully optimize the riding experience.
Committed to growing responsibly, BRP is developing electric models
for its existing product lines and exploring new low voltage and
human assisted product categories. Headquartered in Quebec, Canada, BRP has annual sales of
CA$10.4 billion from over 130 countries and a global workforce of
close to 20,000 driven, resourceful people.
www.brp.com
@BRPNews
CAUTION CONCERNING FORWARD-LOOKING STATEMENTS
Certain statements in this press release, including, but not
limited to, statements relating to the Company's Fiscal Year 2025,
including adjusted financial guidance and related assumptions of
the Company (including revenues, Normalized EBITDA, Effective Tax
Rate, Normalized earnings per share, net income, depreciation
expense, net financing costs adjusted, weighted average of the
number of shares diluted and capital expenditures), statements
relating to the declaration and payment of dividends, statements
about the Company's current and future plans, and other statements
about the Company's prospects, expectations, anticipations,
estimates and intentions, results, levels of activity, performance,
objectives, targets, goals or achievements, priorities and
strategies, including further adjusting the production to
proactively manage network inventory and considering other
incremental actions to protect the dealer value proposition,
financial position, market position, including its ability to gain
additional market share, capabilities, competitive strengths,
beliefs, the prospects and trends of the industries in which the
Company operates, including softer industry trends and promotional
intensity and pricing actions, the expected demand for the
Company's products and services and sustainable growth, research
and product development activities, including the expectation of
regular flow of new product introductions and development of
market-shaping products, including the introduction of the new
electric Can-Am motorcycles later this year, their projected
design, characteristics, capacity or performance, expected
scheduled entry to market and the anticipated impact of such
product introductions, expected financial requirements and the
availability of capital resources and liquidities or any other
future events or developments and other statements that are not
historical facts constitute forward-looking statements within the
meaning of Canadian and United
States securities laws. The words "may", "will", "would",
"should", "could", "expects", "forecasts", "plans", "intends",
"trends", "indications", "anticipates", "believes", "estimates",
"outlook", "predicts", "projects", "likely" or "potential" or the
negative or other variations of these words or other comparable
words or phrases, are intended to identify forward-looking
statements
Forward-looking statements are presented for the purpose of
assisting readers in understanding certain key elements of the
Company's current objectives, goals, targets, strategic priorities,
expectations and plans, and in obtaining a better understanding of
the Company's business and anticipated operating environment.
Readers are cautioned that such information may not be appropriate
for other purposes; readers should not place undue reliance on
forward-looking statements contained herein. Forward-looking
statements, by their very nature, involve inherent risks and
uncertainties and are based on a number of assumptions, both
general and specific, as further described below.
Many factors could cause the Company's actual results, level
of activity, performance or achievements or future events or
developments to differ materially from those expressed or implied
by the forward-looking statements, including, without limitation,
the following factors, which are discussed in greater detail under
the heading "Risk Factors" of the Company's MD&A for the fiscal
year ended on January 31, 2024 and in
other continuous disclosure materials filed from time to time with
Canadian securities regulatory authorities and the Securities and
Exchange Commission: the impact of adverse economic conditions
including in the context of recent significant increases of
interest and inflation rates; any decline in social acceptability
of the Company and its products, including in connection with the
broader adoption of electrical or low-emission products; high
levels of indebtedness; any unavailability of additional capital;
any supply problems, termination or interruption of supply
arrangements or increases in the cost of materials, including as a
result of the ongoing military conflict between Russia and Ukraine; the inability to attract, hire and
retain key employees, including members of the Company's management
team or employees who possess specialized market knowledge and
technical skills; any failure of information technology systems,
security breach or cyber-attack, or difficulties with the
implementation of new systems, including the continued
implementation of its ERP system; the Company's reliance on
international sales and operations; the Company's inability to
successfully execute its growth strategy; fluctuations in foreign
currency exchange rates; unfavourable weather conditions and
climate change more generally; the Company's seasonal nature of its
business and some of its products; the Company's reliance on a
network of independent dealers and distributors; any inability of
dealers and distributors to secure adequate access to capital; any
inability to comply with product safety, health, environmental and
noise pollution laws; the Company's large fixed cost base; any
failure to compete effectively against competitors or any failure
to meet consumers' evolving expectations; any failure to maintain
an effective system of internal control over financial reporting
and to produce accurate and timely financial statements; any
inability to maintain and enhance the Company's reputation and
brands; any significant product liability claim; any significant
product repair and/or replacement due to product warranty claims or
product recalls; any failure to carry proper insurance coverage;
the Company's inability to successfully manage inventory levels;
any intellectual property infringement and litigation; the
Company's inability to successfully execute its manufacturing
strategy or to meet customer demand as a result of manufacturing
capacity constraints; increased freight and shipping costs or
disruptions in transportation and shipping infrastructure; any
failure to comply with covenants in financing and other material
agreements; any changes in tax laws and unanticipated tax
liabilities; any impairment in the carrying value of goodwill and
trademarks; any deterioration in relationships with employees;
pension plan liabilities; natural disasters; volatility in the
market price for the Subordinate Voting Shares; the Company's
conduct of business through subsidiaries; the significant influence
of Beaudier Group and Bain Capital; and future sales of Subordinate
Voting Shares by Beaudier Group, Bain Capital, directors, officers
or senior management of the Company. These factors are not
intended to represent a complete list of the factors that could
affect the Company; however, these factors should be considered
carefully. Unless otherwise stated, the forward-looking
statements contained in this press release are made as of the date
of this press release and the Company has no intention and
undertakes no obligation to update or revise any forward-looking
statements to reflect future events, changes in circumstances, or
changes in beliefs, unless required by applicable securities
regulations. In the event that the Company does update any
forward-looking statements contained in this press release, no
inference should be made that the Company will make additional
updates with respect to that statement, related matters or any
other forward-looking statement. The forward-looking statements
contained in this press release are expressly qualified by this
cautionary statement.
KEY ASSUMPTIONS
The Company made a number of economic, market and operational
assumptions in preparing and making certain forward-looking
statements contained in this press release, including without
limitation the following assumptions: reasonable industry growth
ranging from down to slightly up; market share will remain constant
or moderately increase; slowing global economic growth; limited
impact from the ongoing military conflict between Russia and Ukraine; no further deterioration of the
conflict in the Middle-East;
no return of the mandatory inspections implemented on all cargo
trucks crossing the Mexico-Texas
border to an extent that would result in major business
disruptions; main currencies in which the Company operates
will remain at near current levels; easing, but still elevated,
levels of inflation; there will be no significant changes in tax
laws or free trade arrangements or treaties applicable to the
Company; the Company's margins are expected to be pressured by
lower volumes; the supply base will remain able to support product
development and planned production rates on commercially acceptable
terms in a timely manner; no new trade barriers will be imposed
amongst jurisdictions in which the Company carries operations; the
absence of unusually adverse weather conditions, especially in peak
seasons. The Company cautions that its assumptions may not
materialize and that the currently challenging macroeconomic and
geopolitical environments in which it evolves may render such
assumptions, although believed reasonable at the time they were
made, subject to greater uncertainty. Such
forward-looking statements are not guarantees of future performance
and involve known and unknown risks, uncertainties and other
factors which may cause the actual results or performance of the
Company or the industry to be materially different from the outlook
or any future results or performance implied by such
statements.
NON-IFRS MEASURES
This press release makes reference to certain non-IFRS
measures. These measures are not recognized measures under IFRS, do
not have a standardized meaning prescribed by IFRS and are
therefore unlikely to be comparable to similar measures presented
by other companies. Rather, these measures are provided as
additional information to complement those IFRS measures by
providing further understanding of the Company's results of
operations from management's perspective. Accordingly, they should
not be considered in isolation nor as a substitute for analysis of
the Company's financial information reported under IFRS. The
Company uses non-IFRS measures including the following:
Non-IFRS
measures
|
Definition
|
Reason for
use
|
|
Normalized
EBITDA
|
Net income before
financing costs, financing income, income tax expense (recovery),
depreciation expense and normalized elements.
|
Assist investors in
determining the financial performance of the Company's operating
activities on a consistent basis by excluding certain non-cash
elements such as depreciation expense, impairment charge, foreign
exchange gain or loss on the Company's long-term debt denominated
in U.S. dollars and foreign exchange gain or loss on certain of the
Company's lease liabilities. Other elements, such as restructuring
and wind-down costs, non-recurring gain or loss and
acquisition-related costs, may be excluded from net income in the
determination of Normalized EBITDA as they are considered not being
reflective of the operational performance of the
Company.
|
|
|
|
Normalized net
income
|
Net income before
normalized elements adjusted to reflect the tax effect on these
elements
|
In addition to the
financial performance of operating activities, this measure
considers the impact of investing activities, financing activities
and income taxes on the Company's financial results.
|
|
|
|
|
Normalized income tax
expense
|
Income tax expense
adjusted to reflect the tax effect on normalized elements and to
normalize specific tax elements
|
Assist investors in
determining the tax expense relating to the normalized items
explained above, as they are
considered not being reflective of the operational performance of
the Company.
|
|
|
|
|
Normalized effective
tax rate
|
Based on Normalized net
income before Normalized income
tax expense
|
Assist investors in
determining the effective tax rate including the normalized items
explained above, as they are
considered not being reflective of the operational performance of
the Company.
|
|
|
|
|
Normalized earnings per
share – diluted
|
Calculated by dividing
the Normalized net income by the weighted average number of shares
– diluted
|
Assist investors in
determining the normalized financial performance of the Company's
activities on a per share basis.
|
|
|
|
|
|
|
|
|
|
|
|
|
Free cash
flow
|
Cash flows from
operating activities less additions to PP&E and intangible
assets
|
Assist investors in
assessing the Company's liquidity generation abilities that could
be available for shareholders, debt repayment and business
combination, after capital expenditure
|
|
|
The Company believes non-IFRS measures are important
supplemental measures of financial performance because they
eliminate items that have less bearing on the Company's financial
performance and thus highlight trends in its core business that may
not otherwise be apparent when relying solely on IFRS measures. The
Company also believes that securities analysts, investors and other
interested parties frequently use non-IFRS measures in the
evaluation of companies, many of which present similar metrics when
reporting their results. Management also uses non-IFRS measures in
order to facilitate financial performance comparisons from period
to period, prepare annual operating budgets, assess the Company's
ability to meet its future debt service, capital expenditure and
working capital requirements and also as a component in the
determination of the short-term incentive compensation for the
Company's employees. Because other companies may calculate these
non-IFRS measures differently than the Company does, these metrics
are not comparable to similarly titled measures reported by other
companies.
The Company refers the reader to the tables below for the
reconciliations of the non-IFRS measures presented by the
Company to the most directly comparable IFRS measure.
Reconciliation Tables
The following tables present the reconciliation of non-IFRS
measures compared to their respective IFRS measures:
|
Three-month periods ended
|
|
(in millions of
Canadian dollars)
|
April
30,
2024
|
April
30,
2023
|
|
|
|
|
|
|
Net income
(loss)
|
$(7.4)
|
$154.5
|
|
Normalized
elements
|
|
|
|
Foreign exchange loss
on long-term debt and lease liabilities
|
70.7
|
43.8
|
|
Costs related to
business combinations [2]
|
3.8
|
4.9
|
|
Restructuring and
related costs [3]
|
16.2
|
—
|
|
Other elements
[4]
|
0.9
|
0.2
|
|
Income tax adjustment
[1] [5]
|
(11.7)
|
(11.4)
|
|
Normalized net
income [1]
|
72.5
|
192.0
|
|
Normalized income tax
expense [1]
|
26.1
|
52.6
|
|
Financing costs
adjusted [1]
|
48.7
|
44.1
|
|
Financing income
adjusted [1]
|
(1.8)
|
(1.5)
|
|
Depreciation expense
adjusted [1]
|
101.7
|
89.9
|
|
Normalized EBITDA
[1]
|
$247.2
|
$377.1
|
|
[1]
|
See "Non-IFRS Measures"
section.
|
[2]
|
Transaction costs and
depreciation of intangible assets related to business
combinations.
|
[3]
|
Costs associated with
restructuring and reorganization activities, which are mainly
composed of severance costs.
|
[4]
|
Other elements include
fees associated with the secondary offering that occurred during
Fiscal 2025.
|
[5]
|
Income tax adjustment
is related to the income tax on Normalized elements subject to tax
and for which income tax has been recognized and to the adjustment
related to the impact of foreign currency translation from Mexican
operations.
|
The following table presents the reconciliation of items as
included in the Normalized net income [1] and Normalized
EBITDA [1] compared to respective IFRS measures as well
as the Normalized EPS – basic and diluted [1]
calculation.
(in millions of
Canadian dollars, except per share data)
|
Three-month periods ended
|
|
April
30,
2024
|
April
30,
2023
|
|
|
Depreciation expense
reconciliation
|
|
|
|
Depreciation
expense
|
$103.7
|
$92.4
|
|
Depreciation of
intangible assets related to business combinations
|
(2.0)
|
(2.5)
|
|
Depreciation expense
adjusted
|
$101.7
|
$89.9
|
|
Income tax expense
reconciliation
|
|
|
|
Income tax
expense
|
$14.4
|
$41.2
|
|
Income tax adjustment
[2]
|
11.7
|
11.4
|
|
Normalized income
tax expense [1]
|
$26.1
|
$52.6
|
|
Financing costs
reconciliation
|
|
|
|
Financing
costs
|
$48.7
|
$44.3
|
|
Transaction costs on
long-term debt
|
—
|
(0.2)
|
|
Financing costs
adjusted
|
$48.7
|
$44.1
|
|
Financing income
reconciliation
|
|
|
|
Financing
income
|
$(1.8)
|
$(1.5)
|
|
Financing income
adjusted
|
$(1.8)
|
$(1.5)
|
|
|
|
|
|
Normalized EPS -
basic [1]
calculation
|
|
|
|
Normalized net income
[1]
|
$72.5
|
$192.0
|
|
Non-controlling
interests
|
(0.2)
|
(0.3)
|
|
Weighted average number
of shares - basic
|
74,897,906
|
78,856,822
|
|
Normalized EPS -
basic [1]
|
$0.97
|
$2.43
|
|
Normalized EPS -
diluted [1]
calculation
|
|
|
|
Normalized net income
[1]
|
$72.5
|
$192.0
|
|
Non-controlling
interests
|
(0.2)
|
(0.3)
|
|
Weighted average number
of shares - diluted
|
76,036,145
|
80,411,463
|
|
Normalized EPS -
diluted [1]
|
$0.95
|
$2.38
|
|
[1]
|
See "Non-IFRS Measures"
section.
|
[2]
|
Income tax adjustment
is related to the income tax on Normalized elements subject to tax
and for which income tax has been recognized and to the adjustment
related to the impact of foreign currency translation from Mexican
operations.
|
The following table presents the reconciliation of net cash
flows generated from operating activities to free cash flow
[1].
(in millions of
Canadian dollars)
|
Three-month periods
ended
|
|
April
30,
2024
|
April
30,
2023
|
|
|
Net cash flows
generated from operating activities
|
$141.4
|
$258.8
|
|
Additions to property,
plant and equipment
|
(66.8)
|
(111.2)
|
|
Additions to intangible
assets
|
(8.4)
|
(6.6)
|
|
Free cash flow
[1]
|
$66.2
|
$141.0
|
|
[1]
|
See "Non-IFRS Measures"
section.
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/brp-presents-fiscal-year-2025-first-quarter-results-302160202.html
SOURCE BRP Inc.