Sunlands Technology Group (NYSE: STG) (“Sunlands”
or the “Company”), a leader in China’s adult online education
market and China’s adult personal interest learning market, today
announced its unaudited financial results for the second quarter
ended June 30, 2024.
Second Quarter 2024 Financial and
Operational Snapshots
- Net revenues were RMB492.2 million
(US$67.7 million), compared to RMB526.4 million in the second
quarter of 2023.
- Gross billings (non-GAAP) were
RMB383.9 million (US$52.8 million), compared to RMB354.1 million in
the second quarter of 2023.
- Gross profit was RMB415.6 million
(US$57.2 million), compared to RMB466.9 million in the second
quarter of 2023.
- Net income was RMB82.3 million
(US$11.3 million), compared to RMB173.9 million in the second
quarter of 2023.
- Net income margin1 was 16.7% in the
second quarter of 2024, compared to 33.0% in the second quarter of
2023.
- New student enrollments2 were
168,296, compared to 154,209 in the second quarter of 2023.
- As of June 30, 2024, the Company’s
deferred revenue balance was RMB986.9 million (US$135.8 million),
compared to RMB1,113.9 million as of December 31, 2023.
_______________1 Net income margin is defined as
net income as a percentage of net revenues. 2 New student
enrollments for a given period refer to the total number of orders
placed by students that newly enroll in at least one course during
that period, including those students that enroll and then
terminate their enrollment with us, excluding orders of our
low-price courses, such as “mini courses” and “RMB1 courses”, which
we offer in the form of recorded videos or short live streaming, to
strengthen our competitiveness and improve customer experience.
“In the face of challenging macroeconomic
conditions, our company demonstrated enough strategic flexibility
to deliver solid results in the second quarter. We achieved net
revenues of RMB492.2 million and net income of RMB82.3 million.
This underscored our resilience and ability to adapt in the face of
adversity and demonstrates our strong commitment to cost
optimization and sustainable growth. This solid financial position
not only enables us to respond effectively to unpredictable
circumstances, but also creates opportunities for our business to
grow.
Looking ahead to the second half of the year,
our top priorities are to enhance brand awareness and improve the
quality of our existing products and services. We're taking a
prudent but proactive approach to expanding and refining the
offerings. Our commitment to these key growth initiatives remains
unwavering as we continue to focus on improving operational
efficiency and profitability.” said Mr. Tongbo Liu, Chief Executive
Officer of Sunlands.
Mr. Hangyu Li, Finance Director of Sunlands,
commented, “We had another excellent quarter in our core business.
Although business of post-secondary courses has been rather slow in
recent quarters, we achieved year-over-year growth in gross
billings for the fourth consecutive quarter due to new enrollments
in our interest courses offerings. In addition, we realised net
income of RMB82.3 million and positive operating cash flows for the
quarter. This gives us the confidence to face the challenge in a
dynamic environment. Looking ahead, we will continue to optimize
our courses offerings while maintaining efficient operations. These
strategic initiatives will enable us to capitalize on emerging
opportunities, strengthen our leadership position in the industry
and continue to create value for our shareholders.”
Financial Results for the Second Quarter
of 2024
Net Revenues
In the second quarter of 2024, net revenues
decreased by 6.5% to RMB492.2 million (US$67.7 million) from
RMB526.4 million in the second quarter of 2023. The decrease was
primarily driven by the decline in gross billings from
post-secondary courses over the recent quarters, partially offset
by the growth in revenues from interest courses offerings and sales
of goods such as books and learning materials.
Cost of Revenues
Cost of revenues increased by 28.8% to RMB76.6
million (US$10.5 million) in the second quarter of 2024 from
RMB59.5 million in the second quarter of 2023. The increase was
primarily due to an increase in the cost of revenues from sales of
goods such as books and learning materials.
Gross Profit
Gross profit decreased by 11.0% to RMB415.6
million (US$57.2 million) in the second quarter of 2024 from
RMB466.9 million in the second quarter of 2023.
Operating Expenses
In the second quarter of 2024, operating
expenses were RMB338.9 million (US$46.6 million), representing a
9.0% increase from RMB311.0 million in the second quarter of
2023.
Sales and marketing expenses increased by 10.2%
to RMB297.4 million (US$40.9 million) in the second quarter of 2024
from RMB270.0 million in the second quarter of 2023. The increase
was mainly due to a growth in spending on sales activities,
including enhanced compensation for sales personnel as well as
increased spending on branding and marketing activities focusing on
interest courses offerings.
General and administrative expenses increased by
2.2% to RMB33.8 million (US$4.7 million) in the second quarter of
2024 from RMB33.1 million in the second quarter of 2023.
Product development expenses decreased by 4.2%
to RMB7.7 million (US$1.1 million) in the second quarter of 2024
from RMB8.0 million in the second quarter of 2023. The decrease was
mainly due to declined compensation expenses related to headcount
reduction of our product development personnel.
Net Income
Net income for the second quarter of 2024 was
RMB82.3 million (US$11.3 million), as compared to RMB173.9 million
in the second quarter of 2023.
Basic and Diluted Net Income Per
Share
Basic and diluted net income per share was
RMB12.00 (US$1.65) in the second quarter of 2024.
Cash, Cash Equivalents, Restricted Cash
and Short-term Investments
As of June 30, 2024, the Company had RMB758.6
million (US$104.4 million) of cash, cash equivalents and restricted
cash and RMB243.9 million (US$33.6 million) of short-term
investments, as compared to RMB766.4 million of cash, cash
equivalents and restricted cash and RMB142.1 million of short-term
investments as of December 31, 2023.
Deferred Revenue
As of June 30, 2024, the Company had a deferred
revenue balance of RMB986.9 million (US$135.8 million), as compared
to RMB1,113.9 million as of December 31, 2023.
Share Repurchase
On December 6, 2021, the Company’s board of
directors authorized a share repurchase program, under which the
Company may repurchase up to US$15.0 million of Class A ordinary
shares in the form of ADSs over the next 24 months. On December 1,
2023, the Company’s board of directors authorized to extend its
share repurchase program over the next 24 months. As of August 14,
2024, the Company had repurchased an aggregate of 542,172 ADSs for
approximately US$2.9 million under the share repurchase
program.
Financial Results for the First Six
Months of 2024
Net Revenues
In the first six months of 2024, net revenues
decreased by 7.1% to RMB1,015.5 million (US$139.7 million) from
RMB1,093.2 million in the first six months of 2023.
Cost of Revenues
Cost of revenues increased by 20.5% to RMB153.8
million (US$21.2 million) in the first six months of 2024 from
RMB127.6 million in the first six months of 2023. The increase was
primarily due to an increase in the cost of revenues from sales of
goods such as books and learning materials.
Gross Profit
Gross profit decreased by 10.8% to RMB861.7
million (US$118.6 million) from RMB965.6 million in the first six
months of 2023.
Operating Expenses
In the first six months of 2023, operating
expenses were RMB680.1 million (US$93.6 million), representing a
7.6% increase from RMB631.8 million in the first six months of
2023.
Sales and marketing expenses increased by 10.6%
to RMB599.0 million (US$82.4 million) in the first six months of
2024 from RMB541.4 million in the first six months of 2023.
General and administrative expenses decreased by
8.7% to RMB66.4 million (US$9.1 million) in the first six months of
2024 from RMB72.7 million in the first six months of 2023. The
decrease was mainly due to the decline in rental expenses as
certain leases for office space were partially terminated in 2023
before the expiration of the lease term for cost saving.
Product development expenses decreased by 17.0%
to RMB14.7 million (US$2.0 million) in the first six months of 2024
from RMB17.7 million in the first six months of 2023.
Net Income
Net income for the first six months of 2024 was
RMB195.0 million (US$26.8 million), compared with RMB354.0 million
in the first six months of 2023.
Basic and Diluted Net Income Per
Share
Basic and diluted net income per share was
RMB28.44 (US$3.91) in the first six months of 2024, compared with
RMB51.13 in the first six months of 2023.
Outlook
For the third quarter of 2024, Sunlands
currently expects net revenues to be between RMB490 million to
RMB510 million, which would represent a decrease of 2.8% to 6.6%
year-over-year. The above outlook is based on the current market
conditions and reflects the Company’s current and preliminary
estimates of market and operating conditions and customer demand,
which are all subject to substantial uncertainty.
Exchange Rate
The Company’s business is primarily conducted in
China and all revenues are denominated in Renminbi (“RMB”). This
announcement contains currency conversions of RMB amounts into U.S.
dollars (“US$”) solely for the convenience of the reader. Unless
otherwise noted, all translations from RMB to US$ are made at a
rate of RMB7.2672 to US$1.00, the effective noon buying rate for
June 28, 2024 as set forth in the H.10 statistical release of the
Federal Reserve Board. No representation is made that the RMB
amounts could have been, or could be, converted, realized or
settled into US$ at that rate on June 28, 2024, or at any other
rate.
Conference Call and Webcast
Sunlands’ management team will host a conference
call at 7:00 AM U.S. Eastern Time, (7:00 PM Beijing/Hong Kong time)
on August 16, 2024, following the quarterly results
announcement.
For participants who wish to join the call,
please access the link provided below to complete online
registration 15 minutes prior to the scheduled call start time.
Upon registration, participants will receive details for the
conference call, including dial-in numbers, a personal PIN and an
e-mail with detailed instructions to join the conference call.
Registration Link:
https://register.vevent.com/register/BI825ca1738fae48d2807c6faff61460db
Additionally, a live webcast and archive of the
conference call will be available on the Investor Relations section
of Sunlands’ website at https://ir.sunlands.com/.
About Sunlands
Sunlands Technology Group (NYSE: STG)
(“Sunlands” or the “Company”), formerly known as Sunlands Online
Education Group, is a leader in China’s adult online education
market and China’s adult personal interest learning market. With a
one to many live streaming platform, Sunlands offers various
interest, professional skills and professional certification
preparation courses as well as degree- or diploma-oriented
post-secondary courses. Students can access the Company’s services
either through PC or mobile applications. The Company’s online
platform cultivates a personalized, interactive learning
environment by featuring a virtual learning community and a vast
library of educational content offerings that adapt to the learning
habits of its students. Sunlands offers a unique approach to
education research and development that organizes subject content
into Learning Outcome Trees, the Company’s proprietary knowledge
management system. Sunlands has a deep understanding of the
educational needs of its prospective students and offers solutions
that help them achieve their goals.
About Non-GAAP Financial
Measures
We use gross billings, EBITDA,
non-GAAP operating cost and expenses, non-GAAP income
from operations and Non-GAAP net income per share, each a non-GAAP
financial measure, in evaluating our operating results and for
financial and operational decision-making purposes.
We define gross billings for a specific period
as the total amount of cash received for the sale of course
packages, net of the total amount of refunds paid in such period.
Our management uses gross billings as a performance measurement
because we generally bill our students for the entire course
tuition at the time of sale of our course packages and recognize
revenue proportionally over a period. EBITDA is defined as net
income excluding depreciation and amortization, interest expense,
interest income, and income tax expenses. We believe that gross
billings and EBITDA provide valuable insight into the sales of our
course packages and the performance of our business.
These non-GAAP financial measures should not be
considered in isolation from, or as a substitute for, their most
directly comparable financial measure prepared in accordance with
GAAP. A reconciliation of the historical non-GAAP financial
measures to their respective most directly comparable GAAP measure
has been provided in the tables included below. Investors are
encouraged to review the reconciliation of the historical non-GAAP
financial measures to their respective most directly comparable
GAAP financial measures. As gross billings, EBITDA, operating cost
and expenses excluding share-based compensation expenses, general
and administrative expenses excluding share-based compensation
expenses, sales and marketing expenses excluding share-based
compensation expenses, product development expenses excluding
share-based compensation expenses, non-GAAP net income exclude
share-based compensation expenses, and basic and diluted net income
per share excluding share-based compensation expenses have
material limitations as an analytical metric and may not be
calculated in the same manner by all companies, it may not be
comparable to other similarly titled measures used by other
companies. In light of the foregoing limitations, you should not
consider gross billings and EBITDA as a substitute for, or superior
to, their respective most directly comparable financial measures
prepared in accordance with GAAP. We encourage investors and others
to review our financial information in its entirety and not rely on
a single financial measure.
Safe Harbor Statement
This press release contains forward-looking
statements made under the “safe harbor” provisions of Section 21E
of the Securities Exchange Act of 1934, as amended, and the U.S.
Private Securities Litigation Reform Act of 1995. These
forward-looking statements can be identified by terminology such as
“will,” “expects,” “anticipates,” “future,” “intends,” “plans,”
“believes,” “estimates,” “confident” and similar statements.
Sunlands may also make written or oral forward-looking statements
in its reports filed with or furnished to the U.S. Securities and
Exchange Commission, in its annual report to shareholders, in press
releases and other written materials and in oral statements made by
its officers, directors or employees to third parties. Any
statements that are not historical facts, including statements
about Sunlands’ beliefs and expectations, are forward-looking
statements that involve factors, risks and uncertainties that could
cause actual results to differ materially from those in the
forward-looking statements. Such factors and risks include, but not
limited to the following: Sunlands’ goals and strategies; its
expectations regarding demand for and market acceptance of its
brand and services; its ability to retain and increase student
enrollments; its ability to offer new courses and educational
content; its ability to improve teaching quality and students’
learning results; its ability to improve sales and marketing
efficiency and effectiveness; its ability to engage, train and
retain new faculty members; its future business development,
results of operations and financial condition; its ability to
maintain and improve technology infrastructure necessary to operate
its business; competition in the online education industry in
China; relevant government policies and regulations relating to
Sunlands’ corporate structure, business and industry; and general
economic and business condition in China Further information
regarding these and other risks, uncertainties or factors is
included in the Sunlands’ filings with the U.S. Securities and
Exchange Commission. All information provided in this press release
is current as of the date of the press release, and Sunlands does
not undertake any obligation to update such information, except as
required under applicable law.
For investor and media enquiries, please
contact: Sunlands Technology Group Investor Relations
Email: sl-ir@sunlands.com SOURCE: Sunlands Technology Group
|
SUNLANDS
TECHNOLOGY GROUP UNAUDITED CONDENSED CONSOLIDATED
BALANCE SHEETS (Amounts in thousands, except for
share and per share data, or otherwise noted) |
|
|
|
As of December 31, |
|
As of June 30, |
|
|
2023 |
|
2024 |
|
2024 |
|
|
RMB |
|
RMB |
|
US$ |
ASSETS |
|
|
|
|
|
|
Current
assets |
|
|
|
|
|
|
Cash and cash equivalents |
|
763,800 |
|
753,559 |
|
103,693 |
Restricted cash |
|
2,578 |
|
5,013 |
|
690 |
Short-term investments |
|
142,084 |
|
243,858 |
|
33,556 |
Prepaid expenses and other current assets |
|
109,018 |
|
120,156 |
|
16,534 |
Deferred costs, current |
|
14,274 |
|
6,708 |
|
923 |
Total
current assets |
|
1,031,754 |
|
1,129,294 |
|
155,396 |
|
|
|
|
|
|
|
Non-current
assets |
|
|
|
|
|
|
Property and equipment, net |
|
786,670 |
|
772,389 |
|
106,284 |
Intangible assets, net |
|
975 |
|
1,011 |
|
139 |
Right-of-use assets |
|
135,820 |
|
128,418 |
|
17,671 |
Deferred costs, non-current |
|
68,773 |
|
59,582 |
|
8,199 |
Long-term investments |
|
61,354 |
|
49,179 |
|
6,767 |
Deferred tax assets |
|
- |
|
14,713 |
|
2,025 |
Other non-current assets |
|
33,160 |
|
34,190 |
|
4,705 |
Total
non-current assets |
|
1,086,752 |
|
1,059,482 |
|
145,790 |
TOTAL
ASSETS |
|
2,118,506 |
|
2,188,776 |
|
301,186 |
SUNLANDS
TECHNOLOGY GROUP UNAUDITED CONDENSED CONSOLIDATED
BALANCE SHEETS (Amounts in thousands, except for
share and per share data, or otherwise noted) |
|
|
|
As of December 31, |
|
As of June 30, |
|
|
2023 |
|
2024 |
|
2024 |
|
|
RMB |
|
RMB |
|
US$ |
LIABILITIES
AND SHAREHOLDERS’ EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
|
Current
liabilities |
|
|
|
|
|
|
Accrued expenses and other current liabilities |
|
409,691 |
|
|
424,117 |
|
|
58,362 |
|
Deferred revenue, current |
|
553,812 |
|
|
426,030 |
|
|
58,624 |
|
Lease liabilities, current portion |
|
8,019 |
|
|
8,673 |
|
|
1,193 |
|
Long-term debt, current portion |
|
38,654 |
|
|
38,654 |
|
|
5,319 |
|
Total
current liabilities |
|
1,010,176 |
|
|
897,474 |
|
|
123,498 |
|
|
|
|
|
|
|
|
Non-current
liabilities |
|
|
|
|
|
|
Deferred revenue, non-current |
|
560,111 |
|
|
560,908 |
|
|
77,184 |
|
Lease liabilities, non-current portion |
|
157,269 |
|
|
152,944 |
|
|
21,046 |
|
Deferred tax liabilities |
|
3,742 |
|
|
2,841 |
|
|
391 |
|
Other non-current liabilities |
|
6,994 |
|
|
7,256 |
|
|
998 |
|
Long-term debt |
|
104,665 |
|
|
85,338 |
|
|
11,743 |
|
Total
non-current liabilities |
|
832,781 |
|
|
809,287 |
|
|
111,362 |
|
TOTAL
LIABILITIES |
|
1,842,957 |
|
|
1,706,761 |
|
|
234,860 |
|
|
|
|
|
|
|
|
SHAREHOLDERS’ EQUITY |
|
|
|
|
|
|
Class A ordinary shares (par value of US$0.00005, 796,062,195
shares |
|
|
|
|
|
|
authorized; 3,131,807 and 3,131,807 shares issued as of December
31, 2023 |
|
|
|
|
|
|
and June 30, 2024, respectively; 2,702,523 and 2,687,391
shares |
|
|
|
|
|
|
outstanding as of December 31, 2023 and June 30, 2024,
respectively) |
|
1 |
|
|
1 |
|
|
- |
|
Class B ordinary shares (par value of US$0.00005, 826,389
shares |
|
|
|
|
|
|
authorized; 826,389 and 826,389 shares issued and outstanding |
|
|
|
|
|
|
as of December 31, 2023 and June 30, 2024, respectively) |
|
- |
|
|
- |
|
|
- |
|
Class C ordinary shares (par value of US$0.00005, 203,111,416
shares |
|
|
|
|
|
|
authorized; 3,332,062 and 3,332,062 shares issued and
outstanding |
|
|
|
|
|
|
as of December 31, 2023 and June 30, 2024, respectively) |
|
1 |
|
|
1 |
|
|
- |
|
Treasury stock |
|
- |
|
|
- |
|
|
- |
|
Accumulated
deficit |
|
(2,171,284 |
) |
|
(1,976,297 |
) |
|
(271,948 |
) |
Additional
paid-in capital |
|
2,305,042 |
|
|
2,303,270 |
|
|
316,940 |
|
Accumulated
other comprehensive income |
|
143,276 |
|
|
156,527 |
|
|
21,539 |
|
Total
Sunlands Technology Group shareholders’ equity |
|
277,036 |
|
|
483,502 |
|
|
66,531 |
|
Non-controlling interest |
|
(1,487 |
) |
|
(1,487 |
) |
|
(205 |
) |
TOTAL
SHAREHOLDERS’ EQUITY |
|
275,549 |
|
|
482,015 |
|
|
66,326 |
|
TOTAL
LIABILITIES AND SHAREHOLDERS’ EQUITY |
|
2,118,506 |
|
|
2,188,776 |
|
|
301,186 |
|
SUNLANDS
TECHNOLOGY GROUP UNAUDITED CONDENSED CONSOLIDATED
STATEMENTS OF OPERATIONS (Amounts in thousands,
except for share and per share data, or otherwise
noted) |
|
|
|
For the Three Months Ended June 30, |
|
|
2023 |
|
2024 |
|
2024 |
|
|
RMB |
|
RMB |
|
US$ |
Net revenues |
|
526,353 |
|
|
492,223 |
|
|
67,732 |
|
Cost of
revenues |
|
(59,491 |
) |
|
(76,627 |
) |
|
(10,544 |
) |
Gross
profit |
|
466,862 |
|
|
415,596 |
|
|
57,188 |
|
|
|
|
|
|
|
|
Operating
expenses |
|
|
|
|
|
|
Sales and marketing expenses |
|
(269,969 |
) |
|
(297,443 |
) |
|
(40,930 |
) |
Product development expenses |
|
(7,992 |
) |
|
(7,657 |
) |
|
(1,054 |
) |
General and administrative expenses |
|
(33,085 |
) |
|
(33,829 |
) |
|
(4,655 |
) |
Total
operating expenses |
|
(311,046 |
) |
|
(338,929 |
) |
|
(46,639 |
) |
Income from
operations |
|
155,816 |
|
|
76,667 |
|
|
10,549 |
|
Interest
income |
|
7,561 |
|
|
10,576 |
|
|
1,455 |
|
Interest
expense |
|
(2,046 |
) |
|
(1,516 |
) |
|
(209 |
) |
Other
income, net |
|
8,171 |
|
|
3,015 |
|
|
415 |
|
Gain/(loss)
on disposal of subsidiaries |
|
247 |
|
|
(250 |
) |
|
(34 |
) |
Income
before income tax benefit |
|
|
|
|
|
|
and gain/(loss) from equity method investments |
|
169,749 |
|
|
88,492 |
|
|
12,176 |
|
Income tax
benefit |
|
1,404 |
|
|
78 |
|
|
11 |
|
Gain/(loss)
from equity method investments |
|
2,730 |
|
|
(6,318 |
) |
|
(869 |
) |
Net
income |
|
173,883 |
|
|
82,252 |
|
|
11,318 |
|
|
|
|
|
|
|
|
Less: net
income attributable to non-controlling interest |
|
- |
|
|
- |
|
|
- |
|
Net income
attributable to Sunlands Technology Group |
|
173,883 |
|
|
82,252 |
|
|
11,318 |
|
Net income
per share attributable to ordinary shareholders of |
|
|
|
|
|
|
Sunlands Technology Group: |
|
|
|
|
|
|
Basic and diluted |
|
25.12 |
|
|
12.00 |
|
|
1.65 |
|
Weighted
average shares used in calculating net income |
|
|
|
|
|
|
per ordinary share: |
|
|
|
|
|
|
Basic and diluted |
|
6,921,304 |
|
|
6,852,828 |
|
|
6,852,828 |
|
SUNLANDS
TECHNOLOGY GROUP UNAUDITED CONDENSED CONSOLIDATED
STATEMENTS OF COMPREHENSIVE INCOME (Amounts in
thousands) |
|
|
|
For the Three Months Ended June 30, |
|
|
2023 |
|
2024 |
|
2024 |
|
|
RMB |
|
RMB |
|
US$ |
Net
income |
|
173,883 |
|
82,252 |
|
11,318 |
Other
comprehensive income, net of tax effect of nil: |
|
|
|
|
|
|
Change in
cumulative foreign currency translation adjustments |
|
29,603 |
|
3,715 |
|
511 |
Total
comprehensive income |
|
203,486 |
|
85,967 |
|
11,829 |
Less:
comprehensive income attributable to non-controlling interest |
|
- |
|
- |
|
- |
Comprehensive income attributable to Sunlands Technology Group |
|
203,486 |
|
85,967 |
|
11,829 |
SUNLANDS
TECHNOLOGY GROUP RECONCILIATION OF GAAP AND
NON-GAAP RESULTS (Amounts in
thousands) |
|
|
|
For the Three Months Ended June 30, |
|
|
2023 |
|
2024 |
|
|
RMB |
|
RMB |
Net revenues |
|
526,353 |
|
|
492,223 |
|
Less: other
revenues |
|
(42,377 |
) |
|
(62,094 |
) |
Add: tax and
surcharges |
|
9,779 |
|
|
15,740 |
|
Add: ending
deferred revenue |
|
1,379,073 |
|
|
986,938 |
|
Add: ending
refund liability |
|
107,319 |
|
|
126,797 |
|
Less:
beginning deferred revenue |
|
(1,513,896 |
) |
|
(1,044,866 |
) |
Less:
beginning refund liability |
|
(112,188 |
) |
|
(130,840 |
) |
Gross
billings (non-GAAP) |
|
354,063 |
|
|
383,898 |
|
|
|
|
|
|
Net
income |
|
173,883 |
|
|
82,252 |
|
Add: income
tax benefit |
|
(1,404 |
) |
|
(78 |
) |
Add:
depreciation and amortization |
|
7,677 |
|
|
7,362 |
|
Add:
interest expense |
|
2,046 |
|
|
1,516 |
|
Less:
interest income |
|
(7,561 |
) |
|
(10,576 |
) |
EBITDA
(non-GAAP) |
|
174,641 |
|
|
80,476 |
|
SUNLANDS
TECHNOLOGY GROUP UNAUDITED CONDENSED CONSOLIDATED
STATEMENTS OF OPERATIONS (Amounts in thousands,
except for share and per share data, or otherwise
noted) |
|
|
|
For the Six Months Ended June 30, |
|
|
2023 |
|
2024 |
|
2024 |
|
|
RMB |
|
RMB |
|
US$ |
Net revenues |
|
1,093,229 |
|
|
1,015,463 |
|
|
139,732 |
|
Cost of
revenues |
|
(127,646 |
) |
|
(153,790 |
) |
|
(21,162 |
) |
Gross
profit |
|
965,583 |
|
|
861,673 |
|
|
118,570 |
|
|
|
|
|
|
|
|
Operating
expenses |
|
|
|
|
|
|
Sales and marketing expenses |
|
(541,383 |
) |
|
(599,018 |
) |
|
(82,428 |
) |
Product development expenses |
|
(17,672 |
) |
|
(14,667 |
) |
|
(2,018 |
) |
General and administrative expenses |
|
(72,725 |
) |
|
(66,381 |
) |
|
(9,134 |
) |
Total
operating expenses |
|
(631,780 |
) |
|
(680,066 |
) |
|
(93,580 |
) |
Income from
operations |
|
333,803 |
|
|
181,607 |
|
|
24,990 |
|
Interest
income |
|
14,122 |
|
|
19,865 |
|
|
2,734 |
|
Interest
expense |
|
(4,170 |
) |
|
(3,120 |
) |
|
(429 |
) |
Other
income, net |
|
16,969 |
|
|
8,795 |
|
|
1,210 |
|
Gain/(loss)
on disposal of subsidiaries |
|
247 |
|
|
(250 |
) |
|
(34 |
) |
Income
before income tax (expenses)/benefit |
|
|
|
|
|
|
and loss from equity method investments |
|
360,971 |
|
|
206,897 |
|
|
28,471 |
|
Income tax
(expenses)/benefit |
|
(6,327 |
) |
|
469 |
|
|
65 |
|
Loss from
equity method investments |
|
(654 |
) |
|
(12,379 |
) |
|
(1,703 |
) |
Net
income |
|
353,990 |
|
|
194,987 |
|
|
26,833 |
|
|
|
|
|
|
|
|
Less: net
income attributable to non-controlling interest |
|
1 |
|
|
- |
|
|
- |
|
Net income
attributable to Sunlands Technology Group |
|
353,989 |
|
|
194,987 |
|
|
26,833 |
|
Net income
per share attributable to ordinary shareholders of |
|
|
|
|
|
|
Sunlands Technology Group: |
|
|
|
|
|
|
Basic and diluted |
|
51.13 |
|
|
28.44 |
|
|
3.91 |
|
Weighted
average shares used in calculating net income |
|
|
|
|
|
|
per ordinary share: |
|
|
|
|
|
|
Basic and diluted |
|
6,923,858 |
|
|
6,854,922 |
|
|
6,854,922 |
|
SUNLANDS
TECHNOLOGY GROUP UNAUDITED CONDENSED CONSOLIDATED
STATEMENTS OF COMPREHENSIVE INCOME (Amounts in
thousands) |
|
|
|
For the Six Months Ended June 30, |
|
|
2023 |
|
2024 |
|
2024 |
|
|
RMB |
|
RMB |
|
US$ |
Net
income |
|
353,990 |
|
194,987 |
|
26,833 |
Other
comprehensive income, net of tax effect of nil: |
|
|
|
|
|
|
Change in
cumulative foreign currency translation adjustments |
|
27,276 |
|
13,251 |
|
1,823 |
Total
comprehensive income |
|
381,266 |
|
208,238 |
|
28,656 |
Less:
comprehensive income attributable to non-controlling interest |
|
1 |
|
- |
|
- |
Comprehensive income attributable to Sunlands Technology Group |
|
381,265 |
|
208,238 |
|
28,656 |
SUNLANDS
TECHNOLOGY GROUP RECONCILIATION OF GAAP AND
NON-GAAP RESULTS (Amounts in
thousands) |
|
|
|
For the Six Months Ended June 30, |
|
|
2023 |
|
2024 |
|
|
RMB |
|
RMB |
Net revenues |
|
1,093,229 |
|
|
1,015,463 |
|
Less: other
revenues |
|
(84,224 |
) |
|
(120,968 |
) |
Add: tax and
surcharges |
|
27,774 |
|
|
32,109 |
|
Add: ending
deferred revenue |
|
1,379,073 |
|
|
986,938 |
|
Add: ending
refund liability |
|
107,319 |
|
|
126,797 |
|
Less:
beginning deferred revenue |
|
(1,690,946 |
) |
|
(1,113,923 |
) |
Less:
beginning refund liability |
|
(133,066 |
) |
|
(143,744 |
) |
Gross
billings (non-GAAP) |
|
699,159 |
|
|
782,672 |
|
|
|
|
|
|
Net
income |
|
353,990 |
|
|
194,987 |
|
Add: income
tax expenses/(benefit) |
|
6,327 |
|
|
(469 |
) |
Add:
depreciation and amortization |
|
15,267 |
|
|
14,793 |
|
Add:
interest expense |
|
4,170 |
|
|
3,120 |
|
Less:
interest income |
|
(14,122 |
) |
|
(19,865 |
) |
EBITDA
(non-GAAP) |
|
365,632 |
|
|
192,566 |
|
Sunlands Technology (NYSE:STG)
과거 데이터 주식 차트
부터 10월(10) 2024 으로 11월(11) 2024
Sunlands Technology (NYSE:STG)
과거 데이터 주식 차트
부터 11월(11) 2023 으로 11월(11) 2024