PROVIDENT FINANCIAL SERVICES INC false 0001178970 0001178970 2024-05-06 2024-05-06

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(d)

OF THE SECURITIES EXCHANGE ACT OF 1934

Date of report (Date of earliest event reported): May 6, 2024

 

 

PROVIDENT FINANCIAL SERVICES, INC.

(Exact name of registrant as specified in its charter)

 

 

 

Delaware   001-31566   42-1547151
(State or other jurisdiction
of incorporation)
 

(Commission

File Number)

  (IRS Employer
Identification No.)

239 Washington Street, Jersey City, New Jersey 07302

(Address of principal executive offices) (Zip Code)

(732) 590-9200

(Registrant’s telephone number, including area code)

Not Applicable

(Former name or former address, if changed since last report)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

Pre-commencement communications pursuant to Rule 13e-4 (c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading
Symbol(s)

 

Name of each exchange

on which registered

Common stock, par value $0.01 per share   PFS   New York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

 

 


Item 8.01.

Other Events.

On September 26, 2022, Provident Financial Services, Inc. (“Provident”) entered into an Agreement and Plan of Merger, as amended on December 20, 2023 and March 29, 2024, (the “Merger Agreement”) with Lakeland Bancorp, Inc. (“Lakeland Bancorp”) and NL 239 Corp., a direct, wholly owned subsidiary of Provident (“Merger Sub”). The Merger Agreement provides that, upon the terms and subject to the conditions set forth therein, Merger Sub will merge with and into Lakeland Bancorp, with Lakeland Bancorp as the surviving entity (the “Merger”), and as soon as reasonably practicable following the Merger, Lakeland Bancorp will merge with and into Provident, with Provident as the surviving entity (the “Holdco Merger” and, together with the Merger, the “Transactions”).

In connection with the Transactions, Provident has prepared a document describing certain risk factors related to the Merger Agreement, and is providing certain historical financial statements of Lakeland Bancorp and certain pro forma financial information giving effect to the consummation of the Transactions which are attached hereto as Exhibit 99.1 and Exhibits 99.2, 99.3 and 99.4, respectively, and are incorporated herein by reference.

 

Item 9.01.

Financial Statements and Exhibits.

In connection with the Transactions, the following financial statements are to be filed as part of this report:

 

  (a)

Financial Statements of Probable Business Combination

 

  (i)

Audited consolidated balance sheets of Lakeland Bancorp as of the years ended December 31, 2023 and 2022, the related consolidated statements of income, comprehensive income, changes in stockholders’ equity, and cash flows of Lakeland Bancorp for each of the three years in the period ended December 31, 2023, the notes related thereto, and the Independent Registered Public Accounting Firm Report of KPMG LLP, dated February 28, 2024, are filed herewith as Exhibit 99.2 and are incorporated into this Item 9.01(a) by reference.

 

  (ii)

Unaudited condensed consolidated financial statements of Lakeland Bancorp as of and for the three months ended March 31, 2024 and 2023, and the notes related thereto, are filed herewith as Exhibit 99.3 and are incorporated into this Item 9.01(a) by reference.

 

  (b)

Pro Forma Financial Information. The following pro forma financial statements giving effect to the merger with Lakeland Bancorp are filed herewith as Exhibit 99.4 and are incorporated into this Item 9.01(b) by reference:

 

  (i)

Provident unaudited pro forma combined consolidated financial information as of March 31, 2024 and for the year ended December 31, 2023 and the three months ended March 31, 2024.


(d) Exhibits

 

Exhibit
No.

  

Description

23.1    Consent of KPMG LLP
99.1    Risk Factors
99.2    Lakeland Bancorp, Inc. – Audited consolidated balance sheets as of the years ended December 31, 2023 and 2022, the related consolidated statements of income, comprehensive income, changes in stockholders’ equity, and cash flows for each of the three years in the period ended December 31, 2023, the notes related thereto, and the Independent Registered Public Accounting Firm Report of KPMG LLP, dated February 28, 2024.
99.3    Lakeland Bancorp, Inc. – Unaudited condensed consolidated financial statements as of and for the three months ended March 31, 2024 and 2023, and the notes related thereto.
99.4    Provident Financial Services, Inc. – Unaudited pro forma combined consolidated financial information as of March 31, 2024 and for the year ended December 31, 2023, and the three months ended March 31, 2024.
104    Cover Page Interactive Data File (embedded within the Inline XBRL document)


SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the Company has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

Provident Financial Services, Inc.
By:  

/s/ Thomas M. Lyons

Name:   Thomas M. Lyons
Title:   Senior Executive Vice President and Chief Financial Officer

Date: May 6, 2024

Exhibit 23.1

Consent of Independent Registered Public Accounting Firm

We consent to the incorporation by reference in the registration statement (No. 333-275213) on Form S-3 of Provident Financial Services, Inc. of our reports dated February 28, 2024, with respect to the consolidated financial statements of Lakeland Bancorp, Inc., and the effectiveness of internal control over financial reporting, which reports appear in the Form 8-K of Provident Financial Services, Inc. dated May 6, 2024.

/s/ KPMG LLP

Short Hills, New Jersey

May 5, 2024

Exhibit 99.1

RISK FACTORS

The following risks and uncertainties could have a material adverse effect on our business, financial condition and results of operations. Additional risks and uncertainties not presently known to us or that we currently deem immaterial may also impair our business operation, financial condition or results.

Unless otherwise stated or the context otherwise indicates, references in these Risk Factors to “Provident,” the “Company,” “we,” “us” or “our” refer to Provident Financial Services, Inc. and its consolidated subsidiaries, references to “Lakeland” refer to Lakeland Bancorp, Inc. and its consolidated subsidiaries, references to the “merger agreement” refer to that certain Agreement Plan of Merger, dated as of September 26, 2022, as amended, by and among Provident, NL 239 Corp., a Delaware corporation and a direct, wholly owned subsidiary of Provident (the “Merger Sub”), and Lakeland.

Under the merger agreement, the Merger Sub will merge with and into Lakeland, with Lakeland as the surviving entity (the “merger”), and as soon as reasonably practicable following the merger, Lakeland will merge with and into Provident, with Provident as the surviving entity (the “holdco merger”). At a date and time following the holdco merger as determined by Provident, Lakeland Bank, a New Jersey state-charted commercial bank and a wholly owned subsidiary of Lakeland (“Lakeland Bank”), will merge with and into Provident Bank, a New Jersey state-chartered savings bank and a wholly owned subsidiary of Provident (“Provident Bank”), with Provident Bank as the surviving bank (the “bank merger” and, together with the merger and the holdco merger, the “mergers”).

Risks Relating to the Consummation of the Merger and Provident Following the Merger

Because the market price of Provident common stock may fluctuate, Lakeland shareholders cannot be certain of the market value of the merger consideration they will receive.

In the merger, each share of Lakeland common stock issued and outstanding immediately prior to the effective time, except for shares of Lakeland common stock owned by Lakeland as treasury stock or owned by Lakeland or Provident (in each case, other than shares of Lakeland common stock (i) held in trust accounts, managed accounts, mutual funds and the like, or otherwise held in a fiduciary or agency capacity that are beneficially owned by third parties, or (ii) held, directly or indirectly, by Lakeland or Provident in respect of debts previously contracted), will be converted into 0.8319 of a share of Provident common stock. This exchange ratio is fixed and will not be adjusted for changes in the market price of either Provident common stock or Lakeland common stock. Changes in the price of Provident common stock between now and the time of the merger will affect the value that Lakeland shareholders will receive in the merger. Neither Provident nor Lakeland is permitted to terminate the merger agreement as a result of any increase or decrease in the market price of Provident common stock or Lakeland common stock.

Stock price changes may result from a variety of factors, including general market and economic conditions, changes in Provident’s and Lakeland’s businesses, operations and prospects, the recent volatility in the prices of securities in global financial markets, including market prices of Provident, Lakeland and other banking companies, the effects of regulatory considerations and tax laws, many of which are beyond Provident’s and Lakeland’s control. Therefore, at the time of the Provident special meeting and the Lakeland special meeting, Provident stockholders and Lakeland shareholders will not know the market value of the consideration that Lakeland shareholders will receive at the effective time. You should obtain current market quotations for shares of Provident common stock (NYSE: PFS) and for shares of Lakeland common stock (NASDAQ: LBAI).

The market price of Provident common stock after the merger may be affected by factors different from those currently affecting the shares of Provident common stock or Lakeland common stock.

In the merger, Lakeland shareholders will become Provident stockholders. Provident’s business differs from that of Lakeland and certain adjustments may be made to Provident’s business as a result of the merger. Accordingly, the results of operations of the combined company and the market price of Provident common stock after the completion of the merger may be affected by factors different from those currently affecting the independent results of operations of each of Provident and Lakeland.


Provident and Lakeland are expected to incur substantial costs related to the merger and integration.

Provident and Lakeland have incurred and expect to incur a number of non-recurring costs associated with the merger. These costs include legal, financial advisory, accounting, consulting and other advisory fees, severance/employee benefit-related costs, public company filing fees and other regulatory fees, financial printing and other printing costs and other related costs. Some of these costs are payable by either Provident or Lakeland regardless of whether the merger is completed.

Provident and Lakeland have incurred and expect to incur significant, non-recurring costs in connection with negotiating the merger agreement and closing the merger. In addition, the combined company will incur integration costs following the completion of the merger as Provident and Lakeland integrate their businesses, including facilities and systems consolidation costs and employment-related costs. Provident and Lakeland may also incur additional costs to maintain employee morale and to retain key employees. There are a large number of processes, policies, procedures, operations, technologies and systems that may need to be integrated, including purchasing, accounting and finance, payroll, compliance, treasury management, branch operations, vendor management, risk management, lines of business, pricing and benefits. While Provident and Lakeland have assumed that a certain level of costs will be incurred, there are many factors beyond their control that could affect the total amount or the timing of the integration costs. Moreover, many of the costs that will be incurred are, by their nature, difficult to estimate accurately. These integration costs may result in the combined company taking charges against earnings following the completion of the merger, and the amount and timing of such charges are uncertain at present. There can be no assurances that the expected benefits and efficiencies related to the integration of the businesses will be realized to offset these transaction and integration costs over time.

Combining Provident and Lakeland may be more difficult, costly or time-consuming than expected, and Provident and Lakeland may fail to realize the anticipated benefits of the merger.

This is a merger transaction combining two (2) financial institutions of relatively similar asset size. The success of the merger will depend, in part, on the ability to realize the anticipated cost savings from combining the businesses of Provident and Lakeland. To realize the anticipated benefits and cost savings from the merger, Provident and Lakeland must successfully integrate and combine their businesses in a manner that permits those cost savings to be realized, without adversely affecting current revenues and future growth. If Provident and Lakeland are not able to successfully achieve these objectives, the anticipated benefits of the merger may not be realized fully or at all or may take longer to realize than expected. In addition, the actual cost savings of the merger could be less than anticipated, and integration may result in additional and unforeseen expenses.

An inability to realize the full extent of the anticipated benefits of the merger and the other transactions contemplated by the merger agreement, as well as any delays encountered in the integration process, could have an adverse effect upon the revenues, levels of expenses and operating results of the combined company following the completion of the merger, which may adversely affect the value of the common stock of the combined company following the completion of the merger.

Provident and Lakeland have operated and, until the completion of the merger, must continue to operate, independently. It is possible that the integration process could result in the loss of key employees, the disruption of each company’s ongoing businesses or inconsistencies in standards, controls, procedures and policies that adversely affect the companies’ ability to maintain relationships with clients, customers, depositors and employees or to achieve the anticipated benefits and cost savings of the merger. Integration efforts between the two (2) companies may also divert management attention and resources. These integration matters could have an adverse effect on each of Provident and Lakeland during this transition period and for an undetermined period after completion of the merger on the combined company.

Furthermore, the board of directors and executive leadership of the combined company will consist of former directors and executive officers from each of Provident and Lakeland. Combining the boards of directors and management teams of each company into a single board and a single management team could require the reconciliation of differing priorities and philosophies.


Litigation related to the merger has been filed against Provident, the Provident board of directors, Lakeland and the Lakeland board of directors, and additional litigation may be filed against Lakeland, the Lakeland board of directors, Provident and the Provident board of directors in the future, which could prevent or delay the completion of the merger, result in the payment of damages or otherwise negatively impact the business and operations of Provident and Lakeland.

Litigation related to the merger has been filed against Provident, the Provident board of directors, Lakeland and the Lakeland board of directors, and additional litigation may be filed against Provident, the Provident board of directors, Lakeland and the Lakeland board of directors in the future. The outcome of any litigation is uncertain. One of the conditions to the closing is that no order, injunction or decree issued by any court or governmental entity of competent jurisdiction or other legal restraint preventing the consummation of the merger, the holdco merger, the bank merger or any of the other transactions contemplated by the merger agreement be in effect. If any plaintiff were successful in obtaining an injunction prohibiting Provident or Lakeland from completing the merger, the holdco merger, the bank merger or any of the other transactions contemplated by the merger agreement, then such injunction may delay or prevent the effectiveness of the merger and could result in significant costs to Provident and/or Lakeland, including costs in connection with the defense or settlement of any shareholder lawsuits filed in connection with the merger and costs associated with the indemnification of directors and officers of each company. Further, such lawsuits and the defense or settlement of any such lawsuits may have an adverse effect on the financial condition and results of operations of Provident and Lakeland and could prevent or delay the completion of the merger.

The future results of the combined company following the merger may suffer if the combined company does not effectively manage its expanded operations.

Following the merger, the size of the business of the combined company will increase beyond the current size of either Provident’s or Lakeland’s business. The combined company’s future success will depend, in part, upon its ability to manage this expanded business, which may pose challenges for management, including challenges related to the management and monitoring of new operations and associated increased costs and complexity. The combined company may also face increased scrutiny from governmental authorities as a result of the increased size of its business. There can be no assurances that the combined company will be successful or that it will realize the expected operating efficiencies, revenue enhancement or other benefits currently anticipated from the merger.

The combined company may be unable to retain Provident and/or Lakeland personnel successfully after the merger is completed.

The success of the merger will depend in part on the combined company’s ability to retain the talents and dedication of key employees currently employed by Provident and Lakeland. It is possible that these employees may decide not to remain with Provident or Lakeland, as applicable, while the merger is pending or with the combined company after the merger is consummated. If Provident and Lakeland are unable to retain key employees, including management, who are critical to the successful integration and future operations of the companies, Provident and Lakeland could face disruptions in their operations, loss of existing customers, loss of key information, expertise or know-how and unanticipated additional recruitment costs. In addition, following the merger, if key employees terminate their employment, the combined company’s business activities may be adversely affected, and management’s attention may be diverted from successfully hiring suitable replacements, all of which may cause the combined company’s business to suffer. Provident and Lakeland also may not be able to locate or retain suitable replacements for any key employees who leave either company.


As a result of the mergers, the combined company will become subject to additional requirements and restrictions imposed by the DOJ.

On September 28, 2022, Lakeland Bank entered into a consent order with the DOJ to resolve allegations of violations of the Fair Housing Act and Equal Credit Opportunity Act within the Newark, NJ-PA Metro Division, as constituted in 2015 (the “DOJ Consent Order”). The DOJ Consent Order was approved by the U.S. District Court for the District of New Jersey on September 29, 2022. The DOJ Consent Order requires Lakeland Bank to, among other things, invest $12 million over five years in a loan subsidy fund to increase credit opportunities to residents of majority-Black and Hispanic census tracts in Essex, Morris, Somerset, Sussex and Union Counties, New Jersey (the “Newark Lending Area”), and devote a minimum of $400,000 over five years toward community development partnership contributions in the Newark Lending Area and $150,000 per year over five years toward advertising, community outreach, and credit repair and education in the Newark Lending Area. Pursuant to the terms of the consent order, Lakeland Bank will also establish two new full-service branches in majority-Black and Hispanic census tracts: one in Newark, New Jersey and one in the Newark Lending Area. In addition, Lakeland Bank must continue to maintain its full-time Community Development Officer position to oversee these efforts throughout the term of the consent order.

As required by the terms of the DOJ Consent Order, Provident Bank, as the resulting institution in the bank merger, has agreed to and will assume all obligations under the DOJ Consent Order in connection with the bank merger. Both Provident Bank and Lakeland Bank are committed to full compliance with the DOJ Consent Order. However, achieving such compliance could require Lakeland Bank, prior to the completion of the merger, to expend significant management attention and incur unanticipated costs and expenses. The combined bank could similarly be required to expend significant management attention and incur unanticipated costs and expenses to achieve compliance with the DOJ Consent Order. Actions taken to achieve compliance with the DOJ Consent Order may affect Lakeland Bank’s and the combined bank’s business or financial performance and may require Lakeland Bank or the combined bank to reallocate resources away from existing businesses or to undertake significant changes to their respective businesses, operations, products and services and risk management practices. In addition, although the DOJ Consent Order resolved all claims by the DOJ against Lakeland Bank, Lakeland and its subsidiaries or, following the mergers, the combined company and its subsidiaries, could be subject to other enforcement actions relating to the alleged violations resolved by the DOJ Consent Order.

The unaudited pro forma condensed combined financial information included in this Current Report on Form 8-K is preliminary and the actual consideration to be issued in the merger as well as the actual financial condition and results of operations of the combined company after the merger may differ materially.

The unaudited pro forma condensed combined financial information in this Current Report on Form 8-K is presented for illustrative purposes only and is not necessarily indicative of what the combined company’s actual financial condition or results of operations would have been had the merger been completed on the dates indicated. The unaudited pro forma condensed combined financial information reflects adjustments, which are based upon preliminary estimates, to record the Lakeland identifiable assets acquired and liabilities assumed at fair value and the resulting goodwill recognized. The merger consideration value allocation reflected in this document is preliminary, and the final allocation thereof will be based upon the value of the actual merger consideration and the fair value of the assets and liabilities of Lakeland as of the date of the completion of the merger. Accordingly, the actual value of the merger consideration may vary significantly from the value used in preparing the unaudited pro forma condensed combined financial information in this document. Accordingly, the final acquisition accounting adjustments may differ materially from the pro forma adjustments reflected in this document.

Certain of Provident’s and Lakeland’s directors and executive officers may have interests in the merger that may differ from, or are in addition to, the interests of Provident stockholders and Lakeland shareholders.

Provident stockholders and Lakeland shareholders should be aware that some of Provident’s and Lakeland’s directors and executive officers may have interests in the merger and have arrangements that are different from, or in addition to, those of Provident stockholders and Lakeland shareholders. These interests and arrangements may create potential conflicts of interest. The Provident and Lakeland boards of directors were aware of these respective interests and considered these interests, among other matters, when making their decisions to approve the merger agreement, and in recommending that, in the case of the Provident board of directors, Provident stockholders vote to approve the issuance of Provident common stock to Lakeland shareholders pursuant to the merger agreement and, in the case of the Lakeland board of directors, Lakeland shareholders vote to approve the merger agreement.


The merger agreement may be terminated in accordance with its terms and the merger may not be completed.

The merger agreement is subject to a number of conditions which must be fulfilled in order to complete the merger. Those conditions include: (i) approval by Provident stockholders of the Provident share issuance proposal and approval by Lakeland shareholders of the Lakeland merger proposal; (ii) authorization for listing on the NYSE of the shares of Provident common stock to be issued in the merger, subject to official notice of issuance; (iii) the receipt of the requisite regulatory approvals, including the approval of the Federal Reserve Board, the FDIC and the NJDOBI; (iv) effectiveness of the registration statement on Form S-4 ; and (v) the absence of any order, injunction, decree or other legal restraint preventing the completion of the merger, the holdco merger, the bank merger or any of the other transactions contemplated by the merger agreement or making the completion of the merger, the holdco merger, the bank merger or any of the other transactions contemplated by the merger agreement illegal. Each party’s obligation to complete the merger is also subject to certain additional customary conditions, including (a) subject to applicable materiality standards, the accuracy of the representations and warranties of the other party, (b) the performance in all material respects by the other party of its obligations under the merger agreement, (c) the receipt by each party of an opinion from its counsel to the effect that the merger and the holdco merger, taken together, will qualify as a reorganization within the meaning of Section 368(a) of the Code and (d) the execution and delivery by Provident Bank or Lakeland Bank, as applicable, of the bank merger agreement.

These conditions to the closing may not be fulfilled in a timely manner or at all, and, accordingly, the merger may not be completed. In addition, the parties can mutually decide to terminate the merger agreement at any time, before or after the requisite stockholder and shareholder approvals, or Provident or Lakeland may elect to terminate the merger agreement in certain other circumstances.

Failure to complete the merger could negatively impact Provident or Lakeland.

If the merger is not completed for any reason there may be various adverse consequences and Provident and/or Lakeland may experience negative reactions from the financial markets and from their respective customers and employees. For example, Provident’s or Lakeland’s businesses may have been impacted adversely by the failure to pursue other beneficial opportunities due to the focus of management on the merger, without realizing any of the anticipated benefits of completing the merger. Additionally, if the merger agreement is terminated, the market price of Provident common stock or Lakeland common stock could decline to the extent that current market prices reflect a market assumption that the merger will be beneficial and will be completed. Provident and/or Lakeland also could be subject to litigation related to any failure to complete the merger or to proceedings commenced against Provident or Lakeland to perform their respective obligations under the merger agreement. If the merger agreement is terminated under certain circumstances, either Provident or Lakeland may be required to pay a termination fee of $50 million to the other party.

Additionally, each of Provident and Lakeland has incurred and will incur substantial expenses in connection with the negotiation and completion of the transactions contemplated by the merger agreement, as well as the costs and expenses of preparing, filing, printing and mailing this joint proxy statement/prospectus, and all filing and other fees paid in connection with the merger. If the merger is not completed, Provident and Lakeland would have to pay these expenses without realizing the expected benefits of the merger.

In connection with the merger, Provident will assume Lakeland’s outstanding debt obligations, and the combined company’s level of indebtedness following the completion of the merger could adversely affect the combined company’s ability to raise additional capital and to meet its obligations under its existing indebtedness.

In connection with the merger, Provident will assume Lakeland’s outstanding indebtedness. Provident’s existing debt, together with any future incurrence of additional indebtedness, and the assumption of Lakeland’s outstanding indebtedness, could have important consequences for the combined company’s creditors and the combined company’s stockholders. For example, it could:

 

   

limit the combined company’s ability to obtain additional financing for working capital, capital expenditures, debt service requirements, acquisitions and general corporate or other purposes;

 

   

restrict the combined company from making strategic acquisitions or cause the combined company to make non-strategic divestitures;


   

restrict the combined company from paying dividends to its stockholders;

 

   

increase the combined company’s vulnerability to general economic and industry conditions; and

 

   

require a substantial portion of cash flow from operations to be dedicated to the payment of principal and interest on the combined company’s indebtedness, thereby reducing the combined company’s ability to use cash flows to fund its operations, capital expenditures and future business opportunities.

Provident and Lakeland will be subject to business uncertainties and contractual restrictions while the merger is pending.

Uncertainty about the effect of the merger on employees and customers may have an adverse effect on Provident and Lakeland. These uncertainties may impair Provident’s or Lakeland’s ability to attract, retain and motivate key personnel until the merger is completed, and could cause customers and others that deal with Provident or Lakeland to seek to change existing business relationships with Provident or Lakeland. In addition, subject to certain exceptions, Provident and Lakeland have each agreed to operate its business in the ordinary course in all material respects and to refrain from taking certain actions that may adversely affect its ability to consummate the transactions contemplated by the merger agreement on a timely basis without the consent of the other party. These restrictions may prevent Provident and/or Lakeland from pursuing attractive business opportunities that may arise prior to the completion of the merger.

The announcement of the proposed merger could disrupt Provident’s and Lakeland’s relationships with their customers, suppliers, business partners and others, as well as their operating results and businesses generally.

Whether or not the merger is ultimately consummated, as a result of uncertainty related to the proposed transactions, risks relating to the impact of the announcement of the merger on Provident’s and Lakeland’s businesses include the following:

 

   

their employees may experience uncertainty about their future roles, which might adversely affect Provident’s and Lakeland’s ability to retain and hire key personnel and other employees;

 

   

customers, suppliers, business partners and other parties with which Provident and Lakeland maintain business relationships may experience uncertainty about their respective futures and seek alternative relationships with third parties, seek to alter their business relationships with Provident and Lakeland or fail to extend an existing relationship with Provident and Lakeland; and

 

   

Provident and Lakeland have each expended and will continue to expend significant costs, fees and expenses for professional services and transaction costs in connection with the proposed merger.

If any of the aforementioned risks were to materialize, they could lead to significant costs which may impact each party’s results of operations and financial condition.

The current volatile interest rate environment may adversely impact the fair value adjustments of investments and loans acquired in the merger.

Upon the closing of the merger, the combined company will need to adjust the fair value of Lakeland’s investment and loan portfolios. The persistently high interest rate environment could have the effect of increasing the magnitude of the purchase accounting marks relating to such fair value adjustments, thereby increasing initial tangible book value dilution, extending the tangible book value earn-back period, and negatively impacting the combined company’s capital ratios, which may result in the combined company taking steps to strengthen its capital position.

The Merger Agreement contains provisions granting both the Company and Lakeland the right to terminate the Merger Agreement in certain circumstances.

The Merger Agreement contains certain termination rights, including the right, subject to certain exceptions, of either party to terminate the Merger Agreement if the merger is not completed on or prior to June 30, 2024. If the merger is not completed, the ongoing business of the Company could be adversely affected.

The merger is subject to certain closing conditions that, if not satisfied or waived, will result in the merger not being completed, which may adversely affect the Company.

The merger is subject to customary conditions to closing, including the receipt of the final regulatory approvals. If any condition to the merger is not satisfied or waived, to the extent permitted by law, the merger will not be completed. In addition, the Company and Lakeland may terminate the Merger Agreement under certain circumstances even though the Merger Agreement has been approved by Lakeland’s shareholders and the share issuance has been approved by the Company’s shareholders. If the Company and Lakeland do not complete the merger, neither company would realize any of the expected benefits of having completed the merger. In addition, the market price of the Company’s common stock could decline to the extent that the current market prices reflect a market assumption that the merger will be completed. If the merger is not completed, additional risks could materialize, which could materially and adversely affect the business, financial condition and results of the Company.


The merger agreement limits Provident’s and Lakeland’s respective abilities to pursue alternatives to the merger and may discourage other companies from trying to acquire Provident or Lakeland.

The merger agreement contains “no shop” covenants that restrict each of Provident’s and Lakeland’s ability to, directly or indirectly, among other things, initiate, solicit, knowingly encourage or knowingly facilitate, inquiries or proposals with respect to, or, subject to certain exceptions generally related to the exercise of fiduciary duties by Provident’s and Lakeland’s respective board of directors, engage in any negotiations concerning, or provide any confidential or non-public information or data relating to, any alternative acquisition proposals. These provisions, which include a $50 million termination fee payable under certain circumstances, may discourage a potential third-party acquirer that might have an interest in acquiring all or a significant part of Provident or Lakeland from considering or proposing that acquisition.

The shares of Provident common stock to be received by Lakeland shareholders as a result of the merger will have different rights from the shares of Lakeland common stock.

In the merger, Lakeland shareholders will become Provident stockholders and their rights as stockholders will be governed by Delaware law and the governing documents of the combined company following the merger. The rights associated with Provident common stock are different from the rights associated with Lakeland common stock.

Provident stockholders and Lakeland shareholders will have reduced ownership and voting interest in the combined company after the consummation of the merger and will exercise less influence over management.

Provident stockholders and Lakeland shareholders currently have the right to vote in the election of the board of directors and on other matters affecting Provident and Lakeland, respectively. When the merger is completed, each Provident stockholder and each Lakeland shareholder will become a holder of common stock of the combined company, with a percentage ownership of the combined company that is smaller than the holder’s percentage ownership of either Provident or Lakeland individually, as applicable, prior to the consummation of the merger. Because of this, Lakeland shareholders may have less influence on the management and policies of the combined company than they now have on the management and policies of Lakeland, and Provident stockholders may have less influence on the management and policies of the combined company than they now have on the management and policies of Provident.

Issuance of shares of Provident common stock in connection with the merger may adversely affect the market price of Provident common stock.

In connection with the payment of the merger consideration, Provident expects to issue approximately 54.5 million shares of Provident common stock to Lakeland shareholders. The issuance of these new shares of Provident common stock may result in fluctuations in the market price of Provident common stock, including a stock price decrease.

Provident stockholders and Lakeland shareholders will not have appraisal rights or dissenters’ rights in the merger.

Appraisal rights (also known as dissenters’ rights) are statutory rights that, if applicable under law, enable stockholders or shareholders to dissent from an extraordinary transaction, such as a merger, and to demand that the corporation pay the fair value for their shares as determined by a court in a judicial proceeding instead of receiving the consideration offered to stockholders in connection with the extraordinary transaction.

Under Section 262 of the DGCL, Provident stockholders will not be entitled to appraisal rights in connection with the merger. If the merger is completed, Provident stockholders will not receive any consideration, and their shares of Provident common stock will remain outstanding and will constitute shares of Provident following the completion of the merger. Accordingly, Provident stockholders are not entitled to any appraisal rights in connection with the merger.

Under Title 14A, Chapter 11 of the NJBCA, shareholders have the right to dissent from any plan of merger or consolidation to which the corporation is a party, and to demand payment for the fair value of their shares. However, unless the corporation’s certificate of incorporation otherwise provides, dissenters’ rights of appraisal do not apply to any plan of merger or consolidation with respect to shares (i) of a class or series which is listed on a national securities exchange or is held of record by not less than one thousand (1,000) holders or (ii) for which, pursuant to the plan of merger or consolidation, such shareholder will receive (a) cash, (b) shares, obligations or other securities


which, upon consummation of the merger or consolidation, will either be listed on a national securities exchange or held of record by not less than one thousand (1,000) holders, or (c) cash and such securities. The Lakeland certificate of incorporation is silent as to dissenters’ rights of appraisal. Lakeland common stock is currently listed on NASDAQ, a national securities exchange, and is expected to continue to be so listed until the occurrence of the merger. In addition, Lakeland shareholders will receive as consideration in the merger shares of Provident common stock, which shares are currently listed on the NYSE, a national securities exchange, and are expected to be so listed at the effective time, and cash in lieu of fractional shares. Accordingly, Lakeland shareholders are not entitled to any dissenters’ rights of appraisal in connection with the merger.

Exhibit 99.2

Index to Consolidated Financial Statements

of Lakeland Bancorp, Inc.

 

Report of Independent Registered Public Accounting Firm

     1  

Consolidated Balance Sheets as of December 31, 2023 and 2022

     3  

Consolidated Statements of Income for the Years Ended December 31, 2023, 2022, and 2021

     4  

Consolidated Statements of Comprehensive Income for the Years Ended December 31, 2023, 2022, and 2021

     5  

Consolidated Statements of Changes in Stockholders’ Equity for the Years Ended December 31, 2023, 2022, and 2021

     6  

Consolidated Statements of Cash Flows for the Years Ended December 31, 2023, 2022, and 2021

     7  

Notes to Consolidated Financial Statements

     9  


Report of Independent Registered Public Accounting Firm

To the Stockholders and Board of Directors

Lakeland Bancorp, Inc.:

Opinion on the Consolidated Financial Statements

We have audited the accompanying consolidated balance sheets of Lakeland Bancorp, Inc. and subsidiaries (the Company) as of December 31, 2023 and 2022, the related consolidated statements of income, comprehensive income, changes in stockholders’ equity, and cash flows for each of the years in the three-year period ended December 31, 2023, and the related notes (collectively, the consolidated financial statements). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2023 and 2022, and the results of its operations and its cash flows for each of the years in the three-year period ended December 31, 2023, in conformity with U.S. generally accepted accounting principles.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company’s internal control over financial reporting as of December 31, 2023, based on criteria established in Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission, and our report dated February 28, 2024 expressed an unqualified opinion on the effectiveness of the Company’s internal control over financial reporting.

Basis for Opinion

These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audits provide a reasonable basis for our opinion.

Critical Audit Matter

The critical audit matter communicated below is a matter arising from the current period audit of the consolidated financial statements that was communicated or required to be communicated to the audit committee and that: (1) relates to accounts or disclosures that are material to the consolidated financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of a critical audit matter does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.

Allowance for credit losses for loans evaluated on a collective basis

As discussed in Notes 1 and 6 to the consolidated financial statements, the Company’s total allowance for credit losses on loans as of December 31, 2023 was $77.2 million, of which $74.9 million related to the allowance for credit losses for loans evaluated on a collective basis (collective ACL). Loans that share similar risk characteristics are grouped into respective portfolio segments for collective assessment, and as such make up the collective ACL. The Company uses an open pool loss-rate methodology that considers relevant information about past and current economic conditions, as well as a single economic forecast over a reasonable and supportable period. The Company’s historical loss rate is adjusted for changes in the economic forecast over the reasonable and supportable forecast period. The expected credit losses are the product of multiplying the Company’s adjusted loss rate by the amortized cost basis of each asset taking into consideration amortization, prepayment and defaults. After the reasonable and supportable forecast period, the adjusted loss rate reverts on a straight-line basis to the historical loss rate. The reasonable and supportable and the reversion periods are established for each portfolio segment. A portion of the collective ACL is comprised of qualitative adjustments designed to address risks that are not previously captured in the open pool loss-rate model.

We identified the assessment of the collective ACL as a critical audit matter. A high degree of audit effort, including specialized skills and knowledge, and subjective and complex auditor judgment was involved in the assessment of the collective ACL due to significant measurement uncertainty. Specifically, the assessment encompassed the evaluation of the collective ACL methodology, including methods and models used to estimate the (1) adjusted loss rate and its significant assumptions, comprising the economic forecast and macroeconomic variables, the reasonable and supportable forecast period including the reversion period, and estimated prepayments, and (2) the qualitative adjustments. The assessment also included an evaluation of of the conceptual soundness and performance of the open pool loss-rate model. In addition, auditor judgment was required to evaluate the sufficiency of audit evidence obtained.

The following are the primary procedures we performed to address this critical audit matter. We evaluated the design and tested the operating effectiveness of certain internal controls related to the Company’s measurement of the collective ACL estimate, including controls over the:

 

   

continued use and appropriateness of changes made to the collective ACL methodology

 

   

continued use and appropriateness of changes made to the open pool loss-rate model

 

   

performance monitoring of the open pool loss-rate model

 

-1-


   

identification and determination of the significant assumptions used to measure the adjusted loss rate in the open pool loss-rate model

 

   

development of the qualitative adjustments

 

   

analysis of the collective ACL results, trends and ratios.

We evaluated the Company’s process to develop the collective ACL estimate by testing certain sources of data, factors, and assumptions that the Company used, and considered the relevance and reliability of such data, factors, and assumptions. In addition, we involved credit risk professionals with specialized skills and knowledge, who assisted in:

 

   

evaluating the Company’s collective ACL methodology for compliance with U.S. generally accepted accounting principles

 

   

evaluating judgments made by the Company relative to the assessment of the open pool loss-rate model by comparing them to relevant Company-specific metrics and trends and the applicable industry and regulatory practices

 

   

assessing the conceptual soundness and performance monitoring of the open pool loss-rate model by inspecting the model documentation to determine whether the model is suitable for its intended use

 

   

evaluating the selection of the economic forecast and macroeconomic variables by comparing it to the Company’s business environment and relevant industry practices

 

   

evaluating the length of the reasonable and supportable forecast period and reversion period, by comparing them to specific portfolio risk characteristics and trends

 

   

evaluating the judgments made by management in developing estimated prepayments by comparing to specific portfolio risk characteristics and trends

 

   

evaluating the methodology used to develop the qualitative adjustments and the effect of those on the collective ACL compared with relevant credit risk factors and consistency with credit trends.

We also assessed the sufficiency of the audit evidence obtained related to the collective ACL by evaluating the:

 

   

cumulative results of the audit procedures

 

   

qualitative aspects of the Company’s accounting practices

 

   

potential bias in the accounting estimates.

/s/ KPMG LLP

We have served as the Company’s auditor since 2013.

Short Hills, New Jersey

February 28, 2024

 

-2-


Lakeland Bancorp, Inc. and Subsidiaries

Consolidated Balance Sheets

 

     December 31,  
(dollars in thousands)    2023     2022  

Assets

    

Cash

   $ 293,366   $ 223,299

Interest-bearing deposits due from banks

     27,289     12,651
  

 

 

   

 

 

 

Total cash and cash equivalents

     320,655     235,950

Investment securities, available for sale, at estimated fair value (allowance for credit losses of $0 at December 31, 2023, and $310 at December 31, 2022)

     946,282     1,054,312

Investment securities, held to maturity (estimated fair value of $702,563 at December 31, 2023, and $760,455 at December 31, 2022, and allowance for credit losses of $146 at December 31, 2023, and $107 at December 31, 2022)

     836,377     923,308

Equity securities, at fair value

     17,697     17,283

Federal Home Loan Bank and other membership stock, at cost

     52,517     42,483

Loans held for sale

     664     536

Loans, net of deferred fees

     8,343,861     7,866,050

Less: Allowance for credit losses

     77,163     70,264
  

 

 

   

 

 

 

Total loans, net

     8,266,698     7,795,786

Premises and equipment, net

     52,846     55,429

Operating lease right-of-use assets

     16,008     20,052

Accrued interest receivable

     37,508     33,374

Goodwill

     271,829     271,829

Other identifiable intangible assets

     7,058     9,088

Bank owned life insurance

     159,862     156,985

Other assets

     152,566     167,425
  

 

 

   

 

 

 

Total Assets

   $ 11,138,567   $ 10,783,840
  

 

 

   

 

 

 

Liabilities and Stockholders’ Equity

    

Liabilities

    

Deposits

   $ 8,581,238   $ 8,567,471

Federal funds purchased and securities sold under agreements to repurchase

     714,152     728,797

FHLB term borrowings

     325,000     25,000

Subordinated debentures

     194,705     194,264

Operating lease liabilities

     16,891     21,449

Other liabilities

     137,212     138,272
  

 

 

   

 

 

 

Total Liabilities

     9,969,198     9,675,253
  

 

 

   

 

 

 

Stockholders’ Equity

    

Common stock, no par value; authorized 100,000,000 shares; issued 65,161,310 shares and outstanding 65,030,275 shares at December 31, 2023, and issued 65,002,738 shares and outstanding 64,871,703 shares at December 31, 2022

     858,857     855,425

Retained earnings

     376,044     329,375

Treasury shares, at cost, 131,035 shares at December 31, 2023 and December 31, 2022

     (1,452     (1,452

Accumulated other comprehensive loss

     (64,080     (74,761
  

 

 

   

 

 

 

Total Stockholders’ Equity

     1,169,369     1,108,587
  

 

 

   

 

 

 

Total Liabilities and Stockholders’ Equity

   $ 11,138,567   $ 10,783,840
  

 

 

   

 

 

 

The accompanying notes are an integral part of these statements.

 

-3-


Lakeland Bancorp, Inc. and Subsidiaries

Consolidated Statements of Income

 

     Years Ended December 31,  
(in thousands, except per share data)    2023      2022     2021  

Interest Income

       

Loans and fees

   $ 432,038    $ 325,001   $ 237,037

Federal funds sold and interest-bearing deposits with banks

     5,309      1,295     440

Taxable investment securities and other

     47,476      35,352     17,208

Tax-exempt investment securities

     6,215      5,895     2,633
  

 

 

    

 

 

   

 

 

 

Total Interest Income

     491,038      367,543     257,318
  

 

 

    

 

 

   

 

 

 

Interest Expense

       

Deposits

     163,095      44,253     16,793

Federal funds purchased and securities sold under agreements to repurchase

     33,564      3,658     78

Other borrowings

     12,698      7,017     5,612
  

 

 

    

 

 

   

 

 

 

Total Interest Expense

     209,357      54,928     22,483
  

 

 

    

 

 

   

 

 

 

Net Interest Income

     281,681      312,615     234,835

Provision (benefit) for credit losses

     13,052      8,514     (10,896
  

 

 

    

 

 

   

 

 

 

Net Interest Income after Provision (Benefit) for Credit Losses

     268,629      304,101     245,731
  

 

 

    

 

 

   

 

 

 

Noninterest Income

       

Service charges on deposit accounts

     10,339      10,985     9,856

Commissions and fees

     7,225      9,116     6,939

Income on bank owned life insurance

     3,450      3,980     2,676

Gain (loss) on equity securities

     110      (1,302     (285

Gains on sales of loans

     1,513      2,765     2,264

Gains on investment securities transactions, net

     —       —      9

Swap income

     1,596      1,576     634

Other income

     905      979     268
  

 

 

    

 

 

   

 

 

 

Total Noninterest Income

     25,138      28,099     22,361
  

 

 

    

 

 

   

 

 

 

Noninterest Expense

       

Compensation and employee benefits

     108,874      108,167     82,589

Premises and equipment

     31,304      30,882     24,773

FDIC insurance expense

     5,294      2,724     2,341

Data processing expense

     7,563      6,238     5,454

Merger-related expenses

     864      8,606     1,782

Other operating expenses

     29,075      31,591     23,818
  

 

 

    

 

 

   

 

 

 

Total Noninterest Expense

     182,974      188,208     140,757
  

 

 

    

 

 

   

 

 

 

Income before provision for income taxes

     110,793      143,992     127,335

Provision for income taxes

     26,053      36,623     32,294
  

 

 

    

 

 

   

 

 

 

Net Income

   $ 84,740    $ 107,369   $ 95,041
  

 

 

    

 

 

   

 

 

 

Per Share of Common Stock

       

Basic earnings

   $ 1.29    $ 1.64   $ 1.85

Diluted earnings

   $ 1.29    $ 1.63   $ 1.85

Cash dividends paid

   $ 0.58    $ 0.57   $ 0.53

The accompanying notes are an integral part of these statements.

 

-4-


Lakeland Bancorp, Inc. and Subsidiaries

Consolidated Statements of Comprehensive Income

 

     For the Years Ended December 31,  
(in thousands)    2023     2022     2021  

Net Income

   $ 84,740   $ 107,369   $ 95,041

Other Comprehensive (Loss) Income, Net of Tax:

      

Unrealized gains (losses) on securities available for sale

     11,159     (77,474     (10,651

Reclassification for securities gains included in net income

     —      —      (6

Net gain on securities reclassified from available for sale to held to maturity

     —      —      2,784

Amortization of gain on debt securities reclassified to held to maturity

     (478     (551     (265

Unrealized losses on derivatives

     —      —      (25

Change in pension liability, net

     —      —      30
  

 

 

   

 

 

   

 

 

 

Other comprehensive income (loss)

     10,681     (78,025     (8,133
  

 

 

   

 

 

   

 

 

 

Total Comprehensive Income

   $ 95,421   $ 29,344   $ 86,908
  

 

 

   

 

 

   

 

 

 

The accompanying notes are an integral part of these statements.

 

-5-


Lakeland Bancorp, Inc. and Subsidiaries

Consolidated Statements of Changes in Stockholders’ Equity

For the Years Ended December 31, 2023, 2022 and 2021

 

(in thousands)    Common Stock     Retained
Earnings
    Treasury
Stock
    Accumulated
Other
Comprehensive
Income (Loss)
    Total  

Balance at January 1, 2021

   $ 562,421   $ 191,418   $ (1,452   $ 11,397   $ 763,784

Net income

     —        95,041     —        —        95,041

Other comprehensive loss, net of tax

     —        —        —        (8,133     (8,133

Stock based compensation

     4,073     —        —        —        4,073

Retirement of restricted stock

     (651     —        —        —        (651

Exercise of stock options

     19     —        —        —        19

Cash dividends on common stock

     —        (27,119     —        —        (27,119
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at December 31, 2021

   $ 565,862   $ 259,340   $ (1,452   $ 3,264   $ 827,014

Net income

     —        107,369     —        —        107,369

Other comprehensive loss, net of tax

     —        —        —        (78,025     (78,025

Issuance of stock

     285,742     —        —        —        285,742

Stock based compensation

     5,777     —        —        —        5,777

Retirement of restricted stock

     (1,956     —        —        —        (1,956

Cash dividends on common stock

     —        (37,334     —        —        (37,334
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at December 31, 2022

   $ 855,425   $ 329,375   $ (1,452   $ (74,761   $ 1,108,587

Net income

     —        84,740     —        —        84,740

Other comprehensive income, net of tax

     —        —        —        10,681     10,681

Stock based compensation

     4,982     —        —        —        4,982

Retirement of restricted stock

     (1,550     —        —        —        (1,550

Cash dividends on common stock

     —        (38,071     —        —        (38,071
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at December 31, 2023

   $ 858,857   $ 376,044   $ (1,452   $ (64,080   $ 1,169,369
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The accompanying notes are an integral part of these statements.

 

-6-


Lakeland Bancorp, Inc. and Subsidiaries

Consolidated Statements of Cash Flows

 

     Years Ended December 31,  
(in thousands)    2023     2022     2021  

Cash Flows from Operating Activities:

      

Net income

   $ 84,740   $ 107,369   $ 95,041

Adjustments to reconcile net income to net cash provided by operating activities:

      

Net amortization (accretion) of premiums, discounts and deferred loan fees and costs

     5,351     5,918     (3,981

Depreciation and amortization

     5,115     5,138     5,126

Amortization of intangible assets

     2,029     2,351     868

Amortization of operating lease right-of-use assets

     4,616     9,319     2,267

Provision (benefit) for credit losses

     13,052     8,514     (10,896

Stock-based compensation

     4,982     5,777     4,073

Loans originated for sale

     (51,249     (57,467     (56,956

Proceeds from sales of loans held for sale

     52,634     66,259     58,612

Gains on investment securities transactions, net

     —        —        (9

Gains on sales of loans held for sale

     (1,513     (2,765     (2,264

Income on bank owned life insurance

     (3,276     (3,124     (2,550

Gain on death benefits from bank owned life insurance

     (220     (855     (126

Change in fair value of equity securities

     (110     1,302     285

Gains on other real estate and other repossessed assets

     (19     (23     (32

Loss on sale of premises and equipment

     42     872     281

Loss on property held for sale

     41     —        —   

Long-term debt extinguishment

     —        —        831

Impairment of property held for sale

     —        345     —   

Deferred tax (benefit) expense

     (1,017     2,747     5,422

Excess tax benefits (deficiencies)

     130     69     (89

Decrease (increase) in other assets

     5,942     (68,863     36,589

(Decrease) increase in other liabilities

     (5,665     41,813     (37,389
  

 

 

   

 

 

   

 

 

 

Net Cash Provided by Operating Activities

     115,605     124,696     95,103
  

 

 

   

 

 

   

 

 

 

Cash Flows from Investing Activities:

      

Net cash acquired in acquisitions

     —        326,236     —   

Proceeds from repayments and maturities of available for sale securities

     113,299     135,960     181,706

Proceeds from repayments and maturities of held to maturity securities

     94,493     137,241     66,709

Proceeds from sales of available for sale securities

     —        —        4,402

Purchase of available for sale securities

     —        (312,904     (611,589

Purchase of held to maturity securities

     (12,265     (117,233     (310,128

Purchase of equity securities

     (304     (1,217     (2,959

Proceeds from redemptions of Federal Home Loan Bank stock

     224,809     78,451     13,817

Purchases of Federal Home Loan Bank stock

     (234,843     (110,638     (10,887

Death benefit proceeds from bank owned life insurance

     716     2,005     470

Net (increase) decrease in loans

     (473,341     (783,353     35,945

Proceeds from sales of loans previously held for investment

     —        —        21,765

Proceeds from dispositions and sales of bank premises and equipment

     —        —        278

Purchases of premises and equipment

     (5,069     (6,432     (4,851

Proceeds from sales of other real estate and other repossessed assets

     1,933     23     32
  

 

 

   

 

 

   

 

 

 

Net Cash Used in Investing Activities:

     (290,572     (651,861     (615,290
  

 

 

   

 

 

   

 

 

 

 

-7-


     Years Ended December 31,  
(in thousands)    2023     2022     2021  

Cash Flows from Financing Activities:

      

Net increase (decrease) in deposits

     13,939     (48,469     510,077

(Decrease) increase in federal funds purchased and securities sold under agreements to repurchase

     (14,646     622,344     (63,107

Proceeds from other borrowings

     300,000     —        —   

Net proceeds from issuance of subordinated debt

     —        —        147,738

Redemption of subordinated debentures

     —        —        (88,330

Exercise of stock options

     —        —        19

Retirement of restricted stock

     (1,550     (1,956     (651

Dividends paid

     (38,071     (37,334     (27,119
  

 

 

   

 

 

   

 

 

 

Net Cash Provided by Financing Activities:

     259,672     534,585     478,627
  

 

 

   

 

 

   

 

 

 

Net increase (decrease) in cash and cash equivalents

     84,705     7,420     (41,560

Cash and cash equivalents, beginning of year

     235,950     228,530     270,090
  

 

 

   

 

 

   

 

 

 

Cash and cash equivalents, end of year

   $ 320,655   $ 235,950   $ 228,530
  

 

 

   

 

 

   

 

 

 

Supplemental schedule of non-cash investing and financing activities:

 

Cash paid during the period for income taxes

   $ 28,546   $ 37,227   $ 29,111

Cash paid during the period for interest

     199,204     52,110     23,372

Transfer of debt securities to held to maturity at fair value

     —        —        494,164

Transfer of loans to loans held for sale

     —        —        21,689

Right-of-use assets obtained in exchange for new lease liabilities

     573     1,158     717

Acquisitions:

      

Non-cash assets acquired:

      

Federal Home Loan Bank stock

     —        1,247     —   

Investment securities available for sale

     —        217,774     —   

Investment securities held to maturity

     —        124,485     —   

Loans held for sale

     —        4,620     —   

Loans

     —        1,095,266     —   

Fixed assets

     —        13,748     —   

Operating lease right-of-use assets, net

     —        12,991     —   

Goodwill and other intangible assets, net

     —        124,570     —   

Bank owned life insurance

     —        37,580     —   

Other assets

     —        8,820     —   
  

 

 

   

 

 

   

 

 

 

Total non-cash assets acquired

     —        1,641,101     —   
  

 

 

   

 

 

   

 

 

 

Liabilities assumed:

      

Deposits

     —        1,650,613     —   

Subordinated debt

     —        14,734     —   

Operating lease liabilities

     —        12,991     —   

Other liabilities

     —        3,257     —   
  

 

 

   

 

 

   

 

 

 

Total liabilities assumed

     —        1,681,595     —   
  

 

 

   

 

 

   

 

 

 

Common stock issued for acquisitions

     —        285,742     —   

The accompanying notes are an integral part of these statements.

 

-8-


Lakeland Bancorp, Inc. and Subsidiaries

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 1 - Summary of Significant Accounting Policies

Lakeland Bancorp, Inc. (the “Company”) is a bank holding company whose principal activity is the ownership and management of its wholly owned subsidiary, Lakeland Bank (“Lakeland”). Lakeland operates under a state bank charter and provides full banking services and, as a state bank, is subject to regulation by the New Jersey Department of Banking and Insurance and the Federal Deposit Insurance Corporation. Lakeland generates commercial, mortgage and consumer loans and receives deposits from customers located primarily in northern and central New Jersey and the metropolitan New York area. Lakeland also provides non-deposit products, such as securities brokerage services including mutual funds, variable annuities and insurance.

Lakeland operates as a commercial bank offering a wide variety of commercial loans and, to a lesser degree, consumer credits. Its primary strategic aim is to establish a reputation and market presence as the “small and middle market business bank” in its principal markets. Lakeland funds its loans primarily by offering demand deposit, savings and money market, and time deposit accounts to commercial enterprises, individuals and municipalities in the communities we serve. Additionally, it originates residential mortgage loans and services such loans which are owned by other investors. Lakeland also has an equipment finance division which provides loans to finance equipment primarily to small and medium-sized business clients and an asset-based lending department which specializes in utilizing particular assets to fund the working capital needs of borrowers. The Company also provides warehouse lines of credit used by mortgage bankers to originate one-to-four family residential mortgage loans that are pre-sold into the secondary mortgage market, which includes state and national banks, national mortgage banking firms, insurance companies and government-sponsored enterprises, including the Federal National Mortgage Association, the Federal Home Loan Mortgage Corporation and others.

The Company and Lakeland are subject to regulations of certain state and federal agencies and, accordingly, are periodically examined by those regulatory authorities. As a consequence of the extensive regulation of commercial banking activities, Lakeland’s business is particularly susceptible to being affected by state and federal legislation and regulations.

Basis of Financial Statement Presentation

The accounting and reporting policies of the Company and its subsidiaries conform with U.S. generally accepted accounting principles (“U.S. GAAP”) and predominant practices within the banking industry. The consolidated financial statements include the accounts of the Company, Lakeland, Lakeland NJ Investment Corp., Lakeland Investment Corp., Lakeland Equity, Inc. and Lakeland Preferred Equity, Inc. All significant intercompany balances and transactions have been eliminated in consolidation. Certain reclassifications have been made in the consolidated financial statements to conform with current year classifications.

The preparation of financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements. These estimates and assumptions also affect reported amounts of revenues and expenses during the reporting period. Actual results could differ from these estimates. The principal estimate that is particularly susceptible to significant change in the near term relates to the allowance for credit losses on loans. The policies regarding this estimate are discussed below.

The Company’s chief operating decision maker is its Chief Executive Officer. All of the Company’s financial services activities are interrelated and each activity is dependent and assessed based on how each of the activities of the Company supports the others. For example, commercial lending is dependent upon the ability of the Company to fund itself with deposits and other borrowings and to manage interest rate and credit risk. The situation is also similar for consumer and residential mortgage lending. Moreover, the Company primarily operates in one market area, northern and central New Jersey, metropolitan New York and contiguous areas. Therefore, all significant operating decisions are based upon analysis of the Company as one operating segment or unit. Accordingly, the Company has determined that it has one operating segment and thus one reporting segment.

Cash and cash equivalents

Cash and cash equivalents are defined as cash on hand, cash items in the process of collection, amounts due from banks and federal funds sold with an original maturity of three months or less. A portion of Lakeland’s cash on hand and on deposit with the Federal Reserve Bank was required to meet regulatory reserve and clearing requirements.

Securities

Debt investment securities are classified as held to maturity or available for sale. Management determines the appropriate classification of securities at the time of purchase. Investments in securities, for which management has both the ability and intent to hold to maturity, are classified as held to maturity and carried at cost, adjusted for the amortization of premiums and accretion of discounts computed by the effective interest method. Investments in debt securities, which management believes may be sold prior to maturity due to changes in interest rates, prepayment risk, liquidity requirements or other factors, are classified as available for sale. Net unrealized gains and losses for such securities, net of tax effect, are reported as other comprehensive income or loss in stockholders’ equity and excluded from the determination of net income. Gains or losses on disposition of securities are based on the net proceeds and the adjusted carrying amount of the securities sold using the specific identification method.

For securities available for sale, the Company incorporates both qualitative and quantitative information when determining if impairment is related to credit loss or non-credit loss. Management may consider the extent to which fair value is less than amortized cost, adverse changes to the rating of the security by a rating agency, a security’s market yield as compared to similar securities and adverse conditions related to the security, among other factors. If this assessment indicates that a credit loss exists, the present value of cash flows expected to be collected from the security are compared to the amortized cost basis of the security. If the present value of cash flows is less than the amortized cost basis, a credit loss exists and an allowance is created, limited by the amount that the fair value is less than the amortized cost basis. Subsequent activity related to the credit loss component in the form of write-offs or recoveries is recognized as part of the allowance for credit losses on securities available for sale.

The allowance for credit losses on held-to-maturity debt securities is initially recognized upon acquisition of the securities, and subsequently remeasured on a recurring basis. Held-to-maturity securities are reviewed upon acquisition to determine whether it has experienced a more-than-insignificant deterioration in credit quality since its original issuance date, i.e., if they meet the definition of a purchased credit impaired asset (“PCDs”). Non-PCD held-to-maturity securities are carried at cost and adjusted for amortization of premiums or accretion of discounts. Expected credit losses on held-to-maturity debt securities through the life of the financial instrument are estimated and recognized as an allowance for credit losses on the balance sheet with a corresponding adjustment to current earnings. Subsequent favorable or adverse changes in expected cash flow will first decrease or increase the allowance for credit losses.

 

-9-


Management measures expected credit losses on held to maturity securities on a collective basis by major security type. The held to maturity portfolio is classified into the following major security types: U.S. government agencies, mortgage-backed securities-residential, collateralized mortgage obligations-residential, mortgage-backed securities-multi-family, collateralized mortgage obligations-multi-family, obligations of states and political subdivisions and debt securities. All of the mortgage-backed securities are issued by U.S. government agencies and are either explicitly or implicitly guaranteed by the U.S. government, are highly rated by major rating agencies and have a long history of no credit losses and, therefore, the expectation of non-payment is zero.

At each reporting period, the Company evaluates whether the securities in a segment continue to exhibit similar risk characteristics as the other securities in the segment. If the risk characteristics of a security change, such that they are no longer similar to other securities in the segment, the Company will evaluate the security with a different segment that shares more similar risk characteristics. A range of historical losses method is utilized in estimating the net amount expected to be collected for mortgage-backed securities, collateralized mortgage obligations and obligations of states and political subdivisions.

A debt security, either available for sale or held to maturity, is designated as non-accrual if the payment of interest is past due and unpaid for 30 days or more. Once a security is placed on non-accrual, accrued interest receivable is reversed and further interest income recognition is ceased. Since the non-accrual policy results in a timely reversal of interest receivable, the Company does not record an allowance for credit losses on interest receivable. The security will not be restored to accrual status until the security has been current on interest payments for a sustained period, i.e., a consecutive period of six months or two quarters; and the Company expects repayment of the remaining contractual principal and interest. However, if the security continues to be in deferral status, or the Company does not expect to collect the remaining interest payments and the contractual principal, charge-off is to be assessed. Upon charge-off, the allowance is written off and the loss represents a permanent write-down of the cost basis of the security. The Company made the election to exclude accrued interest receivable on securities from the estimate of credit losses. Accrued interest receivable totaled $8.1 million and $8.7 million on investment securities at December 31, 2023 and 2022, respectively.

The Company has an equity securities portfolio which consists of investments in Community Reinvestment funds. Net unrealized gains and losses for this portfolio are recognized through net income.

Loans

Loans that management has the intent and ability to hold for the foreseeable future or until maturity or payoff are carried at the amount of unpaid principal and are net of unearned discount, unearned loan fees and an allowance for credit losses. The Company elected to exclude accrued interest receivable balances from the amortized cost basis. Interest receivable is included as a separate line item on the consolidated balance sheets. The Company also elected not to estimate an allowance on interest receivable balances because it has policies in place that provide for the accrual of interest to cease on a timely basis when all contractual amounts due are not expected and accrued and unpaid interest is reversed.

Interest income is accrued as earned on a simple interest basis, adjusted for prepayments. All unamortized fees and costs related to the loan are amortized over the life of the loan using the interest method. Accrual of interest is discontinued on a loan when management believes, after considering economic and business conditions and collection efforts, that the borrower’s financial condition is such that full collection of interest and principal is doubtful. When a loan is placed on such non-accrual status, all accumulated accrued interest receivable is reversed out of current period income.

The Company’s loan portfolio of collectively evaluated loans includes nine portfolio segments, taking into consideration common loan attributes and risk characteristics, as well as historical reporting metrics and data availability. Loan attributes and risk characteristics considered in segmentation include: borrower type, repayment source, collateral type, product type, purpose or nature of financing, typical contractual maturity and repayment terms, interest rate structure, credit management metrics, lending policies and procedures, and personnel responsible for underwriting, approval, monitoring, and collections. The close alignment of the portfolio segments is consistent with shared drivers of credit loss (e.g., unemployment, interest rates, property values, etc.) expected among loans within the various segments.

The nine segments include:

 

  1.

Non-owner Occupied Commercial: Permanent mortgages extended to investors and secured by non-owner occupied commercial real estate, such as office, retail, industrial and mixed-use properties. Primary source of repayment for these loans is rental income. These loans are generally originated with contractual terms of up to ten years with amortization based on a 25-year schedule. They are generally fully advanced with no unfunded commitment.

 

  2.

Owner Occupied Commercial: Permanent mortgages extended to businesses and secured by owner occupied commercial real estate, such as office, retail, and industrial properties. Primary source of repayment for these loans is operating cash flow. These loans are generally originated with contractual terms of up to ten years with amortization based on a 25-year schedule. They are generally fully advanced with no unfunded commitment.

 

  3.

Multifamily: Permanent mortgages extended to investors and secured by multifamily residential real estate. Primary source of repayment for these loans is rental income. These loans are generally originated with contractual terms of up to ten years with amortization based on a 30-year schedule. They are generally fully advanced with no unfunded commitment.

 

  4.

Non-owner Occupied Residential: Permanent mortgages extended to investors and secured by one to four family residential real estate. Primary source of repayment for these loans is rental income. These loans are generally originated with contractual terms of up to ten years with amortization based on a 25-year schedule. They are generally fully advanced with no unfunded commitment.

 

  5.

Commercial, Industrial and Other: Commercial loans extended to businesses. These loans may be either unsecured or secured by various types of collateral, such as accounts receivable, inventory, equipment, and/or real estate. Primary source of repayment for these loans is operating cash flow. These loans are generally originated with terms of one to seven years and may be used for working capital (i.e. revolving lines of credit) or purchase of fixed assets (i.e. term loans).

 

-10-


  6.

Construction: Interim loans for the development or construction of commercial or residential property. Repayment may come from either the sale or refinance of the real estate that secures the loan. These loans are typically originated with a term of one to three years with interest-only payments. These loans are advanced as development or construction progresses and usually reflect an unfunded commitment during the loan term.

 

  7.

Equipment Finance: Term financing extended to businesses. These loans are typically originated for the purchase of fixed assets, such as machinery, equipment, and vehicles and are secured by the acquired assets. Primary source of repayment for these loans is operating cash flow. These loans are generally originated with terms of three to five years with repayment in equal monthly installments over the term of the loan.

 

  8.

Residential: Permanent mortgages extended to consumers and secured by owner occupied one to four family residential real estate held in portfolio. Primary source of repayment for these loans is personal income. These loans are generally originated with contractual terms of 15 to 30 years and are fully amortizing over their term. They are fully advanced at closing with no unfunded commitment.

 

  9.

Consumer: Loans extended to consumers with primary source of repayment being personal income. The Consumer segment includes home equity lines of credit, closed-end home equity loans (secured by both first and junior liens) and other consumer loans, such as automobile and revolving credit plans.

Commercial loans are placed on non-accrual status with all accrued interest and unpaid interest reversed if (a) because of the deterioration in the financial position of the borrowers they are maintained on a cash basis (which means payments are applied when and as received rather than on a regularly scheduled basis), (b) payment in full of interest or principal is not expected, or (c) principal and interest have been in default for a period of 90 days or more unless the obligation is both well-secured and in process of collection. Residential mortgage loans and closed-end consumer loans are placed on non-accrual status at the time principal and interest have been in default for a period of 90 days or more, except where there exists sufficient collateral to cover the defaulted principal and interest payments, and the loans are well-secured and in the process of collection. Open-end consumer loans secured by real estate are generally placed on non-accrual and reviewed for charge-off when principal and interest payments are four months in arrears unless the obligations are well-secured and in the process of collection. Interest thereafter on such charged-off loans is taken into income when received only after full recovery of principal. As a general rule, a non-accrual asset may be restored to accrual status when none of its principal or interest is due and unpaid, satisfactory payments have been received for a sustained period (usually six months), or when it otherwise becomes well-secured and in the process of collection.

Loans acquired in a business combination that have experienced a more-than-significant deterioration in credit quality since origination are considered PCD loans. Management evaluates acquired loans for deterioration in credit quality based on the following: (a) non-accrual status; (b) troubled debt restructured designation; (c) risk rating lower than “Pass,” and (d) delinquency status. At the acquisition date, an estimate of expected credit losses is made for groups of PCD loans with similar risk characteristics and individual PCD loans without similar risk characteristics. This initial allowance for credit losses is allocated to individual PCD loans and added to the purchase price or acquisition date fair values to establish the initial amortized cost basis of the PCD loans. As the initial allowance for credit losses is added to the purchase price, there is no credit loss expense recognized upon acquisition of a PCD loan. Any difference between the unpaid principal balance of PCD loans and the amortized cost basis is considered to relate to noncredit factors and results in a discount or premium, which is recognized through interest income on a level-yield basis over the lives of the related loans. All loans considered to be purchased credit-impaired (“PCI”) prior to the adoption of ASU 2016-13 were converted to PCD upon adoption.

For acquired loans not deemed to be PCD at acquisition, the differences between the initial fair value and the unpaid principal balance are recognized as interest income on a level-yield basis over the lives of the related loans. At the acquisition date, an initial allowance for expected credit losses is estimated and recorded as credit loss expense. The subsequent measurement of expected credit losses for all acquired loans is the same as the subsequent measurement of expected credit losses for originated loans.

Allowance for Credit Losses

With the adoption of ASU 2016-13, the allowance for credit losses reserve including the allowance for the funded portion and the reserve for the unfunded portion, represents management’s estimate of current expected credit losses in the Company’s loan portfolio over its expected life, which is the contract term adjusted for expected prepayments and options to extend the contractual term that are not unconditionally cancellable by us. Management’s measurement of expected credit losses is based on relevant information about past events, current conditions, prepayments and reasonable and supportable forecasts of future economic conditions. It is presented as an offset to the amortized cost basis or as a separate liability in the case of off-balance-sheet credit exposures. The Company uses an open pool loss-rate method to calculate an institution-specific historical loss rate based on historical loan level loss experience for collectively assessed loans with similar risk characteristics. The Company’s methodology considers relevant information about past and current economic conditions, as well as a single economic forecast over a reasonable and supportable period. The loss rate is applied over the remaining life of loans to develop a “baseline lifetime loss.” The baseline lifetime loss is adjusted for changes in macroeconomic variables, including but not limited to interest rates, housing prices, GDP and unemployment, over the reasonable and supportable forecast period. After the reasonable and supportable forecast period, the adjusted loss rate reverts on a straight-line basis to the historical loss rate. The reasonable and supportable forecast and the reversion periods are established for each portfolio segment. The Company measures expected credit losses of financial assets by multiplying the adjusted loss rates to the amortized cost basis of each asset taking into consideration amortization, prepayment and defaults. Changes in any of these factors, assumptions or the availability of new information, could require that the allowance be adjusted in future periods, perhaps materially.

Qualitative Adjustments: The Company considers five standard qualitative general reserve factors (“qualitative adjustments”): nature and volume of loans, lending management, policy and procedures, independent review and changes in environment. Qualitative adjustments are designed to address risks that are not captured in the quantitative reserves (“quantitative reserve”). Other qualitative adjustments or model overlays may also be recorded based on expert credit judgment in circumstances where, in the Company’s view, the standard qualitative reserve factors do not capture all relevant risk factors. The use of qualitative reserves may require significant judgment that may impact the amount of allowance recognized.

 

-11-


When an individual loan no longer demonstrates the similar credit risk characteristics as other loans within its current segment, the Company evaluates each for expected credit losses on an individual basis. All non-accrual loans $500,000 and above and all loans designated as modifications to borrowers experiencing financial difficulties are individually evaluated. For collateral-dependent loans, the Company considers the fair value of the collateral, net of anticipated selling costs and other adjustments. For non collateral-dependent individually evaluated loans, the impairment will be measured using the present value of expected future cash flows discounted at the loan’s effective interest rate. Shortfalls in collateral or cash flows are charged-off or specifically reserved for in the period the short-fall is identified. Charge-offs are recommended by the Chief Credit Officer and approved by the Company’s Board of Directors.

The Company adopted ASU 2022-02, “Troubled Debt Restructurings and Vintage Disclosures” (“ASU 2022-02”) in the first quarter of 2023. ASU 2022-02 eliminates the recognition and measurement guidance of Troubled Debt Restructurings (“TDRs”) so that creditors will apply the same guidance to all modifications when determining whether a modification results in a new receivable or continuation of an existing receivable. ASU 2022-02 replaces the disclosures of TDRs with disclosures of modifications of receivables to debtors experiencing financial difficulty. Loan modifications to borrowers experiencing financial difficulty may include interest rate reductions, principal or interest forgiveness, forbearance, term extensions, and other actions intended to minimize economic loss or to avoid foreclosure or repossession of collateral.

To identify loans which meet the definition of a potential modification to a borrower experiencing financial difficulty, the Company has determined the following criteria to be used in assessing whether a loan is considered a reasonably expected TDR:

 

   

A loan with a risk rating of Special Mention, or worse;

 

   

A loan identified as a foreclosure in process;

 

   

Indicated via review and assessment that a modification is probable; and

 

   

A modification approved, on a net concession/modification basis, that benefits the customer.

The methods for estimating expected credit losses on reasonably expected modifications to borrowers experiencing financial difficulty are the same as other individually evaluated loans. Modifications to borrowers experiencing financial difficulty $500,000 and above that are anticipated to remain on accrual status will normally have their reserves determined using the discounted cash flow method, while those below $500,000 will be included in, and be assessed as part of, the population of collectively evaluated pooled loans. Modifications to borrowers experiencing financial difficulty that are anticipated to be placed on non-accrual status will be considered collateral-dependent.

Off-Balance Sheet Credit Exposures

The Company is required to include the unfunded commitment that is expected to be funded in the future within the allowance calculation. The Company participates in lending that results in an off-balance-sheet unfunded commitment balance. Funding commitments are currently underwritten with conditionally cancellable language by the Company. To determine the expected funding balance remaining, the Company uses a historical utilization rate for each of the segments to calculate the expected commitment balance and determines the expected credit loss based on the same method used to calculate the quantitative reserve for funded loans, applied to the expected balance over the remaining life of the loan, taking into consideration amortization, prepayments and defaults. The allowance for credit reserve for unfunded lending commitments is recorded in other liabilities in the consolidated balance sheets and the corresponding provision is included in the provision for credit losses.

Loans Held for Sale

Mortgage loans originated and intended for sale in the secondary market are carried at the lower of aggregate cost or estimated fair value. Gains and losses on sales of loans are specifically identified and accounted for in accordance with U.S. GAAP which requires that an entity engaged in mortgage banking activities classify the retained mortgage-backed security or other interest, which resulted from the securitization of a mortgage loan held for sale, based upon its ability and intent to sell or hold these investments.

Premises and Equipment, Net

Premises and equipment, including leasehold improvements, are stated at cost less accumulated depreciation. Depreciation expense is computed on the straight-line method over the estimated useful lives of the assets. Leasehold improvements are depreciated over the shorter of the estimated useful lives of the improvements or the terms of the related leases.

Other Real Estate Owned and Other Repossessed Assets

Other real estate owned (“OREO”) and other repossessed assets, representing property acquired through foreclosure (or deed-in-lieu-of-foreclosure), are carried at fair value less estimated disposal costs of the acquired property. Costs relating to holding the assets are charged to expense. An allowance for OREO or other repossessed assets is established, through charges to expense, to maintain properties at fair value less estimated costs to sell. Operating results of OREO and other repossessed assets, including rental income and operating expenses, are included in other expenses.

Mortgage Servicing

Lakeland performs various servicing functions on loans owned by others. A fee, usually based on a percentage of the outstanding principal balance of the loan, is received for these services. At December 31, 2023 and 2022, Lakeland was servicing approximately $32.5 million and $31.7 million, respectively, of loans for others.

Lakeland originates certain mortgages under a definitive plan to sell those loans and service the loans owned by the investor. Upon the transfer of the mortgage loans in a sale, Lakeland records the servicing assets retained. Lakeland records mortgage servicing rights and the loans based on relative fair values at the date of origination and evaluates the mortgage servicing rights for impairment at each reporting period. Lakeland also originates loans that it sells to other banks and investors and does not retain the servicing rights.

 

-12-


Mortgage Servicing Rights

When mortgage loans are sold with servicing retained, servicing rights are initially recorded at fair value with the income statement effect recorded in gains on sales of loans. Fair value is based on market prices for comparable mortgage servicing contracts, when available, or alternatively, is based on a valuation model that calculates the present value of estimated future net servicing income. All classes of servicing assets are subsequently measured using the amortization method which requires servicing rights to be amortized into noninterest income in proportion to, and over the period of, the estimated future net servicing income of the underlying loans. As of December 31, 2023 and 2022, Lakeland had originated mortgage servicing rights of $144,000 and $149,000, respectively.

Under the amortization measurement method, Lakeland subsequently measures servicing rights at fair value at each reporting date and records any impairment in value of servicing assets in earnings in the period in which the impairment occurs. The fair values of servicing rights are subject to fluctuations as a result of changes in estimated and actual prepayment speeds and default rates and losses. Servicing fee income, which is reported on the income statement as commissions and fees, is recorded for fees earned for servicing loans. The fees are based on a contractual percentage of the outstanding principal or a fixed amount per loan, and are recorded as income when earned.

Transfers of Financial Assets

Transfers of financial assets are accounted for as sales, when control over the assets has been surrendered. Control over transferred assets is deemed to be surrendered when (1) the assets have been isolated from the Company, put presumptively beyond the reach of the transferor and its creditors even in bankruptcy or other receivership, (2) the transferee obtains the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange the transferred assets and (3) the Company does not maintain effective control over the transferred assets through an agreement to repurchase them before their maturity or the ability to unilaterally cause the holder to return specific assets.

Derivatives

Lakeland enters into interest rate swaps (“swaps”) with loan customers to provide a facility to mitigate the fluctuations in the variable rate on the respective loans. These swaps are matched in offsetting terms to swaps that Lakeland enters into with an outside third party. The swaps are reported at fair value in other assets or other liabilities. Lakeland’s swaps qualify as derivatives, but are not designated as hedging instruments, thus any net gain or loss resulting from changes in the fair value is recognized in swap income.

The credit risk associated with derivatives executed with customers is similar as that involved in extending loans and is subject to normal credit policies. Collateral is obtained based on management’s assessment of the customer. The positions of customer derivatives are recorded at fair value.

Cash flow hedges are used primarily to minimize the variability in cash flows of assets or liabilities, or forecasted transactions caused by interest rate fluctuations. Changes in the fair value of derivatives designated as cash flow hedges are recorded in accumulated other comprehensive income (loss) and are reclassified into the line item in the income statement in which the hedged item is recorded in the same period the hedged item affects earnings. Hedge ineffectiveness and gains and losses on the component of a derivative excluded in assessing hedge effectiveness are recorded in the same income statement line item.

Further discussion of Lakeland’s financial derivatives is set forth in Note 20 to the Consolidated Financial Statements.

Earnings Per Share

Earnings per share is calculated on the basis of the weighted average number of common shares outstanding during the year. Basic earnings per share excludes dilution and is computed by dividing income available to common shareholders by the weighted average common shares outstanding during the period. Diluted earnings per share takes into account the potential dilution that could occur if securities or other contracts to issue common stock were exercised and converted into common stock.

Employee Benefit Plans

The Company has certain employee benefit plans covering substantially all employees. The Company accrues such costs as incurred. We recognize the overfunded or underfunded status of pension and postretirement benefit plans in accordance with U.S. GAAP. Actuarial gains and losses, prior service costs or credits, and any remaining transition assets or obligations are recognized as a component of accumulated other comprehensive income (loss), net of tax effects, until they are amortized as a component of net periodic benefit cost.

Comprehensive Income (Loss)

The Company reports comprehensive income (loss) in addition to net income from operations. Other comprehensive income or loss includes items recorded directly in equity such as unrealized gains or losses on securities available for sale, net gain on securities transferred from available for sale to held to maturity and unrealized gains or losses recorded on derivatives and benefit plans.

Goodwill and Other Identifiable Intangible Assets

Intangible assets resulting from acquisitions under the purchase method of accounting consist of goodwill and other intangible assets. Under ASU 2017-04, “Simplifying the Test for Goodwill Impairment,” companies assess qualitative factors to determine whether it is more likely than not that the carrying amount of a reporting unit exceeds its fair value, commonly referred to as the qualitative assessment or step zero. Goodwill is allocated to Lakeland’s one reporting unit at the date goodwill is actually recorded.

As of December 31, 2023, the carrying value of goodwill totaled $271.8 million. The Company performed its annual goodwill impairment test, as of November 30, 2023, and determined that the fair value of the Company’s single reporting unit to be in excess of its carrying value. The Company qualitatively assessed the current economic environment, including the estimated impact of inflationary conditions and geopolitical events on macroeconomic variables and economic forecasts, and on the Company’s stock price, considering how these might impact the fair value of its reporting unit. After consideration of these items, the Company determined that it was more-likely-than-not that the fair value of its reporting unit was above its book value as of our goodwill impairment test date. The Company will test goodwill for impairment between annual test dates if an event occurs or circumstances change that would indicate the fair value of the reporting unit is below its carrying amount. No events have occurred and no circumstances have changed since the annual impairment test date that would indicate the fair value of the reporting unit is below its carrying amount.

 

-13-


Bank Owned Life Insurance

Lakeland invests in bank owned life insurance (“BOLI”). BOLI involves the purchasing of life insurance by Lakeland on a chosen group of employees. Lakeland is the owner and beneficiary of the policies. At December 31, 2023 and 2022, Lakeland had $159.9 million and $157.0 million, respectively, in BOLI. Income earned on BOLI was $3.5 million, $4.0 million and $2.7 million for the years ended December 31, 2023, 2022 and 2021, respectively. Included in income for 2023, 2022 and 2021 are death benefit proceeds of $220,000, $855,000 and $126,000, respectively. BOLI is accounted for using the cash surrender value method and is recorded at its net realizable value.

Income Taxes

The Company accounts for income taxes under the asset and liability method of accounting for income taxes. Deferred tax assets and liabilities are determined based on the difference between the financial statement and tax bases of assets and liabilities as measured by the enacted tax rates that will be in effect when these differences reverse. Deferred tax expense is the result of changes in deferred tax assets and liabilities. The principal types of differences between assets and liabilities for financial statement and tax return purposes are allowance for credit losses, core deposit intangibles, deferred loan fees, unrealized gains or losses on investment securities, tax exempt securities and deferred compensation.

Variable Interest Entities

Management has determined that Lakeland Bancorp Capital Trust II, Lakeland Bancorp Capital Trust IV and 1st Constitution Capital Trust II (collectively, “the Trusts”) qualify as variable interest entities. The Trusts issued mandatorily redeemable preferred stock to investors and loaned the proceeds to the Company. The Trusts hold, as their sole asset, subordinated debentures issued by the Company. The Company is not considered the primary beneficiary of the Trusts, therefore the Trusts are not consolidated in the Company’s financial statements.

The Company’s maximum exposure to the Trusts is $48.0 million at December 31, 2023, which is the Company’s liability to the Trusts and includes the Company’s investment in the Trusts.

The Federal Reserve has issued guidance on the regulatory capital treatment for the trust preferred securities issued by the Trusts. The rule retains the current maximum percentage of total capital permitted for trust preferred securities at 25%, but enacts other changes to the rules governing trust preferred securities that affect their use as part of the collection of entities known as “restricted core capital elements.” The rule allows bank holding companies to continue to count trust preferred securities as Tier 1 Capital. The Company’s capital ratios continue to be categorized as “well-capitalized” under the regulatory framework for prompt corrective action. Under the Collins Amendment to the Dodd-Frank Wall Street Reform and Consumer Protection Act, any new issuance of trust preferred securities by the Company would not be eligible as regulatory capital.

Note 2 - Business Combinations

Provident Financial Services, Inc.

On September 26, 2022, the Company entered into definitive merger agreement with Provident Financial Services, Inc. (“Provident”) pursuant to which the companies will combine in an all-stock merger. Under the terms of the merger agreement, the Company will merge with and into Provident, with Provident as the surviving corporation, and Lakeland Bank will merge with and into Provident Bank, with Provident Bank as the surviving bank. Following the closing of the transaction, Lakeland shareholders will receive 0.8319 shares of Provident common stock for each share of Lakeland common stock they own.

The transaction has been approved by the boards of directors of both companies and on February 1, 2023, shareholders of each company approved the proposed merger. The closing of the merger remains subject to satisfaction of customary closing conditions, including receipt of customary regulatory approvals.

The Company incurred merger-related expenses on the anticipated transaction with Provident of $864,000 and $4.0 million during 2023 and 2022, respectively.

1st Constitution Bancorp

On January 6, 2022, the Company completed its acquisition of 1st Constitution Bancorp (“1st Constitution”), a bank holding company headquartered in Cranbury, New Jersey. 1st Constitution was the parent of 1st Constitution Bank, which operated 25 branches in Bergen, Mercer, Middlesex, Monmouth, Ocean and Somerset Counties in New Jersey. This acquisition enabled the Company to broaden its presence in those counties. Effective as of the close of business on January 6, 2022, 1st Constitution merged into the Company and 1st Constitution Bank merged into Lakeland. Pursuant to the merger agreement, the shareholders of 1st Constitution received for each outstanding share of 1st Constitution common stock that they owned at the effective time of the merger, 1.3577 shares of Lakeland Bancorp, Inc. common stock. The Company issued 14,020,495 shares of its common stock in the merger. Outstanding 1st Constitution options were paid out in cash at the difference between $25.55 and an average strike price of $15.95 for a total cash payment of $559,000.

The acquisition was accounted for under the acquisition method of accounting and accordingly, the assets acquired and liabilities assumed in the acquisition were recorded at their estimated fair values as of the acquisition date. 1st Constitution’s assets were recorded at their preliminary estimated fair values as of January 6, 2022 and 1st Constitution’s results of operations have been included in the Company’s Consolidated Statements of Income from that date forward.

 

-14-


The assets acquired and liabilities assumed in the acquisition were recorded at their estimated fair values based on management’s best estimates using information available at the date of the acquisition, including the use of a third-party valuation specialist. The calculation of goodwill was subject to change for up to one year after the closing date of the transaction as additional information relative to closing date estimates and uncertainties becomes available. No adjustments were made in the year after the close of the acquisition and all accounting is considered final. 1st Constitution’s results of operations have been included in the Company’s Consolidated Statements of Income from January 6, 2022.

The following table summarizes the estimated fair value of the acquired assets and liabilities assumed at the date of acquisition for 1st Constitution.

 

(in thousands)  

Assets acquired:

  

Cash and cash equivalents

   $ 326,236

Securities, available for sale

     217,774

Securities, held to maturity

     124,485

Federal Home Loan Bank stock

     1,247

Loans held for sale

     4,620

Loans

     1,095,266

Premises and equipment

     13,748

Right-of-use assets, operating lease

     12,991

Goodwill

     115,552

Identifiable intangible assets

     9,018

Bank owned life insurance

     37,580

Accrued interest receivable and other assets

     8,820
  

 

 

 

Total assets acquired

     1,967,337
  

 

 

 

Deposits

     (1,650,613

Subordinated debt

     (14,734

Operating lease liabilities

     (12,991

Other liabilities

     (3,257

Total liabilities assumed

     (1,681,595
  

 

 

 

Net assets acquired

   $ 285,742
  

 

 

 

Direct costs related to the 1st Constitution acquisition were expensed as incurred. The Company recorded $4.6 million and $1.8 million in merger-related expenses related to the 1st Constitution acquisition in 2022 and 2021, respectively.

Note 3 - Earnings Per Share

The Company uses the two class method to compute earnings per common share. Participating securities include non-vested restricted stock and non-vested restricted stock units. The following tables present the computation of basic and diluted earnings per share for the periods presented.

 

Year Ended December 31, 2023

   Income
(Numerator)
     Shares
(Denominator)
     Per Share
Amount
 
(in thousands, except per share amounts)                     

Basic earnings per share

     

Net income available to common shareholders

   $ 84,740      65,039    $ 1.30

Less: earnings allocated to participating securities

     857      —       0.01
  

 

 

    

 

 

    

 

 

 

Net income available to common shareholders

     83,883      65,039      1.29

Effect of dilutive securities

     

Stock options and restricted stock

     —       178      — 
  

 

 

    

 

 

    

 

 

 

Diluted earnings per share

     

Net income available to common shareholders plus assumed conversions

   $ 83,883      65,217    $ 1.29
  

 

 

    

 

 

    

 

 

 

Year Ended December 31, 2022

   Income
(Numerator)
     Shares
(Denominator)
     Per Share
Amount
 
(in thousands, except per share amounts)                     

Basic earnings per share

     

Net income available to common shareholders

   $ 107,369      64,624    $ 1.66

Less: earnings allocated to participating securities

     1,236      —       0.02
  

 

 

    

 

 

    

 

 

 

Net income available to common shareholders

     106,133      64,624      1.64

Effect of dilutive securities

     

Stock options and restricted stock

     —       294      0.01
  

 

 

    

 

 

    

 

 

 

Diluted earnings per share

     

Net income available to common shareholders plus assumed conversions

   $ 106,133      64,918    $ 1.63
  

 

 

    

 

 

    

 

 

 

 

-15-


Year Ended December 31, 2021

   Income
(Numerator)
     Shares
(Denominator)
     Per Share
Amount
 
(in thousands, except per share amounts)                     

Basic earnings per share

     

Net income available to common shareholders

   $ 95,041      50,624    $ 1.87

Less: earnings allocated to participating securities

     1,142      —         0.02
  

 

 

    

 

 

    

 

 

 

Net income available to common shareholders

     93,899      50,624      1.85

Effect of dilutive securities

     

Stock options and restricted stock

     —         246      —   
  

 

 

    

 

 

    

 

 

 

Diluted earnings per share

     

Net income available to common shareholders plus assumed conversions

   $ 93,899      50,870    $ 1.85
  

 

 

    

 

 

    

 

 

 

There were no antidilutive options to purchase common stock to be excluded from the above computations.

Note 4 - Securities

The amortized cost, gross unrealized gains and losses, allowance for credit losses and the fair value of the Company’s investment securities available for sale are as follows:

 

     December 31, 2023  
(in thousands)    Amortized
Cost
     Gross
Unrealized
Gains
     Gross
Unrealized
Losses
    Allowance for
Credit Losses
    Fair
Value
 

U.S. Treasury and U.S. government agencies

   $ 339,364    $ 99    $ (19,694   $ —      $ 319,769

Mortgage-backed securities, residential

     320,947      16      (34,546     —        286,417

Collateralized mortgage obligations, residential

     150,726      —         (13,656     —        137,070

Mortgage-backed securities, multifamily

     856      —         (180     —        676

Collateralized mortgage obligations, multifamily

     46,541      —         (4,045     —        42,496

Asset-backed securities

     44,561      —         (868     —        43,693

Obligations of states and political subdivisions

     19,699      —         (571     —        19,128

Debt securities

     112,544      —         (15,511     —        97,033
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Total

   $ 1,035,238    $ 115    $ (89,071   $ —      $ 946,282
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
     December 31, 2022  
(in thousands)    Amortized
Cost
     Gross
Unrealized
Gains
     Gross
Unrealized
Losses
    Allowance for
Credit Losses
    Fair
Value
 

U.S. Treasury and U.S. government agencies

   $ 383,958    $ 100    $ (28,419   $ —      $ 355,639

Mortgage-backed securities, residential

     351,355      6      (40,748     —        310,613

Collateralized mortgage obligations, residential

     170,502      —         (16,444     —        154,058

Mortgage-backed securities, multifamily

     1,000      —         (215     —        785

Collateralized mortgage obligations, multifamily

     51,108      —         (4,775     —        46,333

Asset-backed securities

     54,105      —         (1,710     —        52,395

Obligations of states and political subdivisions

     22,112      —         (989     (1     21,122

Debt securities

     124,394      —         (10,718     (309     113,367
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Total

   $ 1,158,534    $ 106    $ (104,018   $ (310   $ 1,054,312
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

 

-16-


The amortized cost, gross unrealized gains and losses, allowance for credit losses and the fair value of the Company’s investment securities held to maturity are as follows:

 

     December 31, 2023  
(in thousands)    Amortized
Cost
     Gross
Unrealized
Gains
     Gross
Unrealized
Losses
    Allowance for
Credit Losses
    Fair
Value
 

U.S. government agencies

   $ 10,406    $ 7    $ (499   $ —      $ 9,914

Mortgage-backed securities, residential

     332,509      82      (52,165     —        280,426

Collateralized mortgage obligations, residential

     12,243      —         (2,796     —        9,447

Mortgage-backed securities, multifamily

     4,145      —         (651     —        3,494

Obligations of states and political subdivisions

     474,220      43      (77,379     (25     396,859

Debt securities

     3,000      —         (456     (121     2,423
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Total

   $ 836,523    $ 132    $ (133,946   $ (146   $ 702,563
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
     December 31, 2022  
(in thousands)    Amortized
Cost
     Gross
Unrealized
Gains
     Gross
Unrealized
Losses
    Allowance for
Credit Losses
    Fair
Value
 

U.S. government agencies

   $ 11,099    $ 11    $ (725   $ —      $ 10,385

Mortgage-backed securities, residential

     360,683      57      (58,128     —        302,612

Collateralized mortgage obligations, residential

     13,026      —         (2,570     —        10,456

Mortgage-backed securities, multifamily

     5,094      —         (747     —        4,347

Obligations of states and political subdivisions

     530,513      2      (100,400     (7     430,108

Debt securities

     3,000      —         (353     (100     2,547
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Total

   $ 923,415    $ 70    $ (162,923   $ (107   $ 760,455
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

The following table lists contractual maturities of investment securities classified as available for sale and held to maturity as of December 31, 2023. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

 

     Available for Sale      Held to Maturity  
(in thousands)    Amortized
Cost
     Fair
Value
     Amortized
Cost
     Fair
Value
 

Due in one year or less

   $ 90,745    $ 88,651    $ 24,853    $ 24,696

Due after one year through five years

     217,816      204,111      33,733      32,023

Due after five years through ten years

     107,767      93,372      108,972      95,124

Due after ten years

     55,279      49,796      320,068      257,353
  

 

 

    

 

 

    

 

 

    

 

 

 
     471,607      435,930      487,626      409,196

Mortgage-backed and asset-backed securities

     563,631      510,352      348,897      293,367
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 1,035,238    $ 946,282    $ 836,523    $ 702,563
  

 

 

    

 

 

    

 

 

    

 

 

 

For the years ended December 31, 2023 and 2022, there were no sales of available for sale securities. There were $4.4 million sales of securities for the year ended December 31, 2021 with gross gains on sales of securities of $9,000 and no gross losses on sales of securities. Gains or losses on sales of securities are based on the net proceeds and the adjusted carrying amount of the securities sold using the specific identification method.

Securities with a carrying value of approximately $1.57 billion and $1.34 billion at December 31, 2023 and December 31, 2022, respectively, were pledged to secure public deposits and for other purposes required by applicable laws and regulations.

The following tables indicate the length of time individual securities have been in a continuous unrealized loss position for the periods presented.

 

December 31, 2023

   Less Than 12 Months      12 Months or Longer      Total  
(dollars in thousands)    Fair Value      Unrealized
Losses
     Fair Value      Unrealized
Losses
     Number of
Securities
     Fair Value      Unrealized
Losses
 

AVAILABLE FOR SALE

              

U.S. Treasury and U.S. government agencies

   $ 2,587    $ —       $ 308,315    $ 19,694      59    $ 310,902    $ 19,694

Mortgage-backed securities, residential

     10      —         284,803      34,546      129      284,813      34,546

Collateralized mortgage obligations, residential

     —         —         137,070      13,656      100      137,070      13,656

Mortgage-backed securities, multifamily

     —         —         676      180      1      676      180

Collateralized mortgage obligations, multifamily

     —         —         42,496      4,045      20      42,496      4,045

Asset-backed securities

     2,694      25      40,999      843      16      43,693      868

Obligations of states and political subdivisions

     270      —         16,353      571      36      16,623      571

Debt securities

     —         —         97,033      15,511      46      97,033      15,511
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 5,561    $ 25    $ 927,745    $ 89,046      407      $ 933,306    $ 89,071
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

HELD TO MATURITY

              

U.S. government agencies

   $ —       $ —       $ 8,956    $ 499      3    $ 8,956    $ 499

Mortgage-backed securities, residential

   $ 285    $ 2    $ 274,528    $ 52,163      183    $ 274,813    $ 52,165

Collateralized mortgage obligations, residential

     —         —         9,447      2,796      11      9,447      2,796

Mortgage-backed securities, multifamily

     —         —         3,494      651      3      3,494      651

Obligations of states and political subdivisions

     3,691      2      380,787      77,377      341      384,478      77,379

Debt securities

     —         —         2,544      456      1      2,544      456
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 3,976    $ 4    $ 679,756    $ 133,942      542      $ 683,732    $ 133,946
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

-17-


December 31, 2022

   Less Than 12 Months      12 Months or Longer      Total  

(dollars in thousands)

   Fair Value      Unrealized
Losses
     Fair Value      Unrealized
Losses
     Number of
Securities
     Fair Value      Unrealized
Losses
 

AVAILABLE FOR SALE

              

U.S. Treasury and U.S. government agencies

   $ 114,514    $ 5,856    $ 229,094    $ 22,563      67    $ 343,608    $ 28,419

Mortgage-backed securities, residential

     127,363      12,399      182,079      28,349      135      309,442      40,748

Collateralized mortgage obligations, residential

     66,316      3,958      87,742      12,486      104      154,058      16,444

Mortgage-backed securities, multifamily

     —         —         786      215      1      786      215

Collateralized mortgage obligations, multifamily

     37,407      2,861      8,926      1,914      20      46,333      4,775

Asset-backed securities

     34,871      977      17,524      733      17        52,395      1,710

Obligations of states and political subdivisions

     3,771      276      16,746      713      46      20,517      989

Debt securities

     88,489      7,437      22,880      3,281      49      111,369      10,718
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 472,731    $ 33,764    $ 565,777    $ 70,254      439    $ 1,038,508    $ 104,018
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

HELD TO MATURITY

              

U.S. government agencies

   $ 6,671    $ 336    $ 2,412    $ 389      3    $ 9,083    $ 725

Mortgage-backed securities, residential

   $ 32,549    $ 2,275    $ 264,035    $ 55,853      182    $ 296,584    $ 58,128

Collateralized mortgage obligations, residential

     4,668      516      5,787      2,054      12      10,455      2,570

Mortgage-backed securities, multifamily

     2,671      376      1,676      371      4      4,347      747

Obligations of states and political subdivisions

     82,459      3,689      341,076      96,711      379      423,535      100,400

Debt securities

     —         —         2,647      353      1      2,647      353
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 129,018    $ 7,192    $ 617,633    $ 155,731      581    $ 746,651    $ 162,923
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

For available for sale securities, the Company assesses whether a loss is from credit or other factors and considers the extent to which fair value is less than amortized cost, adverse changes to the rating of the security by a rating agency, a security’s market yield as compared to similar securities and adverse conditions related to the security, among other factors. If this assessment indicates that a credit loss exists, the present value of cash flows expected to be collected from the security are compared to the amortized cost basis of the security. If the present value of cash flows is less than the amortized cost, a credit loss exists and an allowance is created, limited by the amount that the fair value is less than the amortized cost basis.

For held to maturity securities, management measures expected credit losses on a collective basis by major security type. All of the mortgage-backed securities are issued by U.S. government agencies and are either explicitly or implicitly guaranteed by the U.S. government, are highly rated by major rating agencies and have a long history of no credit losses and, therefore, the expectation of non-payment is zero. A range of historical losses method is utilized in estimating the net amount expected to be collected for mortgage-backed securities, collateralized mortgage obligations, obligations of states and political subdivisions and debt securities.

The gross unrealized losses reported for residential mortgage-backed securities relate to investment securities issued by U.S. government sponsored entities such as Federal National Mortgage Association and Federal Home Loan Mortgage Corporation, and U.S. government agencies such as Government National Mortgage Association. The total gross unrealized losses, shown in the tables above, were primarily attributable to changes in interest rates and levels of market liquidity, relative to when the investment securities were purchased, and not due to the credit quality of the investment securities.

Credit Quality Indicators

Credit ratings, which are updated monthly, are a key measure for estimating the probability of a bond’s default and for monitoring credit quality on an on-going basis. For bonds other than U.S. Treasuries and bonds issued or guaranteed by U.S. government agencies, credit ratings issued by one or more nationally recognized statistical rating organizations are considered in conjunction with an assessment by the Company’s management. Investment grade reflects a credit quality of A or above.

The tables below indicate the credit profile of the Company’s investment securities held to maturity at amortized cost for the periods presented.

 

December 31, 2023

   AAA      AA      A      BB      Not Rated      Total  
(in thousands)                     

U.S. Treasury and U.S. government agencies

   $ 10,406    $ —       $ —       $ —       $ —       $ 10,406

Mortgage-backed securities, residential

     332,509      —         —         —         —         332,509

Collateralized mortgage obligations, residential

     12,243      —         —         —         —         12,243

Mortgage-backed securities, multifamily

     4,145      —         —         —         —         4,145

Obligations of states and political subdivisions

     152,167      309,788      —         —         12,265      474,220

Debt securities

     —         —         —         3,000      —         3,000
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 511,470    $ 309,788    $ —       $ 3,000    $ 12,265    $ 836,523
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

December 31, 2022

   AAA      AA      A      BBB      Not Rated      Total  
(in thousands)                     

U.S. Treasury and U.S. government agencies

   $ 11,099    $ —       $ —       $ —       $ —       $ 11,099

Mortgage-backed securities, residential

     360,683      —         —         —         —         360,683

Collateralized mortgage obligations, residential

     13,026      —         —         —         —         13,026

Mortgage-backed securities, multifamily

     5,094      —         —         —         —         5,094

Obligations of states and political subdivisions

     156,661      317,566      1,020           55,266      530,513

Debt securities

     —       —       —       3,000      —       3,000
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 546,563    $ 317,566    $ 1,020    $ 3,000    $ 55,266    $ 923,415
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

-18-


Equity securities at fair value

The Company has an equity securities portfolio which consists of investments in Community Reinvestment funds. The fair value of the equity portfolio was $17.7 million and $17.3 million at December 31, 2023 and December 31, 2022, respectively. The Company recorded no sales of equity securities for the years ended December 31, 2023, 2022 and 2021. The Company recorded gains of $110,000 for the year ended December 31, 2023, and $1.3 million and $285,000 in fair value losses on equity securities in noninterest income for the years ended December 31, 2022 and 2021, respectively.

As of December 31, 2023, the Company’s investments in Community Reinvestment funds include $7.8 million that are primarily invested in community development loans that are guaranteed by the SBA. Because the funds are primarily guaranteed by the federal government, there are minimal changes in fair value between accounting periods. These funds can be redeemed with 60 days’ notice at the net asset value less unpaid management fees with the approval of the fund manager. As of December 31, 2023, the net amortized cost equaled the fair value of the investment. There are no unfunded commitments related to these investments.

The Community Reinvestment funds also include $9.9 million of investment in government guaranteed loans, mortgage-backed securities, small business loans and other instruments supporting affordable housing and economic development as of December 31, 2023. The Company may redeem these funds at the net asset value calculated at the end of the current business day less any unpaid management fees. There are no restrictions on redemptions for the holdings in these investments other than the notice required by the fund manager. There are no unfunded commitments related to these investments.

Note 5 - Loans

The following table summarizes the composition of the Company’s loan portfolio.

 

(in thousands)    December 31, 2023      December 31, 2022  

Non-owner occupied commercial

   $ 2,987,959    $ 2,906,014

Owner occupied commercial

     1,283,221      1,246,189

Multifamily

     1,408,905      1,260,814

Non-owner occupied residential

     213,986      218,026

Commercial, industrial and other

     638,894      606,711

Construction

     302,745      380,100

Equipment finance

     179,171      151,574

Residential mortgage

     985,768      765,552

Consumer

     343,212      331,070
  

 

 

    

 

 

 

Total

   $ 8,343,861    $ 7,866,050
  

 

 

    

 

 

 

Loans are recognized at amortized cost, which includes principal balance and net deferred loan fees and costs. The Company elected to exclude accrued interest receivable from amortized cost. Accrued interest receivable is reported separately in the Consolidated Balance Sheets and totaled $29.1 million at December 31, 2023 and $24.5 million at December 31, 2022. Loan origination fees and certain direct loan origination costs are deferred and the net fee or cost is recognized in interest income as an adjustment of yield. Net deferred loan fees are included in loans by respective segment and total $1.8 million and $2.1 million at December 31, 2023 and December 31, 2022, respectively.

Consumer loans included overdraft deposit balances of $619,000 and $1.3 million at December 31, 2023 and December 31, 2022, respectively. Loans pledged for potential borrowings at the FHLB totaled $4.58 billion and $2.89 billion at December 31, 2023 and December 31, 2022, respectively.

Credit Quality Indicators

Management closely and continually monitors the quality of its loans and assesses the quantitative and qualitative risks arising from the credit quality of its loans. Lakeland assigns a credit risk rating to all loans and loan commitments. The credit risk rating system has been developed by management to provide a methodology to be used by loan officers, department heads and senior management in identifying various levels of credit risk that exist within the loan portfolios. The risk rating system assists senior management in evaluating the loan portfolio and analyzing trends. In assigning risk ratings, management considers, among other things, the borrower’s ability to service the debt based on relevant information such as current financial information, historical payment experience, credit documentation, public information and current economic conditions.

Management categorizes loans and commitments into the following risk ratings:

Pass: “Pass” assets are well protected by the current net worth and paying capacity of the obligor or guarantors, if any, or by the fair value of any underlying collateral.

Watch: “Watch” assets require more than the usual amount of monitoring due to declining earnings, strained cash flow, increasing leverage and/or weakening market. These borrowers generally have limited additional debt capacity and modest coverage and average or below average asset quality, margins and market share.

 

-19-


Special Mention: “Special mention” assets exhibit identifiable credit weakness, which if not checked or corrected could weaken the loan quality or inadequately protect the bank’s credit position at some future date.

Substandard: “Substandard” assets are inadequately protected by the current sound worth and paying capacity of the obligors or of the collateral pledged, if any. A substandard loan has a well-defined weakness or weaknesses that may jeopardize the liquidation of the debt.

Doubtful: “Doubtful” assets that exhibit all of the weaknesses inherent in substandard loans, but have the added characteristics that the weaknesses make collection or liquidation in full improbable on the basis of existing facts.

Loss: “Loss” is a rating for loans or portions of loans that are considered uncollectible and of such little value that their continuance as bankable loans is not warranted.

The following table presents the risk category of loans by class of loan and vintage as of December 31, 2023.

 

     Term Loans by Origination Year                
(in thousands)    2023      2022      2021      2020      2019      Pre-2019      Revolving
Loans
     Revolving
to Term
     Total  

Non-owner occupied commercial

                       

Pass

   $ 315,447    $ 611,051    $ 371,828    $ 489,642    $ 266,172    $ 793,791    $ 16,498    $ —       $ 2,864,429

Watch

     2,512      3,237      —         7,328      —         49,126      —         —         62,203

Special mention

     —         740      —         4,886      2,977      25,104      —         —         33,707

Substandard

     —         —         —         —         —         27,325      295      —         27,620
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     317,959      615,028      371,828      501,856      269,149      895,346      16,793      —         2,987,959
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Owner occupied commercial

                       

Pass

     58,328      342,669      187,089      150,210      68,978      334,536      9,315      —         1,151,125

Watch

     —         —         23,554      1,673      23,288      33,480      644      —         82,639

Special mention

     —         556      3,512      1,403      1,646      5,262      —         960      13,339

Substandard

     —         —         8,643      19,847      1,836      5,792      —         —         36,118
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     58,328      343,225      222,798      173,133      95,748      379,070      9,959      960      1,283,221
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Multifamily

                       

Pass

     143,030      300,128      263,154      250,089      63,413      328,095      5,496      —         1,353,405

Watch

     —         1,383      8      29,538      3,783      6,509      —         —         41,221

Special mention

     —         —         —         —         —         11,682      —         —         11,682

Substandard

     —         —         1,095      —         —         1,502      —         —         2,597
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     143,030      301,511      264,257      279,627      67,196      347,788      5,496      —         1,408,905
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Non-owner occupied residential

                       

Pass

     14,720      36,596      27,974      19,708      23,560      75,250      6,261      —         204,069

Watch

     —         2,117      —         —         —         3,499      75      —         5,691

Special mention

     —         —         —         —         494      1,683      —         —         2,177

Substandard

     —         —         —         —         531      1,518      —         —         2,049
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     14,720      38,713      27,974      19,708      24,585      81,950      6,336      —         213,986
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Commercial, industrial and other

                       

Pass

     19,628      38,783      41,152      20,639      24,297      43,755      415,925      557      604,736

Watch

     4,137      1,558      878      49      272      1,129      16,771      1,875      26,669

Special mention

     90      —         —         —         1      1,219      625      —         1,935

Substandard

     —         375      820      29      126      325      3,879      —         5,554
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     23,855      40,716      42,850      20,717      24,696      46,428      437,200      2,432      638,894
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Current YTD period:

                       

Gross charge-offs

     —         —         13      —         —         14      —         —         27

Construction

                       

Pass

     46,970      145,072      60,681      2,688      4,912      3,999      8,079      3,039      275,440

Watch

     2,337      1,101      10,512      —         —         —         657      —         14,607

Substandard

     —         —         —         —         —         12,698      —         —         12,698
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     49,307      146,173      71,193      2,688      4,912      16,697      8,736      3,039      302,745
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Current YTD period:

                       

Gross charge-offs

     —         13      —         —         —         —         —         —         13
     Term Loans by Origination Year                
(in thousands)    2023      2022      2021      2020      2019      Pre-2019      Revolving
Loans
     Revolving
to Term
     Total  

Equipment finance

                          

Pass

     80,831      56,719      23,839      10,917      5,742      605      —         —         178,653

Substandard

     76      219      126      32      65      —         —         —         518
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     80,907      56,938      23,965      10,949      5,807      605      —         —         179,171
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Current YTD period:

                          

Gross charge-offs

     29      44      194      —         31      9      —         —         307

Residential mortgage

                          

Pass

     270,695      312,166      157,716      100,900      33,022      108,868      —         —         983,367

Substandard

     —         —         1,176      424      454      347      —         —         2,401
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     270,695      312,166      158,892      101,324      33,476      109,215      —         —         985,768
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Current YTD period:

                          

Gross charge-offs

     —         128      —         —         —         —         —         —         128

Consumer

                          

Pass

     25,790      40,640      27,989      7,117      3,445      18,865      218,035      99      341,980

Substandard

     —         —         —         —         —         1,196      —         36      1,232
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     25,790      40,640      27,989      7,117      3,445      20,061      218,035      135      343,212
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Current YTD period:

                          

Gross charge-offs

   $ 237    $ 6    $ 23    $ 7    $ 1    $ 20    $ —       $ —       $ 294

Total loans

   $ 984,591    $ 1,895,110    $ 1,211,746    $ 1,117,119    $ 529,014    $ 1,897,160    $ 702,555    $ 6,566    $ 8,343,861
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Current YTD period:

                          

Gross charge-offs

     266      191      230      7      32      43      —         —         769

 

-20-


The following table presents the risk category of loans by class of loan and vintage as of December 31, 2022.

 

     Term Loans by Origination Year                       
(in thousands)    2022      2021      2020      2019      2018      Pre-2018      Revolving
Loans
     Revolving
to Term
     Total  

Non-owner occupied commercial

                          

Pass

   $ 673,235    $ 391,748    $ 495,618    $ 271,109    $ 183,971    $ 703,852    $ 19,317      2,502    $ 2,741,352

Watch

     1,272      —         21,720      26,906      12,099      48,314      —         —         110,311

Special mention

     —         —         494      830      15,586      16,304      —         —         33,214

Substandard

     —         —         —         —         133      21,004      —         —         21,137
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     674,507      391,748      517,832      298,845      211,789      789,474      19,317      2,502      2,906,014
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Owner occupied commercial

                          

Pass

     267,754      198,131      191,603      85,343      61,581      317,434      13,328      —         1,135,174

Watch

     —         —         2,888      3,520      4,728      28,659      75      —         39,870

Special mention

     585      17,778      5,749      1,862      3,701      20,292      —         —         49,967

Substandard

     —         97      8,876      1,899      475      9,831      —         —         21,178
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     268,339      216,006      209,116      92,624      70,485      376,216      13,403      —         1,246,189
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Multifamily

                          

Pass

     312,910      221,306      265,187      67,072      95,432      249,021      5,288      —         1,216,216

Watch

     —         5,817      11,692      —         —         2,504      —         —         20,013

Special mention

     500      —         2,421      —         —         11,274      —         —         14,195

Substandard

     —         —         —         3,864      —         6,526      —         —         10,390
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     313,410      227,123      279,300      70,936      95,432      269,325      5,288      —         1,260,814
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Non-owner occupied residential

                          

Pass

     37,445      29,365      22,133      24,205      18,489      67,114      7,513      21      206,285

Watch

     —         —         —         2,068      —         5,244      75      —         7,387

Special mention

     —         —         —         507      822      1,017      —         —         2,346

Substandard

     —         —         —         —         —         2,008      —         —         2,008
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     37,445      29,365      22,133      26,780      19,311      75,383      7,588      21      218,026
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Commercial, industrial and other

                          

Pass

     48,719      51,894      27,644      57,124      13,936      39,892      339,040      245      578,494

Watch

     251      704      237      211      —         1,424      10,001      —         12,828

Special mention

     375      258      —         179      36      378      4,878      —         6,104

Substandard

     776      242      —         450      4,722      183      2,912      —         9,285
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     50,121      53,098      27,881      57,964      18,694      41,877      356,831      245      606,711
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Construction

                          

Pass

     79,420      172,849      35,295      31,447      7,245      4,005      19,294      —         349,555

Watch

     1,159      5,480      10,299      —         —         —         171      —         17,109

Substandard

     —         95      —         —         —         13,341      —         —         13,436
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     80,579      178,424      45,594      31,447      7,245      17,346      19,465      —         380,100
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Equipment finance

                          

Pass

     74,840      36,087      20,382      15,738      3,862      546      —         —         151,455

Substandard

     —         —         —         97      22      —         —         —         119
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     74,840      36,087      20,382      15,835      3,884      546      —         —         151,574
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Residential mortgage

                          

Pass

     323,636      167,791      110,199      35,180      20,218      106,391      —         —         763,415

Substandard

     —         —         —         490      341      1,306      —         —         2,137
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     323,636      167,791      110,199      35,670      20,559      107,697      —         —         765,552
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Consumer

                          

Pass

     47,282      31,368      8,658      4,143      3,093      21,482      213,857      —         329,883

Substandard

     33      —         —         —         23      853      278      —         1,187
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     47,315      31,368      8,658      4,143      3,116      22,335      214,135      —         331,070
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total loans

   $ 1,870,192    $ 1,331,010    $ 1,241,095    $ 634,244    $ 450,515    $ 1,700,199    $ 636,027    $ 2,768    $ 7,866,050
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Past Due and Non-accrual Loans

Loans are considered past due if required principal and interest payments have not been received as of the date such payments were contractually due. A loan is generally considered non-performing when it is placed on non-accrual status. A loan is generally placed on non-accrual status when it becomes 90 days past due if such loan has been identified as presenting uncertainty with respect to the collectability of interest and principal. A loan past due 90 days or more may remain on accruing status if such loan is both well secured and in the process of collection.

 

-21-


The following tables present the payment status of the recorded investment in past due loans as of the periods noted, by class of loans.

 

December 31, 2023

     Past Due         

(in thousands)

   Current      30 - 59 Days      60 - 89 Days      Greater than
89 days
     Total      Total Loans  

Non-owner occupied commercial

   $ 2,987,738    $ —       $ —       $ 221    $ 221    $ 2,987,959

Owner occupied commercial

     1,276,251      405      —         6,565      6,970      1,283,221

Multifamily

     1,407,309      1,503      93      —         1,596      1,408,905

Non-owner occupied residential

     213,324      662      —         —         662      213,986

Commercial, industrial and other

     638,493      —         —         401      401      638,894

Construction

     290,047      —         12,698      —         12,698      302,745

Equipment finance

     177,657      249      928      337      1,514      179,171

Residential mortgage

     975,408      7,469      1,660      1,231      10,360      985,768

Consumer

     341,827      662      231      492      1,385      343,212
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 8,308,054    $ 10,950    $ 15,610    $ 9,247    $ 35,807    $ 8,343,861
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

December 31, 2022

     Past Due         

(in thousands)

   Current      30-59 Days      60-89 Days      Greater than
89 days
     Total      Total Loans  

Non-owner occupied commercial

   $ 2,905,049    $ 346    $ —       $ 619    $ 965    $ 2,906,014

Owner occupied commercial

     1,235,134      2,854      477      7,724      11,055      1,246,189

Multifamily

     1,260,135      —         679      —         679      1,260,814

Non-owner occupied residential

     217,407      178      —         441      619      218,026

Commercial, industrial and other

     603,731      55      3      2,922      2,980      606,711

Construction

     379,120      —         —         980      980      380,100

Equipment finance

     150,842      494      238      —         732      151,574

Residential mortgage

     760,638      3,031      271      1,612      4,914      765,552

Consumer

     330,119      841      62      48      951      331,070
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 7,842,175    $ 7,799    $ 1,730    $ 14,346    $ 23,875    $ 7,866,050
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

The following tables present information on non-accrual loans at December 31, 2023 and December 31, 2022.

 

December 31, 2023

               
(in thousands)    Non-accrual      Interest Income
Recognized on
Non-accrual Loans
     Amortized
Cost Basis of Loans >=
90 days Past due but
still accruing
     Amortized
Cost Basis of
Non-accrual Loans
without Related
Allowance
 

Non-owner occupied commercial

   $ 769    $ —       $ —       $ —   

Owner occupied commercial

     6,849      —         —         6,630

Multifamily

     1,096      —         —         1,095

Non-owner occupied residential

     —         —         —         —   

Commercial, industrial and other

     401      —         —         —   

Construction

     12,698      —         —         12,698

Equipment finance

     518      —         —         —   

Residential mortgage

     2,400      —         —         —   

Consumer

     1,232      —         —         —   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 25,963    $ —       $ —       $ 20,423
  

 

 

    

 

 

    

 

 

    

 

 

 

December 31, 2022

               
(in thousands)    Non-accrual      Interest Income
Recognized on
Non-accrual Loans
     Amortized Cost Basis
of Loans >= 90 days
Past due but still
accruing
     Amortized Cost
Basis of Non-
accrual Loans
without Related
Allowance
 

Non-owner occupied commercial

   $ 618    $ —       $ —       $ —   

Owner occupied commercial

     9,439      —         —         8,859

Non-owner occupied residential

     441      —         —         440

Commercial, industrial and other

     2,978      —         —         —   

Construction

     980      —         —         980

Equipment finance

     114      —         —         —   

Residential mortgage

     2,011      —         —         —   

Consumer

     781      —         —         79
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 17,362    $ —       $ —       $ 10,358
  

 

 

    

 

 

    

 

 

    

 

 

 

At December 31, 2023 and December 31, 2022, there were no loans that were past due more than 89 days and still accruing. At December 31, 2023 and 2022, the Company had $621,000 and $898,000, respectively, in residential mortgages and consumer home equity loans included in total non-accrual loans that were in the process of foreclosure.

 

-22-


Purchased Credit Deteriorated Loans

The following summarized the PCD loans acquired in the 1st Constitution acquisition as of the closing date, January 6, 2022.

 

(in thousands)  

Gross amortized cost basis

   $ 140,300

Interest component of expected cash flows (accretable difference)

     (3,792

Allowance for credit losses on PCD loans

     (12,077
  

 

 

 

Net PCD loans

   $ 124,431
  

 

 

 

At December 31, 2023, net PCD loans acquired from 1st Constitution totaled $69.5 million.

Troubled Debt Restructurings and Modifications of Loans to Debtors Experiencing Financial Difficulty

The Company adopted ASU 2022-02, “Troubled Debt Restructurings and Vintage Disclosures” (“ASU 2022-02”) as of January 1, 2023. Among other things, ASU 2022-02 eliminates the recognition and measurement guidance of troubled debt restructured loans (“TDRs”) so that creditors will apply the same guidance to all modifications when determining whether a modification results in a new receivable or continuation of an existing receivable. ASU 2022-02 requires vintage disclosures of gross charge-offs as shown in the vintage disclosure above. It also replaces the historical disclosure of TDRs with the new disclosure of modifications of receivables to debtors experiencing financial difficulty.

Prior to the adoption of ASU 2022-02, loans were classified as TDRs in cases where borrowers experienced financial difficulties and Lakeland made certain concessionary modifications to contractual terms. Restructured loans typically involved a modification of terms such as a reduction of the stated interest rate, a moratorium of principal payments and/or an extension of the maturity date at a stated interest rate lower than the current market rate of a new loan with similar risk.

During the Year Ended December 31, 2023, there were no loan modifications that met the definition of a modification to a debtor experiencing financial difficulty. At December 31, 2022, TDRs totaled $2.6 million, all of which were accruing TDRs. There were no loans that were restructured during the year ended December 31, 2022, that met the definition of a TDR. There were no restructured loans that subsequently defaulted during the years ended December 31, 2023 and 2022, respectively.

Related Party Loans

Lakeland has entered into lending transactions in the ordinary course of business with directors, executive officers, principal stockholders and affiliates of such persons on similar terms, including interest rates and collateral, as those prevailing for comparable transactions with other borrowers not related to Lakeland. At December 31, 2023 and 2022, loans to these related parties amounted to $69.1 million and $67.5 million, respectively. There were new loans of $10.1 million to related parties and repayments of $8.6 million from related parties in 2023.

Mortgages Held for Sale

Residential mortgages originated by the bank and held for sale in the secondary market are carried at the lower of cost or fair market value. Fair value is generally determined by the value of purchase commitments on individual loans. Losses are recorded as a valuation allowance and charged to earnings. As of December 31, 2023, Lakeland had $664,000 in mortgages held for sale compared to $536,000 as of December 31, 2022.

Equipment Finance Receivables

Future minimum payments of equipment finance receivables at December 31, 2023 are expected as follows:

 

(in thousands)  

2024

   $ 56,874

2025

     48,231

2026

     37,546

2027

     24,975

2028

     9,754

Thereafter

     1,791
  

 

 

 
   $ 179,171
  

 

 

 

Other Real Estate and Other Repossessed Assets

At December 31, 2023 and December 31, 2022, Lakeland had no other real estate owned and held no other repossessed assets. For the years ended December 31, 2023, December 31, 2022, and December 31, 2021, Lakeland had no writedowns of other real estate owned.

Note 6 - Allowance for Credit Losses

The Company measures expected credit losses for financial assets measured at amortized cost, including loans, investments and certain off-balance-sheet credit exposures in accordance with ASU 2016-13. See Note 1—Summary of Significant Accounting Policies for a description of the Company’s allowance methodology.

Under the standard, the Company’s methodology for determining the allowance for credit losses on loans is based upon key assumptions, including the lookback periods, historic net charge-off factors, economic forecasts, reversion periods, prepayments and qualitative adjustments. The allowance is measured on a collective, or pool, basis when similar risk characteristics exist. Loans that do not share common risk characteristics are evaluated on an individual basis and are excluded from the collective evaluation. At December 31, 2023, loans totaling $8.25 billion were evaluated collectively and the allowance on these balances totaled $74.9 million and loans evaluated on an individual basis totaled $90.6 million with the specific allocations of the allowance for credit losses totaling $2.3 million.

 

-23-


Federal regulatory agencies, as an integral part of their examination process, review our loans and the corresponding allowance for credit losses. While we believe that our allowance for credit losses on loans in relation to our current loan portfolio is adequate to cover current and expected losses, we cannot assure you that we will not need to increase our allowance for credit losses on loans or that the regulators will not require us to increase this allowance. Future increases in our allowance for credit losses on loans could materially and adversely affect our earnings and profitability.

Allowance for Credit Losses - Loans

The allowance for credit losses is summarized in the following table.

 

(in thousands)    2023      2022  

Balance at beginning of the period

   $ 70,264    $ 58,047

Initial allowance for credit losses on PCD loans

     —       12,077

Charge-offs on PCD loans

     —       (7,634

Charge-offs

     (769      (733

Recoveries

     460      819
  

 

 

    

 

 

 

Net (charge-offs) recoveries

     (309      (7,548
  

 

 

    

 

 

 

Provision for credit loss - loans

     7,208      7,688
  

 

 

    

 

 

 

Balance at end of the period

   $ 77,163    $ 70,264
  

 

 

    

 

 

 

Accrued interest receivable on loans, reported as a component of accrued interest receivable on the consolidated balance sheet, totaled $29.1 million and $24.5 million at December 31, 2023 and December 31, 2022, respectively. The Company made the election to exclude accrued interest receivable from the estimate of credit losses.

The allowance for credit losses increased to $77.2 million, 0.92% of total loans, at December 31, 2023, compared to $70.3 million, 0.89% of total loans, at December 31, 2022, primarily due to the an increase in the loan portfolio and to a change in environmental qualitative factors.

The following tables detail activity in the allowance for credit losses by portfolio segment for the years ended December 31, 2023 and 2022.

 

(in thousands)    Balance at
December 31,
2022
     Charge-offs     Recoveries      Provision
(Benefit) for
Credit Loss -
Loans
    Balance at
December 31,
2023
 

Non-owner occupied commercial

   $ 23,462    $ —    $ —     $ 857   $ 24,319

Owner occupied commercial

     6,696      —      6      (315     6,387

Multifamily

     9,425      —      —       321     9,746

Non-owner occupied residential

     2,643      —      —       (243     2,400

Commercial, industrial and other

     8,836      (27     232      3     9,044

Construction

     2,968      (13     —       (709     2,246

Equipment finance

     3,445      (307     30      4,353     7,521

Residential mortgage

     8,041      (128     —       2,473     10,386

Consumer

     4,748      (294     192      468     5,114
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Total

   $ 70,264    $ (769   $ 460    $ 7,208   $ 77,163
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

 

(in thousands)    Balance at
December 31,
2021
     Initial
allowance for
credit losses
on PCD
loans
     Charge-offs     Recoveries      Provision
(Benefit) for
Credit Loss -
Loans
    Balance at
December 31,
2022
 

Non owner occupied commercial

   $ 20,071    $ 1,312    $ (4   $ 4    $ 2,079   $ 23,462

Owner occupied commercial

     3,964      1,137      (38     351      1,282     6,696

Multifamily

     8,309      4      —      —       1,112     9,425

Non owner occupied residential

     2,380      175      —      14      74     2,643

Commercial, industrial and other

     9,891      2,413      (1,128     151      (2,491     8,836

Construction

     838      6,843      (6,807     3      2,091     2,968

Equipment finance

     3,663      —       (184     114      (148     3,445

Residential mortgage

     3,914      179      —      48      3,900     8,041

Consumer

     5,017      14      (206     134      (211     4,748
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Total

   $ 58,047    $ 12,077    $ (8,367   $ 819    $ 7,688   $ 70,264
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

 

-24-


The following tables present the recorded investment in loans by portfolio segment and the related allowance for credit or loan losses for the years ended December 31, 2023 and 2022.

 

December 31, 2023

   Loans      Allowance for Credit Losses  

(in thousands)

   Individually
evaluated
     Collectively
evaluated
     Acquired with
deteriorated
credit quality
     Total      Individually
evaluated
     Collectively
evaluated
     Total  

Non-owner occupied commercial

   $ —       $ 2,959,469    $ 28,490    $ 2,987,959    $ 557    $ 23,762    $ 24,319

Owner occupied commercial

     6,474      1,246,243      30,504      1,283,221      893      5,494      6,387

Multifamily

     1,095      1,402,174      5,636      1,408,905      6      9,740      9,746

Non-owner occupied residential

     522      212,460      1,004      213,986      14      2,386      2,400

Commercial, industrial and other

     —         635,285      3,609      638,894      686      8,358      9,044

Construction

     12,698      290,047      —         302,745      —         2,246      2,246

Equipment finance

     —         179,171      —         179,171      —         7,521      7,521

Residential mortgage

     —         985,398      370      985,768      56      10,330      10,386

Consumer

     —         343,006      206      343,212      69      5,045      5,114
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total loans

   $ 20,789    $ 8,253,253    $ 69,819    $ 8,343,861    $ 2,281    $ 74,882    $ 77,163
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

December 31, 2022

   Loans      Allowance for Credit Losses  

(in thousands)

   Individually
evaluated for
impairment
     Collectively
evaluated for
impairment
     Acquired with
deteriorated
credit quality
     Total      Individually
evaluated for
impairment
     Collectively
evaluated for
impairment
     Total  

Non owner occupied commercial

   $ —       $ 2,871,950    $ 34,064    $ 2,906,014    $ 753    $ 22,709    $ 23,462

Owner occupied commercial

     12,041      1,202,919      31,229      1,246,189      983      5,713      6,696

Multifamily

     —         1,254,412      6,402      1,260,814      5      9,420      9,425

Non owner occupied residential

     441      216,516      1,069      218,026      16      2,627      2,643

Commercial, industrial and other

     2,806      594,568      9,337      606,711      2,150      6,686      8,836

Construction

     980      379,120      —         380,100      —         2,968      2,968

Equipment finance

     —         151,574      —         151,574      —         3,445      3,445

Residential mortgage

     —         764,340      1,212      765,552      181      7,860      8,041

Consumer

     —         330,920      150      331,070      3      4,745      4,748
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total loans

   $ 16,268    $ 7,766,319    $ 83,463    $ 7,866,050    $ 4,091    $ 66,173    $ 70,264
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Allowance for Credit Losses - Securities

At December 31, 2023, the balance of the allowance for credit loss on available for sale and held to maturity securities was $0 and $146,000, respectively. At December 31, 2022, the Company reported an allowance for credit losses of $310,000 on available for sale securities and of $107,000 on held to maturity securities.

The allowance for credit losses on securities is summarized in the following tables.

 

Available for Sale

   For the Years Ended December 31,  
(in thousands)    2023      2022  

Balance at beginning of the period

   $ 310    $ 83

Charge-offs

     (6,640      —   

Recoveries

     —         —   

Net charge-offs

     (6,640      —   

(Benefit) provision for credit loss expense

     6,330      227
  

 

 

    

 

 

 

Balance at end of the period

   $ —       $ 310
  

 

 

    

 

 

 

Held to Maturity

   For the Years Ended December 31,  
(in thousands)    2023      2022  

Balance in the beginning of the period

   $ 107    $ 181

(Benefit) provision for credit loss expense

     39      (74
  

 

 

    

 

 

 

Balance at the end of the period

   $ 146    $ 107
  

 

 

    

 

 

 

The provision for credit loss expense for available for sale securities increased from $227,000 for the year ended December 31, 2022 to $6.3 million for the year ended December 31, 2023 as a result of a $6.6 million provision and subsequent charge-off of subordinated debt securities of Signature Bank which failed in March 2023.

 

-25-


Accrued interest receivable on securities is reported as a component of accrued interest receivable on the consolidated balance sheet and totaled $8.1 million and $8.7 million at December 31, 2023 and December 31, 2022, respectively. The Company made the election to exclude accrued interest receivable from the estimate of credit losses on securities.

Allowance for Credit Losses - Off-Balance-Sheet Exposures

The allowance for credit losses on off-balance-sheet exposures is reported in other liabilities in the Consolidated Balance Sheets. The liability represents an estimate of expected credit losses arising from off-balance-sheet exposures such as letters of credit, guarantees and unfunded loan commitments. The process for measuring lifetime expected credit losses on these exposures is consistent with that for loans as discussed above, but is subject to an additional estimate reflecting the likelihood that funding will occur. No liability is recognized for off-balance-sheet credit exposures that are unconditionally cancellable by the Company. Adjustments to the liability are reported as a component of provision for credit losses.

At December 31, 2023 and 2022, the balance of the allowance for credit losses for off-balance-sheet exposures was $2.5 million and $3.0 million, respectively. The Company recorded a benefit on off-balance-sheet exposures of $526,000 for the year ended December 31, 2023 and a provision for credit losses on off-balance-sheet exposures of $673,000 for the year ended December 31, 2022.

Note 7 - Premises and Equipment

 

     Estimated      December 31,  
(in thousands)    Useful Lives      2023      2022  

Land

     Indefinite      $ 13,777    $ 13,777

Buildings and building improvements

     10 to 50 years        48,786      49,626

Leasehold improvements

     10 to 25 years        17,101      15,898

Furniture, fixtures and equipment

     2 to 30 years        36,449      33,976
     

 

 

    

 

 

 
        116,113      113,277

Less accumulated depreciation and amortization

        63,267      57,848
     

 

 

    

 

 

 
      $ 52,846    $ 55,429
     

 

 

    

 

 

 

Depreciation expense was $7.7 million, $7.5 million and $6.8 million for the years ended December 31, 2023, 2022 and 2021, respectively.

Note 8 – Leases

The Company leases certain premises and equipment under operating leases. Portions of certain properties are subleased for terms extending through 2027. At December 31, 2023, the Company had lease liabilities totaling $16.9 million and right-of-use assets totaling $16.0 million related to these leases. At December 31, 2022, the Company had lease liabilities totaling $21.4 million and right-of-use assets totaling $20.1 million. The calculated amount of the right-of-use asset and lease liabilities are impacted by the length of the lease term and the discount rate used to calculate the present value of the minimum lease payments. The Company’s lease agreements often include one or more options to renew at the Company’s discretion. If at lease inception, the Company considers the exercising of a renewal option to be reasonably certain, the Company will include the extended term in the calculation of the right-of-use asset and lease liability. The Company uses its incremental borrowing rate at lease inception, on a collateralized basis, over a similar term.

For the year ended December 31, 2023, the weighted average remaining lease term for operating leases was 8.18 years and the weighted average discount rate used in the measurement of operating lease liabilities was 3.24%. For the year ended December 31, 2022, the weighted average remaining lease term for operating leases was 8.23 years and the weighted average discount rate used in the measurement of operating lease liabilities was 3.13%.

As the Company elected not to separate lease and non-lease components and instead to account for them as a single lease component, the variable lease cost primarily represents variable payments such as common area maintenance and utilities. Lease costs were as follows.

 

(in thousands)    2023      2022      2021  

Operating lease cost

   $ 4,670    $ 4,930    $ 3,154

Short-term lease cost

     —         18      —   

Variable lease cost

     58      62      67

Sublease income

     (130      (106      (121
  

 

 

    

 

 

    

 

 

 

Net lease cost

   $ 4,598    $ 4,904    $ 3,100
  

 

 

    

 

 

    

 

 

 

The table below presents other information on the Company’s operating leases for the years ended December 31,

 

(in thousands)    2023      2022      2021  

Cash paid for amounts included in the measurement of lease liabilities:

        

Operating cash flows from operating leases

   $ 4,414    $ 4,160    $ 2,757

Right-of-use asset obtained in exchange for new operating lease liabilities

     573      1,158      717

 

-26-


There were no sale and leaseback transactions, leveraged leases or lease transactions with related parties during the year ended December 31, 2023 and 2022. At December 31, 2023 and 2022, the Company had no leases that had not yet commenced.

A maturity analysis of operating lease liabilities and reconciliation of the undiscounted cash flows to the total operating lease liability at December 31, 2023 is as follows:

 

(in thousands)  

Within one year

   $ 4,287

After one year but within three years

     6,169

After three years but within five years

     3,339

After 5 years

     5,683
  

 

 

 

Total undiscounted cash flows

     19,478

Discount on cash flows

     (2,587
  

 

 

 

Total lease liability

   $ 16,891
  

 

 

 

Note 9 - Deposits

The following table sets forth the details of total deposits.

 

(dollars in thousands)    December 31, 2023     December 31, 2022  
     Balance      % of Total     Balance      % of Total  

Noninterest-bearing demand

   $ 1,781,619      20.8    $ 2,113,289      24.7 

Interest-bearing checking

     3,117,358      36.3      3,079,249      35.9 

Money market

     1,033,436      12.0      1,192,353      13.9 

Savings

     681,377      8.0      974,403      11.4 

Certificates of deposit under $250 thousand

     1,444,640      16.8      882,505      10.3 

Certificates of deposit $250 thousand and over

     522,808      6.1      325,672      3.8 
  

 

 

    

 

 

   

 

 

    

 

 

 

Total deposits

   $ 8,581,238      100.0    $ 8,567,471      100.0 
  

 

 

    

 

 

   

 

 

    

 

 

 

At December 31, 2023, the schedule of maturities of certificates of deposit is as follows:

 

(in thousands)  

2024

   $ 1,794,878

2025

     161,707

2026

     7,904

2027

     2,204

2028

     755
  

 

 

 

Total

   $ 1,967,448
  

 

 

 

At December 31, 2023 and 2022, certificates of deposit obtained through brokers totaled $160.0 million and $33.1 million, respectively.

Interest expense on deposits is as follows:

 

(in thousands)    2023      2022      2021  

Checking accounts

   $ 76,322    $ 21,899    $ 4,591

Money market accounts

     22,215      11,084      6,226

Savings

     1,999      2,410      334

Certificates of deposit

     62,559      8,860      5,642
  

 

 

    

 

 

    

 

 

 

Total

   $ 163,095    $ 44,253    $ 16,793
  

 

 

    

 

 

    

 

 

 

Note 10 - Debt

Overnight and Short-Term Borrowings

At December 31, 2023 and 2022, respectively, overnight and short-term borrowings from FHLB totaled $600.0 million and $700.0 million, at rates of 5.61% and 4.61%. Lakeland may borrow from the FHLB up to the amount of collateral pledged. In addition, Lakeland had $89.4 million overnight and short-term borrowings from correspondent banks at December 31, 2023 at a weighted rate of 6.14% and no overnight and short-term borrowings from correspondent banks at December 31, 2022. At December 31, 2023, Lakeland had overnight and short-term federal funds lines available to borrow up to $250.0 million from correspondent banks. Lakeland may also borrow from the discount window or under the Bank Term Funding Program of the Federal Reserve Bank of New York based on the fair value of collateral pledged. Lakeland had no borrowings with the Federal Reserve Bank of New York as of December 31, 2023 or 2022.

Other short-term borrowings at December 31, 2023 and 2022 consisted of short-term securities sold under agreements to repurchase totaling $24.8 million and $28.8 million, respectively, with respective weighted average interest rates of 2.67% and 1.48%. Securities underlying the agreements were under Lakeland’s control. At December 31, 2023, the Company had $21.2 million in mortgage-backed securities and $14.7 million in collateralized mortgage obligations pledged for its short-term securities sold under agreements to repurchase.

 

-27-


FHLB Advances

FHLB term borrowings totaled $325.0 million and $25.0 million at December 31, 2023 and December 31, 2022, respectively, with weighted average interest rates of 4.71% and 0.77%, respectively. The advance was collateralized by first mortgage loans and has prepayment penalties. There were no FHLB advance prepayments in 2023 or 2022. The schedule of maturities of advances at December 31, 2023 is as follows:

 

(in thousands)       

2024

     — 

2025

     25,000

2026

     — 

2027

     300,000
  

 

 

 
     325,000
  

 

 

 

Subordinated Debentures

On January 6, 2022, the Company acquired $18.0 million of fixed to floating rate subordinated notes in connection with the 1st Constitution acquisition with a fair value of $14.7 million. In May 2006, 1st Constitution established 1st Constitution Capital Trust II (“Trust II”), a Delaware business trust and wholly-owned subsidiary of 1st Constitution, for the sole purpose of issuing $18.0 million of trust preferred securities (the “Capital Securities”). Trust II utilized the $18.0 million in proceeds, along with $557,000 invested in Trust II by 1st Constitution to purchase $18.6 million of floating rate junior subordinated debentures issued by 1st Constitution and due to mature on June 15, 2036. The subordinated debentures were dated June 15, 2006 and pay interest at a rate of LIBOR plus a spread of 165 basis points which resets quarterly until maturity or earlier redemption. The Capital Securities were issued in connection with a pooled offering involving approximately 50 other financial institution holding companies. All of the Capital Securities were sold to a single pooling vehicle. The floating rate junior subordinated debentures are the only asset of Trust II and have terms that mirrored the Capital Securities. These debentures are redeemable in whole or in part prior to maturity. Trust II is obligated to distribute all proceeds of a redemption of these debentures, whether voluntary or upon maturity, to holders of the Capital Securities. The Company’s obligation with respect to the Capital Securities and the debentures, when taken together, provided a full and unconditional guarantee on a subordinated basis by Lakeland as successor to 1st Constitution of the obligations of Trust II to pay amounts when due on the Capital Securities. Interest payments on the floating rate junior subordinated debentures flow through Trust II to the pooling vehicle.

The Company completed an offering of $150.0 million of fixed to floating rate subordinated notes on September 15, 2021, due on September 15, 2031. The notes bear interest at a rate of 2.875% until September 15, 2026, and will then reset quarterly to the then current Benchmark rate, which is expected to be the three-month term Secured Overnight Financing Rate (“SOFR”) plus a spread of 220 basis points. The debt is included in Tier 2 capital for the Company. Debt issuance costs totaled $2.3 million and are being amortized to maturity. Subordinated debt is presented net of issuance costs on the consolidated balance sheets.

On January 4, 2019, the Company acquired subordinated notes in connection with the Highlands acquisition. Highlands issued $5.0 million of fixed rate notes in May 2014 bearing an interest rate of 8.00% per annum until maturity on May 16, 2024. In October 2015, Highlands issued $7.5 million of fixed rate notes bearing an interest rate of 6.94% until maturity on October 1, 2025. The Company redeemed both issuances in 2021.

On September 30, 2016, the Company completed an offering of $75.0 million of fixed to floating rate subordinated notes due September 30, 2026. The notes paid interest at a rate of 5.125% per annum until September 30, 2021 when they were to reset quarterly to the then current three-month LIBOR plus 397 basis points until maturity in September 30, 2026 or their earlier redemption. The debt was included in Tier 2 capital for the Company. Debt issuance costs totaled $1.5 million and were being amortized to maturity. On September 30, 2021, the Company redeemed this issuance which resulted in an acceleration of unamortized debt issuance costs of $831,000.

In May 2007, the Company issued $20.6 million of junior subordinated debentures due August 31, 2037 to Lakeland Bancorp Capital Trust IV, a Delaware business trust. The distribution rate on these securities was 6.61% for five years and floats at LIBOR plus 152 basis points thereafter. The debentures are the sole asset of the Trust. The Trust issued 20,000 shares of trust preferred securities, $1,000 face value, for total proceeds of $20.0 million. The Company’s obligations under the debentures and related documents, taken together, constitute a full, irrevocable and unconditional guarantee on a subordinated basis by the Company of the Trust’s obligations under the preferred securities. The preferred securities are callable by the Company on or after August 1, 2012, or earlier if the deduction of related interest for federal income taxes is prohibited, treatment as Tier I capital is no longer permitted, or certain other contingencies arise. The preferred securities must be redeemed upon maturity of the debentures in 2037. On August 3, 2015, the Company acquired and extinguished $10.0 million of Lakeland Bancorp Capital Trust IV debentures and recorded a $1.8 million gain on the extinguishment of debt.

In June 2003, the Company issued $20.6 million of junior subordinated debentures due June 30, 2033 to Lakeland Bancorp Capital Trust II, a Delaware business trust. The distribution rate on these securities was 5.71% for five years and floats at LIBOR plus 310 basis points thereafter. The debentures are the sole asset of the Trust. The Trust issued 20,000 shares of trust preferred securities, $1,000 face value, for total proceeds of $20.0 million. The Company’s obligations under the debentures and related documents, taken together, constitute a full, irrevocable and unconditional guarantee on a subordinated basis by the Company of the Trust’s obligations under the preferred securities. The preferred securities are callable by the Company on or after June 30, 2008, or earlier if the deduction of related interest for federal income taxes is prohibited, treatment as Tier I capital is no longer permitted, or certain other contingencies arise. The preferred securities must be redeemed upon maturity of the debentures in 2033.

 

-28-


Note 11 - Stockholders’ Equity

On October 22, 2019, the Board of Directors of Lakeland approved a share repurchase program whereby the Company may repurchase up to 2,524,458 shares of its common stock, or approximately 5% of its outstanding shares of common stock at September 30, 2019. Repurchases may be made from time to time through a combination of open market and privately negotiated repurchases. The specific timing, price and quantity of repurchases will be at the discretion of the Company and will depend on a variety of factors, including general market conditions, the trading price of the common stock, legal and contractual requirements and the Company’s financial performance. Open market purchases may be conducted in accordance with the limitations of Rule 10b-18 of the Securities and Exchange Commission (the “SEC”). Repurchases may be made pursuant to trading plans adopted in accordance with SEC Rule 10b5-1, which would permit common stock to be repurchased when the Company might otherwise be precluded from doing so under insider trading laws. The repurchase program does not obligate the Company to repurchase any particular number of shares and may be terminated at any time without notice, in the Company’s discretion. As of December 31, 2023, the Company had repurchased 131,035 shares.

Note 12 - Income Taxes

The components of income taxes are as follows:

 

     Years Ended December 31,  
(in thousands)    2023      2022      2021  

Current tax provision

   $ 27,070    $ 33,876    $ 26,872

Deferred tax expense (benefit)

     (1,017      2,747      5,422
  

 

 

    

 

 

    

 

 

 

Total provision for income taxes

   $ 26,053    $ 36,623    $ 32,294
  

 

 

    

 

 

    

 

 

 

The income tax provision reconciled to the income taxes that would have been computed at the statutory federal rate of 21% as follows.

 

     Years Ended December 31,  
(in thousands)    2023      2022      2021  

Federal income tax, at statutory rates

   $ 23,266    $ 30,238    $ 26,740

Increase (deduction) in taxes resulting from:

        

Tax-exempt income

     (2,038      (2,085      (1,114

State income tax, net of federal income tax effect

     3,913      6,942      6,176

Excess tax (benefits) expense from employee share-based payments

     (129      (69      89

Non-deductible expenses

     751      1,524      — 

Other, net

     290      73      403
  

 

 

    

 

 

    

 

 

 

Provision for income taxes

   $ 26,053    $ 36,623    $ 32,294
  

 

 

    

 

 

    

 

 

 

 

-29-


The net deferred tax asset consisted of the following.

 

     December 31,  
(in thousands)    2023      2022  

Deferred tax assets:

     

Allowance for credit losses

   $ 22,422    $ 21,198

Stock based compensation plans

     1,706      1,506

Purchase accounting fair market value adjustments

     206      1,111

Non-accrued interest

     599      470

Deferred compensation

     3,426      3,371

Loss on equity securities

     462      511

Depreciation and amortization

     37      — 

Federal net operating loss carryforward

     2,065      3,264

State tax net operating loss carryforward

     2,701      1,017

Unrealized loss on investment securities

     23,135      26,756

Other, net

     369      531
  

 

 

    

 

 

 

Gross deferred tax assets

     57,128      59,735
  

 

 

    

 

 

 

Deferred tax liabilities:

     

Core deposit intangible from acquired companies

     1,984      2,595

Undistributed income from subsidiary not consolidated for tax return purposes (REIT)

     1,535      1,097

Deferred loan costs

     4,424      3,496

Depreciation and amortization

          690

Prepaid expenses

     906      970

Other

     1,104      1,108

Gross deferred tax liabilities

     9,953      9,956
  

 

 

    

 

 

 

Net deferred tax assets

   $ 47,175    $ 49,779
  

 

 

    

 

 

 

The Company recorded net deferred tax assets of $7.2 million as a result of the acquisition of 1st Constitution in 2022.

The Company evaluates the realizability of its deferred tax assets by examining its earnings history and projected future earnings and by assessing whether it is more likely than not that carryforwards would not be realized. Based upon the majority of the Company’s deferred tax assets having no expiration date, the Company’s earnings history, and the projections of future earnings, the Company’s management believes that it is more likely than not that all of the Company’s deferred tax assets as of December 31, 2023 will be realized.

The Company evaluates tax positions that may be uncertain using a recognition threshold of more likely than not, and a measurement attribute for all tax positions taken or expected to be taken on a tax return, in order for those tax positions to be recognized in the consolidated financial statements. The Company had no unrecognized tax benefits or related interest or penalties at December 31, 2023 or 2022.

The Company is subject to U.S. federal income tax law as well as income tax of various state jurisdictions. Tax regulations within each jurisdiction are subject to the interpretation of the related tax laws and regulations and require significant judgment to apply. With few significant exceptions, the Company is no longer subject to U.S. federal examinations by tax authorities for the years before 2020 or to state and local examinations by tax authorities for the years before 2020.

Note 13 - Benefit Plans

401(k) plan

The Company has a 401(k) plan covering substantially all employees providing they meet eligibility requirements. The Company matches 50% of the first 6% contributed by the participants to the 401(k) plan. The Company’s contributions in 2023, 2022 and 2021 totaled $2.2 million, $2.2 million and $1.6 million, respectively.

Supplemental Executive Retirement Plans

In 2003, the Company entered into a non-qualified Supplemental Executive Retirement Plan (“SERP”) agreement with its former Chief Executive Officer (“CEO”) that provides annual retirement benefits of $150,000 a year for 15 years when the former CEO reached the age of 65 . The former CEO retired and was receiving annual retirement benefits pursuant to the plan until 2023 when he received his final payments. In 2008, the Company entered into a SERP agreement with its current CEO that provides annual retirement benefits of $150,000 for 15 years when the CEO reaches the age of 65. Also in 2008, the Company entered into a SERP with a former Regional President that provides annual retirement benefits of $90,000 a year for ten years upon his reaching the age of 65 . In 2016, the Company entered into a SERP with a former Regional President that provides $84,500 a year for 15 years upon his reaching the age of 66 . Both former Regional Presidents are receiving the annual retirement benefits pursuant to the plans.

Somerset Hills Bank, acquired by the Company in 2013, entered into a SERP with its former CEO and its Chief Financial Officer (“CFO”) which entitles them to a benefit of $48,000 and $24,000, respectively, per year for 15 years after the earlier of retirement or death. The former CEO and the beneficiary of the CFO are currently being paid out under the plan.

The Company intends to fund its obligations under the deferred compensation arrangements with the increase in cash surrender value of bank owned life insurance policies. In 2023, the Company recorded compensation expense of $104,000; in 2022, the Company recorded a benefit of $262,000, and in 2021, the Company recorded compensation expense of $163,000 for these plans. The accrued liability for these plans was $3.0 million and $3.2 million for the years ended December 31, 2023 and 2022, respectively.

 

-30-


Deferred Compensation Agreement

In 2015, the Company entered into a Deferred Compensation Agreement with its CEO where it would contribute $16,500 monthly into a deferral account which would earn interest at an annual rate of the Company’s prior year return on equity, provided that the Company’s return on equity remained in a range of 0% to 15%. The Company has agreed to make such contributions each month that the CEO is actively employed from February 2015 through December 31, 2022. The expense incurred in 2023, 2022 and 2021 was $241,000, $450,000 and $331,000, respectively, and the accrued liability at December 31, 2023 and 2022 was $2.6 million and $2.4 million, respectively. Following the CEO’s retirement date, he shall be paid out in 180 consecutive monthly installments.

Elective Deferral Plan

In 2015, the Company established an Elective Deferral Plan for eligible executives in which the executive may elect to contribute a portion of their base salaries and bonuses to a deferral account that will earn an interest rate of 75% of the Company’s prior year return on equity provided that the return on equity remains in the range of 0% to 15%. The Company recorded an expense of $372,000, $346,000 and $183,000 in 2023, 2022 and 2021, respectively, and had a liability recorded of $5.4 million and $4.5 million at December 31, 2023 and 2022, respectively.

Directors Retirement Plan

The Company maintains an Amended and Restated Directors’ Deferred Compensation Plan, which applies to directors appointed to the Company’s Board of Directors prior to January 1, 2009. The non-qualified, defined benefit plan provides participants, who after completing five years of service, may retire and receive benefit payments ranging from $5,000 through $17,500 per annum, depending upon years of credited service, for a period of ten years. The plan is unfunded and holds no assets.

At December 31, 2023 and 2022, the directors’ deferred compensation plan had a recorded liability of $618,000 and $627,000, respectively. The was no balance recognized in accumulated other comprehensive income for pension items at December 31, 2023 or 2022.

The net periodic plan cost included the following components.

 

     Years Ended December 31,  
(in thousands)    2023      2022      2021  

Service cost

   $ —       $ —       $ 22

Interest cost

     —         —         16
  

 

 

    

 

 

    

 

 

 
   $ —       $ —       $ 38
  

 

 

    

 

 

    

 

 

 

A discount rate of 4.70%, 4.91% and 2.49% was assumed in the plan valuation for 2023, 2022 and 2021, respectively. As the benefit amount is not dependent upon compensation levels, a rate of increase in compensation assumption was not utilized in the plan valuation. The Company expects its contribution to the directors’ retirement plan to be $29,000 in 2024.

The benefits expected to be paid in each of the next five years and in aggregate for the five years thereafter are as follows:

 

(in thousands)  

2024

   $ 38

2025

     37

2026

     27

2027

     55

2028

     33

2029-2033

     215

Note 14 - Stock-Based Compensation

The Company’s 2018 Omnibus Equity Incentive Plan (the “Plan”) authorizes the granting of incentive stock options, supplemental stock options, stock appreciation rights, restricted shares, restricted stock units (“RSUs”), other stock-based awards and cash-based awards to officers, employees and non-employee directors of, and consultants and advisors to, the Company and its subsidiaries. The Plan authorized the issuance of up to 2.0 million shares of Company common stock. There are no stock options outstanding under the Plan.

Restricted Stock

The following is a summary of the Company’s restricted stock activity during the year ended December 31, 2023.

 

     Number of
Shares
     Weighted
Average
Price
 

Outstanding, beginning of year

     17,722    $ 19.74

Granted

     18,520      17.95

Vested

     (17,722      19.74
  

 

 

    

 

 

 

Outstanding, end of year

     18,520    $ 17.95
  

 

 

    

 

 

 

 

-31-


In 2023, the Company granted 18,520 shares of restricted stock to non-employee directors at a grant date fair value of $17.95 per share under the Company’s 2018 Omnibus Equity Incentive Plan. The restricted stock vests one year from the date it was granted. Compensation expense on this restricted stock is expected to be $332,000 over a one year period. In 2022, the Company granted 17,722 shares of restricted stock to non-employee directors at a grant date fair value of $19.74 per share under the Company’s 2018 Omnibus Equity Incentive Plan. These shares vested over a one year period and totaled $350,000 in compensation expense. In 2021, the Company granted 16,028 shares of restricted stock to non-employee directors at a grant date fair value of $13.72 per share under the Company’s 2018 Omnibus Equity Incentive Plan. These shares vested over a one year period and totaled $220,000 in compensation expense.

The total fair value of the restricted stock vested during the year ended December 31, 2023 was approximately $350,000. Compensation expense recognized for restricted stock was $332,000, $350,000 and $330,000 in 2023, 2022 and 2021, respectively. There was no unrecognized compensation expense related to restricted stock grants as of December 31, 2023.

Restricted Stock Units

The following is a summary of the Company’s RSU activity during the year ended December 31, 2023.

 

     Number of
RSUs
     Weighted
Average
Price
 

Outstanding, beginning of year

     589,420    $ 17.21

Granted

     269,070      19.15

Vested

     (230,957      16.31

Forfeited

     (52,015      18.26
  

 

 

    

 

 

 

Outstanding, end of year

     575,518    $ 18.38
  

 

 

    

 

 

 

In 2023, the Company granted 269,070 RSUs at a weighted average grant date fair value of $19.15 per share under the Company’s 2018 Omnibus Equity Incentive Plan. The RSUs vest within a range of two to three years. A portion of these RSUs will vest subject to certain performance conditions in the restricted stock unit agreements. There are also certain provisions in the compensation program which state that if a holder of the RSUs reaches a certain age and years of service, the person has effectively earned a portion of the RSUs at that time. Compensation expense on the RSUs granted in 2023 is expected to average approximately $1.7 million per year over a three year period.

In 2022, the Company granted 316,419 RSUs at a weighted average grant date fair value of $17.98 per share under the Company’s 2018 Omnibus Equity Incentive Plan. These RSUs vest within a range of two to three years, with compensation expense expected to average approximately $1.9 million per year over a three year period. In 2021, the Company granted 376,966 RSUs at a weighted average grant date fair value of $17.21 per share under the Company’s 2018 Omnibus Equity Incentive Plan. Compensation expense on these RSUs was expected to average $2.2 million per year over a three year period.

Compensation expense for restricted stock units totaled $4.6 million, $5.4 million and $3.7 million in 2023, 2022 and 2021, respectively. In 2022, the Company accelerated RSU vesting for several executives and recognized $772,000 in compensation expense. There was approximately $4.8 million in unrecognized compensation expense related to RSUs as of December 31, 2023, which is expected to be recognized over a period of 1.00 year.

For 2023 and 2022, excess tax benefits on stock based compensation were $130,000 and $69,000, respectively, while excess tax deficiencies were $89,000 for 2021.

Note 15 - Revenue Recognition

The Company’s primary source of revenue is interest income generated from loans and investment securities. Interest income is recognized according to the terms of the financial instrument agreement over the life of the loan or investment security unless it is determined that the counterparty is unable to continue making interest payments. Interest income also includes prepaid interest fees from commercial customers, which approximates the interest foregone on the balance of the loan prepaid.

The Company’s additional source of income, also referred to as noninterest income, is generated from deposit related fees, interchange fees, loan fees, merchant fees, loan sales and other miscellaneous income and is largely based on contracts with customers. In these cases, the Company recognizes revenue when it satisfies a performance obligation by transferring control over a product or service to a customer. The Company considers a customer to be any party to which the Company will provide goods or services that are an output of the Company’s ordinary activities in exchange for consideration. There is little seasonality with regards to revenue from contracts with customers and all inter-company revenue is eliminated when the Company’s financial statements are consolidated.

Generally, the Company enters into contracts with customers that are short-term in nature where the performance obligations are fulfilled and payment is processed at the same time. Such examples include revenue related to merchant fees, interchange fees and investment services income. In addition, revenue generated from existing customer relationships such as deposit accounts are also considered short-term in nature, because the relationship may be terminated at any time and payment is processed at the time performance obligations are fulfilled. As a result, the Company does not have contract assets, contract liabilities or related receivable accounts for contracts with customers. In cases where collectability is a concern, the Company does not record revenue.

Generally, the pricing of transactions between the Company and each customer is either (i) established within a legally enforceable contract between the two parties, as is the case with the loan sales, or (ii) disclosed to the customer at a specific point in time, as is the case when a deposit account is opened or before a new loan is underwritten. Fees are usually fixed at a specific amount or as a percentage of a transaction amount. No judgment or estimates by management are required to record revenue related to these transactions and pricing is clearly identified within these contracts.

 

-32-


The Company primarily operates in one geographic region, northern and central New Jersey, metropolitan New York and contiguous areas. Therefore, all significant operating decisions are based upon analysis of the Company as one operating segment or unit.

We disaggregate our revenue from contracts with customers by contract-type and timing of revenue recognition, as we believe it best depicts how the nature, amount, timing and uncertainty of our revenue and cash flows are affected by economic factors. Noninterest income not generated from customers during the Company’s ordinary activities primarily relates to mortgage servicing rights, gains/losses on the sale of investment securities, gains/losses on the sale of other real estate owned, gains/losses on the sale of property, plant and equipment, and income from bank owned life insurance.

The following table sets forth the components of noninterest income for the years ended December 31, 2023, 2022 and 2021.

 

(in thousands)    2023      2022      2021  

Deposit-Related Fees and Charges

        

Debit card interchange income

   $ 5,527    $ 6,686    $ 6,213

Overdraft charges

     3,366      3,167      2,476

ATM service charges

     768      796      660

Demand deposit fees and charges

     588      255      446

Savings service charges

     90      81      61
  

 

 

    

 

 

    

 

 

 

Total deposit-related fees and charges

     10,339      10,985      9,856
  

 

 

    

 

 

    

 

 

 

Commissions and Fees

        

Loan fees

     2,035      2,836      1,858

Wire transfer charges

     1,851      1,944      1,533

Investment services income

     1,165      2,257      1,837

Merchant fees

     1,257      1,163      984

Commissions from sales of checks

     356      350      301

Safe deposit income

     420      360      320

Other income

     115      176      189
  

 

 

    

 

 

    

 

 

 

Total commissions and fees

     7,199      9,086      7,022
  

 

 

    

 

 

    

 

 

 

Gains on Sale of Loans

     1,513      2,765      2,264
  

 

 

    

 

 

    

 

 

 

Other Income

        

Gains on customer swap transactions

     1,596      1,576      634

Title insurance income

     19      58      109

Other income

     835      1,416      404
  

 

 

    

 

 

    

 

 

 

Total other income

     2,450      3,050      1,147

Revenue not from contracts with customers

     3,637      2,213      2,072
  

 

 

    

 

 

    

 

 

 

Total Noninterest Income

   $ 25,138    $ 28,099    $ 22,361
  

 

 

    

 

 

    

 

 

 

Timing of Revenue Recognition

        

Products and services transferred at a point in time

   $ 21,501    $ 25,886    $ 20,266

Products and services transferred over time

     —       —       23

Revenue not from contracts with customers

     3,637      2,213      2,072
  

 

 

    

 

 

    

 

 

 

Total Noninterest Income

   $ 25,138    $ 28,099    $ 22,361
  

 

 

    

 

 

    

 

 

 

Note 16 - Other Operating Expenses

The following table presents the major components of other operating expenses for the periods indicated.

 

(in thousands)    2023      2022      2021  

Consulting and advisory board fees

   $ 3,590    $ 4,535    $ 2,856

ATM and debit card expense

     2,964      2,754      2,528

Telecommunications expense

     2,369      2,210      2,099

Marketing expense

     2,236      2,523      1,642

Core deposit intangible amortization

     2,029      2,351      868

Other real estate owned and other repossessed assets expense

     5      1      — 

Long-term debt extinguishment costs

     —       —       831

Other operating expenses

     15,882      17,217      12,994
  

 

 

    

 

 

    

 

 

 

Total other operating expenses

   $ 29,075    $ 31,591    $ 23,818
  

 

 

    

 

 

    

 

 

 

Note 17 - Commitments and Contingencies

Litigation

There are no pending legal proceedings involving the Company or Lakeland other than those arising in the normal course of business. Management does not anticipate that the potential liability, if any, arising out of such legal proceedings will have a material effect on the financial condition or results of operations of the Company and Lakeland on a consolidated basis. All previously disclosed actions related to the merger with Provident filed against the Company and its directors were dismissed without payment or any settlement.

 

-33-


Department of Justice Settlement

On September 28, 2022, Lakeland Bank announced it had entered into a settlement with the U.S. Department of Justice (“DOJ”) to resolve allegations that the Bank had violated fair lending laws in the Newark, New Jersey Metro Division.

For the five-year period beginning September 28, 2022, the Bank will provide $12 million in loan subsidies in Majority Black and Hispanic Census Tracts (“MBHCTs”) within Essex, Morris, Somerset, Sussex and Union Counties in New Jersey (the “Newark Lending Area”), $750,000 in additional marketing of mortgage lending services and products in the Newark Lending Area, $400,000 for community development partnerships to serve these MBHCTs in the Newark Lending Area and establish two branches within the MBHCTs, including one in Newark, New Jersey and one in the Newark Lending Area. Lakeland will also conduct twenty outreach events for real estate brokers and agents, developers and public or private entities engaged in residential real estate-related business and assign four additional loan officers to support these commitments. The Company believes that Lakeland Bank is in full compliance with the settlement.

Financial Instruments with Off-Balance-Sheet Risk and Concentrations of Credit Risk

The Company is a party to transactions with off-balance-sheet risk in the normal course of business in order to meet the financing needs of its customers and consists of commitments to extend credit. These transactions involve, to varying degrees, elements of credit and interest rate risk in excess of the amounts recognized in the accompanying consolidated balance sheets. Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract and generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. Lakeland evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by Lakeland upon extension of credit, is based on management’s credit evaluation of the borrower. At December 31, 2023 and 2022, Lakeland had $1.66 billion and $1.55 billion, respectively, in commitments to originate loans, including unused lines of credit.

Lakeland issues financial standby letters of credit and performance letters of credit that are conditional commitments issued by Lakeland to guarantee the payment by or performance of a customer to a third party. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers. Lakeland holds deposit accounts, residential or commercial real estate, accounts receivable, inventory and equipment as collateral to support those commitments for which collateral is deemed necessary. The extent of collateral held for those commitments varies based on management’s credit evaluation. Lakeland’s exposure under these letters of credit would be reduced by actual performance, subsequent termination by the beneficiaries and by any proceeds that Lakeland obtained in liquidating the collateral for the loans, which varies depending on the customer. The maximum potential undiscounted amount of future payments of these letters of credit as of December 31, 2023 and 2022 was $30.5 million and $20.1 million, respectively, and they expire through 2027. The fair value of Lakeland’s liability for financial standby letters of credit was insignificant at December 31, 2023.

At December 31, 2023, there were no commitments to lend additional funds to borrowers whose terms have been modified in troubled debt restructurings. There were no such commitments to lend additional funds at December 31, 2022.

Note 18 - Comprehensive Income (Loss)

The Company reports comprehensive income or loss in addition to net income from operations. Comprehensive income is a more inclusive financial reporting methodology that includes disclosure of certain financial information that historically has not been recognized in the calculation of net income.

The following table shows the changes in the balances of each of the components of other comprehensive income (loss) for the periods presented.

 

     Year Ended December 31, 2023  
(in thousands)    Before
Tax Amount
     Tax Benefit
(Expense)
     Net of
Tax Amount
 

Net unrealized gains on securities available for sale

   $ 14,956    $ (3,797    $ 11,159

Amortization of gain on debt securities reclassified to held to maturity from available for sale

     (654      176      (478
  

 

 

    

 

 

    

 

 

 

Other comprehensive income

   $ 14,302    $ (3,621    $ 10,681
  

 

 

    

 

 

    

 

 

 
     Year Ended December 31, 2022  
(in thousands)    Before
Tax Amount
     Tax Benefit
(Expense)
     Net of
Tax Amount
 

Unrealized holding losses on securities available for sale arising during the period

   $ (105,262    $ 27,788    $ (77,474

Amortization of gain on debt securities reclassified to held to maturity from available for sale

     (747      196      (551
  

 

 

    

 

 

    

 

 

 

Other comprehensive loss

   $ (106,009    $ 27,984    $ (78,025
  

 

 

    

 

 

    

 

 

 

 

-34-


     Year Ended December 31, 2021  
(in thousands)    Before
Tax Amount
     Tax Benefit
(Expense)
     Net of
Tax Amount
 

Unrealized holding losses on securities available for sale arising during the period

   $ (15,117    $ 4,466    $ (10,651

Reclassification adjustment for securities gains included in net income

     (9      3      (6
  

 

 

    

 

 

    

 

 

 

Unrealized holding losses on securities available for sale

     (15,126      4,469      (10,657

Net gain on securities reclassified from available for sale to held to maturity

     3,814      (1,030      2,784

Amortization of gain on debt securities reclassified to held to maturity from available for sale

     (383      118      (265

Unrealized losses on derivatives

     143      (168      (25

Change in pension liability, net

     43      (13      30
  

 

 

    

 

 

    

 

 

 

Other comprehensive loss

   $ (11,509    $ 3,376    $ (8,133
  

 

 

    

 

 

    

 

 

 

The following table presents the changes in the components of accumulated other comprehensive (loss) income, net of tax, for the years ended December 31, 2023, 2022 and 2021 (in thousands):

 

(in thousands)    Unrealized
Gains
(Losses) on
Available-
for-Sale
Securities
    Amortization
of Gain on
Debt
Securities
Reclassified
to Held to
Maturity
    Unrealized
Gains 
(Losses)
on Derivatives
    Pension
Items
    Total  

Balance at January 1, 2021

   $ 11,402   $ —    $ 25   $ (30   $ 11,397
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net unrealized gain on securities reclassified from available for sale to held to maturity

     (2,784     2,784     —      —      — 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other comprehensive income (loss) before classifications

     (7,867     (265     (25     30     (8,127

Amounts reclassified from accumulated other comprehensive income

     (6     —      —      —      (6
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net current period other comprehensive (loss) income

     (7,873     (265     (25     30     (8,133
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at December 31, 2021

   $ 745   $ 2,519   $ —    $ —    $ 3,264
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net current period other comprehensive (loss) income

     (77,474     (551     —      —      (78,025
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at December 31, 2022

   $ (76,729   $ 1,968   $ —    $ —    $ (74,761

Net current period other comprehensive income (loss)

     11,159     (478     —      —      10,681
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at December 31, 2023

   $ (65,570   $ 1,490   $ —    $ —    $ (64,080
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Note 19 - Fair Value Measurement and Fair Value of Financial Instruments

Fair Value Measurement

Accounting standards related to fair value measurements define fair value, provide a framework for measuring fair value and establish related disclosure requirements. Fair value is broadly defined as the price that would be received to sell an asset or paid to transfer a liability in the principal or most advantageous market for an asset or liability in an orderly transaction between market participants at the measurement date. U.S. GAAP establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value into three broad levels giving the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (level 1 measurements) and the lowest level priority to unobservable inputs (level 3 measurements).

The three levels of fair value hierarchy are as follows:

Level 1 - Unadjusted quoted prices in active markets for identical assets or liabilities; includes U.S. treasury notes and other U.S. government agency securities that actively trade in over-the-counter markets; equity securities and mutual funds that actively trade in over-the-counter markets.

Level 2 - Quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in markets that are less active; or inputs other than quoted prices that are observable for the asset or liability including yield curves, volatilities, and prepayment speeds.

Level 3 - Unobservable inputs for the asset or liability that reflect the Company’s own assumptions about assumptions that market participants would use in the pricing of the asset or liability and that are consequently not based on market activity but on particular valuation techniques.

 

-35-


The Company’s assets that are measured at fair value on a recurring basis are its investment securities available for sale, equity securities and its interest rate swaps. The Company obtains fair values on its securities using information from a third party servicer. If quoted prices for securities are available in an active market, those securities are classified as Level 1 securities. The Company has U.S. treasury notes that are classified as Level 1 securities. Level 2 securities were primarily comprised of U.S. agency bonds, mortgage-backed securities, obligations of state and political subdivisions and corporate securities. Fair values were estimated primarily by obtaining quoted prices for similar assets in active markets or through the use of pricing models supported with market data information. Standard inputs include benchmark yields, reported trades, broker-dealer quotes, issuer spreads, bids and offers. On a quarterly basis, the Company reviews the pricing information received from the Company’s third party pricing service. This review includes a comparison to non-binding third-party quotes.

The fair value of the Community Development funds that are guaranteed by the SBA are valued at cost because there are minimal changes to fair value. The fair value of the remaining funds are priced on a daily basis based on the funds’ net asset value.

The fair values of derivatives are based on valuation models using current market terms (including interest rates and fees), the remaining terms of the agreements and the credit worthiness of the counter-party as of the measurement date (Level 2).

Recurring Fair Value Measurements

The following table sets forth the Company’s financial assets that were accounted for at fair value on a recurring basis as of the periods presented by level within the fair value hierarchy. During the years ended December 31, 2023 and 2022, the Company did not make any transfers between recurring Level 1 fair value measurements and recurring Level 2 fair value measurements. There were no transfers in or out of Level 3 measurements. Financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement.

 

December 31, 2023

   Quoted Prices in
Active Markets
for Identical
Assets (Level 1)
     Significant
Other
Observable
Inputs
(Level 2)
     Significant
Unobservable
Inputs
(Level 3)
     Total Fair
Value
 
(in thousands)                            

Assets:

        

Investment securities, available for sale

        

U.S. Treasury and government agencies

   $ 147,484    $ 172,285    $ —     $ 319,769

Mortgage-backed securities, residential

     —       286,417      —       286,417

Collateralized mortgage obligations, residential

     —       137,070      —       137,070

Mortgage-backed securities, multifamily

     —       676      —       676

Collateralized mortgage obligations, multifamily

     —       42,496      —       42,496

Asset-backed securities

     —       43,693      —       43,693

Obligations of states and political subdivisions

     —       19,128      —       19,128

Corporate debt securities

     —       97,033      —       97,033
  

 

 

    

 

 

    

 

 

    

 

 

 

Total securities available for sale

     147,484      798,798      —       946,282

Equity securities, at fair value

     —       17,697      —       17,697

Derivative assets

     —       87,566      —       87,566
  

 

 

    

 

 

    

 

 

    

 

 

 

Total Assets

   $ 147,484    $ 904,061    $ —     $ 1,051,545
  

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities:

        

Derivative liabilities

   $ —     $ 87,570    $ —     $ 87,570
  

 

 

    

 

 

    

 

 

    

 

 

 

Total Liabilities

   $ —     $ 87,570    $ —     $ 87,570
  

 

 

    

 

 

    

 

 

    

 

 

 

December 31, 2022

   Quoted Prices in
Active Markets
for Identical
Assets (Level 1)
     Significant
Other
Observable
Inputs
(Level 2)
     Significant
Unobservable
Inputs
(Level 3)
     Total Fair
Value
 
(in thousands)                            

Assets:

        

Investment securities, available for sale

        

U.S. Treasury and government agencies

   $ 162,438    $ 193,201    $ —     $ 355,639

Mortgage-backed securities

     —       310,613      —       310,613

Collateralized mortgage obligations

     —       154,058      —       154,058

Mortgage-backed securities, multifamily

     —       785      —       785

Collateralized mortgage obligations, multifamily

     —       46,333      —       46,333

Asset-backed securities

     —       52,395      —       52,395

Obligations of states and political subdivisions

     —       21,122      —       21,122

Corporate debt securities

     —       113,367      —       113,367
  

 

 

    

 

 

    

 

 

    

 

 

 

Total securities available for sale

     162,438      891,874      —       1,054,312

Equity securities, at fair value

     —       17,283      —       17,283

Derivative assets

     —       97,848      —       97,848
  

 

 

    

 

 

    

 

 

    

 

 

 

Total Assets

   $ 162,438    $ 1,007,005    $ —     $ 1,169,443
  

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities:

     

Derivative liabilities

   $ —     $ 97,848    $ —     $ 97,848
  

 

 

    

 

 

    

 

 

    

 

 

 

Total Liabilities

   $ —     $ 97,848    $ —     $ 97,848
  

 

 

    

 

 

    

 

 

    

 

 

 

 

-36-


Non-Recurring Fair Value Measurements

The Company has a held for sale loan portfolio that consists of residential mortgages that are being sold in the secondary market. The Company records these mortgages at the lower of cost or fair value. Fair value is generally determined by the value of purchase commitments.

Loans that do not have similar risk characteristics to the segments reported must be individually evaluated to determine an appropriate allowance. Management has identified criteria and procedures for identifying whether a loan should be individually evaluated for calculation of expected credit losses. If a loan is identified as meeting any of the criteria, it is deemed to have risk characteristics that are unique and will be separated from a pool. Those loans that are considered to have unique risk characteristics are then subjected to an individual allowance evaluation using either the fair value of the collateral, less estimated costs to sell, if collateral-dependent or the discounted cash flow method.

Other real estate owned (OREO) and other repossessed assets, representing property acquired through foreclosure or deed in lieu of foreclosure, are carried at fair value less estimated disposal costs of the acquired property. Fair value on other real estate owned is based on the appraised value of the collateral using discount rates or capitalization rates similar to those used in individually evaluated valuations. The fair value of other repossessed assets is estimated by inquiry through a recognized valuation resource.

 

-37-


Changes in the assumptions or methodologies used to estimate fair values may materially affect the estimated amounts. Changes in economic conditions, locally or nationally, could impact the value of the estimated amounts of individually evaluated loans, OREO and other repossessed assets.

The following table summarized the Company’s financial assets that are measured at fair value on a non-recurring basis. Assets are classified in their entirety based on the lowest level of input that is significant to the fair value measurement.

 

December 31, 2023

   (Level 1)      (Level 2)      (Level 3)      Total Fair Value  
(in thousands)                            

Assets:

           

Individually evaluated loans

   $ —     $ —     $ —     $ — 

December 31, 2022

   (Level 1)      (Level 2)      (Level 3)      Total Fair Value  
(in thousands)                            

Assets:

           

Individually evaluated loans

   $ —     $ —     $ 4,489    $ 4,489

Fair Value of Certain Financial Instruments

Estimated fair values have been determined by the Company using the best available data and an estimation methodology suitable for each category of financial instruments. Management is concerned that there may not be reasonable comparability between institutions due to the wide range of permitted assumptions and methodologies in the absence of active markets. This lack of uniformity gives rise to a high degree of subjectivity in estimating financial instrument fair values.

The estimation methodologies used, the estimated fair values, and recorded book balances at December 31, 2023 and December 31, 2022 are outlined below.

This summary, as well as the table below, excludes financial assets and liabilities for which carrying value approximates fair value. For financial assets, these include cash and cash equivalents. For financial liabilities, these include noninterest-bearing demand deposits, savings and interest-bearing transaction accounts and federal funds sold and securities sold under agreements to repurchase. The estimated fair value of demand, savings and interest-bearing transaction accounts is the amount payable on demand at the reporting date. Carrying value is used because there is no stated maturity on these accounts and the customer has the ability to withdraw the funds immediately. Also excluded from this summary and the following table are those financial instruments recorded at fair value on a recurring basis, as previously described.

The fair value of investment securities held to maturity was measured using information from the same third-party servicer used for investment securities available for sale using the same methodologies discussed above.

FHLB stock is an equity interest that can be sold to the issuing FHLB, to other FHLBs, or to other member banks at its par value. Because ownership of these securities is restricted, they do not have a readily determinable fair value. As such, the Company’s FHLB stock is recorded at cost or par value and is evaluated for impairment each reporting period by considering the ultimate recoverability of the investment rather than temporary declines in value. The Company’s evaluation primarily includes an evaluation of liquidity, capitalization, operating performance, commitments, and regulatory or legislative events.

The net loan portfolio is valued using an exit price approach, which incorporates a build-up discount rate calculation that uses a swap rate adjusted for credit risk, servicing costs, a liquidity premium and a prepayment premium.

For fixed maturity certificates of deposit, fair value was estimated based on the present value of discounted cash flows using the rates currently offered for deposits of similar remaining maturities. The carrying amount of accrued interest payable approximates its fair value.

The fair value of long-term debt is based upon the discounted value of contractual cash flows. The Company estimates the discount rate using the rates currently offered for similar borrowing arrangements. The fair value of subordinated debentures is based on bid/ask prices from brokers for similar types of instruments.

The fair values of commitments to extend credit and standby letters of credit are estimated using the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the present creditworthiness of the counterparties. For fixed-rate loan commitments, fair value also considers the difference between current levels of interest rates and the committed rates. The fair value of guarantees and letters of credit is based on fees currently charged for similar agreements or on the estimated cost to terminate them or otherwise settle the obligations with the counterparties at the reporting date. The fair values of commitments to extend credit and standby letters of credit are deemed immaterial.

The following table summarized the carrying values, fair values and placement in the fair value hierarchy of the Company’s financial instruments as of December 31, 2023 and December 31, 2022.

 

-38-


December 31, 2023

   Carrying
Value
     Fair Value      Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
     Significant
Other
Observable
Inputs
(Level 2)
     Significant
Unobservable
Inputs
(Level 3)
 
(in thousands)                                   

Financial Assets:

        

Investment securities held to maturity

        

U.S. Treasury and U.S. government agencies

   $ 10,406    $ 9,914    $ —       $ 9,914    $ —   

Mortgage-backed securities, residential

     332,509      280,426      —         280,426      —   

Collateralized mortgage obligations, residential

     12,243      9,447      —         9,447      —   

Mortgage-backed securities, multifamily

     4,145      3,494      —         3,494      —   

Obligations of states and political subdivisions

     474,195      396,859      —         396,859      —   

Corporate bonds

     2,879      2,423      —         2,423      —   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total investment securities held to maturity, net

     836,377      702,563      —         702,563      —   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Federal Home Loan and other membership bank stock

     52,517      52,517      —         52,517      —   

Loans, net of allowance for credit losses

     8,266,698      7,714,736      —         —         7,714,736

Financial Liabilities:

        

Certificates of deposit

     1,967,448      1,953,446      —         1,953,446      —   

Other borrowings

     325,000      333,878      —         333,878      —   

Subordinated debentures

     194,705      149,063      —         —         149,063

December 31, 2022

   Carrying
Value
     Fair
Value
     Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
     Significant
Other
Observable
Inputs
(Level 2)
     Significant
Unobservable
Inputs
(Level 3)
 
(in thousands)                                   

Financial Assets:

        

Investment securities held to maturity

        

U.S. Treasury and U.S. government agencies

   $ 11,099    $ 10,385    $ —       $ 10,385    $ —   

Mortgage-backed securities, residential

     360,683      302,612      —         302,612      —   

Collateralized mortgage obligations, residential

     13,026      10,456      —         10,456      —   

Mortgage-backed securities, multifamily

     5,094      4,347      —         4,347      —   

Obligations of states and political subdivisions

     530,506      430,108      —         428,635      1,473

Corporate bonds

     2,900      2,547      —         2,547      —   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total investment securities held to maturity, net

     923,308      760,455      —         758,982      1,473
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Federal Home Loan and other membership bank stock

     42,483      42,483      —         42,483      —   

Loans, net of allowance for credit losses

     7,795,786      7,561,997      —         —         7,561,997

Financial Liabilities:

        

Certificates of deposit

     1,208,177      1,174,230      —         1,174,230      —   

Other borrowings

     25,000      23,001      —         23,001      —   

Subordinated debentures

     194,264      160,933      —         —         160,933

 

-39-


Note 20 - Derivatives

Lakeland is a party to interest rate derivatives that are not designated as hedging instruments. Lakeland executes interest rate swaps with commercial lending customers to facilitate their respective risk management strategies. These interest rate swaps with customers are simultaneously offset by interest rate swaps that Lakeland executes with a third party, such that Lakeland minimizes its net risk exposure resulting from such transactions. Because these interest rate swaps do not meet the strict hedge accounting requirements, changes in the fair value of both the customer swaps and the offsetting swaps are recognized directly in earnings. The changes in the fair value of the swaps offset each other, except for the credit risk of the counterparties, which is determined by taking into consideration the risk rating, probability of default and loss given default for all counterparties. As of December 31, 2023 and December 31, 2022, Lakeland had no securities pledged for collateral on its interest rate swaps.

In June 2016, the Company entered into two cash flow hedges in order to hedge the variable cash outflows associated with its floating rate subordinated debentures. For more information, see Note 10 to the Company’s consolidated financial statements. The notional value of these hedges was $30.0 million. The Company’s objective in using the cash flow hedge was to add stability to interest expense and to manage its exposure to interest rate movements. The Company used interest rate swaps designated as cash flow hedges which involved the receipt of variable amounts from a counterparty in exchange for the Company making fixed-rate payments over the life of the agreements without exchange of the underlying notional amount. In these particular hedges, the Company was paying a third party an average of 1.10% in exchange for a payment at 3 month LIBOR . The effective portion of changes in the fair value of derivatives designated and that qualify as cash flow hedges are recorded in accumulated other comprehensive income and are subsequently reclassified into earnings in the period that the hedged forecasted transaction affects earnings. On June 30, 2021, $20.0 million in notional value of the swaps matured and on August 1, 2021, the remaining $10.0 million matured. The Company did not enter into any hedges in 2023 or 2022. During the years ended December 31, 2023 and December 31, 2022, the Company did not record any hedge ineffectiveness. The Company recognized no accumulated other comprehensive expense that was reclassified into interest expense during 2023 or 2022 and recognized $0 of accumulated other comprehensive expense that was reclassified into interest expense during 2023 or 2022.

The following tables present summary information regarding these derivatives for the periods presented (dollars in thousands).

 

December 31, 2023

   Notional Amount      Average
Maturity (Years)
     Weighted Average
Rate Fixed
    Weighted Average
Variable Rate
     Fair Value  

Classified in Other Assets:

          

Third party interest rate swaps

   $ 946,843      6.6        3.79      1 Mo. SOFR + 1.98      $ 81,309

Customer interest rate swaps

     266,607      5.2        6.26      1 Mo. SOFR + 2.07        6,257

Classified in Other Liabilities:

          

Customer interest rate swaps

   $ 946,843      6.6        3.79      1 Mo. SOFR + 1.98      $ (81,313

Third party interest rate swaps

     266,607      5.2        6.26      1 Mo. SOFR + 2.07        (6,257

December 31, 2022

   Notional Amount      Average
Maturity (Years)
     Weighted Average
Rate Fixed
    Weighted Average
Variable Rate
     Fair Value  

Classified in Other Assets:

          

Third Party interest rate swaps

   $ 918,758      7.5        3.70      1 Mo. SOFR + 2.00      $ 94,800

Third party interest rate swaps

   $ 48,497      1.5        3.40      1 Mo. LIBOR + 2.52      $ 1,841

Customer interest rate swaps

     51,864      8.5        5.60      1 Mo. SOFR + 1.95        1,207

Classified in Other Liabilities:

             

Customer interest rate swaps

   $ 918,758      7.5        3.70      1 Mo. SOFR + 2.00      $ (94,800

Customer interest rate swaps

   $ 48,497      1.5        3.40      1 Mo. LIBOR + 2.52        (1,841

Third party interest rate swaps

     51,864      8.5        5.60      1 Mo. SOFR + 1.95        (1,207

Note 21 - Regulatory Matters

The Bank Holding Company Act of 1956 restricts the amount of dividends the Company can pay. Accordingly, dividends should generally only be paid out of current earnings, as defined. The New Jersey Banking Act of 1948 restricts the amount of dividends paid on the capital stock of New Jersey chartered banks. Accordingly, no dividends shall be paid by such banks on their capital stock unless, following the payment of such dividends, the capital stock of Lakeland will be unimpaired, and: (1) Lakeland will have a surplus, as defined, of not less than 50% of its capital stock, or, if not, (2) the payment of such dividend will not reduce the surplus, as defined, of Lakeland. Under these limitations, approximately $986.3 million was available for payment of dividends from Lakeland to the Company as of December 31, 2023.

The Company and Lakeland are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory – and possible additional discretionary – actions by regulators that, if undertaken, could have a direct material effect on the Company’s and Lakeland’s consolidated financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company must meet specific capital guidelines that involve quantitative measures of the Company’s and Lakeland’s assets, liabilities and certain off-balance-sheet items as calculated under regulatory accounting practices. The Company’s and Lakeland’s capital amounts and classifications are also subject to qualitative judgments by the regulators about components, risk weightings and other factors.

Quantitative measures established by regulations to ensure capital adequacy require the Company and Lakeland to maintain minimum amounts and ratios (set forth in the table below) of total and Tier 1 capital (as defined in the regulations) to risk-weighted assets, and of Tier 1 capital to average assets. Management believes, as of December 31, 2023, that the Company and Lakeland met all capital adequacy requirements to which they are subject.

 

-40-


As of December 31, 2023, the most recent notification from the FDIC categorized Lakeland as well capitalized under the regulatory framework for prompt corrective action. To be categorized as well capitalized, Lakeland must maintain minimum total risk-based, Tier 1 risk-based, common equity Tier 1 capital and Tier 1 leverage ratios as set forth in the table below. There are no conditions or events since that notification that management believes have changed the institution’s category.

As of December 31, 2023 and 2022, the Company and Lakeland have the following capital ratios based on the then current regulations.

 

(dollars in thousands)

   Actual     For Capital
Adequacy Purposes with Capital
Conservation Buffer
    To Be Well Capitalized
Under Prompt Corrective
Action Provisions
 

December 31, 2023

   Amount      Ratio     Amount      Ratio     Amount      Ratio  

Total capital (to risk-weighted assets)

               

Company

   $ 1,226,628      14.11      >    $ 912,780      >      10.50         N/A           N/A  

Lakeland

     1,166,090      13.43         911,908         10.50      >    $ 868,484      >      10.00 

Tier 1 capital (to risk-weighted assets)

               

Company

   $ 1,000,886      11.51      >      $ 738,917      >        8.50         N/A           N/A  

Lakeland

     1,088,605      12.53         738,211         8.50      >      $ 694,787      >        8.00 

Common equity Tier 1 capital (to risk-weighted assets)

                     

Company

   $ 956,233      11.00      >      $ 608,520      >        7.00         N/A           N/A  

Lakeland

     1,088,605      12.53         607,939         7.00      >      $ 564,514      >        6.50 

Tier 1 capital (to average assets)

               

Company

   $ 1,000,886      9.27      >      $ 432,091      >        4.00         N/A           N/A  

Lakeland

     1,088,605      10.09         431,765         4.00      >      $ 539,707      >        5.00 

 

-41-


(dollars in thousands)

   Actual     For Capital
Adequacy Purposes with Capital
Conservation Buffer
    To Be Well Capitalized Under
Prompt Corrective Action
Provisions
 

December 31, 2022

   Amount      Ratio     Amount      Ratio     Amount      Ratio  

Total capital (to risk-weighted assets)

               

Company

   $ 1,167,429      13.83      >    $ 886,420      >      10.50         N/A           N/A  

Lakeland

     1,109,089      13.15         885,667         10.50      >    $ 843,492      >      10.00 

Tier 1 capital (to risk-weighted assets)

               

Company

   $ 948,970      11.24      >      $ 717,578      >        8.50         N/A           N/A  

Lakeland

     1,038,661      12.31         716,968         8.50      >      $ 674,794      >        8.00 

Common equity Tier 1 capital (to risk-weighted assets)

               

Company

   $ 904,532      10.71      >      $ 590,946      >        7.00         N/A           N/A  

Lakeland

     1,038,661      12.31         590,444         7.00      >      $ 548,270      >        6.50 

Tier 1 capital (to average assets)

               

Company

   $ 948,970      9.16      >      $ 414,485      >        4.00         N/A           N/A  

Lakeland

     1,038,661      10.03         414,212         4.00      >      $ 517,765      >        5.00 

Note 22 - Goodwill and Other Intangible Assets

The Company reported goodwill of $271.8 million at December 31, 2023 and December 31, 2022. The Company recorded $115.6 million in goodwill from the 1st Constitution merger in January 2022 as further described in Note 2 of the Notes to the Consolidated Financial Statements in this Annual Report on Form 10-K. The Company reviews its goodwill and intangible assets annually, on November 30, or more frequently if conditions warrant, for impairment. In testing goodwill for impairment, the Company compares the estimated fair value of its reporting unit to its carrying amount, including goodwill. The Company has determined that it has one reporting unit. During the year ended December 31, 2023, there were no triggering events that would more likely than not reduce the fair value of our one reporting unit below its carrying amount. There was no impairment of goodwill recognized during the years ended December 31, 2023 and 2022.

Core deposit intangible was $7.1 million on December 31, 2023 compared to $9.1 million on December 31, 2022. In 2023, 2022 and 2021, amortization of core deposit intangible totaled $2.0 million, $2.4 million and $868,000, respectively. The estimated future amortization expense for each of the succeeding five years ended December 31 is as follows:

 

(in thousands)  

2024

   $ 1,737

2025

     1,465

2026

     1,193

2027

     955

2028

     724

 

-42-


Note 23 - Condensed Financial Information - Parent Company Only

Condensed Balance Sheets

 

     December 31,  
(in thousands)    2023      2022  

Assets

     

Cash and due from banks

   $ 47,664    $ 47,362

Investment in subsidiaries

     1,303,062      1,244,037

Other assets

     15,431      13,422
  

 

 

    

 

 

 

Total Assets

   $ 1,366,157    $ 1,304,821
  

 

 

    

 

 

 

Liabilities and Stockholders’ Equity

     

Other liabilities

   $ 2,083    $ 1,970

Subordinated debentures

     194,705      194,264

Total stockholders’ equity

     1,169,369      1,108,587
  

 

 

    

 

 

 

Total Liabilities and Stockholders’ Equity

   $ 1,366,157    $ 1,304,821
  

 

 

    

 

 

 

Condensed Statements of Income

 

     Years Ended December 31,  
(in thousands)    2023      2022      2021  

Income

        

Dividends from subsidiaries

   $ 48,299    $ 52,988    $ 50,648

Other income (loss)

     142      79      34
  

 

 

    

 

 

    

 

 

 

Total Income

     48,441      53,067      50,682
  

 

 

    

 

 

    

 

 

 

Expense

        

Interest on subordinated debentures

     8,528      6,825      5,419

Noninterest expenses

     565      542      1,498
  

 

 

    

 

 

    

 

 

 

Total Expense

     9,093      7,367      6,917
  

 

 

    

 

 

    

 

 

 

Income before benefit for income taxes

     39,348      45,700      43,765

Income taxes benefit

     (2,030      (1,530      (1,445
  

 

 

    

 

 

    

 

 

 

Income before equity in undistributed income of subsidiaries

     41,378      47,230      45,210

Equity in undistributed income of subsidiaries

     43,362      60,139      49,831
  

 

 

    

 

 

    

 

 

 

Net Income Available to Common Shareholders

   $ 84,740    $ 107,369    $ 95,041
  

 

 

    

 

 

    

 

 

 

Condensed Statements of Cash Flows

 

     Years Ended December 31,  
(in thousands)    2023      2022      2021  

Cash Flows from Operating Activities

        

Net income

   $ 84,740    $ 107,369    $ 95,041

Adjustments to reconcile net income to net cash provided by (used in) operating activities:

        

Amortization of subordinated debt costs

     441      487      547

Long-term debt extinguishment costs

     —         —         831

Excess tax benefits (deficiency)

     130      69      (89

Increase in other assets

     (2,139      (1,571      (1,443

Increase in other liabilities

     113      142      149

Equity in undistributed income of subsidiaries

     (43,362      (60,139      (49,831
  

 

 

    

 

 

    

 

 

 

Net cash provided by operating activities

     39,923      46,357      45,205
  

 

 

    

 

 

    

 

 

 

Cash Flows from Investing Activities

        

Net cash used in acquisition

     —         67      —   

Contribution to subsidiary

     —         —         (65,000
  

 

 

    

 

 

    

 

 

 

Net cash provided by (used in) investing activities

     —         67      (65,000
  

 

 

    

 

 

    

 

 

 

Cash Flows from Financing Activities

        

Cash dividends paid on common stock

     (38,071      (37,334      (27,119

Proceeds from issuance of subordinated debt, net

     —         —         147,738

Redemption of subordinated debentures, net

     —         —         (88,330

Retirement of restricted stock

     (1,550      (1,956      (651

Exercise of stock options

     —         —         19
  

 

 

    

 

 

    

 

 

 

Net cash (used in) provided by financing activities

     (39,621      (39,290      31,657
  

 

 

    

 

 

    

 

 

 

Net increase (decrease) in cash and cash equivalents

     302      7,134      11,862

Cash and cash equivalents, beginning of year

     47,362      40,228      28,366
  

 

 

    

 

 

    

 

 

 

Cash and cash equivalents, end of year

   $ 47,664    $ 47,362    $ 40,228
  

 

 

    

 

 

    

 

 

 

 

-43-

Exhibit 99.3

Lakeland Bancorp, Inc. and Subsidiaries

Consolidated Balance Sheets

 

     March 31, 2024     December 31, 2023  
(dollars in thousands)    (unaudited)    

 

 

Assets

    

Cash

   $ 203,186   $ 293,366

Interest-bearing deposits due from banks

     4,433     27,289
  

 

 

   

 

 

 

Total cash and cash equivalents

     207,619     320,655

Investment securities available for sale, at fair value (allowance for credit losses of $0 at March 31, 2024 and December 31, 2023)

     914,029     946,282

Investment securities held to maturity (fair value of $681,857 at March 31, 2024 and $702,563 at December 31, 2023 and allowance for credit losses of $146 at March 31, 2024 and December 31, 2023)

     827,107     836,377

Equity securities, at fair value

     17,646     17,697

Federal Home Loan Bank and other membership bank stock, at cost

     52,205     52,517

Loans held for sale

     564     664

Loans, net of deferred fees

     8,320,424     8,343,861

Less: Allowance for credit losses

     76,823     77,163
  

 

 

   

 

 

 

Total loans, net

     8,243,601     8,266,698

Premises and equipment, net

     51,783     52,846

Operating lease right-of-use assets

     15,009     16,008

Accrued interest receivable

     37,968     37,508

Goodwill

     271,829     271,829

Other intangible assets

     6,623     7,058

Bank owned life insurance

     160,587     159,862

Other assets

     158,314     152,566
  

 

 

   

 

 

 

Total Assets

   $ 10,964,884   $ 11,138,567
  

 

 

   

 

 

 

Liabilities and Stockholders’ Equity

    

Liabilities

    

Deposits

   $ 8,500,438   $ 8,581,238

Federal funds purchased and securities sold under agreements to repurchase

     602,956     714,152

Federal Home Loan Bank of New York term borrowings

     325,000     325,000

Subordinated debentures

     194,814     194,705

Operating lease liabilities

     15,820     16,891

Other liabilities

     146,426     137,212
  

 

 

   

 

 

 

Total Liabilities

     9,785,454     9,969,198
  

 

 

   

 

 

 

Stockholders’ Equity

    

Common stock, no par value; authorized 100,000,000 shares; issued 65,285,261 shares and outstanding 65,154,226 shares at March 31, 2024 and issued 65,161,310 shares and outstanding 65,030,275 shares at December 31, 2023

     859,712     858,857

Retained earnings

     386,319     376,044

Treasury shares, at cost, 131,035 shares at March 31, 2024 and December 31, 2023

     (1,452     (1,452

Accumulated other comprehensive loss

     (65,149     (64,080
  

 

 

   

 

 

 

Total Stockholders’ Equity

     1,179,430     1,169,369
  

 

 

   

 

 

 

Total Liabilities and Stockholders’ Equity

   $ 10,964,884   $ 11,138,567
  

 

 

   

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

1


Lakeland Bancorp, Inc. and Subsidiaries

Consolidated Statements of Income (Unaudited)

 

     For the Three Months Ended
March 31,
 
(in thousands, except per share data)    2024     2023  

Interest Income

    

Loans and fees

   $ 114,680   $ 100,481

Federal funds sold and interest-bearing deposits with banks

     1,102     728

Taxable investment securities and other

     11,631     11,554

Tax-exempt investment securities

     1,448     1,642
  

 

 

   

 

 

 

Total Interest Income

     128,861     114,405
  

 

 

   

 

 

 

Interest Expense

    

Deposits

     54,763     29,158

Federal funds purchased and securities sold under agreements to repurchase

     5,560     7,222

Other borrowings

     5,980     2,100
  

 

 

   

 

 

 

Total Interest Expense

     66,303     38,480
  

 

 

   

 

 

 

Net Interest Income

     62,558     75,925

(Benefit) provision for credit losses

     (2,692     7,893
  

 

 

   

 

 

 

Net Interest Income after (Benefit) Provision for Credit Losses

     65,250     68,032
  

 

 

   

 

 

 

Noninterest Income

    

Service charges on deposit accounts

     1,959     2,789

Commissions and fees

     1,690     1,925

Income on bank owned life insurance

     877     776

(Loss) gain on equity securities

     (129     148

Gains on sales of loans held for sale

     305     430

Swap income

     289     56

Other income

     103     141
  

 

 

   

 

 

 

Total Noninterest Income

     5,094     6,265
  

 

 

   

 

 

 

Noninterest Expense

    

Compensation and employee benefits

     26,874     29,996

Premises and equipment

     7,886     7,977

FDIC insurance expense

     1,393     963

Data processing expense

     1,781     1,862

Merger-related expenses

     68     295

Other expenses

     6,647     7,512
  

 

 

   

 

 

 

Total Noninterest Expense

     44,649     48,605
  

 

 

   

 

 

 

Income before provision for income taxes

     25,695     25,692

Provision for income taxes

     5,900     5,887
  

 

 

   

 

 

 

Net Income

   $ 19,795   $ 19,805
  

 

 

   

 

 

 

Per Share of Common Stock

    

Basic earnings

   $ 0.30   $ 0.30

Diluted earnings

   $ 0.30   $ 0.30

Dividends paid

   $ 0.145   $ 0.145

The accompanying notes are an integral part of these consolidated financial statements.

 

2


Lakeland Bancorp, Inc. and Subsidiaries

Consolidated Statements of Comprehensive Income (Loss) (Unaudited)

 

     For the Three Months Ended
March 31,
 
(in thousands)    2024     2023  

Net income

   $ 19,795   $ 19,805
  

 

 

   

 

 

 

Other comprehensive (loss) income, net of tax:

    

Unrealized (losses) gains on securities available for sale

     (963     7,582

Amortization of gain on debt securities reclassified to held to maturity

     (106     (126
  

 

 

   

 

 

 

Other comprehensive (loss) gain

     (1,069     7,456
  

 

 

   

 

 

 

Total comprehensive income

   $ 18,726   $ 27,261
  

 

 

   

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

3


Lakeland Bancorp, Inc. and Subsidiaries

Consolidated Statements of Changes in Stockholders’ Equity (Unaudited)

For the Three Months Ended March 31, 2024 and 2023

 

(in thousands, except per share data)    Common
Stock
    Retained
Earnings
    Treasury
Stock
    Accumulated
Other
Comprehensive
Income (Loss)
    Total  

January 1, 2023

   $ 855,425   $ 329,375   $ (1,452   $ (74,761   $ 1,108,587

Net income

     —        19,805     —        —        19,805

Other comprehensive income, net of tax

     —        —        —        7,456     7,456

Stock based compensation

     1,725     —        —        —        1,725

Retirement of restricted stock

     (1,493     —        —        —        (1,493

Cash dividends on common stock of $0.145 per share

     —        (9,500     —        —        (9,500
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

March 31, 2023

   $ 855,657   $ 339,680   $ (1,452   $ (67,305   $ 1,126,580
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

January 1, 2024

   $ 858,857   $ 376,044   $ (1,452   $ (64,080   $ 1,169,369

Net income

     —        19,795     —        —        19,795

Other comprehensive loss, net of tax

     —        —        —        (1,069     (1,069

Stock based compensation

     1,635     —        —        —        1,635

Retirement of restricted stock

     (780     —        —        —        (780

Cash dividends on common stock of $0.145 per share

     —        (9,520     —        —        (9,520
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

March 31, 2024

   $ 859,712   $ 386,319   $ (1,452   $ (65,149   $ 1,179,430
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

4


Lakeland Bancorp, Inc. and Subsidiaries

Consolidated Statements of Cash Flows (Unaudited)

 

     For the Three Months Ended March 31,  
(in thousands)    2024     2023  

Cash Flows from Operating Activities:

    

Net income

   $ 19,795   $ 19,805

Adjustments to reconcile net income to net cash provided by operating activities:

    

Net amortization of premiums, discounts and deferred loan fees and costs

     1,136     1,287

Depreciation and amortization

     1,509     1,011

Amortization of intangible assets

     436     516

Amortization of operating lease right-of-use assets

     999     1,032

(Benefit) provision for credit losses

     (2,692     7,893

Loans originated for sale

     (13,782     (10,341

Proceeds from sales of loans held for sale

     14,186     11,307

Loss (gain) on equity securities

     129     (148

Income on bank owned life insurance

     (868     (776

Gains on proceeds from bank owned life insurance policies

     (24     —   

Gains on sales of loans held for sale

     (305     (430

Gains on other real estate and other repossessed assets

     (10     (4

Loss on sales of premises and equipment

     37     —   

Loss on sale of assets

     —        41

Stock-based compensation

     1,635     1,725

Excess tax (deficiencies) benefits

     (242     138

(Increase) decrease in other assets

     (5,542     22,861

Increase (decrease) in other liabilities

     8,214     (19,156
  

 

 

   

 

 

 

Net Cash Provided by Operating Activities

     24,611     36,761
  

 

 

   

 

 

 

Cash Flows from Investing Activities:

    

Proceeds from repayments and maturities of available for sale securities

     33,012     28,151

Proceeds from repayments and maturities of held to maturity securities

     8,889     19,579

Purchase of held to maturity securities

     (700     —   

Purchase of equity securities

     (77     (65

Death benefit proceeds from bank owned life insurance policy

     168     —   

Proceeds from redemptions of Federal Home Loan Bank stock

     62,863     48,022

Purchases of Federal Home Loan Bank stock

     (62,550     (51,345

Net decrease (increase) in loans

     23,830     (85,085

Proceeds from sales of other real estate and repossessed assets

     10     1,919

Purchases of premises and equipment

     (825     (2,012
  

 

 

   

 

 

 

Net Cash Provided by (Used in) Investing Activities

     64,620     (40,836
  

 

 

   

 

 

 

Cash Flows from Financing Activities:

    

Net decrease in deposits

     (80,772     (30,471

(Decrease) increase in federal funds purchased and securities sold under agreements to repurchase

     (111,195     84,531

Retirement of restricted stock

     (780     (1,493

Dividends paid

     (9,520     (9,500
  

 

 

   

 

 

 

Net Cash (Used in) Provided by Financing Activities

     (202,267     43,067
  

 

 

   

 

 

 

Net (decrease) increase in cash and cash equivalents

     (113,036     38,992

Cash and cash equivalents, beginning of period

     320,655     235,950
  

 

 

   

 

 

 

Cash and cash equivalents, end of period

   $ 207,619   $ 274,942
  

 

 

   

 

 

 

 

5


Lakeland Bancorp, Inc. and Subsidiaries

Consolidated Statements of Cash Flows (Unaudited)

 

     For the Three Months Ended March 31,  
(in thousands)    2024      2023  

Supplemental schedule of non-cash investing and financing activities:

     

Cash paid during the period for income taxes

   $ 365    $ 257

Cash paid during the period for interest

     65,050      37,444

Right-of-use assets obtained in exchange for new lease liabilities

     —         309

The accompanying notes are an integral part of these consolidated financial statements.

 

6


Lakeland Bancorp, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

Note 1 – Significant Accounting Policies

Basis of Presentation

This quarterly report presents the consolidated financial statements of Lakeland Bancorp, Inc. and its subsidiaries, including Lakeland Bank (“Lakeland”) and Lakeland’s wholly owned subsidiaries (collectively, the “Company”). The accounting and reporting policies of the Company conform with U.S. generally accepted accounting principles (“U.S. GAAP”) and predominant practices within the banking industry. The Company’s unaudited interim financial statements reflect all adjustments, such as normal recurring accruals that are in the opinion of management, necessary for the fair presentation of the results of the interim periods. The results of operations for the three months ended March 31, 2024 do not necessarily indicate the results that the Company will achieve for all of 2024.

Certain information and footnote disclosures required under U.S. GAAP have been condensed or omitted, as permitted by rules and regulations of the Securities and Exchange Commission. These unaudited interim financial statements should be read in conjunction with the audited consolidated financial statements and accompanying notes that are presented in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023.

Note 2 – Business Combinations

Provident Financial Services, Inc.

On September 26, 2022, the Company entered into a definitive merger agreement with Provident Financial Services, Inc. (“Provident”) pursuant to which the companies will combine in an all-stock merger. Under the terms of the merger agreement, the Company will merge with and into Provident, with Provident as the surviving corporation, and Lakeland Bank will merge with and into Provident Bank, with Provident Bank as the surviving bank. Following the closing of the transaction, Lakeland shareholders will receive 0.8319 shares of Provident common stock for each share of Lakeland common stock they own.

The transaction has been approved by the boards of directors of both companies and, on February 1, 2023, shareholders of each company approved the proposed merger. Provident has received all required regulatory approvals subject to certain conditions and commitments (referred to as the “Regulatory Conditions”). The Regulatory Conditions include, but are not limited to: prior to consummation of the merger, Provident must complete the issuance of $200 million of Tier 2 qualifying subordinated debt; for three years following consummation of the merger, Provident Bank must maintain regulatory capital ratios at or above 8.50% for Tier 1 Leverage Capital and 11.25% for Total Risk Based Capital; and Provident Bank must maintain its commercial real estate concentrations (as a percent of capital and reserves) at levels at or below those forecasted in the pro forma financial projections that Provident Bank submitted to the FDIC. The merger is expected to be consummated during the second quarter of 2024.

The Company incurred merger-related expenses on the anticipated transaction with Provident of $68,000 during the first quarter of 2024 compared to $295,000 for the first quarter of 2023.

 

7


Note 3 – Earnings Per Share

The following schedule shows the Company’s earnings per share calculations for the periods presented:

 

     For the Three Months Ended
March 31,
 
(in thousands, except per share data)    2024      2023  

Net income available to common shareholders

   $ 19,795    $ 19,805

Less: earnings allocated to participating securities

     187      196
  

 

 

    

 

 

 

Net income allocated to common shareholders

   $ 19,608    $ 19,609
  

 

 

    

 

 

 

Weighted average number of common shares outstanding - basic

     65,135        64,966

Share-based plans

     189        262  
  

 

 

    

 

 

 

Weighted average number of common shares outstanding - diluted

     65,324      65,228
  

 

 

    

 

 

 

Basic earnings per share

   $ 0.30    $ 0.30
  

 

 

    

 

 

 

Diluted earnings per share

   $ 0.30    $ 0.30
  

 

 

    

 

 

 

There were no antidilutive options to purchase common stock excluded from the computation for the three months ended March 31, 2024 and 2023.

 

8


Note 4 – Investment Securities

The amortized cost, gross unrealized gains and losses, allowance for credit losses and the fair value of the Company’s available for sale securities are as follows:

 

     March 31, 2024  
(in thousands)    Amortized
Cost
     Gross
Unrealized
Gains
     Gross
Unrealized
Losses
    Allowance for
Credit Losses
     Fair
Value
 

U.S. Treasury and U.S. government agencies

   $ 324,367    $ 92    $ (19,570   $ —     $ 304,889

Mortgage-backed securities, residential

     314,413      12      (36,346     —         278,079

Collateralized mortgage obligations, residential

     146,080      —         (13,874     —         132,206

Mortgage-backed securities, multifamily

     851      —         (184     —         667

Collateralized mortgage obligations, multifamily

     45,806      —         (4,033     —         41,773

Asset-backed securities

     41,313      8      (412     —         40,909

Obligations of states and political subdivisions

     19,013      —         (605     —         18,408

Corporate bonds

     112,490      1      (15,393     —         97,098
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Total

   $ 1,004,333    $ 113    $ (90,417   $ —     $ 914,029
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

 

     December 31, 2023  
(in thousands)    Amortized
Cost
     Gross
Unrealized
Gains
     Gross
Unrealized
Losses
    Allowance for
Credit Losses
     Fair
Value
 

U.S. Treasury and U.S. government agencies

   $ 339,364    $ 99    $ (19,694   $ —     $ 319,769

Mortgage-backed securities, residential

     320,947      16      (34,546     —         286,417

Collateralized mortgage obligations, residential

     150,726      —         (13,656     —         137,070

Mortgage-backed securities, multifamily

     856      —         (180     —         676

Collateralized mortgage obligations, multifamily

     46,541      —         (4,045     —         42,496

Asset-backed securities

     44,561      —         (868     —         43,693

Obligations of states and political subdivisions

     19,699      —         (571     —         19,128

Corporate bonds

     112,544      —         (15,511     —         97,033
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Total

   $ 1,035,238    $ 115    $ (89,071   $ —     $ 946,282
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

The amortized cost, gross unrealized gains and losses, allowance for credit losses and the fair value of the Company’s held to maturity investment securities are as follows:

 

     March 31, 2024  
(in thousands)    Amortized
Cost
     Gross
Unrealized
Gains
     Gross
Unrealized
Losses
    Allowance for
Credit Losses
    Fair
Value
 

U.S. government agencies

   $ 10,270    $ 6    $ (499   $ —    $ 9,777

Mortgage-backed securities, residential

     326,731      5      (57,889     —        268,847

Collateralized mortgage obligations, residential

     12,079      —         (2,878     —        9,201

Mortgage-backed securities, multifamily

     4,126      —         (677     —        3,449

Obligations of states and political subdivisions

     471,047      25      (82,520     (25     388,527

Corporate bonds

     3,000      —         (823     (121     2,056
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Total

   $ 827,253    $ 36    $ (145,286   $ (146   $ 681,857
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

 

9


     December 31, 2023  
(in thousands)    Amortized
Cost
     Gross
Unrealized
Gains
     Gross
Unrealized
Losses
    Allowance for
Credit Losses
    Fair
Value
 

U.S. government agencies

   $ 10,406    $ 7    $ (499   $ —    $ 9,914

Mortgage-backed securities, residential

     332,509      82      (52,165     —        280,426

Collateralized mortgage obligations, residential

     12,243      —         (2,796     —        9,447

Mortgage-backed securities, multifamily

     4,145      —         (651     —        3,494

Obligations of states and political subdivisions

     474,220      43      (77,379     (25     396,859

Corporate bonds

     3,000      —         (456     (121     2,423
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Total

   $ 836,523    $ 132    $ (133,946   $ (146   $ 702,563
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

The following table lists contractual maturities of investment securities classified as available for sale and held to maturity as of March 31, 2024. Mortgage-backed and asset-backed securities are not shown by maturity because expected maturities may differ from contractual maturities due to underlying loan prepayments of the issuer. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

 

     Available for Sale      Held to Maturity  
(in thousands)    Amortized
Cost
     Fair
Value
     Amortized
Cost
     Fair
Value
 

Due in one year or less

   $ 151,972    $ 148,067    $ 25,668    $ 25,508

Due after one year through five years

     143,867      132,305      32,891      30,830

Due after five years through ten years

     106,678      92,296      111,040      94,807

Due after ten years

     53,353      47,727      314,718      249,215
  

 

 

    

 

 

    

 

 

    

 

 

 
     455,870      420,395      484,317      400,360

Mortgage-backed and asset-backed securities

     548,463      493,634      342,936      281,497
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 1,004,333    $ 914,029    $ 827,253    $ 681,857
  

 

 

    

 

 

    

 

 

    

 

 

 

During the first quarter of 2023, there were no sales of available for sale securities. In the first quarter of 2024, the Company sold its subordinated debt securities of Signature Bank that it had previously charged off. It recorded a recovery of $2.9 million. Gains or losses on sales of securities are based on the net proceeds and the adjusted carrying amount of the securities sold using the specific identification method.

Securities with a carrying value of approximately $1.66 billion and $1.57 billion at March 31, 2024 and December 31, 2023, respectively, were pledged to secure public deposits, expand secured borrowing capacity and for other purposes required by applicable laws and regulations.

 

10


The following tables indicate the length of time individual securities have been in a continuous unrealized loss position for the periods presented:

 

March 31, 2024

   Less Than 12 Months      12 Months or Longer      Total  
(dollars in thousands)    Fair Value      Unrealized
Losses
     Fair Value      Unrealized
Losses
     Number of
Securities
     Fair Value      Unrealized
Losses
 

Available for Sale

                                                

U.S. Treasury and U.S. government agencies

   $ 3,515    $ 7    $ 290,930    $ 19,563      57    $ 294,445    $ 19,570

Mortgage-backed securities, residential

     212      1      276,555      36,345      130      276,767      36,346

Collateralized mortgage obligations, residential

     —         —         132,206      13,874      100      132,206      13,874

Mortgage-backed securities, multifamily

     —         —         667      184      1      667      184

Collateralized mortgage obligations, multifamily

     —         —         41,773      4,033      18      41,773      4,033

Asset-backed securities

     1,532      —         32,814      412      14      34,346      412

Obligations of states and political subdivisions

     2,288      6      15,570      599      39      17,858      605

Corporate bonds

     —         —         94,097      15,393      45      94,097      15,393
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 7,547    $ 14    $ 884,612    $ 90,403      404    $ 892,159    $ 90,417
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Held to Maturity

                                                

U.S. government agencies

   $ —       $ —       $ 8,913    $ 499      3    $ 8,913    $ 499

Mortgage-backed securities, residential

     5,208      8      263,239      57,881      184      268,447      57,889

Collateralized mortgage obligations, residential

     —         —         9,201      2,878      10      9,201      2,878

Mortgage-backed securities, multifamily

     —         —         3,449      677      3      3,449      677

Obligations of states and political subdivisions

     4,193      16      371,272      82,504      337      375,465      82,520

Corporate bonds

     —         —         2,177      823      1      2,177      823
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 9,401    $ 24    $ 658,251    $ 145,262      538    $ 667,652    $ 145,286
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

December 31, 2023

   Less Than 12 Months      12 Months or Longer      Total  
(dollars in thousands)    Fair Value      Unrealized
Losses
     Fair Value      Unrealized
Losses
     Number of
Securities
     Fair Value      Unrealized
Losses
 

Available for Sale

                                                

U.S. Treasury and U.S. government agencies

   $ 2,587    $ —       $ 308,315    $ 19,694      59    $ 310,902    $ 19,694

Mortgage-backed securities, residential

     10      —         284,803      34,546      129      284,813      34,546

Collateralized mortgage obligations, residential

     —         —         137,070      13,656      100      137,070      13,656

Mortgage-backed securities, multifamily

     —         —         676      180      1      676      180

Collateralized mortgage obligations, multifamily

     —         —         42,496      4,045      20      42,496      4,045

Asset-backed securities

     2,694      25      40,999      843      16      43,693      868

Obligations of states and political subdivisions

     270      —         16,353      571      36      16,623      571

Corporate bonds

     —         —         97,033      15,511      46      97,033      15,511
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 5,561    $ 25    $ 927,745    $ 89,046      407    $ 933,306    $ 89,071
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Held to Maturity

                                                

U.S. government agencies

   $ —       $ —       $ 8,956    $ 499      3    $ 8,956    $ 499

Mortgage-backed securities, residential

     285      2      274,528      52,163      183      274,813      52,165

Collateralized mortgage obligations, residential

     —         —         9,447      2,796      11      9,447      2,796

Mortgage-backed securities, multifamily

     —         —         3,494      651      3      3,494      651

Obligations of states and political subdivisions

     3,691      2      380,787      77,377      341      384,478      77,379

Corporate bonds

     —         —         2,544      456      1      2,544      456
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 3,976    $ 4    $ 679,756    $ 133,942      542    $ 683,732    $ 133,946
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

For available for sale securities, the Company assesses whether a loss is from credit or other factors and considers the extent to which fair value is less than amortized cost, adverse changes to the rating of the security by a rating agency, a security’s market yield as compared to similar securities and adverse conditions related to the security, among other factors. If this assessment indicates that a credit loss exists, the present value of cash flows expected to be collected from the security are compared to the amortized cost basis of the security. If the present value of cash flows is less than the amortized cost, a credit loss exists and an allowance is created, limited by the amount that the fair value is less than the amortized cost basis. In the first quarter of 2023, the Company recorded a provision and a subsequent charge-off of $6.6 million in subordinated debt securities of Signature Bank, which failed in March 2023. In the first quarter of 2024, the Company recorded a $2.9 million recovery on the subordinated debt securities of Signature Bank.

 

11


For held to maturity securities, management measures expected credit losses on a collective basis by major security type. All of the mortgage-backed securities are issued by U.S. government agencies and are either explicitly or implicitly guaranteed by the U.S. government, are highly rated by major rating agencies and have a long history of no credit losses and, therefore, the expectation of non-payment is zero. A range of historical losses method is utilized in estimating the net amount expected to be collected for mortgage-backed securities, collateralized mortgage obligations and obligations of states and political subdivisions.

The gross unrealized losses reported for residential mortgage-backed securities relate to investment securities issued by U.S. government sponsored entities such as Federal National Mortgage Association and Federal Home Loan Mortgage Corporation and U.S. government agencies such as Government National Mortgage Association. The total gross unrealized losses, shown in the tables above, were primarily attributable to changes in interest rates and levels of market liquidity, relative to when the investment securities were purchased, and not due to the credit quality of the investment securities.

Credit Quality Indicators

Credit ratings, which are updated monthly, are a key measure for estimating the probability of a bond’s default and for monitoring credit quality on an on-going basis. For bonds other than U.S. Treasuries and bonds issued or guaranteed by U.S. government agencies, credit ratings issued by one or more nationally recognized statistical rating organizations are considered in conjunction with an assessment by the Company’s management. Investment grade reflects a credit quality of BBB or above.

The tables below indicate the credit profile of the Company’s held to maturity investment securities at amortized cost:

 

March 31, 2024

   AAA      AA      A      BB      Not Rated      Total  
(in thousands)                                          

U.S. government agencies

   $ 10,270    $ —       $ —       $ —       $ —       $ 10,270

Mortgage-backed securities, residential

     326,731      —         —         —         —         326,731

Collateralized mortgage obligations, residential

     12,079      —         —         —         —         12,079

Mortgage-backed securities, multifamily

     4,126      —         —         —         —         4,126

Obligations of states and political subdivisions

     151,638      306,444      —         —         12,965      471,047

Corporate bonds

     —         —         —         3,000      —         3,000
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 504,844    $ 306,444    $ —       $ 3,000    $ 12,965    $ 827,253
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

December 31, 2023

   AAA      AA      A      BB      Not Rated      Total  
(in thousands)                                          

U.S. government agencies

   $ 10,406    $ —       $ —       $ —       $ —       $ 10,406

Mortgage-backed securities, residential

     332,509      —         —         —         —         332,509

Collateralized mortgage obligations, residential

     12,243      —         —         —         —         12,243

Mortgage-backed securities, multifamily

     4,145      —         —         —         —         4,145

Obligations of states and political subdivisions

     152,167      309,788      —         —         12,265      474,220

Corporate bonds

     —         —         —         3,000      —         3,000
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 511,470    $ 309,788    $ —       $ 3,000    $ 12,265    $ 836,523
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Equity securities at fair value

The Company has an equity securities portfolio, which primarily consists of investments in Community Reinvestment funds. The fair value of the equity portfolio was $17.6 million and $17.7 million at March 31, 2024 and December 31, 2023, respectively. For the three months ended March 31, 2024 and 2023, there were no sales of equity securities or Community Reinvestment funds. The Company recorded fair value losses on equity securities of $129,000 for the first quarter of 2024 and fair value gains of $148,000 for the first quarter of 2023. Fair value gain or loss on equity securities are recorded in noninterest income.

As of March 31, 2024, the Company’s investments in Community Reinvestment funds include $7.8 million that are primarily invested in community development loans that are guaranteed by the Small Business Administration (“SBA”). Because the funds are primarily guaranteed by the federal government, there are minimal changes in fair value between accounting periods. These funds can be redeemed with 60 days’ notice at the net asset value less unpaid management fees with the approval of the fund manager. As of March 31, 2024, the net amortized cost equaled the fair value of the investment. There are no unfunded commitments related to these investments.

 

12


The Community Reinvestment funds also included $9.8 million of investment in government guaranteed loans, mortgage-backed securities, small business loans and other instruments supporting affordable housing and economic development as of March 31, 2024. The Company may redeem these funds at the net asset value calculated at the end of the current business day less any unpaid management fees. There are no restrictions on redemptions for the holdings in these investments other than the notice required by the fund manager. There are no unfunded commitments related to these investments.

Note 5 – Loans

The following sets forth the composition of the Company’s loan portfolio:

 

(in thousands)    March 31, 2024      December 31, 2023  

Non-owner occupied commercial

   $ 2,973,652    $ 2,987,959

Owner occupied commercial

     1,264,061      1,283,221

Multifamily

     1,405,399      1,408,905

Non-owner occupied residential

     202,014      213,986

Commercial, industrial and other

     642,151      638,894

Construction

     317,253      302,745

Equipment finance

     178,157      179,171

Residential mortgage

     997,569      985,768

Home equity and consumer

     340,168      343,212
  

 

 

    

 

 

 

Total

   $ 8,320,424    $ 8,343,861
  

 

 

    

 

 

 

Loans are recorded at amortized cost, which includes principal balance and net deferred loan fees and costs. The Company elected to exclude accrued interest receivable from amortized cost. Accrued interest receivable is reported separately in the Consolidated Balance Sheets and totaled $29.5 million at March 31, 2024 and $29.1 million at December 31, 2023. Loan origination fees and certain direct loan origination costs are deferred and the net fee or cost is recognized in interest income as an adjustment of yield. Net deferred loan fees are included in loans by respective segment and totaled $2.5 million at March 31, 2024 and $1.8 million at December 31, 2023.

Consumer loans included overdraft deposit balances of $459,000 and $619,000, at March 31, 2024 and December 31, 2023, respectively. At March 31, 2024 and December 31, 2023, the Company had $4.64 billion and $4.58 billion of loans pledged for potential borrowings at the Federal Home Loan Bank of New York (“FHLB”), respectively.

Credit Quality Indicators

Management closely and continually monitors the quality of its loans and assesses the quantitative and qualitative risks arising from the credit quality of its loans. Lakeland assigns a credit risk rating to all loans and loan commitments. The credit risk rating system has been developed by management to provide a methodology to be used by loan officers, department heads and senior management in identifying various levels of credit risk that exist within the loan portfolios. The risk rating system assists senior management in evaluating the loan portfolio and analyzing trends. In assigning risk ratings, management considers, among other things, the borrower’s ability to service the debt based on relevant information such as current financial information, historical payment experience, credit documentation, public information and current economic conditions.

Management categorizes loans and commitments into the following risk ratings:

Pass: “Pass” assets are well protected by the current net worth and paying capacity of the obligor or guarantors, if any, or by the fair value of any underlying collateral.

Watch: “Watch” assets require more than the usual amount of monitoring due to declining earnings, strained cash flow, increasing leverage and/or weakening market. These borrowers generally have limited additional debt capacity and modest coverage and average or below average asset quality, margins and market share.

Special Mention: “Special mention” assets exhibit identifiable credit weakness, which if not checked or corrected could weaken the loan quality or inadequately protect the bank’s credit position at some future date.

Substandard: “Substandard” assets are inadequately protected by the current sound worth and paying capacity of the obligors or of the collateral pledged, if any. A substandard loan has a well-defined weakness or weaknesses that may jeopardize the liquidation of the debt.

Doubtful: “Doubtful” assets exhibit all of the weaknesses inherent in substandard loans, but have the added characteristics that the weaknesses make collection or liquidation in full improbable on the basis of existing facts.

Loss: “Loss” is a rating for loans or portions of loans that are considered uncollectible and of such little value that their continuance as bankable loans is not warranted.

 

13


The following table presents the risk category of loans by class of loan and vintage as of March 31, 2024.

 

     Term Loans by Origination Year      Revolving
Loans
     Revolving to
Term
     Total  
(in thousands)    2024      2023      2022      2021      2020      Pre-2020  

Non-owner occupied commercial

 

     

Pass

   $ 21,283    $ 314,967    $ 621,297    $ 366,130    $ 484,530    $ 1,019,546    $ 18,135      303    $ 2,846,191

Watch

     —         —         3,946      —         12,129      50,573      —         —         66,648

Special mention

     —         3,494      —         —         —         27,084      —         —         30,578

Substandard

     —         —         —         —         —         29,914      321      —         30,235
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     21,283      318,461      625,243      366,130      496,659      1,127,117      18,456      303      2,973,652
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Owner occupied commercial

 

     

Pass

     15,707      58,590      335,849      162,969      148,880      391,368      8,535      —         1,121,898

Watch

     —         —         —         3,769      3,052      52,826      41      —         59,688

Special mention

     —         —         548      2,507      —         6,605      300      —         9,960

Substandard

     —         —         960      43,341      19,854      8,360      —         —         72,515
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     15,707      58,590      337,357      212,586      171,786      459,159      8,876      —         1,264,061
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Multifamily

                          

Pass

     18,453      142,805      297,810      259,825      243,041      392,509      3,936      —         1,358,379

Watch

     —         —         6,263      2,477      14,288      10,255      —         —         33,283

Special mention

     —         —         —         —         555      11,611      —         —         12,166

Substandard

     —         —         —         1,073      —         498      —         —         1,571
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     18,453      142,805      304,073      263,375      257,884      414,873      3,936      —         1,405,399
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Non-owner occupied residential

 

     

Pass

     3,810      12,717      35,957      27,107      19,217      90,081      5,552      23      194,464

Watch

     —         —         —         —         —         2,443      75      —         2,518

Special mention

     —         —         2,102      —         —         1,161      —         —         3,263

Substandard

     —         —         —         —         —         1,769      —         —         1,769
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     3,810      12,717      38,059      27,107      19,217      95,454      5,627      23      202,014
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Commercial, industrial and other

 

     

Pass

     4,913      20,668      37,220      33,002      14,374      66,749      422,265      386      599,577

Watch

     279      2,848      179      6,695      1,275      1,094      22,581      —         34,951

Special mention

     —         404      1,657      722      38      246      3,527      —         6,594

Substandard

     —         —         —         542      23      349      115      —         1,029
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     5,192      23,920      39,056      40,961      15,710      68,438      448,488      386      642,151
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Construction

                          

Pass

     7,704      57,258      159,684      62,976      2,706      8,809      2,817      —         301,954

Watch

     —         2,499      1,104      —         —         —         —         —         3,603

Special mention

     —         —         —         11,696      —         —         —         —         11,696

Substandard

     —         —         —         —         —         —         —         —         —   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     7,704      59,757      160,788      74,672      2,706      8,809      2,817      —         317,253
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Current YTD period:

 

     

Gross charge-offs

     —         —         —         —         —         564      —         —         564

Equipment finance

 

     

Pass

     14,817      76,086      52,159      20,549      8,955      4,123      —         —         176,689

Substandard

     —         70      877      380      50      91      —         —         1,468
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     14,817      76,156      53,036      20,929      9,005      4,214      —         —         178,157

 

14


     Term Loans by Origination Year      Revolving
Loans
     Revolving to
Term
     Total  
(in thousands)    2024      2023      2022      2021      2020      Pre-2020  

Residential mortgage

 

        

Pass

     25,164      268,808      310,079      155,979      98,625      136,182      —         —         994,837

Substandard

     —         —         —         1,163      417      1,152      —         —         2,732
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     25,164      268,808      310,079      157,142      99,042      137,334      —         —         997,569
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Consumer

                          

Pass

     3,548      24,618      39,872      27,283      6,832      20,921      215,543      346      338,963

Substandard

     —         —         —         9      —         1,157      39      —         1,205
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     3,548      24,618      39,872      27,292      6,832      22,078      215,582      346      340,168
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Current YTD period:

 

Gross charge-offs

     21      21      —         —         —         11      —         —         53
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total loans

   $ 115,678    $ 985,832    $ 1,907,563    $ 1,190,194    $ 1,078,841    $ 2,337,476    $ 703,782    $ 1,058    $ 8,320,424
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Current YTD period:

 

Gross charge-offs

   $ 21    $ 21    $ —       $ —       $ —       $ 575    $ —       $ —       $ 617
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

15


The following table presents the risk category of loans by class of loan and vintage as of December 31, 2023.

 

     Term Loans by Origination Year      Revolving
Loans
     Revolving to
Term
     Total  
(in thousands)    2023      2022      2021      2020      2019      Pre-2019  

Non-owner occupied commercial

 

     

Pass

   $ 315,447    $ 611,051    $ 371,828    $ 489,642    $ 266,172    $ 793,791    $ 16,498      —       $ 2,864,429

Watch

     2,512      3,237      —         7,328      —         49,126      —         —         62,203

Special mention

     —         740      —         4,886      2,977      25,104      —         —         33,707

Substandard

     —         —         —         —         —         27,325      295      —         27,620
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     317,959      615,028      371,828      501,856      269,149      895,346      16,793      —         2,987,959
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Owner occupied commercial

 

     

Pass

     58,328      342,669      187,089      150,210      68,978      334,536      9,315      —         1,151,125

Watch

     —         —         23,554      1,673      23,288      33,480      644      —         82,639

Special mention

     —         556      3,512      1,403      1,646      5,262      —         960      13,339

Substandard

     —         —         8,643      19,847      1,836      5,792      —         —         36,118
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     58,328      343,225      222,798      173,133      95,748      379,070      9,959      960      1,283,221
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Multifamily

                          

Pass

     143,030      300,128      263,154      250,089      63,413      328,095      5,496      —         1,353,405

Watch

     —         1,383      8      29,538      3,783      6,509      —         —         41,221

Special mention

     —         —         —         —         —         11,682      —         —         11,682

Substandard

     —         —         1,095      —         —         1,502      —         —         2,597
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     143,030      301,511      264,257      279,627      67,196      347,788      5,496      —         1,408,905
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Non-owner occupied residential

 

     

Pass

     14,720      36,596      27,974      19,708      23,560      75,250      6,261      —         204,069

Watch

     —         2,117      —         —         —         3,499      75      —         5,691

Special mention

     —         —         —         —         494      1,683      —         —         2,177

Substandard

     —         —         —         —         531      1,518      —         —         2,049
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     14,720      38,713      27,974      19,708      24,585      81,950      6,336      —         213,986
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Commercial, industrial and other

 

     

Pass

     19,628      38,783      41,152      20,639      24,297      43,755      415,925      557      604,736

Watch

     4,137      1,558      878      49      272      1,129      16,771      1,875      26,669

Special mention

     90      —         —         —         1      1,219      625      —         1,935

Substandard

     —         375      820      29      126      325      3,879      —         5,554
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     23,855      40,716      42,850      20,717      24,696      46,428      437,200      2,432      638,894
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Current YTD period:

                          

Gross charge-offs

     —         —         13      —         —         14      —         —         27

Construction

                          

Pass

     46,970      145,072      60,681      2,688      4,912      3,999      8,079      3,039      275,440

Watch

     2,337      1,101      10,512      —         —         —         657      —         14,607

Substandard

     —         —         —         —         —         12,698      —         —         12,698
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     49,307      146,173      71,193      2,688      4,912      16,697      8,736      3,039      302,745
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Current YTD period:

                          

Gross charge-offs

     —         13      —         —         —         —         —         —         13

Equipment finance

 

     

Pass

     80,831      56,719      23,839      10,917      5,742      605      —         —         178,653

Substandard

     76      219      126      32      65      —         —         —         518
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     80,907      56,938      23,965      10,949      5,807      605      —         —         179,171
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Current YTD period:

                          

Gross charge-offs

     29      44      194      —         31      9      —         —         307

 

16


     Term Loans by Origination Year      Revolving
Loans
     Revolving to
Term
     Total  
(in thousands)    2023      2022      2021      2020      2019      Pre-2019  

Residential mortgage

 

Pass

     270,695      312,166      157,716      100,900      33,022      108,868      —         —         983,367

Watch

     —         —         —         —         —         —         —         —         —   

Special mention

     —         —         —         —         —         —         —         —         —   

Substandard

     —         —         1,176      424      454      347      —         —         2,401
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     270,695      312,166      158,892      101,324      33,476      109,215      —         —         985,768
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Current YTD period:

                          

Gross charge-offs

     —         128      —         —         —         —         —         —         128

Consumer

                          

Pass

     25,790      40,640      27,989      7,117      3,445      18,865      218,035      99      341,980

Substandard

     —         —         —         —         —         1,196      —         36      1,232
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     25,790      40,640      27,989      7,117      3,445      20,061      218,035      135      343,212
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Current YTD period:

                          

Gross charge-offs

     237      6      23      7      1      20      —         —         294

Total loans

   $ 984,591    $ 1,895,110    $ 1,211,746    $ 1,117,119    $ 529,014    $ 1,897,160    $ 702,555    $ 6,566    $ 8,343,861
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Current YTD period:

                          

Gross charge-offs

   $ 266    $ 191    $ 230    $ 7    $ 32    $ 43    $ —       $ —       $ 769
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

17


Past Due and Non-Accrual Loans

Loans are considered past due if required principal and interest payments have not been received as of the date such payments were contractually due. A loan is generally considered non-performing when it is placed on non-accrual status. A loan is generally placed on non-accrual status when it becomes 90 days past due if such loan has been identified as presenting uncertainty with respect to the collectability of interest and principal. A loan past due 90 days or more may remain on accruing status if such loan is both well secured and in the process of collection.

The following tables present the payment status of the recorded investment in past due loans as of the periods noted, by class of loans.

 

March 31, 2024

          Past Due         
(in thousands)    Current      30 - 59 Days      60 - 89 Days      Greater than
89 days
     Total      Total Loans  

Non-owner occupied commercial

   $ 2,973,184    $ 256    $ —       $ 212    $ 468    $ 2,973,652

Owner occupied commercial

     1,256,517      352      423      6,769      7,544      1,264,061

Multifamily

     1,404,901      405      —         93      498      1,405,399

Non-owner occupied residential

     201,040      457      —         517      974      202,014

Commercial, industrial and other

     641,850      —         1      300      301      642,151

Construction

     317,253      —         —         —         —         317,253

Equipment finance

     176,169      1,254      77      657      1,988      178,157

Residential mortgage

     988,884      5,734      2,010      941      8,685      997,569

Consumer

     338,579      1,135      17      437      1,589      340,168
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 8,298,377    $ 9,593    $ 2,528    $ 9,926    $ 22,047    $ 8,320,424
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

December 31, 2023

          Past Due         
(in thousands)    Current      30 - 59 Days      60 - 89 Days      Greater than
89 days
     Total      Total Loans  

Non-owner occupied commercial

   $ 2,987,738    $ —       $ —       $ 221    $ 221    $ 2,987,959

Owner occupied commercial

     1,276,251      405      —         6,565      6,970      1,283,221

Multifamily

     1,407,309      1,503      93      —         1,596      1,408,905

Non-owner occupied residential

     213,324      662      —         —         662      213,986

Commercial, industrial and other

     638,493      —         —         401      401      638,894

Construction

     290,047      —         12,698      —         12,698      302,745

Equipment finance

     177,657      249      928      337      1,514      179,171

Residential mortgage

     975,408      7,469      1,660      1,231      10,360      985,768

Consumer

     341,827      662      231      492      1,385      343,212
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 8,308,054    $ 10,950    $ 15,610    $ 9,247    $ 35,807    $ 8,343,861
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

18


The following tables present information on non-accrual loans at March 31, 2024 and December 31, 2023:

March 31, 2024

 

(in thousands)    Non-accrual      Interest Income
Recognized on
Non-accrual Loans
     Amortized Cost Basis
of Loans > 89 days
Past due but still
accruing
     Amortized Cost Basis
of Non-accrual Loans
without Related
Allowance
 

Non-owner occupied commercial

   $ 745    $ —     $ —     $ — 

Owner occupied commercial

     7,018      —         —         6,703

Multifamily

     1,167      —         —         1,073

Non-owner occupied residential

     517      —         —         517

Commercial, industrial and other

     323      —         —         —   

Construction

     —         —         —         —   

Equipment finance

     1,147      —         —         —   

Residential mortgage

     2,732      —         —         —   

Consumer

     1,204      —         —         —   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 14,853    $ —     $ —     $ 8,293
  

 

 

    

 

 

    

 

 

    

 

 

 

December 31, 2023

 

(in thousands)    Non-accrual      Interest Income
Recognized on
Non-accrual Loans
     Amortized Cost Basis
of Loans > 89 days
Past due but still
accruing
     Amortized Cost Basis
of Non-accrual Loans
without Related
Allowance
 

Non-owner occupied commercial

   $ 769    $ —     $ —     $ — 

Owner occupied commercial

     6,849      —         —         6,630

Multifamily

     1,096      —         —         1,095

Non-owner occupied residential

     —         —         —         —   

Commercial, industrial and other

     401      —         —         —   

Construction

     12,698      —         —         12,698

Equipment finance

     518      —         —         —   

Residential mortgage

     2,400      —         —         —   

Consumer

     1,232      —         —         —   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 25,963    $ —     $ —     $ 20,423
  

 

 

    

 

 

    

 

 

    

 

 

 

At March 31, 2024 and December 31, 2023, there were no loans that were past due more than 89 days and still accruing. The Company had $659,000 and $621,000 in residential mortgages and consumer loans included in non-accrual and that were in the process of foreclosure at March 31, 2024 and December 31, 2023, respectively.

Purchased Credit Deteriorated (“PCD”) Loans

The following summarizes the PCD loans acquired in the 1st Constitution acquisition as of the closing date, January 6, 2022.

 

(in thousands)    PCD Loans  

Gross amortized cost basis

   $ 140,300

Interest component of expected cash flows (accretable difference)

     (3,792

Allowance for credit losses on PCD loans

     (12,077
  

 

 

 

Net PCD loans

   $ 124,431
  

 

 

 

At March 31, 2024, net PCD loans acquired from 1st Constitution totaled $68.4 million.

 

19


Troubled Debt Restructurings and Modifications of Loans to Debtors Experiencing Financial Difficulty

The Company adopted Accounting Standards Update 2022-02, “Troubled Debt Restructurings and Vintage Disclosures” (“ASU 2022-02”) as of January 1, 2023. Among other things, ASU 2022-02 eliminates the recognition and measurement guidance of troubled debt restructured loans (“TDRs”) so that creditors will apply the same guidance to all modifications when determining whether a modification results in a new receivable or continuation of an existing receivable. ASU 2022-02 requires vintage disclosures of gross charge-offs as shown in the vintage disclosure above. It also replaces the historical disclosure of TDRs with the new disclosure of modifications of receivables to debtors experiencing financial difficulty.

Prior to the adoption of ASU 2022-02, loans were classified as TDRs in cases where borrowers experienced financial difficulties and Lakeland made certain concessionary modifications to contractual terms. Restructured loans typically involved a modification of terms such as a reduction of the stated interest rate, a moratorium of principal payments and/or an extension of the maturity date at a stated interest rate lower than the current market rate of a new loan with similar risk.

During the three months ended March 31, 2024 and for three months ended March 31, 2023, there were no loan modifications that met the definition of a modification to a debtor experiencing financial difficulty. At December 31, 2023, there were no loans that were modified that met the definition of a modification to a debtor experiencing financial difficulty.

Note 6 - Allowance for Credit Losses

The Company measures expected credit losses for financial assets measured at amortized cost, including loans, investments and certain off-balance-sheet credit exposures in accordance with ASU 2016-13. See Note 1 - Summary of Significant Accounting Policies in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023 for a description of the Company’s methodology.

Under the standard, the Company’s methodology for determining the allowance for credit losses on loans is based upon key assumptions, including the lookback periods, historic net charge-off factors, economic forecasts, reversion periods, prepayments and qualitative adjustments. The allowance is measured on a collective, or pool, basis when similar risk characteristics exist. Loans that do not share common risk characteristics are evaluated on an individual basis and are excluded from the collective evaluation. At March 31, 2024, loans totaling $8.24 billion were evaluated collectively and the allowance on these balances totaled $74.5 million and loans totaling $77.3 million were evaluated on an individual basis with the specific allocations of the allowance for credit losses totaling $2.3 million. Loans evaluated on an individual basis include $68.7 million in PCD loans, which had a specific allowance for credit losses of $2.3 million. The Company made the election to exclude accrued interest receivable from the estimate of credit losses.

Allowance for Credit Losses - Loans

The allowance for credit losses on loans is summarized in the following table:

 

     For the Three Months Ended
March 31,
 
(in thousands)    2024      2023  

Balance at beginning of the period

   $ 77,163    $ 70,264

Charge-offs

     (617      (139

Recoveries

     38      65
  

 

 

    

 

 

 

Net charge-offs

     (579      (74
  

 

 

    

 

 

 

Provision for credit loss - loans

     239      1,213
  

 

 

    

 

 

 

Balance at end of the period

   $ 76,823    $ 71,403
  

 

 

    

 

 

 

The decrease in the provision for credit losses on loans for the first quarter of 2024 compared to the first quarter of 2023 included the impact of a decrease in loans outstanding and an improvement in macroeconomic factors.

 

20


The following tables detail activity in the allowance for credit losses on loans by portfolio segment for the three months ended 2024 and 2023:

 

(in thousands)    Balance at
December 31, 2023
     Charge-offs     Recoveries      Provision
(Benefit) for
Credit Loss
    Balance at
March 31, 2024
 

Non-owner occupied commercial

   $ 24,319    $ —    $ —     $ (831   $ 23,488

Owner occupied commercial

     6,387      —        —         (137     6,250

Multifamily

     9,746      —        —         518     10,264

Non-owner occupied residential

     2,400      —        —         (158     2,242

Commercial, industrial and other

     9,044      —        20      (682     8,382

Construction

     2,246      (564     —         1,819     3,501

Equipment finance

     7,521      —        —         (612     6,909

Residential mortgage

     10,386      —        —         18     10,404

Consumer

     5,114      (53     18      304     5,383
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Total

   $ 77,163    $ (617   $ 38    $ 239   $ 76,823
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

 

(in thousands)    Balance at
December 31, 2022
     Charge-offs     Recoveries      Provision
(Benefit) for
Credit Loss
    Balance at
March 31, 2023
 

Non owner occupied commercial

   $ 23,462    $ —    $ —     $ 819   $ 24,281

Owner occupied commercial

     6,696      —        —         (638     6,058

Multifamily

     9,425      —        —         (415     9,010

Non owner occupied residential

     2,643      —        —         (50     2,593

Commercial, industrial and other

     8,836      —        35      (760     8,111

Construction

     2,968      —        —         137     3,105

Equipment finance

     3,445      (61     15      1,049     4,448

Residential mortgage

     8,041      —        —         903     8,944

Consumer

     4,748      (78     15      168     4,853
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Total

   $ 70,264    $ (139   $ 65    $ 1,213   $ 71,403
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

 

21


The following tables present the recorded investment in loans by portfolio segment and the related allowance for credit losses at March 31, 2024 and December 31, 2023:

 

March 31, 2024

   Loans      Allowance for Credit Losses  
(in thousands)    Individually
evaluated for
impairment
     Collectively
evaluated for
impairment
     Acquired with
deteriorated
credit quality
     Total      Individually
evaluated for
impairment
     Collectively
evaluated for
impairment
     Total  

Non-owner occupied commercial

   $ —     $ 2,945,935    $ 27,717    $ 2,973,652    $ 549    $ 22,939    $ 23,488

Owner occupied commercial

     6,474      1,227,477      30,110      1,264,061      859      5,391      6,250

Multifamily

     1,073      1,398,737      5,589      1,405,399      5      10,259      10,264

Non-owner occupied residential

     1,039      199,986      989      202,014      10      2,232      2,242

Commercial, industrial and other

     —         638,432      3,719      642,151      781      7,601      8,382

Construction

     —         317,253      —         317,253      —         3,501      3,501

Equipment finance

     —         178,157      —         178,157      —         6,909      6,909

Residential mortgage

     —         997,202      367      997,569      43      10,361      10,404

Consumer

     —         339,964      204      340,168      69      5,314      5,383
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total loans

   $ 8,586    $ 8,243,143    $ 68,695    $ 8,320,424    $ 2,316    $ 74,507    $ 76,823
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

December 31, 2023

   Loans      Allowance for Credit Losses  
(in thousands)    Individually
evaluated for
impairment
     Collectively
evaluated for
impairment
     Acquired with
deteriorated
credit quality
     Total      Individually
evaluated for
impairment
     Collectively
evaluated for
impairment
     Total  

Non-owner occupied commercial

   $ —     $ 2,959,469    $ 28,490      2,987,959    $ 557    $ 23,762    $ 24,319

Owner occupied commercial

     6,474      1,246,243      30,504      1,283,221      893      5,494      6,387

Multifamily

     1,095      1,402,174      5,636      1,408,905      6      9,740      9,746

Non-owner occupied residential

     522      212,460      1,004      213,986      14      2,386      2,400

Commercial, industrial and other

     —         635,285      3,609      638,894      686      8,358      9,044

Construction

     12,698      290,047      —         302,745      —         2,246      2,246

Equipment finance

     —         179,171      —         179,171      —         7,521      7,521

Residential mortgage

     —         985,398      370      985,768      56      10,330      10,386

Consumer

     —         343,006      206      343,212      69      5,045      5,114
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total loans

   $ 20,789    $ 8,253,253    $ 69,819    $ 8,343,861    $ 2,281    $ 74,882    $ 77,163
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Allowance for Credit Losses - Securities

At March 31, 2024 and December 31, 2023, the balance of the allowance for credit loss on available for sale and held to maturity securities was $0 and $146,000, respectively.

 

22


The allowance for credit losses on securities is summarized in the following tables:

 

Available for Sale

   For the Three Months Ended March 31,  
(in thousands)    2024      2023  

Balance at beginning of the period

   $ —     $ 310

Charge-offs

     —         (6,640

Recoveries

     2,860      —   
  

 

 

    

 

 

 

Net recoveries (charge-offs )

     2,860      (6,640
  

 

 

    

 

 

 

(Benefit) provision for credit loss expense

     (2,860      6,490
  

 

 

    

 

 

 

Balance at end of the period

   $ —     $ 160
  

 

 

    

 

 

 

 

Held to Maturity

   For the Three Months Ended March 31,  
(in thousands)    2024      2023  

Balance at beginning of the period

   $ 146    $ 107

(Benefit) provision for credit loss expense

     —         50
  

 

 

    

 

 

 

Balance at end of the period

   $ 146    $ 157
  

 

 

    

 

 

 

The provision for credit loss expense for available for sale securities changed from $6.5 million for the three months ended March 31, 2023 to a benefit of $2.9 million for the three months ended March 31, 2024 as a result of a $6.6 million provision and subsequent charge-off of subordinated debt securities of Signature Bank which failed in March 2023 and a subsequent sale and recovery of the Signature Bank subordinated debt securities in March 2024.

Accrued interest receivable on securities is reported as a component of accrued interest receivable on the consolidated balance sheets and totaled $8.2 million at March 31, 2024 and $8.1 million at December 31, 2023. The Company made the election to exclude accrued interest receivable from the estimate of credit losses on securities.

Allowance for Credit Losses - Off-Balance-Sheet Exposures

The allowance for credit losses on off-balance sheet exposures is reported in other liabilities in the Consolidated Balance Sheets. The liability represents an estimate of expected credit losses arising from off-balance sheet exposures such as letters of credit, guarantees and unfunded loan commitments. The process for measuring lifetime expected credit losses on these exposures is consistent with that for loans as discussed above, but is subject to an additional estimate reflecting the likelihood that funding will occur. No liability is recognized for off balance sheet credit exposures that are unconditionally cancellable by the Company. Adjustments to the liability are reported as a component of the provision for credit losses.

At March 31, 2024 and December 31, 2023, the balance of the allowance for credit losses for off-balance sheet exposures was $2.4 million and $2.5 million, respectively. For the three months ended March 31, 2024 and three months ended March 31, 2023, the Company recorded a benefit for credit losses on off-balance-sheet exposures of $72,000 and a provision for credit losses on off-balance sheet exposures of $140,000, respectively.

Note 7 – Leases

The Company leases certain premises and equipment under operating leases. Portions of certain properties are subleased for terms extending through 2025. At March 31, 2024, the Company had lease liabilities totaling $15.8 million and right-of-use assets totaling $15.0 million related to these leases. At December 31, 2023, the Company had lease liabilities totaling $16.9 million and right-of-use assets totaling $16.0 million. The calculated amount of the right-of-use assets and lease liabilities are impacted by the length of the lease term and the discount rate used to calculate the present value of the minimum lease payments. The Company’s lease agreements often include one or more options to renew at the Company’s discretion. If at lease inception, the Company considers the exercising of a renewal option to be reasonably certain, the Company will include the extended term in the calculation of the right-of-use asset and lease liability. The Company uses its incremental borrowing rate at lease inception, on a collateralized basis, over a similar term.

 

23


At March 31, 2024, the weighted average remaining lease term for operating leases was 8.24 years and the weighted average discount rate used in the measurement of operating lease liabilities was 3.27%. At December 31, 2023, the weighted average remaining lease term for operating leases was 8.18 years and the weighted average discount rate used in the measurement of operating lease liabilities was 3.24%.

As the Company elected not to separate lease and non-lease components and instead to account for them as a single lease component, the variable lease cost primarily represents variable payments such as common area maintenance and utilities. Lease costs were as follows:

 

     For the Three Months Ended March 31,  
(in thousands)    2024      2023  

Operating lease cost

   $ 1,127    $ 1,190

Short-term lease cost

     —         —   

Variable lease cost

     14      15

Sublease income

     (26      (32
  

 

 

    

 

 

 

Net lease cost

   $ 1,115    $ 1,173
  

 

 

    

 

 

 

The table below presents other information on the Company’s operating leases for the three months ended March 31, 2024 and 2023:

 

     Three Months Ended March 31,  
(in thousands)    2024      2023  

Cash paid for amounts included in the measurement of lease liabilities:

     

Operating cash flows from operating leases

   $ 1,071    $ 1,113

Right-of-use assets obtained in exchange for new operating lease liabilities

     —         309

There were no sale and leaseback transactions, leveraged leases or lease transactions with related parties during the three months ended March 31, 2024 or March 31, 2023. At March 31, 2024, the Company had no leases that had not yet commenced.

A maturity analysis of operating lease liabilities and a reconciliation of the undiscounted cash flows to the total operating lease liability at March 31, 2024 are as follows:

 

(in thousands)       

Within one year

   $ 4,030

After one year but within three years

     5,771

After three years but within five years

     3,096

After five years

     5,381
  

 

 

 

Total undiscounted cash flows

     18,278

Discount on cash flows

     (2,458
  

 

 

 

Total operating lease liabilities

   $ 15,820
  

 

 

 

 

24


Note 8 - Deposits

The following table sets forth the details of total deposits:

 

(dollars in thousands)    March 31, 2024     December 31, 2023  

Noninterest-bearing demand

   $ 1,679,033      19.8   $ 1,781,619      20.8

Interest-bearing checking

     3,092,054      36.4     3,117,358      36.3

Money market

     1,039,553      12.2     1,033,436      12.0

Savings

     659,027      7.8     681,377      8.0

Certificates of deposit under $250 thousand

     1,496,741      17.5     1,444,640      16.8

Certificates of deposit $250 thousand and over

     534,030      6.3     522,808      6.1
  

 

 

    

 

 

   

 

 

    

 

 

 

Total deposits

   $ 8,500,438      100.0   $ 8,581,238      100.0
  

 

 

    

 

 

   

 

 

    

 

 

 

At March 31, 2024 and December 31, 2023, certificates of deposit obtained through brokers totaled $120.0 million and $160.0 million, respectively. Brokered deposits are included in the table above as certificates of deposit under $250,000.

Note 9 – Borrowings

Overnight and Short-Term Borrowings

At March 31, 2024, the Company had $575.0 million overnight and short-term borrowings from the FHLB and $600.0 million at December 31, 2023. At March 31, 2024, Lakeland had overnight and short-term federal funds lines available to borrow up to $250.0 million from correspondent banks. Lakeland had no overnight borrowings from correspondent banks at March 31, 2024 and $89.4 million in overnight or short-term borrowings from correspondent banks at December 31, 2023. Lakeland may also borrow from the discount window of the Federal Reserve Bank of New York based on the fair value of collateral pledged. Lakeland had no borrowings with the Federal Reserve Bank of New York as of March 31, 2024 or December 31, 2023.

Also included in the balances at March 31, 2024 and December 31, 2023 were short-term securities sold under agreements to repurchase of $28.0 million and $24.8 million, respectively. The securities sold under agreements to repurchase are overnight sweep arrangement accounts with our customers. As of March 31, 2024, the Company had $20.7 million of mortgage-backed securities and $14.2 million of collateralized mortgage obligations pledged for its securities sold under agreements to repurchase.

At times, the fair values of securities collateralizing our securities sold under agreements to repurchase may decline due to changes in interest rates and may necessitate our lenders to issue a “margin call” which requires Lakeland to pledge additional collateral to meet that margin call.

FHLB Advances

At March 31, 2024 and December 31, 2023, the Company had advances from the FHLB, which totaled $325.0 million, with a weighted average rate of 4.71%. These advances are collateralized by first mortgage loans and have prepayment penalties. The schedule of maturities of advances at March 31, 2024 is as follows:

 

(in thousands)       

Within one year

   $ 25,000

After one but within two years

     —   

After two years but within three years

     —   

After three years but within four years

     300,000
  

 

 

 
   $ 325,000
  

 

 

 

Note 10 – Share-Based Compensation

The Company’s 2018 Omnibus Equity Incentive Plan (the “Plan”) authorizes the granting of incentive stock options, supplemental stock options, stock appreciation rights, restricted stock, restricted stock units (“RSUs”), other stock-based awards and cash-based awards to officers, employees and non-employee directors of, and consultants and advisors to, the Company and its subsidiaries.

 

25


Restricted Stock

The following is a summary of the Company’s restricted stock activity during the three months ended March 31, 2024:

 

     Number of
Shares
     Weighted
Average
Price
 

Outstanding, January 1, 2024

     18,520    $ 17.95

Granted

     —         —   

Vested

     (18,520      17.95
  

 

 

    

 

 

 

Outstanding, March 31, 2024

     —       $ — 
  

 

 

    

 

 

 

The Company did not grant any restricted stock in the first quarter of 2024. In the first three months of 2023, the Company granted 18,520 shares of restricted stock to non-employee directors at a grant date fair value of $17.95 per share. The restricted stock vested one year from the date it was granted with a compensation expense of $332,000 over such period.

The Company recognized share-based compensation expense on its restricted stock of $0 and $83,000 for the first quarter of 2024 and 2023, respectively. As of March 31, 2024, there was no unrecognized compensation cost related to unvested restricted stock.

Restricted Stock Units

The following is a summary of the Company’s RSU activity during the three months ended March 31, 2024:

 

     Number of
Shares
     Weighted
Average
Price
 

Outstanding, January 1, 2024

     575,518    $ 18.38

Granted

     345,661      12.46

Vested

     (203,931      16.57

Forfeited

     (1,065      17.84
  

 

 

    

 

 

 

Outstanding, March 31, 2024

     716,183    $ 16.04
  

 

 

    

 

 

 

In the first three months of 2024, the Company granted 345,661 RSUs under the Plan at a weighted average grant date fair value of $12.46 per share. These units vest within a range of 2 to 3 years. A portion of these RSUs will vest subject to certain performance conditions in the applicable RSU agreement. There are also certain provisions in the compensation program which state that if a recipient of the RSUs reaches a certain age and years of service, the person has effectively earned a portion of the RSUs at that time. Compensation expense on these RSUs is expected to average approximately $1.4 million per year over a three-year period. In the first three months of 2023, the Company granted 269,070 RSUs under the Plan at a weighted average grant date fair value of $19.15 per share. Compensation expense on these RSUs is expected to average approximately $1.7 million per year over a three-year period.

For the first quarter of 2024 and 2023, the Company recognized share-based compensation expense on RSUs of $1.6 million and $1.6 million, respectively. Unrecognized compensation expense related to RSUs was approximately $7.4 million as of March 31, 2024, and that cost is expected to be recognized over a period of 1.66 years.

Stock Options

At March 31, 2024 and December 31, 2023, there were no stock options outstanding under the Plan. There were no stock option grants during the first three months of 2024 or 2023, respectively. There were no stock options exercised during the first three months of 2024 or 2023.

 

26


Note 11 – Revenue Recognition

The Company’s primary source of revenue is interest income generated from loans and investment securities. Interest income is recognized according to the terms of the financial instrument agreement over the life of the loan or investment security unless it is determined that the counterparty is unable to continue making interest payments. Interest income also includes prepaid interest fees from commercial customers, which approximates the interest foregone on the balance of the loan prepaid.

The Company’s additional source of income, also referred to as noninterest income, is generated from deposit related fees, interchange fees, loan fees, merchant fees, loan sales, investment services and other miscellaneous income and is largely based on contracts with customers. In these cases, the Company recognizes revenue when it satisfies a performance obligation by transferring control over a product or service to a customer. The Company considers a customer to be any party to which the Company will provide goods or services that are an output of the Company’s ordinary activities in exchange for consideration. There is little seasonality with regards to revenue from contracts with customers and all inter-company revenue is eliminated when the Company’s financial statements are consolidated.

Generally, the Company enters into contracts with customers that are short-term in nature where the performance obligations are fulfilled and payment is processed at the same time. Such examples include revenue related to merchant fees, interchange fees and investment services income. In addition, revenue generated from existing customer relationships such as deposit accounts are also considered short-term in nature, because the relationship may be terminated at any time and payment is processed at the time performance obligations are fulfilled. As a result, the Company does not have contract assets, contract liabilities or related receivable accounts for contracts with customers. In cases where collectability is a concern, the Company does not record revenue.

Generally, the pricing of transactions between the Company and each customer is either (i) established within a legally enforceable contract between the two parties, as is the case with loan sales, or (ii) disclosed to the customer at a specific point in time, as is the case when a deposit account is opened or before a new loan is underwritten. Fees are usually fixed at a specific amount or as a percentage of a transaction amount. No judgment or estimates by management are required to record revenue related to these transactions and pricing is clearly identified within these contracts.

The Company primarily operates in one geographic region, Northern and Central New Jersey and contiguous areas. Therefore, all significant operating decisions are based upon analysis of the Company as one operating segment or unit.

We disaggregate our revenue from contracts with customers by contract-type and timing of revenue recognition, as we believe it best depicts how the nature, amount, timing and uncertainty of our revenue and cash flows are affected by economic factors. Noninterest income not generated from customers during the Company’s ordinary activities primarily relates to income from bank owned life insurance, gains/losses on the sale of investment securities, gains/losses on the sale of other real estate owned, gains/losses on the sale of property, plant and equipment and mortgage servicing rights.

 

27


The following table sets forth the components of noninterest income for the three months ended March 31, 2024 and 2023:

 

     For the Three Months Ended March 31,  
(in thousands)    2024      2023  

Deposit-Related Fees and Charges

     

Debit card interchange income

   $ 672    $ 1,610

Overdraft charges

     900      840

ATM service charges

     170      178

Demand deposit fees and charges

     192      139

Savings service charges

     25      22
  

 

 

    

 

 

 

Total deposit-related fees and charges

     1,959      2,789

Commissions and fees

     

Loan fees

     431      547

Wire transfer charges

     440      432

Investment services income

     289      429

Merchant fees

     303      291

Commissions from sales of checks

     90      88

Safe deposit income

     105      103

Other income

     26      31
  

 

 

    

 

 

 

Total commissions and fees

     1,684      1,921
  

 

 

    

 

 

 

Gains on sales of loans held for sale

     305      430
  

 

 

    

 

 

 

Other income

     

Gains on customer swap transactions

     289      56

Title insurance income

     —         19

Other income

     100      133
  

 

 

    

 

 

 

Total other income

     389      208

Revenue not from contracts with customers

     757      917
  

 

 

    

 

 

 

Total Noninterest Income

   $ 5,094    $ 6,265
  

 

 

    

 

 

 

Timing of Revenue Recognition:

     

Products and services transferred at a point in time

     4,337      5,348

Revenue not from contracts with customers

     757      917
  

 

 

    

 

 

 

Total Noninterest Income

   $ 5,094    $ 6,265
  

 

 

    

 

 

 

Note 12 - Other Operating Expenses

The following table presents the major components of other operating expenses for the periods indicated:

 

     For the Three Months Ended March 31,  
(in thousands)    2024      2023  

Consulting and advisory board fees

   $ 825    $ 1,001

ATM and debit card expense

     718      724

Telecommunications expense

     572      657

Marketing expense

     484      511

Intangible asset amortization

     436      516

Other real estate owned and other repossessed assets expense

     22      —   

Other operating expenses

     3,590      4,103
  

 

 

    

 

 

 

Total other operating expenses

   $ 6,647    $ 7,512
  

 

 

    

 

 

 

 

28


Note 13 – Comprehensive Income (Loss)

The components of other comprehensive income (loss) are as follows:

 

     For the Three Months Ended  
     March 31, 2024     March 31, 2023  
(in thousands)    Before
Tax Amount
    Tax Benefit      Net of
Tax Amount
    Before
Tax Amount
    Tax
(Expense) Benefit
    Net of
Tax Amount
 

Unrealized (losses) gains on available for sale securities arising during the period

   $ (1,348   $ 385    $ (963   $ 10,298   $ (2,716   $ 7,582

Amortization of gain on debt securities reclassified to held to maturity from available for sale

     (145     39      (106     (172     46     (126
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Other comprehensive (loss) income, net

   $ (1,493   $ 424    $ (1,069   $ 10,126   $ (2,670   $ 7,456
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

 

     For the Three Months Ended March 31, 2024  
(in thousands)    Unrealized
Losses on
Available for Sale
Securities
     Amortization of Gain on
Debt Securities
Reclassified to Held to
Maturity
     Total  

Beginning balance

   $ (65,570    $ 1,490    $ (64,080

Net current period other comprehensive loss

     (963      (106      (1,069
  

 

 

    

 

 

    

 

 

 

Ending balance

   $ (66,533    $ 1,384    $ (65,149
  

 

 

    

 

 

    

 

 

 

 

     For the Three Months Ended March 31, 2023  
(in thousands)    Unrealized Gains
(Losses) on
Available for Sale
Securities
     Amortization of Gain on
Debt Securities
Reclassified to Held to
Maturity
     Total  

Beginning balance

   $ (76,729    $ 1,968    $ (74,761

Net current period other comprehensive gain

     7,582      (126      7,456
  

 

 

    

 

 

    

 

 

 

Ending balance

   $ (69,147    $ 1,842    $ (67,305
  

 

 

    

 

 

    

 

 

 

 

29


Note 14 – Derivatives

Lakeland is a party to interest rate derivatives that are not designated as hedging instruments. Lakeland executes interest rate swaps with commercial lending customers to facilitate their respective risk management strategies. These interest rate swaps with customers are simultaneously offset by interest rate swaps that Lakeland executes with a third-party financial institution, such that Lakeland minimizes its net risk exposure resulting from such transactions. Because the interest rate swaps do not meet hedge accounting requirements, changes in the fair value of both the customer swaps and the offsetting swaps are recognized directly in earnings. The changes in the fair value of the swaps offset each other, except for the credit risk of the counterparties, which is determined by taking into consideration the risk rating, probability of default and loss given default for all counterparties. Lakeland had no investment securities available for sale pledged for collateral on its interest rate swaps with financial institutions at March 31, 2024 and December 31, 2023.

The following table presents summary information regarding these derivatives for the periods presented (dollars in thousands):

 

March 31, 2024

   Notional Amount      Average
Maturity (Years)
     Weighted Average
Fixed Rate
   

Weighted Average
Variable Rate

   Fair
Value
 

Classified in Other Assets:

             

Third Party interest rate swaps

   $ 1,002,032      6.4        3.90   1 Mo. SOFR + 1.98    $ 95,366

Customer interest rate swaps

     247,694      4.5        6.46   1 Mo. SOFR + 2.14      2,371

Classified in Other Liabilities:

             

Customer interest rate swaps

   $ 1,002,032      6.4        3.90   1 Mo. SOFR + 1.98    $ (95,370

Third Party interest rate swaps

     247,694      4.5        6.46   1 Mo. SOFR + 2.14      (2,371

 

December 31, 2023

   Notional Amount      Average
Maturity (Years)
     Weighted Average
Fixed Rate
   

Weighted Average
Variable Rate

   Fair
Value
 

Classified in Other Assets:

             

Third Party interest rate swaps

   $ 946,843      6.6        3.79   1 Mo. SOFR + 1.98    $ 81,309

Customer interest rate swaps

     266,607      5.2        6.26   1 Mo. SOFR + 2.07      6,257

Classified in Other Liabilities:

             

Customer interest rate swaps

   $ 946,843      6.6        3.79   1 Mo. SOFR + 1.98      (81,313

Third party interest rate swaps

     266,607      5.2        6.26   1 Mo. SOFR + 2.07      (6,257

Note 15 – Goodwill and Other Intangible Assets

The Company had goodwill of $271.8 million at March 31, 2024 and December 31, 2023, respectively. The Company reviews its goodwill and intangible assets annually on November 30, or more frequently if conditions warrant, for impairment. In testing goodwill for impairment, the Company compares the estimated fair value of its reporting unit to its carrying amount, including goodwill. The Company has determined that it has one reporting unit. During the three months ended March 31, 2024, there were no triggering events that would more likely than not reduce the fair value of our one reporting unit below its carrying amount. There was no impairment of goodwill recognized during the three months ended March 31, 2024 and 2023.

The Company had core deposit intangibles of $6.6 million and $7.1 million at March 31, 2024 and December 31, 2023, respectively. Amortization of core deposit intangible totaled $436,000 and $516,000 for the first quarters of 2024 and 2023, respectively. The estimated future amortization expense for the remainder of 2024 and for each of the succeeding five years ended December 31 is as follows (in thousands):

 

For the Year Ended

      

2024

   $ 1,301

2025

     1,465

2026

     1,193

2027

     955

2028

     724

2029

     492

 

30


Note 16 – Fair Value Measurement and Fair Value of Financial Instruments

Fair Value Measurement

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in the principal or most advantageous market for an asset or liability in an orderly transaction between market participants at the measurement date. U.S. GAAP establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value into three broad levels giving the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (level 1 measurements) and the lowest level priority to unobservable inputs (level 3 measurements). The following describes the three levels of fair value hierarchy:

Level 1 – unadjusted quoted prices in active markets for identical assets or liabilities; includes U.S. Treasury Notes, and other U.S. Government Agency securities that actively trade in over-the-counter markets; equity securities and mutual funds that actively trade in over-the-counter markets.

Level 2 – quoted prices for similar assets or liabilities in active markets; or quoted prices for identical or similar assets or liabilities in markets that are not active; or inputs other than quoted prices that are observable for the asset or liability including yield curves, volatilities and prepayment speeds.

Level 3 – unobservable inputs for the asset or liability that reflect the Company’s own assumptions about assumptions that market participants would use in the pricing of the asset or liability and that are consequently not based on market activity but upon particular valuation techniques.

The Company’s assets that are measured at fair value on a recurring basis are its investment securities available for sale, equity securities and its interest rate swaps. The Company obtains fair values on its securities using information from a third-party servicer. If quoted prices for securities are available in an active market, those securities are classified as Level 1 securities. The Company has U.S. Treasury Notes that are classified as Level 1 securities. Level 2 securities were primarily comprised of U.S. Agency bonds, mortgage-backed securities, obligations of state and political subdivisions and corporate securities. Fair values were estimated primarily by obtaining quoted prices for similar assets in active markets or through the use of pricing models supported with market data information. Standard inputs include benchmark yields, reported trades, broker-dealer quotes, issuer spreads, bids and offers. On a quarterly basis, the Company reviews the pricing information received from the Company’s third-party pricing service. This review may include a comparison to non-binding third-party quotes.

The fair values of derivatives are based on valuation models from a third party using current market terms (including interest rates and fees), the remaining terms of the agreements and the credit worthiness of the counter party as of the measurement date (Level 2).

 

31


Recurring Fair Value Measurements

The following table sets forth the Company’s financial assets that were accounted for at fair value on a recurring basis as of the periods presented by level within the fair value hierarchy. During the three months ended March 31, 2024 and during 2023, the Company did not make any transfers between any levels within the fair value hierarchy. Financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement:

 

March 31, 2024

   Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
     Significant
Other
Observable
Inputs
(Level 2)
     Significant
Unobservable
Inputs
(Level 3)
     Total
Fair Value
 
(in thousands)                            

Assets:

           

Investment securities, available for sale

           

U.S. Treasury and government agencies

   $ 135,076    $ 169,813    $ —       $ 304,889

Mortgage-backed securities, residential

     —         278,079      —         278,079

Collateralized mortgage obligations, residential

     —         132,206      —         132,206

Mortgage-backed securities, multifamily

     —         667      —         667

Collateralized mortgage obligations, multifamily

     —         41,773      —         41,773

Asset-backed securities

     —         40,909      —         40,909

Obligations of states and political subdivisions

     —         18,408      —         18,408

Corporate bonds

     —         97,098      —         97,098
  

 

 

    

 

 

    

 

 

    

 

 

 

Total investment securities, available for sale

     135,076      778,953      —         914,029

Equity securities

     —         17,646      —         17,646

Derivative assets

     —         97,737      —         97,737
  

 

 

    

 

 

    

 

 

    

 

 

 

Total Assets

   $ 135,076    $ 894,336    $ —     $ 1,029,412
  

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities:

           

Derivative liabilities

   $ —     $ 97,741    $ —     $ 97,741
  

 

 

    

 

 

    

 

 

    

 

 

 

Total Liabilities

   $ —     $ 97,741    $ —     $ 97,741
  

 

 

    

 

 

    

 

 

    

 

 

 

 

December 31, 2023

   Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
     Significant
Other
Observable
Inputs
(Level 2)
     Significant
Unobservable
Inputs
(Level 3)
     Total
Fair Value
 
(in thousands)                            

Assets:

           

Investment securities, available for sale

           

U.S. Treasury and government agencies

   $ 147,484    $ 172,285    $ —     $ 319,769

Mortgage-backed securities, residential

     —         286,417      —         286,417

Collateralized mortgage obligations, residential

     —         137,070      —         137,070

Mortgage-backed securities, multifamily

     —         676      —         676

Collateralized mortgage obligations, multifamily

     —         42,496      —         42,496

Asset-backed securities

     —         43,693      —         43,693

Obligations of states and political subdivisions

     —         19,128      —         19,128

Corporate bonds

     —         97,033      —         97,033
  

 

 

    

 

 

    

 

 

    

 

 

 

Total investment securities, available for sale

     147,484      798,798      —         946,282

Equity securities

     —         17,697      —         17,697

Derivative assets

     —         87,566      —         87,566
  

 

 

    

 

 

    

 

 

    

 

 

 

Total Assets

   $ 147,484    $ 904,061    $ —     $ 1,051,545
  

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities:

           

Derivative liabilities

   $ —     $ 87,570    $ —     $ 87,570
  

 

 

    

 

 

    

 

 

    

 

 

 

Total Liabilities

   $ —     $ 87,570    $ —     $ 87,570
  

 

 

    

 

 

    

 

 

    

 

 

 

 

32


Non-Recurring Fair Value Measurements

The Company has a held for sale loan portfolio that consists of residential mortgages that are being sold in the secondary market. The Company records these mortgages at the lower of cost or fair value. Fair value is generally determined by the value of purchase commitments.

Loans that do not have similar risk characteristics to the segments reported must be individually evaluated to determine an appropriate allowance. Management has identified criteria and procedures for identifying whether a loan should be individually evaluated for calculation of expected credit losses. If a loan is identified as meeting any of the criteria, it is deemed to have risk characteristics that are unique and will be separated from a pool. Those loans that are considered to have unique risk characteristics are then subjected to an individual allowance evaluation using either the fair value of the collateral, less estimated costs to sell, if collateral-dependent or the discounted cash flow method.

Other real estate owned (OREO) and other repossessed assets, representing property acquired through foreclosure or deed in lieu of foreclosure, are carried at fair value less estimated disposal costs of the acquired property. Fair value on other real estate owned is based on the appraised value of the collateral using discount rates or capitalization rates similar to those used in impaired loan valuation. The fair value of other repossessed assets is estimated by inquiry through a recognized valuation resource. At March 31, 2024 and December 31, 2023, the Company had no OREO or other repossessed assets.

Changes in the assumptions or methodologies used to estimate fair values may materially affect the estimated amounts. Changes in economic conditions, locally or nationally, could impact the value of the estimated amounts of individually evaluated loans, OREO and other repossessed assets. The Company had no financial assets that were measured on a nonrecurring basis at March 31, 2024 or December 31, 2023.

Fair Value of Certain Financial Instruments

Estimated fair values have been determined by the Company using the best available data and an estimation methodology suitable for each category of financial instruments. Management is concerned that there may not be reasonable comparability between institutions due to the wide range of permitted assumptions and methodologies in the absence of active markets. This lack of uniformity gives rise to a high degree of subjectivity in estimating financial instrument fair values.

The estimation methodologies used, the estimated fair values and recorded book balances at March 31, 2024 and December 31, 2023, are outlined below.

This summary, as well as the table below, excludes financial assets and liabilities for which carrying value approximates fair value. For financial assets, these include cash and cash equivalents. For financial liabilities, these include noninterest-bearing demand deposits, savings and interest-bearing transaction accounts and federal funds purchased and securities sold under agreements to repurchase. The estimated fair value of demand, savings and interest-bearing transaction accounts is the amount payable on demand at the reporting date. Carrying value is used because there is no stated maturity on these accounts, and the customer has the ability to withdraw the funds immediately. Also excluded from this summary and the following table are those financial instruments recorded at fair value on a recurring basis, as previously described.

The fair value of investment securities held to maturity is measured using information from the same third-party servicer used for investment securities available for sale using the same methodologies discussed above.

FHLB stock is an equity interest that can be sold to the issuing FHLB, to other FHLBs, or to other member banks at its par value. Because ownership of these securities is restricted, they do not have a readily determinable fair value. As such, the Company’s FHLB stock is recorded at cost or par value and is evaluated for impairment each reporting period by considering the ultimate recoverability of the investment rather than temporary declines in value. The Company’s evaluation primarily includes an evaluation of liquidity, capitalization, operating performance, commitments, and regulatory or legislative events.

The net loan portfolio has been valued using an exit price approach, which incorporates a buildup discount rate calculation that uses a swap rate adjusted for credit risk, servicing costs, a liquidity premium and a prepayment premium.

For fixed maturity certificates of deposit, fair value is estimated based on the present value of discounted cash flows using the rates currently offered for deposits of similar remaining maturities. The carrying amount of accrued interest payable approximates its fair value.

The fair value of long-term debt is based upon the discounted value of contractual cash flows. The Company estimates the discount rate using the rates currently offered for similar borrowing arrangements. The fair value of subordinated debentures is based on bid/ask prices from brokers for similar types of instruments.

The fair values of commitments to extend credit and standby letters of credit are estimated using the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the present creditworthiness of the counterparties. For fixed-rate loan commitments, fair value also considers the difference between current levels of interest rates and the committed rates. The fair value of guarantees and letters of credit is based on fees currently charged for similar agreements or on the estimated cost to terminate them or otherwise settle the obligations with the counterparties at the reporting date. The fair value of commitments to extend credit and standby letters of credit are deemed immaterial.

 

33


The following table presents the carrying values, fair values and placement in the fair value hierarchy of the Company’s financial instruments not carried at fair value as of March 31, 2024 and December 31, 2023:

 

March 31, 2024

   Carrying
Value
     Fair
Value
     Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
     Significant
Other
Observable
Inputs
(Level 2)
     Significant
Unobservable
Inputs
(Level 3)
 
(in thousands)                                   

Financial Assets:

              

Investment securities, held to maturity

              

U.S. government agencies

   $ 10,270    $ 9,777    $ —     $ 9,777    $ — 

Mortgage-backed securities, residential

     326,731      268,847      —         268,847      —   

Collateralized mortgage obligations, residential

     12,079      9,201      —         9,201      —   

Mortgage-backed securities, multifamily

     4,126      3,449      —         3,449      —   

Obligations of states and political subdivisions

     471,022      388,527      —         388,527      —   

Corporate bonds

     2,879      2,056      —         2,056      —   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total investment securities, held to maturity

   $ 827,107    $ 681,857    $ —     $ 681,857    $ — 
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Federal Home Loan Bank and other membership bank stocks

     52,205      52,205      —         52,205      —   

Loans, net of allowance for loan losses

     8,243,601      7,730,750      —         —         7,730,750

Financial Liabilities:

              

Certificates of deposit

     2,030,771      2,015,847      —         2,015,847      —   

Long-term FHLB advances

     325,000      329,757      —         329,757      —   

Subordinated debentures

     194,814      151,092      —         —         151,092

 

34


December 31, 2023

   Carrying
Value
     Fair
Value
     Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
     Significant
Other
Observable
Inputs
(Level 2)
     Significant
Unobservable
Inputs
(Level 3)
 
(in thousands)                                   

Financial Assets:

              

Investment securities, held to maturity

              

U.S. government agencies

   $ 10,406    $ 9,914    $ —     $ 9,914    $ — 

Mortgage-backed securities, residential

     332,509      280,426      —         280,426      —   

Collateralized mortgage obligations, residential

     12,243      9,447      —         9,447      —   

Mortgage-backed securities, multifamily

     4,145      3,494      —         3,494      —   

Obligations of states and political subdivisions

     474,195      396,859      —         396,859      —   

Corporate bonds

     2,879      2,423      —         2,423      —   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total investment securities, held to maturity

     836,377      702,563      —         702,563      —   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Federal Home Loan Bank and other membership bank stocks

     52,517      52,517      —         52,517      —   

Loans, net of allowance for loan losses

     8,266,698      7,714,736      —         —         7,714,736

Financial Liabilities:

              

Certificates of deposit

     1,967,448      1,953,446      —         1,953,446      —   

Long-term FHLB advances

     325,000      333,878      —         333,878      —   

Subordinated debentures

     194,705      149,063         —         —         149,063

 

35

Exhibit 99.4

UNAUDITED PRO FORMA CONDENSED COMBINED FINANCIAL STATEMENTS

The following unaudited pro forma condensed combined financial information combines the historical consolidated financial position and results of operations of Provident Financial Services, Inc. (“Provident” or “Provident Financial”) and Lakeland Bancorp, Inc. (“Lakeland” or “Lakeland Bancorp”) as an acquisition of Lakeland by Provident. The Agreement and Plan of Merger (the “merger agreement”) was entered into on September 26, 2022, as amended, by and among Provident, Lakeland and NL 239 Corp., a direct, wholly owned subsidiary of Provident (“Merger Sub”), and provides that each share of Lakeland common stock issued and outstanding immediately prior to the effective time will be converted into the right to receive 0.8319 of a share of Provident common stock. The merger agreement provides that, upon the terms and subject to the conditions set forth therein, Merger Sub will merge with and into Lakeland, with Lakeland as the surviving entity (the “merger”), and as soon as reasonably practicable following the merger, Lakeland will merge with and into Provident, with Provident as the surviving entity (the “holdco merger”).

The unaudited pro forma condensed combined financial information has been prepared to give effect to the following:

 

 

the acquisition of Lakeland by Provident under the provisions of the Financial Accounting Standards Board (FASB) Accounting Standards Codification, ASC 805, “Business Combinations” where the assets and liabilities of Lakeland will be recorded by Provident at their respective fair values as of the date the merger is completed;

 

 

the distribution of shares of Provident common stock to Lakeland shareholders in exchange for shares of Provident common stock (based upon a 0.8319 exchange ratio);

 

 

certain reclassifications to conform historical financial statement presentations of Lakeland to Provident; and

 

 

transaction costs in connection with the merger.

The unaudited pro forma combined condensed consolidated financial information has been derived from and should be read in conjunction with: Provident’s audited consolidated financial statements and the related notes thereto as of and for the year ended December 31, 2023, which were included in Provident’s Annual Report on Form 10-K for the year ended December 31, 2023, and Provident’s unaudited financial statements and the related notes thereto as of and for the three months ended March 31, 2024, which were included in Provident’s Quarterly Report on Form 10-Q for the three months ended March 31, 2024, which were filed with the U.S. Securities and Exchange Commission (the “SEC”) on February 28, 2024, and April 26, 2024, respectively, and Lakeland’s audited consolidated financial statements as of and for the year ended December 31, 2023 and 2022 and Lakeland’s unaudited consolidated financial statements as of and for the three months ended March 31, 2024, which are being filed as Exhibit 99.2 and Exhibit 99.3 to this Current Report on Form 8-K, respectively.

The unaudited pro forma condensed combined income statements for the three months ended March 31, 2024 and for the year ended December 31, 2023 combine the historical consolidated income statements of Provident and Lakeland, giving effect to the merger as if it had been completed on January 1, 2023. The accompanying unaudited pro forma condensed combined balance sheet as of March 31, 2024 combines the historical consolidated balance sheets of Provident and Lakeland, giving effect to the merger as if it had been completed on March 31, 2024.

The unaudited pro forma condensed combined financial information is provided for illustrative information purposes only. The unaudited pro forma condensed combined financial information is not necessarily, and should not be assumed to be, an indication of the actual results that would have been achieved had the merger been completed as of the dates indicated or that may be achieved in the future. The unaudited pro forma condensed combined financial information has been prepared by Provident in accordance with Regulation S-X Article 11, Pro Forma Financial Information.

The unaudited pro forma condensed combined financial information also does not consider any potential effects of changes in market conditions on revenue enhancements, expense efficiencies, asset dispositions and share repurchases, among other factors. In addition, as explained in more detail in the accompanying notes, the preliminary allocation of the pro forma purchase price reflected in the unaudited pro forma condensed combined financial information is subject to adjustment and may vary significantly from the actual purchase price allocation that will be recorded upon completion of the merger.


As of the date of this Current Report on Form 8-K, Provident has not completed the valuation analysis and calculations in sufficient detail necessary to arrive at the required estimates of the fair value of Lakeland’s assets to be acquired or liabilities to be assumed, other than a preliminary estimate for intangible assets and certain financial assets and financial liabilities. Accordingly, apart from the aforementioned, certain Lakeland assets and liabilities are presented at their respective carrying amounts and should be treated as preliminary values. A final determination of the fair value of Lakeland’s assets and liabilities will be based on Lakeland’s actual assets and liabilities as of the closing date and therefore cannot be made prior to the completion of the merger. In addition, the value of the merger consideration to be paid by Provident in shares of Provident common stock upon the completion of the merger will be determined based on the closing price of Provident common stock on the closing date of the merger and the number of issued and outstanding shares of Lakeland common stock immediately prior to the closing of the merger. Actual adjustments may differ from the amounts reflected in the unaudited pro forma condensed combined financial information, and the differences may be material.

Further, Provident has not identified all adjustments necessary to conform Lakeland’s accounting policies to Provident’s accounting policies. Upon completion of the merger, or as more information becomes available, Provident will perform a more detailed review of Lakeland’s accounting policies. As a result of that review, differences could be identified between the accounting policies of the two companies that, when conformed, could have a material impact on the combined company’s financial information.

As a result of the foregoing, the pro forma adjustments are preliminary and are subject to change as additional information becomes available and as additional analysis is performed. The preliminary pro forma adjustments have been made solely for the purpose of providing the unaudited pro forma condensed combined financial information.

Provident estimated the fair value of certain Lakeland assets and liabilities based on a preliminary valuation analysis, due diligence information, information presented in Lakeland’s SEC filings and other publicly available information. Until the merger is completed, both companies are limited in their ability to share certain information.

Upon completion of the merger, a final determination of the fair value of Lakeland’s assets acquired and liabilities assumed will be performed. Any changes in the fair values of the net assets or total purchase consideration as compared with the information shown in the unaudited pro forma condensed combined financial information may change the amount of the total purchase consideration allocated to goodwill and other assets and liabilities and may impact the combined company’s statement of income. The final purchase consideration allocation may be materially different than the preliminary purchase consideration allocation presented in the unaudited pro forma condensed combined financial information.


Provident Financial Services, Inc.

Pro Forma Impact of Recognition of Fair Value Adjustments

For the Fiscal Year Ended December 31, 2023, and Three Months Ended March 31, 2024

 

     Recognition of Fair Value Adjustments
And Merger-Related Cost Savings
   Amount     1 Year     1 Quarter  

Interest Rate Adjustments

   Years     

Method

   ($000)              

Investment - Gross Fair Value Adjustment (AFS and HTM)

         $ (280,137   $ (242,786  

Accretion in Period (increase to investment income)

     7.5      Straight Line      $ 37,352     $ 9,338  

Loan Interest Rate Fair Value Adjustment

         $ (314,039   $ (236,977  

Accretion in Period (increase to loan interest)

      Level Yield      $ 77,062     $ 19,266  

Non-PCD Credit Fair Value Adjustment

         $ (72,910   $ (51,375  

Accretion in Period (increase to loan interest)

      Level Yield      $ 21,535     $ 5,384  

CD Interest Rate Fair Value Adjustment

         $ (7,683   $ —     

Accretion in Period (increase to CD interest expense)

     1.0      Straight Line      $ 7,683     $ 1,921  

Borrowed Funds Interest Rate Fair Value Adjustment

            

Wholesale

         $ 1,579     $ 790    

Accretion in Period (increase to borrowed funds interest expense)

     2.0      Straight Line      $ (790   $ (197

Core Deposit Intangible Amortization

            

CDI Fair Value

         $ 210,264     $ 172,034    

Amortization

     10.0      Sum of the Years Digits      $ (38,230   $ (9,557

Amortizaiton of Existing Intangibles

           $ (2,029   $ (436
          

 

 

   

 

 

 

Total Intangible Amortization

           $ (36,201   $ (9,121

Holding Company - Sub Debt and Trust Preferred Securities Fair Value Adjustment

         $ (45,244   $ (36,195  

Accretion in Period (increase to interest expense - Holding Co)

     5.0      Straight Line      $ 9,049     $ 2,262  


Unaudited Pro Forma Condensed Combined Consolidated Balance Sheet

As of March 31, 2024

(in thousands)

 

     Provident
Financial Services
    Lakeland
Bancorp
    Pro Forma
Adjustments
          Pro Forma
Provident

Financial Services
 

ASSETS

          

Cash and due from banks

   $ 158,306     $ 203,186     $ (55,766     (1   $ 305,726  

Short-term invesments

     46       4,433           4,479  
  

 

 

   

 

 

   

 

 

     

 

 

 

Total cash and cash equivalents

     158,352       207,619       (55,766       310,205  
  

 

 

   

 

 

   

 

 

     

 

 

 

Available-for-sale securities

     1,666,306       914,029           2,580,335  

Held-to-maturity securities

     354,671       827,107       (164,604     (2     1,017,174  

Equity Securities, at fair value

     1,341       17,646           18,987  

Federal Home Loan Bank and other bank stock

     77,750       52,205           129,955  

Loans held for sale

     —        564           564  

Loans, net of deferred fees

     10,842,707       8,320,424       (386,949     (3     18,776,182  

Less: Allowance for loan and lease losses

     106,429       76,823       2,221       (3     185,473  
  

 

 

   

 

 

   

 

 

     

 

 

 

Net loans

     10,736,278       8,243,601       (389,170       18,590,709  
  

 

 

   

 

 

   

 

 

     

 

 

 

Other real estate owned

     11,324       —            11,324  

Bank premises and equipment, net

     69,487       51,783       2,065       (4     123,335  

Accrued interest receivable

     58,677       37,968           96,645  

Goodwill

     443,623       271,829       (191,101     (5     524,351  

Core deposit intangible

     13,616       6,623       203,641       (6     223,880  

Bank-owned life insurance

     243,513       160,587           404,100  

Other assets

     295,980       173,323       84,127       (7     553,430  
  

 

 

   

 

 

   

 

 

     

 

 

 

Total assets

   $ 14,130,918     $ 10,964,884     $ (510,808     $ 24,584,994  
  

 

 

   

 

 

   

 

 

     

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

          

Liabilities:

          

Deposits in domestic offices

          

Demand deposits

   $ 7,905,961     $ 5,810,640         $ 13,716,601  

Savings deposits

     1,160,951       659,027           1,819,978  

Certificates of deposit

     1,031,980       2,030,771       (7,683     (8     3,055,068  
  

 

 

   

 

 

   

 

 

     

 

 

 

Total deposits

     10,098,892       8,500,438       (7,683       18,591,647  
  

 

 

   

 

 

   

 

 

     

 

 

 

Mortgage escrow deposits

     43,881       —            43,881  

Borrowed funds

     2,058,098       927,956       1,579       (9     2,987,633  

Subordinated debentures

     10,744       194,814       (45,244     (10     160,314  

Other liabilities

     224,141       162,246           386,387  
  

 

 

   

 

 

   

 

 

     

 

 

 

Total Liabilities

     12,435,756       9,785,454       (51,348       22,169,862  
  

 

 

   

 

 

   

 

 

     

 

 

 

Stockholders’ Equity:

          

Preferred stock

     —        —            —   

Common stock

     832       859,712       (859,166     (11     1,378  

Additional paid-in capital

     990,582       —        820,995       (12     1,811,577  

Retained earnings

     988,480       386,319       (487,890     (13     886,909  

Accumulated other comprehensive income

     (151,585     (65,149     65,149       (14     (151,585

Treasury shares, at cost

     (129,062     (1,452     1,452       (14     (129,062

Unallocated common stock held by Employee Stock Ownership Plan

     (4,085     —            (4,085

Common stock acquired by the Directors’ Deferred Fee Plan

     (2,546     —            (2,546

Deferred compensation - Directors Deferred Fee Plan

     2,546       —            2,546  
  

 

 

   

 

 

   

 

 

     

 

 

 

Total stockholders’ equity

     1,695,162       1,179,430       (459,460       2,415,132  
  

 

 

   

 

 

   

 

 

     

 

 

 

Total Liabilities and Stockholders’ Equity

   $ 14,130,918     $ 10,964,884     $ (510,808     $ 24,584,994  
  

 

 

   

 

 

   

 

 

     

 

 

 


Footnotes to

Unaudited Pro Forma Condensed Combined Consolidated Balance Sheet

As of March 31, 2024

(in thousands)

 

(1)

   Adjustment to record combined merger related expenses      $ 55,766  

(2)

   Adjustment to record held to maturity investment securities at fair value      $ (164,604

(3)

   Adjustment to record loans at fair value     
   Interest rate adjustment to record loans at fair value    $ (314,039  
   Gross credit mark on loans      (79,044  
   Purchased credit discount (“PCD”) CECL reserve gross up amount      6,134    
     

 

 

   
   Adjustment on loans      $ (386,949
   Eliminate existing Lakeland Bancorp allowance for loan and lease losses    $ 76,823    
   Less: CECL reserve      (79,044  
     

 

 

   
   Net adjustment to allowance for credit losses on loans and leases      $ (2,221
       

 

 

 
   Fair value adjustment to net loans      $ (389,170

(4)

   Adjustment to record real estate at fair value      $ 2,065  

(5)

   Excess of purchase price less Lakeland tangible equity, elimination of existing Lakeland goodwill, net fair value adjustments and creation of core deposit intangible (“CDI”)     
   Total stockholders equity    $ 1,179,430    
   CDI      (6,623  
   Goodwill      (271,829  
     

 

 

   
   Lakeland Tangible equity      $ 900,978  
   Purchase price    $ 821,541    
   Less: Tangible Equity of Lakeland      (900,978  
   Plus: Adjustments to record Lakeland Bank merger-related expenses (after tax)      6,690    
     

 

 

   
   Excess of purchase price over tangible equity of Lakeland    $ (72,747  
   Net fair value adjustments (net of deferred taxes)      153,475    
     

 

 

   
   Preliminary pro forma goodwill resulting from merger      80,728    
   Less: Lakeland Bancorp existing goodwill    $ (271,829  
     

 

 

   
   Net adjustment to goodwill      $ (191,101

(6)

   Adjustment to record CDI     
   Estimated CDI      $ 210,264  
   Less: Lakeland Bancorp existing CDI        (6,623
       

 

 

 
   Net adjustment to CDI      $ 203,641  
       

 

 

 

(7)

   Current/deferred income taxes created as a result of purchase accounting adjustments     
   Securities fair value adjustment    $ (164,604  
   Loan fair value adjustment      (389,170  
   CDI      210,264    
   Real estate fair value adjustment      2,065    
   Time deposit fair value adjustment      7,683    
   Borrowed funds fair value adjustment      (1,579  
   Subordinated debt fair value adjustment      45,244    
     

 

 

   

Net fair value adjustments

     (290,098  

Current/deferred income taxes at 28% effective marginal rate

     $ 81,227  
   Deferred taxes (net) eliminated on Lakeland existing CDI        2,900  
       

 

 

 
   Current/deferred income taxes at 28% effective marginal rate      $ 84,127  

(8)

   Adjustment to record time deposits at fair value      $ (7,683

(9)

   Adjustment to record other borrowings at fair value      $ 1,579  

(10)

   Adjustment to record subordinated debt at fair value      $ (45,244


(11)

   Elimination of Lakeland Bancorp’s common stock and issuance of 54,587,461 shares of Provident Financial common stock, $0.01 par value, as consideration. Shares issued based on 65,617,816 Lakeland Bancorp shares outstanding as of March 31, 2024 and an exchange ratio of 0.8319x     
   Common stock, par value $0.01 issued as consideration    $ 546    
   Eliminate existing Lakeland existing common stock      (859,712  
     

 

 

   
   Adjustment to common stock, par value $0.01      $ (859,166

(12)

   Record Provident Financial paid in capital issued in consideration      $ 820,995  

(13)

   Eliminate Lakeland Bancorp’s retained earnings as of December 31, 2023    $ (386,319  
   Record the impact to equity of the CECL non-purchased deteriorated credit loans net of taxes      (52,495  
   Recognition of Provident Bank transaction expenses, net of taxes      (49,076  
     

 

 

   
   Total adjustments to retained earnings      $ (487,890

(14)

   Eliminate Lakeland Bancorp’s other capital accounts     
   Accumulated other comprehensive income      $ 65,149  
   Treasury shares, at cost      $ 1,452  


Pro Forma Income Statement – March 31, 2024 Consolidated

 

     Provident for the
Quarter Ended
March 31, 2024
    Lakeland Bancorp
for the Quarter Ended
March 31, 2024
    Pro Forma
Adjustments
          Pro Forma Combined
for the Quarter Ended
March 31, 2024
 
           (Dollars in thousands, except per share amounts)        

Interest Income

          

Loans receivable, including fees

   $ 148,079     $ 114,680     $ 19,266       (1   $ 282,025  

Securities, deposits, federal funds sold and other short-term investments

     15,780       14,181       9,338       (2     39,299  
  

 

 

   

 

 

   

 

 

     

 

 

 

Total interest income

     163,859       128,861       28,603         321,323  
  

 

 

   

 

 

   

 

 

     

 

 

 

Interest Expense

          

Deposits

     52,534       54,763       1,921       (3     109,218  

Borrowed funds

     17,383       5,560       (197     (4     22,746  

Subordinated debentures and trust preferred securities

     272       5,980       2,262       (5     8,514  
  

 

 

   

 

 

   

 

 

     

 

 

 

Total interest expense

     70,189       66,303       3,986         140,478  
  

 

 

   

 

 

   

 

 

     

 

 

 

Net interest income

     93,670       62,558       24,618         180,846  

Provision charge (benefit) for credit losses

     186       (2,620     —        (6     (2,434
  

 

 

   

 

 

   

 

 

     

 

 

 

Net interest income after provision for loan losses

     93,484       65,178       24,618         183,280  
  

 

 

   

 

 

   

 

 

     

 

 

 

Noninterest income

          

Fees

     5,912       3,649       —          7,871  

Wealth management income

     7,488      
— 
 
    —          9,178  

Insurance agency income

     4,793       —        —          4,793  

Bank-owned life insurance

     1,817       877       —          2,694  

Net loss on securities transactions

     (1     (129     —          (130

Other income

     798       697       —          1,495  
  

 

 

   

 

 

   

 

 

     

 

 

 

Total non interest income

     20,807       5,094       —          25,901  
  

 

 

   

 

 

   

 

 

     

 

 

 

Noninterest expense

          

Compensation and employee benefits

     40,048       26,874       —          66,922  

Net occupancy expense

     8,520       7,886       —          16,406  

Data processing expense

     6,783       1,781       —          8,176  

FDIC insurance

     2,272       1,393       —          4,053  

Amortization of intangibles

     705       436       9,121       (7     10,262  

Advertising and promotion expense

     966       484       —          1,450  

Credit loss (benefit) expense for off-balance sheet exposure

     (506     (72     —          (578

Merger-related expenses

     2,202       68       —          2,270  

Other operating expenses

     10,331       5,727       —          16,058  
  

 

 

   

 

 

   

 

 

     

 

 

 

Total non interest expense

   $ 71,321     $ 44,577     $ 9,121       $ 125,019  
  

 

 

   

 

 

   

 

 

     

 

 

 

Income before tax expense

   $ 42,970     $ 25,695     $ 15,496       $ 84,161  

Income tax expense

     10,888       5,900       4,339       (8     21,127  
  

 

 

   

 

 

   

 

 

     

 

 

 

Net income available to common shareholders

   $ 32,082     $ 19,795     $ 11,157       $ 63,034  

Less: earnings allocated to participating securities

     —        —        —          —   
  

 

 

   

 

 

   

 

 

     

 

 

 

Net income allocated to common shareholders

   $ 32,082     $ 19,795     $ 11,157       $ 63,034  
  

 

 

   

 

 

   

 

 

     

 

 

 

Basic earnings per share

   $ 0.43     $ 0.30         $ 0.49  

Average basic shares outstanding

     75,260,029       65,135,000       (10,036,539     (9     129,847,490  

Diluted earnings per share

   $ 0.43     $ 0.30         $ 0.49  

Average diluted shares outstanding

     75,275,660       65,324,000       (10,330,539     (9     129,863,121  


Footnotes to

Pro Forma Income Statement – March 31, 2024 Consolidated

 

(1)

   Estimated loan interest yield adjustment amortization   

(2)

   Estimated investment securities fair value adjustment amortization   

(3)

   Estimated time deposit fair value adjustment amortization   

(4)

   Estimated borrowed funds fair value adjustment amortization   

(5)

   Estimated subordinated debt fair value adjustment amortization   
          Amount
($000)
 

(6)

   CDI intangible amortization   
   Reverse amortization recorded for the Quarter ended March 31, 2024    $ (436
   Adjustment to CDI amortization      9,557  
     

 

 

 
   Net adjustment    $ 9,121  
     

 

 

 

(7)

   Tax effect on the pro forma adjustments at an assumed 28.00% effective combined federal and state tax rate   

(8)

   Reflects the issuance of 54,587,461 shares of Provident Financial Services common stock in consideration for the outstanding share of Lakeland Bancorp including conversion of restricted stock units of Lakeland Bancorp into shares of common stock at the effective time   


Pro Forma Income Statement - December 31, 2023 Consolidated

 

     Provident for the
Year Ended
December 31, 2023
     Lakeland Bancorp for
the Year Ended
December 31, 2023
    Pro Forma
Adjustments
          Pro Forma Combined
for the Year Ended
December 31, 2023
 
     (Dollars in thousands, except per share amounts)  

Interest Income

           

Loans receivable, including fees

   $ 556,235      $ 432,038     $ 77,062       (1   $ 1,065,335  

Securities, deposits, federal funds sold and other short-term investments

     59,585        59,000       37,352       (2     155,937  
  

 

 

    

 

 

   

 

 

     

 

 

 

Total interest income

     615,820        491,038       114,414         1,221,272  
  

 

 

    

 

 

   

 

 

     

 

 

 

Interest Expense

           

Deposits

     159,459        163,095       7,683       (3     330,237  

Borrowed funds

     55,856        33,564       (790     (4     88,631  

Subordinated debentures and trust preferred securities

     1,051        12,698       9,049       (5     22,798  
  

 

 

    

 

 

   

 

 

     

 

 

 

Total interest expense

     216,366        209,357       15,942         441,665  
  

 

 

    

 

 

   

 

 

     

 

 

 

Net interest income

     399,454        281,681       98,472         779,607  

Provision charge for credit losses

     27,904        13,578       —          41,482  
  

 

 

    

 

 

   

 

 

     

 

 

 

Net interest income after provision for loan losses

     371,550        268,103       98,472         738,125  
  

 

 

    

 

 

   

 

 

     

 

 

 

Noninterest income

           

Fees

     24,396        17,564       —          41,960  

Wealth management income

     27,669        —        —          27,669  

Insurance agency income

     13,934        —        —          13,934  

Bank-owned life insurance

     6,482        3,450       —          9,932  

Net gain on securities transactions

     30        110       —          140  

Other income

     7,318        4,014       —          11,332  
  

 

 

    

 

 

   

 

 

     

 

 

 

Total non interest income

     79,829        25,138       —          104,967  
  

 

 

    

 

 

   

 

 

     

 

 

 

Noninterest expense

           

Compensation and employee benefits

     148,497        108,874       —          257,371  

Net occupancy expense

     32,271        31,304       —          63,575  

Data processing expense

     22,993        7,563       —          30,556  

FDIC insurance

     8,578        5,294       —          13,872  

Amortization of intangibles

     2,952        2,029       36,201       (6     41,182  

Advertising and promotion expense

     4,822        2,236       —          7,058  

Credit loss expense (benefit) for off-balance sheet exposure

     264        (526     —          (262

Merger-related expenses

     7,826        864       —          8,690  

Other operating expenses

     47,397        24,810       —          72,207  
  

 

 

    

 

 

   

 

 

     

 

 

 

Total non interest expense

   $ 275,600      $ 182,448     $ 36,201       $ 494,249  
  

 

 

    

 

 

   

 

 

     

 

 

 

Income before tax expense

   $ 175,779      $ 110,793     $ 62,271       $ 348,843  

Income tax expense

     47,381        26,053       17,436       (7     90,870  
  

 

 

    

 

 

   

 

 

     

 

 

 

Net income available to common shareholders

   $ 128,398      $ 84,740     $ 44,835       $ 257,973  

Less: earnings allocated to participating securities

     —         (857     —          (857
  

 

 

    

 

 

   

 

 

     

 

 

 

Net income allocated to common shareholders

   $ 128,398      $ 83,883     $ 44,835       $ 257,116  
  

 

 

    

 

 

   

 

 

     

 

 

 

Basic earnings per share

   $ 1.72      $ 1.29         $ 1.99  

Average basic shares outstanding

     74,844,489        65,039,000       (10,451,539     (8     129,431,950  

Diluted earnings per share

   $ 1.71      $ 1.29         $ 1.99  

Average diluted shares outstanding

     74,873,256        65,217,000       (10,629,539     (8     129,460,717  


Footnotes to

Pro Forma Income Statement - December 31, 2023 Consolidated

 

(1)

   Estimated loan interest yield adjustment amortization   

(2)

   Estimated investment securities fair value adjustment amortization   

(3)

   Estimated time deposit fair value adjustment amortization   

(4)

   Estimated borrowed funds fair value adjustment amortization   

(5)

   Estimated subordinated debt fair value adjustment amortization   
          Amount
($000)
 

(6)

   CDI intangible amortization.   
   Reverse amortization recorded for the Year ended December 31, 2023    $ (2,029
   Adjustment to CDI amortization      38,230  
     

 

 

 
   Net adjustment    $ 36,201  
     

 

 

 

(7)

   Tax effect on the pro forma adjustments at an assumed 28.00% effective combined federal and state tax rate   

(8)

   Reflects the issuance of 54,587,461 shares of Provident Financial Services common stock in consideration for the outstanding share of Lakeland Bancorp including conversion of restricted stock units of Lakeland Bancorp into shares of common stock at the effective time   

Note—Basis of Presentation

The unaudited pro forma condensed combined financial information and explanatory notes have been prepared to illustrate the effects of the merger under the acquisition method of accounting with Provident as the acquirer. The unaudited pro forma condensed combined financial information is presented for illustrative purposes only and does not necessarily indicate the financial condition or results of operations of the combined company had the companies been combined at the beginning of each period presented, nor does it necessarily indicate the results of operations in future periods or the future financial position of the combined company. Under the acquisition method of accounting, the assets and liabilities of Lakeland, as of the effective time, will be recorded by Provident at their respective fair values and the excess of the merger consideration over the fair value of Lakeland’s net assets will be allocated to goodwill.

The merger provides for Lakeland shareholders to receive 0.8319 of a share of Provident common stock, valuing the transaction at approximately $1.3 billion based on the closing share price of Provident common stock of $23.16 as of September 26, 2022.

The pro forma allocation of the purchase price reflected in the unaudited pro forma condensed combined financial information is subject to adjustment and may vary from the actual purchase price allocation that will be recorded at the time the merger is completed. Adjustments may include, but not be limited to, changes in (i) Lakeland’s balance sheet through the effective time; (ii) the aggregate value of merger consideration paid if the price of shares of Provident common stock varies from the assumed $23.16 per share, which represents the closing share price of Provident common stock on September 26, 2022; (iii) total merger-related expenses if consummation and/or implementation costs vary from currently estimated amounts; and (iv) the underlying values of assets and liabilities if market and credit conditions differ from current assumptions.

v3.24.1.u1
Document and Entity Information
May 06, 2024
Cover [Abstract]  
Entity Registrant Name PROVIDENT FINANCIAL SERVICES INC
Amendment Flag false
Entity Central Index Key 0001178970
Document Type 8-K
Document Period End Date May 06, 2024
Entity Incorporation State Country Code DE
Entity File Number 001-31566
Entity Tax Identification Number 42-1547151
Entity Address, Address Line One 239 Washington Street
Entity Address, City or Town Jersey City
Entity Address, State or Province NJ
Entity Address, Postal Zip Code 07302
City Area Code (732)
Local Phone Number 590-9200
Written Communications false
Soliciting Material false
Pre Commencement Tender Offer false
Pre Commencement Issuer Tender Offer false
Security 12b Title Common stock, par value $0.01 per share
Trading Symbol PFS
Security Exchange Name NYSE
Entity Emerging Growth Company false

Provident Financial Serv... (NYSE:PFS)
과거 데이터 주식 차트
부터 5월(5) 2024 으로 6월(6) 2024 Provident Financial Serv... 차트를 더 보려면 여기를 클릭.
Provident Financial Serv... (NYSE:PFS)
과거 데이터 주식 차트
부터 6월(6) 2023 으로 6월(6) 2024 Provident Financial Serv... 차트를 더 보려면 여기를 클릭.