UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 6-K

REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 OF
THE SECURITIES EXCHANGE ACT OF 1934

For the month of September 2007

MASISA S.A.
(formerly known as Terranova S.A.)
(Exact name of Registrant as specified in its charter)
 
MASISA S.A.
(formerly known as Terranova S.A.)
(Translation of Registrant’s name into English)
 
Republic of Chile
(Jurisdiction of incorporation or organization)

Av. Apoquindo 3650, Piso 10, Las Condes
Santiago, Chile
(Address of principal executive offices)

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.
 
Form 20-F x
Form 40-F    o

Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2 (b) under the Securities Exchange Act of 1934.
 
Yes    o
No x

If yes is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2 (b): 82  


 
On October 30 2007 the registrant filed a report with the Superintendencia de Valores y Seguros de Chile (Chilean Superintendent of Securities and Insurance) which included information of the registrant’s financial statements and results of its operations for the nine month period ended on September 30, 2007. Attached is a free translation of the financial statements and results of operations from the original document in Spanish. The financial information included in this report was prepared according to the generally accepted accounting principles in Chile and does not include reconciliation to generally accepted accounting principles in the United States.
 
1

 
MASISA S.A.
(Free translation from the original in Spanish)

   
As of September 30 ,
 
CONSOLIDATED BALANCE SHEET
 
2007
 
2006
 
 
 
THUS$
 
THUS$
 
         
ASSETS
         
Total current assets
   
508,715
   
498,697
 
Cash and Banks
   
14,275
   
11,148
 
Time deposits
   
42,315
   
50,846
 
Marketable securities (net)
   
1,154
   
201
 
Accounts receivable (net)
   
144,674
   
141,052
 
Notes receivable (net)
   
9,052
   
10,968
 
Sundry debtors
   
24,611
   
27,491
 
Notes and accounts receivable from related companies
   
7,619
   
7,694
 
Inventories (net)
   
193,320
   
187,953
 
Recoverable taxes
   
55,065
   
47,437
 
Prepaid expenses
   
9,190
   
7,794
 
Deferred taxes
   
5,324
   
3,551
 
Other current assets
   
2,116
   
2,562
 
Leasing Contracts (net)
   
0
   
0
 
Assets for Leasing(net)
   
0
   
0
 
Total fixed assets
   
1,587,886
   
1,475,494
 
Lands
   
157,868
   
135,386
 
Buildings and infrastructure
   
214,345
   
212,511
 
Machinery and equipment
   
853,011
   
843,304
 
Other fixed assets
   
808,551
   
689,044
 
Goodwill from technical reappraisal of fixed asset
   
7,390
   
7,390
 
Depreciation (less)
   
-453,279
   
-412,141
 
Total other assets
   
-2,308
   
-19,397
 
Investments in related companies
   
4,319
   
4,633
 
Investments in other companies
   
217
   
205
 
Goodwill
   
2,345
   
1,186
 
Negative goodwill (less)
   
-55,295
   
-59,412
 
Long term debtors
   
5,385
   
4,661
 
Long term notes and accounts receivable from related companies
   
0
   
1,556
 
Long term deferred taxes
   
0
   
0
 
Intangible assets
   
11,498
   
10,637
 
Amortization (less)
   
-680
   
-28
 
Others
   
29,903
   
17,165
 
         
0
 
TOTAL ASSETS
   
2,094,293
   
1,954,794
 
 
The accompanying Notes No 1 to 32 are a fundamental part of these consolidated financial statements,
 
2


MASISA S.A.
(Free translation from the original in Spanish)
 
   
As of September 30 ,
 
CONSOLIDATED BALANCE SHEET
 
2007
 
2006
 
   
THUS$
 
THUS$
 
         
Total current liabilities
   
370,518
   
277,442
 
Short   term obligations to banks and financial institutions
   
117,691
   
65,904
 
Short   term portion of long   term obligations to banks and financial institutions
   
42,358
   
57,741
 
Obligations to the public -short-term portion (promissory note)
   
0
   
0
 
Obligations to the public -short-term portion (bonds)
   
57,848
   
34,359
 
Long   term obligations due within one year
   
0
   
4
 
Dividends payable
   
451
   
504
 
Accounts payable
   
70,800
   
57,760
 
Notes payable
   
997
   
719
 
Sundry creditors
   
1,373
   
2,192
 
Notes and accounts payable to related companies
   
10,718
   
4,948
 
Provisions
   
40,293
   
26,164
 
Withholdings
   
15,628
   
18,166
 
Income tax
   
11,871
   
7,801
 
Revenue received in advance
   
230
   
866
 
Deferred Taxes
   
0
   
0
 
Other current liabilities
   
260
   
314
 
Total long-term liabilities
   
525,909
   
530,350
 
Obligations to banks and financial institutions
   
146,423
   
181,051
 
Long term obligations to the Public (bonds)
   
283,769
   
283,264
 
Notes payable Long Term
   
0
   
0
 
Long term sundry creditors
   
67
   
130
 
Notes and accounts payable to related companies Long Term
   
0
   
0
 
Long term Provisions
   
1,657
   
1,426
 
Long term Deferred taxes
   
76,450
   
46,828
 
Other long term liabilities
   
17,543
   
17,651
 
Minority interest
   
10,277
   
17,354
 
Total shareholders' equity
   
1,187,589
   
1,129,648
 
Paid/up capital stock
   
812,880
   
812,880
 
Capital revaluation reserve
   
0
   
0
 
Overcharge in company share sales
   
0
   
0
 
Other reserves
   
206,708
   
173,176
 
Retained Earnings
   
168,001
   
143,592
 
Reserves future dividends
   
51,424
   
51,424
 
Accumulated profits
   
90,089
   
73,072
 
Accumulated losses (less)
   
0
   
0
 
Net income (loss) for the period
   
26,488
   
19,096
 
Interim dividends (less)
   
0
   
0
 
Accumulated deficit for development period
   
0
   
0
 
Total liabilities
   
2,094,293
   
1,954,794
 

The accompanying Notes No 1 to 32 are a fundamental part of these consolidated financial statements  

3


MASISA S.A.
(Free translation from the original in Spanish)

   
As of September 30 ,
 
   
2007
 
2006
 
 
 
THUS$
 
 
THUS$
 
CONSOLIDATED INCOME STATEMENT
             
OPERATING RESULT
   
76,564
   
65,446
 
GROSS MARGIN
   
173,391
   
153,643
 
Operating Income
   
706,109
   
663,850
 
Operating costs (less)
   
-532,718
   
-510,207
 
Selling and administrative expenses (less)
   
-96,827
   
-88,197
 
NON /OPERATING RESULT
   
-40,757
   
-35,890
 
Financial Income
   
3,204
   
3,808
 
Net income on investments in related companies
   
0
   
573
 
Other non operating income
   
1,305
   
2,711
 
Loss on investments in related companies (less)
   
-47
   
0
 
Amortization of goodwill (less)
   
-85
   
-64
 
Financial expenses (less)
   
-29,237
   
-26,037
 
Other non/operating expenses (less)
   
-13,479
   
-7,837
 
Price/level restatements
   
2,834
   
1,093
 
Exchange Differences
   
-5,252
   
-10,137
 
Result before income taxes and extraordinary items
   
35,807
   
29,556
 
Income taxes
   
-20,072
   
-21,403
 
Extraordinary Items
         
0
 
Net income (loss) before minority interests
   
15,735
   
8,153
 
Minority interests
   
7,324
   
7,532
 
Net Income (Loss)
   
23,059
   
15,685
 
   
3,429
   
3,411
 
NET INCOME (LOSS) FOR THE PERIOD
   
26,488
   
19,096
 
 
The accompanying Notes No 1 to 32 are a fundamental part of these consolidated financial statements,
 
4

MASISA S.A.
  (Free translation from the original in Spanish)
 
 
 
As of September 30 ,
 
 
2007
 
2006
 
 
 
THUS$
 
THUS$
 
CONSOLIDATED STATEMENT OF CASH FLOW -DIRECT          
Net cash flow from operating activities
   
71,629
   
100,666
 
Collection of accounts receivable
   
989,075
   
824,231
 
Financial income received
   
4,742
   
7,165
 
Dividends and other distributions received
   
0
   
0
 
Other income received
   
32,930
   
19,885
 
Payments of suppliers and personnel (less)
   
-876,602
   
-694,340
 
Interest paid (less)
   
-25,804
   
-32,418
 
Income tax paid (less)
   
-11,415
   
-9,710
 
Other expenses paid (less)
   
-2,643
   
-2,772
 
VAT, and similar paid (less)
   
-38,654
   
-11,375
 
Cash flow from financing activities
   
10,337
   
-22,099
 
Placement of shares
   
0
   
44,012
 
Loans drawn
   
160,383
   
219,368
 
Bonds
   
87,842
   
162,965
 
Documented loans from related companies
   
0
   
0
 
Other loans from related companies
   
0
   
0
 
Other financing sources
   
7,786
   
0
 
Dividends paid (less)
   
-12,433
   
-11,491
 
Distribution of capital (less)
   
0
   
0
 
Loans repaid (less)
   
-151,739
   
-266,445
 
Bonds paid (less)
   
-81,502
   
-169,605
 
Repayment of documented loans from related companies (less)
   
0
   
0
 
Repayment of other loan form related companies (less)
   
0
   
0
 
Stock issuance and placement expenses (less)
   
0
   
-903
 
Bond issuance and placement expenses (less)
   
0
   
0
 
Other financing disbursements (less)
   
0
   
0
 
Net cash flow from investment activities
   
-71,875
   
-114,246
 
Sales of fixed assets
   
1,441
   
38
 
Sales of permanent investments
   
0
   
0
 
Sales of other investments
   
16,677
   
0
 
Collection of documented loans to related companies
   
3,952
   
0
 
Collection of other loans to related companies
   
32,672
   
0
 
Other investment income
   
0
   
0
 
Acquisition of fixed assets (less)
   
-99,176
   
-84,086
 
Interest capitalized repaid (less)
   
-6,573
   
-5,149
 
Permanent investments (less)
   
-2,371
   
-24,340
 
Investments in financial instruments (less)
   
-18,497
   
0
 
Documented loans to related companies (less)
   
0
   
-709
 
Other loans to related companies (less)
   
0
   
0
 
Other investment disbursements (less)
   
0
   
0
 
Net total cash flow for the period
   
10,091
   
-35,679
 
Effect of inflation on cash and cash equivalents
   
-32
   
17
 
Net variation in cash and cash equivalents
   
10,059
   
-35,662
 
Initial balance of cash and cash equivalents
   
47,049
   
97,857
 
Final balance of cash and cash equivalents
   
57,108
   
62,195
 
 
The accompanying Notes No 1 to 32 are a fundamental part of these consolidated financial statements,
 
5

 
MASISA S.A.
(Free translation from the original in Spanish)
 
   
As of September 30 ,
 
 
2007
 
2006
 
 
  THUS$
 
  THUS$
 
RECONCILIATION OF NET INCOME TO NET CASH PROVIDED BY OPERATING ACTIVITIES          
Net income (loss) for the period
   
26,488
   
19,096
 
Results on sales of assets:
   
28
   
-26
 
(Profit) loss on sales of fixed assets
   
28
   
-26
 
Profit on sales of investments (less)
   
0
   
0
 
Loss on sales of investments
   
0
   
0
 
(Profit) loss on sales of other assets
   
0
   
0
 
Charges (credits) to income not affecting cash flow:
   
53,342
   
58,069
 
Depreciation for the period
   
37,567
   
37,664
 
Amortization of intangible assets
   
746
   
337
 
Write/off and provisions
   
5,038
   
0
 
Income from investment in related companies (less)
   
0
   
-573
 
Loss on investment in related companies
   
47
   
0
 
Amortization of goodwill
   
85
   
64
 
Amortization of negative goodwill (less)
   
-3,429
   
-3,411
 
Net price/level restatements
   
-2,834
   
-1,093
 
Net exchange difference
   
5,252
   
10,137
 
Other credit to income not affecting cash flow (less)
   
-3,013
   
0
 
Other charges to income not affecting cash flow
   
13,883
   
14,944
 
Changes in assets affecting cash flow (increases) decreases:
   
-48,147
   
151
 
Accounts receivable
   
-34,761
   
-29,977
 
Inventories
   
-8,557
   
31,868
 
Other assets
   
-4,829
   
-1,740
 
Changes in liabilities affecting cash flow (increases) decreases:
   
47,242
   
30,908
 
Accounts payable related to operating income
   
14,914
   
21,967
 
Interest payable
   
9,896
   
-4,880
 
Net income taxes payable
   
2,985
   
-2,189
 
Other accounts payable related to non/operating income
   
7,734
   
-369
 
Net value added tax and similar payable
   
11,713
   
16,379
 
Profit (loss) of minority interest
   
-7,324
   
-7,532
 
Net cash flow from operating activities
   
71,629
   
100,666
 

The accompanying Notes No 1 to 32 are a fundamental part of these consolidated financial statements,
 
6

 
MASISA S.A.
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
 
September 30 , 2007 AND 2006
 
(Free translation from the original in Spanish)

NOTE 1: INSCRIPTION IN THE SECURITIES REGISTER

Masisa S.A. is an open corporation whose shares are listed on the stock market; It was inscribed in the Securities Register with the number 0825 on March 24, 2004 and is subject to the regulatory authority of the Chilean Superintendence of Securities and Insurance and the United States Securities and Exchange Commission.

NOTE 2: SIGNIFICANT ACCOUNTING PRINCIPLES APPLIED

a) Accounting period

The consolidated financial statements cover the periods from January 1 to September 30, 2007 and 2006.

b) Preparation

These consolidated financial statements have been prepared in accordance with accounting principles generally accepted in Chile and the instructions of the Superintendence of Securities and Insurance. In the event of differences between the two, the instructions of the Superintendence of Securities and Insurance prevail.

c) Presentation

These financial statements are presented in United States dollars; the figures for the previous year are not therefore restated for comparison purposes.

Certain reclassifications have been made in the 2006 period for a better interpretation of these financial statements.
 
d) Basis of Consolidation

These consolidated financial statements include assets, liabilities, results, and cash flows at the closing of each period related to the Parent Company and its subsidiaries. The effects of transactions and unrealized results among the consolidating companies have been eliminated, and the ownership interest of minority investors is shown as Minority Interest.

e) Price-level Restatement

The indirect subsidiaries that carry their accounting figures in Chilean pesos, have adjusted their financial statements in order to recognize the effects on the variation of the price level restatement of that currency in the respective period. For these effects, the current legal dispositions have been applied, which establish that non currency assets and liabilities must be updated with effects on results. The applied index was the official Consumer Price Index, published by the National Statistics Institute (Instituto Nacional de Estadísticas) on a previous month basis, had a variation of 5.1% in 2007 (2.5% in 2006).

f) Currency translation
 
The Company is authorized to keep its accounts in United States dollars. The dollar is used as the common unit of account so the balances of assets and liabilities in different currencies have been expressed in US dollars at the exchange rates at the end of each period, Exchange differences are charged/credited to the income statement.
 
7


At September 30, 2007 and 2006, the principal exchange rates against the US dollar were:
 
 
 
 2007
 per US dollar
 
 2006
per US dollar
 
Chilean Peso
   
511.2300
   
537.0300
 
Reales
   
1.8389
   
2.1742
 
Bolivares
   
2,150.0000
   
2,150.0000
 
Argentinean Peso
   
3.1500
   
3.1040
 
Colombian Peso
   
2,023.1900
   
2,394.3100
 
Mexican Peso
   
10.9203
   
11.0502
 
   
0.7009
   
0.7886
 
Unidad de Fomento
   
0.0266
   
0.0292
 
 
g) Time deposits and Marketable securities

Time deposits are shown at their investment value plus indexation adjustments and accrued interest to the end of the period. Marketable securities related to investments in mutual funds units are shown at their respective redemption values at the period-end.

h) Inventories

-
Products being processed and finished products are shown at their production cost, under the cost-by-absorption method.

-
Standing forests are shown at the forestry appraisal value of the plantations that are expected to be harvested during the following year.

-
Wood logs, pulp wood and native wood are shown at average production cost or at cost, as the case may be.

-
Materials, spares, supplies, etc at their average cost.

-
Imports in transit at cost.

It is the Company’s policy to make allowances for the obsolescence of materials and spares and for the reduced value of finished products when they show certain criterias, like:

-
Replacement of old machinery or spares for unused machines.
 
-
Little alternative use of materials or spares with a low turnover.
 
-
Possible loss of commercial value of finished products in lengthy storage due to deterioration, as compared to the standards demanded by the market.

The value of the inventories does not exceed their net estimated realization or replacement value, as the case may be.
 
i) Estimate of uncollectible.

The Company’s policy is to make allowances for all accounts in judicial recovery and specific allowances for accounts that have a reasonable uncollectible risk.
 
8

 
j) Fixed Assets

Forest Plantations

Forest plantations are valued in accordance with the technical appraisal made by forestry engineers. Any incremental value so determined over the book value, that includes the financing cost during the growth period, has been credited to Forest reserve in Shareholders’ equity. The appraisal values have been determined on the basis of a formation cost value for young plantations and the estimated commercial value of standing timber for adult plantations.

The age at which the forest plantations are considered to be adult plantations, depends on their vegetative growth in each country.

Plantations expected to be harvested during the following year, based on a production plan, are shown as Inventories in Current assets.

Fixed assets, excluding plantations

Fixed assets are shown at their cost of acquisition or construction, or at their technical appraisal value, as the case may be, which includes financing costs during the construction period and the cost of the principal renovations or improvements. Maintenance and repair costs are charged to income in the period in which they are incurred.

Fixed assets that are temporally not in use at the period-end have been shown in Other fixed assets.

Fixed assets that are not in use and that are available for sale, have been classified as Others in the Other Assets account and are presented at their estimate realization value.
 
Technical appraisal

The technical appraisals were made in the form and periods set out in Circulars 1529, 1571 and 428 of the Superintendence of Securities and Insurance and are current at the date of these financial statements. No other technical appraisals have been booked.
 
k) Depreciation of fixed assets

Fixed assets are depreciated under the straight-line method over the estimated useful lives of the assets.

l) Intangible assets

The Company’s intangible assets, mainly water rights, are shown at their cost and are being amortized over a period of 40 years, as established in Technical Bulletin 55 of the Chilean Institute of Accountants.
 
9

 
m) Investments in related companies

Investments in related companies that do not consolidate, are shown at their proportional equity value, determined on the basis of their respective financial statements at the end of each period.

Foreign investments are adjusted to accounting principles generally accepted in Chile and translated to the company’s functional currency, as required by Technical Bulletin 64 of the Chilean Institute of Accountants.

The investments in national branches that take their accounting in Chileans pesos, are controlled in this currency and expressed in US dollars at the closing of each period. The appraisement differences due to conversion to dollars that are not originated by the results of the Company are adjusted in the equity account Conversion differences reserve, inside the item Other reserves.

n) Goodwill and negative goodwill

This represents the difference between the acquisition cost and proportional equity value of the investment at the time of purchase. These differences are amortized over the terms indicated in the Note - Goodwill and negative goodwill.

ñ) Financial transactions under resale agreements

Purchases of securities under resale agreements are shown at their present value calculated using the discount rate used for determining the price of each instrument at the time of its acquisition, and are shown in Current assets under Other assets.

o) Bonds payable

These relate to the placement of bearer bonds in Chile by Masisa S.A. and abroad by Masisa Overseas Ltd, which are valued at their initial face value plus indexation and interest accrued to the end of each period. The difference between the initial face value and the placement value is shown as a deferred asset which is being amortized on a straight-line basis over the term of the obligation.

p) Income tax and deferred taxes

The Company records its tax liabilities in accordance with current tax legislation.

The effects of deferred taxes resulting from timing differences between the financial and tax balance sheets are shown taking into account the tax rate current at the estimated time of reversal, as established in Technical Bulletin 60 of the Chilean Institute of Accountants. The effects of deferred taxes at the time of the implementation of that bulletin (January 2000) and not previously recognized, have been deferred and are being amortized against income over the estimated term for the reversal of the item originating the timing difference.
 
q) Severance payments

At September 30 of 2007 the Company has constituted provisions in order to cover the existent obligations with some unions that have compensation benefit guaranteed by retirement.

Provisions are made for the severance payments that the Company has to pay in any event under individual or group work contracts, according to the present value of the benefit using the accrued cost method, with an annual discount rate of 7% and a permanence ratio in line with years of service in the Company.
 
10


r) Sales

Sales are recorded at the time of the transfer of the goods or provision of services and relate to sales of products made by the Company and third parties. Sales prices are determined by conditions in the destination markets and are shown net of related taxes, price discounts and other things that directly affect their determination.

s) Derivative contracts

The Company has interest rate and currency swap contracts with financial institutions. These were defined as hedging of forecasted transactions and are shown as established in Technical Bulletin 57 of the Chilean Institute of Accountants.

The fair value of these instruments has been shown in Other assets or Other liabilities depending on whether they are receivable from or payable to the respective financial institution.

Unrealized gains corresponding to outstanding contracts of existing items have been shown in Other liabilities and the results realized have been taken to Financial expenses or Exchange differences, depending on the nature of the swap hedge.

In those cases where it is confirmed that the hedge taken was ineffective, the contracts have been treated as investment instruments.

t) Computer software

The software currently used by the Company was acquired from SAP Chile S.A. and consists of the SAP R/3 system, version 4,6 C, which is being amortized over 4 years.

u) Research and Development expenses

Research and development expenses are charged to the results of the year in which they are incurred. No significant disbursements have been made by the Company for this purpose, since the creation of the Company.

v) Statement of cash flows

Cash and cash equivalents are considered the short term investments that have a minimum risk and that are part of the normal cash management and which can be quickly converted into known amounts of cash, with the intention to make such conversion within 90 days.

Cash flows from operating activities include all such cash flows related to the Company’s business, including interest paid and received, dividends received and in general all those flows that are not otherwise defined as related to investment or financing. The operating concept used in this statement is broader than the one used in the Statement of income.

w) Share issue costs

In accordance with the instructions given in Circular 1370 of the Superintendence of Securities and Insurance and its later modification (Circular 1736), share issue and placement costs were shown in an account called "Share issue and placement costs", deducted from Reserves in Shareholders’ equity.
 
11

 
The following is a list of the consolidated subsidiaries:  
 
       
  Ownership as of
       
  30/09/2007
 
30/09/2006  
RUT
 
Company
 
Direct
 
Indirect
 
Total
 
Total
99537270-3
 
INVERSIONES INTERNACIONALES TERRANOVA S.A.
 
60.0000
 
0.0000
 
60.0000
 
60.0000
81507700-8
 
FORESTAL TORNAGALEONES S.A.
 
94.9061
 
0.0000
 
94.9061
 
94.9061
77790860-K
 
MASISA PARTES Y PIEZAS LIMITADA
 
99.8000
 
0.2000
 
100.0000
 
100.0000
0-E
 
MASISA OVERSEAS LIMITED
 
100.0000
 
0.0000
 
100.0000
 
100.0000
0-E
 
MADERAS Y SINTÉTICOS DEL PERÚ S.A.C.
 
99.0114
 
0.8897
 
99.9011
 
99.9011
0-E
 
MASISA USA, INC.
 
25.1200
 
44.9280
 
70.0480
 
70.0480
0-E
 
MADERAS Y SINTÉTICOS SERVICIOS S.A. DE C.V.
 
99.0000
 
1.0000
 
100.0000
 
100.0000
0-E
 
MASISA ECUADOR S.A.
 
99.9000
 
0.1000
 
100.0000
 
100.0000
0-E
 
MASISA DO BRASIL LTDA.
 
98.3907
 
1.6093
 
100.0000
 
100.0000
0-E
 
MADERAS Y SINTÉTICOS MÉXICO S.A. DE C.V.
 
99.9999
 
0.0001
 
100.0000
 
100.0000
0-E
 
TERRANOVA PANAMÁ S.A.
 
0.0000
 
60.0000
 
60.0000
 
60.0000
0-E
 
TERRANOVA DE VENEZUELA S.A.
 
0.0000
 
60.0000
 
60.0000
 
60.0000
0-E
 
COFORVEN S.A.
 
0.0000
 
59.9700
 
59.9700
 
59.9700
0-E
 
FORESTAL TERRANOVA MEXICO S.A. DE C.V.
 
0.0000
 
59.9940
 
59.9940
 
59.9940
0-E
 
CORPORACIÓN FORESTAL GUAYAMURE C.A.
 
0.0000
 
51.0000
 
51.0000
 
51.0000
0-E
 
MASISA MADEIRAS LTDA.
 
0.0000
 
59.9940
 
59.9940
 
59.9940
0-E
 
MASISA COLOMBIA S.A.
 
0.0000
 
59.9940
 
59.9940
 
59.9940
0-E
 
CORPORACIÓN FORESTAL IMATACA C.A.
 
0.0000
 
60.0000
 
60.0000
 
60.0000
0-E
 
ANDINOS C.A.
 
0.0000
 
60.0000
 
60.0000
 
60.0000
0-E
 
FORESTAL ARGENTINA S.A.
 
1.3200
 
93.6530
 
94.9730
 
93.6500
0-E
 
MASISA ARGENTINA S.A.
 
98.0000
 
2.0000
 
100.0000
 
100.0000
0-E
 
FIBRANOVA C.A.
 
0.0000
 
60.0000
 
60.0000
 
60.0000
0-E
 
MASNOVA DE MEXICO S.A. DE C.V.
 
0.0000
 
80.0000
 
80.0000
 
80.0000
0-E
 
CC MAS S.A DE C.V.
 
0.0000
 
100.0000
 
100.0000
 
0.0000
 
12


NOTE 03 - CHANGES IN ACCOUNTING PRINCIPLES

During the period ended on September 30, 2007, there have been no changes in the use of accounting principles, relevant changes in any accounting estimate or changes related to the reporting entity with regard to the previous year that may significantly affect the interpretation of these consolidated financial statements.
 
13

 
NOTE 04 - SHORT AND LONG TERM ACCOUNTS RECEIVABLE

The detail of debtors for sales, detailed by the country of the corporation that has the account to be collected is:

   
2007
 
2006
 
   
THUS$
 
THUS$
 
-  Chile
   
38,008
   
33,153
 
-  Venezuela
   
18,359
   
12,829
 
-  Brazil
   
30,862
   
26,900
 
-  Argentina
   
5,408
   
4,823
 
-  Mexico
   
24,881
   
31,536
 
-  Colombia
   
3,519
   
3,721
 
-  United States
   
19,983
   
24,079
 
-  Ecuador
   
1,511
   
2,094
 
-  Peru
   
2,143
   
1,917
 
   
144,674
   
141,052
 
 
     
Current  
             
     
Less than 90 days  
   
More than 90 days and up to 1 year  
   
Sub-Total  
   
Current Total (net)  
   
Long Term  
 
     
30-09-007
   
30-09-006
   
30-09-007
   
30-09-006
   
30-09-007
   
30-09-007
   
30-09-006
   
30-09-007
   
30-09-2006
 
Account receivable
   
130,715
   
132,168
   
19,400
   
14,657
   
150,115
   
144,674
   
141,052
   
2,527
   
2,088
 
Uncollectible receivables estimate
                   
5,441
                 
Notes receivable
   
8,659
   
10,457
   
898
   
1,330
   
9,557
   
9,052
   
10,968
   
580
   
880
 
Uncollectible receivables estimate
                   
505
                 
Sundry debtors
   
20,175
   
22,905
   
4,852
   
4,730
   
25,027
   
24,611
   
27,491
   
2,278
   
1,693
 
Uncollectible receivables estimate
                   
416
                        
Total Long Term receivable
                                 
5.385
   
4.661
 
 
14

 
NOTE 05 - BALANCES AND TRANSACTIONS WITH RELATED COMPANIES

The accounts receivable with related companies, correspond mainly to sales of products. These sales are expressed in US dollars.

Payment conditions and commercial accounts receivable are subject to normal market conditions and terms.
 
a)   Notes and Accounts Receivable

 
 
 
Short Term
 
Long Term
RUT
 
Company
 
30-09-2007
 
30-09-2006
 
30-09-2007
 
30-09-2006
Foreign
 
OXINOVA C.A.
 
7,616
 
5,360
 
0
 
0
Foreign
 
AMANCO TUBOSISTEMAS HONDURAS
 
0
 
763
 
0
 
0
Foreign
 
AMANCO TUBOSISTEMAS COSTA RICA S.A.
 
0
 
165
 
0
 
0
Foreign
 
AMANCO TUBOSISTEMAS EL SALVADOR
 
0
 
163
 
0
 
0
Foreign
 
PLYCEM CONSTRUSISTEMAS GUATEMALA S.A.
 
0
 
245
 
0
 
0
Foreign
 
PLYCEM CONSTRUSISTEMAS NICARAGUA
 
0
 
327
 
0
 
0
Foreign
 
AMANCO BRAZIL LTD
 
0
 
665
 
0
 
0
Foreign
 
GRUPO NUEVA
 
3
 
6
 
0
 
0
TOTAL
 
 
 
7,619
 
7,694
 
0
 
0
 
b)   Notes and accounts payables from related companies:  
 
       
Short-Term
 
Long-Term
  RUT
 
  Company
 
30-09-2007  
 
30-09-2006  
 
30-09-2007  
 
30-09-2006  
Foreign
 
OXINOVA C.A.
 
8,842
 
4,584
 
0
 
0
Foreign
 
TEK BOARD OVERSEAS, INC
 
1,876
 
364
 
0
 
0
TOTAL
 
 
 
10,718
 
4,948
 
0
 
0
 
15

 
 
c)   Related Party Transactions and balance:   
 
 
 
 
 
 
 
 
 
 
 
 
 
30-09-2007
 
 
30-09-2006
 
Company
 
 
RUT
 
 
Relationship Nature
 
 
Description of Transaction
 
 
Amount
 
 
Effect on Income, (debit/credit)
 
 
Amount
 
 
Effect on Income,
(debit/credit))
 
OXINOVA C.A.
   
Foreign
   
Related
   
Services rendered
   
54
   
54
   
54
   
54
 
OXINOVA C.A.
   
Foreign
   
Related
   
Purchase of products
   
18,635
   
-18,635
   
14,937
   
-14,937
 
OXINOVA C.A.
   
Foreign
   
Related
   
Land rent
   
9
   
9
   
9
   
9
 
PLYCEM CONSTRUSISTEMAS GUATEMALA S.A.
   
Foreign
   
Common Parent
   
Sales of products
   
207
   
87
   
477
   
184
 
PLYCEM CONSTRUSISTEMAS COSTA RICA S.A.
   
Foreign
   
Common Parent
   
Sales of products
   
276
   
116
   
0
   
0
 
PLYCEM CONSTRUSISTEMAS EL SALVADOR S.A.
   
Foreign
   
Common Parent
   
Sales of products
   
122
   
59
   
424
   
150
 
AMANCO TUBOSISTEMAS COSTA RICA
   
Foreign
   
Common Parent
   
Sales of products
   
0
   
0
   
1,433
   
570
 
PLYCEM CONSTRUSISTEMAS NICARAGUA S.A.
   
Foreign
   
Common Parent
   
Sales of products
   
0
   
0
   
361
   
134
 
AMANCO TUBOSISTEMAS HONDURAS
   
Foreign
   
Common Parent
   
Sales of products
   
0
   
0
   
144
   
66
 
 
16

 
NOTE 06 - INVENTORIES

Inventories as of September 30, 2007 and 2006 include the following:

   
2007
 
2006
 
     
THUS$   
   
THUS$   
 
Finished and process products
   
96,611
   
93,554
 
Imports in transit
   
15,900
   
22,427
 
Standing Timber
   
34,339
   
29,700
 
Raw Material, spare parts and materials
   
46,470
   
42,272
 
TOTAL
   
193,320
   
187,953
 

Inventories are shown net of allowance for THUS$5,710 (THUS$6,588 in 2006).

NOTE 07 - DEFERRED TAXES AND INCOME TAXES

a) Income tax

At September 30, 2007 the Company made no provision for income tax as it has total accumulated tax losses of ThUS$188,718 (ThUS$272,765 at September 30, 2006).

b) Deferred taxes

As required by Technical Bulletins 60, 68, 69 and 71 of the Chilean Institute of Accountants and Circular 1,466 of the Superintendence of Securities and Insurance, the Company showed deferred taxes arising from timing differences, tax losses and other events that create differences between the accounting and tax treatment of assets and liabilities, shown in the following table.

c) The result of income tax, generated by each country, is as follows:

Country
 
2007
 
2006
 
     
THUS$  
   
THUS$  
 
Chile
   
4,457
   
( 4,872
)
Argentina
   
( 7,544
)
 
( 6,241
)
Brazil(*)
   
(12,750
)
 
( 6,678
)
United States
   
1,644
   
( 1,401
)
Peru
   
(964
)
 
(661
)
Colombia
   
(783
)
 
(836
)
Venezuela
   
( 4,048
)
 
42
 
Others
   
(84
)
 
(756
)
Total
   
(20,072
)
 
( 21,403
)

(*) The income tax in the Brazilian companies is strongly influenced by the variation between the Real currency and the US dollar, which generates exchange difference in the local accounting, when reevaluating the net liabilities in US dollars (nearly THUS$ 144,023). The variation registered in the real in this period is -13.99% (-7.11% in 2006).

17

 
Deferred Taxes .
 
   
30-09-2007
 
30-09-2006
 
 
 
Assets deferred taxes
 
Liabilities deferred taxes
 
Assets deferred taxes
 
Liabilities deferred taxes
 
 
 
Short Term
 
Long Term
 
Short Term
 
Long Term
 
Short Term
 
Long Term
 
Short Term
 
Long Term
 
Temporary Differences
     
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Provision for uncollectible accounts
   
949
   
978
   
0
   
73
   
1,413
   
0
   
0
   
0
 
Anticipated income
   
0
   
0
   
0
   
0
   
0
   
0
   
0
   
0
 
Vacation provisions
   
818
   
0
   
0
   
0
   
660
   
0
   
0
   
0
 
Amortization of intangible assets
   
0
   
0
   
0
   
0
   
0
   
0
   
0
   
0
 
Leasing assets
   
0
   
0
   
0
   
0
   
0
   
0
   
0
   
0
 
Manufacturing expenses
   
0
   
0
   
1,354
   
0
   
0
   
0
   
1,115
   
0
 
Fixed assets depreciation
   
231
   
0
   
0
   
40,314
   
0
   
0
   
0
   
34,945
 
Severance payment
   
7
   
0
   
0
   
0
   
22
   
0
   
0
   
0
 
Others events
   
1,422
   
3,743
   
24
   
1,970
   
18
   
0
   
0
   
48
 
Expenses paid in advance
   
0
   
0
   
81
   
33
   
0
   
0
   
116
   
255
 
Fixed assets provision
   
0
   
1,404
   
0
   
0
   
0
   
1,993
   
0
   
0
 
Obsolescence provision
   
943
   
115
   
0
   
0
   
426
         
0
   
0
 
Other provisions
   
809
   
466
   
0
   
29,770
   
2,129
   
1,913
   
0
   
15,126
 
Forestry Reserve
   
0
   
0
   
0
   
47,216
   
0
   
0
   
0
   
35,424
 
Tax losses
   
1,380
   
76,168
   
0
   
0
   
79
   
124,202
   
0
   
0
 
Cost of activated funding
   
0
   
0
   
0
   
6,328
   
0
   
0
   
0
   
6,118
 
Non realized profits provision
   
224
   
227
   
0
   
0
   
129
   
230
   
0
   
0
 
Activated expenses in plantations
   
0
   
0
   
0
   
986
   
0
   
0
   
61
   
18,248
 
Others
                                 
Balance for Complementary assets net of amortization
   
0
   
0
   
0
   
14,277
   
33
   
1,402
   
0
   
17,165
 
Valuation provisions
   
0
   
47,138
   
 
   
 
   
0
   
80,765
   
 
   
 
 
Total
   
6,783
   
35,963
   
1,459
   
112,413
   
4,843
   
46,171
   
1,292
   
92,999
 

18

 
Income Taxes:

Items
 
30-09-2007
 
30-09-2006
 
Regular tax expense (tax provision)
   
-14,354
   
-10,465
 
Tax expenses adjustment (previous period)
   
0
   
-224
 
Effect for assets and liabilities for deferred taxes of the period
   
-4,507
   
-6,569
 
Tax credit due to tax loss
   
305
   
-3,438
 
Effect for amortization of deferred assets and liabilities complementary accounts
   
-1,423
   
-1,043
 
Effect on assets and liabilities of deferred taxes for the changes in the valuating provisions
   
21
   
0
 
Other charges and credits in the account
   
-114
   
336
 
Total
   
-20,072
   
-21,403
 

19


NOTE 08 - FIXED ASSETS  

Goods related to fixed assets are valued as described in note 2 and are summarized as follows:

 
 
 
2007
 
 
2006
 
 
Fixed assets
   
Book value
   
Cumulative Depreciation
   
Net Fixed Assets
   
Book value
   
Cumulative Depreciation
   
Net Fixed Assets
 
     
THUS$  
   
THUS$  
   
THUS$  
   
THUS$
   
THUS$
   
THUS$
 
Lands
   
157,868
   
-
   
157,868
   
135,386
   
-
   
135,386
 
                                       
Building
                                     
and infrastructure
   
214,345
   
( 79,230
)
 
135,115
   
212,511
   ( 69,582
)
 
142,929
 
Machinery and
                                     
equipment
   
853,011
   
(325,900
)
 
527,111
   
843,304
  (293,239
)
 
550,065
 
                                       
Other fixed assets
   
808,551
   
( 43,833
)
 
764,718
   
689,044
  ( 45,021
)
 
644,023
 
-Plantations
   
626,609
   
-
   
626,609
   
560,510
   
-
   
560,510
 
-Sites under
                                     
 Construction
   
115,895
   
-
   
115,895
   
56,482
   
-
   
56,482
 
-Other fixed assets
   
66,047
   
( 43,833
)
 
22,214
   
72,052
   ( 45,021
)
 
27,031
 
                                       
Negative Goodwill
                                     
Technical Reappraisal:
   
7,390
   
(4,316
)
 
3,074
   
7,390
   
(4,299
)
 
3,091
 
- Land
   
2,672
   
-
   
2,672
   
2,672
   
-
   
2,672
 
- Building and infrastructure
   
4,718
   
(4,316
)
 
402
   
4,718
   
(4,299
)
 
419
 
Total
   
2,041,165
   
(453,279
)
 
1,587,886
   
1,887,635
   
(412,141
)
 
1,475,494
 

Depreciation for the year :
 
2007
 
2006
 
   
  THUS$
 
  THUS$
 
Effect on Income
         
From Operations
   
34,251
   
34,288
 
Administrative Expenses
   
2,907
   
2,792
 
Non-operating
   
409
   
584
 
Activated
             
Negative Goodwill in Plantations
   
57
   
182
 
Total
   
37,624
   
37,846
 
 
Plantations:
 
In the case of plantations, the book value includes forest appraisals conducted by forestry engineers. This value is distributed among plantations under fixed assets and forests in exploitation classified as inventories.
 
20

 
The Company and its subsidiaries that posses a forestry line of business, have recognized as of closing of their business periods a greater value of their forests and plantations, which is included in the forest reserve presented under the Equity item and has been determined through a comparison of the valorization described in Note 2.

Greater value of fixed assets due to real financial costs regarding plantations’ financing according to what is indicated in note 2 reached the amount of THUS$5,015 as of September 30, 2007,(THUS $4,149 in 2006) in addition, there was an activation by currency exchange difference of THUS$1,580 (de-activation of THUS501 in 2006).
 
Forestry subsidies:

The forestry subsidies received by Masisa S.A. are credited to the forestry subsidies account which is shown deducted from Plantations, and amounts to ThUS$5,494 at September 30, 2007 (ThUS$5,333 at September 30, 2006).

Accounting values provisions and inactive assets:

The Company has constituted a provision in order to adjust the countable value of the lines which operating flow projections reveal that the net flows that this line would generate in the future would not cover the respective charges due to depreciations.

Additionally, the company has temporarily inactive goods in some of the plants. For these assets the company maintains a provision, depreciation is shown under other non-operating expenses.
 
21


NOTE 09 - INVESTMENTS IN RELATED COMPANIES

This note does not contain any text.  
 
     
 
 
 
 
 
 
Investment
 
 
 
 
Participation %
 
 
Shareholder's Equity
 
 
 
 
Company
 
 
Country
 
 
Control Currency
 
 
Number of
shares
   
30-09-2007
   
30-09-2006
   
30-09-2007
   
30-09-2006
 
Foreign
   
OXINOVA S.A.
   
VENEZUELA
   
DOLLARS
   
1,963,564
   
49.00000
   
49.00000
   
8,814
   
9,455
 
 
                 
Investment
 
 
Net Income for
the period
 
 
Shareholder's Equity
to just value
 
 
Net Income to
just value
 
     
Company
 
 
Country
 
 
Control Currency
   
30-09-2007
   
30-09-2006
   
30-09-2007
   
30-09-2006
   
30-09-2007
   
30-09-2006
 
Foreign
   
OXINOVA S.A.
   
VENEZUELA
   
DOLLARS
   
-96
   
1,170
   
0
   
0
   
0
   
0
 
 
       
 
 
 
 
 
Investment
 
 
Net Income Accrued
 
 
VP/VPP
 
 
Unrealized Result
 
 
Book value of investment
 
     
Company
 
 
Country
 
 
Control Currency
   
30-09-2007
   
30-09-2006
   
30-09-2007
   
30-09-2006
   
30-09-2007
   
30-09-2006
   
30-09-2007
   
30-09-2006
 
Foreign
   
OXINOVA S.A.
   
VENEZUELA
   
DOLLARS
   
-47
   
573
   
4,319
   
4,633
   
0
   
0
   
4,319
   
4,633
 
Total
                       
4,319
   
4,633
   
0
   
0
   
4,319
   
4,633
 

22


NOTE 10 - INVESTMENT IN OTHER COMPANIES

It corresponds to shares in other companies such as Unión El Golf S.A., Controladora de Plagas Forestales S.A., Copelec Ltd, among others. At the closing of the period, they had a value of THUS$ 217 (THUS$ 205 as of September 30 2006).
 
23


NOTE 11 - GOODWILL AND NEGATIVE GOODWILL

Goodwill

The purchase of the subsidiary Masisa Cabrero S.A., formerly Fibranova S.A., by the former Masisa S.A., generated goodwill for the Company which its expected to be amortized over 20 years in view of the expected returns from that subsidiary.

On May 2007 Masisa S.A. acquired 609,000 shares corresponding to 1.32% of Forestal Argentina S.A., generating a goodwill of THUS$ 1,265.

Negative goodwill

The purchase of 43.16% of the former Masisa S.A. by Forestal Terranova S.A. (company merged with the former Terranova S.A.) in July 2002 and of 0.544% in June 2003, generated a negative goodwill for the Company which is being amortized over a period of 15 years, taking into account that the assets of that company are mainly industrial and have an average useful life similar to that period.

The purchase by Forestal Terranova S.A. (company merged with the former Terranova S.A.), in October 2003, of 40.00% of Terranova S.A. generated negative goodwill which is being amortized over a period of 20 years.

The participation of the former Masisa S.A. in the capital increase of June 27, 2002 of Forestal Tornagaleones S.A., generated negative goodwill which is being amortized over a period of 20 years.

On November 15, 2005, Masisa S.A. bought 9,987,400 shares, equivalent to 34.35% of Forestal Tornagaleones S.A., generating negative goodwill that is being amortized over the remaining period of the original term that is 20 years.

In January 2006 Forestal Tornagaleones S.A. purchased 22,406,455 shares, equivalent to 48.6% of Forestal Argentina, generating a Negative goodwill which is being amortized over a period of 20 years.
 
24

 
Goodwill
 
 
 
 
 
 
 
30-09-2007
 
 
30-09-2006
 
RUT
 
 
Company
 
 
Amortization
Amount
for the
Period
 
 
Goodwill
 
 
Amortization
Amount
for the
Period
   
Goodwill
 
96623490-3
   
MASISA CABRERO S.A.
   
64
   
1,101
   
64
   
1,186
 
Foreign
   
FORESTAL ARGENTINA S.A.
   
21
   
1,244
   
0
   
0
 
 TOTAL
         
85
   
2,345
   
64
   
1,186
 
 
Negative Goodwill
 
           
30-09-2007
 
 
30-09-2006
 
RUT
 
 
Company
 
 
Amortization
Amount
for the
Period
 
 
Negative
Goodwill
 
 
Amortization
Amount
for the
Period
 
 
Negative 
Goodwill
 
81507700-8
   
FORESTAL TORNAGALEONES S.A.
   
641
   
11,980
   
641
   
12,835
 
92257000-0
   
MASISA S.A. (ANTIGUA )
 
2,075
   
27,227
   
2,074
   
29,993
 
96802690-9
   
TERRANOVA S.A.
   
252
   
5,452
   
252
   
5,787
 
Foreign
   
CORPORACIÓN FORESTAL GUAYAMURE C.A.
   
92
   
1,658
   
93
   
1,782
 
Foreign
   
FORESTAL ARGENTINA S.A.
   
369
   
8,978
   
351
   
9,015
 
TOTAL
       
3,429
   
55,295
   
3,411
   
59,412
 

25

 
NOTE 12 - INTANGIBLES

Intangibles at 30 de September of 2007 and 2006 are the following:
 
   
2007
 
2006
 
     
MUS$   
   
MUS$  
 
Exploitation rights (1)
   
9,963
   
10,425
 
Others (2)
   
1,535
   
212
 
TOTAL
   
11,498
   
10,637
 
 
(1) On May 1997, the subsidiary Terranova Venezuela S.A. paid in advanced the lease of a sawmill from CVG-Proforca, for the sum of US$10 millions with the intention of entering the Venezuelan forestry business. Due to the fact that the lease was the relevant factor for the negotiation for the purchase agreement of 59,000 hectares of caribbean pine and access the local forestry business, the Company’s management classified the lease paid in advance as an exploitation forestry right. The above concepts are being amortized on a cubic meter base, obtained from the forestry product, over a total estimated of 13,168,000 m3.

(2) It’s compounded mainly by SAP R3 licenses, water rights and other lesser, which are being amortized gradually.

26

 
NOTE 13 - OTHER (FROM OTHER ASSETS)

As of September 2007 and 2006, respectively, the following are the balances of Other Assets:

   
2007
 
2006
 
     
THUS$   
   
THUS$   
 
   
7,421
   
3,219
 
Goodwill and expenses in bonds placing (1)
   
4,831
   
5,498
 
Bond issue & placement costs (1)
   
5,225
   
5,992
 
Goods for sale
   
8,770
   
-
 
Others
   
3,656
   
2,456
 
   
29,903
   
17,165
 
 
(1)   Net of accumulated Amortization
 
27

 
NOTE 14 - BANK AND FINANCIAL INSTITUTIONS SHORT-TERM OBLIGATIONS
This note does not contain any text.
Short Term (code 5.21.10.10)

   
 
 
 
 
 
 
Types of currency and index readjustment
 
 
 
 
 
 
 
 
 
Bank or
 
US Dollar
 
Euro
 
Yen
 
Other foreign currency
 
UF
 
ThCh$ non readjustables
 
TOTAL
RUT
 
financial institution
 
30-09-2007
 
30-09-2006
 
30-09-2007
 
30-09-2006
 
30-09-2007
 
30-09-2006
 
30-09-2007
 
30-09-2006
 
30-09-2007
 
30-09-2006
 
30-09-2007
 
30-09-2006
 
30-09-2007
 
30-09-2006
97023000-9
 
BANCO CORPBANCA
 
1,120
 
0
 
0
 
0
 
0
 
0
 
0
 
0
 
0
 
0
 
0
 
0
 
1,120
 
0
97030000-7
 
BANCO ESTADO
 
2,133
 
0
 
0
 
0
 
0
 
0
 
0
 
0
 
0
 
0
 
0
 
0
 
2,133
   
97919000-K
 
ABN AMRO BANK
 
0
 
7
 
0
 
0
 
0
 
0
 
0
 
0
 
0
 
0
 
0
 
0
 
0
 
7
97039000-6
 
BANCO SANTANDER
 
577
 
0
 
0
 
0
 
0
 
0
 
0
 
0
 
0
 
0
 
0
 
0
 
577
 
0
Foreign
 
BANCO DO BRASIL
 
1,032
     
0
 
0
 
0
 
0
 
0
 
0
 
0
 
0
 
0
 
0
 
1,032
 
0
Foreign
 
BANCO BBVA
 
691
 
0
 
0
 
0
 
0
 
0
 
0
 
0
 
0
 
0
 
0
 
0
 
691
 
0
97018000-1
 
SCOTIABANK
 
18,020
     
0
 
0
 
0
 
0
 
0
 
0
 
0
 
0
 
0
 
0
 
18,020
   
Foreign
 
BANCO ITAU BBA S.A.
 
0
 
2,009
 
0
 
0
 
0
 
0
 
0
 
0
 
0
 
0
 
0
 
0
 
0
 
2,009
Foreign
 
BANCO MERCANTIL
 
0
 
0
 
0
 
0
 
0
 
0
 
49,746
 
21,546
 
0
 
0
 
0
 
0
 
49,746
 
21,546
Foreign
 
BANCO PROVINCIAL
 
0
 
0
 
0
 
0
 
0
 
0
 
7,078
 
8,209
 
0
 
0
 
0
 
0
 
7,078
 
8,209
Foreign
 
BANCO DE VENEZUELA
 
0
 
0
 
0
 
0
 
0
 
0
 
27,560
 
24,461
 
0
 
0
 
0
 
0
 
27,560
 
24,461
Foreign
 
CITIBANK VENEZUELA
 
0
 
0
 
0
 
0
 
0
 
0
 
9,734
 
9,672
 
0
 
0
 
0
 
0
 
9,734
 
9,672
   
OTHERS
 
0
 
0
 
0
 
0
 
0
 
0
 
0
 
0
 
0
 
0
 
0
 
0
 
0
 
0
 
 
Total
 
23,573
 
2,016
                 
94,118
 
63,888
                 
117,691
 
65,904
 
 
Principal owed
 
22,496
 
2,000
                 
92,474
 
63,347
                 
114,970
 
65,347
--------
 
Average Rate
 
5.43
%
5.65
%                
12.42
%
2.10
%                      
 
28


Long Term - Short Term (code 5.21.10.20)

           
Types of currency and index readjustment
       
 

Bank or
 
US Dollar
 
Euro
 
Yen
 
Other foreign currency
 
UF
 
ThCh$ no adjustment
 
TOTAL
RUT
 
financial institution
 
30-09-2007
 
30-09-2006
 
30-09-2007
 
30-09-2006
 
30-09-2007
 
30-09-2006
 
30-09-2007
 
30-09-2006
 
30-09-2007
 
30-09-2006
 
30-09-2007
 
30-09-2006
 
30-09-2007
 
30-09-2006
97006000-6
 
BANCO DE CREDITO E INVERSIONES
 
7,028
 
7,228
 
0
 
0
 
0
 
0
 
0
 
0
 
0
 
0
 
0
 
0
 
7,028
 
7,228
97030000-7
 
BANCO ESTADO
 
4,253
 
8,840
 
0
 
0
 
0
 
0
 
0
 
0
 
0
 
0
 
0
 
0
 
4,253
 
8,840
97053000-2
 
BANCO SECURITY
 
1,887
 
1,951
 
0
 
0
 
0
 
0
 
0
 
0
 
0
 
0
 
0
 
0
 
1,887
 
1,951
97023000-9
 
BANCO CORPBANCA
 
11,718
 
14,451
 
0
 
0
 
0
 
0
 
0
 
0
 
0
 
0
 
0
 
0
 
11,718
 
14,451
97039000-6
 
BANCO SANTANDER
 
4,360
 
4,972
 
0
 
0
 
0
 
0
 
0
 
0
 
0
 
0
 
0
 
0
 
4,360
 
4,972
Foreign
 
ABN AMRO BANK
 
201
 
143
 
0
 
0
 
0
 
0
 
0
 
0
 
0
 
0
 
0
 
0
 
201
 
143
Foreign
 
WESTDEUTSCHE LANDESBANK
 
453
 
6,303
 
0
 
0
 
0
 
0
 
0
 
0
 
0
 
0
 
0
 
0
 
453
 
6,303
Foreign
 
CITIBANK N.A.
 
453
 
323
 
0
 
0
 
0
 
0
 
0
 
0
 
0
 
0
 
0
 
0
 
453
 
323
Foreign
 
THE BANK OF NOVA SCOTIA
 
453
 
323
 
0
 
0
 
0
 
0
 
0
 
0
 
0
 
0
 
0
 
0
 
453
 
323
Foreign
 
RABOBANK NEDERLAND
 
5,212
 
5,432
 
0
 
0
 
0
 
0
 
0
 
0
 
0
 
0
 
0
 
0
 
5,212
 
5,432
Foreign
 
KREDITANSTALT FUR WIEDERAUFBAU
 
3,805
 
3,803
 
0
 
0
 
0
 
0
 
0
 
0
 
0
 
0
 
0
 
0
 
3,805
 
3,803
Foreign
 
BANCO BBVA
 
1,452
 
2,939
 
0
 
0
 
0
 
0
 
0
 
0
 
0
 
0
 
0
 
0
 
1,452
 
2,939
Foreign
 
BANCO ITAU BBA
 
1,083
 
1,033
 
0
 
0
 
0
 
0
 
0
 
0
 
0
 
0
 
0
 
0
 
1,083
 
1,033
   
Others
 
0
 
0
 
0
 
0
 
0
 
0
 
0
 
0
 
0
 
0
 
0
 
0
 
0
 
0
 
 
TOTAL
 
42,358
 
57,741
                                         
42,358
 
57,741
 
 
Equity Amount in debt
 
39,921
 
55,169
                                         
39,921
 
55,169
--------
 
Average Rate
 
6.50
%
3.46
%                                              
 
Percentage of the amount owed in foreign currency (%)
   
55.9800
 
Percentage of the amount owed in local currency (%)
   
44.0200
 

29


NOTE 15 - BANK AND FINANCIAL INSTITUTIONS LONG-TERM

The loans granted by Masisa Inversiones Limitada (Company absorbed by Masisa S.A. in June 2006) to the subsidiary Masisa do Brazil Limitada through Banco Itaú BBA SA., that rise to the amount of US$104,523,218.88, as shown in “Notes” issued by Banco Itaú BBA S.A., of which Masisa S.A. is the holder, these loans are presented reducing the corresponding debts for equal amount that the subsidiary Masisa do Brazil Limitada has with Banco Itaú BBA S.A.. This is recorded in “Cédulas de Crédito Bancário - Res.2770” which beneficiary is Banco Itaú BBA S.A., this in consideration that the documents in which this operations are established, allow to settle them with only the notification to the bank with the anticipation established in the respective documents.

Additionally and as consequence of the previously mentioned, the interests generated by the “Notes” and “Cédulas de Crédito Bancário - Res.2770” are presented net in the statement of income.

30


                           
More than 10 years
 
Date close actual period
 
Date close past period
RUT
 
Bank or financial institution
 
Currency
 
More
than
1 year
Up to
2 year
 
More than 2 year up to 3 year
 
More than 3 year Up to 5 year
 
More than 5 year Up to 10 year
 
amount
 
term
 
Total Long Term to close The financial Statements
 
Rate
 
Total Long Term to close The financial Statements
97006000-6
 
BANCO DE CRÉDITO E INVERSIONES
 
Dollar
 
4,028
 
2,778
 
0
 
0
 
0
 
0
 
6,806
 
6.75
%
12,083
       
Euros
 
0
 
0
 
0
 
0
 
0
 
0
 
0
     
0
       
Yens
 
0
 
0
 
0
 
0
 
0
 
0
 
0
     
0
       
UF
 
0
 
0
 
0
 
0
 
0
 
0
 
0
     
0
       
non adjustable $
 
0
 
0
 
0
 
0
 
0
 
0
 
0
     
0
       
Other currencies
 
0
 
0
 
0
 
0
 
0
 
0
 
0
     
0
97030000-7
 
BANCO ESTADO
 
Dollar
 
0
 
0
 
0
 
0
 
0
 
0
 
0
     
4,232
       
Euros
 
0
 
0
 
0
 
0
 
0
 
0
 
0
     
0
       
Yens
 
0
 
0
 
0
 
0
 
0
 
0
 
0
     
0
       
UF
 
0
 
0
 
0
 
0
 
0
 
0
 
0
     
0
       
non adjustable $
 
0
 
0
 
0
 
0
 
0
 
0
 
0
     
0
       
Other currencies
 
0
 
0
 
0
 
0
 
0
 
0
 
0
     
0
97036000-K
 
BANCO SANTANDER
 
Dollar
 
592
 
0
 
0
 
0
 
0
 
0
 
592
 
6.46
%
3,515
       
Euros
 
0
 
0
 
0
 
0
 
0
 
0
 
0
     
0
       
Yens
 
0
 
0
 
0
 
0
 
0
 
0
 
0
     
0
       
UF
 
0
 
0
 
0
 
0
 
0
 
0
 
0
     
0
       
non adjustable $
 
0
 
0
 
0
 
0
 
0
 
0
 
0
     
0
       
Other currencies
 
0
 
0
 
0
 
0
 
0
 
0
 
0
     
0
97023000-9
 
BANCO CORPBANCA
 
Dollar
 
2,992
 
0
 
0
 
0
 
0
 
0
 
2,992
 
6.46
%
11,002
 
 
 
 
Euros
 
0
 
0
 
0
 
0
 
0
 
0
 
0
     
0
 
 
 
 
Yens
 
0
 
0
 
0
 
0
 
0
 
0
 
0
     
0
 
 
 
 
UF
 
0
 
0
 
0
 
0
 
0
 
0
 
0
     
0
 
 
 
 
non adjustable $
 
0
 
0
 
0
 
0
 
0
 
0
 
0
     
0
 
 
 
 
Other currencies
 
0
 
0
 
0
 
0
 
0
 
0
 
0
     
0
 
31


                           
More than 10 years
 
Date close actual period
 
Date close past period
RUT
 
Bank or financial institution
 
Currency
 
More than 1 year Up to 2 year
 
More than 2 year up to 3 year
 
More than 3 year Up to 5 year
 
More than 5 year Up to 10 year
 
amount
 
term
 
Total Long Term to close The financial Statements
 
Rate
 
Total Long Term to close The financial Statements
97053000-2
 
BANCO SECURITY
 
Dollar
 
583
 
0
 
0
 
0
 
0
 
0
 
583
 
6.46
%
1,750
       
Euros
 
0
 
0
 
0
 
0
 
0
 
0
 
0
     
0
       
Yens
 
0
 
0
 
0
 
0
 
0
 
0
 
0
     
0
       
UF
 
0
 
0
 
0
 
0
 
0
 
0
 
0
     
0
       
non adjustable $
 
0
 
0
 
0
 
0
 
0
 
0
 
0
     
0
       
Other currencies
 
0
 
0
 
0
 
0
 
0
 
0
 
0
     
0
Foreign
 
THE BANK OF NOVA SCOTIA
 
Dollar
 
2,475
 
6,188
 
16,087
 
0
 
0
 
0
 
24,750
 
5.88
%
24,751
       
Euros
 
0
 
0
 
0
 
0
 
0
 
0
 
0
     
0
       
Yens
 
0
 
0
 
0
 
0
 
0
 
0
 
0
     
0
       
UF
 
0
 
0
 
0
 
0
 
0
 
0
 
0
     
0
       
non adjustable $
 
0
 
0
 
0
 
0
 
0
 
0
 
0
     
0
       
Other currencies
 
0
 
0
 
0
 
0
 
0
 
0
 
0
     
0
Foreign
 
BANCO ITAU BBA S.A.
 
Dollar
 
5,000
 
0
 
0
 
0
 
0
 
0
 
5,000
 
6.15
%
0
       
Euros
 
0
 
0
 
0
 
0
 
0
 
0
 
0
     
0
       
Yens
 
0
 
0
 
0
 
0
 
0
 
0
 
0
     
0
       
UF
 
0
 
0
 
0
 
0
 
0
 
0
 
0
     
0
       
non adjustable $
 
0
 
0
 
0
 
0
 
0
 
0
 
0
     
0
       
Other currencies
 
0
 
0
 
0
 
0
 
0
 
0
 
0
     
0
 
32


                           
More than 10 years
 
Date close actual period
 
Date close past period
RUT
 
Bank or financial institution
 
Currency
 
More than 1 year Up to 2 year
 
More than 2 year up to 3 year
 
More than 3 year Up to 5 year
 
More than 5 year Up to 10 year
 
amount
 
term
 
Total Long Term to close The financial Statements
 
Rate
 
Total Long Term to close The financial Statements
Foreign
 
CITIBANK N.A.
 
Dollar
 
2,475
 
6,188
 
16,087
 
0
 
0
 
0
 
24,750
 
5.88
%
24,751
       
Euros
 
0
 
0
 
0
 
0
 
0
 
0
 
0
     
0
       
Yens
 
0
 
0
 
0
 
0
 
0
 
0
 
0
     
0
       
UF
 
0
 
0
 
0
 
0
 
0
 
0
 
0
     
0
       
non adjustable $
 
0
 
0
 
0
 
0
 
0
 
0
 
0
     
0
       
Other currencies
 
0
 
0
 
0
 
0
 
0
 
0
 
0
     
0
Foreign
 
RABOBANK NEDERLAND
 
Dollar
 
6,475
 
10,188
 
20,837
 
2,000
 
0
 
0
 
39,500
 
6.04
%
48,790
       
Euros
 
0
 
0
 
0
 
0
 
0
 
0
 
0
     
0
       
Yens
 
0
 
0
 
0
 
0
 
0
 
0
 
0
     
0
       
UF
 
0
 
0
 
0
 
0
 
0
 
0
 
0
     
0
       
non adjustable $
 
0
 
0
 
0
 
0
 
0
 
0
 
0
     
0
       
Other currencies
 
0
 
0
 
0
 
0
 
0
 
0
 
0
     
0
Foreign
 
KREDITANSTALT FUR WIEDERAUFBAU
 
Dollar
 
3,800
 
1,900
 
0
 
0
 
0
 
0
 
5,700
 
7.38
%
9,500
 
 
 
 
Euros
 
0
 
0
 
0
 
0
 
0
 
0
 
0
     
0
 
 
 
 
Yens
 
0
 
0
 
0
 
0
 
0
 
0
 
0
     
0
 
 
 
 
UF
 
0
 
0
 
0
 
0
 
0
 
0
 
0
     
0
 
 
 
 
non adjustable $
 
0
 
0
 
0
 
0
 
0
 
0
 
0
     
0
 
 
 
 
Other currencies
 
0
 
0
 
0
 
0
 
0
 
0
 
0
     
0
 
33

 
                           
More than 10 years
 
Date close actual period
 
Date close past period
RUT
 
Bank or financial institution
 
Currency
 
More than 1 year Up to 2 year
 
More than 2 year up to 3 year
 
More than 3 year Up to 5 year
 
More than 5 year Up to 10 year
 
amount
 
term
 
Total Long Term to close The financial Statements
 
Rate
 
Total Long Term to close The financial Statements
Foreign
 
WESTDEUTSCHE LANDESBANK
 
Dollar
 
2,475
 
6,188
 
16,087
 
0
 
0
 
0
 
24,750
 
5.88
%
28,233
       
Euros
 
0
 
0
 
0
 
0
 
0
 
0
 
0
     
0
       
Yens
 
0
 
0
 
0
 
0
 
0
 
0
 
0
     
0
       
UF
 
0
 
0
 
0
 
0
 
0
 
0
 
0
     
0
       
non adjustable $
 
0
 
0
 
0
 
0
 
0
 
0
 
0
     
0
       
Other currencies
 
0
 
0
 
0
 
0
 
0
 
0
 
0
     
0
Foreign
 
BANCO BBVA
 
Dollar
 
0
 
0
 
0
 
0
 
0
 
0
 
0
     
1,444
       
Euros
 
0
 
0
 
0
 
0
 
0
 
0
 
0
     
0
       
Yens
 
0
 
0
 
0
 
0
 
0
 
0
 
0
     
0
       
UF
 
0
 
0
 
0
 
0
 
0
 
0
 
0
     
0
       
non adjustable $
 
0
 
0
 
0
 
0
 
0
 
0
 
0
     
0
       
Other currencies
 
0
 
0
 
0
 
0
 
0
 
0
 
0
     
0
Foreign
 
ABN AMRO BANK
 
Dollar
 
1,100
 
2,750
 
7,150
 
0
 
0
 
0
 
11,000
 
5.88
%
11,000
 
 
 
 
Euros
 
0
 
0
 
0
 
0
 
0
 
0
 
0
     
0
 
 
 
 
Yens
 
0
 
0
 
0
 
0
 
0
 
0
 
0
     
0
 
 
 
 
UF
 
0
 
0
 
0
 
0
 
0
 
0
 
0
     
0
 
 
 
 
non adjustable $
 
0
 
0
 
0
 
0
 
0
 
0
 
0
     
0
 
 
 
 
Other currencies
 
0
 
0
 
0
 
0
 
0
 
0
 
0
     
0
   
TOTAL
     
31,995
 
36,180
 
76,248
 
2,000
 
0
     
146,423
     
181,051
 
Total amount of liabilities in foreign currency:
   
0
%
Total amount of liabilities in local currency:
   
100
%
 
34


N OTE 16 - SHORT AND LONG TERM OBLIGATIONS WITH THE PUBLIC (PROMISSORY NOTES AND BONDS)

The bond obligations are:

Series C1 bonds
 
- Relate to 1,000 certificates of US$10,000 and Series C2 bonds corresponding to 200 certificates of US$100,000. Repayment of principal is due on June 15, 2008. They accrue compound interest in arrears at 5.00% annually, calculated on the basis of equal semi-annual 180-day periods starting on December 15, 2003.

Series B bonds
 
- Consists of 1,404 certificates of UF500 each for a 21-year term and a seven-year grace period for the repayment of principal. They accrue compound interest in arrears at 6.25% annually, calculated on the basis of equal semi-annual 180-day periods starting on December 15, 2003, with payments due on June 15 and December 15 each year. Repayments of the principal are due in twenty-eight semi-annual payments starting on June 15, 2011.
 
On January 12, 2006, the company issued two new lines of bonds in U.F. which are recorded in the Securities Register of the Superintendence of Securities and Insurance with the numbers 439 and 440, on November 14 and 15, 2005 respectively, detailed as follows:

Series E bonds
 
- UF 2,750,000 was placed against the line No.439, with a 21-year term and 1 year’s grace and an interest rate of 4.75%.

Series D bonds
 
- UF 2,000,000 was placed against the line No.440, with a 7-year term and 2 year’s grace and an interest rate of 4.25%.

On June 7 2007, the Company issued bonds charged to the line 356 registered at the Securities Register of the Superintendence of Securities and Insurance with date November 10, 2003, detailed as follows:

Series F Bonds:
 
- Bonds for UF 500,000 were placed, with a 5 year “bullet” term, at a 3.50% rate.

Series G Bonds:
 
- Bonds for UF 500,000 were placed, with a 5 year “bullet” term, at a 3.50% rate.

Series H Bonds:
 
- Bonds for UF 1,500,000 were placed, with a 21 year term and 10 years of grace, at a 4.35% rate.

This bond was issued mainly to refinance the Series A Bond for UF 2,000,000, which was pre-paid totally on June 15, 2007.

35

 
- The Series D,E,F and G bonds are partially covered against the dollar exchange rate exposure against the Unidad de Fomento by swap contracts with Citibank N.A., Agency in Chile, Morgan Stanley Capital Services Inc, and Banco Santander Santiago (see Note 27) and have therefore been valued as required by paragraph 11 of Technical Bulletin 57 of the Chilean Institute of Accountants.

The subsidiary Masisa Overseas has outstanding bonds (“Private Placement”) for THUS$ 9,000. They were acquired by Insurance and Fund Companies in the United States. The amortization is THUS$ 9,000 per year, and the payment day is May 15, of each year, ending the year 2008. The interest rate is paid semi annually, in May and November of each year.
 
36


N OTE 16 - SHORT AND LONG TERM OBLIGATIONS WITH THE PUBLIC (PROMISSORY NOTES AND BONDS)

Registration Number or Instrument Identification
 
 
 
 
 
 
 
 
 
 
 
Periodicity
 
Par Value
 
 
Short term Portion of Long Term Bond
 
Series
 
Nominal amount Valid placement
 
Currency of bond adjustment
 
Interest rate
 
Final maturity
 
Interest Payment
 
Amortization Payment
 
30-09-2007
 
30-09-2006
 
Place of the transaction Chile or Foreign
356
 
SERIE A
 
0
 
U.F.
 
5.00
%    
Semi annual
 
2006
 
0
 
18,242
 
Local
355
 
SERIE B
 
0
 
U.F.
 
6.25
%    
Semi annual
 
2011
 
473
 
432
 
Local
336
 
SERIE C
 
30,000,000
 
USD
 
5.00
%    
Semi annual
 
2008
 
30,433
 
432
 
Local
440
 
SERIE D
 
200,000
 
U.F.
 
4.25
%    
Semi annual
 
2008
 
8,949
 
1,321
 
Local
439
 
SERIE E
 
137,500
 
U.F.
 
4.75
%    
Semi annual
 
2007
 
7,322
 
4,384
 
Local
356
 
SERIE F
 
0
 
U.F.
 
3.50
%    
Semi annual
 
2012
 
244
 
0
 
Local
356
 
SERIA G
 
0
 
U.F.
 
3.50
%    
Semi annual
 
2012
 
244
 
0
 
Local
356
 
SERIE H
 
0
 
U.F.
 
4.35
%    
Semi annual
 
2028
 
908
 
0
 
Local
PRIVATE PLACEMENT
 
SERIE B
 
9,000
 
USD
 
8.06
%    
Semi annual
 
2006
 
9,275
 
9,548
 
Foreign
Total Short Term Portion
 
 
                         
57,848
 
34,359
 
 
--------
                                       
Long Term Bond
 
 
 
 
 
 
 
 
     
 
 
 
 
 
 
 
 
 
356
 
SERIE A
 
0
 
U.F.
 
5.00
%    
Semi annual
 
2006
 
0
 
59,187
 
Local
355
 
SERIE B
 
702,000
 
U.F.
 
6.25
%    
Semi annual
 
2011
 
26,336
 
24,054
 
Local
336
 
SERIE C
 
0
 
USD
 
5.00
%    
Semi annual
 
2008
 
0
 
30,000
 
Local
440
 
SERIE D
 
1,800,000
 
U.F.
 
4.25
%    
Semi annual
 
2008
 
67,694
 
68,835
 
Local
439
 
SERIE E
 
2,543,750
 
U.F.
 
4.75
%    
Semi annual
 
2007
 
96,156
 
92,188
 
Local
356
 
SERIE F
 
500,000
 
U.F.
 
3.50
%    
Semi annual
 
2012
 
18,709
 
0
 
Local
356
 
SERIA G
 
500,000
 
U.F.
 
3.50
%    
Semi annual
 
2012
 
18,709
 
0
 
Local
356
 
SERIE H
 
1,500,000
 
U.F.
 
4.35
%    
Semi annual
 
2028
 
56,165
 
0
 
Local
PRIVATE PLACEMENT
 
SERIE B
 
9,000
 
USD
 
8.06
%    
Semi annual
 
2008
 
0
 
9,000
 
Foreign
Total Long Term
 
 
 
 
 
 
 
 
 
 
 
 
     
283,769
 
283,264
 
 
 
37


NOTE 17- PROVISIONS AND WRITE-OFFS

Short-term Provisions

   
2007
 
2006
 
 
 
THUS$
 
THUS$
 
Related to the Personnel:
         
Vacations
   
6,691
   
5,688
 
Gratifications
   
699
   
700
 
Sundry compensations
   
1,330
   
-
 
Incentive bonds to the personnel
   
4,173
   
3,117
 
Other benefits
   
3,549
   
2,074
 
               
Other Provisions:
             
Participation of the Board
   
800
   
508
 
Consultancies and services
   
2,744
   
1,228
 
Major repairs and plant shutdowns
   
1,450
   
722
 
Imports and exports expenses
   
2,554
   
689
 
Commissions
   
1,953
   
1,682
 
Goods and services receivable
   
1,755
   
2,181
 
Contingent liabilities
   
1,701
   
825
 
Missing inventories provision
   
808
   
-
 
Other Taxes
   
8,800
   
4,809
 
Other Provisions
   
1,286
   
1,941
 
               
TOTAL
   
40,293
   
26,164
 
 
Long-term Provisions
             
               
     
2007
 
 
2006
 
 
 
 
THUS$
 
 
THUS$
 
Proforca provision (*)
   
1,118
   
1,000
 
Antiquity Bonds provision
   
259
   
-
 
Sundry taxes provision
   
-
   
426
 
Severance Payment Provision
   
280
   
-
 
               
TOTAL
   
1,657
   
1,426
 
 
Provisions presented net from assets that originate them:
 
   
2007
 
2006
 
 
 
THUS$
 
THUS$
 
Provision for irretrievable debtors
   
6,396
   
6,736
 
Provision for inventory
   
5,710
   
6,588
 
Provision for fix assets
   
9,132
   
13,160
 

(*) Estimated cost of having to reforest 7,500 hectares that must be delivered to CVG Proforca C.A. by the end of the actual usufruct contract that Masisa S.A. has with that company, which ends in the year 2027.
 
38

 
NOTE 18- SEVERANCE PAYMENT

Severance payments are as follows:

   
2007
 
2006
 
   
THUS$
 
THUS$
 
Balances as of January 1 st
   
280
   
13
 
Payments for the period
   
-
   
(13
)
               
Balances as of September 30
   
280
   
-
 
 
The charges to income during this period under this concept amounted to THUS$ 0 (THUS$ 0 on 2006).
 
39

NOTE 19- OTHER LONG TERM LIABILITIES

Balance as of September 30 is set forth in detail (THUS$):

   
Expire
 
Values
 
 
 
2008
 
2009
 
2010
 
2007
 
2006
 
 
 
( THUSD )
 
ICMS Tax payable on long term
   
3,433
   
4,452
   
7,520
   
15,405
   
12,924
 
                                 
Unrealized profit made by coverage operations of existing entries
   
637
   
-
   
-
   
637
   
2,631
 
Swap market value of rates and currencies
   
1,501
   
-
   
-
   
1,501
   
2,096
 
TOTAL
   
5,571
   
4,452
   
7,520
   
17,543
   
17,651
 

40


NOTE 20- MINORITY INTEREST

The breakdown of the minority interest recorded by the Company, both in liabilities and net income is as follows:

   
Liabilities
 
Net income
for the period
 
   
2007
 
2006
 
2007
 
2006
 
   
THUS$
 
THUS$
 
THUS$
 
THUS$
 
Forestal Tornagaleones S.A.
   
7,545
   
6,519
   
(321
)
 
(92
)
Forestal Argentina S.A.
   
-
   
953
   
(12
)
 
(23
)
Maderas y Sintéticos de Peru S.A.
   
7
   
5
   
-
   
-
 
Corporación Forestal Guayamure C.A.
   
2,009
   
1,967
   
11
   
99
 
Invers. Internacionales Terranova S.A.
   
708
   
7,904
   
7,646
   
7,548
 
Masisa Madeiras Ltda.
   
7
   
6
   
-
   
-
 
Corporación Forestal de Venezuela C.A.
   
1
   
-
   
-
   
-
 
Total
   
10,277
   
17,354
   
7,324
   
7,532
 

41

 
NOTE 21 - SHAREHOLDERS' EQUITY VARIATIONS

a) Paid capital

The subscribed and paid capital at June 30, 2007 amounts to US$812,879,756 divided into 5,667,750,881 shares of no nominal value.

b) Distribution of earnings

The dividend policy established by Masisa S.A. is to distribute annually to shareholders a sum of no less than 30% and no more than 50% of the consolidated net income for each year, without the payment of interim dividends.

The following shows the dividends per share that the shareholders’ meeting agreed to during the years 2007 and 2006, shown in dollars as of the date of payment:

On 2007:
                 
                   
Dividend
 
 
 
Month
paid
 
Dividend
per share
 
No, of third
party shares
 
 
 
 
 
 
 
US$
 
 
 
Mandatory    
Year 2006 No.12
   
May-2007
    0.0013197737    
5,667,750,881
 
Additional    
Year 2006 No.12
   
May-2007
    0.0008798492    
5,667,750,881
 

On 2006:
                 
                   
Dividend
     
Month
paid
 
Dividend
per share
 
No, of third
party shares
 
 
 
 
 
 
 
US$
     
Mandatory
   
Year 2005 No.11
   
May-2006
   
0.001216508
   
5,667,750,881
 
Additional
   
Year 2005 No.11
   
May-2006
   
0.000811005
   
5,667,750,881
 
 
c) Other reserves comprise the following:

Forest Reserve:

The forest reserve amounts to ThUS $193,319 (ThUS$ 162,084 on 2006), corresponding to the difference between the plantations’ appraisal value and their respective historic cost which includes the real cost of financing. This reserve is booked net of deferred tax in accordance with Technical Bulletins 60 and 69 of the Chilean Institute of Accountants.

Other Reserves:

Other reserves arose from the conversion to US dollars of the equity of some subsidiary and associate companies that maintained or maintain their accounts in Chilean pesos, amounting to ThUS$17,805 (ThUS$15,508 in 2006), for the constitution of a legal reserve in foreign subsidiaries of ThUS$100 (ThUS$100 in 2006) and, shown deducted from Shareholders’ equity, the costs of the issue and placement of shares related to the last capital increase, THUS$ 4,516 (THUS$4,516 in 2006).

42

 
d) Own-issued shares

The following was taken into account in order to quantify the number of shares in the table 21 "Acquisition and holding of shares of own emission":

- By withdrawal right: The 2,121,766 shares of the old Masisa S.A., bought to the shareholders that exerted their right to withdrawal, they were multiplied by the change factor of 2.56, having as a result the sum of 5,431,721 shares.

From the total shares of own emission that the company once possessed, product of the merger with old Masisa S.A., part of them were placed in new shareholders and the rest was used in a decrease of capital, according to the Law 18,046 of Anonymous Companies, as it is shown in the annexed tables of this Note. To the date, the Company does not possess any shares of own emission.

e) Adjustments to previous Net Incomes

During the 2006 period, the Company detected an inventory missing which affects the amount of the Packaging Materials account which happened as a result of a parametrizing error in the tariffs used to value this materials consumption in the Company’s costs systems.
This error, which has its origin mainly in the 2005 period, was registered against accumulated results in the company’s shareholder’s equity for an amount of ThUS$1,935.-

43


 
 
30-09-2007
 
   
Paid-in capital
 
Reserve for Capital Revaluation
 
Overpricing on sales of shares
 
Other Reserves
 
Reserve for future dividends
 
Accumulated income
 
Interim Dividends
 
Deficit during development period
 
Period Income
 
Initial Balance
   
812,880
               
219,494
   
51,424
   
73,072
               
29,485
 
Previous period income distribution
                                 
29,485
               
-29,485
 
Definitive dividend of previous period
                                 
-12,468
                   
Capital Increase with shares issue
   
0
                                                 
Capitalization of reserves and/or profits
                                                       
Deficit accumulated during development period
                                                       
Dividends Payment
                                                       
Capital effects due to merger
                     
-14,972
                               
Adjustment For Conversion difference
                     
2,186
                               
Forestry reserve
                                                       
Emission and placement costs
                                 
0
                   
Previous period income Adjustments
                                                       
Capital reduction due to end of legal period
                     
0
                               
Equity capital revaluation
   
0
                                             
0
 
Net income for the period
                                                   
26,488
 
Interim dividends
                                                       
Final Balance
   
812,880
   
0
   
0
   
206,708
   
51,424
   
90,089
   
0
   
0
   
26,488
 
Actualized Balance
                                     

44

 
 
 
30-09-2006
 
 
 
Paid-in capital
 
Reserve for Capital Revaluation
 
Overpricing on sales of shares
 
Other Reserves
 
Reserve for future dividends
 
Accumulated income
 
Interim Dividends
 
Deficit during development period
 
Period Income
 
Initial Balance
   
769,834
               
188,477
   
51,424
   
60,129
   
0
   
0
   
26,369
 
Previous period income distribution
                     
0
   
0
   
26,369
   
0
   
0
   
-26,369
 
Definitive dividend of previous period
   
0
   
0
   
0
   
0
   
0
   
-11,491
   
0
   
0
   
0
 
Capital Increase with shares issue
   
44,012
   
0
   
0
   
0
   
0
   
0
   
0
   
0
   
0
 
Capitalization of reserves and/or profits
   
0
   
0
   
0
   
0
   
0
   
0
   
0
   
0
   
0
 
Deficit accumulated during development period
   
0
   
0
   
0
   
0
   
0
   
0
   
0
   
0
   
0
 
Dividends Payment
   
0
   
0
   
0
   
-1,519
   
0
   
0
   
0
   
0
   
0
 
Forestry reserve
   
0
   
0
   
0
   
-12,879
   
0
   
0
   
0
   
0
   
0
 
Adjustment For Conversion difference
   
0
   
0
   
0
   
0
   
0
   
0
   
0
   
0
   
0
 
Capital effects due to merger
   
0
   
0
   
0
   
0
   
0
   
0
   
0
   
0
   
0
 
Emission and placement costs
   
0
   
0
   
0
   
0
   
0
   
-1,935
   
0
   
0
   
0
 
Previous period income Adjustments
         
0
   
0
   
-903
   
0
   
0
   
0
   
0
   
0
 
Capital reduction due to end of legal period
   
-966
         
0
   
0
   
0
   
0
   
0
   
0
   
0
 
Equity capital revaluation
   
0
   
0
   
0
   
0
   
0
   
0
   
0
   
0
   
19,096
 
Net income for the period
   
0
   
0
   
0
   
0
   
0
   
0
   
0
   
0
   
0
 
Interim dividends
   
0
   
0
   
0
   
0
   
0
   
0
   
0
   
0
   
0
 
Final Balance
   
812,880
   
0
   
0
   
173,176
   
51,424
   
73,072
   
0
   
0
   
19,096
 
Actualized Balance
   
812,880
   
0
   
0
   
173,176
   
51,424
   
73,072
   
0
   
0
   
19,096
 
 
45

 
a)   Numbers of shares

Series
 
Numbers shares subscribed
 
Numbers paid shares
 
Outstanding shares
 
Unique
   
5,667,750,881
   
5,667,750,881
   
5,667,750,881
 
 
b)   Capital (Amount THUS$)

Series
 
Subscribed Capital
 
Paid Capital
 
Unique
   
812,880
   
812,880
 
 
c)   Acquisition and ownership of company shares  
 
                 
Share repurchase
 
Share repurchase reason
   
Share repurchase date
   
No of Shares
   
Series
 
 
Amount
 
Merger
   
01/07/2003
   
87,871,054
   
Unique
   
16,828
 
Withdrawal right
   
26/12/2003
   
13,538,394
   
Unique
   
1,550
 
Withdrawal right old Terranova S.A.
   
27/05/2005
   
12,647,263
   
Unique
   
3,202
 
Withdrawal right old Masisa S.A.
   
27/05/2005
   
5,431,721
   
Unique
   
1,379
 

d) Disposals or reductions in own share portfolio

   
Portfolio decrease
 
Reason
 
Date
 
No of Shares
 
Amount
 
Capital Decrease
   
31-10-2004
   
87,871,054
   
16,828
 
Capital Decrease
   
26-12-2004
   
13,538,394
   
1,550
 
Preferent Offer
   
12-12-2005
   
10,806,939
   
2,738
 
Preferent Offer
   
06-01-2006
   
3,459,841
   
877
 
Capital Decrease
   
27-05-2006
   
3,812,204
   
966
 
 
46

 
NOTE 22 - OTHER NON OPERATING INCOME AND EXPENSES

Other income and non-operating income as of September 30, 2007 and 2006 is as follows:

   
2007
 
2006
 
 
 
THUS$
 
THUS$
 
Other non-operating income
         
Gain on sale of goods & services
   
640
   
921
 
Tax devolution
   
-
   
856
 
Others
   
665
   
934
 
Total
   
1,305
   
2,711
 
 
   
2007
 
2006
 
 
 
THUS$
 
THUS$
 
Other non-operating expenses:
         
Depreciation and Amortization
   
294
   
687
 
Severance and sawmill repair (1)
   
2,875
   
2,981
 
Closure Charleston production plant (2)
   
2,224
   
-
 
Forestry fire provisions (3)
   
2,085
   
1,170
 
Readjustments & interests
   
1,552
   
374
 
Loss from sales of goods and services
   
1,247
   
467
 
Asset write-offs
   
1,078
   
-
 
Write-offs, penalties and infractions
   
356
   
227
 
Patents, taxes and fees
   
343
   
430
 
Donations
   
118
   
463
 
Others
   
1,307
   
1,038
 
Total
   
13,479
   
7,837
 

 
(1)
Due to that the supply of wood for the industrial plants in Venezuela was assured with a wood supply agreement with Proforca under unfavorable conditions, on March 2006 it was accorded with Proforca the repair and refund of a sawmill that was being rented and the wood supply contract was ended. This contract ending meant compensation payments and repair expenses on the sawmill that are stated in Other expenses outside the operation in the Income Statement.
     
 
(2)
In February 2007, the shut down of the MDF Moulding plant at Charleston was materialized. This decision implied associated losses regarding severance payments, write offs associated to raw materials and other expenses directly related to the closing of the facilities.
     
 
(3)
In January 2007, a forest fire burned down a total of 1,171 has, of standing forests in Chile, which implied the acknowledgement of an estimated loss to the company, net of estimated involved insurance payments.

47

 
NOTE 23 - PRICE LEVEL

This note does not contain any text.

ASSETS (DEBITS) / CREDITS
 
READJUSTMENT INDEX
 
30-09-2007
 
30-09-2006
 
INVENTORIES
         
0
   
0
 
FIXED ASSET
   
IPC
   
6,097
   
2,549
 
INVESTMENT IN RELATED COMPANIES
   
IPC
   
4,091
   
1,669
 
OTHER NON MONETARY ASSETS
   
IPC
   
5
   
-98
 
EXPENSES AND COSTS ACCOUNTS
         
0
       
TOTAL (DEBITS) CREDITS
         
10,193
   
4,120
 
                     
LIABILITIES (DEBITS) / CREDITS
                   
                     
EQUITY
   
IPC
   
-7,359
   
-3,027
 
NON MONETARY LIABILITIES
   
IPC
   
0
   
0
 
INCOME ACCOUNTS
   
IPC
   
0
   
0
 
TOTAL (DEBITS) CREDITS
         
-7,359
   
-3,027
 
(LOSS) PROFIT FROM PRICE LEVEL
       
2,834
   
1,093
 
 
48

 
NOTE 24 - Exchange Differences - Foreign Currency

This note does not contain any text.
 
49


NOTE 24: Exchange Differences - Foreign Currency
 
The breakdown of all foreign currency accounts is as follows:

Account
 
 
 
Amount
 
Assets (Debits) / Credit
 
Currency
 
30-09-2007
 
30-09-2006
 
Cash
   
Argentinean Peso
   
-126
   
-52
 
Cash
   
Chilean Peso
   
-324
   
-6,203
 
Cash
   
Mexican Peso
   
-45
   
-141
 
Cash
   
Brazilian Real
   
337
   
104
 
Cash
   
Bolivars
   
-71
   
-24
 
Cash
   
Other Currencies
   
-16
   
-564
 
Time deposits
   
Other Currencies
   
167
   
0
 
Marketable securities
   
Bolivars
   
2
   
0
 
Marketable securities
   
Chilean Peso
   
93
   
420
 
Marketable securities
   
Brazilian Real
   
1,169
   
1,185
 
Accounts receivable
   
Argentinean Peso
   
-95
   
14
 
Accounts receivable
   
Chilean Peso
   
1,311
   
72
 
Accounts receivable
   
Mexican Peso
   
-130
   
-427
 
Accounts receivable
   
Brazilian Real
   
3,837
   
1,314
 
Accounts receivable
   
Bolivars
   
-2
   
0
 
Accounts receivable
   
Other Currencies
   
337
   
93
 
Notes receivable
   
Chilean Peso
   
-76
   
-1,427
 
Notes receivable
   
Argentinean Peso
   
-10
   
-125
 
Notes receivable
   
Brazilian Real
   
111
   
0
 
Notes receivable
   
Mexican Peso
   
-52
   
-174
 
Notes receivable
   
Bolivars
   
11
   
-2
 
Notes receivable
   
Other Currencies
   
46
   
0
 
Sundry debtors
   
Chilean Peso
   
240
   
-112
 
Sundry debtors
   
Bolivars
   
43
   
0
 
Sundry debtors
   
Argentinean Peso
   
-23
   
-33
 
Sundry debtors
   
Mexican Peso
   
4
   
-45
 
Sundry debtors
   
Other Currencies
   
135
   
-39
 
Sundry debtors
   
Brazilian Real
   
587
   
228
 
Inventories
   
Mexican Peso
   
-2
   
0
 
Inventories
   
Brazilian Real
   
8
   
-263
 
Inventories
   
Other Currencies
   
12
   
0
 
Recoverable taxes
   
Argentinean Peso
   
-85
   
-167
 
Recoverable taxes
   
Chilean Peso
   
530
   
-787
 
Recoverable taxes
   
Mexican Peso
   
-40
   
-198
 
Recoverable taxes
   
Brazilian Real
   
1,310
   
1,051
 
Recoverable taxes
   
Bolivars
   
-5
   
-3
 
Recoverable taxes
   
Other Currencies
   
211
   
-26
 
Prepaid expenses
   
Chilean Peso
   
298
   
-188
 
Prepaid expenses
   
Argentinean Peso
   
0
   
4
 
Prepaid expenses
   
Bolivars
   
1
   
0
 
Prepaid expenses
   
Brazilian Real
   
137
   
22
 
Prepaid expenses
   
Mexican Peso
   
-1
   
0
 
Prepaid expenses
   
Other Currencies
   
47
   
0
 
Others current assets
   
Chilean Peso
   
-5
   
-10
 
Others current assets
   
Mexican Peso
   
-11
   
-8
 
Others current assets
   
Brazilian Real
   
0
   
-12
 
Investment in relates companies
   
Chilean Peso
   
356
   
1,043
 
Investment in other societies
   
Chilean Peso
   
-5
   
0
 
Long term debtors
   
Chilean Peso
   
34
   
102
 
Long term debtors
   
Brazilian Real
   
292
   
147
 
Long term debtors
   
Argentinean Peso
   
-4
   
-1
 
Others assets
   
Argentinean Peso
   
1
   
0
 
Others assets
   
Chilean Peso
   
1,098
   
-299
 
Others assets
   
Brazilian Real
   
161
   
10
 
Others assets
   
Other Currencies
   
1
   
98
 
Total (Debits) Credits
           
11,799
   
-5,423
 
 
50

 
       
Amount
 
Account
 
Currency
 
30-09-2007
 
30-09-2006
 
LIABILITIES (DEBIT)/CREDIT
             
Short-term financial liabilities
   
Brazilian Real
   
-75
   
0
 
Short-term financial liabilities
   
Bolivars
   
-7,172
   
-7,907
 
Obligations with the public
   
Mexican Peso
   
204
   
0
 
Obligations with the public
   
U.F.
   
-13,776
   
6,887
 
Accounts payable
   
Argentinean Peso
   
22
   
96
 
Accounts payable
   
Mexican Peso
   
-50
   
-35
 
Accounts payable
   
Chilean Peso
   
-11
   
251
 
Accounts payable
   
Brazilian Real
   
-1,219
   
-356
 
Accounts payable
   
Bolivars
   
-35
   
-1
 
Accounts payable
   
Other Currencies
   
-282
   
-30
 
Notes payable
   
Brazilian Real
   
0
   
-89
 
Notes payable
   
Bolivars
   
-27
   
0
 
Sundry creditors
   
Chilean Peso
   
-536
   
5
 
Sundry creditors
   
Argentinean Peso
   
0
   
-3
 
Sundry creditors
   
Brazilian Real
   
56
   
-6
 
Sundry creditors
   
Other Currencies
   
0
   
4
 
Accounts payable related companies
   
Chilean Peso
   
1,439
   
-946
 
Accounts payable related companies
   
Brazilian Real
   
-23
   
-19
 
Accounts payable related companies
   
Argentinean Peso
   
2
   
53
 
Accounts payable related companies
   
Mexican Peso
   
109
   
0
 
Accounts payable related companies
   
Other Currencies
   
24
   
88
 
Accounts payable related companies
   
Bolivars
   
8
   
0
 
Provisions
   
Chilean Peso
   
-310
   
165
 
Provisions
   
Bolivars
   
-13
   
-1
 
Provisions
   
Other Currencies
   
-14
   
0
 
Provisions
   
Argentinean Peso
   
239
   
115
 
Provisions
   
Brazilian Real
   
-758
   
-328
 
Provisions
   
Mexican Peso
   
3
   
11
 
Provisions
   
#N/A
   
4
   
0
 
Withholdings
   
Bolivars
   
2
   
3
 
Withholdings
   
Chilean Peso
   
-1
   
0
 
Withholdings
   
Mexican Peso
   
32
   
0
 
Withholdings
   
Brazilian Real
   
-1,382
   
0
 
Withholdings
   
Other Currencies
   
27
   
0
 
Withholdings
   
Argentinean Peso
   
95
   
50
 
Income tax
   
Chilean Peso
   
-102
   
110
 
Income tax
   
Brazilian Real
   
-14
   
-865
 
Income tax
   
Other Currencies
   
-88
   
64
 
Income tax
   
Argentinean Peso
   
0
   
76
 
Income tax
   
Mexican Peso
   
24
   
-65
 
Other current liabilities
   
Chilean Peso
   
-30
   
-178
 
Other current liabilities
   
Brazilian Real
   
-1,526
   
-1,043
 
Other current liabilities
   
Argentinean Peso
   
-9
   
0
 
Long-term financial liabilities
   
Chilean Peso
   
-222
   
-452
 
Obligations with the public long term
   
U.F.
   
8,432
   
-497
 
Other long-term liabilities
   
Chilean Peso
   
258
   
51
 
Other long-term liabilities
   
Mexican Peso
   
9
   
23
 
Other long-term liabilities
   
Other Currencies
   
-4
   
0
 
Other long-term liabilities
   
Argentinean Peso
   
168
   
109
 
Other long-term liabilities
   
Brazilian Real
   
-529
   
-54
 
Total (debit) / credits
   
 
   
-17,051
   
-4,714
 
(Loss) Profits from exchange difference
         
-5,252
   
-10,137
 

51

 
NOTE 25 - DEBT AND EQUITY ISSUANCE AND PLACEMENT EXPENSES

Bonds placement
 
The costs incurred in bond issues are being amortized on a straight-line basis over the term of the obligation and consist of the following items:

   
2007
 
2006
 
     
ThUS$
   
ThUS$  
 
Stamp taxes
   
6,661
   
7,524
 
Placement & auction fees
   
812
   
687
 
Bond auction fees
   
305
   
284
 
Credit rating advice
   
260
   
230
 
Registration & inscription fees
   
33
   
42
 
Legal advice
   
40
   
28
 
Printing costs
   
22
   
20
 
Other costs
   
463
   
128
 
               
Total costs
   
8,596
   
8,943
 
Accumulated amortization
   
(2,616
)
 
(1,983
)
               
Balance to be amortized
   
5,980
   
6,960
 
 
These expenses are shown in Current assets as Prepaid expenses for the short-term portion of ThUS$755 (ThUS$ 968 in 2006) and in Long-term assets as Others for the long-term portion of ThUS$5,225(ThUS$ 5,992 in 2006).
 
52


Share placement
 
The expenses incurred in the issue and placement of shares consists of the following items:

   
2007
 
2006
 
     
ThUS$
   
ThUS$  
 
Financial advice
   
3,027
   
3,027
 
Placement fees
   
352
   
352
 
Publications
   
641
   
641
 
Legal advice
   
426
   
426
 
Printing & other costs
   
70
   
70
 
               
Total costs
   
4,516
   
4,516
 
 
This amount is shown deducted from Reserves in the Shareholders’ equity.
 
53


NOTE 26 - CASH FLOW STATEMENT

   
2007
 
   
Initial
balance
 
Initial
balance
 
   
MUS$
 
MUS$
 
Cash
   
16,705
   
14,275
 
Time deposits
   
29,388
   
41,679
 
Marketable securities
   
956
   
1,154
 
               
     
47,049
   
57,108
 
 
     
2006
 
 
   
Initial  
balance
 
 
Initial
balance
 
     
ThUS$
   
ThUS$
 
Cash
   
11,987
   
11,148
 
Time deposits
   
82,906
   
50,846
 
Marketable securities
   
2,424
   
201
 
Buy-back agreements
   
540
       
               
     
97,857
   
62,195
 
 
Fecu Code 50.50.30.55 Other charges to results that do not represent cash flow are:
 
   
2007
 
2006
 
     
ThUS$
   
ThUS$  
 
Depletion Argentina
   
630
   
900
 
Depletion Brazil
   
3,737
   
4,419
 
Depletion Chile
   
7,068
   
6,878
 
Depletion Venezuela
   
2,448
   
2,747
 
               
Total
   
13,883
   
14,944
 

54


NOTE 27 DERIVATIVE CONTRACTS

The company and it subsidiaries maintain the following Swap Agreements:

a) Currency Swap Agreements:

   
Receivable
 
Payable
 
   
Currency
 
Amount
 
Rate
 
Currency
 
Amount
 
Rate
 
Banco Citibank N.A.
   
UF
   
491,133
   
4.9400
%
 
THUS$
 
16,294
   
7.06
%
Morgan Stanley Capital Services
   
UF
   
982,265
   
4.9390
%
 
THUS$
 
32,587
   
7.09
%
Banco Citibank N.A.
   
UF
   
1,000,000
   
4.2058
%
 
THUS$
 
33,523
   
5.75
%
Banco Santander Santiago
   
UF
   
1,000,000
   
4.2058
%
 
THUS$
 
33,523
   
5.60
%
J. P. Morgan
   
UF
   
430,572
   
4.6948
%
 
THUS$
 
14,625
   
6.59
%
Morgan Stanley Capital Services
   
THUS$
 
14,000
   
6.2000
%
 
MXN
   
160,300
   
11.75
%
 
The Company utilizes its derivative contracts in order to reduce the effects of currency fluctuation and to fix interest rates.
 
55


                                   
Affected Account
               
Description of the contract
 
Protected
 
Assets / Liabilities
 
Effect On Income
   
Type
 
Contract
 
Value
 
Maturity
 
Class
 
Buy / Sale
 
Name
 
Amount
 
Value
 
Name
 
Amount
 
Realized
 
Unrealized
S
 
CCPE
 
23,277
 
IV-2010
 
Currency exchange
 
C
 
U.F. Bonds
 
16,294
 
17,361
 
Other long-term  assets
 
1,278
 
144
 
2,303
S
 
CCPE
 
46,553
 
IV-2010
 
Currency exchange
 
C
 
U.F. Bonds
 
32,587
 
34,722
 
Other long-term assets
 
2,576
 
-119
 
4,838
S
 
CCPE
 
33,523
 
IV-2012
 
Currency exchange
 
C
 
U.F. Bonds
 
33,523
 
35,349
 
Other long-term assets
 
2,639
 
-230
 
440
S
 
CCPE
 
33,523
 
IV-2012
 
Currency exchange
 
C
 
U.F. Bonds
 
33,523
 
35,349
 
Other long-term assets
 
2,206
 
-206
 
224
S
 
CCPE
 
15,000
 
IV-2026
 
Currency exchange
 
C
 
U.F. Bonds
 
14,625
 
15,220
 
Other long-term assets
 
1,117
 
-129
 
316
S
 
CI
 
20,000
 
IV-2010
 
Currency exchange
 
C
 
Future Flows
 
14,000
 
14,826
 
Other long-term liabilities
 
1,708
 
-3
 
0
 
56

 
NOTE 28 CONTINGENCIES AND RESTRICTIONS

The following are the contingencies and commitments outstanding at the end of the period:

a) Covenants.

All the Company’s covenants are being met at the date of these financial statements.

Masisa S.A.
 
- Domestic issue and bond placement

The issue and placement indenture for the bonds made in December 2003 by the former Masisa S.A. on the domestic market for ThUF 702 at 21 years with 7 year’s grace, sets out certain obligations (today assumed by Masisa S.A.) and/or its subsidiaries that are normal in this kind of transaction. These include the following:

- Maintenance of insurance cover over the principal assets in line with industry standards;
 
- Provide the Bond-Holders’ Representative with quarterly and annual unconsolidated and consolidated financial statements of the issuer and its subsidiaries, subject to the standards applicable to open corporations, and copies of credit-rating agency reports;
 
- Maintenance to date of the accounting books of the parent and its subsidiaries;
 
- Carry out transactions with subsidiaries on market conditions;
 
- Prohibition on providing financing to any entity in the business group that is neither the issuer nor any of its subsidiary or associate companies;
 
- Maintain in its quarterly financial statements, effective from December 31, 2003, a debt ratio (defined as total liabilities to shareholders’ equity) of no higher than 0.9:1, measured on the figures in its unconsolidated and consolidated financial statements, as established in the respective bond issue contract.

On August 13, 2003, Masisa S.A. (formerly Terranova S.A.) placed bonds for ThUS$ 30,000 for 5 years with a bullet repayment. This placement commits the company to:

- Maintain the inscription in the Securities Register of the SVS continuously and uninterruptedly. Maintain insurance cover that reasonably protects the operating assets in line with normal practices for companies of the Company’s nature and business,
 
- Carry out transactions between related parties on market conditions.
 
- Maintain minimum forest reserves of 60,000 hectares of radiata pine forest planted in Chile with an average age of over 8 years.
 
- Maintain a ratio of debt to shareholders’ equity also known as the leverage, at a consolidated and unconsolidated level of no more than 0.85.
 
On January 12, 2006, Masisa S.A. placed bonds for ThUF 2,000 at 7 year’s term with 2 year’s grace, and ThUF 2,750 at 21 years with 1 year’s grace, This placement obliges the Company to comply with the following covenants:

- Maintain the inscription in the Securities Register of the SVS continuously and uninterruptedly.
 
- Maintain insurance cover that reasonably protects the operating assets in line with normal practices for companies of the Company’s nature and business.
 
- Carry out transactions between related parties on market conditions.
 
- Maintain minimum forest reserves of 30,000 hectares of radiata pine forest planted in Chile with an average age of over 8 years.
 
57

 
- Maintain a ratio of debt to shareholders’ equity, also known as the leverage, at a consolidated and unconsolidated level of no more than 0.90 times between March 31, 2006 and the maturity of the bonds.

On June 7, 2007, Masisa S.A., placed bonds for THU.F. 500 at 5 year’s term “bullet” type, THU.F. 500 at 5 year’s term “bullet” type and THU.F. 1,500 at 21 year’s term with 10 year’s grace. This placement commits the company to:

- Maintain in its quarterly financial statements, effective from December 31, 2003, a debt ratio (defined as total liabilities to shareholders’ equity) of no higher than 0.9:1, measured on the figures in its unconsolidated and consolidated financial statements, as established in the respective bond issue contract.
 
- Provide the Bond-Holders’ Representative with quarterly and annual unconsolidated and consolidated financial statements of the issuer and its subsidiaries, subject to the standards applicable to open corporations, and copies of credit-rating agency reports;
 
- Maintenance to date of the accounting books of the parent and its subsidiaries;
 
- Maintenance of insurance cover over the principal assets in line with industry standards;
 
- Carry out transactions with subsidiaries on market conditions;
 
- Prohibition on providing financing to any entity in the business group that is neither the issuer nor any of its subsidiary or associate companies;
 
- Maintain the inscription in the Securities Register of the SVS continuously and uninterruptedly.
 
- Maintain an installed capacity to produce a minimum 1,500,000 m3 of wood boards annually.
 
- Maintain minimum forest reserves of 30,000 hectares of radiata pine forest planted in Chile with an average age of over 8 years.
Masisa Overseas Ltd.

The Parent company and the subsidiaries Masisa Argentina S.A. and Masisa do Brazil Ltda. have guaranteed loans granted to the subsidiary Masisa Overseas Ltd, These include compliance with certain obligations that are normal for this kind of transaction, which are set out below, The financial ratios have to be calculated on the basis of the consolidated financial statements of Masisa S.A.

- Private Placement

Resulting from private loans obtained abroad through the subsidiary Masisa Overseas Ltd,, Masisa S.A. is subject to compliance with certain obligations that are normal for this kind of transaction, including the following, as set out in the respective loan agreements: compliance with current legislation; maintenance of insurance cover; maintenance of its properties; compliance with certain financial ratios, including a maximum debt ratio (leverage) of 1:1, a consolidated net tangible equity of no less than ThUS$197,850 and a financial expense ratio of no lower than 1.5:1 (income for the period before financial expenses and taxes to financial expenses); maintenance of a 100% holding in the capital of Masisa Overseas Ltd, and 66.6% holding in Masisa Argentina S.A.; prohibition on certain transactions with related parties; extend to the bond-holders any new collateral that Masisa S.A. and/or its subsidiaries grant in favor of third parties to cover new debts or debts existing at the date of the contract, with certain exceptions including those that have to be granted in the normal course of their business to cover the payment terms for new acquisitions and those related to letters of credits, among others.

- Rabobank Syndicated Loan

The syndicated loan agreement signed on December 20, 2005 with Rabobank Curacao N.V., West LB AG, New York branch, The Bank of Nova Scotia, Citibank N.A., Nassau, Bahamas branch and ABN Amro Bank N.V., commits Masisa S.A., as the guarantor, to comply with certain covenants, mainly referring to compliance with legislation, maintenance of insurance cover, maintenance of its properties, and compliance with certain financial covenants based on its consolidated financial statements, like:
 
Minimum board installed production capacity: 1,200,000 annual cubic meters.
 
Interest cover greater than 3.0
 
Net shareholders’ equity greater than US$ 980 million,
 
Net debt to equity ratio no higher than 0.9:1

58

 
Masisa Argentina S.A.

The Parent company has guaranteed loans obtained by the subsidiary Masisa Argentina S.A. These contemplate compliance with certain obligations normal in this type of transaction, as per the terms and conditions of the respective loan agreements. Those related to financial ratios should be calculated on the basis of the consolidated financial statements.

- Rabobank Nederland

The loan granted by Cooperative Centrale Raiffeisen-Boerenleenbank B.A. (Rabobank Nederland) to Masisa Argentina S.A. states that the parent and/or its subsidiaries are subject to certain obligations that are normal for this kind of transaction, including the following, as per the terms and conditions of the respective loan agreement: maintain the company’s present business and legal existence; maintain the fixed assets necessary for the company’s ordinary business; comply with applicable laws and regulations; send financial information on the company without delay; contract and maintain insurance to suitably cover the risks common to the industry; maintain a debt level no higher than 0.9:1; maintain a financial expense coverage ratio of no less than 3:1; maintain a consolidated equity of no less than US$345 million; prohibition on charging assets, except on the terms set out in the agreement; carry out transactions with related parties at market prices; prohibition on providing financing to any entity in the business group that is neither the borrower nor any of its subsidiary or associate companies.

- Banco de Crédito e Inversiones

The loan granted by Banco de Crédito e Inversiones to Masisa Argentina S.A. states that the parent and/or its subsidiaries are subject to certain obligations that are normal for this kind of transaction, including the following, as per the terms and conditions of the respective loan agreement: maintain the company’s present business and legal existence; send financial information on the company without delay; contract and maintain insurance to suitably cover the risks common to the industry; maintain a debt level no higher than 0.9:1; maintain a financial expense coverage ratio of no less than 3:1; maintain a consolidated equity of no less than US$345 million; prohibition on charging assets, except on the terms set out in the agreement.

59

 
Fibranova C.A., Andinos C.A. and Masisa Madeiras Ltda.

- The syndicated loan agreement signed on February 2, 2001 by the foreign subsidiaries Andinos C.A., Fibranova C.A. and Masisa Madeiras Ltda. (formerly Terranova Brazil Ltda.) with the Chilean banks Banco Santander-Chile, Banco del Estado and Banco BBVA, provides that Masisa S.A., as guarantor, must comply with certain obligations referring mainly to not significantly changing its business, providing financial information periodically, maintaining current its obligation to third parties, obtaining the prior consent of those banks for disposing of, transferring or selling a substantial part of its assets or granting security over them, The loan agreement also commits the Company to compliance with certain financial ratios, on the basis of its consolidated financial statements:

Debt ratio, maximum: 0.85:1
Maximum financial debt to cash generation ratio: 5.5:1 (2004); 5.0:1 (2005); 4.5:1 (2006); 4.0:1 (2007),
Minimum cash generation to financial expense ratio: 2.5:1 (2004); 2.65:1 (2005); 3.0:1 (2006); 3.25:1 (2007)
Minimum tangible net equity: ThUS$ 700,000
 
Fibranova C.A. and Andinos C.A.

- The loan agreement signed on February 26, 2004 by the foreign subsidiaries Fibranova C.A. and Andinos C.A., of Venezuela, with the German bank KfW, commits Masisa S.A., as guarantor, to comply with certain obligations referring mainly to not significantly changing its business, maintaining indirect control over both debtors, providing financial information periodically, maintaining current its obligation to third parties, obtaining the prior consent of those banks for disposing of, transferring or selling a substantial part of its assets or granting security over them.
 
Fibranova C.A.

The syndicated loan agreement signed on April 15, 2002 by the foreign subsidiary Fibranova C.A., in Venezuela, with the Chilean banks Banco Santander-Chile, Banco de Crédito e Inversiones, Banco Corpbanca and Banco Security commits Masisa S.A., as guarantor, to comply with certain obligations referring mainly to not significantly changing its business, providing financial information periodically, maintaining current its obligation to third parties, obtaining the prior consent of those banks for disposing of, transferring or selling a substantial part of its assets or granting security over them, The loan agreement also commits the Company to comply with certain financial ratios, on the basis of its consolidated financial statements:

Debt ratio, maximum: 0.85:1
Maximum financial debt to cash generation ratio: 5.5:1 (2004); 5.0:1 (2005); 4.5:1 (2006); 4.0:1 (2007),
Minimum cash generation to financial expense ratio: 2.5:1 (2004); 2.65:1 (2005); 3.0:1 (2006); 3.25:1 (2007)
Minimum tangible net equity: ThUS$ 700,000

Forestal Tornagaleones S.A.

- On October 15, 1998, Forestal Tornagaleones S.A. signed a loan agreement with Rabobank Investments Chile S.A. and granted security in the form of a mortgage over land and plantations for the term of the loan. The loan was renewed on August 9, 2005. The value of these goods by the close of this financial statements amounts to THUS$ 33,096 divided into Plantations, THUS$26,413 and Lands THUS$ 6,683.

60

 
b) Deferred customs duties

At September 30, 2007, the Company owed deferred customs duties of ThUS$11 (ThUS$65 in 2006).

Expiry
 
  ThUS$
 
2007
   
11
 
         
Total
   
11
 
 
c) Insurance

As of September 30, 2007, the main insurance taken out by the Parent Company and its subsidiaries is as follows:

- With regard to its subsidiaries in Chile, insurance for plantations amount to THUS$407,519; for physical assets and inventories to THUS$199,626 and to THUS$130,974 for fixed costs in case of a plant shutdown.

- With regard to its subsidiaries in Brazil, insurance for plantations amount to THUS$122,299; for physical assets and inventories to THUS$188,000 and to THUS$83,566 for fixed costs in case of shutdown of plants.

- The companies in Venezuela have taken out insurance for physical assets and inventories amounting to THUS$235,204 and THUS$46,138 for fixed costs in case of shutdown of plants. There is no insurance for plantations, since there is no market for this kind of insurance in Venezuela.

- The subsidiaries in Mexico have taken out insurance for physical assets and inventories amounting to THUS$39,498 and THUS$19,362 for fixed costs in case of shutdown of plants.

- The companies in Argentina have taken out the following insurance: for forest plantations THUS$54,228, for physical assets and inventories THUS$180,677 and THUS$39,322 for fixed costs in case of shutdown of plants.  

The subsidiary in the United States has taken out insurance for physical assets and inventories amounting to THUS$23,671 and THUS$1,500 for fixed costs in case of shutdown of plants and civil liabilities.

d)   Other Contingencies

Through Resolution No,203, dated August 26 th , 2003, the Internal Revenue Service notified the company that it is not applicable to record in Chile (and for the purpose of establishing its first-category taxable income), the income of some of its foreign agencies. According to the background information that the company has, Resolution No, 203 would have an effect on the losses recorded by the company which amount to US$ 39,2 million as a result of deferred taxes, recoverable taxes and tax losses already used.
 
The Company refuted Resolution No, 203 pursuant to the procedure established in articles 123 and following of the Tax Code, Based on the background information that the company has, as well as the opinion of its legal advisors and the administrative law of the “Servicio de Impuestos Internos” (Internal Revenue Service) which has a bearing on the judgment of Resolution No, 203, it seems unlikely that the final judgment of the claim process will have an unfavorable effect on deferred taxes, recoverable taxes and tax losses for US$ 39,2 million recorded by the company.
 
61

 
e)   Bargain and Sale of shares and Shareholders Agreement
 
-
By the incorporation of Oxinova C.A. an affiliate in the Republic of Venezuela, the affiliate Inversiones Internacionales Terranova S.A. signed a shareholders agreement with the company Oxiquim S.A., mainly for the purpose of restricting the sale of shares, in order not to establish a pledge, or levy any share that is of its property and to maintain the control of Fibranova C.A., whether through Masisa S.A. or directly.
 
f)   Contract for Wood Purchasing.

As of the end of the period, the affiliate company Terranova de Venezuela S.A.(“TDVSA”) maintains a contract for the purchase of Caribbean Pine wood which was signed on May, 1997. The plantation that is the object of the contract covers a total of 59,000 hectares in the State of Monagas in Venezuela, which is made up of two sites of 30,000 and 29,000 hectares. The exploitation term for such man made plantations is 30 years and the resources that are not used shall be returned to CVG Proforca C.A..

The signed contract takes the following conditions into account:

1.
The land sites where the plantations are located are the property of the company CVG Proforca C.A., and they are not part of the sale.

2.
The processing of the documents and obtaining future permits that may be required and its costs, shall be on the account for TDVSSA.

3.
CVG,Proforca C.A. shall compensate TDVSA in the event that the latter should incur in expenses and costs due to the non compliance of CVG Proforca C.A. as owner, holder and operator of the mentioned goods.

4.
TDVSA is bound to comply with environmental protection regulations in order to prevent fires, industrial hygiene and safety, current lumbering and maintenance of feasibility and infrastructure, as well as how to carry out the risk analysis in order to prevent fires and the creation of an operational plan for fighting fires.

5.
TDVSA shall have the required insurance policies in order to cover third party expenditures, while the beneficiary shall be CVG Proforca C.A.

On March 20, 2006, Terranova Venezuela agreed to provide THUS$740 to CVG Proforca in order to promote efforts for preventing fires that could affect the plantations.
 
h)   Beneficial interest contract of 30,000 hectares

In May 1997, the affiliate company Terranova de Venezuela S.A.(“TDVSA”) signed a contract with CVG Proforca C.A. a contract whereby the latter company assigns the rights of use of a site of land of 30,000 hectares, which corresponds to one of the two sites that the contract for the purchase of wood mentions.

This contract shall be in force for 30 years, nevertheless, the rights of use shall cease after TDVSA has exploited all forestry resources as of the twentieth year. In consideration, TDVSA shall transfer to CVG Proforca C.A. the property over such forestry resources that have been planted on their account, which shall have not less than 10 years, in a surface that is not less than 7,500 hectares and no less than 400 plants by hectare of Caribbean Pine.

62

 
TDVSA committed itself among other things, to the following:

-
To reforest on its account for its benefit (except for the previously mentioned consideration to CVG Proforca C.A.) the parts that have been planted by TDVSA during the first twenty years this contract is valid.

-
To establish a bond for the true compliance of obligations assumed under this contract in favor of CVG Proforca C.A. for the total amount of THUS$ 300.

63

 
   
Debtor
     
 
Compromised
Assets
 
Outstanding amount as of the end of the period  
 
Liberation of guarantees
Institution
 
Name
 
Relation
 
Guaranty Type
 
Type
 
Account
value  
 
30-09-2007  
 
30-09-2006  
 
30-09-2008  
 
Assets  
 
30-09-2009  
Assets
 
30-09-2010  
 
Assets
BANCO BBVA
 
ANDINOS C.A.
 
Subsidiary
 
Suretyship
 
Equity
 
443
 
443
 
908
 
298
     
144
   
0
   
BANCO DEL ESTADO DE CHILE
 
ANDINOS C.A.
 
Subsidiary
 
Suretyship
 
Equity
 
851
 
851
 
1,745
 
574
     
278
   
0
   
BANCO SANTANDER
 
ANDINOS C.A.
 
Subsidiary
 
Suretyship
 
Equity
 
1,601
 
1,601
 
3,281
 
1,078
     
522
   
0
   
CITIBANK VENEZUELA
 
ANDINOS C.A.
 
Subsidiary
 
Suretyship
 
Equity
 
0
 
0
 
2,194
 
0
     
0
   
0
   
WESTDEUTSCHE LANDESBANK
 
ANDINOS C.A.
 
Subsidiary
 
Suretyship
 
Equity
 
0
 
0
 
1,039
 
0
     
0
   
0
   
KREDITANSTALT FUR WIEDERAUFBAU
 
ANDINOS C.A.
 
Subsidiary
 
Suretyship
 
Equity
 
1,162
 
1,162
 
1,548
 
402
     
380
   
380
   
RABOBANK NEDERLAND
 
FORESTAL ARGENTINA S.A.
 
Subsidiary
 
Suretyship
 
Equity
 
0
 
0
 
5,478
 
0
     
0
   
0
   
BANCO PROVINCIAL
 
FIBRANOVA C.A.
 
Subsidiary
 
Suretyship
 
Equity
 
9,306
 
9,306
 
8,214
 
9,306
     
0
   
0
   
BANCO BBVA
 
FIBRANOVA C.A.
 
Subsidiary
 
Suretyship
 
Equity
 
2,583
 
2,583
 
3,025
 
2,101
     
482
   
0
   
BANCO CORPBANCA
 
FIBRANOVA C.A.
 
Subsidiary
 
Suretyship
 
Equity
 
25,067
 
25,067
 
25,050
 
21,061
     
4,005
   
0
   
BANCO DE CRÉDITO E INVERSIONES
 
FIBRANOVA C.A.
 
Subsidiary
 
Suretyship
 
Equity
 
8,202
 
8,202
 
7,805
 
6,952
     
1,250
   
0
   
BANCO DE VENEZUELA S.A.
 
FIBRANOVA C.A.
 
Subsidiary
 
Suretyship
 
Equity
 
22,722
 
22,722
 
27,717
 
22,722
     
0
   
0
   
BANCO DEL ESTADO DE CHILE
 
FIBRANOVA C.A.
 
Subsidiary
 
Suretyship
 
Equity
 
8,867
 
8,867
 
10,386
 
7,214
     
1,653
   
0
   
BANCO MERCANTIL
 
FIBRANOVA C.A.
 
Subsidiary
 
Suretyship
 
Equity
 
26,585
 
26,585
 
27,418
 
26,585
     
0
   
0
   
BANCO SANTANDER
 
FIBRANOVA C.A.
 
Subsidiary
 
Suretyship
 
Equity
 
3,882
 
3,882
 
3,695
 
3,290
     
592
   
0
   
BANCO SECURITY
 
FIBRANOVA C.A.
 
Subsidiary
 
Suretyship
 
Equity
 
3,827
 
3,827
 
3,646
 
3,244
     
583
   
0
   
CITIBANK VENEZUELA
 
FIBRANOVA C.A.
 
Subsidiary
 
Suretyship
 
Equity
 
2,339
 
2,339
 
3,651
 
2,339
     
0
   
0
   
 
64


   
Debtor
     
Compromised Assets
 
Outstanding amount as of the end of the period
 
Liberation of guarantees
Institution  
Name
  Relation  
Guaranty Type
 
Type
 
Account value
 
30-09-2007
 
30-09-2006
 
30-09-2008
 
Assets
 
30-09-2009
 
Assets
 
30-09-2010
 
Assets
WESTDEUTSCHE LANDESBANK
 
FIBRANOVA C.A.
 
Subsidiary
 
Suretyship
 
Equity
 
13,808
 
13,808
 
16,008
 
13,808
     
0
     
0
   
BNP PARIBAS
 
FIBRANOVA C.A.
 
Subsidiary
 
Suretyship
 
Equity
 
7,823
 
7,823
 
7,245
 
7,823
     
0
     
0
   
KREDITANSTALT FUR WIEDERAUFBAU
 
FIBRANOVA C.A.
 
Subsidiary
 
Suretyship
 
Equity
 
10,459
 
10,459
 
13,933
 
3,619
     
3,420
     
3,420
   
BANCO DE CRÉDITO E INVERSIONES
 
MASISA ARGENTINA S.A.
 
Subsidiary
 
Suretyship
 
Equity
 
8,392
 
8,392
 
11,188
 
2,836
     
2,778
     
2,778
   
RABOBANK NEDERLAND
 
MASISA ARGENTINA S.A.
 
Subsidiary
 
Suretyship
 
Equity
 
7,553
 
7,553
 
10,070
 
2,553
     
2,500
     
2,500
   
ABN AMRO BANK
 
MASISA OVERSEAS LIMITED
 
Subsidiary
 
Suretyship
 
Equity
 
11,036
 
11,036
 
11,033
 
36
     
1,100
     
2,750
   
CITIBANK N.A.
 
MASISA OVERSEAS LIMITED
 
Subsidiary
 
Suretyship
 
Equity
 
24,831
 
24,831
 
24,824
 
81
     
2,475
     
6,188
   
RABOBANK NEDERLAND
 
MASISA OVERSEAS LIMITED
 
Subsidiary
 
Suretyship
 
Equity
 
24,831
 
24,831
 
24,824
 
81
     
2,475
     
6,188
   
THE BANK OF NOVA SCOTIA
 
MASISA OVERSEAS LIMITED
 
Subsidiary
 
Suretyship
 
Equity
 
24,831
 
24,831
 
24,824
 
81
     
2,475
     
6,188
   
WESTDEUTSCHE LANDESBANK
 
MASISA OVERSEAS LIMITED
 
Subsidiary
 
Suretyship
 
Equity
 
24,831
 
24,831
 
24,824
 
81
     
2,475
     
6,188
   
BANCO BBVA
 
MASISA MADEIRAS LIMITADA
 
Subsidiary
 
Suretyship
 
Equity
 
295
 
295
 
491
 
199
     
96
     
0
   
BANCO DEL ESTADO DE CHILE
 
MASISA MADEIRAS LIMITADA
 
Subsidiary
 
Suretyship
 
Equity
 
567
 
567
 
945
 
382
     
185
     
0
   
BANCO ITAU BBA
 
MASISA MADEIRAS LIMITADA
 
Subsidiary
 
Suretyship
 
Equity
 
2,042
 
2,042
 
1,006
 
1,042
     
1,000
     
0
   
BANCO DO BRASIL
 
MASISA MADEIRA
 
Subsidiary
 
Suretyship
 
Equity
 
1,015
 
1,015
 
0
 
1,015
     
0
     
0
   
 
65

 
 
 
Debtor
     
Compromised Assets
 
Outstanding amount as of the end of the period  
 
Liberation of guarantees
Institution
 
Name
 
Relation
 
Guaranty Type
 
Type
 
Account value  
 
30-09-2007  
 
30-09-2006  
 
30-09-2008  
 
Assets  
 
30-09-2009  
 
Assets  
 
30-09-2010  
 
Assets  
BANCO SANTANDER
 
MASISA MADEIRAS LIMITADA
 
Subsidiary
 
Suretyship
 
Equity
 
1,067
 
1,067
 
1,776
 
719
     
348
     
0
   
WESTDEUTSCHE LANDESBANK
 
INVERSIONES INTERNACIONALES TERRANOVA
 
Subsidiary
 
Suretyship
 
Equity
 
0
 
0
 
5,224
 
0
     
0
     
0
   
KREDITANSTALT FUR WIEDERAUFBAU
 
INVERSIONES INTERNACIONALES TERRANOVA
 
Subsidiary
 
Suretyship
 
Equity
 
0
 
0
 
15,020
 
0
     
0
     
0
   
CITIBANK VENEZUELA
 
TERRANOVA VENEZUELA S.A.
 
Subsidiary
 
Suretyship
 
Equity
 
0
 
0
 
3,705
 
0
     
0
     
0
   
WESTDEUTSCHE LANDESBANK
 
TERRANOVA VENEZUELA S.A.
 
Subsidiary
 
Suretyship
 
Equity
 
5,996
 
5,996
 
9,965
 
5,996
     
0
     
0
   
BANQUE EUROPEENNE POUR AM
 
TERRANOVA VENEZUELA S.A.
 
Subsidiary
 
Suretyship
 
Equity
 
0
 
0
 
0
 
0
     
0
     
0
   
BANCO DE CHILE
 
OXINOVA C.A.
 
Joined
 
Suretyship
 
Equity
 
4,900
 
4,900
 
4,900
 
4,900
     
0
     
0
   
                   
291,714
 
291,714
 
348,605
 
152,418
     
31,216
     
36,580
   
 
66

 
NOTE 29: GUARANTEES RECEIVED FROM THIRD PARTIES

At the closing of these financial statements and to guarantee the payment and fulfillment of client obligations related to business operations, guarantees for THU$10,487 (THUS$8,124 in 2006) have been received, consisting of pledges, mortgages, endorsement of loan insurance policies, special commands, guarantees and joint debts.

67


NOTE 30 - NATIONAL AND FOREIGN CURRENCY
 
a)
Assets
 
The breakdown of all foreign currency accounts is as follows:

 
 
 
 
Amount
Account
 
Currency
 
30-09-2007
 
30-09-2006
Cash
 
Chilean peso
 
1,194
 
0
Cash
 
Dollar
 
3,892
 
4,811
Cash
 
Argentinean Peso
 
1,945
 
0
Cash
 
Brazilian Real
 
4,303
 
1,848
Cash
 
Mexican Peso
 
1,021
 
2,963
Cash
 
Bolivars
 
1,506
 
692
Cash
 
Other currencies
 
394
 
828
Cash
 
Euro
 
20
 
6
Time deposit
 
Dollar
 
20,716
 
44,143
Time deposit
 
Euro
 
123
 
89
Time deposit
 
Mexican Peso
 
9,707
 
0
Time deposit
 
Bolivars
 
18
 
886
Time deposit
 
Brazilian Real
 
11,060
 
5,267
Time deposit
 
Other currencies
 
691
 
461
Marketable securities
 
Chilean peso
 
1,154
 
201
Accounts receivable
 
Chilean peso
 
25,512
 
29,727
Accounts receivable
 
Euro
 
1,199
 
295
Accounts receivable
 
Dollar
 
48,552
 
62,854
Accounts receivable
 
Argentinean Peso
 
3,789
 
2,579
Accounts receivable
 
Brazilian Real
 
27,816
 
546
Accounts receivable
 
Bolivars
 
17,818
 
12,102
Accounts receivable
 
Other currencies
 
3,670
 
3,721
Accounts receivable
 
Mexican Peso
 
16,318
 
29,228
Notes receivable
 
Chilean peso
 
3,042
 
2,196
Notes receivable
 
Dollar
 
1,600
 
2,466
Notes receivable
 
Argentinean Peso
 
3,743
 
3,540
Notes receivable
 
Other currencies
 
17
 
386
Notes receivable
 
Brazilian Real
 
0
 
2
Notes receivable
 
Mexican Peso
 
650
 
2,378
Sundry debtors
 
Chilean peso
 
4,973
 
5,737
Sundry debtors
 
Dollar
 
4,595
 
8,470
Sundry debtors
 
Bolivars
 
6,508
 
2,891
Sundry debtors
 
Euro
 
3
 
1,197
Sundry debtors
 
Argentinean Peso
 
1,384
 
1,056
Sundry debtors
 
Brazilian Real
 
3,438
 
3,231
Sundry debtors
 
Mexican Peso
 
1,473
 
2,285
Sundry debtors
 
Other currencies
 
2,237
 
2,624
 
68

 
Notes receivable from related companies
 
Dollar
 
7,619
 
7,694
Inventories
 
Dollar
 
193,517
 
188,145
Recoverable taxes
 
Chilean peso
 
24,574
 
20,595
Recoverable taxes
 
Dollar
 
3,436
 
3,087
Recoverable taxes
 
Argentinean Peso
 
3,833
 
12,934
Recoverable taxes
 
Brazilian Real
 
8,082
 
5,553
Recoverable taxes
 
Mexican Peso
 
1,627
 
920
Recoverable taxes
 
Bolivars
 
10,622
 
2,739
Recoverable taxes
 
Other currencies
 
2,891
 
1,609
Prepaid expenses
 
Chilean peso
 
4,166
 
806
Prepaid expenses
 
Dollar
 
2,173
 
1,768
Prepaid expenses
 
Argentinean Peso
 
15
 
340
Prepaid expenses
 
Bolivars
 
1,879
 
1,813
Prepaid expenses
 
Brazilian Real
 
566
 
734
Prepaid expenses
 
Mexican Peso
 
246
 
240
Prepaid expenses
 
U.F.
 
8
 
0
Prepaid expenses
 
Other currencies
 
137
 
2,093
Deferred taxes
 
Dollar
 
2,191
 
831
Deferred taxes
 
Argentinean Peso
 
2,054
 
627
Deferred taxes
 
Mexican Peso
 
1,074
 
2,085
Deferred taxes
 
Other currencies
 
5
 
8
Others currents assets
 
Other currencies
 
0
 
13
Others currents assets
 
U.F.
 
926
 
0
Others currents assets
 
Dollar
 
923
 
2,373
Others currents assets
 
Argentinean Peso
 
0
 
15
Others currents assets
 
Mexican Peso
 
267
 
161
           
Fixed Assets
           
Fixed Assets
 
Dollar
 
1,587,886
 
1,475,494
Investments in related companies
 
Dollar
 
4,319
 
4,633
Investments in other companies
 
Chilean peso
 
35
 
48
Investments in other companies
 
Dollar
 
182
 
157
Goodwill
 
Dollar
 
2,345
 
1,186
Negative goodwill
 
Dollar
 
-55,295
 
-59,412
Long term receivables
 
Dollar
 
1,859
 
2,182
Long term receivables
 
Chilean peso
 
0
 
258
Long term receivables
 
Argentinean Peso
 
159
 
32
Long term receivables
 
Brazilian Real
 
3,367
 
2,089
Long term receivables
 
Other currencies
 
0
 
100
Notes receivable from related companies
 
Dollar
 
0
 
1,556
 
69

 
Intangible
 
Dollar
 
11,498
 
10,637
Amortization (less)
 
Dollar
 
-680
 
-28
Others
 
Chilean peso
 
380
 
378
Others
 
Bolivars
 
265
 
0
Others
 
U.F.
 
9,756
 
0
Others
 
Argentinean Peso
 
56
 
46
Others
 
Dollar
 
17,315
 
15,116
Others
 
Brazilian Real
 
1,360
 
857
Others
 
Other currencies
 
0
 
662
Others
 
Mexican Peso
 
771
 
106
Total Assets
           
   
Chilean peso
 
65,030
 
59,946
   
Dollar
 
1,858,643
 
1,778,163
   
Argentinean Peso
 
16,978
 
21,169
   
Brazilian Real
 
59,992
 
20,127
   
Mexican Peso
 
33,154
 
40,366
   
Bolivars
 
38,616
 
21,123
   
Other currencies
 
10,042
 
12,505
   
Euro
 
1,345
 
1,587
   
U.F.
 
10,690
 
0
 
70



b)
Short Term Liabilities
 
       
Until 90 days
 
90 days to 1 year
       
30-09-2007
 
30-09-2006
 
30-09-2007
 
30-09-2006
Account
 
Currency
 
Amount
 
Annual Rate
 
Amount
 
Annual
Rate
 
Amount
 
Annual
Rate
 
Amount
 
Annual
Rate
Obligations to banks and financial institutions short/term
 
dollar
 
0
     
7
     
23,573
 
5.43%
 
2,009
 
5.65%
Obligations to banks and financial institutions short/term
 
bolivars
 
0
     
0
     
94,118
 
12.42%
 
63,888
 
2.1%
Obligations to banks and financial institutions portion
 
dollar
 
6,175
 
6.5%
 
9,543
 
3.46%
 
36,183
 
6.5%
 
20,200
 
3.46%
Obligations to banks and financial institutions portion
 
bolivars
 
0
     
0
     
0
     
27,998
 
6%
Obligations with the public short/term portion (Bonds)
 
U.F.
 
7,322
 
4.75%
 
0
     
10,818
 
4.31%
 
24,379
 
5.8%
Obligations with the public short/term portion (Bonds)
 
dollar
 
274
 
8.06%
 
0
     
39,434
 
5.7%
 
9,980
 
7.9%
Long term liabilities maturing within one year
 
dollar
 
0
     
4
     
0
     
0
   
Dividends payable
 
Chilean peso
 
451
     
0
     
0
     
0
   
Dividends payable
 
dollar
 
0
     
504
     
0
     
0
   
Accounts payable
 
U.F.
 
214
     
63
     
0
     
0
   
Accounts payable
 
Chilean peso
 
9,237
     
18,249
     
0
     
0
   
Accounts payable
 
dollar
 
37,608
     
20,577
     
0
     
0
   
Accounts payable
 
Argentinean peso
 
2,132
     
1,523
     
0
     
0
   
Accounts payable
 
Brazilean real
 
10,360
     
6,429
     
0
     
0
   
Accounts payable
 
bolivars
 
2,693
     
2,641
     
0
     
0
   
Accounts payable
 
Mexican peso
 
1,908
     
2,333
     
0
     
0
   
Accounts payable
 
EURO
 
1,282
     
1,359
     
0
     
0
   
Accounts payable
 
Other currencies
 
5,366
     
4,586
     
0
     
0
   
Notes payable
 
Argentinean peso
 
997
     
719
     
0
     
0
   
Sundry creditors
 
Chilean peso
 
43
     
41
     
0
     
0
   
Sundry creditors
 
dollar
 
188
     
1,539
     
0
     
0
   
Sundry creditors
 
Mexican peso
 
2
     
0
     
0
     
0
   
Sundry creditors
 
Brazilean real
 
0
     
5
     
0
     
0
   
Sundry creditors
 
bolivars
 
320
     
320
     
0
     
0
   
Sundry creditors
 
EURO
 
780
     
275
     
0
     
0
   
Sundry creditors
 
Other currencies
 
40
     
12
     
0
     
0
   
 
71

 
       
Until 90 days
 
90 days to 1 year
       
30-09-2007
 
30-09-2006
 
30-09-2007
 
30-09-2006
Account
 
Currency
 
Amount
 
Annual Rate
 
Amount
 
Annual
Rate
 
Amount
 
Annual
Rate
 
Amount
 
Annual
Rate
Notes and accounts payable to related companies
 
dollar
 
1,877
     
4,948
     
0
     
0
   
Notes and accounts payable to related companies
 
bolivars
 
8,841
     
0
     
0
     
0
   
Provisions
 
Chilean peso
 
4,594
     
4,901
     
0
     
16
   
Provisions
 
dollar
 
12,848
     
5,500
     
1,283
     
1,068
   
Provisions
 
Argentinean peso
 
9,673
     
5,751
     
0
     
0
   
Provisions
 
bolivars
 
4,124
     
2,723
     
0
     
0
   
Provisions
 
Brazilean real
 
6,454
     
4,959
     
0
     
0
   
Provisions
 
Mexican peso
 
1,085
     
1,133
     
0
     
0
   
Provisions
 
Other currencies
 
232
     
113
     
0
     
0
   
Withholdings
 
Chilean peso
 
1,150
     
891
     
0
     
0
   
Withholdings
 
dollar
 
662
     
867
     
52
     
68
   
Withholdings
 
bolivars
 
3,413
     
2,587
     
0
     
0
   
Withholdings
 
Argentinean peso
 
1,186
     
805
     
0
     
0
   
Withholdings
 
Brazilean real
 
6,912
     
8,611
     
0
     
0
   
Withholdings
 
Mexican peso
 
2,076
     
3,746
     
0
     
0
   
Withholdings
 
Other currencies
 
177
     
591
     
0
     
0
   
Income tax
 
dollar
 
478
     
1,382
     
0
     
0
   
Income tax
 
Argentinean peso
 
0
     
0
     
6,727
     
3,675
   
Income tax
 
bolivars
 
2,823
     
106
     
0
     
0
   
Income tax
 
Brazilean real
 
946
     
710
     
0
     
0
   
Income tax
 
Mexican peso
 
0
     
970
     
98
     
120
   
Income tax
 
Other currencies
 
799
     
838
     
0
     
0
   
Income received in advance
 
Chilean peso
 
226
     
837
     
0
     
0
   
Income received in advance
 
bolivars
 
4
     
27
     
0
     
0
   
Income received in advance
 
Brazilean real
 
0
     
2
     
0
     
0
   
Other current liabilities
 
dollar
 
0
     
314
     
0
     
0
   
Other current liabilities
 
Mexican peso
 
245
     
0
     
0
     
0
   
Other current liabilities
 
Other currencies
 
15
     
0
     
0
     
0
   
 
72

 
       
Until 90 days
 
90 days to 1 year
     
30-09-2007
 
30-09-2006
 
30-09-2007
 
30-09-2006
Account
 
Currency
 
Amount
 
Annual
Rate
 
Amount
 
Annual
Rate
 
Amount
 
Annual
Rate
 
Amount
 
Annual Rate  
TOTAL CURRENT LIABILITIES
                                 
 
 
                                 
 
 
 
dollar
 
60,110
     
45,185
     
100,525
     
33,325
   
 
 
bolivars
 
22,218
     
8,404
     
94,118
     
91,886
   
 
 
U.F.
 
7,536
     
63
     
10,818
     
24,379
   
   
Chilean peso
 
15,701
     
24,919
     
0
     
16
   
 
 
Argentinean peso
 
13,988
     
8,798
     
6,727
     
3,675
   
 
 
Brazilean real
 
24,672
     
20,716
     
0
     
0
   
 
 
Mexican peso
 
5,316
     
8,182
     
98
     
120
   
 
 
EURO
 
2,062
     
1,634
     
0
     
0
   
 
 
Other currencies
 
6,629
     
6,140
     
0
     
0
   
 
73

 
Long-term Liabilities as of September 30, 2007

The breakdown of all foreign currency accounts is as follows:

 
 
1 to 3 year
 
3 to 5 year
 
5 to 10 year
 
More of 10 year
Account
 
Currency
 
Amount
 
Rate
 
Amount
 
Rate
 
Amount
 
Rate
 
Amount
 
Rate
Obligations to banks and financial institutions long term
 
Dollar
 
84,673
 
6.86
%
61,750
 
6.86
%  
0
 
0
 
0
 
0
Obligations with the public (Bonds) long term
 
U.F.
 
60,631
 
4.38
%  
75,133
 
4.6
%  
40,471
 
4.75%
 
107,534
 
4.3%
Sundry creditors long term
 
Dollar
 
67
 
0
 
0
 
0
 
0
 
0
 
0
 
0
Provisions
 
Dollar
 
0
 
0
 
0
 
0
 
539
 
0
 
0
 
0
Provisions
 
Bolivar
 
1,118
 
0
 
0
 
0
 
0
 
0
 
0
 
0
Deferred taxes
 
Dollar
 
47,930
 
0
 
0
 
0
 
18,647
 
0
 
0
 
0
Deferred taxes
 
Argentinean peso
 
2,097
 
0
 
741
 
0
 
1,852
 
0
 
1,851
 
0
Deferred taxes
 
Mexican peso
 
92
 
0
 
0
 
0
 
0
 
0
 
0
 
0
Deferred taxes
 
Bolivar
 
1,542
 
0
 
0
 
0
 
0
 
0
 
0
 
0
Deferred taxes
 
Brazilian Real
 
1,698
 
0
 
0
 
0
 
0
 
0
 
0
 
0
Other long-term liabilities
 
Dollar
 
2,139
 
0
 
0
 
0
 
0
 
0
 
0
 
0
Other long-term liabilities
 
Brazilian Real
 
0
 
0
 
15,404
 
0
 
0
 
0
 
0
 
0
Total long-term liabilities
                                   
 
 
Dollar
 
134,809
     
61,750
     
19,186
     
0
   
 
 
U.F.
 
60,631
     
75,133
     
40,471
     
107,534
   
 
 
Bolivars
 
2,660
     
0
     
0
     
0
   
 
 
Argentinean peso
 
2,097
     
741
     
1,852
     
1,851
   
 
 
Mexican peso
 
92
     
0
     
0
     
0
   
   
Brazilian Real
 
1,698
     
15,404
     
0
     
0
   
 
74


Past period 09-30-2006

The breakdown of all foreign currency accounts is as follows:

 
 
1 to 3 year
 
3 to 5 year
 
5 to 10 year
 
More of 10 year
Account
 
Currency
 
Amount
 
Rate
 
Amount
 
Rate
 
Amount
 
Rate
 
Amount
 
Rate
Obligations to banks and financial institutions long term
 
dollar
 
62,481
 
5.2%
 
83,729
 
5.2%
 
34,841
 
5.2%
 
0
   
Obligations to the public - long term (Bonds)
 
U.F.
 
45,680
 
4.8%
 
53,965
 
4.8%
 
72,399
 
4.8%
 
72,220
 
4.8%
Obligations to the public - long term (Bonds)
 
dollar
 
39,000
 
5.7%
 
0
     
0
     
0
   
Sundry creditors
 
dollar
 
130
     
0
     
0
     
0
   
Provisions
 
bolivars
 
1,000
     
0
     
0
     
0
   
Provisions
 
Brazilean real
 
426
     
0
     
0
     
0
   
Deferred taxes
 
dollar
 
27,234
     
0
     
4,322
     
8,020
   
Deferred taxes
 
Argentinean peso
 
1,165
     
777
     
1,942
     
1,942
   
Deferred taxes
 
bolivars
 
1,426
     
0
     
0
     
0
   
Other long-term liabilities
 
dollar
 
4,727
     
0
     
0
     
0
   
Other long-term liabilities
                                   
Total long-term liabilities
                                   
 
 
dollar
 
133,572
     
83,729
     
39,163
     
8,020
   
 
 
U.F.
 
45,680
     
53,965
     
72,399
     
72,220
   
 
 
bolivars
 
2,426
     
0
     
0
     
0
   
 
 
Brazilean real
 
426
     
0
     
12,924
     
0
   
 
 
Argentinean peso
 
1,165
     
777
     
1,942
     
1,942
   
 
75

 
NOTE 31: SANCTIONS

Neither the Company nor its directors or managers have received sanctions during the period covered by these financial statements from the Superintendence of Securities and Insurance or other administrative authorities.
 
76



NOTE 32: SUBSEQUENT EVENTS

Between September 30 and the emission date of the current financial statements, we had no knowledge of any subsequent events.
 
77

 
NOTE 33 - ENVIRONMENTAL

The Company has a commitment with sustainable development, looking to generate economic value having always in mind our social and environmental values. We believe that this business philosophy constitutes a competitive advantage, especially in the forestry industry that faces strong questioning worldwide due to its social and environmental doing.

Risk management: The Company looks to diminish its operating risks by ensuring the fulfillment of the law and keeping the “social operating license”, understood this as a fluent, transparent and of mutual benefits relationship with every stakeholder. This allows the Company to operate its business without interruptions and by doing this, diminishing its risks.
 
Eco-efficiency: Under the concept that each process can be improved through responsible and adequate environmental management, the company is concerned to evaluate and develop projects which will allow cost savings, reduction of losses in processes in order to achieve an efficient use of our resources. Recycling generates additional incomes and finally implies a lesser risk.

The company is committed and has made investments in operative areas related to the environmental management system, the invested amounts expressed in THUS$, in the company and its subsidiaries are:

 
   
Invested
 
 
 
Budget
 
& expenses
 
Business Unit
 
2007
 
2007
 
   
ThUS$
 
ThUS$
 
Word Boards & Solid Wood
   
7,607
   
2,476
 
Forestry
   
938
   
477
 
Total
   
8,535
   
2,954
 

Certifications: The Company and its Subsidiaries posses three internationally recognized certifications: ISO 14001 for environmental management, OHSAS 18001 for healthcare and industrial security, and Forest Stewardship Council (FSC) for forestry plantations sustainable management. In Chile, solid wood operations received their certifications ISO 14001 and OHSAS 18001 on May 2007 and during 2008, the forestry operations in Argentina will receive the OHSAS 18001 certification.

Climate Change: Masisa S.A. is the first Chilean Company to be admitted in the Chicago Climate Exchange (CCX). This membership will allow the Company to trade its surplus of greenhouse effect gases in the voluntary emissions market in the United States. Also it will allow the Company to reach its commitment of having a positive or neutral carbon balance.

Legal Aspect: This aspect gathers all that relates to permit applications, authorizations, and environment related certifications, as well as the regularization of any pending aspects.
 
78

 
CONSOLIDATED FINANCIAL STATEMENTS RATIO ANALYSIS
STATEMENTS
AS OF September 30, 2007
(In thousands of US$)
 
 
A.
Comparative analysis of the main observed trends:
 
   
2007
 
2006
 
2006
 
   
Jan-Sept
 
Jan-Sept
 
Jan-Dec
 
Liquidity Indexes
                   
Current Liquid Assets
   
1.37
   
1.80
   
1.78
 
Acid Ratio
   
0.04
   
0.04
   
0.06
 
 
Current liquid assets dropped from 1.80 up to September 30, 2006, to 1.37 up to September 30, 2007. This is mainly explained by an increase in current liabilities of US$93.1 million in the first nine months of 2007, which was partially offset by an increase in current assets of US$10.0 million in the same period. The higher current liabilities up to September 30, 2007, compared with the same period of the previous year is explained by: (i) an increase in the item short-term portion due to banks of US$51.8 million on account of a higher working capital requirement because of the company’s increased commercial operations, and of temporary refinancing of long-term debt maturity, (ii) an increase in the current portion of bonds payable of US$23.5 million and (iii) greater accounts payable of US$13.0 million due to the increased commercial operations.
 
   
2007
 
2006
 
2006
 
   
Jan-Sept
 
Jan-Sept
 
Jan-Dec
 
Indebtedness Indexes
             
Indebtedness Ratio (times)
   
0.72
   
0.69
   
0.65
 
Short Term Debt/Total Debt
   
33.62
%
 
25.39
%
 
25.36
%
Long Term Debt/Total Debt
   
66.38
%
 
74.61
%
 
74.64
%
Financial Expenses Coverage (times)
   
2.22
   
2.14
   
2.06
 
 
In consolidated terms, the company has a suitable debt level with an indebtedness ratio that increased slightly to 0.72 times up to September 30, 2007. The company’s total financial debt amounted to US$648.1 million up to September 30, 2007, increasing by US$25.8 million on the period up to September 30, 2006. The change in the debt composition is mainly explained by the increase in the item short-term portion due to banks of US$51.8 million and the increase in the current portion of long-term bonds payable of US$23.5 million, and the reduction in long-term bank debt of US$34.6 million. In June 2007, the company successfully placed bonds in the domestic market amounting to UF2.5 million (equivalent to US$88.0 million), and such bonds were used to refinance financial liabilities, thereby improving the company’s debt rate and maturity structure conditions.
 
The company improved its financial expenditure hedging up to September 30, 2007, which rose to 2.22 times against the 1.14 times up to September 30, 2006.
 
79

 
   
2007
 
2006
 
2006
 
   
Jan-Sept
 
Jan-Sept
 
Jan-Dec
 
Activity Indexes
             
1, Total Assets
   
2,094,293
   
1,954,794
   
2,016,334
 
Investments in the period
                   
- In Fixed asset
   
99,176
   
84,086
   
121,843
 
Transfers:
                   
- Divestitures
   
1,441
   
38
   
1,565
 
2, Inventory Turnover
   
2.81
   
2.49
   
3.33
 
3. Inventory Permanence
   
96.07
   
108.60
   
108.23
 
4. Accounts Payable Turnover
   
5.77
   
6.17
   
12.97
 
5. Accounts Payable Permanence
   
31.19
   
29.16
   
27.76
 
6. Accounts Receivable Turnover
   
2.83
   
2.83
   
6.16
 
7. Accounts Receivable Permanence
   
63.55
   
63.68
   
58.40
 
 
Despite the large increase in sales in the last few years, the company has kept its total asset level in consolidated terms relatively stable. There was a 7.1% increase in total assets for the period ended September 30, 2007, against the same period in 2006. This increase is mainly explained by an increase in lands of US$22.5 million (mainly lands with forestry potential for the development of Greenfield forestry projects) and by the greater fixed assets net of depreciation of US$119.5 million (mainly for the investment in the new MDF mill at Cabrero in Chile, along with forest investment and an increase in the value of forest assets the company holds in Argentina, Brazil, Chile and Venezuela).
 
The company has made endeavors to reduce its working capital requirements. Commensurate with this, there was an improvement in the inventory turnover, which increased from 2.49 times in the nine months ended September 30, 2006, to 2.81 times in the nine months ended September 30, 2007. Likewise, the accounts payable days increased in the nine months ended September 30, 2007, reaching 31.19 days versus the 29.16 days in the same period of the previous year. The accounts receivable days remained stable in the period ended September 30, 2007, at 63.55 days against the 63.68 days in the period ended September 30, 2006,

   
2007
 
2006
 
2006
 
   
Jan-Sept
 
Jan-Sept
 
Jan-Dec
 
Income Indexes
             
Operating Income
   
706,109
   
663,850
   
886,507
 
- Domestic market
   
501,622
   
594,874
   
816,439
 
- Foreign market
   
204,487
   
68,976
   
70,068
 
Operating Costs
   
(532,718
)
 
(510,207
)
 
(678,956
)
- Domestic market
   
(378,444
)
 
(487,912
)
 
(625,292
)
- Foreign market
   
(154,274
)
 
(22,295
)
 
(53,664
)
Operating Income
   
76,564
   
65,446
   
83,579
 
Financial Expenses
   
(29,237
)
 
(26,037
)
 
(35,371
)
Non-Operating Income
   
(40,757
)
 
(35,890
)
 
(45,997
)
R.A.I.I.D.A.I.E.
   
103,442
   
93,658
   
124,040
 
Net Income (loss) after tax
   
23,059
   
15,685
   
24,933
 
 
80

 
Operating earnings amounted to US$706.1 million in the nine months ended September 30, 2007, and were 6.4% up on the same period of the previous year. The higher sales are mainly explained by the better price performance of the furniture board business (MDF and particleboard), which offset the weaker performance of the solid wood business, specifically fingerjoint and MDF moldings, which are product lines that have been hit by the slowdown of the construction sector in the United States, the main export market.
 
Operating income was up 17.0% amounting to US$76.6 million in the nine months ended September 30, 2007, against the US$65.4 million in the same period of the previous year. This increase reflects the good performance of the company’s core business (furniture boards in Latin America) and the success of the commercial endeavors made, which offset the effect of higher sales and administration expenses, which rose US$8.6 million in the first nine months of 2007 on the same period of the previous year. This increase in the sales and administration expenses in the first nine months of 2007 on the same period of the previous year is mainly explained by greater expenses of: (i) marketing of US$4.8 million due to extraordinary expenditures related to the re-routing of green sawn lumber exports from Mexico to other markets in Central America amounting to US$1.3 million, along with an increase in commercial operations and freight rates, (ii) remunerations of US$1.4 million, and (iii) consultancy and auditing of US$1.1 million. The sales and administration expenses to sales ratio was 13.7% in the nine months ended September 30, 2007, compared with 13.3% in the same period of the previous year.
 
The operating margin (operating income/sales) improved, increasing from 9.9% in the first nine months of 2006 to 10.8% in the same period of 2007. This reflects the successful commercial endeavors made by the company in the 2007 period, which has not only enabled it to transfer the constant cost increases, mainly resins, wood and energy, to prices but also to recover its margins.

The following is the breakdown of depletion for the periods analyzed:
 
   
2007
 
2006
 
2006
 
   
Jan-Sept
 
Jan-Sept
 
Jan-Dec
 
Argentina
   
630
   
900
   
1,288
 
Brazil
   
3,737
   
4,419
   
5,562
 
Chile
   
7,068
   
6,878
   
9,011
 
Venezuela
   
2,448
   
2,747
   
3,307
 
Total
   
13,883
   
14,944
   
19,168
 

   
2007
 
2006
 
2006
 
   
Jan-Sept
 
Jan-Sept
 
Jan-Dec
 
Profitability Indexes
             
1, Return on shareholders’ equity
   
2.23
%
 
1.72
%
 
2.58
%
2. Return on assets
   
1.29
%
 
0.97
%
 
1.48
%
3. Return on operating assets
   
3.66
%
 
3.32
%
 
4.13
%
4. Earnings per share (US dollars)
   
0.00467
   
0.0034
   
0.0052
 
5. Return on dividends
   
0.90
%
 
1.18
%
 
1.01
%

81

 
B.- Description and Analysis of the Main Net Cash Flow Components
 
   
2007
 
2006
 
2006
 
   
Jan-Sept
 
Jan-Sept
 
Jan-Dec
 
               
Positive net cash flow from operating activities
   
71,629
   
100,666
   
132,035
 
- Sales Debtor collection
   
989,075
   
824,231
   
1,230,899
 
- Payment to suppliers and employees
   
(876,602
)
 
(694,340
)
 
(1,053,794
)
- Others
   
(40,844
)
 
(29,225
)
 
(45,070
)
Net cash flow from
                   
Financing Activities
   
10,337
   
(22,099
)
 
(32,963
)
- Share placement payment
   
-
   
44,012
   
44,012
 
- Loan granting
   
160,383
   
219,368
   
242,536
 
- Obligations to the public
   
87,842
   
162,965
   
162,965
 
- Dividend payment
   
(12,433
)
 
(11,491
)
 
(11,491
)
- Loan payment
   
(151,739
)
 
(266,445
)
 
(291,108
)
- Obligations to the public payment
   
(81,502
)
 
(169,605
)
 
(178,338
)
- Others
   
7,786
   
(903
)
 
(1,539
)
                     
                     
Net cash flow from
                   
Investment Activities
   
(71,875
)
 
(114,246
)
 
(149,868
)
- Fixed assets sales
   
1,441
   
38
   
1,565
 
- Incorporation of fixed assets
   
(99,176
)
 
(84,086
)
 
(121,843
)
- Others
   
25,860
   
(30,198
)
 
(29,590
)
                     
Total net cash flow for the period
   
(10,091
)
 
(35,679
)
 
(50,796
)
Inflation effect
   
(32
)
 
17
   
(12
)
                     
Initial cash balance and cash equivalent
   
47,049
   
97,857
   
97,857
 
Final cash balance and cash equivalent
   
57,108
   
62,195
   
47,049
 
 
The reduction of cash and cash equivalents in the first nine months of 2007 on the same period of the previous year can be highlighted regarding cash flows, mainly explained by the lower cash flow generation from operating activities and the lower initial cash flow balance from the 2006 period due to higher investment in capital assets, which are largely related to the MDF mill at Cabrero in Chile, which started up in September 2007, adding a production capacity of 340,000 m3 a year. Moreover, the company was able to gain access to financial markets, refinance bank and bond debt, thereby improving its financial debt maturity profile.
 
C. Book and Economic Values of Assets and Liabilities

The company’s main assets are its productive plants in Chile and its investments overseas in countries like Argentina, Brazil, Venezuela and Mexico, which are stated pursuant to generally accepted accounting principles. The studies the company normally carries out to analyze the economic value of its productive plants have revealed that such values exceed the respective book values, and provisions are established to adjust such value to market values for those cases deemed necessary and based on evidence.

82

 
D. Analysis of the Major Changes in the Period

The company does business in various markets, mainly focused on Chile, the United States, Brazil, Mexico, Argentina and Venezuela. Due to this, the company’s sales and financial income are exposed to the conditions prevailing in each market. The table below shows the breakdown of sales by export market:
 
   
2007
 
2006
 
2006
 
   
Jan-Sept
 
Jan-Sept
 
Jan-Dec
 
United States
   
19.8
%
 
27.0
%
 
26.0
%
Chile
   
16.1
%
 
16.5
%
 
16.3
%
Mexico
   
11.6
%
 
13.7
%
 
13.2
%
Brazil
   
20.7
%
 
16.1
%
 
16.4
%
Venezuela
   
15.1
%
 
9.5
%
 
10.4
%
Argentina
   
9.7
%
 
7.5
%
 
7.9
%
Others
   
13.4
%
 
9.7
%
 
9.8
%
Total
   
100.0
%
 
100.0
%
 
100.0
%
 
The commercial performance in Latin American markets was favorable, reflecting the strong demand for our products, especially MDF and particleboard. There were higher sales in all our markets, except in the USA, Mexico and Chile where sales dropped 26.8%, 14.9% and 2.2%, respectively. Sales in Chile amounted to US$107.2 million in the period ended September 30, 2007, against the US$109.6 million in the same period of the previous year. The main reason for this drop in sales was the lower sale of boards to molding producers due to the slowdown in the US market. In the case of Mexico, sales in the first nine months of 2007 amounted to US$77.3 million against the US$90.8 million in the same period of the previous year. This drop is mainly explained by lower green sawn lumber sales of 38.7%, which was a decrease of -US$14.6 million in the first nine months of 2007 on the same period of 2006. This drop is explained by phytosanitary issues. The company has addressed this situation by re-routing its green sawn lumber exports to other markets in Central America and by increasing its dry wood exports to Mexico, either by leveraging the internal drying capacity or by means of trading, and this is to carry on supplying its customers in Mexico.
 
We should highlight the lower impact of the US market on the company’s total sales, which dropped from accounting for 27.0% of the total sales in the nine months ended September 30, 2006, to 19.8% in the nine months ended September 30, 2007. This decrease is mainly explained by the slowdown in the construction industry in such market, which led to lower sales of virtually all our products, except solid wood door sales, which rose 4.4% in the first nine months of 2007 compared with the same period of the previous year. The main decreases in value terms were OSB (-US$21.0 million), fingerjoint moldings (-US$19.2 million), and MDF moldings (-US$12.1 million). Nevertheless, in the case of MDF moldings the company has favored maintaining prices relatively high in the US market and sacrificing volume. This greater available volume of MDF boards was marketed as boards in Latin American markets. In the case of OSB, exports were suspended from our plant in Brazil due to the unfavorable commercial conditions in the United States for this product. We are selling increased volumes of our OSB output in the markets in Brazil and China where we have found markets offering suitable commercial conditions.
 
83

 
Masisa S.A. has increased the diversification of its market risk in the last few years by expanding its productive and commercial operations to other countries. Hence, it currently has plants in Chile, Argentina, Brazil, Venezuela and Mexico. The company also has its own commercial operations in the United States, Colombia, Peru and Ecuador and it exports to a host of countries in America, Asia and Europe. The company thereby avoids the risk exposure of a particular market.
 
The company also faces the risk in its markets of possible tougher competition or the entry of new players in the board, wood and forest product market.

Masisa S.A. deems it has a sound position in each market in which it participates directly, which enables it to maintain profitable and growing operations. However, the company can not assure these conditions will not change in the future with the entry of new players or tougher competition in the market in which it participates. To address such risks, the company focuses on maintaining its cost leadership, keeping up a strong distribution chain, constantly enhancing it’s offering of products, and obtaining brand recognition, among others.

The company’s assets and liabilities are exposed to foreign exchange rate fluctuations or those of different currencies than the functional accounting currency (US dollars). The presence of assets and liabilities in currencies other than the US dollar is mainly due to the company’s operations in domestic markets, to domestic sales activities, to investment in assets purchased in the domestic market and to securing internal financing. The following were the balances in non-US dollar currencies and/or expressed in a different currency from the functional currency in the periods analyzed:

Summary of assets and liabilities in non-US dollar currencies
(expressed in thousands of US dollars)
 
   
2007
 
2006
 
2006
 
   
Jan-Sept
 
Jan-Sept
 
Jan-Dec
 
Assets
   
235,847
   
191,810
   
190,197
 
   
520,047
   
465,112
   
419,306
 
Asset Position (liability)
   
(284,200
)
 
(273,302
)
 
(229,109
)
 
The company deploys hedging to reduce the exchange rate fluctuation risks, as shown in the respective hedging note.

Based on market conditions, the company’s management establishes policies to secure loans, invest in time deposits and marketable securities with a reverse re-sale agreement and the use of hedging instruments. Depending on the amounts, the board also approves these transactions before they are carried out. The new long-term financing to finance new investment or refinance existing liabilities must be approved by the company’s board of directors. The local management in those countries where Masisa S.A. has operations can secure new short-term loans for their working capital needs in the normal course of business.
 
84


E. Risk Analysis

Analysis of Risk Factors

The company faces various markets, financial and operational risk factors during the normal course of its business.

- Financial and exchange rate risk:

The company management establishes policies to address the financial risk by using hedging instruments like swaps, forwards, options or futures to hedge the exchange rate and interest rate fluctuation risks.

The company does not use hedging instruments for speculative purposes.

- Operational risk:

Masisa S.A. faces raw material supply risks during the normal course of business, especially chemical resins and wood that are key elements used to produce its products. To minimize such risk, the company has long-term agreements with chemical resin suppliers.

In addition to the forests and plantations the company owns directly in Chile, it is also the main shareholder of Forestal Tornagaleones S.A., which has plantations in Chile and Argentina. Moreover, it has a policy of diversifying its wood residue supply, thereby reducing the dependence on individual suppliers.

During the normal course of business, the company may face risks of damage to its plants, the risk of warehouse loss, damage to third parties, legal contingencies, commercial risks and others. The company management strives to identify such risks to prevent them from happening, minimize the potential adverse effects and/or cover the possible losses from such events with insurance.
 
85

 
Relevant Events

Below there is an overview of the significant events of Masisa S.A. for the period January to September of 2007, and which the management deems should be made known to the shareholders.
 
On March 29, 2007, the company informed the Superintendence of Securities and Insurance and the stock markets that, commensurate with the company’s dividend policy for 2006, the Board had agreed to propose to the next Ordinary Shareholders’ Meeting the payment of a compulsory minimum final dividend and an additional final dividend charged to the net income of the period ended December 31, 2006. The total dividend to be distributed shall amount to US$12,466,914.79, which is equivalent to 50% of the distributable net income of the 2006 period amounting to US$24,933,829.57. This dividend of US$0.0021996229 per share shall be paid on May 25, 2007, in Chilean pesos, and according to the “observed” US dollar exchange rate published in the Official Gazette on May 18, 2007.
 
On April 27, 2007, the company informed the Superintendence of Securities and Insurance and the stock markets in the country that the Ordinary Shareholders’ Meeting of Masisa S.A., held on April 27, 2007 (hereinafter referred to as the “Meeting”), had reached the following agreement: the payment of a compulsory minimum final dividend and an additional final dividend charged to the distributable net income of the period ended December 31, 2006. The total dividend to be distributed amounts to US$12,466,914.79, which is equivalent to 50% of the distributable net income of the 2006 period (30% the compulsory minimum dividend and 20% the additional dividend). Hence, the total dividend per share shall be US$0.0021996229. The dividend shall be paid on May 25, 2007, and the shareholders listed in the Shareholders’ Registry of Masisa S.A. on May 18, 2007, shall be entitled to it. The dividend shall be paid in Chilean pesos, and according to the “observed” US dollar exchange rate published in the Official Gazette on May 18, 2007. The advertisement informing the shareholders of this dividend agreement and the form of payment shall be timely published in the La Segunda newspaper of Santiago.

On May 24, 2007, the company informed the Superintendence of Securities and Insurance and the stock markets in the country that the Board was informed in an ordinary board meeting, held on May 23, 2007, of Mr. Stephan Schmidheiny transferring to his son Alex Max Schmidheiny the faculty of appointing and removing, pursuant to the law applicable, the person acting as Protector of the VIVA Trust, a trust fund constituted according to the laws of the Bahamas. As the Superintendence is aware, in 2003 Mr. Stephan Schmidheiny made an irrevocable donation to the VIVA Trust of the entire shareholding he held in a series of companies, in former Terranova S.A. and in former Masisa S.A., companies that after their merger gave rise to the current Masisa. Commensurate with the organizational structure of the VIVA Trust, there is an Advisory Committee made up of 2 to 7 members, which implements and controls the strategy of the trust and a natural person called the Protector, who is empowered to appoint and remove, pursuant to the law applicable, the members of the Advisory Committee   and the Trustee, and who safeguards that such strategy is implemented in keeping with the vision, values and principles established by the founder of the VIVA Trust. Based on the aforementioned organizational structure of the VIVA Trust and the faculty of Mr. Alex Max Schmidheiny to appoint and remove, pursuant to the law applicable, the person acting as the Protector   of such trust fund, the company deems that, without a share transfer or purchase arising, there has been a change in the person having the final control of the VIVA Trust administration and hence of Masisa, notwithstanding the fact that such trust fund maintains its majority shareholding and indirect control of the company through its trustee. We would like to highlight that the founder of the VIVA Trust, Mr. Stephan Schmidheiny, and Mr. Alex Max Schmidheiny have no shareholding or financial interest whatsoever in such trust fund, and hence they have no direct or indirect voting power under any circumstance in Masisa, or the power to dispose of Marisa’s shares howsoever. This significant event being informed of has no financial or accounting impact on Masisa. Lastly, we hereby inform the Superintendence that Mr. Roberto Artavia Loría is the Protector of the VIVA Trust and that the Advisory Committee is made up of Mr. Peter Fuchs as president, and Wenceslao Casares, Antonio Espinoza and Jonathan Lash as directors. For further information about the VIVA Trust, its mission and the various activities undertaken through the AVINA Foundation and the initiatives such trust fund has developed, we recommend you visit its website http://www.vivatrust.net
 
86

 
On June 1, 2007, the company signed a binding agreement with (i) the Chilean company Los Boldos S.A. (hereinafter referred to as LBSA) , belonging to Diversified International Timber Holdings LLC, a US forestry investment company, and with (ii) the Chilean company GrupoNueva S.A. (hereinafter referred to as NUEVA), belonging to Nueva Holding Inc., the parent company of MASISA; for Forestal Tornagaleones S.A. (hereinafter referred to as FTG) to sell LBSA and NUEVA, respectively, 90% (80% to LBSA and 10% to NUEVA) of its shareholding in Forestal Argentina S.A. (hereinafter referred to as FASA). Moreover, the aforementioned agreement envisages that MASISA will be the direct owner of the remaining 10% and that the three investors develop FASA together. The mentioned deal is part of an agreement between the three investors to explore joint investments in forest assets.
 
The price agreed on for FASA considers a financial value of US$107.2 million for all its assets.
 
The aforementioned deal envisages a long-term contract for FASA to supply MASISA with wood. The final closing of this purchase and sale agreement is subject to normal commercial conditions for these kinds of deals, to due diligence, and to the authorization from Argentina’s National Border Zone Commission. This sale of 90% of FASA will give MASISA a net income of approximately US$29 million without considering the effects of realizing reserves related to FASA that to date have been recognized in the shareholders’ equity of Masisa. MASISA will use the proceeds of this deal to pay off financial liabilities. By delivering this information, the board of directors agreed to eliminate the confidential nature of the agreement reached by it on March 28, 2007, and that concerns this same issue.

On June 7, 2007, the company informed the Superintendence of Securities and Insurance and the stock markets in the country of the placement of bonds carried out on such date with regard to the line registered in the Securities Registry of the Superintendence of Securities and Insurance under number 356, dated November 10, 2003 (hereinafter referred to as the “Line”). The breakdown is as follows: (a) bonds of UF500,000 of the “F Series” were placed and charged to the Line with a term of 5 years and 4.5 years of grace, at a placement rate of 3.73% per annum; (b) bonds of UF500,000 of the “G Series” were placed and charged to the Line with a term of 5 years and 4.5 years of grace, at a placement rate of 3.72% per annum; and (c) bonds of UF1,500,000 of the “H Series” were placed and charged to the Line with a term of 21 years and 10 years of grace, at a placement rate of 4.64% per annum. The proceeds obtained from the aforementioned placements will be allocated to pre-paying the “A Series” bonds, corresponding to the first issue made and charged to the Line, and to paying or pre-paying the short or long-term liabilities of Masisa S.A. and/or its affiliates.

On July 3, 2007, the company complemented the significant event dated June 1, 2007, sent to the Superintendence of Securities and Insurance and the stock markets in the country, by informing that the amount of realizing reserves related to Forestal Argentina S.A. acknowledged in the shareholders’ equity of MASISA would amount to approximately US$11 million, and the transfer of 90% of Forestal Argentina S.A. would therefore give MASISA a total financial net income of approximately US$40 million.
 
87

 
On September 27, 2007, the Company informed to the Superintendence of Securities and Insurance and the stock markets, that the Board in an ordinary session that took place on September 26, 2007, approved the construction of an MDP (Medium Density Particleboard) Plant, with an installed capacity of 550,000 annual cubic meters, along with a melaminating line with a capacity of 220,000 annual cubic meters, both located in Rio Grande do Sul, Brazil. This project will represent an industrial investment of approximately 119US$ million. This investment will be financed with Marisa’s own resources and with new debt.

Apart from what is outlined above, it should be highlighted that there were no other significant events concerning the company in the period January to September of 2007 which, pursuant to what is set forth in Article 9 and subparagraph 2 of Article 10 of Law 18.045, the administration deems necessary to inform of or disclose.

88

 
NOTE 34- Withholdings

The remaining holdings as of September 30, 2007 and 2006 are the following:

   
2007
 
2006
 
     
ThUS$
   
ThUS$
 
Tax Payable
   
8,860
   
14,632
 
Social Laws
   
2,349
   
1,298
 
Remuneration payable
   
4,408
   
2,186
 
Others
   
11
   
50
 
TOTAL
   
15,628
   
18,166
 

89

 
NOTE 35- Recoverable taxes  
 
At September 30 2007 the detail of the recoverable taxes, is the following:

   
2007
 
2006
 
     
THUS$
   
THUS$
 
First category tax  
   
(1,126
)
 
(4,267
)
Monthly provision payments
   
21,202
   
22,720
 
Provisional payment for absorbed utilities (1)
   
13,690
   
12,061
 
IVA to recover exportations
   
4,982
   
5,280
 
Fiscal Credit IVA
   
7,469
   
6,581
 
Capacitating expenses
   
676
   
652
 
Donations
   
58
   
50
 
Other credits
   
8,114
   
4,360
 
TOTAL Tax to recover
   
55,065
   
47,437
 
 
(1) During the year 2003, the merger was carried out in which the absorbed companies (Andinos S.A., Sociedad Forestal Millalemu S.A. and Forestal Terranova S.A.) registered tributary utilities of previous periods that had not been withdrawn, generating a right to recover in proportional form the paid tax over the referred utilities, that were absorbed by the accumulated tributary losses that existed in the subsequent Company.

During the year 2005 the Company received dividends of old Masisa S.A., which allowed it to increase the amount of recoverable taxes over the same concept.

During the second trimester of 2005, took place the merger between old Masisa S.A. into Terranova, being generated a right to recover in proportional form the paid tax over the tributary utilities not withdrawn, that were absorbed by the tributary losses that were not retired and that were absorbed by the accumulated tributary losses that existed in the subsequent Company.

During the second trimester of the 2006, Masisa S.A. absorbed, due to a full right dissolution, the Chilean companies Masisa Investments Ltda., Masisa
 
Concepción Ltda. and Investments Colonel Ltda., all of which registered tributary utilities that were not retired and that had paid tax in previous years, Due to this fact and to that Masisa S.A. had accumulated tributary losses, the right was generated, for the absorbent one, to recover the taxes paid by the absorbed companies.
 
90

 
SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereto duly authorized.
 
     
  MASISA S.A.
 
 
 
 
 
 
Date: November 9, 2007 Conf:  /s/ Patricio Reyes U,,
 
 Name: Patricio Reyes U,
 
General Counsel
 
91

 
Masisa (NYSE:MYS)
과거 데이터 주식 차트
부터 6월(6) 2024 으로 7월(7) 2024 Masisa 차트를 더 보려면 여기를 클릭.
Masisa (NYSE:MYS)
과거 데이터 주식 차트
부터 7월(7) 2023 으로 7월(7) 2024 Masisa 차트를 더 보려면 여기를 클릭.