false00018166130001816613mkfg:CommonStock0.0001ParValuePerShare2Member2023-08-102023-08-1000018166132023-08-102023-08-100001816613mkfg:RedeemableWarrantsEachWholeWarrantExercisableForOneShareOfCommonStock0.0001ParValue1Member2023-08-102023-08-10
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
Date of Report (Date of earliest event reported): August 10, 2023
Markforged Holding Corporation
(Exact name of registrant as specified in its charter)
Delaware
(State or Other Jurisdiction
of Incorporation)
|
|
|
001-39453 |
|
92-3037714 |
(Commission File Number) |
|
(I.R.S. Employer Identification No.) |
|
|
|
60 Tower Road Waltham, MA |
|
02451 |
(Address of Principal Executive Offices) |
|
(Zip Code) |
(866) 496-1805
(Registrant’s Telephone Number, Including Area Code)
(Former Name or Former Address, If Changed Since Last Report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
|
|
☐ |
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
|
|
☐ |
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
|
|
☐ |
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2 (b)) |
|
|
☐ |
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4 (c)) |
Securities registered pursuant to Section 12(b) of the Act:
|
|
|
|
|
Title of Each Class: |
|
Trading Symbol: |
|
Name of Each Exchange on Which Registered: |
Common Stock, $0.0001 par value per share |
|
MKFG |
|
New York Stock Exchange |
Redeemable Warrants, each whole warrant exercisable for one share of Common Stock, $0.0001 par value |
|
MKFG.WS |
|
New York Stock Exchange |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR §230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR §240.12b-2).
Emerging growth company ☒
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Item 2.02. Results of Operations and Financial Condition.
On August 10, 2023, Markforged Holding Corporation announced its financial results for the second quarter ended June 30, 2023. A copy of the press release is furnished as Exhibit 99.1 to this Current Report on Form 8-K and is incorporated by reference herein.
The information in this Current Report on Form 8-K and Exhibit 99.1 attached hereto is intended to be furnished and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as expressly set forth by specific reference in such filing.
Item 9.01. Financial Statements and Exhibits.
(d) Exhibits
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
|
|
|
|
|
|
|
|
|
|
MARKFORGED HOLDING CORPORATION |
|
|
|
|
Date: August 10, 2023 |
|
|
|
By: |
|
/s/ Assaf Zipori |
|
|
|
|
|
|
Assaf Zipori |
|
|
|
|
|
|
Acting Chief Financial Officer |
Exhibit 99.1
Markforged Announces Second Quarter 2023 Results
WALTHAM, Mass. – Markforged Holding Corporation (NYSE: MKFG) (the “Company”), the company strengthening manufacturing resiliency by enabling industrial production at the point of need, today announced its results from the second quarter ended June 30, 2023.
Financial Highlights
•Revenue increased by 5%, to $25.4 million, in the second quarter of 2023 from $24.2 million in the second quarter of 2022.
•Gross profit was $12.0 million in the second quarter of 2023 compared to $12.9 million in the second quarter of 2022.
•Non-GAAP gross profit was $12.3 million in the second quarter of 2023 compared to $13.0 million in the second quarter of 2022.
•Gross margin was 47% in the second quarter of 2023 compared to 53% in the second quarter of 2022.
•Non-GAAP gross margin was 48% in the second quarter of 2023 compared to 54% in the second quarter of 2022.
•Net loss was $19.0 million in the second quarter of 2023, compared to net profit of $4.1 million in the second quarter of 2022.
•Non-GAAP net loss was a loss of $12.5 million in the second quarter of 2023, compared to a loss of $16.8 million in the second quarter of 2022.
•Cash, cash equivalents, and short-term investments were $136.0 million as of June 30, 2023.
Reconciliations of the non-GAAP financial measures provided in this press release to their most directly comparable GAAP financial measures are provided in the financial tables included at the end of this press release. An explanation of these measures and how they are calculated is also included under the heading “Non-GAAP Financial Measures.”
“We continue to execute on our long term strategy to grow through innovation and bring industrial production to the point of need. Demand for our solution is growing globally as our customers identify more and more opportunities to cut costs, save time, and reduce physical inventories while building efficiencies to their own production lines,” said Shai Terem, President and CEO of Markforged. “With our upcoming new platforms and capabilities, we are confident in our ability to accelerate our growth in 2024. We also continue to prudently manage our costs, keeping us on a firm path to profitability.”
Business Highlights
•Demand Grows Globally. Demand for The Digital Forge continued to grow globally in Q2, even in the face of the high cost of capital environment which is restricting capital expense investments. As such, while conversions to close deals are still challenging in the short term, Markforged is confident in its longer term growth projection, especially with upcoming product releases.
•Significant Tier 1 Automotive Win. In Q2, Markforged completed a very important and strategic transaction with a global automotive leader to drive flexibility and cost savings by reducing their reliance on physical inventory. The sale included a fleet of both advanced composite printers and metal systems as part of a multi-year strategic initiative. This win exemplifies how Markforged’s platform of hardware, materials and software, and growing distributed network of printers, are uniquely positioned to proactively capitalize on the growing market opportunity for point of need industrial production.
•Building Operational Efficiencies. Markforged remains focused on building operational efficiencies and driving margin expansion in pursuit of profitable, sustainable growth. Non-GAAP gross margins are tracking toward the upper end of 2023 guidance while Markforged remains on track to achieve full production scale for the FX20. The company
continues to focus on prudently managing operating expenses, which were down 11% year-over-year on a non-GAAP basis and on finding additional working capital efficiencies. These efforts helped lower Markforged’s year-to-date cash burn from operations by 26% year-over-year.
•More Innovation To Accelerate Growth. For the last two years, Markforged has been hard at work on multiple new product innovations that accelerate production at the point of need and increase its addressable market. Markforged has plans for multiple new and exciting product introductions in the second half of 2023 which further enhance their current platform and should contribute to accelerating growth in 2024.
Guidance
Markforged is maintaining its revenue guidance to be within the range of $101.0 million - $110.0 million. In accordance with similar seasonality trends within its industry, Markforged anticipates Q3 revenues to be mostly in-line with Q2 and expects revenues to see the typical end of year ramp up in Q4.
Considering our strong execution in the first half of the year, Markforged now believes that there is more opportunity for non-GAAP gross margins to be within the mid to upper range of our guidance of 47% - 49%, for fiscal year 2023. Furthermore, the company is confident that non-GAAP gross margins will continue to improve toward historical levels that are above 50% in 2024 and beyond.
Markforged plans to continue its disciplined approach to operating expenses and as such, expects operating expenses for fiscal year 2023 to decline as a percentage of revenue as well as in absolute terms year-over-year, resulting in a lower expected operating loss in the range of $54.0 - $57.0 million. Accordingly, EPS loss per share is expected to be in the range of $0.25 - $0.27.
Conference Call and Webcast Information
The Company will host a webcast and conference call at 5:00 p.m. ET today, Thursday, August 10, to discuss the results.
Participants may access the earnings press release, related materials and the audio webcast by visiting the investors section of the Company's website at https://investors.markforged.com/
To participate in the call, please dial 1-877-407-9039 or 1-201-689-8470 ten minutes before the scheduled start.
For those unable to listen to the live conference call, a replay will be available on the Company's website and telephonically until Thursday, August 24, 2023, 11:59 PM ET by dialing 1-844-512-2921 or 1-412-317-6671, passcode 13737742.
About Markforged
Markforged (NYSE:MKFG) is enabling more resilient and flexible supply chains by bringing industrial 3D printing right to the factory floor. Our additive manufacturing platform The Digital Forge allows manufacturers to create strong, accurate parts in both metal and advanced composites. With over 10,000 customers in 70+ countries, we’re bringing on-demand industrial production to the point of need. We are headquartered in Waltham, Mass where we design the hardware, software and advanced materials that makes The Digital Forge reliable and easy to use. To learn more, visit www.markforged.com.
Non-GAAP Financial Measures
In addition to our financial results determined in accordance with U.S. generally accepted accounting principles (“GAAP”), we believe that non-GAAP gross margin, non-GAAP operating profit (loss), and non-GAAP earnings per share, each a non-GAAP financial measure, is useful in evaluating the performance of our business.
These non-GAAP measures have limitations as an analytical tool. We do not, nor do we suggest that investors should, consider such non-GAAP financial measures in isolation from, or as a substitute for, financial information prepared in accordance with GAAP. Investors should also note that the non-GAAP financial measures we use may not be the same non-GAAP financial
measures, and may not be calculated in the same manner, as that of other companies, including other companies in our industry.
We recommend that you review the reconciliation of these non-GAAP measures to the most directly comparable GAAP financial measures provided in the financial statement tables included below in this press release, and that you not rely on any single financial measure to evaluate our business. Additionally, to the extent that forward-looking non-GAAP financial measures are provided, they are presented on a non-GAAP basis without reconciliations of such forward-looking non-GAAP measures due to the inherent difficulty in forecasting and quantifying certain amounts that are necessary for such reconciliations.
Investors should note that beginning with the second quarter of 2022, we have modified the presentation of “non-recurring costs” included in non-GAAP gross margin, non-GAAP operating profit (loss), non-GAAP net profit (loss) and non-GAAP earnings per share metrics to include certain non-recurring litigation costs. Beginning with the fourth quarter of 2022, we modified the presentation to remove the impact of the amortization of our intangible assets. We use these metrics to provide an understanding of the results of our core business performance and believe these litigation and amortization costs are not indicative of the performance of our core business’ operations. This change increased “non-recurring costs'' by $0.6 million in the first quarter of 2022. The exclusion of amortization impacts non-GAAP net profit (loss) by $5.0 thousand for the quarter ended June 30, 2022. To conform to the current period’s presentation, we have included non-recurring litigation costs as “non-recurring costs” when presenting the foregoing non-GAAP figures for the year to date period.
The following are the non-GAAP financial measures referenced in this press release and presented in the tables below:
•Non-GAAP gross margin is defined as GAAP gross profit (loss), less stock-based compensation expense, amortization, and certain non-recurring costs, divided by revenue.
•Non-GAAP operating profit (loss) is defined as GAAP operating profit (loss) less stock-based compensation expense, amortization, and certain non-recurring costs.
•Non-GAAP net profit (loss) is defined as GAAP net profit (loss) less stock-based compensation expense, net change in fair value of warrant liabilities and contingent earnout liabilities, amortization, and certain non-recurring costs.
•Non-GAAP earnings per share is defined as GAAP net profit (loss) less stock-based compensation expense, net change in fair value of warrant liabilities and contingent earnout liabilities, amortization, and certain non-recurring costs, divided by diluted weighted average shares outstanding for the period.
Special Note Regarding Forward-Looking Statements
This press release contains forward-looking statements that are based on beliefs and assumptions and on information currently available. In some cases, you can identify forward-looking statements by the following words: “may,” “will,” “could,” “would,” “should,” “expect,” “intend,” “plan,” “strategy,” “anticipate,” “believe,” “estimate,” “predict,” “project,” “potential,” “continue,” “ongoing,” “opportunity” or the negative of these terms or other comparable terminology, although not all forward-looking statements contain these words. These statements involve risks, uncertainties and other factors that may cause actual results, levels of activity, performance or achievements to be materially different from the information expressed or implied by these forward-looking statements. Although Markforged believes that it has a reasonable basis for each forward-looking statement contained in this press release, Markforged cautions you that these statements are based on a combination of facts and factors currently known by it and its projections of the future, about which it cannot be certain. Forward-looking statements in this press release include, but are not limited to, future growth rate, revenue, gross profit margin and earnings guidance; the impact of infrastructure investments; timing for achieving profitability; our ability to fulfill orders for our products in a timely fashion in the future; expected growth, of the size of and opportunity to increase our addressable market; the timing of launches and the rate and extent of adoption of our products, including, but not limited to, our most recently introduced products; market trends in the manufacturing industry; the effects of macroeconomic factors; and the benefits to consumers, functionality and applications of Markforged’s products. Markforged cannot assure you that the forward-looking statements in this press release will prove to be accurate. These forward looking statements are subject to a number of risks and uncertainties, including, among others, general economic, political and business conditions; the ability of Markforged to maintain its listing on the New York Stock Exchange; the effect of COVID-19 on Markforged’s business and financial results; the outcome of any legal proceedings against Markforged; and those factors discussed under the header “Risk Factors” in Markforged’s most recent periodic and other filings with the SEC. Furthermore, if the forward-looking statements prove to be inaccurate, the inaccuracy may be material. In light of the significant uncertainties in these forward-looking statements, you should not regard these statements as a representation or warranty by us or any other person that Markforged will achieve its objectives and plans in any specified time frame, or at all. The forward-looking statements in this press release represent Markforged’s views as of the date of this press release. Markforged anticipates that subsequent events and developments will cause its views to change. However, while Markforged may elect to update these forward-looking statements at some point in the future, Markforged has no current intention of doing so
except to the extent required by applicable law. You should, therefore, not rely on these forward-looking statements as representing Markforged’s views as of any date subsequent to the date of this press release.
|
|
|
|
|
|
|
|
|
MARKFORGED HOLDING CORPORATION |
|
CONDENSED CONSOLIDATED BALANCE SHEETS |
|
As of June 30, 2023 and December 31, 2022 |
|
(In thousands, except share data and par value amounts) (Unaudited) |
|
|
|
|
|
|
|
|
|
|
June 30, 2023 |
|
|
December 31, 2022 |
|
Assets |
|
|
|
Current assets |
|
|
|
Cash and cash equivalents |
|
$ |
85,658 |
|
|
$ |
124,242 |
|
Short-term investments |
|
|
50,390 |
|
|
|
43,690 |
|
Accounts receivable, net of allowance for expected credit losses ($183 and $1,559, respectively) |
|
|
27,096 |
|
|
|
29,294 |
|
Inventory |
|
|
29,606 |
|
|
|
26,409 |
|
Prepaid expenses |
|
|
981 |
|
|
|
2,847 |
|
Other current assets |
|
|
3,290 |
|
|
|
3,334 |
|
Total current assets |
|
|
197,021 |
|
|
|
229,816 |
|
Property and equipment, net |
|
|
18,366 |
|
|
|
18,298 |
|
Goodwill |
|
|
30,238 |
|
|
|
31,116 |
|
Intangible assets |
|
|
16,632 |
|
|
|
17,626 |
|
Right-of-use assets |
|
|
39,270 |
|
|
|
45,955 |
|
Other assets |
|
|
3,340 |
|
|
|
3,130 |
|
Total assets |
|
$ |
304,867 |
|
|
$ |
345,941 |
|
Liabilities and Stockholders’ Equity |
|
|
|
Current liabilities |
|
|
|
Accounts payable |
|
$ |
11,641 |
|
|
$ |
14,425 |
|
Accrued expenses |
|
|
7,920 |
|
|
|
9,663 |
|
Deferred revenue |
|
|
8,757 |
|
|
|
8,854 |
|
Operating lease liabilities |
|
|
7,815 |
|
|
|
8,022 |
|
Other current liabilities |
|
|
53 |
|
|
|
— |
|
Total current liabilities |
|
|
36,186 |
|
|
|
40,964 |
|
Long-term deferred revenue |
|
|
5,764 |
|
|
|
5,358 |
|
Contingent earnout liability |
|
|
2,422 |
|
|
|
2,415 |
|
Long-term operating lease liabilities |
|
|
38,155 |
|
|
|
40,608 |
|
Other liabilities |
|
|
3,283 |
|
|
|
4,042 |
|
Total liabilities |
|
|
85,810 |
|
|
|
93,387 |
|
Commitments and contingencies |
|
|
|
|
|
|
Stockholders’ equity |
|
|
|
|
|
|
Common stock, $0.0001 par value; 1,000,000,000 shares authorized at June 30, 2023 and December 31, 2022; 196,880,964 and 194,560,946 shares issued and outstanding at June 30, 2023 and December 31, 2022, respectively |
|
|
19 |
|
|
|
19 |
|
Additional paid-in capital |
|
|
358,645 |
|
|
|
352,564 |
|
Accumulated deficit |
|
|
(139,104 |
) |
|
|
(101,097 |
) |
Accumulated other comprehensive income |
|
|
(503 |
) |
|
|
1,068 |
|
Total stockholders’ equity |
|
|
219,057 |
|
|
|
252,554 |
|
Total liabilities and stockholders’ equity |
|
$ |
304,867 |
|
|
$ |
345,941 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MARKFORGED HOLDING CORPORATION |
|
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
|
For the Three and Six Months Ended June 30, 2023 and 2022 |
|
(In thousands, except share data and per share data) (Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
Revenue |
$ |
25,449 |
|
|
$ |
24,227 |
|
|
$ |
49,539 |
|
|
$ |
46,086 |
|
Cost of revenue |
|
13,476 |
|
|
|
11,302 |
|
|
|
25,984 |
|
|
|
21,555 |
|
Gross profit |
|
11,973 |
|
|
|
12,925 |
|
|
|
23,555 |
|
|
|
24,531 |
|
Operating expenses |
|
|
|
|
|
|
|
|
|
|
|
Sales and marketing |
|
9,666 |
|
|
|
12,873 |
|
|
|
20,242 |
|
|
|
23,321 |
|
Research and development |
|
10,286 |
|
|
|
10,387 |
|
|
|
20,666 |
|
|
|
20,954 |
|
General and administrative |
|
12,120 |
|
|
|
13,478 |
|
|
|
24,248 |
|
|
|
25,221 |
|
Total operating expenses |
|
32,072 |
|
|
|
36,738 |
|
|
|
65,156 |
|
|
|
69,496 |
|
Loss from operations |
|
(20,099 |
) |
|
|
(23,813 |
) |
|
|
(41,601 |
) |
|
|
(44,965 |
) |
Change in fair value of warrant liabilities |
|
125 |
|
|
|
976 |
|
|
|
314 |
|
|
|
1,669 |
|
Change in fair value of contingent earnout liability |
|
(817 |
) |
|
|
26,742 |
|
|
|
(7 |
) |
|
|
51,638 |
|
Other expense |
|
(16 |
) |
|
|
(171 |
) |
|
|
(222 |
) |
|
|
(390 |
) |
Interest expense |
|
(116 |
) |
|
|
(9 |
) |
|
|
(116 |
) |
|
|
(9 |
) |
Interest income |
|
1,577 |
|
|
|
354 |
|
|
|
3,268 |
|
|
|
374 |
|
(Loss) profit before income taxes |
|
(19,346 |
) |
|
|
4,079 |
|
|
|
(38,364 |
) |
|
|
8,317 |
|
Income tax expense (benefit) |
|
(358 |
) |
|
|
4 |
|
|
|
(357 |
) |
|
|
3 |
|
Net (loss) profit |
$ |
(18,988 |
) |
|
$ |
4,075 |
|
|
$ |
(38,007 |
) |
|
$ |
8,314 |
|
Weighted average shares outstanding - basic |
|
196,372,157 |
|
|
|
188,102,342 |
|
|
|
195,873,471 |
|
|
|
187,247,566 |
|
Weighted average shares outstanding - diluted |
|
196,372,157 |
|
|
|
188,876,763 |
|
|
|
195,873,471 |
|
|
|
188,329,331 |
|
Net profit (loss) per share - basic |
$ |
(0.10 |
) |
|
$ |
0.02 |
|
|
$ |
(0.19 |
) |
|
$ |
0.04 |
|
Net profit (loss) per share - diluted |
|
(0.10 |
) |
|
|
0.02 |
|
|
|
(0.19 |
) |
|
|
0.04 |
|
MARKFORGED HOLDING CORPORATION
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
For the Three Months Ended March 31, 2023 and 2022
(In thousands) (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
Net (loss) profit |
$ |
(18,988 |
) |
|
$ |
4,075 |
|
|
$ |
(38,007 |
) |
|
$ |
8,314 |
|
Other comprehensive income, net of taxes: |
|
|
|
|
|
|
|
|
|
|
|
Unrealized gain (loss) on available-for-sale marketable securities, net |
|
25 |
|
|
|
— |
|
|
|
(25 |
) |
|
|
— |
|
Foreign currency translation adjustment |
|
(1,704 |
) |
|
|
— |
|
|
|
(1,546 |
) |
|
|
— |
|
Total comprehensive (loss) income |
$ |
(20,667 |
) |
|
$ |
4,075 |
|
|
$ |
(39,578 |
) |
|
$ |
8,314 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MARKFORGED HOLDING CORPORATION |
|
DISAGGREGATED REVENUE BY NATURE OF PRODUCTS AND SERVICES |
|
(In thousands) (Unaudited) |
|
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
(in thousands) |
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
Hardware |
|
$ |
16,506 |
|
|
$ |
16,011 |
|
|
$ |
31,701 |
|
|
$ |
30,527 |
|
Consumables |
|
|
6,482 |
|
|
|
5,889 |
|
|
|
12,937 |
|
|
|
11,345 |
|
Services |
|
|
2,461 |
|
|
|
2,327 |
|
|
|
4,901 |
|
|
|
4,214 |
|
Total Revenue |
|
$ |
25,449 |
|
|
$ |
24,227 |
|
|
$ |
49,539 |
|
|
$ |
46,086 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MARKFORGED HOLDING CORPORATION |
|
DISAGGREGATED REVENUE BY GEOGRAPHIC LOCATION |
|
(In thousands) (Unaudited) |
|
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
(in thousands) |
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
Americas |
|
$ |
11,982 |
|
|
$ |
11,462 |
|
|
$ |
22,440 |
|
|
$ |
21,559 |
|
EMEA |
|
$ |
7,618 |
|
|
$ |
7,545 |
|
|
$ |
16,110 |
|
|
$ |
14,265 |
|
APAC |
|
$ |
5,849 |
|
|
$ |
5,220 |
|
|
$ |
10,989 |
|
|
$ |
10,262 |
|
Total Revenue |
|
$ |
25,449 |
|
|
$ |
24,227 |
|
|
$ |
49,539 |
|
|
$ |
46,086 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MARKFORGED HOLDING CORPORATION |
|
RECONCILIATION OF GAAP TO NON-GAAP MEASURES |
|
For the Three and Six Months Ended June 30, 2023 and 2022 |
|
(In thousands) (Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
Net (loss) profit |
|
$ |
(18,988 |
) |
|
$ |
4,075 |
|
|
$ |
(38,007 |
) |
|
$ |
8,314 |
|
Stock compensation expense |
|
|
1,690 |
|
|
|
4,912 |
|
|
|
6,046 |
|
|
|
10,334 |
|
Change in fair value of warrant liabilities |
|
|
(125 |
) |
|
|
(976 |
) |
|
|
(314 |
) |
|
|
(1,669 |
) |
Change in fair value of contingent earnout liability |
|
|
817 |
|
|
|
(26,742 |
) |
|
|
7 |
|
|
|
(51,638 |
) |
Amortization |
|
|
254 |
|
|
|
5 |
|
|
|
531 |
|
|
|
5 |
|
Non-recurring costs1 |
|
|
3,812 |
|
|
|
1,937 |
|
|
|
5,893 |
|
|
|
2,984 |
|
Non-GAAP net loss |
|
$ |
(12,540 |
) |
|
$ |
(16,789 |
) |
|
$ |
(25,844 |
) |
|
$ |
(31,670 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
1Non-recurring costs primarily relate to long-lived asset impairment, litigation expenses, and transaction costs. |
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
Non-GAAP Cost of Revenue |
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
Cost of revenue |
|
$ |
13,476 |
|
|
$ |
11,302 |
|
|
$ |
25,984 |
|
|
$ |
21,555 |
|
Stock compensation expense |
|
|
89 |
|
|
|
102 |
|
|
|
162 |
|
|
|
217 |
|
Amortization |
|
|
218 |
|
|
|
5 |
|
|
|
446 |
|
|
|
5 |
|
Non-GAAP Cost of Revenue |
|
|
13,169 |
|
|
|
11,195 |
|
|
|
25,376 |
|
|
|
21,333 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
Non-GAAP Gross Profit |
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
Gross profit |
|
$ |
11,973 |
|
|
$ |
12,925 |
|
|
$ |
23,555 |
|
|
$ |
24,531 |
|
Stock compensation expense |
|
|
89 |
|
|
|
102 |
|
|
|
162 |
|
|
|
217 |
|
Amortization |
|
|
218 |
|
|
|
5 |
|
|
|
446 |
|
|
|
5 |
|
Non-GAAP gross profit |
|
|
12,280 |
|
|
|
13,032 |
|
|
|
24,163 |
|
|
|
24,753 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
Non-GAAP Sales and Marketing Expenses |
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
Sales and marketing expenses |
|
$ |
9,666 |
|
|
$ |
12,873 |
|
|
$ |
20,242 |
|
|
$ |
23,321 |
|
Stock compensation expense |
|
|
499 |
|
|
|
775 |
|
|
|
975 |
|
|
|
1,624 |
|
Amortization |
|
|
36 |
|
|
|
— |
|
|
|
85 |
|
|
|
— |
|
Non-GAAP sales and marketing expenses |
|
|
9,131 |
|
|
|
12,098 |
|
|
|
19,182 |
|
|
|
21,697 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
Non-GAAP Research and Development Expenses |
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
Research and development expenses |
|
$ |
10,286 |
|
|
$ |
10,387 |
|
|
$ |
20,666 |
|
|
$ |
20,954 |
|
Stock compensation expense |
|
|
1,160 |
|
|
|
1,572 |
|
|
|
2,329 |
|
|
|
2,991 |
|
Non-GAAP research and development expenses |
|
|
9,126 |
|
|
|
8,815 |
|
|
|
18,337 |
|
|
|
17,963 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
Non-GAAP General and Administrative Expenses |
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
General and administrative expenses |
|
$ |
12,120 |
|
|
$ |
13,478 |
|
|
$ |
24,248 |
|
|
$ |
25,221 |
|
Stock compensation expense |
|
|
(58 |
) |
|
|
2,463 |
|
|
|
2,580 |
|
|
|
5,502 |
|
Non-recurring costs1 |
|
|
3,812 |
|
|
|
1,937 |
|
|
|
5,893 |
|
|
|
2,984 |
|
Non-GAAP general and administrative expenses |
|
|
8,366 |
|
|
|
9,078 |
|
|
|
15,775 |
|
|
|
16,735 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1Non-recurring costs primarily relate to long-lived asset impairment, litigation expenses, and transaction costs. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
Non-GAAP Operating Profit (Loss) |
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
Operating loss |
|
$ |
(20,099 |
) |
|
$ |
(23,813 |
) |
|
$ |
(41,601 |
) |
|
$ |
(44,965 |
) |
Stock compensation expense |
|
|
1,690 |
|
|
|
4,912 |
|
|
|
6,046 |
|
|
|
10,334 |
|
Amortization |
|
|
254 |
|
|
|
5 |
|
|
|
531 |
|
|
|
5 |
|
Non-recurring costs1 |
|
|
3,812 |
|
|
|
1,937 |
|
|
|
5,893 |
|
|
|
2,984 |
|
Non-GAAP operating profit (loss) |
|
|
(14,343 |
) |
|
|
(16,959 |
) |
|
|
(29,131 |
) |
|
|
(31,642 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
1Non-recurring costs primarily relate to long-lived asset impairment, litigation expenses, and transaction costs. |
|
Markforged Contacts:
Media
Sam Manning, Public Relations Manager
sam.manning@markforged.com
Investors
Austin Bohlig, Director of Investor Relations
investors@markforged.com
v3.23.2
X |
- DefinitionBoolean flag that is true when the XBRL content amends previously-filed or accepted submission.
+ References
+ Details
Name: |
dei_AmendmentFlag |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFor the EDGAR submission types of Form 8-K: the date of the report, the date of the earliest event reported; for the EDGAR submission types of Form N-1A: the filing date; for all other submission types: the end of the reporting or transition period. The format of the date is YYYY-MM-DD.
+ References
+ Details
Name: |
dei_DocumentPeriodEndDate |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:dateItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe type of document being provided (such as 10-K, 10-Q, 485BPOS, etc). The document type is limited to the same value as the supporting SEC submission type, or the word 'Other'.
+ References
+ Details
Name: |
dei_DocumentType |
Namespace Prefix: |
dei_ |
Data Type: |
dei:submissionTypeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAddress Line 1 such as Attn, Building Name, Street Name
+ References
+ Details
Name: |
dei_EntityAddressAddressLine1 |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Definition
+ References
+ Details
Name: |
dei_EntityAddressCityOrTown |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCode for the postal or zip code
+ References
+ Details
Name: |
dei_EntityAddressPostalZipCode |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionName of the state or province.
+ References
+ Details
Name: |
dei_EntityAddressStateOrProvince |
Namespace Prefix: |
dei_ |
Data Type: |
dei:stateOrProvinceItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionA unique 10-digit SEC-issued value to identify entities that have filed disclosures with the SEC. It is commonly abbreviated as CIK.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityCentralIndexKey |
Namespace Prefix: |
dei_ |
Data Type: |
dei:centralIndexKeyItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate if registrant meets the emerging growth company criteria.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityEmergingGrowthCompany |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCommission file number. The field allows up to 17 characters. The prefix may contain 1-3 digits, the sequence number may contain 1-8 digits, the optional suffix may contain 1-4 characters, and the fields are separated with a hyphen.
+ References
+ Details
Name: |
dei_EntityFileNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:fileNumberItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTwo-character EDGAR code representing the state or country of incorporation.
+ References
+ Details
Name: |
dei_EntityIncorporationStateCountryCode |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarStateCountryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe exact name of the entity filing the report as specified in its charter, which is required by forms filed with the SEC.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityRegistrantName |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe Tax Identification Number (TIN), also known as an Employer Identification Number (EIN), is a unique 9-digit value assigned by the IRS.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityTaxIdentificationNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:employerIdItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionLocal phone number for entity.
+ References
+ Details
Name: |
dei_LocalPhoneNumber |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 13e -Subsection 4c
+ Details
Name: |
dei_PreCommencementIssuerTenderOffer |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 14d -Subsection 2b
+ Details
Name: |
dei_PreCommencementTenderOffer |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTitle of a 12(b) registered security.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b
+ Details
Name: |
dei_Security12bTitle |
Namespace Prefix: |
dei_ |
Data Type: |
dei:securityTitleItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionName of the Exchange on which a security is registered.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection d1-1
+ Details
Name: |
dei_SecurityExchangeName |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarExchangeCodeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as soliciting material pursuant to Rule 14a-12 under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Section 14a -Number 240 -Subsection 12
+ Details
Name: |
dei_SolicitingMaterial |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTrading symbol of an instrument as listed on an exchange.
+ References
+ Details
Name: |
dei_TradingSymbol |
Namespace Prefix: |
dei_ |
Data Type: |
dei:tradingSymbolItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as written communications pursuant to Rule 425 under the Securities Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Securities Act -Number 230 -Section 425
+ Details
Name: |
dei_WrittenCommunications |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_StatementClassOfStockAxis=mkfg_CommonStock0.0001ParValuePerShare2Member |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementClassOfStockAxis=mkfg_RedeemableWarrantsEachWholeWarrantExercisableForOneShareOfCommonStock0.0001ParValue1Member |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
Markforged (NYSE:MKFG)
과거 데이터 주식 차트
부터 4월(4) 2024 으로 5월(5) 2024
Markforged (NYSE:MKFG)
과거 데이터 주식 차트
부터 5월(5) 2023 으로 5월(5) 2024