SG&A expenses from continuing
operations decreased
33.0% YoY
Management to
hold a conference call today at 7:00 a.m.
Eastern Time
CAMBRIDGE, England and FOSHAN, China, Jan. 24,
2025 /PRNewswire/ -- Bright Scholar Education
Holdings Limited ("Bright Scholar," the "Company," "we" or "our")
(NYSE: BEDU), a global premier education service company,
today announced its unaudited financial results for its first
quarter of fiscal year 2025, ended November
30, 2024.
Effective the first quarter of fiscal year 2025, the
Company changed its presentation currency from Renminbi ("RMB") to
Great Britain Pound ("GBP") to better align with the Company's
business activities and reflect the Company's performance. In
this announcement, the unaudited financial results for the quarter
ended November 30, 2024, are stated
in GBP. Prior period numbers have been recast into the new
reporting currency.
FIRST QUARTER OF
FISCAL YEAR 2025 FINANCIAL
HIGHLIGHTS
- Revenue from continuing operations was GBP44.7 million, compared to GBP53.3 million for the same quarter last fiscal
year.
- Overseas Study Counselling revenue from continuing
operations increased by 5.8% to GBP9.6
million.
- Net income from continuing operations was GBP4.0 million, compared to GBP5.0 million for the same quarter last fiscal
year. Adjusted net income[1] was GBP4.4 million, compared to GBP5.1 million for the same quarter last fiscal
year.
Revenue from continuing operations by
Segment[2]
(GBP in millions
except for
percentage)
|
For the first
quarter
ended
November
30,
|
YoY
%
Change
|
% of total
revenue in
F1Q2025
|
|
2024
|
2023
|
|
|
Schools[3]
|
25.7
|
28.2
|
-9.0 %
|
57.4 %
|
Overseas Study
Counselling[4]
|
9.6
|
9.1
|
5.8 %
|
21.4 %
|
Others[5]
|
9.4
|
16.0
|
-40.9 %
|
21.2 %
|
Total
|
44.7
|
53.3
|
-16.1 %
|
100.0 %
|
|
[1]. Adjusted net
income/(loss) is a non-GAAP financial measure, which is defined as
net income/(loss) excluding share-based compensation expenses,
amortization of intangible assets, tax effect of amortization
of intangible assets, and income/(loss) from discontinued
operations, net of tax.
|
[2]. Effective the
first quarter of fiscal year 2025, the Company has updated its
segment reporting to better reflect its strategic priorities. As a
result, the Company now reports segments as Schools,
Overseas Study Counselling, and Others. The segment
revenue from continuing operations for the first quarter ended
November 30, 2023, has been revised to be consistent with the
presentation in the first quarter ended November 30, 2024. See
"Change in Segment Reporting" in this release.
|
[3]. Schools
business refers to the previous Overseas Schools
segment.
|
[4]. Overseas Study
Counselling business is part of the previous Complementary
Education Services segment.
|
[5]. Others
include the previous Domestic Kindergartens & K-12 Operation
Services and Complementary Education Services segments (excluding
Overseas Study Counselling).
|
For more information on
these adjusted financial measures, please see the section captioned
"Non-GAAP Financial Measures" and the tables captioned
"Reconciliations of GAAP and Non-GAAP Results" set forth at
the end of this release.
|
MANAGEMENT COMMENTARY
Mr. Robert Niu, Chief Executive
Officer of Bright Scholar, commented, "We are pleased to deliver
solid first quarter results for fiscal year 2025 amid an
evolving external environment, demonstrating the effectiveness of
our reorganized business structure and focus on our "dual-engine"
growth strategy. During the quarter, we continued to propel
the expansion of our Schools business while also improving
operational efficiency and quality, freeing our resources to
promote educational excellence. In addition, we
consistently advanced our global recruitment initiatives aimed
at attracting prospective international students, successfully
expanding our product and service offerings to more international
markets. Looking ahead, we will persist in streamlining our global
operations and enhancing efficiency while simultaneously seizing
the market's extensive growth opportunities to strengthen our
market share and our position as a leading global education service
provider."
Ms. Cindy Zhang, Chief Financial
Officer of Bright Scholar, added, "Fiscal year 2025 is off to an
encouraging start, highlighted by a significant reduction in
SG&A expenses and year-over-year growth in our Overseas
Study Counselling business in the first quarter. Our total revenue
from continuing operations was GBP44.7
million, with Overseas Study Counselling revenue from
continuing operations increasing by 5.8% year over year to
GBP9.6 million. Moreover, we
decreased SG&A expenses by 33.0% year over year through ongoing
efforts to optimize our cost structure and streamline operations.
In addition, we have initiated a share repurchase plan underscoring
our commitment to enhancing shareholder value. By maintaining
a healthy balance sheet and consistently executing our
"dual-engine" growth strategy, we are confident of creating
sustainable value for our customers and shareholders over the long
term."
UNAUDITED FINANCIAL RESULTS FOR THE FIRST
FISCAL QUARTER ENDED NOVEMBER 30, 2024
Revenue from Continuing Operations
Revenue was GBP44.7 million,
compared to GBP53.3 million for
the same quarter last fiscal year.
Schools: Revenue contribution was GBP25.7 million, compared to GBP28.2 million for the same quarter last
fiscal year.
Overseas Study Counselling: Revenue contribution was
GBP9.6 million, compared to
GBP9.1 million for the same
quarter last fiscal year.
Others: Revenue contribution was GBP9.4 million, compared to GBP16.0 million for the same quarter last
fiscal year.
Cost of Revenue from Continuing Operations
Cost of revenue was GBP31.7 million, compared to GBP35.4 million for the same quarter last
fiscal year.
Gross Profit, Gross Margin and Adjusted Gross Profit from
Continuing Operations
Gross profit was GBP13.0 million, compared to GBP17.9 million for the same quarter last
fiscal year. Gross margin was 29.2%, compared to 33.5% for the
same quarter last fiscal year.
Adjusted gross profit[6] from continuing operations
was GBP13.2 million, compared to
GBP18.0 million for the same
quarter last fiscal year.
Selling, General and
Administrative (SG&A) Expenses from
Continuing Operations
Total SG&A expenses were GBP8.4 million, representing a 33.0%
decrease from GBP12.6 million
for the same quarter last fiscal year. The decrease was mainly due
to the improvement in operational efficiency in
our Schools business.
Operating Income, Operating Margin and Adjusted Operating
Income from Continuing Operations
Operating income was GBP4.8 million, compared to GBP6.3
million for the same quarter last fiscal year. Operating margin was
10.7%, compared to 11.8% for the same quarter last fiscal year.
Adjusted operating income[7] was GBP5.2 million, compared
to GBP6.4 million for the same quarter last fiscal
year.
Net Income and Adjusted Net Income
Net income was GBP4.0 million, compared to GBP6.6 million for the same quarter last fiscal
year.
Adjusted net income was GBP4.4 million, compared to GBP5.1 million for the same quarter last fiscal
year.
Adjusted EBITDA[8]
Adjusted EBITDA was GBP6.4 million, compared to GBP7.6 million for the same quarter last fiscal
year.
Net income per Ordinary Share/ADS and Adjusted Net Earnings
per Ordinary Share/ADS
Basic and diluted net income per ordinary share attributable to
ordinary shareholders from continuing operations were GBP0.03 each, compared to GBP0.04 each for the same quarter last
fiscal year.
Adjusted basic and diluted net income per ordinary
share[9] attributable to ordinary shareholders were
GBP0.04 and GBP0.03, compared to GBP0.04 and GBP0.04 for the same quarter last fiscal
year, respectively.
Basic and diluted net income per ADS attributable to ADS holders
from continuing operations were GBP0.13 each, compared to GBP0.16 each for the same quarter last
fiscal year.
Adjusted basic and diluted net income per ADS[10]
attributable to ADS holders were GBP0.14 each, compared to GBP0.16 each for the same quarter last
fiscal year.
[6]. Adjusted gross
profit from continuing operations is a non-GAAP financial measure,
which is defined as gross profit from continuing operations,
excluding amortization of intangible assets.
|
[7]. Adjusted operating
income/(loss) from continuing operations is a non-GAAP financial
measure, which is defined as operating income/(loss) from
continuing operations excluding share-based compensation
expenses and amortization of intangible assets.
|
[8]. Adjusted EBITDA is
a non-GAAP financial measure, which is defined as net income/(loss)
excluding interest income/(expense), net, income tax
expense/(benefit), depreciation and amortization, share-based
compensation expenses, and income/(loss) from discontinued
operations, net of tax.
|
[9]. Adjusted
basic and diluted earnings/(loss) per share is a non-GAAP
financial measure, which is defined as adjusted net income/(loss)
attributable to ordinary shareholders divided by the weighted
average number of basic and diluted ordinary shares.
|
[10]. Adjusted
basic and diluted earnings/(loss) per American Depositary Share
("ADS") is a non-GAAP financial measure, which is defined as
adjusted net income/(loss) attributable to ADS shareholders divided
by the weighted average number of basic and diluted
ADSs.
|
Cash and Working Capital
As of November 30, 2024, the
Company had cash and cash equivalents and restricted cash of
GBP47.5 million, compared to
GBP54.3 million as of August 31,
2024.
Change in Segment Reporting
Starting in the first quarter of fiscal year 2025, the
Company updated its segment reporting to reflect its strategic
focus. The Company now reports the Overseas Schools business as the
Schools business, the overseas study counselling portion of
Complementary Education Services as the Overseas Study Counselling
business, and Domestic Kindergartens & K-12 Operation Services
and Complementary Education Services (excluding overseas study
counselling) as Others. Prior period segment information has been
retrospectively revised to conform to the current presentation.
Authorization of Share Repurchase Plan
On January 22, 2025, BEDU's board
of directors authorized a share repurchase plan under which the
Company may repurchase up to US$1.2
million of the Company's ADSs over the next 12 months.
The Company may periodically repurchase its ADSs for cash in
various means, including without limitation, open market purchases,
block transactions and privately negotiated transactions, in
compliance with applicable federal securities laws. In addition,
the share repurchase program may be modified, suspended or
terminated by the Board any time without prior notice. The number
of ADSs repurchased and the timing of repurchases will depend on a
number of factors, including without limitation, price, trading
volume and general market conditions, along with the Company's
working capital requirements, general business conditions and other
factors. Repurchases under the share repurchase program will be
funded from the Company's existing cash and cash equivalents or
future cash provided by operating activities.
CONFERENCE CALL
The Company's management will host an earnings conference call
at 7:00 a.m. U.S. Eastern Time
(8:00 p.m. Beijing/Hong Kong Time) on January 24, 2025.
Dial-in details for the earnings conference call are as
follows:
Mainland China:
4001-201203
Hong Kong:
800-905945
United
States:
1-888-346-8982
International:
1-412-902-4272
Participants should dial in at least 5 minutes before the
scheduled start time and ask to be connected to the call for
"Bright Scholar Education Holdings Limited."
Additionally, a live and archived webcast of the conference call
will be available on the Company's investor relations website at
http://ir.brightscholar.com/.
A replay of the conference call will be accessible after the
conclusion of the live call until January
31, 2025, by dialing the following telephone numbers:
United States Toll Free: 1-877-344-7529
International:
1-412-317-0088
Replay
Passcode:
6100559
CONVENIENCE TRANSLATION
The Company's reporting currency is GBP. However, periodic
reports made to shareholders will include current period amounts
translated into U.S. dollars using the prevailing exchange rates at
the balance sheet date for the convenience of readers. Translations
of balances in the condensed consolidated balance sheets, the
related condensed consolidated statements of operations, and cash
flows from GBP into U.S. dollars as of and for the quarter ended
November 30, 2024, are solely for the
readers' convenience and were calculated at the rate of
GBP1.00=US$1.2699, representing the noon buying rate set
forth in the H.10 statistical release of the U.S. Federal Reserve
Board on November 29, 2024. No
representation is made that the RMB amounts could have
been, or could be, converted, realized or settled into US$ at that
rate on November 29, 2024, or at any
other rate.
NON-GAAP FINANCIAL MEASURES
In evaluating our business, we consider and use certain non-GAAP
measures, including primarily adjusted EBITDA, adjusted net
income/(loss), adjusted gross profit/(loss) from continuing
operations, adjusted operating income/(loss) from continuing
operations, adjusted net earnings/(loss) per share attributable to
ordinary shareholders/ADS holders basic and diluted as supplemental
measures to review and assess our operating performance. The
presentation of these non-GAAP financial measures is not intended
to be considered in isolation or as a substitute for the financial
information prepared and presented in accordance with U.S. GAAP. We
define adjusted gross profit/(loss) from continuing
operations as gross profit/(loss) from continuing
operations excluding amortization of intangible assets. We
define adjusted EBITDA as net income/(loss) excluding interest
income/(expense), net, income tax expense/(benefit), depreciation
and amortization, share-based compensation expenses, and
income/(loss) from discontinued operations, net of tax. We
define adjusted net income/(loss) as net income/(loss) excluding
share-based compensation expenses, amortization of intangible
assets, tax effect of amortization of intangible assets, and
income/(loss) from discontinued operations, net of tax. We define
adjusted operating income/(loss) from continuing operations as
operating income/(loss) from continuing operations excluding
share-based compensation expenses and amortization of intangible
assets. Additionally, we define adjusted net earnings/(loss) per
share attributable to ordinary shareholders/ADS holders, basic and
diluted, as adjusted net income/(loss) attributable to ordinary
shareholders/ADS holders (net income/(loss) to ordinary
shareholders/ADS holders excluding share-based compensation
expenses, amortization of intangible assets, tax effect of
amortization of intangible assets, and income/(loss) from
discontinued operations, net of tax) divided by the weighted
average number of basic and diluted ordinary shares or ADSs.
We incur amortization expense of intangible assets related to
various acquisitions that have been made in recent years. These
intangible assets are valued at the time of acquisition and are
then amortized over a period of several years after the
acquisition. We believe that exclusion of these expenses allows
greater comparability of operating results that are consistent over
time for the Company's newly-acquired and long-held business, as
the related intangibles do not have a significant connection to the
growth of the business. Therefore, we provide exclusion of
amortization of intangible assets to define adjusted gross
profit from continuing operations, adjusted operating
income/(loss) from continuing operations, adjusted net
income/(loss), and adjusted net earnings/(loss) per share
attributable to ordinary shareholders/ADS holders, basic and
diluted. In addition, the strategic move to dispose of the
non-core businesses is viewed as discontinued operations, which is
a non-recurring item. The exclusion facilitates comparisons of our
operating performance on a period-to-period basis. Therefore, we
provide exclusion of income/(loss) from discontinued operations,
net of tax, to define adjusted net income/(loss), adjusted EBITDA,
adjusted net earnings/(loss) per share attributable to ordinary
shareholders/ADS holders, basic and diluted.
We present the non-GAAP financial measures because they are used
by our management to evaluate our operating performance and
formulate business plans. Such non-GAAP measures include adjusted
EBITDA, adjusted net income/(loss), adjusted gross
profit/(loss) from continuing operations, adjusted operating
income/(loss) from continuing operations, adjusted net
earnings/(loss) per share attributable to ordinary shareholders/ADS
holders basic and diluted. Non-GAAP financial measures enable our
management to assess our operating results without considering the
impact of non-cash charges, including depreciation and amortization
and share-based compensation expenses, and without considering the
impact of non-operating items such as interest income/(expense),
net; income tax expense/benefit; share-based compensation expenses;
amortization of intangible assets, tax effect of amortization of
intangible assets, and without considering the impact of
non-recurring item, i.e. income/(loss) from discontinued
operations. We also believe that the use of these non-GAAP
measures facilitates investors' assessment of our operating
performance.
The non-GAAP financial measures are not defined under U.S. GAAP
and are not presented in accordance with U.S. GAAP. The non-GAAP
financial measures have limitations as analytical tools. One of the
key limitations of using these non-GAAP financial measures is that
they do not reflect all items of income and expense that affect our
operations. Interest income/(expense), net; income tax
expense/benefit; depreciation and amortization; share-based
compensation expense; tax effect of amortization of intangible
assets have been and may continue to be incurred in our business
and are not reflected in the presentation of these non-GAAP
measures, including adjusted EBITDA or adjusted net income/(loss).
Further, these non-GAAP measures may differ from the non-GAAP
information used by other companies, including peer companies, and
therefore their comparability may be limited.
About Bright Scholar Education Holdings
Limited
Bright Scholar is a premier global education service Group. The
Company primarily provides quality international education to
global students and equips them with the critical academic
foundation and skillsets necessary to succeed in the pursuit of
higher education.
For more information, please visit:
https://ir.brightscholar.com/.
Safe Harbor Statement
This announcement contains forward-looking statements within the
meaning of Section 21E of the Securities Exchange Act of 1934, as
amended, and as defined in the U.S. Private Securities Litigation
Reform Act of 1995. These forward-looking statements include,
without limitation, the Company's business plans and development,
which can be identified by terminology such as "may," "will,"
"expect," "anticipate," "aim," "estimate," "intend," "plan,"
"believe," "potential," "continue," "is/are likely to" or other
similar expressions. Such statements are based upon management's
current expectations and current market and operating conditions
and relate to events that involve known or unknown risks,
uncertainties and other factors, all of which are difficult to
predict and many of which are beyond the Company's control, which
may cause the Company's actual results, performance or achievements
to differ materially from those in the forward-looking statements.
Further information regarding these and other risks, uncertainties
or factors is included in the Company's filings with the U.S.
Securities and Exchange Commission. The Company does not undertake
any obligation to update any forward-looking statement as a result
of new information, future events or otherwise, except as required
under law.
IR Contact:
Email: BEDU@thepiacentegroup.com
Phone: +86 (10) 6508-0677/ +1-212-481-2050
Media Contact:
Email: media@brightscholar.com
BRIGHT SCHOLAR EDUCATION HOLDINGS
LIMITED
|
UNAUDITED CONDENSED CONSOLIDATED BALANCE
SHEETS
|
(Amounts in thousands)
|
|
|
As of
|
|
August
31,
|
|
November
30,
|
|
2024
|
|
2024
|
|
GBP
|
|
GBP
|
|
USD
|
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
Current
assets
|
|
|
|
|
|
Cash and cash
equivalents
|
52,991
|
|
47,147
|
|
59,872
|
Restricted
cash
|
1,307
|
|
331
|
|
420
|
Accounts receivable,
net
|
2,018
|
|
2,054
|
|
2,608
|
Amounts due from
related parties, net
|
1,548
|
|
2,064
|
|
2,621
|
Other receivables,
deposits and other
assets, net
|
13,303
|
|
12,317
|
|
15,641
|
Inventories
|
125
|
|
821
|
|
1,043
|
|
|
|
|
|
|
Total current
assets
|
71,292
|
|
64,734
|
|
82,205
|
|
|
|
|
|
|
Restricted cash -
non-current
|
27
|
|
27
|
|
34
|
Property and
equipment, net
|
37,522
|
|
36,245
|
|
46,028
|
Intangible assets,
net
|
5,327
|
|
5,230
|
|
6,642
|
Goodwill,
net
|
56,634
|
|
56,975
|
|
72,353
|
Long-term investments,
net
|
2,623
|
|
2,655
|
|
3,372
|
Deferred tax assets,
net
|
206
|
|
112
|
|
142
|
Other non-current
assets, net
|
1,013
|
|
985
|
|
1,251
|
Operating lease
right-of-use assets –
non-current
|
152,451
|
|
151,437
|
|
192,310
|
|
|
|
|
|
|
Total non-current
assets
|
255,803
|
|
253,666
|
|
322,132
|
|
|
|
|
|
|
TOTAL
ASSETS
|
327,095
|
|
318,400
|
|
404,337
|
BRIGHT SCHOLAR EDUCATION HOLDINGS
LIMITED
|
UNAUDITED CONDENSED CONSOLIDATED BALANCE
SHEETS-CONTINUED
|
(Amounts in thousands)
|
|
|
As of
|
|
August
31,
|
|
November
30,
|
|
2024
|
|
2024
|
|
GBP
|
|
GBP
|
|
USD
|
LIABILITIES AND
EQUITY
|
|
|
|
|
|
Current
liabilities
|
|
|
|
|
|
Accounts
payable
|
9,864
|
|
11,384
|
|
14,457
|
Contract liabilities -
current
|
47,872
|
|
39,011
|
|
49,540
|
Accrued expenses and
other current
liabilities
|
20,538
|
|
21,026
|
|
26,701
|
Amounts due to related
parties
|
8,417
|
|
4,478
|
|
5,687
|
Income tax
payable
|
8,483
|
|
8,298
|
|
10,538
|
Refund liabilities -
current
|
1,060
|
|
1,083
|
|
1,375
|
Operating lease
liabilities - current
|
11,420
|
|
11,614
|
|
14,749
|
|
|
|
|
|
|
Total current
liabilities
|
107,654
|
|
96,894
|
|
123,047
|
|
|
|
|
|
|
Deferred tax
liabilities, net
|
3,348
|
|
3,166
|
|
4,021
|
Operating lease
liabilities – non-
current
|
150,901
|
|
149,867
|
|
190,316
|
Non-current contract
liabilities
|
93
|
|
103
|
|
131
|
|
|
|
|
|
|
Total non-current
liabilities
|
154,342
|
|
153,136
|
|
194,468
|
|
|
|
|
|
|
TOTAL
LIABILITIES
|
261,996
|
|
250,030
|
|
317,515
|
|
|
|
|
|
|
|
EQUITY
|
|
|
|
|
|
Share
capital
|
1
|
|
1
|
|
1
|
Additional paid-in
capital
|
220,901
|
|
221,246
|
|
280,960
|
Statutory
reserves
|
2,073
|
|
2,409
|
|
3,059
|
Accumulated other
comprehensive
income
|
(3,777)
|
|
(4,042)
|
|
(5,133)
|
Accumulated
deficit
|
(165,693)
|
|
(162,292)
|
|
(206,095)
|
|
|
|
|
|
|
Shareholders'
equity
|
53,505
|
|
57,322
|
|
72,792
|
Non-controlling
interests
|
11,594
|
|
11,048
|
|
14,030
|
|
|
|
|
|
|
TOTAL
EQUITY
|
65,099
|
|
68,370
|
|
86,822
|
|
|
|
|
|
|
TOTAL LIABILITIES
AND EQUITY
|
327,095
|
|
318,400
|
|
404,337
|
BRIGHT SCHOLAR EDUCATION HOLDINGS
LIMITED
|
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF
OPERATIONS
|
(Amounts in thousands, except for shares and
per share data, income per share, income per
ADS)
|
|
|
Three Months Ended November
30,
|
|
2023
|
|
2024
|
|
GBP
|
|
GBP
|
|
USD
|
|
|
|
|
|
|
Continuing
operations
|
|
|
|
|
|
Revenue
|
53,306
|
|
44,732
|
|
56,805
|
Cost of
revenue
|
(35,443)
|
|
(31,689)
|
|
(40,242)
|
|
|
|
|
|
|
Gross
profit
|
17,863
|
|
13,043
|
|
16,563
|
Selling, general and
administrative expenses
|
(12,559)
|
|
(8,410)
|
|
(10,680)
|
Other operating
income
|
983
|
|
138
|
|
175
|
|
|
|
|
|
|
Operating
income
|
6,287
|
|
4,771
|
|
6,058
|
Interest income,
net
|
94
|
|
59
|
|
75
|
Investment
income
|
115
|
|
2
|
|
4
|
Other
expenses
|
(65)
|
|
(6)
|
|
(8)
|
|
|
|
|
|
|
Income before income
taxes and share of equity in profit of unconsolidated
affiliates
|
6,431
|
|
4,826
|
|
6,129
|
Income tax
expense
|
(1,449)
|
|
(814)
|
|
(1,034)
|
Share of equity in
profit of unconsolidated affiliates
|
20
|
|
-
|
|
-
|
|
|
|
|
|
|
Net income
from continuing operations
|
5,002
|
|
4,012
|
|
5,095
|
|
|
|
|
|
|
Income from discontinued
operations, net of tax
|
1,599
|
|
-
|
|
-
|
|
|
|
|
|
|
Net
income
|
6,601
|
|
4,012
|
|
5,095
|
|
|
|
|
|
|
Net income
attributable to non-controlling interests
|
|
|
|
|
|
Continuing
operations
|
312
|
|
275
|
|
349
|
Discontinued
operations
|
191
|
|
-
|
|
-
|
|
|
|
|
|
|
Net income
attributable to ordinary shareholders
|
|
|
|
|
|
Continuing
operations
|
4,690
|
|
3,737
|
|
4,746
|
Discontinued
operations
|
1,408
|
|
-
|
|
-
|
|
|
|
|
|
|
Net income per share
attributable to
|
|
|
|
|
|
ordinary shareholders
|
|
|
|
|
|
—Basic and
diluted
|
|
|
|
|
|
Continuing
operations
|
0.04
|
|
0.03
|
|
0.04
|
Discontinued
operations
|
0.01
|
|
-
|
|
-
|
|
|
|
|
|
|
Weighted average
shares used in
|
|
|
|
|
|
calculating net income per ordinary share:
|
|
|
|
|
|
—Basic
|
|
|
|
|
|
Continuing operations
and discontinued operations
|
118,669,795
|
|
118,669,795
|
|
118,669,795
|
—Diluted
|
|
|
|
|
|
Continuing operations
and discontinued operations
|
118,669,795
|
|
119,283,889
|
|
119,283,889
|
|
|
|
|
|
|
Net income per
ADS
|
|
|
|
|
|
—Basic and
diluted
|
|
|
|
|
|
Continuing
operations
|
0.16
|
|
0.13
|
|
0.16
|
Discontinued
operations
|
0.05
|
|
-
|
|
-
|
BRIGHT SCHOLAR EDUCATION HOLDINGS
LIMITED
|
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH
FLOWS
|
(Amounts in thousands)
|
|
|
Three Months Ended November 30,
|
|
2023
|
|
2024
|
|
GBP
|
|
GBP
|
|
USD
|
|
|
|
|
|
|
Net cash used in
operating activities
|
(2,327)
|
|
(5,657)
|
|
(7,207)
|
|
|
|
|
|
|
Net cash (used in)/
generated from investing activities
|
(1,965)
|
|
3,561
|
|
4,522
|
|
|
|
|
|
|
Net cash used in
financing activities
|
(210)
|
|
(4,442)
|
|
(5,641)
|
|
|
|
|
|
|
Effect of exchange rate
changes on cash and cash equivalents, and restricted
cash
|
627
|
|
(263)
|
|
(333)
|
|
|
|
|
|
|
Net change in cash and
cash equivalents,
|
(3,875)
|
|
(6,819)
|
|
(8,658)
|
and restricted
cash
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash
equivalents, and restricted cash
|
61,697
|
|
54,325
|
|
68,987
|
at beginning of the
period
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash
equivalents, and restricted cash
|
57,822
|
|
47,506
|
|
60,329
|
at end of the
period
|
|
|
|
|
|
BRIGHT SCHOLAR EDUCATION HOLDINGS
LIMITED
|
Reconciliations of GAAP and Non-GAAP
Results
|
(Amounts in thousands, except for shares and per
share data, income per share, income per ADS)
|
|
|
Three Months Ended
November 30,
|
|
2023
|
|
2024
|
|
GBP
|
|
GBP
|
|
USD
|
|
|
|
|
|
|
Gross profit
from continuing operations
|
17,863
|
|
13,043
|
|
16,563
|
Add: Amortization of
intangible assets
|
116
|
|
113
|
|
143
|
Adjusted gross
profit from continuing operations
|
17,979
|
|
13,156
|
|
16,706
|
|
|
|
|
|
|
Operating income
from continuing operations
|
6,287
|
|
4,771
|
|
6,058
|
Add: Share-based
compensation expenses
|
-
|
|
345
|
|
438
|
Add: Amortization of
intangible assets
|
116
|
|
113
|
|
143
|
Adjusted operating
income from continuing operations
|
6,403
|
|
5,229
|
|
6,639
|
|
|
|
|
|
|
Net
income
|
6,601
|
|
4,012
|
|
5,095
|
Add: Share-based
compensation expenses
|
-
|
|
345
|
|
438
|
Add: Amortization of
intangible assets
|
116
|
|
113
|
|
143
|
Add: Tax effect of
amortization of intangible assets
|
(23)
|
|
(23)
|
|
(29)
|
Less: Income from
discontinued operations, net of tax
|
1,599
|
|
-
|
|
-
|
Adjusted net
income
|
5,095
|
|
4,447
|
|
5,647
|
|
|
|
|
|
|
Net income
attributable to ordinary shareholders
|
6,098
|
|
3,737
|
|
4,746
|
Add: Share-based
compensation expenses
|
-
|
|
345
|
|
438
|
Add: Amortization of
intangible assets
|
88
|
|
86
|
|
109
|
Add: Tax effect of
amortization of intangible assets
|
(18)
|
|
(18)
|
|
(23)
|
Less: Income from
discontinued operations, net of tax
|
1,408
|
|
-
|
|
-
|
Adjusted net income
attributable to ordinary shareholders
|
4,760
|
|
4,150
|
|
5,270
|
|
|
|
|
|
|
Net
income
|
6,601
|
|
4,012
|
|
5,095
|
Add: Interest income,
net
|
(94)
|
|
(59)
|
|
(75)
|
Add: Income tax
expense
|
1,449
|
|
814
|
|
1,034
|
Add: Depreciation and
amortization
|
1,279
|
|
1,266
|
|
1,608
|
Add: Share-based
compensation expenses
|
-
|
|
345
|
|
438
|
Less: Income from
discontinued operations, net of tax
|
1,599
|
|
-
|
|
-
|
Adjusted
EBITDA
|
7,636
|
|
6,378
|
|
8,100
|
|
|
|
|
|
|
Weighted average
shares used
|
|
|
|
|
|
in
calculating adjusted net income per ordinary share:
|
|
|
|
|
|
—Basic
|
118,669,795
|
|
118,669,795
|
|
118,669,795
|
—Diluted
|
118,669,795
|
|
119,283,889
|
|
119,283,889
|
|
|
|
|
|
|
Adjusted net income
per share attributable
|
|
|
|
|
|
to
ordinary shareholders
|
|
|
|
|
|
—Basic
|
0.04
|
|
0.04
|
|
0.04
|
—Diluted
|
0.04
|
|
0.03
|
|
0.04
|
|
|
|
|
|
|
Adjusted net income
per ADS
|
|
|
|
|
|
—Basic and
diluted
|
0.16
|
|
0.14
|
|
0.18
|
View original
content:https://www.prnewswire.com/news-releases/bright-scholar-announces-unaudited-financial-results-for-the-first-quarter-of-fiscal-year-2025-302359512.html
SOURCE Bright Scholar Education Holdings Ltd.