BEIJING, July 31,
2024 /PRNewswire/ -- Autohome Inc. (NYSE: ATHM; HKEX:
2518) ("Autohome" or the "Company"), the leading online destination
for automobile consumers in China,
today announced its unaudited financial results for the three
months and six months ended June 30,
2024.
Second Quarter
2024 Highlights[1]
- Net revenues in the second quarter of 2024 were
RMB1,872.6 million (US$257.7 million), compared to RMB1,833.0 million in the corresponding period of
2023.
- Net income attributable to Autohome in the second
quarter of 2024 was RMB524.8 million
(US$72.2 million), compared to
RMB504.7 million in the corresponding
period of 2023, while net income attributable to ordinary
shareholders in the second quarter of 2024 was RMB509.7 million (US$70.1
million), compared to RMB491.2
million in the corresponding period of 2023.
- Adjusted net income attributable to Autohome
(Non-GAAP)[2] in the second quarter of
2024 was RMB572.4 million
(US$78.8 million), compared to
RMB569.5 million in the corresponding
period of 2023.
Mr. Tao Wu, Chief Executive Officer of Autohome, stated,
"We are pleased to deliver another solid quarter,
highlighted by sustained growth in net revenues, a substantial
increase in user traffic, and remarkable progress made in our
innovative business initiatives. On content, our diverse and
high-quality offerings, bolstered by our strong IP content matrix,
has worked to consistently expand our user base and enhance user
engagement. According to QuestMobile, our number of average mobile
daily active users grew by 8.3% year-over-year, reaching 67.91
million in June, underscoring our leading position in the
automotive media vertical. For our innovative businesses, we
launched our Satellite Plan in May, a strategic initiative
to establish satellite stores in lower-tier cities adjacent to
flagship Autohome Space stores. This initiative will
accelerate our network expansion, facilitating deeper penetration
into broader geographical markets. Looking ahead, we remain
committed to exploring new business areas and leveraging
Ping An's resources to enhance our
long-term industry competitiveness."
Mr. Craig Yan Zeng, Chief
Financial Officer of Autohome, added, "Our focus on innovative
businesses has led to robust growth in our data products and new
energy vehicle ("NEV") business, with double-digit year-over-year
increases in quarterly revenues. We have maintained a healthy
balance sheet while driving the development of our businesses and
fulfilling our commitment to provide stable shareholder returns.
Moving forward, we will continue to focus on areas of emerging
growth while maintaining stringent cost controls to ensure
long-term shareholder value."
Unaudited Second Quarter 2024 Financial
Results
Net Revenues
Net revenues in the second quarter of 2024 were RMB1,872.6 million (US$257.7 million), compared to RMB1,833.0 million in the corresponding period of
2023.
- Media services revenues were RMB432.9 million (US$59.6
million) in the second quarter of 2024, compared to
RMB532.0 million in the corresponding
period of 2023.
- Leads generation services revenues were
RMB820.3 million (US$112.9 million) in the second quarter
of 2024, compared to RMB759.6 million
in the corresponding period of 2023.
- Online marketplace and others revenues
were RMB619.4 million (US$85.2
million) in the second quarter of 2024, compared
to RMB541.4 million in the
corresponding period of 2023.
Cost of Revenues
Cost of revenues was RMB346.1
million (US$47.6 million) in
the second quarter of 2024, compared to RMB330.2 million in the corresponding period of
2023. Share-based compensation expense included in cost of revenues
in the second quarter of 2024 was RMB1.9
million (US$0.3 million),
compared to RMB1.8 million in the
corresponding period of 2023.
Operating Expenses
Operating expenses were RMB1,185.3
million (US$163.1 million) in
the second quarter of 2024, compared to RMB1,228.1 million in the corresponding period of
2023.
- Sales and marketing expenses were RMB752.5 million (US$103.6
million) in the second quarter of 2024, compared to
RMB824.1 million in the corresponding
period of 2023, due primarily to a decrease in marketing and
promotional expenses. Share-based compensation expenses included in
sales and marketing expenses in the second quarter of 2024 were
RMB10.1 million (US$1.4 million), compared to RMB12.3 million in the corresponding period of
2023.
- General and administrative expenses were RMB117.6 million (US$16.2
million) in the second quarter of 2024, compared to
RMB91.0 million in the corresponding
period of 2023. Share-based compensation expenses included in
general and administrative expenses in the second quarter of 2024
were RMB10.4 million (US$1.4 million), compared to RMB8.9 million in the corresponding period of
2023.
- Product development expenses were RMB315.2 million (US$43.4
million) in the second quarter of 2024, compared to
RMB313.0 million in the corresponding
period of 2023. Share-based compensation expenses included in
product development expenses in the second quarter of 2024 were
RMB18.8 million (US$2.6 million), compared to RMB18.7 million in the corresponding period of
2023.
Operating Profit
Operating profit was RMB412.4
million (US$56.7 million) in
the second quarter of 2024, compared to RMB341.5 million in the corresponding period of
2023.
Income Tax Expense
Income tax expense was RMB102.2
million (US$14.1 million) in
the second quarter of 2024, compared to RMB35.8 million in the corresponding period of
2023. The increase in income tax expense was primarily attributable
to a withholding tax related to the declared cash dividend plan for
2024 and beyond, and the tax filing adjustments of the previous
year.
Net Income Attributable to Autohome
Net income attributable to Autohome was RMB524.8 million (US$72.2
million) in the second quarter of 2024, compared to
RMB504.7 million in the corresponding
period of 2023.
Net Income Attributable to
Ordinary Shareholders and Earnings per
Share/ADS
Net income attributable to ordinary shareholders was
RMB509.7 million (US$70.1 million) in the second quarter of 2024,
compared to RMB491.2 million in the
corresponding period of 2023. Basic and diluted earnings per share
("EPS") were RMB1.05 (US$0.14) and RMB1.05 (US$0.14),
respectively, in the second quarter of 2024, compared to basic and
diluted EPS of RMB1.00 and
RMB1.00, respectively, in the
corresponding period of 2023. Basic and diluted earnings per ADS
were RMB4.20 (US$0.58) and RMB4.19 (US$0.58),
respectively, in the second quarter of 2024, compared to basic and
diluted earnings per ADS of RMB3.99
and RMB3.98, respectively, in the
corresponding period of 2023.
Adjusted Net Income Attributable to
Autohome (Non-GAAP) and Non-GAAP
EPS/ADS
Adjusted net income attributable to Autohome (Non-GAAP) was
RMB572.4 million (US$78.8 million) in the second quarter of 2024,
compared to RMB569.5 million in the
corresponding period of 2023. Non-GAAP basic and diluted EPS were
RMB1.18 (US$0.16) and RMB1.18 (US$0.16),
respectively, in the second quarter of 2024, compared to non-GAAP
basic and diluted EPS of RMB1.16 and
RMB1.15, respectively, in the
corresponding period of 2023. Non-GAAP basic and diluted earnings
per ADS were RMB4.72 (US$0.65) and RMB4.71 (US$0.65),
respectively, in the second quarter of 2024, compared to non-GAAP
basic and diluted earnings per ADS of RMB4.62 and RMB4.61, respectively, in the corresponding
period of 2023.
Balance Sheet and Cash Flow
As of June 30, 2024, the Company
had cash and cash equivalents and short-term investments of
RMB23.47 billion (US$3.23 billion). Net cash provided by operating
activities in the second quarter of 2024 was RMB452.0 million (US$62.2
million).
Employees
The Company had 5,078 employees as of June 30, 2024, including 1,755 employees from TTP
Car, Inc.
Conference Call Information
The Company will host an earnings conference call at
8:00 a.m. U.S. Eastern Time on
Wednesday, July 31, 2024
(8:00 p.m. Beijing Time on the same
day).
Please register in advance of the conference call using the
registration link provided below. Upon registering, each
participant will receive a set of participant dial-in numbers and a
personal PIN, which will be used to join the conference call.
Registration Link:
https://register.vevent.com/register/BIfd7c475745884d119c4c12c24ed8f0f5
Please use the conference access information to join the call 10
minutes before the call is scheduled to begin.
Additionally, a live and archived webcast of the conference call
will be available at https://ir.autohome.com.cn and a replay of the
webcast will be available following the session.
About Autohome
Autohome Inc. (NYSE: ATHM; HKEX: 2518) is the leading online
destination for automobile consumers in China. Its mission is to relentlessly reduce
auto industry decision-making and transaction costs driven by
advanced technology. Autohome provides occupationally generated
content, professionally generated content, user-generated content,
and AI-generated content, a comprehensive automobile library, and
extensive automobile listing information to automobile consumers,
covering the entire car purchase and ownership cycle. The ability
to reach a large and engaged user base of automobile consumers has
made Autohome a preferred platform for automakers and dealers to
conduct their advertising campaigns. Further, the Company's dealer
subscription and advertising services allow dealers to market their
inventory and services through Autohome's platform, extending the
reach of their physical showrooms to potentially millions of
internet users in China and
generating sales leads for them. The Company offers sales leads,
data analysis, and marketing services to assist automakers and
dealers with improving their efficiency and facilitating
transactions. Further, through its websites and mobile
applications, it also provides other value-added services,
including auto financing, auto insurance, used car transactions,
and aftermarket services. For further information, please visit
https://www.autohome.com.cn/.
Safe Harbor Statement
This press release contains statements that may constitute
"forward-looking" statements pursuant to the "safe harbor"
provisions of the U.S. Private Securities Litigation Reform Act of
1995. These forward-looking statements can be identified by
terminology such as "will", "expects", "anticipates", "future",
"intends", "plans", "believes", "estimates" and similar statements.
Among other things, Autohome's business outlook, Autohome's
strategic and operational plans and quotations from management in
this announcement contain forward-looking statements. Autohome may
also make written or oral forward-looking statements in its
periodic reports to the Securities and Exchange Commission ("SEC"),
in announcements made on the website of The Stock Exchange of Hong
Kong Limited (the "Hong Kong Stock Exchange"), in its annual report
to shareholders, in press releases and other written materials and
in oral statements made by its officers, directors or employees to
third parties. Statements that are not historical facts, including
statements about Autohome's beliefs and expectations, are
forward-looking statements. Forward-looking statements involve
inherent risks and uncertainties. A number of factors could cause
actual results to differ materially from those contained in any
forward-looking statement, including but not limited to the
following: Autohome's goals and strategies; Autohome's future
business development, results of operations and financial
condition; the expected growth of the online automobile advertising
market in China; Autohome's
ability to attract and retain users and advertisers and further
enhance its brand recognition; Autohome's expectations regarding
demand for and market acceptance of its products and services;
competition in the online automobile advertising industry; relevant
government policies and regulatory environment of China; fluctuations in general economic and
business conditions in China and
assumptions underlying or related to any of the foregoing. Further
information regarding these and other risks is included in
Autohome's filings with the SEC and announcements on the website of
the Hong Kong Stock Exchange. All information provided in this
press release is as of the date of this press release, and Autohome
does not undertake any obligation to update any forward-looking
statement, except as required under applicable law.
Use of Non-GAAP Financial Measures
To supplement net income presented in accordance with U.S. GAAP,
we use Adjusted Net Income attributable to Autohome, Non-GAAP basic
and diluted EPS and earnings per ADS, Adjusted net margin
and Adjusted EBITDA as non-GAAP financial measures. We define
Adjusted Net Income attributable to Autohome as net income
attributable to Autohome excluding share-based compensation
expenses, amortization of intangible assets resulting from business
acquisition, investment loss relating to non-operating impact
of a write-down of the initial investment in a financial product,
and loss/(gain) pickup of equity method investments, with all
the reconciliation items adjusted for related income tax effects.
We define non-GAAP basic and diluted EPS as Adjusted Net Income
attributable to Autohome divided by the basic and diluted weighted
average number of ordinary shares. We define non-GAAP basic and
diluted earnings per ADS as Adjusted Net Income attributable to
Autohome divided by the basic and diluted weighted average number
of ADSs. We define Adjusted net margin as Adjusted Net Income
attributable to Autohome divided by total net revenues. We define
Adjusted EBITDA as net income attributable to Autohome before
income tax expense, depreciation expenses of property and
equipment, amortization expenses of intangible assets and
share-based compensation expenses. We present these non-GAAP
financial measures because they are used by our management to
evaluate our operating performance, in addition to net income
prepared in accordance with U.S. GAAP. We believe these non-GAAP
financial measures are important to help investors understand our
operating and financial performance, compare business trends among
different reporting periods on a consistent basis and assess our
core operating results, as they exclude certain non-cash charges or
items that are non-operating in nature. The use of the above
non-GAAP financial measures has certain limitations as they
excluded certain items that have been and will continue to be
incurred in the future, but such items should be considered in the
overall evaluation of our results. These non-GAAP financial
measures should be considered in addition to financial measures
prepared in accordance with GAAP, but should not be considered a
substitute for, or superior to, financial measures prepared in
accordance with GAAP. For more information on these non-GAAP
financial measures, please see the table captioned "Unaudited
Reconciliation of non-GAAP and GAAP Results" set forth at the end
of this press release.
For investor and media inquiries, please contact:
Autohome Inc.
Investor Relations
Sterling Song
Investor Relations Director
Tel: +86-10-5985-7483
E-mail: ir@autohome.com.cn
Christensen China Limited
Suri Cheng
Tel: +86-185-0060-8364
E-mail: suri.cheng@christensencomms.com
AUTOHOME INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS DATA
(Amount in thousands, except per share / per ADS
data)
|
|
|
|
|
|
|
|
|
|
For three
months ended June 30,
|
|
For six months
ended June 30,
|
|
2023
|
|
2024
|
|
2023
|
|
2024
|
|
RMB
|
|
RMB
|
|
US$
|
|
RMB
|
|
RMB
|
|
US$
|
Net
revenues:
|
|
|
|
|
|
|
|
|
|
|
|
Media
services
|
532,005
|
|
432,858
|
|
59,563
|
|
893,473
|
|
760,289
|
|
104,619
|
Leads generation
services
|
759,635
|
|
820,271
|
|
112,873
|
|
1,440,269
|
|
1,546,694
|
|
212,832
|
Online marketplace and
others
|
541,394
|
|
619,425
|
|
85,236
|
|
1,032,921
|
|
1,174,636
|
|
161,635
|
Total net
revenues
|
1,833,034
|
|
1,872,554
|
|
257,672
|
|
3,366,663
|
|
3,481,619
|
|
479,086
|
Cost of
revenues
|
(330,227)
|
|
(346,102)
|
|
(47,625)
|
|
(670,441)
|
|
(646,994)
|
|
(89,029)
|
Gross
profit
|
1,502,807
|
|
1,526,452
|
|
210,047
|
|
2,696,222
|
|
2,834,625
|
|
390,057
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
expenses:
|
|
|
|
|
|
|
|
|
|
|
|
Sales and marketing
expenses
|
(824,081)
|
|
(752,543)
|
|
(103,553)
|
|
(1,347,197)
|
|
(1,393,819)
|
|
(191,796)
|
General and
administrative
expenses
|
(90,979)
|
|
(117,564)
|
|
(16,177)
|
|
(240,135)
|
|
(267,109)
|
|
(36,755)
|
Product development
expenses
|
(313,010)
|
|
(315,230)
|
|
(43,377)
|
|
(637,376)
|
|
(651,297)
|
|
(89,621)
|
Total operating
expenses
|
(1,228,070)
|
|
(1,185,337)
|
|
(163,107)
|
|
(2,224,708)
|
|
(2,312,225)
|
|
(318,172)
|
Other operating income,
net
|
66,772
|
|
71,279
|
|
9,808
|
|
133,160
|
|
166,072
|
|
22,852
|
Operating
profit
|
341,509
|
|
412,394
|
|
56,748
|
|
604,674
|
|
688,472
|
|
94,737
|
Interest and investment
income,
net
|
202,813
|
|
189,053
|
|
26,015
|
|
427,828
|
|
409,027
|
|
56,284
|
(Loss)/income from
equity method
investments
|
(1,690)
|
|
4,640
|
|
638
|
|
(33,125)
|
|
(44,493)
|
|
(6,122)
|
Income before income
taxes
|
542,632
|
|
606,087
|
|
83,401
|
|
999,377
|
|
1,053,006
|
|
144,899
|
Income tax
expense
|
(35,796)
|
|
(102,165)
|
|
(14,058)
|
|
(90,477)
|
|
(170,566)
|
|
(23,471)
|
Net
income
|
506,836
|
|
503,922
|
|
69,343
|
|
908,900
|
|
882,440
|
|
121,428
|
Net (income)/loss
attributable to
noncontrolling interests
|
(2,102)
|
|
20,839
|
|
2,868
|
|
1,336
|
|
36,820
|
|
5,067
|
Net income
attributable to
Autohome
|
504,734
|
|
524,761
|
|
72,211
|
|
910,236
|
|
919,260
|
|
126,495
|
Accretion of mezzanine
equity
|
(38,686)
|
|
(42,687)
|
|
(5,874)
|
|
(75,185)
|
|
(84,358)
|
|
(11,608)
|
Accretion attributable
to
noncontrolling interests
|
25,164
|
|
27,599
|
|
3,798
|
|
48,913
|
|
54,547
|
|
7,506
|
Net income
attributable to
ordinary shareholders
|
491,212
|
|
509,673
|
|
70,135
|
|
883,964
|
|
889,449
|
|
122,393
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share
attributable to
ordinary shareholders
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
1.00
|
|
1.05
|
|
0.14
|
|
1.79
|
|
1.84
|
|
0.25
|
Diluted
|
1.00
|
|
1.05
|
|
0.14
|
|
1.79
|
|
1.83
|
|
0.25
|
Earnings per ADS
attributable
to ordinary shareholders (one
ADS equals for four ordinary
shares)
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
3.99
|
|
4.20
|
|
0.58
|
|
7.17
|
|
7.34
|
|
1.01
|
Diluted
|
3.98
|
|
4.19
|
|
0.58
|
|
7.15
|
|
7.32
|
|
1.01
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average
shares used to compute
earnings per share attributable to ordinary
shareholders:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
492,534,428
|
|
484,860,625
|
|
484,860,625
|
|
492,927,049
|
|
484,569,763
|
|
484,569,763
|
Diluted
|
493,624,704
|
|
486,591,693
|
|
486,591,693
|
|
494,261,429
|
|
486,029,303
|
|
486,029,303
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AUTOHOME INC.
UNAUDITED RECONCILIATIONS OF NON-GAAP AND GAAP RESULTS
(Amount in thousands, except per share / per ADS data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For three months
ended June 30,
|
|
For six months ended
June 30,
|
|
2023
|
|
2024
|
|
2023
|
|
2024
|
|
RMB
|
|
RMB
|
|
US$
|
|
RMB
|
|
RMB
|
|
US$
|
Net income
attributable to
Autohome
|
504,734
|
|
524,761
|
|
72,211
|
|
910,236
|
|
919,260
|
|
126,495
|
Plus: income tax
expense
|
37,136
|
|
103,505
|
|
14,243
|
|
93,157
|
|
173,247
|
|
23,840
|
Plus: depreciation of
property and
equipment
|
42,259
|
|
31,750
|
|
4,369
|
|
90,197
|
|
65,284
|
|
8,983
|
Plus: amortization of
intangible
assets
|
10,798
|
|
9,650
|
|
1,328
|
|
21,638
|
|
19,300
|
|
2,656
|
EBITDA
|
594,927
|
|
669,666
|
|
92,151
|
|
1,115,228
|
|
1,177,091
|
|
161,974
|
Plus: share-based
compensation
expenses
|
41,628
|
|
41,188
|
|
5,668
|
|
87,813
|
|
89,495
|
|
12,315
|
Adjusted
EBITDA
|
636,555
|
|
710,854
|
|
97,819
|
|
1,203,041
|
|
1,266,586
|
|
174,289
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
attributable to
Autohome
|
504,734
|
|
524,761
|
|
72,211
|
|
910,236
|
|
919,260
|
|
126,495
|
Plus: amortization of
intangible assets
resulting from business acquisition
|
10,722
|
|
9,583
|
|
1,319
|
|
21,444
|
|
19,166
|
|
2,637
|
Plus: share-based
compensation
expenses
|
41,628
|
|
41,188
|
|
5,668
|
|
87,813
|
|
89,495
|
|
12,315
|
Plus: investment loss
arising from one of
financial products[3]
|
14,532
|
|
2,906
|
|
400
|
|
8,719
|
|
2,906
|
|
400
|
Plus: loss/(gain) on
equity method
investments, net
|
1,690
|
|
(4,640)
|
|
(638)
|
|
33,125
|
|
44,493
|
|
6,122
|
Plus: tax effects of
the adjustments
|
(3,840)
|
|
(1,360)
|
|
(187)
|
|
(8,360)
|
|
(8,954)
|
|
(1,232)
|
Adjusted net income
attributable
to Autohome
|
569,466
|
|
572,438
|
|
78,773
|
|
1,052,977
|
|
1,066,366
|
|
146,737
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
attributable to
Autohome
|
504,734
|
|
524,761
|
|
72,211
|
|
910,236
|
|
919,260
|
|
126,495
|
Net
margin
|
27.5 %
|
|
28.0 %
|
|
28.0 %
|
|
27.0 %
|
|
26.4 %
|
|
26.4 %
|
Adjusted net income
attributable
to Autohome
|
569,466
|
|
572,438
|
|
78,773
|
|
1,052,977
|
|
1,066,366
|
|
146,737
|
Adjusted net
margin
|
31.1 %
|
|
30.6 %
|
|
30.6 %
|
|
31.3 %
|
|
30.6 %
|
|
30.6 %
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP earnings
per share
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
1.16
|
|
1.18
|
|
0.16
|
|
2.14
|
|
2.20
|
|
0.30
|
Diluted
|
1.15
|
|
1.18
|
|
0.16
|
|
2.13
|
|
2.19
|
|
0.30
|
Non-GAAP earnings
per ADS
(one ADS equals for four ordinary
shares)
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
4.62
|
|
4.72
|
|
0.65
|
|
8.54
|
|
8.80
|
|
1.21
|
Diluted
|
4.61
|
|
4.71
|
|
0.65
|
|
8.52
|
|
8.78
|
|
1.21
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average
shares used to
compute non-GAAP earnings
per share:
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
492,534,428
|
|
484,860,625
|
|
484,860,625
|
|
492,927,049
|
|
484,569,763
|
|
484,569,763
|
Diluted
|
493,624,704
|
|
486,591,693
|
|
486,591,693
|
|
494,261,429
|
|
486,029,303
|
|
486,029,303
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AUTOHOME INC.
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEET
(Amount in thousands, except as noted)
|
|
|
|
|
|
As of
December 31,
|
|
As of June
30,
|
|
2023
|
|
2024
|
|
RMB
|
|
RMB
|
|
US$
|
ASSETS
|
|
|
|
|
|
Current
assets
|
|
|
|
|
|
Cash and cash
equivalents
|
4,996,353
|
|
3,881,952
|
|
534,174
|
Restricted
cash
|
126,794
|
|
107,964
|
|
14,856
|
Short-term
investments
|
18,552,354
|
|
19,593,011
|
|
2,696,088
|
Accounts receivable,
net
|
1,472,489
|
|
1,350,567
|
|
185,844
|
Amounts due from
related parties, current
|
16,439
|
|
30,233
|
|
4,160
|
Prepaid expenses and
other current assets
|
360,559
|
|
423,411
|
|
58,263
|
Total current
assets
|
25,524,988
|
|
25,387,138
|
|
3,493,385
|
Non-current
assets
|
|
|
|
|
|
Restricted cash,
non-current
|
5,000
|
|
5,000
|
|
688
|
Property and equipment,
net
|
200,860
|
|
194,067
|
|
26,705
|
Goodwill and intangible
assets, net
|
4,143,968
|
|
4,106,799
|
|
565,114
|
Long-term
investments
|
448,341
|
|
403,848
|
|
55,571
|
Deferred tax
assets
|
295,598
|
|
295,598
|
|
40,676
|
Amounts due from
related parties, non-current
|
16,048
|
|
13,839
|
|
1,904
|
Other non-current
assets
|
200,928
|
|
157,102
|
|
21,619
|
Total non-current
assets
|
5,310,743
|
|
5,176,253
|
|
712,277
|
Total
assets
|
30,835,731
|
|
30,563,391
|
|
4,205,662
|
|
|
|
|
|
|
LIABILITIES AND
EQUITY
|
|
|
|
|
|
Current
liabilities
|
|
|
|
|
|
Accrued expenses and
other payables
|
2,932,227
|
|
2,227,929
|
|
306,573
|
Advance from
customers
|
105,379
|
|
102,623
|
|
14,121
|
Deferred
revenue
|
801,581
|
|
1,156,160
|
|
159,093
|
Income tax
payable
|
227,260
|
|
338,306
|
|
46,552
|
Amounts due to related
parties
|
24,572
|
|
31,878
|
|
4,387
|
Dividends
payable
|
984,332
|
|
493,881
|
|
67,960
|
Total current
liabilities
|
5,075,351
|
|
4,350,777
|
|
598,686
|
Non-current
liabilities
|
|
|
|
|
|
Other
liabilities
|
89,187
|
|
58,622
|
|
8,067
|
Deferred tax
liabilities
|
497,955
|
|
472,481
|
|
65,016
|
Total non-current
liabilities
|
587,142
|
|
531,103
|
|
73,083
|
Total
liabilities
|
5,662,493
|
|
4,881,880
|
|
671,769
|
|
|
|
|
|
|
MEZZANINE
EQUITY
|
|
|
|
|
|
Convertible redeemable
noncontrolling interests
|
1,758,933
|
|
1,843,291
|
|
253,645
|
|
|
|
|
|
|
EQUITY
|
|
|
|
|
|
Total Autohome
shareholders' equity
|
23,928,187
|
|
24,443,437
|
|
3,363,529
|
Noncontrolling
interests
|
(513,882)
|
|
(605,217)
|
|
(83,281)
|
Total
equity
|
23,414,305
|
|
23,838,220
|
|
3,280,248
|
Total liabilities,
mezzanine equity and equity
|
30,835,731
|
|
30,563,391
|
|
4,205,662
|
UNAUDITED RECONCILIATION BETWEEN U.S. GAAP AND IFRS
The unaudited condensed consolidated statements of income for
the six month ended June 30, 2024 and
the unaudited condensed consolidated balance sheets as of
June 30, 2024 (collectively, the
"Unaudited Interim Financial Statements") of Autohome Inc., its
subsidiaries,the variable interest entities, and the subsidiaries
of the variable interest entities (collectively, the "Company") are
prepared in accordance with the accounting principles generally
accepted in the United States of
America (the "U.S. GAAP"), and the differences between U.S.
GAAP and the International Financial Reporting Standards (the
"IFRS") issued by the International Accounting Standards Board
(together, the "Reconciliation Statement") have been disclosed in
the Appendix — Unaudited Reconciliation Between U.S. GAAP and IFRS
attached herein.
PricewaterhouseCoopers, the auditor of the Company in
Hong Kong, has performed a limited
assurance engagement on the Reconciliation Statement in accordance
with International Standards on Assurance Engagements 3000
(Revised) "Assurance Engagements Other Than Audits or Reviews of
Historical Financial Information" issued by the International
Auditing and Assurance Standards Board.
Appendix
The Unaudited Interim Financial Statements of the Company are
prepared in accordance with U.S. GAAP, which differ in certain
respects from IFRS. The effects of material differences between the
Unaudited Interim Financial Statements prepared under U.S.
GAAP and IFRS are as follows:
Reconciliation of unaudited condensed consolidated statements of
income:
|
For six months ended June 30,
|
2023
|
|
2024
|
RMB
|
|
RMB
|
Reconciliation of net
income in the consolidated statements of income
|
(in thousands)
|
Net income as
reported under U.S. GAAP
|
908,900
|
|
882,440
|
IFRS
adjustments:
|
|
|
|
Preferred shares (Note
a)
|
(64,555)
|
|
126,264
|
Leases (Note
b)
|
(521)
|
|
(285)
|
Share-based
compensations (Note c)
|
(36,304)
|
|
(16,419)
|
Net income as
reported under IFRS
|
807,520
|
|
992,000
|
Reconciliation of unaudited condensed consolidated balance
sheets:
|
As of
December 31,
|
|
As of
June 30,
|
|
2023
|
|
2024
|
RMB
|
|
RMB
|
Reconciliation of total
equity in the consolidated balance sheets
|
(in
thousands)
|
Total equity as
reported under U.S. GAAP
|
23,414,305
|
|
23,838,220
|
IFRS
adjustments:
|
|
|
|
Preferred shares (Note
a)
|
1,182,018
|
|
1,409,285
|
Leases (Note
b)
|
(9,536)
|
|
(9,821)
|
Total equity as
reported under IFRS
|
24,586,787
|
|
25,237,684
|
Notes:
Basis of Preparation
The Directors of the Company are responsible for
preparation of the Reconciliation Statement in accordance with the
relevant requirements of the Hong Kong Listing Rules. The
Reconciliation Statement was prepared based on the Company's
unaudited interim condensed consolidated financial information for
the six months ended June 30, 2024
prepared under U.S. GAAP, with adjustments made (if any) thereto in
arriving at the unaudited financial information of the Company
prepared under IFRS. The adjustments reflect the differences
between the Company's accounting policies under U.S. GAAP and
IFRS.
(a) Preferred Shares
Under U.S. GAAP, the preferred shares of the
Company are accounted for as mezzanine equity, which is
subsequently accreted to the amount which equals to redemption
value of each series of preferred shares.
Under IFRS, the preferred shares, which are
redeemable at the option of the holder, represent a financial
liability. And the financial liability is measured at fair value
and changes in the fair value are reflected in the consolidated
statements of comprehensive income. The amount of change in the
fair value of the financial liability that is attributable to
changes in the credit risk of the liability shall be presented in
the consolidated balance sheets as accumulated other comprehensive
income; the remaining amount of change in the fair value of the
liability shall be presented in the consolidated statements of
comprehensive income.
Accordingly, the reconciliation includes a fair
value profit change of RMB64.56
million (negative) and RMB126.26 million recognized in the
consolidated statements of comprehensive income for each of the six
months ended June 30, 2023 and 2024,
respectively. The
reconciliation also includes the difference between mezzanine equity under
U.S. GAAP
and financial liabilities under IFRS of RMB1,182.02 million and RMB1,409.29 million
as at December 31, 2023 and
June 30, 2024, respectively.
(b) Leases
For operating leases under U.S.
GAAP, the subsequent measurement of the lease liability is based on
the present value of the remaining lease payments using the
discount rate determined at lease commencement, while the
right-of-use asset is
remeasured at the amount of the lease liability, adjusted for
the remaining balance of any lease incentives received, cumulative
prepaid or accrued rents, unamortized initial direct costs and any
impairment. This treatment under
U.S. GAAP results in straight line expense being incurred over the lease term, as opposed to IFRS
which generally yields a "front-loaded" expense with more expense
recognized in earlier years of the lease.
Accordingly, the
reconciliation includes an expenses difference recognized in the
consolidated statements of comprehensive income of RMB0.52 million and RMB0.29 million for each of the six months ended
June 30, 2023 and 2024, respectively.
The reconciliation also includes a difference in total equity of
RMB9.54 million and RMB9.82 million as at December 31, 2023 and June
30, 2024, respectively.
(c) Share-based Compensation
Under U.S. GAAP, the Company has elected to
recognize compensation expense using the straight-line method for
all share-based awards granted with service conditions that have a
graded vesting schedule. For awards with performance condition and
multiple service dates, if the performance conditions are all set
at inception and independent for each year, each tranche is
accounted for as a separate award with its own requisite service
period. Compensation cost is recognized over the respective
requisite service period separately for each separately-vesting
tranche as though each tranche of the award is, in substance, a
separate award.
Under IFRS, the accelerated method is required to
recognize compensation expense for all employee equity awards
granted with graded vesting.
Accordingly, the reconciliation includes an expense
recognition difference in the consolidated statements of
comprehensive income of RMB36.30
million and RMB16.42 million
for each of the six months ended June 30,
2023 and 2024, respectively.
[1] The reporting
currency of the Company is Renminbi ("RMB"). For readers'
convenience, certain amounts throughout the release are presented
in US dollars ("US$"). Unless otherwise noted, all conversions from
RMB to US$ are translated at the noon buying rate of US$1.00 to
RMB7.2672 on June 28, 2024 in the City of New York for cable
transfers of RMB as certified for customs purposes by the Federal
Reserve Bank of New York. No representation is made that the RMB
amounts could have been, or could be, converted into US$ at such
rate.
|
[2] For more
information on this and other non-GAAP financial measures, please
see the section captioned "Use of Non-GAAP Financial Measures" and
the tables captioned "Unaudited Reconciliations of Non-GAAP and
GAAP Results" set forth at the end of this release.
|
[3] It represented
the loss of an investment with fair value below its initial
investment, which was recognized at "interest and investment
income, net". The impact was considered to be not directly related
to the Company's operating activities.
|
View original
content:https://www.prnewswire.com/news-releases/autohome-inc-announces-unaudited-second-quarter-and-interim-2024-financial-results-302210891.html
SOURCE Autohome Inc.