0000919012Q2false--02-01http://fasb.org/us-gaap/2024#LeaseholdImprovementsMember340http://www.ae.com/20240803#ImpairmentRestructuringAndOtherCharges0000919012us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-04-302023-07-290000919012us-gaap:IntersegmentEliminationMember2024-02-042024-08-030000919012aeo:GeneralCorporateExpensesMember2024-02-042024-08-030000919012aeo:QuietPlatformsMember2023-01-292024-02-030000919012us-gaap:OperatingSegmentsMemberaeo:AmericanEagleBrandMember2023-01-292023-07-290000919012us-gaap:AdditionalPaidInCapitalMember2024-08-030000919012us-gaap:IntersegmentEliminationMember2023-04-302023-07-290000919012us-gaap:OperatingSegmentsMemberaeo:AmericanEagleBrandMember2024-05-052024-08-0300009190122016-01-312017-01-280000919012us-gaap:RetainedEarningsMember2024-05-052024-08-030000919012us-gaap:OperatingSegmentsMemberaeo:AmericanEagleBrandMember2023-04-302023-07-290000919012country:US2023-04-302023-07-290000919012us-gaap:CorporateNonSegmentMember2023-01-292023-07-290000919012us-gaap:CommonStockMember2024-08-030000919012us-gaap:CorporateNonSegmentMember2023-04-302023-07-290000919012aeo:CreditAgreementMemberus-gaap:StandbyLettersOfCreditMember2024-08-030000919012aeo:AssetBasedRevolvingCreditFacilitiesMember2024-05-052024-08-030000919012us-gaap:RetainedEarningsMember2024-02-030000919012us-gaap:OperatingSegmentsMemberaeo:AerieBrandMember2024-05-052024-08-030000919012us-gaap:RetainedEarningsMember2023-04-302023-07-290000919012us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:InterestBearingDepositsMemberus-gaap:FairValueMeasurementsRecurringMember2024-08-030000919012us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMemberaeo:AssetBasedRevolvingCreditFacilitiesMembersrt:MaximumMember2024-02-042024-08-030000919012us-gaap:TreasuryStockCommonMember2024-08-0300009190122019-02-032020-02-010000919012us-gaap:AdditionalPaidInCapitalMember2023-01-280000919012aeo:CreditAgreementMemberaeo:AssetBasedRevolvingCreditFacilitiesMember2022-06-012022-06-300000919012us-gaap:TreasuryStockCommonMember2024-05-040000919012us-gaap:PropertyPlantAndEquipmentMember2023-01-292023-07-290000919012us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-02-030000919012us-gaap:TreasuryStockCommonMember2023-04-290000919012aeo:ConvertibleSeniorNotesDueInTwoThousandTwentyFiveMember2020-04-012020-04-300000919012us-gaap:OperatingSegmentsMemberaeo:AmericanEagleBrandMember2024-02-042024-08-030000919012aeo:CreditAgreementMemberaeo:CreditAgreementLoansMember2024-08-030000919012us-gaap:TreasuryStockCommonMember2023-01-292023-07-290000919012us-gaap:LeaseholdImprovementsMembersrt:MaximumMember2024-08-030000919012country:US2024-02-042024-08-030000919012us-gaap:RetainedEarningsMember2023-04-290000919012aeo:AssetBasedRevolvingCreditFacilitiesMemberaeo:AlternateBaseRateMembersrt:MinimumMember2024-02-042024-08-030000919012us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-07-290000919012us-gaap:RetainedEarningsMember2023-01-280000919012aeo:GeneralCorporateExpensesMember2023-01-292023-07-290000919012aeo:TimeBasedRestrictedStockUnitsMember2024-08-030000919012us-gaap:CommonStockMember2023-01-280000919012country:US2023-01-292023-07-290000919012aeo:AssetBasedRevolvingCreditFacilitiesMember2024-02-042024-08-0300009190122023-01-280000919012us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-05-052024-08-030000919012us-gaap:CommonStockMember2023-04-302023-07-290000919012us-gaap:CommonStockMember2024-02-042024-08-030000919012us-gaap:AdditionalPaidInCapitalMember2024-05-052024-08-030000919012us-gaap:FurnitureAndFixturesMember2024-08-030000919012us-gaap:AdditionalPaidInCapitalMember2024-02-042024-08-030000919012aeo:ConvertibleSeniorNotesDueInTwoThousandTwentyFiveMember2023-02-102023-02-100000919012us-gaap:PropertyPlantAndEquipmentMember2024-05-052024-08-0300009190122024-08-030000919012us-gaap:RetainedEarningsMember2024-08-030000919012us-gaap:CashMember2024-02-030000919012us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2024-08-030000919012us-gaap:EmployeeStockOptionMember2024-08-030000919012us-gaap:CommonStockMember2023-07-2900009190122023-01-292023-07-290000919012us-gaap:TreasuryStockCommonMember2023-07-290000919012us-gaap:NonUsMember2023-04-302023-07-290000919012us-gaap:CommonStockMember2023-04-290000919012us-gaap:PropertyPlantAndEquipmentMember2024-02-042024-08-030000919012us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMemberaeo:AssetBasedRevolvingCreditFacilitiesMembersrt:MinimumMember2024-02-042024-08-030000919012us-gaap:TreasuryStockCommonMember2023-01-280000919012us-gaap:TreasuryStockCommonMember2024-02-030000919012srt:MaximumMember2024-08-030000919012aeo:AssetBasedRevolvingCreditFacilitiesMember2023-04-302023-07-290000919012us-gaap:OperatingSegmentsMemberaeo:AerieBrandMember2024-02-042024-08-030000919012us-gaap:AdditionalPaidInCapitalMember2023-07-290000919012us-gaap:RetainedEarningsMember2023-07-290000919012srt:MinimumMember2024-08-030000919012aeo:QuietPlatformsMember2023-01-292023-07-290000919012us-gaap:InterestBearingDepositsMember2024-08-030000919012us-gaap:NonUsMember2023-01-292023-07-290000919012us-gaap:TechnologyEquipmentMembersrt:MinimumMember2024-08-030000919012aeo:ConvertibleSeniorNotesDueInTwoThousandTwentyFiveMember2022-01-302023-01-280000919012us-gaap:CertificatesOfDepositMember2024-02-030000919012aeo:TimeBasedRestrictedStockUnitsMember2024-02-030000919012us-gaap:AdditionalPaidInCapitalMember2023-04-290000919012us-gaap:IntersegmentEliminationMember2023-01-292023-07-2900009190122023-04-290000919012us-gaap:TreasuryStockCommonMember2024-02-042024-08-030000919012us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-01-2800009190122023-07-290000919012aeo:CreditAgreementMemberaeo:CreditAgreementLoansMember2023-07-290000919012us-gaap:CommonStockMemberaeo:ConvertibleSeniorNotesDueInTwoThousandTwentyFiveMember2023-02-102023-02-100000919012us-gaap:CommonStockMember2024-05-040000919012us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-05-040000919012us-gaap:RetainedEarningsMember2024-02-042024-08-030000919012us-gaap:InterestBearingDepositsMember2023-07-2900009190122024-02-042024-08-030000919012us-gaap:NonUsMember2024-02-042024-08-030000919012us-gaap:TreasuryStockCommonMember2023-04-302023-07-290000919012us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-04-290000919012us-gaap:IntersegmentEliminationMember2024-05-052024-08-030000919012us-gaap:AdditionalPaidInCapitalMember2023-01-292023-07-290000919012us-gaap:PerformanceSharesMember2024-02-030000919012us-gaap:CommonStockMember2024-05-052024-08-030000919012us-gaap:CorporateNonSegmentMember2024-05-052024-08-030000919012us-gaap:NonUsMember2024-05-052024-08-030000919012us-gaap:OperatingSegmentsMember2024-05-052024-08-030000919012us-gaap:BuildingMember2024-08-030000919012aeo:CreditAgreementMemberus-gaap:StandbyLettersOfCreditMember2023-07-290000919012us-gaap:PerformanceSharesMember2024-08-030000919012us-gaap:InterestBearingDepositsMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2024-08-030000919012us-gaap:OperatingSegmentsMember2023-04-302023-07-290000919012us-gaap:RetainedEarningsMember2024-05-0400009190122024-08-2800009190122024-05-052024-08-030000919012us-gaap:CommonStockMember2023-01-292023-07-290000919012us-gaap:OperatingSegmentsMember2024-02-042024-08-030000919012us-gaap:CommonStockMember2024-02-030000919012us-gaap:InterestBearingDepositsMember2024-02-030000919012us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:FairValueMeasurementsRecurringMember2024-08-030000919012aeo:AssetBasedRevolvingCreditFacilitiesMember2023-01-292023-07-290000919012us-gaap:AdditionalPaidInCapitalMember2023-04-302023-07-290000919012aeo:ConvertibleSeniorNotesDueInTwoThousandTwentyFiveMember2020-04-300000919012us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-02-042024-08-030000919012aeo:GeneralCorporateExpensesMember2023-04-302023-07-290000919012us-gaap:CorporateNonSegmentMember2024-02-042024-08-030000919012us-gaap:CashMember2024-08-030000919012us-gaap:RetainedEarningsMember2023-01-292023-07-290000919012us-gaap:RevolvingCreditFacilityMember2024-08-030000919012us-gaap:OperatingSegmentsMember2023-01-292023-07-290000919012us-gaap:AdditionalPaidInCapitalMember2024-02-030000919012country:US2024-05-052024-08-030000919012aeo:ConvertibleSeniorNotesDueInTwoThousandTwentyFiveMember2023-01-292023-07-290000919012us-gaap:FairValueInputsLevel1Memberus-gaap:CashMemberus-gaap:FairValueMeasurementsRecurringMember2024-08-030000919012us-gaap:PerformanceSharesMember2024-02-042024-08-0300009190122023-04-302023-07-2900009190122024-02-030000919012us-gaap:OperatingSegmentsMemberaeo:AerieBrandMember2023-04-302023-07-290000919012us-gaap:CashMember2023-07-290000919012us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-08-030000919012us-gaap:RevolvingCreditFacilityMember2023-07-290000919012aeo:CreditAgreementMemberaeo:AssetBasedRevolvingCreditFacilitiesMember2022-06-300000919012us-gaap:EmployeeStockOptionMember2024-02-042024-08-030000919012us-gaap:OperatingSegmentsMemberaeo:AerieBrandMember2023-01-292023-07-290000919012us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:CashMemberus-gaap:FairValueMeasurementsRecurringMember2024-08-030000919012us-gaap:AdditionalPaidInCapitalMember2024-05-040000919012aeo:GeneralCorporateExpensesMember2024-05-052024-08-030000919012us-gaap:PropertyPlantAndEquipmentMember2023-04-302023-07-290000919012us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-01-292023-07-2900009190122024-05-0400009190122023-01-292024-02-030000919012aeo:AssetBasedRevolvingCreditFacilitiesMemberaeo:AlternateBaseRateMembersrt:MaximumMember2024-02-042024-08-030000919012aeo:TimeBasedRestrictedStockUnitsMember2024-02-042024-08-030000919012us-gaap:TechnologyEquipmentMembersrt:MaximumMember2024-08-030000919012us-gaap:TreasuryStockCommonMember2024-05-052024-08-03aeo:Storexbrli:pureaeo:Segmentxbrli:sharesiso4217:USDxbrli:sharesaeo:Countryaeo:TradingDayiso4217:USD

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

 

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended August 3, 2024

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Commission File Number: 1-33338

 

American Eagle Outfitters, Inc.

(Exact name of registrant as specified in its charter)

 

Delaware

 

No. 13-2721761

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

 

 

 

77 Hot Metal Street, Pittsburgh, PA

 

15203-2329

(Address of principal executive offices)

 

(Zip Code)

Registrant’s telephone number, including area code: (412) 432-3300

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common Stock, $0.01 par value

AEO

New York Stock Exchange

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer”, “accelerated filer”, “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

Accelerated filer

Non-accelerated filer

Smaller reporting company

 

 

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes No

 


 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: 192,063,586 shares of Common Stock were outstanding at August 28, 2024.

 

 

2


 

AMERICAN EAGLE OUTFITTERS, INC.

TABLE OF CONTENTS

 

 

 

Page Number

 

PART I - FINANCIAL INFORMATION

 

 

 

 

 

Forward Looking Statements

4

 

 

 

Item 1.

Financial Statements

6

 

Consolidated Balance Sheets: August 3, 2024, February 3, 2024, and July 29, 2023

6

 

Consolidated Statements of Operations: 13 and 26 weeks ended August 3, 2024 and July 29, 2023

7

 

Consolidated Statements of Comprehensive Income: 13 and 26 weeks ended August 3, 2024 and July 29, 2023

8

 

Consolidated Statements of Stockholders' Equity: 13 and 26 weeks ended August 3, 2024 and July 29, 2023

9

 

Consolidated Statements of Cash Flows: 26 weeks ended August 3, 2024 and July 29, 2023

11

 

Notes to Consolidated Financial Statements

12

Item 2.

Management's Discussion and Analysis of Financial Condition and Results of Operations

27

Item 3.

Quantitative and Qualitative Disclosures about Market Risk

40

Item 4.

Controls and Procedures

40

 

 

 

 

PART II - OTHER INFORMATION

 

 

 

 

Item 1.

Legal Proceedings

41

Item 1A.

Risk Factors

41

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

41

Item 3.

Defaults Upon Senior Securities

N/A

Item 4.

Mine Safety Disclosures

N/A

Item 5.

Other Information

41

Item 6.

Exhibits

42

 

3


 

FORWARD LOOKING STATEMENTS

 

This Quarterly Report on Form 10-Q (this "Quarterly Report") contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended (the "Securities Act"), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), that are based on the views and beliefs of management of American Eagle Outfitters, Inc. (the “Company," “AEO,” “we,” “us,” and “our"), as well as assumptions and estimates made by management. Any forward-looking statement speaks only as of the date on which such statement is made, and we do not intend to correct or update any forward-looking statement, whether as a result of new information, future events, or otherwise, except as required by law. Actual results could differ materially from such forward-looking statements as a result of various risk factors, including those contained in this Quarterly Report and in the Company's Annual Report on Form 10-K for the fiscal year ended February 3, 2024 filed with the Securities and Exchange Commission (the "SEC") on March 15, 2024 (the "Fiscal 2023 Form 10-K") that may not be in the control of management. As used herein, “Fiscal 2024” refers to the 52-week period that will end on February 1, 2025. “Fiscal 2023” refers to the 53-week period ended February 3, 2024.

All statements other than statements of historical facts contained in this Quarterly Report are forward-looking statements. Words such as “estimate,” “project,” “plan,” “believe,” “expect,” “anticipate,” “intend,” “potential,” and similar expressions may identify forward-looking statements. Our forward-looking statements include, but are not limited to, statements about:

the planned opening of approximately five to 15 American Eagle stores and approximately 25 to 40 Aerie and OFFLINE stores, which will be a mix of stand-alone and Aerie side-by-sides, during Fiscal 2024;
the anticipated selection of approximately 80 to 90 American Eagle and Aerie stores in North America for remodeling during Fiscal 2024;
the potential closure of approximately 10 to 20 American Eagle stores at the expiration of their lease term, primarily in North America, during Fiscal 2024;
the success of our core American Eagle and Aerie brands through our omni-channel and licensed outlets within North America and internationally;
the success of our business priorities and strategies;
the continued validity of our trademarks;
our performance during the back-to-school and holiday selling seasons;
the reduction of operating expenses and capital expenditures;
the accuracy of the estimates and assumptions we make pursuant to our critical accounting policies and estimates;
the payment of a dividend in future periods;
our ability to fund our current and long-term cash requirements through current cash holdings and available liquidity, including under our revolving credit facility;
the possibility that product costs are adversely affected by foreign trade issues (including import tariffs and other trade restrictions with China and other countries), currency exchange rate fluctuations, increasing prices for raw materials, supply chain issues, political instability or other reasons;
the possibility of changes in global economic and financial conditions, and resulting impacts on consumer confidence and consumer spending, as well as other changes in consumer discretionary spending habits;
the effect of inflation on our business;
the possibility that we may be required to take additional impairment or other restructuring charges;
the impact of any global pandemic on general economic conditions; and
the ability of our distribution centers and stores to maintain adequate staffing to meet increased customer demand.

Because these forward-looking statements involve risks and uncertainties, there are important factors that could cause our actual results to differ materially from those in the forward-looking statements. These factors include, without limitation, the following:

4


 

the risk that general macroeconomic conditions, including the effect of inflationary economic pressures and other business factors will continue to negatively impact discretionary consumer spending and, in turn, adversely impact our revenues and margins;
the risk that our inability to anticipate and respond to changing consumer preferences and fashion trends and fluctuations in consumer demand in a timely manner could adversely impact our business and results of operations;
the risk that seasonality may cause sales to fluctuate and negatively impact our results of operations;
the risks associated with operating in a highly competitive industry, and facing significant pricing pressures from existing and new competitors;
the risk that our results could be adversely affected by events beyond our control, such as natural disasters, public health crises, political crises and results of elections, negative global climate patterns, or other catastrophic events;
the risk that impairment to goodwill, intangible assets, and other long-lived assets, including impairments relating to our Quiet Platforms business, could adversely impact our profitability;
the risk that our inability to grow and optimize our digital channels and leverage omni-channel capabilities could adversely impact our business;
the risk that failure to define, launch and communicate a brand-relevant customer experience could have a negative impact on our growth and profitability;
the risks that our inability to execute on our key business priorities could have a negative impact on our growth and profitability;
the risk that our current international operations and efforts to further expand internationally expose us to risks inherent in operating in other countries;
the risk that failure to protect our reputation could have a material adverse effect on our brands;
the risk that failure to manage growth in our omni-channel operations and the resulting impact on our distribution and fulfillment networks may have an adverse effect on our results of operations;
the risks associated with our inability to implement and sustain adequate information technology systems could adversely impact our profitability and the loss of disruption of information technology systems could have a material adverse effect on our business;
the risks related to our electronic processing of sensitive and confidential personal and business data, including cyberattacks, data breaches, other security incidents, or disruption of information technology systems or software;
risks associated with our international merchandise sourcing strategy, such as import tariffs, increasing prices for raw materials, and political instability, all of which could impact our profitability;
the risk that our inability to achieve planned store performance, gain market share in the face of declining shopping center traffic or attract customers to our stores could adversely impact our profitability and our results of operations;
the risk that failure to properly manage and allocate our inventory could have an adverse effect on our business, sales, margins, financial condition, and results of operations;
the risks associated with our significant lease obligations and are subject to risks associated with leasing substantial amounts of space, including future increases in occupancy costs and the need to generate significant cash flow to meet our lease obligations;
the risk associated with our reliance on key personnel, the loss of whom could have a material adverse effect on our business;
the risks associated with the increases in labor costs, including wages, could adversely impact our operational results, financial condition and results of operations;
the risks associated with the current legal and regulatory environment could adversely affect our financial condition and results of operations;
the risks associated with fluctuations in our tax obligations and effective tax rate could adversely affect us; and
the risk that the unfavorable outcome of pending or future litigation could have an adverse impact on our business, financial condition and results of operations.

5


 

PART I - FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS.

AMERICAN EAGLE OUTFITTERS, INC.

CONSOLIDATED BALANCE SHEETS

(Unaudited; Dollars and shares in thousands, except per share amounts)

 

 

August 3,

 

 

February 3,

 

 

July 29,

 

 

 

2024

 

 

2024

 

 

2023

 

 

 

(Unaudited)

 

 

 

 

 

(Unaudited)

 

Assets

 

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

191,837

 

 

$

354,094

 

 

$

175,315

 

Short-term investments

 

 

 

 

 

100,000

 

 

 

 

Merchandise inventory

 

 

663,659

 

 

 

640,662

 

 

 

636,972

 

Accounts receivable, net

 

 

231,750

 

 

 

247,934

 

 

 

271,333

 

Prepaid expenses and other

 

 

161,199

 

 

 

90,660

 

 

 

117,871

 

Total current assets

 

 

1,248,445

 

 

 

1,433,350

 

 

 

1,201,491

 

Operating lease right-of-use assets

 

 

1,153,354

 

 

 

1,005,293

 

 

 

1,038,505

 

Property and equipment, at cost, net of accumulated depreciation

 

 

722,193

 

 

 

713,336

 

 

 

758,736

 

Goodwill, net

 

 

225,213

 

 

 

225,303

 

 

 

264,964

 

Non-current deferred income taxes

 

 

87,245

 

 

 

82,064

 

 

 

21,990

 

Intangible assets, net

 

 

44,241

 

 

 

46,109

 

 

 

90,312

 

Other assets

 

 

59,625

 

 

 

52,454

 

 

 

55,909

 

Total assets

 

$

3,540,316

 

 

$

3,557,909

 

 

$

3,431,907

 

Liabilities and Stockholders’ Equity

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

 

Accounts payable

 

$

259,734

 

 

$

268,308

 

 

$

238,660

 

Current portion of operating lease liabilities

 

 

307,570

 

 

 

284,508

 

 

 

309,517

 

Accrued compensation and payroll taxes

 

 

55,441

 

 

 

152,353

 

 

 

74,509

 

Unredeemed gift cards and gift certificates

 

 

51,791

 

 

 

66,285

 

 

 

51,156

 

Accrued income and other taxes

 

 

41,631

 

 

 

46,114

 

 

 

17,372

 

Other current liabilities and accrued expenses

 

 

78,219

 

 

 

73,604

 

 

 

71,262

 

Total current liabilities

 

 

794,386

 

 

 

891,172

 

 

 

762,476

 

Non-current liabilities:

 

 

 

 

 

 

 

 

 

Non-current operating lease liabilities

 

 

1,015,455

 

 

 

901,122

 

 

 

970,862

 

Long-term debt, net

 

 

 

 

 

 

 

 

3,225

 

Other non-current liabilities

 

 

36,109

 

 

 

28,856

 

 

 

22,345

 

Total non-current liabilities

 

 

1,051,564

 

 

 

929,978

 

 

 

996,432

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

 

 

 

 

Preferred stock, $0.01 par value; 5,000 shares authorized; none
   issued and outstanding

 

 

 

 

 

 

 

 

 

Common stock, $0.01 par value; 600,000 shares authorized;
   
249,566 shares issued; 192,013, 196,936, and 197,481 shares
   outstanding, respectively

 

 

2,496

 

 

 

2,496

 

 

 

2,496

 

Contributed capital

 

 

353,608

 

 

 

360,378

 

 

 

334,447

 

Accumulated other comprehensive loss

 

 

(39,271

)

 

 

(16,410

)

 

 

(11,566

)

Retained earnings

 

 

2,320,348

 

 

 

2,214,159

 

 

 

2,158,294

 

Treasury stock, at cost, 57,553, 52,630, and 52,085 shares, respectively

 

 

(942,815

)

 

 

(823,864

)

 

 

(810,672

)

Total stockholders’ equity

 

 

1,694,366

 

 

 

1,736,759

 

 

 

1,672,999

 

Total liabilities and stockholders’ equity

 

$

3,540,316

 

 

$

3,557,909

 

 

$

3,431,907

 

 

Refer to Notes to Consolidated Financial Statements

6


 

AMERICAN EAGLE OUTFITTERS, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited; Dollars and shares in thousands, except per share amounts)

 

 

 

13 Weeks Ended

 

 

26 Weeks Ended

 

 

 

August 3,

 

 

July 29,

 

 

August 3,

 

 

July 29,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Total net revenue

 

$

1,291,058

 

 

$

1,200,879

 

 

$

2,434,925

 

 

$

2,281,805

 

Cost of sales, including certain buying, occupancy and
   warehousing expenses

 

 

792,162

 

 

 

747,863

 

 

 

1,471,791

 

 

 

1,415,610

 

Gross profit

 

 

498,896

 

 

 

453,016

 

 

 

963,134

 

 

 

866,195

 

Selling, general and administrative expenses

 

 

345,313

 

 

 

331,872

 

 

 

678,806

 

 

 

644,217

 

Impairment, restructuring and other charges

 

 

 

 

 

 

 

 

 

 

 

21,275

 

Depreciation and amortization expense

 

 

52,474

 

 

 

55,854

 

 

 

105,384

 

 

 

112,582

 

Operating income

 

$

101,109

 

 

 

65,290

 

 

$

178,944

 

 

$

88,121

 

Interest (income) expense, net

 

 

(730

)

 

 

951

 

 

 

(4,168

)

 

 

1,642

 

Other (income), net

 

 

(1,715

)

 

 

(2,150

)

 

 

(3,111

)

 

 

(5,461

)

Income before income taxes

 

 

103,554

 

 

 

66,489

 

 

 

186,223

 

 

 

91,940

 

Provision for income taxes

 

 

26,290

 

 

 

17,919

 

 

 

41,209

 

 

 

24,918

 

Net income

 

$

77,264

 

 

$

48,570

 

 

$

145,014

 

 

$

67,022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic net income per common share

 

$

0.40

 

 

$

0.25

 

 

$

0.74

 

 

$

0.34

 

Diluted net income per common share

 

$

0.39

 

 

$

0.25

 

 

$

0.73

 

 

$

0.34

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding - basic

 

 

193,661

 

 

 

195,329

 

 

 

195,048

 

 

 

195,214

 

Weighted average common shares outstanding - diluted

 

 

197,757

 

 

 

196,103

 

 

 

199,406

 

 

 

196,822

 

 

Refer to Notes to Consolidated Financial Statements

7


 

AMERICAN EAGLE OUTFITTERS, INC.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(Unaudited; Dollars in thousands)

 

 

13 Weeks Ended

 

 

26 Weeks Ended

 

 

 

August 3,

 

 

July 29,

 

 

August 3,

 

 

July 29,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Net income

 

$

77,264

 

 

$

48,570

 

 

$

145,014

 

 

$

67,022

 

Other comprehensive (loss) income:

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustments

 

 

(23,549

)

 

 

15,211

 

 

 

(22,861

)

 

 

21,064

 

Other comprehensive (loss) income:

 

 

(23,549

)

 

 

15,211

 

 

 

(22,861

)

 

 

21,064

 

Comprehensive income

 

$

53,715

 

 

$

63,781

 

 

$

122,153

 

 

$

88,086

 

 

Refer to Notes to Consolidated Financial Statements

8


 

AMERICAN EAGLE OUTFITTERS, INC.

CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

(Unaudited; Dollars and shares in thousands, except per share amounts)

 

13 Weeks Ended August 3, 2024 and July 29, 2023

 

 

 

Shares
Outstanding

 

 

Common
Stock

 

 

Contributed
Capital

 

 

Retained
Earnings

 

 

Treasury
Stock

 

 

Accumulated Other
Comprehensive Loss

 

 

Stockholders'
Equity

 

Balance at April 29, 2023

 

 

197,450

 

 

$

2,496

 

 

$

324,396

 

 

$

2,130,108

 

 

$

(811,207

)

 

$

(26,777

)

 

$

1,619,016

 

Stock awards

 

 

 

 

 

 

 

 

10,334

 

 

 

 

 

 

 

 

 

 

 

 

10,334

 

Repurchase of common stock from employees

 

 

(8

)

 

 

 

 

 

 

 

 

 

 

 

(83

)

 

 

 

 

 

(83

)

Reissuance of treasury stock

 

 

39

 

 

 

 

 

 

(287

)

 

 

(148

)

 

 

618

 

 

 

 

 

 

183

 

Net income

 

 

 

 

 

 

 

 

 

 

 

48,570

 

 

 

 

 

 

 

 

 

48,570

 

Other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

15,211

 

 

 

15,211

 

Cash dividends declared and dividend equivalents ($0.10 per share)

 

 

 

 

 

 

 

 

490

 

 

 

(20,236

)

 

 

 

 

 

 

 

 

(19,746

)

Contributions from non-controlling interests

 

 

 

 

 

 

 

 

(486

)

 

 

 

 

 

 

 

 

 

 

 

(486

)

Balance at July 29, 2023

 

 

197,481

 

 

$

2,496

 

 

$

334,447

 

 

$

2,158,294

 

 

$

(810,672

)

 

$

(11,566

)

 

$

1,672,999

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at May 4, 2024

 

 

196,430

 

 

$

2,496

 

 

$

345,922

 

 

$

2,267,785

 

 

$

(848,125

)

 

$

(15,722

)

 

$

1,752,356

 

Stock awards

 

 

 

 

 

 

 

 

6,626

 

 

 

 

 

 

 

 

 

 

 

 

6,626

 

Repurchase of common stock as part of publicly announced programs, including excise tax

 

 

(4,500

)

 

 

 

 

 

 

 

 

 

 

 

(95,993

)

 

 

 

 

 

(95,993

)

Repurchase of common stock from employees

 

 

(2

)

 

 

 

 

 

 

 

 

 

 

 

(48

)

 

 

 

 

 

(48

)

Reissuance of treasury stock

 

 

85

 

 

 

 

 

 

(161

)

 

 

(78

)

 

 

1,351

 

 

 

 

 

 

1,112

 

Net income

 

 

 

 

 

 

 

 

 

 

 

77,264

 

 

 

 

 

 

 

 

 

77,264

 

Other comprehensive (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(23,549

)

 

 

(23,549

)

Cash dividends declared and dividend equivalents ($0.125 per share)

 

 

 

 

 

 

 

 

599

 

 

 

(24,623

)

 

 

 

 

 

 

 

 

(24,024

)

Contributions from non-controlling interests

 

 

 

 

 

 

 

 

622

 

 

 

 

 

 

 

 

 

 

 

 

622

 

Balance at August 3, 2024

 

 

192,013

 

 

$

2,496

 

 

$

353,608

 

 

$

2,320,348

 

 

$

(942,815

)

 

$

(39,271

)

 

$

1,694,366

 

 

Refer to Notes to Consolidated Financial Statements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

9


 

AMERICAN EAGLE OUTFITTERS, INC.

CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

(Unaudited; Dollars and shares in thousands, except per share amounts)

 

26 Weeks Ended August 3, 2024 and July 29, 2023

 

 

 

Shares
Outstanding

 

 

Common
Stock

 

 

Contributed
Capital

 

 

Retained
Earnings

 

 

Treasury
Stock

 

 

Accumulated Other
Comprehensive Loss

 

 

Stockholders'
Equity

 

Balance at January 28, 2023

 

 

195,064

 

 

$

2,496

 

 

$

341,775

 

 

$

2,137,126

 

 

$

(849,604

)

 

$

(32,630

)

 

$

1,599,163

 

Stock awards

 

 

 

 

 

 

 

 

24,984

 

 

 

 

 

 

 

 

 

 

 

 

24,984

 

Repurchase of common stock from employees

 

 

(748

)

 

 

 

 

 

 

 

 

 

 

 

(10,396

)

 

 

 

 

 

(10,396

)

Reissuance of treasury stock

 

 

2,066

 

 

 

 

 

 

(27,481

)

 

 

(3,330

)

 

 

32,220

 

 

 

 

 

 

1,409

 

Redemption of Convertible Senior Notes

 

 

1,099

 

 

 

 

 

 

(6,281

)

 

 

(2,137

)

 

 

17,108

 

 

 

 

 

 

8,690

 

Net income

 

 

 

 

 

 

 

 

 

 

 

67,022

 

 

 

 

 

 

 

 

 

67,022

 

Other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

21,064

 

 

 

21,064

 

Cash dividends declared and dividend equivalents ($0.20 per share)

 

 

 

 

 

 

 

 

1,016

 

 

 

(40,387

)

 

 

 

 

 

 

 

 

(39,371

)

Contributions from non-controlling interests

 

 

 

 

 

 

 

 

434

 

 

 

 

 

 

 

 

 

 

 

 

434

 

Balance at July 29, 2023

 

 

197,481

 

 

$

2,496

 

 

$

334,447

 

 

$

2,158,294

 

 

$

(810,672

)

 

$

(11,566

)

 

$

1,672,999

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at February 3, 2024

 

 

196,936

 

 

$

2,496

 

 

$

360,378

 

 

$

2,214,159

 

 

$

(823,864

)

 

$

(16,410

)

 

$

1,736,759

 

Stock awards

 

 

 

 

 

 

 

 

27,062

 

 

 

 

 

 

 

 

 

 

 

 

27,062

 

Repurchase of common stock as part of publicly announced programs, including excise tax

 

 

(6,000

)

 

 

 

 

 

 

 

 

 

 

 

(130,941

)

 

 

 

 

 

(130,941

)

Repurchase of common stock from employees

 

 

(533

)

 

 

 

 

 

 

 

 

 

 

 

(13,290

)

 

 

 

 

 

(13,290

)

Reissuance of treasury stock

 

 

1,610

 

 

 

 

 

 

(35,166

)

 

 

10,996

 

 

 

25,280

 

 

 

 

 

 

1,110

 

Net income

 

 

 

 

 

 

 

 

 

 

 

145,014

 

 

 

 

 

 

 

 

 

145,014

 

Other comprehensive (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(22,861

)

 

 

(22,861

)

Cash dividends declared and dividend equivalents ($0.250 per share)

 

 

 

 

 

 

 

 

1,204

 

 

 

(49,821

)

 

 

 

 

 

 

 

 

(48,617

)

Contributions from non-controlling interests

 

 

 

 

 

 

 

 

130

 

 

 

 

 

 

 

 

 

 

 

 

130

 

Balance at August 3, 2024

 

 

192,013

 

 

$

2,496

 

 

$

353,608

 

 

$

2,320,348

 

 

$

(942,815

)

 

$

(39,271

)

 

$

1,694,366

 

 

10


 

AMERICAN EAGLE OUTFITTERS, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited; Dollars in thousands)

 

 

26 Weeks Ended

 

 

 

August 3,

 

 

July 29,

 

 

 

2024

 

 

2023

 

Operating activities:

 

 

 

 

 

 

Net income

 

$

145,014

 

 

$

67,022

 

Adjustments to reconcile net income to net cash from operating activities:

 

 

 

 

 

 

Depreciation and amortization

 

 

109,764

 

 

 

115,296

 

Share-based compensation

 

 

27,362

 

 

 

25,355

 

Deferred income taxes

 

 

(8,145

)

 

 

14,492

 

Loss on impairment of assets

 

 

-

 

 

 

10,759

 

Changes in assets and liabilities:

 

 

 

 

 

 

Accounts receivable

 

 

14,638

 

 

 

(29,143

)

Merchandise inventory

 

 

(33,750

)

 

 

(62,702

)

Operating lease assets

 

 

102,006

 

 

 

124,825

 

Operating lease liabilities

 

 

(112,528

)

 

 

(160,051

)

Other assets

 

 

(80,600

)

 

 

20,509

 

Accounts payable

 

 

(7,872

)

 

 

3,899

 

Accrued compensation and payroll taxes

 

 

(96,761

)

 

 

22,389

 

Accrued and other liabilities

 

 

(18,988

)

 

 

(4,759

)

Net cash provided by operating activities

 

 

40,140

 

 

 

147,891

 

Investing activities:

 

 

 

 

 

 

Capital expenditures for property and equipment

 

 

(96,945

)

 

 

(91,959

)

Sale of available-for-sale investments

 

 

100,000

 

 

 

-

 

Other investing activities

 

 

(8,384

)

 

 

(6,492

)

Net cash (used for) investing activities

 

 

(5,329

)

 

 

(98,451

)

Financing activities:

 

 

 

 

 

 

Repurchase of common stock as part of publicly announced programs

 

 

(130,941

)

 

 

-

 

Repurchase of common stock from employees

 

 

(13,290

)

 

 

(10,396

)

Proceeds from revolving line of credit

 

 

-

 

 

 

30,000

 

Principal payments on revolving line of credit

 

 

-

 

 

 

(27,000

)

Net proceeds from stock options exercised

 

 

2,963

 

 

 

1,095

 

Cash dividends paid

 

 

(48,617

)

 

 

(39,371

)

Other financing activities

 

 

(4,615

)

 

 

(742

)

Net cash (used for) financing activities

 

 

(194,500

)

 

 

(46,414

)

Effect of exchange rates changes on cash

 

 

(2,568

)

 

 

2,080

 

Net change in cash and cash equivalents

 

 

(162,257

)

 

 

5,106

 

Cash and cash equivalents - beginning of period

 

 

354,094

 

 

 

170,209

 

Cash and cash equivalents - end of period

 

$

191,837

 

 

$

175,315

 

 

Refer to Notes to Consolidated Financial Statements

11


 

AMERICAN EAGLE OUTFITTERS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

1. Interim Financial Statements

The accompanying Consolidated Financial Statements of American Eagle Outfitters, Inc., a Delaware corporation, at August 3, 2024 and July 29, 2023 and for the 13 and 26 week periods ended August 3, 2024 and July 29, 2023 have been prepared in accordance with generally accepted accounting principles in the United States of America (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and notes required by GAAP for complete financial statements. Certain notes and other information have been condensed or omitted from the interim Consolidated Financial Statements presented in this Quarterly Report. Therefore, these Consolidated Financial Statements should be read in conjunction with our Fiscal 2023 Form 10-K. In the opinion of the Company’s management, all adjustments (consisting of normal recurring adjustments and those described in the notes that follow) considered necessary for a fair presentation have been included. The existence of subsequent events has been evaluated through the filing date of this Quarterly Report.

The Company operates under the American Eagle® ("AE") brand and the Aerie® brand, which includes the OFFLINE by Aerie® brand. We also operate Todd Snyder New York ("Todd Snyder"), a premium menswear brand, and Unsubscribed, which focuses on consciously made slow fashion.

Founded in 1977, the Company is a leading multi-brand specialty retailer that operates nearly 1,500 retail stores in the United States ("U.S.") and internationally, online through our digital channels at www.ae.com and www.aerie.com, www.toddsnyder.com, www.unsubscribed.com and through more than 300 international store locations managed by third-party operators. Through its portfolio of brands, the Company offers high quality, on-trend clothing, accessories, and personal care products at affordable prices. We sell directly to consumers through our retail channel, which includes our stores and concession-based shop-within-shops. We operate stores in the U.S., Canada, Mexico, and Hong Kong. We also have license agreements with third parties to operate American Eagle and Aerie stores throughout Asia, Europe, India, Latin America, and the Middle East. The Company's online business, AEO Direct, ships to approximately 80 countries worldwide.

As e-commerce penetration and growth has normalized coming out of the COVID-19 pandemic, the supply chain landscape has continued to evolve. In Fiscal 2023, as part of its profit improvement initiative, the Company began to streamline and shift the operations of Quiet Platforms to better align with AEO's long term strategy. As a result of these changes, Quiet Platforms has refined its focus on its core capabilities as a regionalized fulfillment center network. The network and related growth plans have been updated to reflect this refined focus.

Historically, our operations have been seasonal, with a large portion of total net revenue and operating income occurring in the third and fourth fiscal quarters, reflecting increased demand during the back-to-school and year-end holiday selling seasons, respectively. Our quarterly results of operations also may fluctuate based upon such factors as the timing of certain holiday seasons, the number and timing of new store openings, the acceptability of seasonal merchandise offerings, the timing and level of markdowns, store closings and remodels, competitive factors, weather and general economic and political conditions.

 

2. Summary of Significant Accounting Policies

Principles of Consolidation

The Consolidated Financial Statements include the accounts of the Company and its wholly owned subsidiaries and consolidated entities where the Company's ownership percentage is less than 100%. Non-controlling interest is included as a component of contributed capital within the Consolidated Balance Sheets and Consolidated Statements of Stockholders' Equity and was not material for any period presented. All intercompany transactions and balances have been eliminated in consolidation. At August 3, 2024, the Company operated in two reportable segments, American Eagle and Aerie.

Fiscal Year

Our fiscal year is a 52- or 53-week year that ends on the Saturday nearest to January 31. As used herein, "Fiscal 2024" refers to the 52-week period that will end on February 1, 2025. “Fiscal 2023” refers to the 53-week period ended on February 3, 2024.

12


 

Estimates

The preparation of financial statements in conformity with GAAP requires the Company’s management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. On an ongoing basis, our management reviews its estimates based on currently available information. Changes in facts and circumstances may result in revised estimates.

Recent Accounting Pronouncements

In November 2023, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") 2023-07, Improvements to Reportable Segment Disclosures ("ASU 2023-07"), which requires that segment expenses deemed significant to the Chief Operating Decision Maker ("CODM") typically incorporated in measuring profit or loss of the segment should be disclosed. The guidance also requires that the difference between segment revenues and these significant segment expenses is disclosed. Any annually disclosed segment information is now required to be reported in interim periods as well. The guidance is effective for fiscal years beginning after December 15, 2023, and interim periods beginning after December 15, 2024. Public entities are required to apply the amendment retrospectively to prior periods presented in the financial statements. The Company plans to adopt ASU 2023-07 effective for its Fiscal 2024 and for the interim periods beginning in Fiscal 2025.

Refer to Note 12 to the Consolidated Financial Statements for additional information regarding Segment Reporting.

In December 2023, the FASB issued ASU 2023-09, Improvements to Income Tax Disclosures ("ASU 2023-09"), which requires increased transparency in tax disclosures, specifically by expanding requirements for rate reconciliation and income taxes paid information. Additionally, the amendment requires disclosures of income/(loss) from continuing operations before taxes disaggregated between domestic and foreign, and income tax expense/(benefit), disaggregated by federal, state, and foreign. Disclosure requirements about the nature and estimated range of the reasonably possible change in unrecognized tax benefits over the next year have been removed as part of this amendment. The guidance is effective for fiscal years beginning after December 15, 2024. The Company plans to adopt ASU 2023-09 effective for Fiscal 2025.

Refer to Note 10 to the Consolidated Financial Statements for additional information regarding Income Taxes.

Foreign Currency Translation

In accordance with Accounting Standards Codification ("ASC") 830, Foreign Currency Matters, the Company translates assets and liabilities denominated in foreign currencies into U.S. dollars (“USD”) (the reporting currency) at the exchange rates prevailing at the balance sheet date. The Company translates revenues and expenses denominated in foreign currencies into USD at the monthly average exchange rates for the period. Gains or losses resulting from foreign currency transactions are included in the consolidated results of operations, whereas related translation adjustments are reported as an element of other comprehensive income (loss) in accordance with ASC 220, Comprehensive Income.

We are exposed to the impact of foreign exchange rate risk primarily through our Canadian and Mexican operations where the functional currency is the Canadian dollar and Mexican peso, respectively. The impact of all other foreign currencies is currently immaterial to our consolidated financial results. During the 13 and 26 weeks ended August 3, 2024, an unrealized loss of $23.5 million and $22.9 million, respectively was included in other comprehensive (loss) income, which were primarily related to the fluctuations of the USD to Mexican peso and USD to Canadian dollar exchange rates.

Cash, Cash Equivalents and Short-term Investments

The Company considers all highly liquid investments purchased with an original maturity of three months or less to be cash equivalents. Short-term investments classified as available-for-sale include certificates of deposit with an original maturity greater than three months, but less than one year.

Refer to Note 3 to the Consolidated Financial Statements for information regarding cash, cash equivalents, and short-term investments.

Accounts Receivable

The Company's receivables are primarily generated from product sales and royalties from our licensees. The primary indicators of the credit quality of our receivables are aging, payment history, economic sector information and outside credit monitoring, and are assessed on a quarterly basis. Our credit loss exposure is mainly concentrated in our accounts receivable portfolio. Our allowance for credit losses is calculated using a loss-rate method based on historical

13


 

experience, current market conditions and reasonable forecasts. Historically, the Company’s reserves have approximated actual experience.

Merchandise Inventory

Merchandise inventory is valued at the lower of average cost or net realizable value, utilizing the retail method. Average cost includes merchandise design and sourcing costs and related expenses. The Company records merchandise receipts when control of the merchandise has transferred to the Company.

The Company reviews its inventory levels to identify slow-moving merchandise and generally uses markdowns to clear merchandise. Additionally, the Company estimates a markdown reserve for future planned permanent markdowns related to current inventory. Markdowns may occur when inventory exceeds customer demand for reasons of style, seasonal adaptation, changes in customer preference, lack of consumer acceptance of fashion items, competition, or if it is determined that the inventory in stock will not sell at its currently ticketed price. Such markdowns may have a material adverse impact on earnings, depending on the extent and amount of inventory affected.

The Company also estimates a shrinkage reserve for the period between the last physical count and the balance sheet date. The estimate for the shrinkage reserve, based on historical results, can be affected by changes in merchandise mix and changes in actual shrinkage trends.

Property and Equipment

Property and equipment is recorded on the basis of cost with depreciation computed utilizing the straight-line method over the asset’s estimated useful life. The useful lives of our major classes of assets are as follows:

 

Buildings

 

25 years

Leasehold improvements

 

Lesser of 10 years or the term of the lease

Fixtures and equipment

Information technology

 

Five years

Three to five years

 

As of August 3, 2024, the weighted average remaining useful life of our assets was approximately six years.

In accordance with ASC 360, Property, Plant, and Equipment (“ASC 360”), the Company’s management evaluates the value of leasehold improvements, store fixtures, and operating lease right-of-use ("ROU") assets associated with retail stores. The Company evaluates long-lived assets for impairment at the individual store level, which is the lowest level at which individual cash flows can be identified. Impairment losses are recorded on long-lived assets used in operations when events and circumstances indicate that the assets might be impaired and the projected undiscounted cash flows estimated to be generated by those assets are less than the carrying amounts. When events such as these occur, the impaired assets are adjusted to their estimated fair value and an impairment loss is recorded separately as a component of operating income within the Consolidated Statements of Operations.

Our impairment loss calculations require management to make assumptions and to apply judgment to estimate future cash flows and asset fair values. The significant assumption used in our fair value analysis is forecasted revenue. We do not believe that there is a reasonable likelihood that there will be a material change in the estimates or assumptions that we use to calculate long-lived asset impairment losses. However, if actual results are not consistent with our estimates and assumptions, our consolidated operating results could be adversely affected.

When the Company closes, remodels, or relocates a store prior to the end of its lease term, the remaining net book value of the assets related to the store is recorded as a write-off of assets within depreciation and amortization expense.

There were no long-lived asset impairment charges recorded during the 13 weeks ended August 3, 2024 and July 29, 2023. During the 26 weeks ended July 29, 2023, the Company recorded impairment of property and equipment of $10.8 million. No long-lived asset impairment charges were recorded during the 26 weeks ended August 3, 2024. Refer to Note 6 to the Consolidated Financial Statements for additional information regarding property and equipment and refer to Note 13 to the Consolidated Financial Statements for additional information regarding the impairment of these assets.

Goodwill and Intangible Assets

The Company’s goodwill is primarily related to the acquisition of its regionalized fulfillment center network, as well as its importing operations and Canadian business, and represents the excess of cost over fair value of net assets of businesses acquired. In accordance with ASC 350, Intangibles – Goodwill and Other, the Company evaluates goodwill for possible impairment at least annually as of the last day of the fiscal year and upon occurrence of certain triggering events or substantive changes in circumstances that indicate that the fair value of a reporting unit may be below its carrying value. If the carrying value of the reporting unit exceeds the fair value, an impairment charge is recorded in the

14


 

period of the evaluation based on that difference. The Company last performed an annual goodwill impairment test as of February 3, 2024. As a result of the annual impairment test, the Company concluded that the goodwill assigned to the Quiet Platforms reporting unit was impaired, resulting in a charge of $39.6 million recorded within impairment, restructuring and other charges on the Consolidated Statements of Operations for Fiscal 2023, due to insufficient prospective cash flows to support the carrying value of the business. Significant, subjective assumptions used in the Company’s fair value estimate included forecasted cost of sales, forecasted operating expense and the discount rate. No indicators of impairment were present during the 13 and 26 weeks ended August 3, 2024 and July 29, 2023.

Definite-lived intangible assets are initially recorded at fair value, with amortization computed utilizing the straight-line method over the assets’ estimated useful lives. The Company’s definite-lived intangible assets, which consist primarily of trademark assets, are generally amortized over 10 to 15 years.

The Company evaluates definite-lived intangible assets for impairment in accordance with ASC 360 when events or circumstances indicate that the carrying value of the asset may not be recoverable. Such an evaluation includes the estimation of undiscounted future cash flows to be generated by those assets. If the sum of the estimated future undiscounted cash flows is less than the carrying amounts of the assets, then the assets are impaired and are adjusted to their estimated fair value. During Fiscal 2023, the Company recorded a $40.5 million impairment charge within impairment, restructuring and other charges on the Consolidated Statements of Operations related to the definite-lived intangible assets of Quiet Platforms, due to insufficient prospective cash flows to support the carrying value of the assets. No definite-lived intangible asset impairment charges were recorded during the 13 and 26 weeks ended August 3, 2024 and July 29, 2023.

Refer to Note 7 to the Consolidated Financial Statements for additional information regarding goodwill and intangible assets.

Construction Allowances

As part of certain lease agreements for retail stores, the Company receives construction allowances from lessors, which are generally comprised of cash amounts. The Company records a receivable and an adjustment to the operating lease ROU asset at the lease commencement date (i.e., the date of initial possession of the store). The deferred lease credit is amortized as part of the single lease cost over the term of the original lease (including the pre-opening build-out period). The receivable is reduced as amounts are received from the lessor.

Self-Insurance Liability

The Company uses a combination of insurance and self-insurance mechanisms for certain losses related to employee medical benefits and worker’s compensation. Costs for self-insurance claims filed and claims incurred but not reported are accrued based on known claims and historical experience. Management believes that it has adequately reserved for its self-insurance liability, which is capped by stop-loss contracts with insurance companies. However, any significant variation of future claims from historical trends could cause actual results to differ from the accrued liability.

Leases

The Company leases all store premises, its Canadian distribution center in Mississauga, Ontario, its regional distribution facilities, some of its office space and certain information technology and office equipment. These leases are generally classified as operating leases.

Store leases generally provide for a combination of base rentals and contingent rent based on store sales. Additionally, most leases include lessor incentives such as construction allowances and rent holidays. The Company is typically responsible for tenant occupancy costs including maintenance costs, common area charges, real estate taxes and certain other expenses. When measuring operating lease ROU assets and operating lease liabilities, the Company only includes cash flows related to options to extend or terminate leases once those options are executed.

Some leases have variable payments. However, because they are not based on an index or rate, they are not included in the measurement of operating lease ROU assets and operating lease liabilities.

When determining the present value of future payments for an operating lease that does not have a readily determinable implicit rate, the Company uses its incremental borrowing rate as of the date of initial possession of the leased asset.

For leases that qualify for the short-term lease exemption, the Company does not record an operating lease liability or operating lease ROU asset. Short-term lease payments are recognized on a straight-line basis over the lease term of 12 months or less.

15


 

Co-Branded and Private Label Credit Cards

The Company offers a co-branded credit card and a private-label credit card under the AE and Aerie brands. These credit cards are issued by a third-party bank (the “Bank”) in accordance with a credit card agreement (the “Agreement”). The Company has no liability to the Bank for bad debt expense, provided that purchases are made in accordance with the Bank’s procedures. We receive funding from the Bank based on the Agreement and card activity, which includes payments for new account activations and usage of the credit cards. We recognize revenue for this funding as we fulfill our performance obligations under the Agreement. This revenue is recorded in other revenue, which is a component of total net revenue in our Consolidated Statements of Operations.

Customer Loyalty Program

The Company offers a highly digitized loyalty program called Real Rewards by American Eagle and Aerie™ (the “Program”). The Program features both shared and unique benefits for loyalty members and credit card holders. Under the Program, members accumulate points based on purchase activity and earn rewards by reaching certain point thresholds. Members earn rewards in the form of discount savings certificates. Rewards earned are valid through the stated expiration date, which is 60 days from the issuance date of the reward. Rewards not redeemed during the 60-day redemption period are forfeited.

Points earned under the Program on purchases at AE and Aerie are accounted for in accordance with ASC 606, Revenue from Contracts with Customers (“ASC 606”). The portion of the sales revenue attributed to the reward points is deferred and recognized when the reward is redeemed or when the points expire, using the relative stand-alone selling price method. Additionally, reward points earned using the co-branded credit card on non-AE or Aerie purchases are accounted for in accordance with ASC 606. As the points are earned, a current liability is recorded for the estimated cost of the reward, and the impact of adjustments is recorded in revenue.

The Company defers a portion of the sales revenue attributed to the loyalty points and recognizes revenue when the points are redeemed or expire, consistent with the requirements of ASC 606.

Credit Agreement

In June 2022, the Company entered into an amended and restated credit agreement (the “Credit Agreement”). The Credit Agreement provides senior secured asset-based revolving credit for loans and letters of credit up to $700 million, subject to customary borrowing base limitations (the "Credit Facility"). The Credit Facility expires on June 24, 2027.

Refer to Note 8 to the Consolidated Financial Statements for additional information regarding long-term debt and other credit arrangements.

Income Taxes

The Company calculates income taxes in accordance with ASC 740, Income Taxes (“ASC 740”), which requires the use of the liability method. Under this method, deferred tax assets and liabilities are recognized based on the difference between the Consolidated Financial Statements carrying amounts of existing assets and liabilities and their respective tax bases as computed pursuant to ASC 740. Deferred tax assets and liabilities are measured using the tax rates, based on certain judgments regarding enacted tax laws and published guidance, in effect in the years when those temporary differences are expected to reverse. A valuation allowance is established against the deferred tax assets when it is more likely than not that some portion or all of the deferred taxes may not be realized. Changes in the Company’s level and composition of earnings, tax laws or the deferred tax valuation allowance, as well as the results of tax audits, may materially impact the Company’s effective income tax rate.

The Company evaluates its income tax positions in accordance with ASC 740, which prescribes a comprehensive model for recognizing, measuring, presenting and disclosing in the financial statements tax positions taken or expected to be taken on a tax return, including a decision whether to file or not to file in a particular jurisdiction. Under ASC 740, a tax benefit from an uncertain position may be recognized only if it is “more likely than not” that the position is sustainable based on its technical merits.

The calculation of deferred tax assets and liabilities, as well as the decision to recognize a tax benefit from an uncertain position and to establish a valuation allowance, requires management to make estimates and assumptions. The Company believes that its estimates and assumptions are reasonable, although actual results may have a positive or negative material impact on the balances of deferred tax assets and liabilities, valuation allowances or net income (loss).

Refer to Note 10 to the Consolidated Financial Statements for additional information regarding income taxes.

16


 

Revenue Recognition

The Company recognizes revenue pursuant to ASC 606. Revenue is recorded for store sales upon the purchase of merchandise by customers. The Company’s e-commerce operation records revenue upon the customer receipt date of the merchandise. Shipping and handling revenues are included in total net revenue. Sales tax collected from customers is excluded from revenue and is included as part of accrued income and other taxes on the Company’s Consolidated Balance Sheets.

The Company recognizes royalty revenue generated from its license or franchise agreements based on a percentage of merchandise sales by the licensee/franchisee. This revenue is recorded as a component of total net revenue when earned and collection is probable.

The Company defers a portion of the sales revenue attributed to loyalty points and recognizes revenue when the points are redeemed or expire, consistent with the requirements of ASC 606. Refer to Customer Loyalty Program above for additional information.

Revenue associated with Quiet Platforms is recognized as the services are performed.

Cost of Sales, Including Certain Buying, Occupancy and Warehousing Expenses

Cost of sales consists of merchandise costs, including design, sourcing, importing and inbound freight costs, as well as markdowns, shrinkage and certain promotional costs (collectively, “merchandise costs”), Quiet Platforms' costs to service its customers and buying, occupancy and warehousing costs and services.

Design costs are related to the Company's Design Center operations and include compensation, travel and entertainment, supplies and samples for our design teams, as well as rent and depreciation for our Design Center. These costs are included in cost of sales as the respective inventory is sold.

Total net revenue, net of merchandise costs, represents merchandise margin.

Buying, occupancy and warehousing costs and services consist of compensation, employee benefit expenses and travel and entertainment for our buyers and certain senior merchandising executives; rent and utilities related to our stores, corporate headquarters, distribution centers and other office space; freight from our distribution centers to the stores; compensation and supplies for our distribution centers, including purchasing, receiving and inspection costs; and shipping and handling costs related to our e-commerce operation. Gross profit is the difference between total net revenue and cost of sales.

Selling, General and Administrative Expenses

Selling, general and administrative expenses consist of compensation and employee benefit expenses, including salaries, incentives and related benefits associated with our stores and corporate headquarters. Selling, general and administrative expenses also include advertising costs, supplies for our stores and home office, communication costs, travel and entertainment, leasing costs and services purchased.

Selling, general and administrative expenses do not include compensation, employee benefit expenses and travel for our design, sourcing and importing teams, our buyers and our distribution centers as these amounts are recorded in cost of sales. Additionally, selling, general and administrative expenses do not include rent and utilities, operating costs of our distribution centers, and shipping and handling costs related to our e-commerce operations, all of which are included in cost of sales.

17


 

Interest (Income) Expense, Net

Interest (income) expense, net primarily consists of interest income from cash and cash equivalents.

Other (Income), Net

Other (income), net consists primarily of foreign currency fluctuations and changes in other non-operating items. Non-controlling interest was not material for any period presented and is included within other (income), net.

Segment Information

The Company has identified two operating segments (American Eagle and Aerie) that also represent our reportable segments and reflect the CODM's (defined as our Chief Executive Officer ("CEO")) internal view of analyzing results and allocating resources. Additionally, our Todd Snyder and Unsubscribed brands and Quiet Platforms have been identified as separate operating segments; however, as they do not meet the quantitative thresholds for separate disclosure, they are presented under the Other caption. For additional information regarding the Company’s segment and geographic information, refer to Note 12 to the Consolidated Financial Statements.

 

3. Cash and Cash Equivalents and Short-term Investments

The following table summarizes the fair market values for the Company’s cash, cash equivalents, and short-term investments which are recorded in the Consolidated Balance Sheets:

 

(In thousands)

 

August 3, 2024

 

 

February 3, 2024

 

 

July 29, 2023

 

Cash and cash equivalents:

 

 

 

 

 

 

 

 

 

Cash

 

$

187,592

 

 

$

162,279

 

 

$

174,927

 

Interest bearing deposits

 

$

4,245

 

 

$

191,815

 

 

 

388

 

Total cash and cash equivalents

 

$

191,837

 

 

$

354,094

 

 

$

175,315

 

Short-term investments:

 

 

 

 

 

 

 

 

 

Certificates of deposits

 

$

 

 

$

100,000

 

 

$

 

Total short-term investments

 

 

 

 

$

100,000

 

 

 

 

Total cash and short-term investments

 

$

191,837

 

 

$

454,094

 

 

$

175,315

 

 

4. Fair Value Measurements

ASC 820, Fair Value Measurement Disclosures (“ASC 820”), defines fair value, establishes a framework for measuring fair value in accordance with GAAP and expands disclosures about fair value measurements. Fair value is defined under ASC 820 as the exit price associated with the sale of an asset or transfer of a liability in an orderly transaction between market participants at the measurement date.

Financial Instruments

Valuation techniques used to measure fair value under ASC 820 must maximize the use of observable inputs and minimize the use of unobservable inputs. In addition, ASC 820 establishes a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value. These tiers include:

Level 1 — Quoted prices in active markets.
Level 2 — Inputs other than Level 1 that are observable, either directly or indirectly.
Level 3 — Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.

The Company’s cash equivalents and short-term investments are Level 1 financial assets and are measured at fair value on a recurring basis, for all periods presented. Refer to Note 3 to the Consolidated Financial Statements for additional information regarding cash equivalents and short-term investments.

 

18


 

 

 

Fair Value Measurements at August 3, 2024

 

(In thousands)

 

Carrying Amount

 

 

Quoted Market Prices
in Active Markets for
Identical Assets
(Level 1)

 

 

Significant Other
Observable Inputs
(Level 2)

 

 

Significant
Unobservable Inputs
(Level 3)

 

Cash and cash equivalents:

 

 

 

 

 

 

 

 

 

 

 

 

Cash

 

$

187,592

 

 

$

187,592

 

 

$

-

 

 

$

-

 

Interest bearing deposits

 

 

4,245

 

 

 

4,245

 

 

 

-

 

 

 

-

 

Total cash and cash equivalents

 

$

191,837

 

 

$

191,837

 

 

$

-

 

 

$

-

 

Long-Term Debt

As of August 3, 2024, there were no outstanding borrowings under the Company's Credit Facility. As of July 29, 2023, the fair value of the Company's $3.0 million in outstanding borrowings under its Credit Facility approximated the carrying value.

Refer to Note 8 to the Consolidated Financial Statements for additional information regarding long-term debt and other credit arrangements.

Non-Financial Assets

The Company’s non-financial assets, which include intangible assets and property and equipment, are not required to be measured at fair value on a recurring basis. However, if certain triggering events occur and the Company is required to evaluate the non-financial asset for impairment, a resulting impairment would require that the non-financial asset be recorded at the estimated fair value. The fair value is determined by estimating the amount and timing of net future cash flows and discounting them using a risk-adjusted rate of interest. The Company estimates future cash flows based on its experience and knowledge of the market in which the store is located. There were no long-lived asset impairment charges recorded during the 13 and 26 weeks ended August 3, 2024 or during the 13 weeks ended July 29, 2023. During the 26 weeks ended July 29, 2023, the Company recorded impairment of property and equipment of $10.8 million. Refer to Note 13 to the Consolidated Financial Statements for additional information on impairment, restructuring and other charges.

The fair value of the Company's ROU assets was based upon market rent assumptions.

The Company evaluates goodwill for possible impairment at least annually as of the last day of the fiscal year and upon occurrence of certain triggering events or substantive changes in circumstances that indicate that the fair value of a reporting unit may be below its carrying value. The Company last performed an annual goodwill impairment test using Level 3 inputs as defined in ASC 820 as of February 3, 2024.

No indicators of goodwill impairment were present during the 13 and 26 weeks ended August 3, 2024 and July 29, 2023.

 

5. Earnings per Share ("EPS")

The following is a reconciliation between basic and diluted weighted average shares outstanding:

 

 

 

13 Weeks Ended

 

 

26 Weeks Ended

 

(In thousands)

 

August 3, 2024

 

 

July 29, 2023

 

 

August 3, 2024

 

 

July 29, 2023

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

Net income and numerator for basic EPS

 

$

77,264

 

 

$

48,570

 

 

$

145,014

 

 

$

67,022

 

Add: Interest expense, net of tax, related to the 2025 Notes (1)

 

 

 

 

 

 

 

 

 

 

 

58

 

Numerator for diluted EPS

 

$

77,264

 

 

$

48,570

 

 

$

145,014

 

 

$

67,080

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

Denominator for basic EPS - weighted average shares

 

 

193,661

 

 

 

195,329

 

 

 

195,048

 

 

 

195,214

 

Add: Dilutive effect of the 2025 Notes (1)

 

 

 

 

 

 

 

 

 

 

 

417

 

Add: Dilutive effect of stock options and non-vested restricted stock

 

 

4,096

 

 

 

774

 

 

 

4,358

 

 

 

1,191

 

Denominator for diluted EPS - adjusted weighted average shares

 

 

197,757

 

 

 

196,103

 

 

 

199,406

 

 

 

196,822

 

Anti-dilutive shares (2)

 

 

393

 

 

 

509

 

 

 

350

 

 

 

397

 

 

19


 

(1) The Company utilizes the "if-converted" method of calculating diluted EPS, in accordance with ASU 2020-06, Debt with Conversion and Other Options.

 

(2) For all periods presented, anti-dilutive shares relate to stock options and unvested restricted stock.

Refer to Notes 8 and 9 to the Consolidated Financial Statements for additional information regarding the 2025 Notes and share-based compensation, respectively.

 

6. Property and Equipment, net

Property and equipment, net consists of the following:

 

 

August 3,

 

 

February 3,

 

 

July 29,

 

(In thousands)

 

2024

 

 

2024

 

 

2023

 

Property and equipment, at cost

 

$

2,474,484

 

 

$

2,427,114

 

 

$

2,772,496

 

Less: Accumulated depreciation and impairment

 

 

(1,752,291

)

 

 

(1,713,778

)

 

 

(2,013,760

)

Property and equipment, net

 

$

722,193

 

 

$

713,336

 

 

$

758,736

 

 

7. Goodwill and Intangible Assets, net

Goodwill and definite-lived intangible assets, net consist of the following:

 

 

August 3,

 

 

February 3,

 

 

July 29,

 

(In thousands)

 

2024

 

 

2024

 

 

2023

 

Goodwill, gross (1)

 

$

269,007

 

 

$

269,097

 

 

$

269,160

 

Accumulated impairment (2)

 

 

(43,794

)

 

 

(43,794

)

 

 

(4,196

)

Goodwill, net

 

$

225,213

 

 

$

225,303

 

 

$

264,964

 

 

(1)
The change in Goodwill, gross from period to period includes the effect of foreign currency rate fluctuations.
(2)
Accumulated impairment includes $39.6 million recorded in Fiscal 2023, $1.7 million recorded in Fiscal 2019 and $2.5 million recorded in Fiscal 2016.

 

 

 

August 3,

 

 

February 3,

 

 

July 29,

 

(In thousands)

 

2024

 

 

2024

 

 

2023

 

Intangible assets, gross

 

$

147,405

 

 

$

147,054

 

 

$

146,577

 

Accumulated amortization

 

 

(62,631

)

 

 

(60,412

)

 

 

(56,265

)

Accumulated impairment

 

 

(40,533

)

 

 

(40,533

)

 

 

-

 

Intangible assets, net

 

$

44,241

 

 

$

46,109

 

 

$

90,312

 

 

 

8. Long-Term Debt, Net

 

The Company had no long-term debt outstanding as of August 3, 2024 or February 3, 2024. As of July 29, 2023, there was $3.0 million of outstanding Credit Facility borrowings.

 

2025 Notes

In April 2020, the Company issued $415 million aggregate principal amount of convertible nior notes due 2025 ("2025 Notes") in a private placement to qualified institutional buyers in reliance on Rule 144A under the Securities Act. The 2025 Notes had a stated interest rate of 3.75%, payable semi-annually. The Company used the net proceeds from the issuance for general corporate purposes. The Company redeemed all of the remaining 2025 Notes during the 13 weeks ended April 29, 2023. See "Note Exchanges" below.

The Company did not have the right to redeem the 2025 Notes prior to April 17, 2023. On or after April 17, 2023 and prior to the fortieth scheduled trading day immediately preceding the maturity date, the Company could redeem all or any portion of the 2025 Notes, at its option, for cash, if the last reported sale price of our common stock had been at least 130% of the conversion price then in effect for at least 20 trading days (whether or not consecutive) during any 30 consecutive trading day period.

20


 

Note Exchanges

During Fiscal 2022, the Company entered into separate privately negotiated exchange agreements with certain holders of the 2025 Notes, to exchange $403.2 million in aggregate principal amount of the 2025 Notes for a combination of cash and shares of the Company's common stock, plus payment of accrued and unpaid interest (together, the "Note Exchanges").

Early Redemption

On February 10, 2023, the Company issued a notice of optional redemption for all of its remaining outstanding 2025 Notes, notifying holders that, among other things, it had elected to exercise its right to redeem any and all of the outstanding 2025 Notes on April 17, 2023 (the "Early Redemption"). Subsequent to this notice, and prior to April 17, 2023, the 2025 Note holders redeemed a total of $8.8 million aggregate principal amount for a combined 1.1 million shares of the Company's common stock.

 

Following the Note Exchanges and Early Redemption, the aggregate principal amount of the 2025 Notes had been fully redeemed.

Interest expense for the 2025 Notes was $0.1 million for the 26 weeks ended July 29, 2023.

 

Revolving Credit Facility

In June 2022, the Company entered into an amended and restated Credit Agreement. The Credit Agreement provides senior secured asset-based revolving credit for loans and letters of credit up to $700 million, subject to customary borrowing base limitations. The Credit Facility expires on June 24, 2027.

All obligations under the Credit Facility are unconditionally guaranteed by certain subsidiaries. The obligations under the Credit Agreement are secured by certain assets of the Company and certain subsidiaries.

As of August 3, 2024, there were no outstanding borrowings, and the Company was in compliance with the terms of the Credit Agreement with $12 million outstanding in stand-by letters of credit. As of July 29, 2023, the Company had $3.0 million in outstanding borrowings under the Credit Agreement and $7.7 million outstanding in stand-by letters of credit.

Borrowings under the Credit Facility accrue interest at the election of the Company at an adjusted secured overnight financing rate ("SOFR") plus 0.10% plus an applicable margin (ranging from 1.125% to 1.375%) or an alternate base rate plus an applicable margin (ranging from 0.125% to 0.375%), with each such applicable margin being based on average borrowing availability under the Credit Facility. Interest is payable quarterly and at the end of each applicable interest period. There were no Credit Facility borrowings during the 13 and 26 weeks ended August 3, 2024. The total interest expense related to the Credit Facility borrowings for the 13 and 26 weeks ended July 29, 2023 was $0.5 million and $1.1 million, respectively.

9. Share-Based Compensation

The Company accounts for share-based compensation under the provisions of ASC 718, Compensation - Stock Compensation, which requires the Company to measure and recognize compensation expense for all share-based payments at fair value.

Total share-based compensation expense included in the Consolidated Statements of Operations for the 13 and 26 weeks ended August 3, 2024 was $6.8 million ($5.1 million, net of tax) and $27.4 million ($21.3 million, net of tax), respectively, and for the 13 and 26 weeks ended July 29, 2023 was $10.5 million ($7.7 million, net of tax) and $25.4 million ($18.4 million, net of tax), respectively.

21


 

Stock Option Grants

The Company grants time-based stock option awards, which vest over the requisite service period of the award or at an employee's eligible retirement date, if earlier. A summary of the Company’s stock option activity for the 26 weeks ended August 3, 2024 follows:

 

 

 

Options

 

 

Weighted-Average Exercise Price

 

 

Weighted-Average Remaining Contractual Term

 

 

Aggregate Intrinsic Value

 

 

 

(In thousands)

 

 

 

 

 

(In years)

 

 

(In thousands)

 

Outstanding - February 3, 2024

 

 

4,213

 

 

$

16.83

 

 

 

 

 

 

 

Granted

 

 

525

 

 

$

24.37

 

 

 

 

 

 

 

Exercised

 

 

(363

)

 

$

13.94

 

 

 

 

 

 

 

Cancelled

 

 

-

 

 

$

-

 

 

 

 

 

 

 

Outstanding - August 3, 2024

 

 

4,375

 

 

$

17.97

 

 

 

4.0

 

 

 

17,510

 

Vested and expected to vest - August 3, 2024

 

 

4,253

 

 

$

17.85

 

 

 

3.9

 

 

 

17,478

 

Exercisable - August 3, 2024 (1)

 

 

1,978

 

 

$

14.10

 

 

 

3.3

 

 

 

11,829

 

(1)
Options exercisable represent “in-the-money” vested options based upon the weighted-average exercise price of vested options compared to the Company’s stock price on August 3, 2024.

As of August 3, 2024, there was $0.9 million of unrecognized compensation expense for stock option awards that is expected to be recognized over a weighted average period of 2.3 years.

The fair value of stock options was estimated at the date of grant using a Black-Scholes option pricing model with the following weighted-average assumptions:

 

 

26 Weeks Ended

 

 

 

August 3,

 

 

July 29,

 

Black-Scholes Option Valuation Assumptions

 

2024

 

 

2023

 

Risk-free interest rate (1)

 

 

4.4

%

 

 

3.4

%

Dividend yield

 

 

1.9

%

 

 

2.8

%

Volatility factor (2)

 

 

55.4

%

 

 

55.7

%

Weighted-average expected term (3)

 

4.5 years

 

 

4.5 years

 

 

(1)
Based on the U.S. Treasury yield curve in effect at the time of grant with a term consistent with the expected life of our stock options.
(2)
Based on historical volatility of the Company’s common stock.
(3)
Represents the period of time options are expected to be outstanding. The weighted-average expected option terms were determined based on historical experience.

22


 

Restricted Stock Grants

Time-based restricted stock awards are comprised of time-based restricted stock units. These awards vest over three years. Time-based restricted stock units receive dividend equivalents in the form of additional time-based restricted stock units, which are subject to the same restrictions and forfeiture provisions as the original award.

Performance-based restricted stock awards include performance-based restricted stock units ("PSUs"). Annual PSU grants cliff vest, if at all, at the end of a three-year performance period upon achievement of pre-established goals. Outstanding PSUs receive dividend equivalents in the form of additional PSUs, which are subject to the same restrictions and forfeiture provisions as the original award.

The grant date fair value of time-based restricted stock awards is based on the closing market price of the Company’s common stock on the date of grant. A Monte-Carlo simulation was utilized for performance-based restricted stock awards.

A summary of the Company’s restricted stock activity is presented in the following table:

 

 

Time-Based Restricted
Stock Units

 

 

Performance-Based Restricted
Stock Units

 

 

 

August 3, 2024

 

 

August 3, 2024

 

(Shares in thousands)

 

Shares

 

 

Weighted-Average Grant Date Fair Value

 

 

Shares

 

 

Weighted-Average Grant Date Fair Value

 

Non-vested - February 3, 2024

 

 

2,830

 

 

$

15.83

 

 

 

2,023

 

 

$

18.45

 

Granted

 

 

1,068

 

 

$

24.21

 

 

 

467

 

 

$

27.49

 

Vested

 

 

(1,160

)

 

$

17.51

 

 

 

(248

)

 

$

39.81

 

Cancelled

 

 

(127

)

 

$

15.59

 

 

 

(32

)

 

$

18.05

 

Non-vested - August 3, 2024

 

 

2,611

 

 

$

18.52

 

 

 

2,210

 

 

$

17.97

 

 

As of August 3, 2024, there was $39.0 million of unrecognized compensation expense related to non-vested, time-based restricted stock unit awards that is expected to be recognized over a weighted-average period of 2.2 years. There is $6.6 million of unrecognized compensation expense related to PSU awards that is expected to be recognized over a weighted-average period of 2.1 years.

As of August 3, 2024, the Company had 11 million shares available for all equity grants.

10. Income Taxes

The provision for income taxes is based on the current estimate of the annual effective income tax rate and is adjusted as necessary for discrete quarterly events. The effective income tax rate for the 13 weeks ended August 3, 2024 was 25.4% compared to 27.0% for the 13 weeks ended July 29, 2023. The change in the effective tax rate, as compared to the prior period, is primarily due to a change in non-deductible executive compensation and international tax provisions of the Tax Cuts and Jobs Act (the “Tax Act”). The effective income tax rate for the 26 weeks ended August 3, 2024 was 22.1% compared to 27.1% for the 26 weeks ended July 29, 2023. The change in the effective tax rate, as compared to the prior period, is primarily due to excess tax benefits on share-based payments and tax audit adjustments.

The Company records accrued interest and penalties related to unrecognized tax benefits in income tax expense, which were insignificant for both the 13 weeks ended August 3, 2024 and July 29, 2023. The Company recognizes income tax liabilities related to unrecognized tax benefits in accordance with ASC 740 and adjusts these liabilities when its judgment changes as a result of the evaluation of new information not previously available. Unrecognized tax benefits did not change significantly during either the 13 weeks ended August 3, 2024 or July 29, 2023. Over the next twelve months, the Company believes that it is reasonably possible that unrecognized tax benefits may decrease by approximately $15 million due to settlements, expiration of statute of limitations, or other changes in unrecognized tax benefits, which is expected to have an immaterial impact on the annual effective tax rate.

11. Legal Proceedings

23


 

The Company is subject to certain legal proceedings and claims arising out of the conduct of its business. In accordance with ASC 450, Contingencies (“ASC 450”), the Company records a reserve for estimated losses when the loss is probable and the amount can be reasonably estimated. If a range of possible loss exists and no anticipated loss within the range is more likely than any other anticipated loss, the Company records the accrual at the low end of the range, in accordance with ASC 450. As the Company believes that it has provided adequate reserves, it anticipates that the ultimate outcome of any matter currently pending against the Company will not materially affect the consolidated financial position, results of operations or consolidated cash flows of the Company. However, our assessment of any litigation or other legal claims could potentially change in light of the discovery of facts not presently known or determinations by judges, juries, or other finders of fact which are not in accord with management’s evaluation of the possible liability or outcome of such litigation or claims.

12. Segment Reporting

In accordance with ASC 280, Segment Reporting (“ASC 280”), the Company has identified two operating segments (American Eagle brand and Aerie brand) that also represent our reportable segments and reflect the CODM's internal view of analyzing results and allocating resources. Additionally, our Todd Snyder brand, Unsubscribed brand, and Quiet Platforms have been identified as separate operating segments; however, as they do not meet the quantitative thresholds for separate disclosure, they are presented under the Other caption, as permitted by ASC 280.

 

General corporate expenses consist of general and administrative costs that management does not attribute to any of our operating segments. These costs primarily relate to corporate administration, information and technology resources, finance and human resources functional and organizational costs, depreciation and amortization of corporate assets, and other general and administrative expenses resulting from corporate-level activities and projects.

 

Our CEO analyzes segment results and allocates resources between segments based on the adjusted operating income, or the operating income in periods where there are no adjustments, of each segment. Adjusted operating income is a non-GAAP financial measure ("non-GAAP" or "adjusted") that is defined by the Company as operating income excluding impairment, restructuring and other charges. Adjusted operating income is not based on any standardized methodology prescribed by GAAP and is not necessarily comparable to similar measures presented by other companies. Non-GAAP information is provided as a supplement to, not as a substitute for, or as superior to, measures of financial performance prepared in accordance with GAAP. We believe that this non-GAAP information is useful as an additional means for investors to evaluate our operating performance, when reviewed in conjunction with our GAAP consolidated financial statements and provides a higher degree of transparency.

24


 

Reportable segment information is presented in the following table:

 

 

13 weeks ended

 

 

26 weeks ended

 

 

August 3, 2024

 

 

July 29, 2023

 

 

August 3, 2024

 

 

July 29, 2023

 

 

Dollars in thousands

 

Net Revenue:

 

 

 

 

 

 

 

 

 

 

 

    American Eagle

$

827,638

 

 

$

767,018

 

 

$

1,552,382

 

 

$

1,438,110

 

    Aerie

 

415,646

 

 

 

380,413

 

 

 

788,298

 

 

 

739,495

 

Total Segment Net Revenue

$

1,243,284

 

 

$

1,147,431

 

 

$

2,340,680

 

 

$

2,177,605

 

    Other

 

57,457

 

 

 

108,318

 

 

 

112,441

 

 

 

217,675

 

    Intersegment Elimination

 

(9,683

)

 

 

(54,870

)

 

 

(18,196

)

 

 

(113,475

)

Total Net Revenue

$

1,291,058

 

 

$

1,200,879

 

 

$

2,434,925

 

 

$

2,281,805

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Income:

 

 

 

 

 

 

 

 

 

 

 

    American Eagle

$

144,889

 

 

$

128,664

 

 

$

283,473

 

 

$

234,203

 

    Aerie

 

69,640

 

 

 

57,253

 

 

 

130,967

 

 

 

112,922

 

Total Segment Operating Income

$

214,529

 

 

$

185,917

 

 

$

414,440

 

 

$

347,125

 

    Other

 

(10,155

)

 

 

(10,341

)

 

 

(25,003

)

 

 

(26,648

)

    Intersegment Elimination

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

    General corporate expenses

 

(103,265

)

 

 

(110,286

)

 

 

(210,493

)

 

 

(211,081

)

Impairment, restructuring and other charges(1)

 

-

 

 

 

-

 

 

 

-

 

 

 

(21,275

)

Total Operating Income

$

101,109

 

 

$

65,290

 

 

$

178,944

 

 

$

88,121

 

 

 

 

 

 

 

 

 

 

 

 

 

    Interest (income) expense, net

 

(730

)

 

 

951

 

 

 

(4,168

)

 

 

1,642

 

    Other (income) expense, net

 

(1,715

)

 

 

(2,150

)

 

 

(3,111

)

 

 

(5,461

)

Income before income taxes

$

103,554

 

 

$

66,489

 

 

$

186,223

 

 

$

91,940

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital Expenditures

 

 

 

 

 

 

 

 

 

 

 

    American Eagle

$

24,087

 

 

$

16,249

 

 

$

36,721

 

 

$

31,192

 

    Aerie

 

15,874

 

 

 

10,889

 

 

 

27,616

 

 

 

22,077

 

    Other

 

4,593

 

 

 

6,154

 

 

 

7,457

 

 

 

11,730

 

   General corporate expenditures

 

16,182

 

 

 

12,810

 

 

 

25,151

 

 

 

26,960

 

Total Capital Expenditures

$

60,736

 

 

$

46,102

 

 

$

96,945

 

 

$

91,959

 

(1) Refer to Note 13 to the Consolidated Financial Statements for additional information.

We do not allocate assets to the reportable segment level and therefore our CEO does not use segment asset information to make decisions.

 

Total net revenue for the American Eagle and Aerie reportable segments in the table above represents revenue attributable to each brand's merchandise, which comprises approximately 96% of total net revenue.

 

The following table presents summarized geographical information:

 

 

13 Weeks Ended

 

 

26 Weeks Ended

 

 

August 3, 2024

 

 

July 29, 2023

 

 

August 3, 2024

 

 

July 29, 2023

 

 

Dollars in thousands

 

Total net revenue:

 

 

 

 

 

 

 

 

 

 

 

United States

$

1,088,870

 

 

$

1,005,197

 

 

$

2,048,604

 

 

$

1,919,588

 

Foreign (1)

 

202,188

 

 

 

195,682

 

 

 

386,321

 

 

 

362,217

 

Total net revenue

$

1,291,058

 

 

$

1,200,879

 

 

$

2,434,925

 

 

$

2,281,805

 

 

25


 

(1) Amounts represent sales from American Eagle and Aerie international retail stores, e-commerce sales that are billed to and/or shipped to foreign countries and international franchise royalty revenue.

 

13. Impairment, Restructuring and Other Charges

The following table represents impairment, restructuring and other charges related to Quiet Platforms. All amounts were recorded within impairment, restructuring and other charges on the Consolidated Statements of Operations during the 26 weeks ended July 29, 2023. There were no impairment, restructuring and other charges recorded for the 13 and 26 weeks ended August 3, 2024 or the 13 weeks ended July 29, 2023.

 

 

 

26 Weeks Ended

 

 

 

 

July 29,

 

 

(In thousands)

 

2023

 

 

Long-lived asset impairment charges

 

$

10,759

 

 

Employee related costs

 

 

5,592

 

 

Other commercial related charges

 

 

4,924

 

 

Total impairment, restructuring and other charges

 

$

21,275

 

 

 

The following footnote relates to impairment, restructuring, and other charges recorded during the 26 weeks ended July 29, 2023:

(1)
$21.3 million of charges related to the Quiet Platforms restructuring. Of this amount, we recorded $10.8 million of long-term asset impairment primarily related to technology that is no longer a part of our long-term strategy. All impairments were recorded due to insufficient prospective cash flows to support the asset value, resulting from the restructuring of Quiet Platforms. We recorded $5.6 million of severance based on our revised long-term strategy. We also recorded $4.9 million of contract-related charges.

 

 

A roll-forward of the restructuring liabilities recognized in the Consolidated Balance Sheet is as follows:

 

 

26 Weeks Ended

 

 

 

 

August 3,

 

 

(In thousands)

 

2024

 

 

Accrued liability as of February 3, 2024

 

$

11,414

 

 

Less: Cash payments and adjustments

 

 

(9,840

)

 

Accrued liability as of August 3, 2024

 

$

1,574

 

 

 

26


 

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

The following Management's Discussion and Analysis of Financial Condition and Results of Operations (this "MD&A") is intended to help the reader understand the Company, our operations and our present business environment. This MD&A is provided as a supplement to — and should be read in conjunction with — our MD&A for Fiscal 2023, which can be found in our Fiscal 2023 Form 10-K.

In addition, the following discussion and analysis of financial condition and results of operations are based upon our Consolidated Financial Statements and should be read in conjunction with these statements and notes thereto.

Introduction

This MD&A is organized as follows:

 

 

 

Recent accounting pronouncements the Company has adopted or is currently evaluating prior to adoption, including the dates of adoption or expected dates of adoption, as applicable, and the anticipated effects on the Company’s audited Consolidated Financial Statements, are included in Note 2. “Summary of Significant Accounting Policies” of the Notes to the Consolidated Financial Statements included herein.

Executive Overview

We are a leading global specialty retailer offering high-quality, on-trend clothing, accessories and personal care products at affordable prices under our American Eagle® and Aerie® brands.

We have two reportable segments, American Eagle and Aerie. Our Chief Operating Decision Maker (defined as our CEO) analyzes segment results and allocates resources based on adjusted operating income (loss), which is a non-GAAP financial measure. See Note 12. “Segment Reporting,” of the Notes to the Consolidated Financial Statements included herein for additional information.

Key Performance Indicators

Our management evaluates the following items, which are considered key performance indicators, in assessing our performance:

Comparable Sales — Comparable sales and comparable sales changes provide a measure of sales growth for stores and channels open at least one year over the comparable prior year period. In fiscal years following those with 53 weeks, including Fiscal 2024, the prior year period is shifted by one week to compare similar calendar weeks. A store is included in comparable sales in the 13th month of operation. However, stores that have a gross square footage change of 25% or greater due to a remodel are removed from the comparable sales base but are included in total sales. These stores are returned to the comparable sales base in the 13th month following the remodel. Sales from American Eagle, Aerie, Todd Snyder, and Unsubscribed stores, as well as sales from AEO Direct and other digital channels, are included in total comparable sales. Sales from licensed stores are not included in comparable sales. Individual American Eagle and Aerie brand comparable sales disclosures include sales from stores and AEO Direct.

27


 

Omni-Channel Sales Performance – Our management utilizes the following quality of sales metrics in evaluating our omni-channel sales performance: comparable sales, average unit retail price, total transactions, units per transaction, and consolidated comparable traffic. We include these metrics in our discussion within this MD&A when we believe that they enhance the understanding of the matter being discussed. Investors may find them useful as such. Each of these metrics is defined as follows (except comparable sales, which is defined separately above):

Average unit retail price represents the selling price of our goods. It is the cumulative net sales divided by the net units sold for a period of time.
Total transactions represents the count of customer transactions over a period of time (inclusive of Company-owned stores and AEO Direct, unless specified otherwise).
Units per transaction represents the number of units sold divided by total transactions over a period of time (inclusive of Company-owned stores and AEO Direct, unless specified otherwise).
Consolidated comparable traffic represents visits to our Company-owned stores, limited to those stores that qualify to be included in comparable sales as defined above, including AEO Direct, over a period of time.

Gross Profit — Gross profit measures whether we are optimizing the profitability of our sales. Gross profit is the difference between total net revenue and cost of sales. Cost of sales consists of merchandise costs, including design, sourcing, importing, and inbound freight costs, as well as markdowns, shrinkage and certain promotional costs, Quiet Platforms costs to service its customers and buying, occupancy and warehousing costs and services. Design costs consist of compensation, rent, depreciation, travel, supplies, and samples.

Buying, occupancy and warehousing costs and services consist of compensation, employee benefit expenses and travel for our buyers and certain senior merchandising executives; rent and utilities related to our stores, corporate headquarters, distribution centers and other office space; freight from our distribution centers to the stores; compensation and supplies for our distribution centers, including purchasing, receiving and inspection costs; and shipping and handling costs related to our e-commerce operations.

The inability to obtain acceptable levels of sales, initial markups or any significant increase in our use of markdowns could have an adverse effect on our gross consolidated profit and results of operations.

Operating Income — Our management views operating income as a key indicator of our performance. The key drivers of operating income are net revenue, gross profit, our ability to control selling, general and administrative ("SG&A") expenses, and our level of capital expenditures.

Cash Flow and Liquidity — Our management evaluates cash flow from operations and investing and financing activities in determining the sufficiency of our cash position and capital allocation strategies. Cash flow has historically been sufficient to cover our uses of cash. Our management believes that cash flow and liquidity will be sufficient to fund anticipated capital expenditures and working capital requirements for the next twelve months and beyond.

Macroeconomic Conditions and Inflation

During Fiscal 2023 and the 26 weeks ended August 3, 2024, our results were negatively impacted by macro-economic challenges and global inflationary pressures impacting consumer spending behavior, which constrained revenue and increased margin pressure to clear through excess inventory. Given ongoing external uncertainties, we have taken additional actions to improve financial performance, including more operating efficiency initiatives. For further information about the risks associated with global economic conditions and the effect of economic pressures on our business, see “Risk Factors” in Part I, Item 1A of our Fiscal 2023 Form 10-K.

 

Omni-Channel and Digital Capabilities

We sell merchandise through our digital channels, www.ae.com, www.aerie.com, and our AEO apps, both domestically and internationally in approximately 80 countries. We also sell AE brand and Aerie brand merchandise on various international online marketplaces. We offer Todd Snyder and Unsubscribed brand products online at www.toddsnyder.com and www.unsubscribed.com, respectively. The digital channels reinforce each particular brand and are designed to complement the in-store experience.

Over the past several years, we have invested in building our technologies and digital capabilities. We focused our investments in three key areas: making significant advances in mobile technology, investing in digital marketing and improving the digital customer experience.

28


 

Profit Improvement Program

We launched our profit improvement program during Fiscal 2023, "Powering Profitable Growth," which focused on a comprehensive review of our cost structure. Early actions have been focused on the components of gross margin and contributed to margin expansion in Fiscal 2023. Other significant work streams have been identified, actioned and incorporated into our Fiscal 2024 plans. The results of these initiatives are expected to yield gross margin expansion, as well as SG&A and depreciation leverage, resulting in an improved operating profit rate. In the first half of Fiscal 2024, we saw expansion of our gross profit rate of 150 basis points and expansion of our operating rate of 340 basis points in comparison to the first half of Fiscal 2023 as a result of our initiatives.

 

Results of Operations

 

The second quarter of Fiscal 2024 showed continued progress on our "Powering Profitable Growth" plan, marked by the three strategic priorities. Compared to the second quarter of Fiscal 2023's:

Amplifying our brands: Total revenue increased 8% to $1.291 billion from $1.201 billion, with American Eagle revenue increasing 8% year over year, and Aerie revenue increasing 9% year over year. American Eagle's comparable sales increased 5% year over year, and Aerie's comparable sales increased 4% year over year.
Executing with financial discipline: Gross profit increased 10% to $499 million year over year, and increased by 90 basis points year over year to 38.6% as a percentage of revenue.
Optimizing our operating capabilities: Operating income increased 55% to $101 million from $65 million last year, and increased by 240 basis points from last year to 7.8% as a percentage of revenue.

 

Diluted earnings per share increased to $0.39 for the 13 weeks ended August 3, 2024 compared to $0.25 for the 13 weeks ended July 29, 2023.

 

The following tables show the percentage relationship to total net revenue of the listed line items included in our Consolidated Statements of Operations:

 

 

13 Weeks Ended

 

 

 

 

August 3, 2024

 

 

 

July 29, 2023

 

 

 

 

(In thousands)

 

(Percentage of revenue)

 

 

 

(In thousands)

 

(Percentage of revenue)

 

 

Total net revenue

 

$

1,291,058

 

100.0

 

%

 

$

1,200,879

 

 

100.0

 

%

Cost of sales, including certain buying, occupancy and warehouse expenses

 

 

792,162

 

 

61.4

 

 

 

 

747,863

 

 

62.3

 

 

Gross profit

 

 

498,896

 

 

38.6

 

 

 

 

453,016

 

 

37.7

 

 

Selling, general and administrative expenses

 

 

345,313

 

 

26.7

 

 

 

 

331,872

 

 

27.6

 

 

Depreciation and amortization expense

 

 

52,474

 

 

4.1

 

 

 

 

55,854

 

 

4.7

 

 

Operating income

 

 

101,109

 

 

7.8

 

 

 

 

65,290

 

 

5.4

 

 

Interest (income) expense, net

 

 

(730

)

 

(0.1

)

 

 

 

951

 

 

0.1

 

 

Other (income), net

 

 

(1,715

)

 

(0.1

)

 

 

 

(2,150

)

 

(0.2

)

 

Income before income taxes

 

$

103,554

 

 

8.0

 

 

 

$

66,489

 

 

5.5

 

 

Provision for income taxes

 

 

26,290

 

 

2.0

 

 

 

 

17,919

 

 

1.5

 

 

Net income

 

$

77,264

 

 

6.0

 

%

 

$

48,570

 

 

4.0

 

%

 

29


 

 

 

 

 

26 Weeks Ended

 

 

 

 

August 3, 2024

 

 

 

July 29, 2023

 

 

 

 

(In thousands)

 

(Percentage of revenue)

 

 

 

(In thousands)

 

(Percentage of revenue)

 

 

Total net revenue

 

$

2,434,925

 

100.0

 

%

 

$

2,281,805

 

 

100.0

 

%

Cost of sales, including certain buying, occupancy and warehouse expenses

 

 

1,471,791

 

 

60.5

 

 

 

 

1,415,610

 

 

62.0

 

 

Gross profit

 

 

963,134

 

 

39.5

 

 

 

 

866,195

 

 

38.0

 

 

Selling, general and administrative expenses

 

 

678,806

 

 

27.9

 

 

 

 

644,217

 

 

28.2

 

 

Impairment, restructuring and other charges

 

 

-

 

 

0.0

 

 

 

 

21,275

 

 

1.0

 

 

Depreciation and amortization expense

 

 

105,384

 

 

4.3

 

 

 

 

112,582

 

 

4.9

 

 

Operating income

 

 

178,944

 

 

7.3

 

 

 

 

88,121

 

 

3.9

 

 

Interest (income) expense, net

 

 

(4,168

)

 

(0.2

)

 

 

 

1,642

 

 

0.1

 

 

Other (income), net

 

 

(3,111

)

 

(0.1

)

 

 

 

(5,461

)

 

(0.2

)

 

Income before income taxes

 

$

186,223

 

 

7.6

 

 

 

$

91,940

 

 

4.0

 

 

Provision for income taxes

 

 

41,209

 

 

1.6

 

 

 

 

24,918

 

 

1.1

 

 

Net income

 

$

145,014

 

 

6.0

 

%

 

$

67,022

 

 

2.9

 

%

 

The following table shows our consolidated store data for the 13 and 26 weeks ended August 3, 2024 and July 29, 2023:

 

 

 

13 Weeks Ended

 

 

26 Weeks Ended

 

 

 

August 3,

 

 

July 29,

 

 

August 3,

 

 

July 29,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Number of stores:

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of period

 

 

1,173

 

 

 

1,180

 

 

 

1,182

 

 

 

1,175

 

Opened

 

 

14

 

 

 

7

 

 

 

18

 

 

 

14

 

Closed

 

 

(9

)

 

 

(3

)

 

 

(22

)

 

 

(5

)

End of period

 

 

1,178

 

 

 

1,184

 

 

 

1,178

 

 

 

1,184

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total gross square feet at end of period (in '000)

 

 

7,240

 

 

 

7,293

 

 

 

7,240

 

 

 

7,293

 

International licensed/franchise stores at end of
   period
 (1)

 

 

313

 

 

 

297

 

 

 

313

 

 

 

297

 

 

(1)
International licensed/franchise stores are not included in the consolidated store data or the total gross square feet calculation.

As of August 3, 2024, we operated 843 American Eagle retail stores, consisting of 187 Aerie side-by-side locations, five locations with AE brand, Aerie brand and OFFLINE™ connected as one store, and two OFFLINE™ side-by-side locations, 313 Aerie stand-alone stores (including 39 OFFLINE™ stand-alone stores and 36 OFFLINE™ side-by-side locations), and AEO Direct. Additionally, there were 17 Todd Snyder stand-alone locations and five Unsubscribed locations.

Comparison of the 13 weeks ended August 3, 2024 to the 13 weeks ended July 29, 2023

 

Total Net Revenue

 

Total net revenue increased 8% to $1.291 billion for the 13 weeks ended August 3, 2024, compared to $1.201 billion last year. The shift in the retail calendar contributed approximately $55 million to revenue for the 13 weeks ended August 3, 2024. Digital revenue increased 12%, and store revenue increased 7%, driven by increased transaction volume through increased traffic across channels and a slight increase in units per transaction. Total comparable sales increased by 4%, compared to a 1% decrease last year.

 

 

30


 

 

 

13 Weeks Ended

 

Increase/(Decrease)

 

 

August 3, 2024

 

July 29, 2023

 

 

 

 

 

(In thousands)

(Percentage)

 

 

(In thousands)

(Percentage)

 

 

 

(In thousands)

(Percentage)

 

 

American Eagle

 

$827,638

64.1

%

 

$767,018

63.9

%

 

 

$60,620

8

%

 

Aerie

 

415,646

32.2

 

 

380,413

31.7

 

 

 

35,233

9

 

 

Other

 

57,457

4.5

 

 

108,318

9.0

 

 

 

(50,861)

(47)

 

 

Intersegment Eliminations

 

(9,683)

(0.8)

 

 

(54,870)

(4.6)

 

 

 

45,187

(82)

 

 

Total net revenue

 

$1,291,058

100.0

%

 

$1,200,879

100.0

%

 

 

$90,179

8

%

 

 

American Eagle. The increase in net revenue was driven by increased transaction volume as a result of increased traffic across channels. American Eagle comparable sales increased 5%.

 

Aerie. The increase in net revenue was driven by increased transaction volume as a result of increased traffic across channels. Aerie comparable sales increased 4%.

 

Other. The decrease in net revenue was primarily attributable to planned lower revenue from Quiet Platforms offset by lower intersegment eliminations (net reduction of $6 million) due to our change in strategy for this business.

 

Gross Profit

 

 

 

13 Weeks Ended

 

Increase/(Decrease)

 

 

August 3, 2024

July 29, 2023

 

 

 

 

(In thousands)

 

(In thousands)

 

 

(Percentage)

 

Gross Profit

 

$

498,896

 

 

 

$

453,016

 

 

 

 

$

45,880

 

 

 

10

 

%

 

Gross Margin

 

 

38.6

 

%

 

 

37.7

 

%

 

 

90 basis points

 

 

 

 

 

The 10% increase in gross profit was primarily driven by an increase of $57 million in merchandise margin year over year due to increased net revenue from both American Eagle and Aerie, as well as improved product and transportation costs. Buying, occupancy and warehousing costs increased by $12 million, primarily as a result of the increase in sales volume. However, as a percent to net revenue, buying, occupancy, and warehousing costs decreased by 40 basis points, driven by rent and digital delivery, reflecting a lower product cost per order.

 

During the 13 weeks ended August 3, 2024 and July 29, 2023, $2.5 million and $5.0 million, respectively, of share-based payment expense were included in gross profit, representing both time and performance-based awards.

 

Our gross profit may not be comparable to that of other retailers, as some retailers include all costs related to their distribution network, as well as design costs in cost of sales and others may exclude a portion of these costs from cost of sales, including them in a line item such as SG&A expenses. Refer to Note 2 to the Consolidated Financial Statements for a description of our accounting policy regarding cost of sales, including certain buying, occupancy and warehousing expenses.

 

Selling, General and Administrative Expenses

 

 

13 Weeks Ended

 

Increase/(Decrease)

 

 

August 3, 2024

July 29, 2023

 

 

 

 

(In thousands)

 

(In thousands)

 

(Percentage)

Selling, general and administrative expenses

 

$

345,313

 

 

 

$

331,872

 

 

 

 

$

13,441

 

 

 

4

 

%

 

Selling, general and administrative expenses as a percentage of net revenue

 

 

26.7

 

 %

 

 

27.6

 

 %

 

 

90 basis points

 

 

 

 

 

The increase in expenses was primarily related to:

a $7 million increase in advertising;
a $6 million increase in store compensation due to increased wage rates; and
an increase in other variable sales related expenses; partially offset by
a $6 million reduction in performance-based incentive expense.

31


 

 

There was $4.3 million and $5.5 million of share-based payment expense included in SG&A expenses for the 13 week periods ended August 3, 2024 and July 29, 2023, respectively, comprised of both time and performance-based awards.

 

 

Depreciation and Amortization Expense

 

 

13 Weeks Ended

 

Increase/(Decrease)

 

 

August 3, 2024

July 29, 2023

 

 

 

 

(In thousands)

 

(In thousands)

(Percentage)

American Eagle

 

$

18,124

 

 

 

$

18,999

 

 

 

 

$

(875

)

 

 

(5

)

%

 

Aerie

 

 

14,884

 

 

 

 

15,233

 

 

 

 

 

(349

)

 

 

(2

)

 

 

Other

 

 

19,466

 

 

 

 

21,622

 

 

 

 

 

(2,156

)

 

 

(10

)

 

 

Total depreciation and amortization expense

 

$

52,474

 

 

 

$

55,854

 

 

 

 

$

(3,380

)

 

 

(6

)

%

 

Total depreciation and amortization expense as a percentage of net revenue

 

 

4.1

 

%

 

 

4.7

 

%

 

 

60 basis points

 

 

 

 

 

The decrease in depreciation and amortization expense was primarily driven by prior year impairments of definite-lived tangible and intangible assets of Quiet Platforms.

 

Operating Income

 

 

13 Weeks Ended

 

Increase/(Decrease)

 

 

August 3, 2024

July 29, 2023

 

 

 

 

(In thousands)

(Percentage of revenue)

 

 

(In thousands)

(Percentage of revenue)

 

 

 

(In thousands)

(Percentage)

 

Operating income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

          American Eagle

 

$144,889

11.2

%

 

$128,664

10.7

%

 

 

$16,225

13

%

 

          Aerie

 

69,640

5.4

 

 

57,253

4.8

 

 

 

12,387

22

 

 

          Other

 

(10,155)

(0.8)

 

 

(10,341)

(0.9)

 

 

 

186

(2)

 

 

General corporate expenses

 

(103,265)

 

 

 

(110,286)

 

 

 

 

7,021

 

 

 

Total Operating Income

 

$101,109

 

 

 

$65,290

 

 

 

 

$35,819

55

%

 

Total Operating Income as a percentage of net revenue

 

7.8

%

 

 

5.4

%

 

 

 

240 basis points

 

 

 

 

The 55% increase in operating income, including approximately $20 million positive impact from the retail calendar shift, was primarily driven by by higher gross profit, a reduction in depreciation and amortization, and was partially offset by an increase in SG&A costs all of which are explained in detail above.

 

American Eagle. The 13% increase was primarily the result of the 8% increase in revenue discussed above, leading to a $23 million, or 7% increase in gross profit driven by a $30 million increase in merchandise margin, partially offset by increased buying, occupancy, and warehousing costs from the increased sales volume. The gross profit improvement was partially offset by an $8 million increase in SG&A costs, primarily from incremental advertising investment and other variable sales related expense to arrive at the $16 million increase in operating income.

Aerie. The 22% increase was primarily the result of the 9% increase in revenue discussed above, leading to a $23 million, or 16% increase in gross profit driven by a $22 million increase in merchandise margin. The gross profit improvement was partially offset by an $11 million increase in SG&A costs, primarily driven by store compensation and incremental advertising investment to arrive at the $12 million increase in operating income.

 

General Corporate Expenses. The decrease is primarily due to lower performance-based incentive compensation expense, as well as decreased depreciation and amortization.

 

Interest (Income) Expense, net

 

32


 

 

13 Weeks Ended

 

Increase/(Decrease)

 

August 3, 2024

July 29, 2023

 

 

 

 

(In thousands)

 

(In thousands)

(Percentage)

Interest (income) expense, net

 

$

(730

)

 

 

$

951

 

 

 

 

$

1,681

 

 

 

177

 

%

 

Interest (income) expense as a percentage of net revenue

 

 

(0.1

)

 %

 

 

0.1

 

 %

 

 

20 basis points

 

 

 

The increase in interest income, net was primarily attributable to increased interest income of approximately $1 million on deposits and a reduction in interest expense of approximately $1 million primarily related to borrowings on our revolving Credit Facility. No borrowings were outstanding on our Credit Facility during the 13 weeks ended August 3, 2024 as compared to an average of approximately $20 million outstanding on our revolving Credit Facility throughout the 13 weeks ended July 29, 2023.

 

Other (Income), net

 

 

13 Weeks Ended

 

Increase/(Decrease)

 

August 3, 2024

July 29, 2023

 

 

 

 

(In thousands)

 

(In thousands)

(Percentage)

Other (income), net

 

$(1,715)

 

 

$(2,150)

 

 

 

$(435)

 

(20)

%

 

Other (income), net as a percentage of net revenue

 

(0.1)

 %

 

(0.2)

 %

 

 

-10 basis points

 

 

 

 

Provision for Income Taxes

 

 

 

13 Weeks Ended

 

Increase/(Decrease)

 

August 3, 2024

July 29, 2023

 

 

 

 

(In thousands)

 

(In thousands)

(Percentage)

Provision for income taxes

 

$

26,290

 

 

 

$

17,919

 

 

 

 

$

8,371

 

 

 

47

 

%

 

Provision for incomes taxes as a percentage of net revenue

 

 

2.0

%

 

 

 

1.5

%

 

 

 

-50 basis points

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effective tax rate

 

 

25.4

 

%

 

 

27.0

 

%

 

 

 

 

 

 

 

 

 

The provision for income taxes is based on the current estimate of the annual effective income tax rate and is adjusted as necessary for discrete quarterly events. The effective income tax rate for the 13 weeks ended August 3, 2024 was 25.4% compared to 27.0% for the 13 weeks ended July 29, 2023. The change in the effective tax rate, as compared to the prior period, is primarily due to a change in non-deductible executive compensation and international provisions of the Tax Cuts and Jobs Act ("the "Tax Act").

 

Net Income

 

 

 

13 Weeks Ended

 

Increase/(Decrease)

 

August 3, 2024

July 29, 2023

 

 

 

 

(In thousands)

 

(In thousands)

(Percentage)

 

Net income

 

$

77,264

 

 

 

$

48,570

 

 

 

 

$

28,694

 

 

 

59

 

%

 

Net income as a percentage of net revenue

 

 

6.0

 

%

 

 

4.0

 

%

 

 

200 basis points

 

 

 

 

Net income per share increased to $0.39 per diluted share for the 13 weeks ended August 3, 2024, compared to $0.25 per diluted share for the 13 weeks ended July 29, 2023. The increase in net income was attributable to the factors noted above.

 

 

 

 

 

Comparison of the 26 weeks ended August 3, 2024 to the 26 weeks ended July 29, 2023

33


 

 

Total Net Revenue

 

Total net revenue increased 7% to $2.435 billion for the 26 weeks ended August 3, 2024, compared to $2.282 billion last year. The shift in the retail calendar contributed approximately $70 million to revenue for the 26 weeks ended August 3, 2024. Digital revenue increased 12%, and store revenue increased 6%, driven by increased transaction volume as a result of increased traffic across channels. Total comparable sales increased by 5%, compared to a 1% decrease last year.

 

 

 

26 Weeks Ended

 

Increase/(Decrease)

 

 

August 3, 2024

 

July 29, 2023

 

 

 

 

 

(In thousands)

 

(Percentage)

 

 

 

(In thousands)

 

(Percentage)

 

 

 

 

(In thousands)

 

(Percentage)

 

 

 

American Eagle

 

$

1,552,382

 

 

63.8

 

%

 

$

1,438,110

 

 

63.0

 

%

 

 

$

114,272

 

 

8

 

%

 

Aerie

 

 

788,298

 

 

32.4

 

 

 

 

739,495

 

 

32.4

 

 

 

 

 

48,803

 

 

7

 

 

 

Other

 

 

112,441

 

 

4.6

 

 

 

 

217,675

 

 

9.5

 

 

 

 

 

(105,234

)

 

(48

)

 

 

Intersegment Eliminations

 

 

(18,196

)

 

(0.7

)

 

 

 

(113,475

)

 

(5.0

)

 

 

 

 

95,279

 

 

(84

)

 

 

Total net revenue

 

$

2,434,925

 

 

100.0

 

%

 

$

2,281,805

 

 

100.0

 

%

 

 

$

153,120

 

 

7

 

%

 

 

American Eagle. The increase in net revenue was driven by increased transaction volume as a result of increased traffic across channels. This increase was partially offset by $5 million of incremental revenue from excess end-of-season selloffs, during the 26 weeks ended July 29, 2023, which we did not anniversary this year. American Eagle comparable sales increased 6%.

 

Aerie. The increase in net revenue was driven by increased transaction volume as a result of increased traffic across channels. This increase was partially offset by $9 million of incremental revenue from excess end-of-season selloffs, during the 26 weeks ended July 29, 2023, which we did not anniversary this year. Aerie comparable sales increased 5%.

 

Other. The decrease in net revenue was primarily attributable to planned lower revenue from Quiet Platforms offset by lower intersegment eliminations (net reduction of $10 million) due to our change in strategy for this business.

 

Gross Profit

 

 

 

26 Weeks Ended

 

Increase/(Decrease)

 

 

August 3, 2024

July 29, 2023

 

 

 

 

(In thousands)

 

(In thousands)

 

 

(Percentage)

 

Gross Profit

 

$

963,134

 

 

 

$

866,195

 

 

 

 

$

96,939

 

 

 

11

 

%

 

Gross Margin

 

 

39.5

 

%

 

 

38.0

 

%

 

 

150 basis points

 

 

 

 

 

The 11% increase in gross profit was primarily driven by an increase of $111 million in merchandise margin year over year due to increased net revenue from both American Eagle and Aerie, as well as improved product and transportation costs. Buying, occupancy and warehousing costs increased by $14 million, primarily as a result of the increase in sales volume. However, as a percent to net revenue, buying, occupancy, and warehousing costs decreased by 70 basis points, driven by rent and digital delivery, reflecting lower product cost per order.

 

During the 26 weeks ended August 3, 2024 and July 29, 2023, $9.1 million and $10.8 million, respectively of share-based payment expense were included in gross profit, representing both time and performance-based awards.

 

Our gross profit may not be comparable to that of other retailers, as some retailers include all costs related to their distribution network as well as design costs in cost of sales and others may exclude a portion of these costs from cost of sales, including them in a line item such as SG&A expenses. Refer to Note 2 to the Consolidated Financial Statements for a description of our accounting policy regarding cost of sales, including certain buying, occupancy and warehousing expenses.

34


 

 

Selling, General and Administrative Expenses

 

 

26 Weeks Ended

 

Increase/(Decrease)

 

 

August 3, 2024

July 29, 2023

 

 

 

 

(In thousands)

 

(In thousands)

 

(Percentage)

Selling, general and administrative expenses

 

$

678,806

 

 

 

$

644,217

 

 

 

 

$

34,589

 

 

 

5

 

%

 

Selling, general and administrative expenses as a percentage of net revenue

 

 

27.9

 

 %

 

 

28.2

 

 %

 

 

30 basis points

 

 

 

 

 

 

 

The increase in expenses was primarily related to:

a $20 million increase in compensation, primarily due to $13 million of incremental store compensation due to increased wage rates, partially offset by efficiencies in our store labor model;
an increase of $11 million in advertising; and
an increase in variable sales related expenses.

 

There was $18.3 million and $14.5 million of share-based payment expense included in SG&A expenses for the 26 week periods ended August 3, 2024 and July 29, 2023, respectively, comprised of both time and performance-based awards.

 

Impairment, Restructuring and Other Charges

 

 

26 Weeks Ended

 

Increase/(Decrease)

 

August 3, 2024

July 29, 2023

 

 

 

 

(In thousands)

 

(In thousands)

 

(Percentage)

 

Charges recorded in operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Quiet Platforms impairment, restructuring and other charges

 

$

-

 

 

 

$

21,275

 

 

 

 

$

(21,275

)

 

(100

)

%

 

Impairment, restructuring and other charges

 

$

-

 

 

 

$

21,275

 

 

 

 

$

(21,275

)

 

(100

)

%

 

Impairment, restructuring and other charges as a percentage of net revenue

 

 

0.0

 

%

 

 

1.0

 

%

 

 

-100 basis points

 

 

 

 

 

 

There were no impairment, restructuring and other charges for the 26 weeks ended August 3, 2024. During the 26 weeks ended July 29, 2023, we recorded $21.3 million of impairment, restructuring and other charges related to Quiet Platforms. We recorded $10.8 million of impairment of supply chain technology assets due to insufficient prospective cash flows to support the asset value resulting from the restructuring of Quiet Platforms, $5.6 million of employee severance, and $4.9 million of contract related charges.

 

Depreciation and Amortization Expense

 

 

26 Weeks Ended

 

Increase/(Decrease)

 

 

August 3, 2024

July 29, 2023

 

 

 

 

(In thousands)

 

(In thousands)

(Percentage)

American Eagle

 

$

35,700

 

 

 

$

38,030

 

 

 

 

$

(2,330

)

 

 

(6

)

%

 

Aerie

 

 

30,139

 

 

 

 

30,709

 

 

 

 

 

(570

)

 

 

(2

)

 

 

Other

 

 

39,545

 

 

 

 

43,843

 

 

 

 

 

(4,298

)

 

 

(10

)

 

 

Total depreciation and amortization expense

 

$

105,384

 

 

 

$

112,582

 

 

 

 

$

(7,198

)

 

 

(6

)

%

 

Total depreciation and amortization expense as a percentage of net revenue

 

 

4.3

 

%

 

 

4.9

 

%

 

 

60 basis points

 

 

 

 

 

The decrease in depreciation and amortization expense was primarily driven by prior year impairments of definite-lived tangible and intangible assets of Quiet Platforms.

 

35


 

Operating Income

 

 

26 Weeks Ended

 

Increase/(Decrease)

 

 

August 3, 2024

July 29, 2023

 

 

 

 

(In thousands)

 

(Percentage of revenue)

 

 

 

(In thousands)

 

(Percentage of revenue)

 

 

 

 

(In thousands)

 

(Percentage)

 

Operating income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

          American Eagle

 

$

283,473

 

 

11.6

 

%

 

$

234,203

 

 

10.3

 

%

 

 

$

49,270

 

 

21

 

%

 

          Aerie

 

 

130,967

 

 

5.4

 

 

 

 

112,922

 

 

4.9

 

 

 

 

 

18,045

 

 

16

 

 

 

          Other

 

 

(25,003

)

 

(1.0

)

 

 

 

(26,648

)

 

(1.2

)

 

 

 

 

1,645

 

 

(6

)

 

 

General corporate expenses

 

 

(210,493

)

 

 

 

 

 

(211,081

)

 

 

 

 

 

 

588

 

 

 

 

 

Impairment, restructuring, and other charges

 

 

-

 

 

 

 

 

 

(21,275

)

 

 

 

 

 

 

21,275

 

 

 

 

 

Total Operating Income

 

$

178,944

 

 

 

 

 

$

88,121

 

 

 

 

 

 

$

90,823

 

 

103

 

%

 

Total Operating Income as a percentage of net revenue

 

 

7.3

 

%

 

 

 

 

3.9

 

%

 

 

 

 

340 basis points

 

 

 

 

 

 

The 103% increase in operating income, including approximately $30 million positive impact from the retail calendar shift, was primarily driven by higher gross profit, a reduction in impairment, restructuring, and other charges, and a reduction in depreciation and amortization, partially offset by increased SG&A expenses, all of which are explained in detail above.

 

American Eagle. The 21% increase was primarily the result of the 8% increase in revenue discussed above, leading to a $58 million, or 10% increase in gross profit driven by a $67 million increase in merchandise margin, offset by a $9 million increase in buying, occupancy, and warehousing costs from the increased sales volume. The gross profit improvement was partially offset by an $11 million increase in SG&A costs, primarily from store compensation, incremental advertising, and other variable sales related costs to arrive at the $49 million increase in operating income.

Aerie. The 16% increase was primarily the result of the 7% increase in revenue discussed above, leading to a $37 million increase in gross profit driven by a $34 million increase in merchandise margin. The gross profit improvement was partially offset by a $20 million increase in SG&A expenses, primarily driven by store compensation, incremental advertising and other variable sales related costs to arrive at the $18 million increase in operating income.

Other. The decrease was primarily the result of a $6 million improvement from Quiet Platforms as a result of lower SG&A and depreciation and amortization expenses, partially offset by a $4 million decline in performance from the Todd Snyder and Unsubscribed brands.

 

Interest (Income) Expense, net

 

 

26 Weeks Ended

 

Increase/(Decrease)

 

August 3, 2024

July 29, 2023

 

 

 

 

(In thousands)

 

(In thousands)

(Percentage)

Interest (income) expense, net

 

$

(4,168

)

 

 

$

1,642

 

 

 

 

$

5,810

 

 

 

354

 

%

 

Interest (income) expense as a percentage of net revenue

 

 

(0.2

)

 %

 

 

0.1

 

 %

 

 

30 basis points

 

 

 

The increase in interest (income) expense, net was primarily attributable to increased interest income of $5 million on deposits, no borrowings on our Credit Facility, and the elimination of convertible note interest expense on the 2025 Notes due to their Early Redemption last year.

 

Other (Income), net

 

 

26 Weeks Ended

 

Increase/(Decrease)

 

August 3, 2024

July 29, 2023

 

 

 

 

(In thousands)

 

(In thousands)

(Percentage)

Other (income), net

 

$

(3,111

)

 

 

$

(5,461

)

 

 

 

$

(2,350

)

 

 

(43

)

%

 

Other (income), net as a percentage of net revenue

 

 

(0.1

)

 %

 

 

(0.2

)

 %

 

 

-10 basis points

 

 

 

 

 

36


 

 

Provision for Income Taxes

 

 

 

26 Weeks Ended

 

Increase/(Decrease)

 

August 3, 2024

July 29, 2023

 

 

 

 

(In thousands)

 

(In thousands)

(Percentage)

Provision for income taxes

 

$

41,209

 

 

 

$

24,918

 

 

 

 

$

16,291

 

 

 

65

 

%

 

Provision for incomes taxes as a percentage of net revenue

 

 

1.6

%

 

 

 

1.1

%

 

 

 

-50 basis points

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effective tax rate

 

 

22.1

 

%

 

 

27.1

 

%

 

 

 

 

 

 

 

 

 

The provision for income taxes is based on the current estimate of the annual effective income tax rate and is adjusted as necessary for discrete quarterly events. The effective income tax rate for the 26 weeks ended August 3, 2024 was 22.1% compared to 27.1% for the 26 weeks ended July 29, 2023. The change in the effective tax rate, as compared to the prior period, is primarily due to excess tax benefits on share-based payments and tax audit adjustments.

 

Net Income

 

 

 

26 Weeks Ended

 

Increase/(Decrease)

 

August 3, 2024

July 29, 2023

 

 

 

 

(In thousands)

 

(In thousands)

(Percentage)

 

Net income

 

$

145,014

 

 

 

$

67,022

 

 

 

 

$

77,992

 

 

 

116

 

%

 

Net income as a percentage of net revenue

 

 

6.0

 

%

 

 

2.9

 

%

 

 

310 basis points

 

 

 

 

 

Net income per share increased to $0.73 per diluted share for the 26 weeks ended August 3, 2024, compared to $0.34 per diluted share, for the 26 weeks ended July 29, 2023. The increase in net income was attributable to the factors noted above.

International Operations

We have agreements with multiple third-party operators to expand our brands internationally. Our international licensing partners acquire the right to sell, promote, market, and/or distribute various categories of our products in a given geographic area and to source products from us. International licensees' rights include the right to own and operate retail stores and may include rights to sell in wholesale markets, shop-in-shop concessions and operate online marketplace businesses. As of August 3, 2024, our international licensing partners operated in 313 licensed retail stores and concessions, as well as wholesale markets, online brand sites, and online marketplaces in approximately 30 countries.

As of August 3, 2024, we had 104 Company-owned stores in Canada, 83 in Mexico, 15 in Hong Kong, and seven in Puerto Rico.

Liquidity and Capital Resources

Our uses of cash have historically been for working capital, the construction of new stores and remodeling of existing stores, information technology and e-commerce upgrades and investments, distribution center improvements and expansion, and the return of value to stockholders through the repurchase of common stock and the payment of dividends. Additionally, our uses of cash have included the development of the Aerie brand, investments in technology and omni-channel capabilities, and our international expansion efforts.

Historically, our uses of cash have been funded with cash flow from operations and existing cash on hand. We also maintain an asset-based revolving Credit Facility that allows us to borrow up to $700 million, which will expire in June 2027. As of August 3, 2024, there were no borrowings under the Credit Facility. In April 2020, the Company issued $415 million aggregate principal amount of convertible senior notes due in 2025. As of July 29, 2023, the Company's 2025 Notes were fully redeemed. Refer to Note 8 to the Consolidated Financial Statements for additional information regarding our long-term debt.

As of August 3, 2024, we had approximately $191.8 million in cash and cash equivalents. We expect to be able to fund our future cash requirements through current cash holdings and available liquidity.

37


 

The following sets forth certain measures of our liquidity:

 

 

August 3,
2024

 

Working Capital (in thousands)

 

 

454,059

 

Current Ratio

 

 

1.57

 

 

 

The following table sets forth net cash flows in operating, investing, and financing activities for the 26 weeks ended August 3, 2024 and July 29, 2023:

 

26 Weeks Ended

Increase/(Decrease)

 

August 3, 2024

 

July 29, 2023

 

 

(In thousands)

 

Total cash provided by (used for):

 

 

 

 

 

 

 

 

 

 

Operating activities

 

$

40,140

 

 

$

147,891

 

 

 

$

(107,751

)

 

Investing activities

 

 

(5,329

)

 

 

(98,451

)

 

 

 

93,122

 

 

Financing activities

 

 

(194,500

)

 

 

(46,414

)

 

 

 

(148,086

)

 

Effect of foreign currency exchange rate changes on cash and cash equivalents

 

 

(2,568

)

 

 

2,080

 

 

 

 

(4,648

)

 

Increase (decrease) in cash and cash equivalents

 

$

(162,257

)

 

$

5,106

 

 

 

$

(167,363

)

 

Cash Flows Provided By Operating Activities

Our major source of cash from operations for both periods was merchandise sales and our primary outflow of cash from operations was for the payment of operational costs.

Cash Flows Used for Investing Activities

Investing activities for the 26 weeks ended August 3, 2024 primarily consisted of capital expenditures of $96.9 million, offset by the sales of available-for-sale investments of $100.0 million.

Investing activities for the 26 weeks ended July 29, 2023 primarily consisted of capital expenditures of $92.0 million.

Cash Flows Used for Financing Activities

Cash used for financing activities for the 26 weeks ended August 3, 2024 consisted primarily of $130.9 million, including commissions and excise taxes, used for the repurchase of common stock under our publicly announced programs, and $48.6 million for cash dividends paid at a quarterly rate of $0.125 per share.

Cash used for financing activities for the 26 weeks ended July 29, 2023 consisted primarily $39.4 million for cash dividends paid at a quarterly rate of $0.10 per share and $10.4 million for the repurchase of common stock from employees for the payment of taxes in connection with vesting of share-based payments, partially offset by $3.0 million of net borrowings under our Credit Facility.

Revolving Credit Facility

In June 2022, we entered into an amended and restated Credit Agreement, which provides senior secured asset-based revolving credit for loans and letters of credit up to $700 million, subject to customary borrowing base limitations. The Credit Facility expires on June 24, 2027.

All obligations under the Credit Facility are unconditionally guaranteed by certain subsidiaries. The obligations under the Credit Agreement are secured by certain assets of the Company and certain subsidiaries.

As of August 3, 2024, the Company was in compliance with the terms of the Credit Agreement and had no borrowings and had $12.0 million outstanding in stand-by letters of credit. As of July 29, 2023, the Company had $3.0 million in outstanding borrowings and $7.7 million outstanding in stand-by letters of credit.

38


 

Capital Expenditures for Property and Equipment

For the 26 weeks ended August 3, 2024, capital expenditures totaled $96.9 million. See below for a breakdown of expenditures:

 

26 Weeks Ended

Increase/(Decrease)

 

August 3, 2024

 

July 29, 2023

 

 

(In thousands)

(In thousands)

(Percentage)

Store, fixture, and visual investments

 

$

61,043

 

 

$

44,050

 

 

 

$

16,993

 

 

 

39

 

%

 

Information technology initiatives

 

 

24,012

 

 

 

31,614

 

 

 

 

(7,602

)

 

 

(24

)

 

 

Supply chain infrastructure

 

 

8,711

 

 

 

14,400

 

 

 

 

(5,689

)

 

 

(40

)

 

 

Other home office projects

 

 

3,179

 

 

 

1,895

 

 

 

 

1,284

 

 

 

68

 

 

 

Capital Expenditures

 

$

96,945

 

 

$

91,959

 

 

 

$

4,986

 

 

 

5

 

%

 

 

For Fiscal 2024, we expect capital expenditures to be in the range of $200 million to $250 million related to the continued support of our expansion efforts, stores, information technology upgrades to support growth and investments in e-commerce, as well as to support and enhance our supply chain. We expect to be able to fund our capital expenditures through current cash holdings and cash generated from operations.

 

See below for a breakdown for stores remodeled and new stores opened in the 26 weeks ended August 3, 2024 and July 29, 2023:

 

26 Weeks Ended

 

 

 

August 3, 2024

July 29, 2023

 

 

 

New Stores

 

Remodels

 

New Stores

 

Remodels

 

 

American Eagle (1)

 

6

 

36

 

 

6

 

5

 

 

Aerie (2)

 

10

 

-

 

 

5

 

2

 

 

Todd Snyder

 

2

 

-

 

 

3

 

-

 

 

Unsubscribed

 

-

 

-

 

 

-

 

-

 

 

Total stores

 

18

 

36

 

 

14

 

7

 

 

(1) American Eagle includes AE stand-alone stores, Aerie side-by-side stores connected to an AE brand location, AE, Aerie, and OFFLINE locations connected as one store, and OFFLINE side-by-side stores connected to an AE brand location.

(2) Aerie includes Aerie stand-alone, OFFLINE stand-alone, and OFFLINE side-by-side stores connected to an Aerie brand location.

Share Repurchases

On February 1, 2024, our Board authorized the public repurchase of 30.0 million shares under a new share repurchase program, which expires on February 3, 2029. During the 26 weeks ended August 3, 2024, there were 6.0 million shares repurchased under this authorization.

During the 26 weeks ended August 3, 2024 and July 29, 2023, we repurchased approximately 0.5 million and 0.7 million shares, respectively, from certain employees at market prices totaling $13.3 million and $10.4 million, respectively. These shares were repurchased for the payment of taxes, in connection with the vesting of share-based payments, as permitted under our equity incentive plans.

The aforementioned repurchased shares have been recorded as treasury stock.

Dividends

During the 13 weeks ended August 3, 2024, our Board declared a quarterly cash dividend of $0.125 per share on June 4, 2024, which was paid on July 26, 2024.

The Company maintains the right to defer the record and payment dates of any declared dividends, depending upon, among other factors, business performance and the macroeconomic environment. The payment of future dividends is at the discretion of our Board and is based on future earnings, cash flow, financial condition, capital requirements, changes in United States taxation, and other relevant factors.

39


 

Critical Accounting Estimates

Our critical accounting policies and estimates are described in Item 7, Management’s Discussion and Analysis of Financial Condition and Results of Operations, and in the notes to our Consolidated Financial Statements for the year ended February 3, 2024 contained in our Fiscal 2023 Form 10-K. Any new accounting policies or updates to existing accounting policies as a result of new accounting pronouncements have been discussed in the notes to our Consolidated Financial Statements in this Quarterly Report. The application of our critical accounting policies and estimates may require our management to make judgments and estimates about the amounts reflected in the Consolidated Financial Statements. Our management uses historical experience and all available information to make these estimates and judgments, and different amounts could be reported using different assumptions and estimates.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

We are primarily exposed to the impact of foreign exchange rate risk primarily through our Canadian and Mexican operations where the functional currency is the Canadian dollar and Mexican peso, respectively. The impact of all other foreign currencies is currently immaterial to our consolidated financial results. An unrealized loss of $23.5 million and $22.9 million is included in accumulated other comprehensive (loss) income during the 13 and 26 weeks ended August 3, 2024, respectively. Our market risk profile as of February 3, 2024 is disclosed in Item 7A, Quantitative and Qualitative Disclosures About Market Risk, of our Fiscal 2023 Form 10-K, which is unchanged as of August 3, 2024.

ITEM 4. CONTROLS AND PROCEDURES.

Disclosure Controls and Procedures

We maintain disclosure controls and procedures that are designed to provide reasonable assurance that information required to be disclosed in our reports under the Exchange Act, is recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to the management of American Eagle Outfitters, Inc. (the “Management”), including our principal executive officer and our principal financial officer, as appropriate, to allow timely decisions regarding required disclosure. In designing and evaluating the disclosure controls and procedures, Management recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives.

In connection with the preparation of this Quarterly Report, as of August 3, 2024, the Company performed an evaluation under the supervision and with the participation of our Management, including the principal executive officer and principal financial officer, of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rules 13a-15(e) or 15d-15(e) under the Exchange Act). Based upon that evaluation, our principal executive officer and our principal financial officer concluded that, as of the end of the period covered by this Quarterly Report, our disclosure controls and procedures were effective in the timely and accurate recording, processing, summarizing, and reporting of material financial and non-financial information within the time periods specified within the SEC’s rules and forms. Our principal executive officer and principal financial officer also concluded that our disclosure controls and procedures were effective to ensure that information required to be disclosed in the reports that we file or submit under the Exchange Act is accumulated and communicated to our Management, including our principal executive officer and principal financial officer, to allow timely decisions regarding required disclosure.

Changes in Internal Control over Financial Reporting

There has been no change in our internal control over financial reporting (as defined in Rules 13a-15(f) or 15d-15(f) of the Exchange Act) during our most recently completed fiscal quarter that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

40


 

PART II – OTHER INFORMATION

 

 

We are involved, from time to time, in actions associated with or incidental to our business, including, among other things, matters involving consumer privacy, trademark and other intellectual property, licensing, importation of products, taxation, and employee relations. We believe at present that the resolution of currently pending matters will not individually or in the aggregate have a material adverse effect on our consolidated financial position or results of operations. However, our assessment of any litigation or other legal claims could potentially change in light of the discovery of facts not presently known or determinations by judges, juries, or other finders of fact that are not in accord with management's evaluation of the possible liability or outcome of such litigation or claims. Consistent with SEC Regulation S-K Item 103, we have elected to disclose those environmental proceedings with a governmental entity as a party where the company reasonably believes such proceeding would result in monetary sanctions, exclusive of interest and costs, of $1.0 million or more. Applying this threshold, there are no environmental matters to disclose for this period.

Refer to Note 11. “Legal Proceedings” of the Notes to the Consolidated Financial Statements included herein for additional information.

ITEM 1A. RISK FACTORS.

Risk factors that affect our business and financial results are discussed within Part I, Item 1A of our Fiscal 2023 Form 10-K. There have been no material changes to our risk factors as disclosed in the Fiscal 2023 Form 10-K.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES, USE OF PROCEEDS, AND ISSUER PURCHASES OF EQUITY SECURITIES

Issuer Purchases of Equity Securities

The following table provides information regarding our repurchases of our common stock during the 13 weeks ended August 3, 2024:

 

 

 

Total

 

 

 

 

 

Total Number of

 

 

Maximum Number of

 

 

 

Number of

 

 

Average

 

 

Shares Purchased as

 

 

Shares that May

 

 

 

Shares

 

 

Price Paid

 

 

Part of Publicly

 

 

Yet Be Purchased

 

Period

 

Purchased

 

 

Per Share

 

 

Announced Programs

 

 

Under the Program

 

 

 

(1)

 

 

(2)

 

 

(1)

 

 

(1) (3)

 

Month #1 (May 5, 2024 through June 1, 2024)

 

 

25,710

 

 

$

22.39

 

 

 

25,088

 

 

28,474,912

 

Month #2 (June 2, 2024 through July 6, 2024)

 

 

3,963,845

 

 

$

20.65

 

 

 

3,962,287

 

 

24,512,625

 

Month #3 (July 7, 2024 through August 3, 2024)

 

 

512,625

 

 

$

20.56

 

 

 

512,625

 

 

24,000,000

 

Total

 

 

4,502,180

 

 

$

21.96

 

 

 

4,500,000

 

 

24,000,000

 

 

(1)
There were 4.5 million shares repurchased as part of our publicly announced share repurchase program and an aggregate of 2,180 shares were repurchased from employees for the payment of taxes in connection with the vesting of share-based payments during the 13 weeks ended August 3, 2024.
(2)
Average price paid per share excludes any broker commissions paid.
(3)
On February 1, 2024, our Board authorized the public repurchase of 30 million shares under a new share repurchase program, which expires on February 3, 2029.

 

ITEM 5: OTHER INFORMATION

 

(C) Rule 10b5-1 Trading Plans

 

During the fiscal quarter ended August 3, 2024, none of our directors or officers (as defined in Rule 16a-1 under the Exchange Act) adopted, modified or terminated a "Rule 10b5-1 trading arrangement" or "non-Rule 105b-1 trading arrangement" (as those terms are defined in Item 408 of Regulation S-K).

41


 

ITEM 6. EXHIBITS.

 

* Exhibit 31.1

 

Certification by Jay L. Schottenstein pursuant to Rule 13a-14(a) or Rule 15d-14(a)

 

 

 

* Exhibit 31.2

 

Certification by Michael A. Mathias pursuant to Rule 13a-14(a) or Rule 15d-14(a)

 

 

 

** Exhibit 32.1

 

Certification of Principal Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

 

 

** Exhibit 32.2

 

Certification of Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

 

 

* Exhibit 101

 

The following materials from the Company’s Quarterly Report on Form 10-Q for the quarter ended August 3, 2024, formatted as inline eXtensible Business Reporting Language (“XBRL”): (i) Consolidated Balance Sheets as of August 3, 2024, February 3, 2024, and July 29, 2023 (ii) Consolidated Statements of Operations for the 13 and 26 weeks ended August 3, 2024 and July 29, 2023, (iii) Consolidated Statements of Comprehensive Income for the 13 and 26 weeks ended August 3, 2024 and July 29, 2023, (iv) Consolidated Statements of Stockholders’ Equity for the 13 and 26 weeks ended August 3, 2024 and July 29, 2023, and (v) Consolidated Statements of Cash Flows for the 26 weeks ended August 3, 2024 and July 29, 2023.

 

 

 

* Exhibit 104

 

The cover page from the Company’s Quarterly Report on Form 10-Q for the quarter ended August 3, 2024, formatted in inline XBRL

 

* Filed with this report.

** Furnished with this report.

42


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Dated: August 29, 2024

 

 

 

American Eagle Outfitters, Inc.

(Registrant)

 

 

 

 

 

By:

 /s/ Jay L. Schottenstein

 

 

 

Jay L. Schottenstein

 

 

 

Chief Executive Officer

 

 

 

(Principal Executive Officer)

 

 

 

 

 

By:

 

 /s/ Michael A. Mathias

 

 

 

Michael A. Mathias

 

 

 

Executive Vice President, Chief Financial Officer

 

 

 

(Principal Financial Officer)

 

 

43


 

Exhibit 31.1

CERTIFICATIONS

I, Jay L. Schottenstein, certify that:

1. I have reviewed this Quarterly Report on Form 10-Q of American Eagle Outfitters, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Dated: August 29, 2024

 

 

 

/s/ Jay L. Schottenstein

 

Jay L. Schottenstein

 

Chief Executive Officer

 

(Principal Executive Officer)

 

 

 


 

Exhibit 31.2

CERTIFICATIONS

I, Michael A. Mathias, certify that:

1. I have reviewed this Quarterly Report on Form 10-Q of American Eagle Outfitters, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Dated: August 29, 2024

 

 

 

/s/ Michael A. Mathias

 

Michael A. Mathias

 

Executive Vice President, Chief Financial Officer

(Principal Financial Officer)

 

 

 


Exhibit 32.1

Certification Pursuant to 18 U.S.C. Section 1350,

as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

In connection with the Quarterly Report of American Eagle Outfitters, Inc. (the “Company”) on Form 10-Q for the period ended August 3, 2024 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Jay L. Schottenstein, Principal Executive Officer of the Company, certify to the best of my knowledge, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

1. The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

2. The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Dated: August 29, 2024

 

 

 

 

 

/s/ Jay L. Schottenstein

 

 

Jay L. Schottenstein

 

 

Chief Executive Officer

 

 

(Principal Executive Officer)

 

 

 


Exhibit 32.2

Certification Pursuant to 18 U.S.C. Section 1350,

as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

In connection with the Quarterly Report of American Eagle Outfitters, Inc. (the “Company”) on Form 10-Q for the period ended August 3, 2024 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Michael A. Mathias, Principal Financial Officer of the Company, certify to the best of my knowledge, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

1. The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

2. The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Dated: August 29, 2024

 

 

 

 

 

/s/ Michael A. Mathias

 

 

Michael A. Mathias

 

 

Executive Vice President, Chief Financial Officer

 

 

(Principal Financial Officer)

 

 


v3.24.2.u1
Document and Entity Information - shares
6 Months Ended
Aug. 03, 2024
Aug. 28, 2024
Cover [Abstract]    
Document Type 10-Q  
Amendment Flag false  
Document Period End Date Aug. 03, 2024  
Document Fiscal Year Focus 2024  
Document Fiscal Period Focus Q2  
Trading Symbol AEO  
Entity Registrant Name American Eagle Outfitters, Inc.  
Entity Central Index Key 0000919012  
Current Fiscal Year End Date --02-01  
Document Quarterly Report true  
Entity Current Reporting Status Yes  
Entity Filer Category Large Accelerated Filer  
Entity Shell Company false  
Entity Small Business false  
Entity Emerging Growth Company false  
Entity Common Stock, Shares Outstanding   192,063,586
Entity Interactive Data Current Yes  
Title of 12(b) Security Common Stock, $0.01 par value  
Security Exchange Name NYSE  
Entity File Number 1-33338  
Entity Incorporation, State or Country Code DE  
Entity Tax Identification Number 13-2721761  
Entity Address, Address Line One 77 Hot Metal Street  
Entity Address, City or Town Pittsburgh  
Entity Address, State or Province PA  
Entity Address, Postal Zip Code 15203-2329  
City Area Code 412  
Local Phone Number 432-3300  
Document Transition Report false  
v3.24.2.u1
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Aug. 03, 2024
Feb. 03, 2024
Jul. 29, 2023
Current assets:      
Cash and cash equivalents $ 191,837 $ 354,094 $ 175,315
Short-term investments   100,000  
Merchandise inventory 663,659 640,662 636,972
Accounts receivable, net 231,750 247,934 271,333
Prepaid expenses and other 161,199 90,660 117,871
Total current assets 1,248,445 1,433,350 1,201,491
Operating lease right-of-use assets 1,153,354 1,005,293 1,038,505
Property and equipment, at cost, net of accumulated depreciation 722,193 713,336 758,736
Goodwill, net 225,213 225,303 264,964
Non-current deferred income taxes 87,245 82,064 21,990
Intangible assets,net 44,241 46,109 90,312
Other assets 59,625 52,454 55,909
Total assets 3,540,316 3,557,909 3,431,907
Current liabilities:      
Accounts payable 259,734 268,308 238,660
Current portion of operating lease liabilities 307,570 284,508 309,517
Accrued compensation and payroll taxes 55,441 152,353 74,509
Unredeemed gift cards and gift certificates 51,791 66,285 51,156
Accrued income and other taxes 41,631 46,114 17,372
Other current liabilities and accrued expenses 78,219 73,604 71,262
Total current liabilities 794,386 891,172 762,476
Non-current liabilities:      
Non-current operating lease liabilities 1,015,455 901,122 970,862
Long-term debt, net     3,225
Other non-current liabilities 36,109 28,856 22,345
Total non-current liabilities 1,051,564 929,978 996,432
Commitments and contingencies
Stockholders’ equity:      
Preferred stock, $0.01 par value; 5,000 shares authorized; none issued and outstanding
Common stock, $0.01 par value; 600,000 shares authorized; 249,566 shares issued; 192,013, 196,936, and 197,481 shares outstanding, respectively 2,496 2,496 2,496
Contributed capital 353,608 360,378 334,447
Accumulated other comprehensive loss (39,271) (16,410) (11,566)
Retained earnings 2,320,348 2,214,159 2,158,294
Treasury stock, at cost, 57,553, 52,630, and 52,085 shares, respectively (942,815) (823,864) (810,672)
Total stockholders' equity 1,694,366 1,736,759 1,672,999
Total liabilities and stockholders’ equity $ 3,540,316 $ 3,557,909 $ 3,431,907
v3.24.2.u1
CONSOLIDATED BALANCE SHEETS (Parenthetical) - $ / shares
Aug. 03, 2024
Feb. 03, 2024
Jul. 29, 2023
Statement of Financial Position [Abstract]      
Preferred stock, par value $ 0.01 $ 0.01 $ 0.01
Preferred stock, shares authorized 5,000,000 5,000,000 5,000,000
Preferred stock, issued 0 0 0
Preferred stock, outstanding 0 0 0
Common stock, par value $ 0.01 $ 0.01 $ 0.01
Common stock, shares authorized 600,000,000 600,000,000 600,000,000
Common stock, shares issued 249,566,000 249,566,000 249,566,000
Common stock, shares outstanding 192,013,000 196,936,000 197,481,000
Treasury stock, shares 57,553,000 52,630,000 52,085,000
v3.24.2.u1
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
shares in Thousands
3 Months Ended 6 Months Ended
Aug. 03, 2024
Jul. 29, 2023
Aug. 03, 2024
Jul. 29, 2023
Income Statement [Abstract]        
Total net revenue $ 1,291,058,000 $ 1,200,879,000 $ 2,434,925,000 $ 2,281,805,000
Cost of sales, including certain buying, occupancy and warehousing expenses 792,162,000 747,863,000 1,471,791,000 1,415,610,000
Gross profit 498,896,000 453,016,000 963,134,000 866,195,000
Selling, general and administrative expenses 345,313,000 331,872,000 678,806,000 644,217,000
Impairment, restructuring and other charges 0 0 0 21,275,000
Depreciation and amortization expense 52,474,000 55,854,000 105,384,000 112,582,000
Operating income 101,109,000 65,290,000 178,944,000 88,121,000
Interest (income) expense, net (730,000) 951,000 (4,168,000) 1,642,000
Other (income), net (1,715,000) (2,150,000) (3,111,000) (5,461,000)
Income before income taxes 103,554,000 66,489,000 186,223,000 91,940,000
Provision for income taxes 26,290,000 17,919,000 41,209,000 24,918,000
Net income $ 77,264,000 $ 48,570,000 $ 145,014,000 $ 67,022,000
Basic net income per common share $ 0.40 $ 0.25 $ 0.74 $ 0.34
Diluted net income per common share $ 0.39 $ 0.25 $ 0.73 $ 0.34
Weighted average common shares outstanding - basic 193,661 195,329 195,048 195,214
Weighted average common shares outstanding - diluted 197,757 196,103 199,406 196,822
v3.24.2.u1
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Aug. 03, 2024
Jul. 29, 2023
Aug. 03, 2024
Jul. 29, 2023
Statement of Comprehensive Income [Abstract]        
Net income $ 77,264 $ 48,570 $ 145,014 $ 67,022
Other comprehensive (loss) income:        
Foreign currency translation adjustments (23,549) 15,211 (22,861) 21,064
Other comprehensive (loss) income: (23,549) 15,211 (22,861) 21,064
Comprehensive income $ 53,715 $ 63,781 $ 122,153 $ 88,086
v3.24.2.u1
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY - USD ($)
shares in Thousands, $ in Thousands
Total
Common Stock
Contributed Capital
Retained Earnings
Treasury Stock
Accumulated Other Comprehensive Loss
Beginning Balance at Jan. 28, 2023 $ 1,599,163 $ 2,496 $ 341,775 $ 2,137,126 $ (849,604) $ (32,630)
Beginning Balance (in shares) at Jan. 28, 2023   195,064        
Stock awards 24,984   24,984      
Repurchase of common stock from employees (10,396)       (10,396)  
Repurchase of common stock from employees (in shares)   (748)        
Reissuance of treasury stock 1,409   (27,481) (3,330) 32,220  
Reissuance of treasury stock (in shares)   2,066        
Redemption/Exchange of Convertible Senior Notes 8,690   (6,281) (2,137) 17,108  
Redemption/Exchange of Convertible Senior Notes (in shares)   1,099        
Net income 67,022     67,022    
Other comprehensive (loss) 21,064         21,064
Cash dividends declared and dividend equivalents (39,371)   1,016 (40,387)    
Contributions from non-controlling interests 434   434      
Ending Balance at Jul. 29, 2023 $ 1,672,999 $ 2,496 334,447 2,158,294 (810,672) (11,566)
Ending Balance (in shares) at Jul. 29, 2023 197,481 197,481        
Beginning Balance at Apr. 29, 2023 $ 1,619,016 $ 2,496 324,396 2,130,108 (811,207) (26,777)
Beginning Balance (in shares) at Apr. 29, 2023   197,450        
Stock awards 10,334   10,334      
Repurchase of common stock from employees (83)       (83)  
Repurchase of common stock from employees (in shares)   (8)        
Reissuance of treasury stock 183   (287) (148) 618  
Reissuance of treasury stock (in shares)   39        
Net income 48,570     48,570    
Other comprehensive (loss) 15,211         15,211
Cash dividends declared and dividend equivalents (19,746)   490 (20,236)    
Contributions from non-controlling interests (486)   (486)      
Ending Balance at Jul. 29, 2023 $ 1,672,999 $ 2,496 334,447 2,158,294 (810,672) (11,566)
Ending Balance (in shares) at Jul. 29, 2023 197,481 197,481        
Beginning Balance at Feb. 03, 2024 $ 1,736,759 $ 2,496 360,378 2,214,159 (823,864) (16,410)
Beginning Balance (in shares) at Feb. 03, 2024 196,936 196,936        
Stock awards $ 27,062   27,062      
Repurchase of common stock as part of publicly announced programs, including excise tax (in shares)   (6,000)        
Repurchase of common stock as part of publicly announced programs including excise tax (130,941)       (130,941)  
Repurchase of common stock from employees (13,290)       (13,290)  
Repurchase of common stock from employees (in shares)   (533)        
Reissuance of treasury stock 1,110   (35,166) 10,996 25,280  
Reissuance of treasury stock (in shares)   1,610        
Net income 145,014     145,014    
Other comprehensive (loss) (22,861)         (22,861)
Cash dividends declared and dividend equivalents (48,617)   1,204 (49,821)    
Contributions from non-controlling interests 130   130      
Ending Balance at Aug. 03, 2024 $ 1,694,366 $ 2,496 353,608 2,320,348 (942,815) (39,271)
Ending Balance (in shares) at Aug. 03, 2024 192,013 192,013        
Beginning Balance at May. 04, 2024 $ 1,752,356 $ 2,496 345,922 2,267,785 (848,125) (15,722)
Beginning Balance (in shares) at May. 04, 2024   196,430        
Stock awards 6,626   6,626      
Repurchase of common stock as part of publicly announced programs, including excise tax (in shares)   (4,500)        
Repurchase of common stock as part of publicly announced programs including excise tax (95,993)       (95,993)  
Repurchase of common stock from employees (48)       (48)  
Repurchase of common stock from employees (in shares)   (2)        
Reissuance of treasury stock 1,112   (161) (78) 1,351  
Reissuance of treasury stock (in shares)   85        
Net income 77,264     77,264    
Other comprehensive (loss) (23,549)         (23,549)
Cash dividends declared and dividend equivalents (24,024)   599 (24,623)    
Contributions from non-controlling interests 622   622      
Ending Balance at Aug. 03, 2024 $ 1,694,366 $ 2,496 $ 353,608 $ 2,320,348 $ (942,815) $ (39,271)
Ending Balance (in shares) at Aug. 03, 2024 192,013 192,013        
v3.24.2.u1
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (Parenthetical) - $ / shares
3 Months Ended 6 Months Ended
Aug. 03, 2024
Jul. 29, 2023
Aug. 03, 2024
Jul. 29, 2023
Statement of Stockholders' Equity [Abstract]        
Cash dividends declared and dividend equivalents, Per share $ 0.125 $ 0.1 $ 0.25 $ 0.2
v3.24.2.u1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
6 Months Ended
Aug. 03, 2024
Jul. 29, 2023
Operating activities:    
Net income $ 145,014,000 $ 67,022,000
Adjustments to reconcile net income to net cash from operating activities:    
Depreciation and amortization 109,764,000 115,296,000
Share-based compensation 27,362,000 25,355,000
Deferred income taxes (8,145,000) 14,492,000
Loss on impairment of assets 0 10,759,000
Changes in assets and liabilities:    
Accounts receivable 14,638,000 (29,143,000)
Merchandise inventory (33,750,000) (62,702,000)
Operating lease assets 102,006,000 124,825,000
Operating lease liabilities (112,528,000) (160,051,000)
Other assets (80,600,000) 20,509,000
Accounts payable (7,872,000) 3,899,000
Accrued compensation and payroll taxes (96,761,000) 22,389,000
Accrued and other liabilities (18,988,000) (4,759,000)
Net cash provided by operating activities 40,140,000 147,891,000
Investing activities:    
Capital expenditures for property and equipment (96,945,000) (91,959,000)
Sale of available-for-sale investments 100,000,000  
Other investing activities (8,384,000) (6,492,000)
Net cash (used for) investing activities (5,329,000) (98,451,000)
Financing activities:    
Repurchase of common stock as part of publicly announced programs (130,941,000)  
Repurchase of common stock from employees (13,290,000) (10,396,000)
Proceeds from revolving line of credit   30,000,000
Principal payments on revolving line of credit   (27,000,000)
Net proceeds from stock options exercised 2,963,000 1,095,000
Cash dividends paid (48,617,000) (39,371,000)
Other financing activities (4,615,000) (742,000)
Net cash (used for) financing activities (194,500,000) (46,414,000)
Effect of exchange rates changes on cash (2,568,000) 2,080,000
Net change in cash and cash equivalents (162,257,000) 5,106,000
Cash and cash equivalents - beginning of period 354,094,000 170,209,000
Cash and cash equivalents - end of period $ 191,837,000 $ 175,315,000
v3.24.2.u1
Pay vs Performance Disclosure - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Aug. 03, 2024
Jul. 29, 2023
Aug. 03, 2024
Jul. 29, 2023
Pay vs Performance Disclosure        
Net Income (Loss) $ 77,264 $ 48,570 $ 145,014 $ 67,022
v3.24.2.u1
Insider Trading Arrangements
3 Months Ended
Aug. 03, 2024
Trading Arrangements, by Individual  
Rule 10b5-1 Arrangement Adopted false
Non-Rule 10b5-1 Arrangement Adopted false
Rule 10b5-1 Arrangement Terminated false
Non-Rule 10b5-1 Arrangement Terminated false
Rule 10b5-1 Arr Modified [Flag] false
Non-Rule 10b5-1 Arr Modified [Flag] false
v3.24.2.u1
Interim Financial Statements
6 Months Ended
Aug. 03, 2024
Accounting Policies [Abstract]  
Interim Financial Statements

1. Interim Financial Statements

The accompanying Consolidated Financial Statements of American Eagle Outfitters, Inc., a Delaware corporation, at August 3, 2024 and July 29, 2023 and for the 13 and 26 week periods ended August 3, 2024 and July 29, 2023 have been prepared in accordance with generally accepted accounting principles in the United States of America (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and notes required by GAAP for complete financial statements. Certain notes and other information have been condensed or omitted from the interim Consolidated Financial Statements presented in this Quarterly Report. Therefore, these Consolidated Financial Statements should be read in conjunction with our Fiscal 2023 Form 10-K. In the opinion of the Company’s management, all adjustments (consisting of normal recurring adjustments and those described in the notes that follow) considered necessary for a fair presentation have been included. The existence of subsequent events has been evaluated through the filing date of this Quarterly Report.

The Company operates under the American Eagle® ("AE") brand and the Aerie® brand, which includes the OFFLINE by Aerie® brand. We also operate Todd Snyder New York ("Todd Snyder"), a premium menswear brand, and Unsubscribed, which focuses on consciously made slow fashion.

Founded in 1977, the Company is a leading multi-brand specialty retailer that operates nearly 1,500 retail stores in the United States ("U.S.") and internationally, online through our digital channels at www.ae.com and www.aerie.com, www.toddsnyder.com, www.unsubscribed.com and through more than 300 international store locations managed by third-party operators. Through its portfolio of brands, the Company offers high quality, on-trend clothing, accessories, and personal care products at affordable prices. We sell directly to consumers through our retail channel, which includes our stores and concession-based shop-within-shops. We operate stores in the U.S., Canada, Mexico, and Hong Kong. We also have license agreements with third parties to operate American Eagle and Aerie stores throughout Asia, Europe, India, Latin America, and the Middle East. The Company's online business, AEO Direct, ships to approximately 80 countries worldwide.

As e-commerce penetration and growth has normalized coming out of the COVID-19 pandemic, the supply chain landscape has continued to evolve. In Fiscal 2023, as part of its profit improvement initiative, the Company began to streamline and shift the operations of Quiet Platforms to better align with AEO's long term strategy. As a result of these changes, Quiet Platforms has refined its focus on its core capabilities as a regionalized fulfillment center network. The network and related growth plans have been updated to reflect this refined focus.

Historically, our operations have been seasonal, with a large portion of total net revenue and operating income occurring in the third and fourth fiscal quarters, reflecting increased demand during the back-to-school and year-end holiday selling seasons, respectively. Our quarterly results of operations also may fluctuate based upon such factors as the timing of certain holiday seasons, the number and timing of new store openings, the acceptability of seasonal merchandise offerings, the timing and level of markdowns, store closings and remodels, competitive factors, weather and general economic and political conditions.

v3.24.2.u1
Summary of Significant Accounting Policies
6 Months Ended
Aug. 03, 2024
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Summary of Significant Accounting Policies

2. Summary of Significant Accounting Policies

Principles of Consolidation

The Consolidated Financial Statements include the accounts of the Company and its wholly owned subsidiaries and consolidated entities where the Company's ownership percentage is less than 100%. Non-controlling interest is included as a component of contributed capital within the Consolidated Balance Sheets and Consolidated Statements of Stockholders' Equity and was not material for any period presented. All intercompany transactions and balances have been eliminated in consolidation. At August 3, 2024, the Company operated in two reportable segments, American Eagle and Aerie.

Fiscal Year

Our fiscal year is a 52- or 53-week year that ends on the Saturday nearest to January 31. As used herein, "Fiscal 2024" refers to the 52-week period that will end on February 1, 2025. “Fiscal 2023” refers to the 53-week period ended on February 3, 2024.

Estimates

The preparation of financial statements in conformity with GAAP requires the Company’s management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. On an ongoing basis, our management reviews its estimates based on currently available information. Changes in facts and circumstances may result in revised estimates.

Recent Accounting Pronouncements

In November 2023, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") 2023-07, Improvements to Reportable Segment Disclosures ("ASU 2023-07"), which requires that segment expenses deemed significant to the Chief Operating Decision Maker ("CODM") typically incorporated in measuring profit or loss of the segment should be disclosed. The guidance also requires that the difference between segment revenues and these significant segment expenses is disclosed. Any annually disclosed segment information is now required to be reported in interim periods as well. The guidance is effective for fiscal years beginning after December 15, 2023, and interim periods beginning after December 15, 2024. Public entities are required to apply the amendment retrospectively to prior periods presented in the financial statements. The Company plans to adopt ASU 2023-07 effective for its Fiscal 2024 and for the interim periods beginning in Fiscal 2025.

Refer to Note 12 to the Consolidated Financial Statements for additional information regarding Segment Reporting.

In December 2023, the FASB issued ASU 2023-09, Improvements to Income Tax Disclosures ("ASU 2023-09"), which requires increased transparency in tax disclosures, specifically by expanding requirements for rate reconciliation and income taxes paid information. Additionally, the amendment requires disclosures of income/(loss) from continuing operations before taxes disaggregated between domestic and foreign, and income tax expense/(benefit), disaggregated by federal, state, and foreign. Disclosure requirements about the nature and estimated range of the reasonably possible change in unrecognized tax benefits over the next year have been removed as part of this amendment. The guidance is effective for fiscal years beginning after December 15, 2024. The Company plans to adopt ASU 2023-09 effective for Fiscal 2025.

Refer to Note 10 to the Consolidated Financial Statements for additional information regarding Income Taxes.

Foreign Currency Translation

In accordance with Accounting Standards Codification ("ASC") 830, Foreign Currency Matters, the Company translates assets and liabilities denominated in foreign currencies into U.S. dollars (“USD”) (the reporting currency) at the exchange rates prevailing at the balance sheet date. The Company translates revenues and expenses denominated in foreign currencies into USD at the monthly average exchange rates for the period. Gains or losses resulting from foreign currency transactions are included in the consolidated results of operations, whereas related translation adjustments are reported as an element of other comprehensive income (loss) in accordance with ASC 220, Comprehensive Income.

We are exposed to the impact of foreign exchange rate risk primarily through our Canadian and Mexican operations where the functional currency is the Canadian dollar and Mexican peso, respectively. The impact of all other foreign currencies is currently immaterial to our consolidated financial results. During the 13 and 26 weeks ended August 3, 2024, an unrealized loss of $23.5 million and $22.9 million, respectively was included in other comprehensive (loss) income, which were primarily related to the fluctuations of the USD to Mexican peso and USD to Canadian dollar exchange rates.

Cash, Cash Equivalents and Short-term Investments

The Company considers all highly liquid investments purchased with an original maturity of three months or less to be cash equivalents. Short-term investments classified as available-for-sale include certificates of deposit with an original maturity greater than three months, but less than one year.

Refer to Note 3 to the Consolidated Financial Statements for information regarding cash, cash equivalents, and short-term investments.

Accounts Receivable

The Company's receivables are primarily generated from product sales and royalties from our licensees. The primary indicators of the credit quality of our receivables are aging, payment history, economic sector information and outside credit monitoring, and are assessed on a quarterly basis. Our credit loss exposure is mainly concentrated in our accounts receivable portfolio. Our allowance for credit losses is calculated using a loss-rate method based on historical

experience, current market conditions and reasonable forecasts. Historically, the Company’s reserves have approximated actual experience.

Merchandise Inventory

Merchandise inventory is valued at the lower of average cost or net realizable value, utilizing the retail method. Average cost includes merchandise design and sourcing costs and related expenses. The Company records merchandise receipts when control of the merchandise has transferred to the Company.

The Company reviews its inventory levels to identify slow-moving merchandise and generally uses markdowns to clear merchandise. Additionally, the Company estimates a markdown reserve for future planned permanent markdowns related to current inventory. Markdowns may occur when inventory exceeds customer demand for reasons of style, seasonal adaptation, changes in customer preference, lack of consumer acceptance of fashion items, competition, or if it is determined that the inventory in stock will not sell at its currently ticketed price. Such markdowns may have a material adverse impact on earnings, depending on the extent and amount of inventory affected.

The Company also estimates a shrinkage reserve for the period between the last physical count and the balance sheet date. The estimate for the shrinkage reserve, based on historical results, can be affected by changes in merchandise mix and changes in actual shrinkage trends.

Property and Equipment

Property and equipment is recorded on the basis of cost with depreciation computed utilizing the straight-line method over the asset’s estimated useful life. The useful lives of our major classes of assets are as follows:

 

Buildings

 

25 years

Leasehold improvements

 

Lesser of 10 years or the term of the lease

Fixtures and equipment

Information technology

 

Five years

Three to five years

 

As of August 3, 2024, the weighted average remaining useful life of our assets was approximately six years.

In accordance with ASC 360, Property, Plant, and Equipment (“ASC 360”), the Company’s management evaluates the value of leasehold improvements, store fixtures, and operating lease right-of-use ("ROU") assets associated with retail stores. The Company evaluates long-lived assets for impairment at the individual store level, which is the lowest level at which individual cash flows can be identified. Impairment losses are recorded on long-lived assets used in operations when events and circumstances indicate that the assets might be impaired and the projected undiscounted cash flows estimated to be generated by those assets are less than the carrying amounts. When events such as these occur, the impaired assets are adjusted to their estimated fair value and an impairment loss is recorded separately as a component of operating income within the Consolidated Statements of Operations.

Our impairment loss calculations require management to make assumptions and to apply judgment to estimate future cash flows and asset fair values. The significant assumption used in our fair value analysis is forecasted revenue. We do not believe that there is a reasonable likelihood that there will be a material change in the estimates or assumptions that we use to calculate long-lived asset impairment losses. However, if actual results are not consistent with our estimates and assumptions, our consolidated operating results could be adversely affected.

When the Company closes, remodels, or relocates a store prior to the end of its lease term, the remaining net book value of the assets related to the store is recorded as a write-off of assets within depreciation and amortization expense.

There were no long-lived asset impairment charges recorded during the 13 weeks ended August 3, 2024 and July 29, 2023. During the 26 weeks ended July 29, 2023, the Company recorded impairment of property and equipment of $10.8 million. No long-lived asset impairment charges were recorded during the 26 weeks ended August 3, 2024. Refer to Note 6 to the Consolidated Financial Statements for additional information regarding property and equipment and refer to Note 13 to the Consolidated Financial Statements for additional information regarding the impairment of these assets.

Goodwill and Intangible Assets

The Company’s goodwill is primarily related to the acquisition of its regionalized fulfillment center network, as well as its importing operations and Canadian business, and represents the excess of cost over fair value of net assets of businesses acquired. In accordance with ASC 350, Intangibles – Goodwill and Other, the Company evaluates goodwill for possible impairment at least annually as of the last day of the fiscal year and upon occurrence of certain triggering events or substantive changes in circumstances that indicate that the fair value of a reporting unit may be below its carrying value. If the carrying value of the reporting unit exceeds the fair value, an impairment charge is recorded in the

period of the evaluation based on that difference. The Company last performed an annual goodwill impairment test as of February 3, 2024. As a result of the annual impairment test, the Company concluded that the goodwill assigned to the Quiet Platforms reporting unit was impaired, resulting in a charge of $39.6 million recorded within impairment, restructuring and other charges on the Consolidated Statements of Operations for Fiscal 2023, due to insufficient prospective cash flows to support the carrying value of the business. Significant, subjective assumptions used in the Company’s fair value estimate included forecasted cost of sales, forecasted operating expense and the discount rate. No indicators of impairment were present during the 13 and 26 weeks ended August 3, 2024 and July 29, 2023.

Definite-lived intangible assets are initially recorded at fair value, with amortization computed utilizing the straight-line method over the assets’ estimated useful lives. The Company’s definite-lived intangible assets, which consist primarily of trademark assets, are generally amortized over 10 to 15 years.

The Company evaluates definite-lived intangible assets for impairment in accordance with ASC 360 when events or circumstances indicate that the carrying value of the asset may not be recoverable. Such an evaluation includes the estimation of undiscounted future cash flows to be generated by those assets. If the sum of the estimated future undiscounted cash flows is less than the carrying amounts of the assets, then the assets are impaired and are adjusted to their estimated fair value. During Fiscal 2023, the Company recorded a $40.5 million impairment charge within impairment, restructuring and other charges on the Consolidated Statements of Operations related to the definite-lived intangible assets of Quiet Platforms, due to insufficient prospective cash flows to support the carrying value of the assets. No definite-lived intangible asset impairment charges were recorded during the 13 and 26 weeks ended August 3, 2024 and July 29, 2023.

Refer to Note 7 to the Consolidated Financial Statements for additional information regarding goodwill and intangible assets.

Construction Allowances

As part of certain lease agreements for retail stores, the Company receives construction allowances from lessors, which are generally comprised of cash amounts. The Company records a receivable and an adjustment to the operating lease ROU asset at the lease commencement date (i.e., the date of initial possession of the store). The deferred lease credit is amortized as part of the single lease cost over the term of the original lease (including the pre-opening build-out period). The receivable is reduced as amounts are received from the lessor.

Self-Insurance Liability

The Company uses a combination of insurance and self-insurance mechanisms for certain losses related to employee medical benefits and worker’s compensation. Costs for self-insurance claims filed and claims incurred but not reported are accrued based on known claims and historical experience. Management believes that it has adequately reserved for its self-insurance liability, which is capped by stop-loss contracts with insurance companies. However, any significant variation of future claims from historical trends could cause actual results to differ from the accrued liability.

Leases

The Company leases all store premises, its Canadian distribution center in Mississauga, Ontario, its regional distribution facilities, some of its office space and certain information technology and office equipment. These leases are generally classified as operating leases.

Store leases generally provide for a combination of base rentals and contingent rent based on store sales. Additionally, most leases include lessor incentives such as construction allowances and rent holidays. The Company is typically responsible for tenant occupancy costs including maintenance costs, common area charges, real estate taxes and certain other expenses. When measuring operating lease ROU assets and operating lease liabilities, the Company only includes cash flows related to options to extend or terminate leases once those options are executed.

Some leases have variable payments. However, because they are not based on an index or rate, they are not included in the measurement of operating lease ROU assets and operating lease liabilities.

When determining the present value of future payments for an operating lease that does not have a readily determinable implicit rate, the Company uses its incremental borrowing rate as of the date of initial possession of the leased asset.

For leases that qualify for the short-term lease exemption, the Company does not record an operating lease liability or operating lease ROU asset. Short-term lease payments are recognized on a straight-line basis over the lease term of 12 months or less.

Co-Branded and Private Label Credit Cards

The Company offers a co-branded credit card and a private-label credit card under the AE and Aerie brands. These credit cards are issued by a third-party bank (the “Bank”) in accordance with a credit card agreement (the “Agreement”). The Company has no liability to the Bank for bad debt expense, provided that purchases are made in accordance with the Bank’s procedures. We receive funding from the Bank based on the Agreement and card activity, which includes payments for new account activations and usage of the credit cards. We recognize revenue for this funding as we fulfill our performance obligations under the Agreement. This revenue is recorded in other revenue, which is a component of total net revenue in our Consolidated Statements of Operations.

Customer Loyalty Program

The Company offers a highly digitized loyalty program called Real Rewards by American Eagle and Aerie™ (the “Program”). The Program features both shared and unique benefits for loyalty members and credit card holders. Under the Program, members accumulate points based on purchase activity and earn rewards by reaching certain point thresholds. Members earn rewards in the form of discount savings certificates. Rewards earned are valid through the stated expiration date, which is 60 days from the issuance date of the reward. Rewards not redeemed during the 60-day redemption period are forfeited.

Points earned under the Program on purchases at AE and Aerie are accounted for in accordance with ASC 606, Revenue from Contracts with Customers (“ASC 606”). The portion of the sales revenue attributed to the reward points is deferred and recognized when the reward is redeemed or when the points expire, using the relative stand-alone selling price method. Additionally, reward points earned using the co-branded credit card on non-AE or Aerie purchases are accounted for in accordance with ASC 606. As the points are earned, a current liability is recorded for the estimated cost of the reward, and the impact of adjustments is recorded in revenue.

The Company defers a portion of the sales revenue attributed to the loyalty points and recognizes revenue when the points are redeemed or expire, consistent with the requirements of ASC 606.

Credit Agreement

In June 2022, the Company entered into an amended and restated credit agreement (the “Credit Agreement”). The Credit Agreement provides senior secured asset-based revolving credit for loans and letters of credit up to $700 million, subject to customary borrowing base limitations (the "Credit Facility"). The Credit Facility expires on June 24, 2027.

Refer to Note 8 to the Consolidated Financial Statements for additional information regarding long-term debt and other credit arrangements.

Income Taxes

The Company calculates income taxes in accordance with ASC 740, Income Taxes (“ASC 740”), which requires the use of the liability method. Under this method, deferred tax assets and liabilities are recognized based on the difference between the Consolidated Financial Statements carrying amounts of existing assets and liabilities and their respective tax bases as computed pursuant to ASC 740. Deferred tax assets and liabilities are measured using the tax rates, based on certain judgments regarding enacted tax laws and published guidance, in effect in the years when those temporary differences are expected to reverse. A valuation allowance is established against the deferred tax assets when it is more likely than not that some portion or all of the deferred taxes may not be realized. Changes in the Company’s level and composition of earnings, tax laws or the deferred tax valuation allowance, as well as the results of tax audits, may materially impact the Company’s effective income tax rate.

The Company evaluates its income tax positions in accordance with ASC 740, which prescribes a comprehensive model for recognizing, measuring, presenting and disclosing in the financial statements tax positions taken or expected to be taken on a tax return, including a decision whether to file or not to file in a particular jurisdiction. Under ASC 740, a tax benefit from an uncertain position may be recognized only if it is “more likely than not” that the position is sustainable based on its technical merits.

The calculation of deferred tax assets and liabilities, as well as the decision to recognize a tax benefit from an uncertain position and to establish a valuation allowance, requires management to make estimates and assumptions. The Company believes that its estimates and assumptions are reasonable, although actual results may have a positive or negative material impact on the balances of deferred tax assets and liabilities, valuation allowances or net income (loss).

Refer to Note 10 to the Consolidated Financial Statements for additional information regarding income taxes.

Revenue Recognition

The Company recognizes revenue pursuant to ASC 606. Revenue is recorded for store sales upon the purchase of merchandise by customers. The Company’s e-commerce operation records revenue upon the customer receipt date of the merchandise. Shipping and handling revenues are included in total net revenue. Sales tax collected from customers is excluded from revenue and is included as part of accrued income and other taxes on the Company’s Consolidated Balance Sheets.

The Company recognizes royalty revenue generated from its license or franchise agreements based on a percentage of merchandise sales by the licensee/franchisee. This revenue is recorded as a component of total net revenue when earned and collection is probable.

The Company defers a portion of the sales revenue attributed to loyalty points and recognizes revenue when the points are redeemed or expire, consistent with the requirements of ASC 606. Refer to Customer Loyalty Program above for additional information.

Revenue associated with Quiet Platforms is recognized as the services are performed.

Cost of Sales, Including Certain Buying, Occupancy and Warehousing Expenses

Cost of sales consists of merchandise costs, including design, sourcing, importing and inbound freight costs, as well as markdowns, shrinkage and certain promotional costs (collectively, “merchandise costs”), Quiet Platforms' costs to service its customers and buying, occupancy and warehousing costs and services.

Design costs are related to the Company's Design Center operations and include compensation, travel and entertainment, supplies and samples for our design teams, as well as rent and depreciation for our Design Center. These costs are included in cost of sales as the respective inventory is sold.

Total net revenue, net of merchandise costs, represents merchandise margin.

Buying, occupancy and warehousing costs and services consist of compensation, employee benefit expenses and travel and entertainment for our buyers and certain senior merchandising executives; rent and utilities related to our stores, corporate headquarters, distribution centers and other office space; freight from our distribution centers to the stores; compensation and supplies for our distribution centers, including purchasing, receiving and inspection costs; and shipping and handling costs related to our e-commerce operation. Gross profit is the difference between total net revenue and cost of sales.

Selling, General and Administrative Expenses

Selling, general and administrative expenses consist of compensation and employee benefit expenses, including salaries, incentives and related benefits associated with our stores and corporate headquarters. Selling, general and administrative expenses also include advertising costs, supplies for our stores and home office, communication costs, travel and entertainment, leasing costs and services purchased.

Selling, general and administrative expenses do not include compensation, employee benefit expenses and travel for our design, sourcing and importing teams, our buyers and our distribution centers as these amounts are recorded in cost of sales. Additionally, selling, general and administrative expenses do not include rent and utilities, operating costs of our distribution centers, and shipping and handling costs related to our e-commerce operations, all of which are included in cost of sales.

Interest (Income) Expense, Net

Interest (income) expense, net primarily consists of interest income from cash and cash equivalents.

Other (Income), Net

Other (income), net consists primarily of foreign currency fluctuations and changes in other non-operating items. Non-controlling interest was not material for any period presented and is included within other (income), net.

Segment Information

The Company has identified two operating segments (American Eagle and Aerie) that also represent our reportable segments and reflect the CODM's (defined as our Chief Executive Officer ("CEO")) internal view of analyzing results and allocating resources. Additionally, our Todd Snyder and Unsubscribed brands and Quiet Platforms have been identified as separate operating segments; however, as they do not meet the quantitative thresholds for separate disclosure, they are presented under the Other caption. For additional information regarding the Company’s segment and geographic information, refer to Note 12 to the Consolidated Financial Statements.

v3.24.2.u1
Cash and Cash Equivalents
6 Months Ended
Aug. 03, 2024
Cash and Cash Equivalents [Abstract]  
Cash and Cash Equivalents

3. Cash and Cash Equivalents and Short-term Investments

The following table summarizes the fair market values for the Company’s cash, cash equivalents, and short-term investments which are recorded in the Consolidated Balance Sheets:

 

(In thousands)

 

August 3, 2024

 

 

February 3, 2024

 

 

July 29, 2023

 

Cash and cash equivalents:

 

 

 

 

 

 

 

 

 

Cash

 

$

187,592

 

 

$

162,279

 

 

$

174,927

 

Interest bearing deposits

 

$

4,245

 

 

$

191,815

 

 

 

388

 

Total cash and cash equivalents

 

$

191,837

 

 

$

354,094

 

 

$

175,315

 

Short-term investments:

 

 

 

 

 

 

 

 

 

Certificates of deposits

 

$

 

 

$

100,000

 

 

$

 

Total short-term investments

 

 

 

 

$

100,000

 

 

 

 

Total cash and short-term investments

 

$

191,837

 

 

$

454,094

 

 

$

175,315

 

v3.24.2.u1
Fair Value Measurements
6 Months Ended
Aug. 03, 2024
Fair Value Disclosures [Abstract]  
Fair Value Measurements

4. Fair Value Measurements

ASC 820, Fair Value Measurement Disclosures (“ASC 820”), defines fair value, establishes a framework for measuring fair value in accordance with GAAP and expands disclosures about fair value measurements. Fair value is defined under ASC 820 as the exit price associated with the sale of an asset or transfer of a liability in an orderly transaction between market participants at the measurement date.

Financial Instruments

Valuation techniques used to measure fair value under ASC 820 must maximize the use of observable inputs and minimize the use of unobservable inputs. In addition, ASC 820 establishes a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value. These tiers include:

Level 1 — Quoted prices in active markets.
Level 2 — Inputs other than Level 1 that are observable, either directly or indirectly.
Level 3 — Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.

The Company’s cash equivalents and short-term investments are Level 1 financial assets and are measured at fair value on a recurring basis, for all periods presented. Refer to Note 3 to the Consolidated Financial Statements for additional information regarding cash equivalents and short-term investments.

 

 

 

Fair Value Measurements at August 3, 2024

 

(In thousands)

 

Carrying Amount

 

 

Quoted Market Prices
in Active Markets for
Identical Assets
(Level 1)

 

 

Significant Other
Observable Inputs
(Level 2)

 

 

Significant
Unobservable Inputs
(Level 3)

 

Cash and cash equivalents:

 

 

 

 

 

 

 

 

 

 

 

 

Cash

 

$

187,592

 

 

$

187,592

 

 

$

-

 

 

$

-

 

Interest bearing deposits

 

 

4,245

 

 

 

4,245

 

 

 

-

 

 

 

-

 

Total cash and cash equivalents

 

$

191,837

 

 

$

191,837

 

 

$

-

 

 

$

-

 

Long-Term Debt

As of August 3, 2024, there were no outstanding borrowings under the Company's Credit Facility. As of July 29, 2023, the fair value of the Company's $3.0 million in outstanding borrowings under its Credit Facility approximated the carrying value.

Refer to Note 8 to the Consolidated Financial Statements for additional information regarding long-term debt and other credit arrangements.

Non-Financial Assets

The Company’s non-financial assets, which include intangible assets and property and equipment, are not required to be measured at fair value on a recurring basis. However, if certain triggering events occur and the Company is required to evaluate the non-financial asset for impairment, a resulting impairment would require that the non-financial asset be recorded at the estimated fair value. The fair value is determined by estimating the amount and timing of net future cash flows and discounting them using a risk-adjusted rate of interest. The Company estimates future cash flows based on its experience and knowledge of the market in which the store is located. There were no long-lived asset impairment charges recorded during the 13 and 26 weeks ended August 3, 2024 or during the 13 weeks ended July 29, 2023. During the 26 weeks ended July 29, 2023, the Company recorded impairment of property and equipment of $10.8 million. Refer to Note 13 to the Consolidated Financial Statements for additional information on impairment, restructuring and other charges.

The fair value of the Company's ROU assets was based upon market rent assumptions.

The Company evaluates goodwill for possible impairment at least annually as of the last day of the fiscal year and upon occurrence of certain triggering events or substantive changes in circumstances that indicate that the fair value of a reporting unit may be below its carrying value. The Company last performed an annual goodwill impairment test using Level 3 inputs as defined in ASC 820 as of February 3, 2024.

No indicators of goodwill impairment were present during the 13 and 26 weeks ended August 3, 2024 and July 29, 2023.

v3.24.2.u1
Earnings per Share ("EPS")
6 Months Ended
Aug. 03, 2024
Earnings Per Share [Abstract]  
Earnings per Share ("EPS")

5. Earnings per Share ("EPS")

The following is a reconciliation between basic and diluted weighted average shares outstanding:

 

 

 

13 Weeks Ended

 

 

26 Weeks Ended

 

(In thousands)

 

August 3, 2024

 

 

July 29, 2023

 

 

August 3, 2024

 

 

July 29, 2023

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

Net income and numerator for basic EPS

 

$

77,264

 

 

$

48,570

 

 

$

145,014

 

 

$

67,022

 

Add: Interest expense, net of tax, related to the 2025 Notes (1)

 

 

 

 

 

 

 

 

 

 

 

58

 

Numerator for diluted EPS

 

$

77,264

 

 

$

48,570

 

 

$

145,014

 

 

$

67,080

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

Denominator for basic EPS - weighted average shares

 

 

193,661

 

 

 

195,329

 

 

 

195,048

 

 

 

195,214

 

Add: Dilutive effect of the 2025 Notes (1)

 

 

 

 

 

 

 

 

 

 

 

417

 

Add: Dilutive effect of stock options and non-vested restricted stock

 

 

4,096

 

 

 

774

 

 

 

4,358

 

 

 

1,191

 

Denominator for diluted EPS - adjusted weighted average shares

 

 

197,757

 

 

 

196,103

 

 

 

199,406

 

 

 

196,822

 

Anti-dilutive shares (2)

 

 

393

 

 

 

509

 

 

 

350

 

 

 

397

 

 

(1) The Company utilizes the "if-converted" method of calculating diluted EPS, in accordance with ASU 2020-06, Debt with Conversion and Other Options.

 

(2) For all periods presented, anti-dilutive shares relate to stock options and unvested restricted stock.

Refer to Notes 8 and 9 to the Consolidated Financial Statements for additional information regarding the 2025 Notes and share-based compensation, respectively.

v3.24.2.u1
Property and Equipment, net
6 Months Ended
Aug. 03, 2024
Property, Plant and Equipment [Abstract]  
Property and Equipment, net

6. Property and Equipment, net

Property and equipment, net consists of the following:

 

 

August 3,

 

 

February 3,

 

 

July 29,

 

(In thousands)

 

2024

 

 

2024

 

 

2023

 

Property and equipment, at cost

 

$

2,474,484

 

 

$

2,427,114

 

 

$

2,772,496

 

Less: Accumulated depreciation and impairment

 

 

(1,752,291

)

 

 

(1,713,778

)

 

 

(2,013,760

)

Property and equipment, net

 

$

722,193

 

 

$

713,336

 

 

$

758,736

 

v3.24.2.u1
Goodwill and Intangible Assets, net
6 Months Ended
Aug. 03, 2024
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets, net

7. Goodwill and Intangible Assets, net

Goodwill and definite-lived intangible assets, net consist of the following:

 

 

August 3,

 

 

February 3,

 

 

July 29,

 

(In thousands)

 

2024

 

 

2024

 

 

2023

 

Goodwill, gross (1)

 

$

269,007

 

 

$

269,097

 

 

$

269,160

 

Accumulated impairment (2)

 

 

(43,794

)

 

 

(43,794

)

 

 

(4,196

)

Goodwill, net

 

$

225,213

 

 

$

225,303

 

 

$

264,964

 

 

(1)
The change in Goodwill, gross from period to period includes the effect of foreign currency rate fluctuations.
(2)
Accumulated impairment includes $39.6 million recorded in Fiscal 2023, $1.7 million recorded in Fiscal 2019 and $2.5 million recorded in Fiscal 2016.

 

 

 

August 3,

 

 

February 3,

 

 

July 29,

 

(In thousands)

 

2024

 

 

2024

 

 

2023

 

Intangible assets, gross

 

$

147,405

 

 

$

147,054

 

 

$

146,577

 

Accumulated amortization

 

 

(62,631

)

 

 

(60,412

)

 

 

(56,265

)

Accumulated impairment

 

 

(40,533

)

 

 

(40,533

)

 

 

-

 

Intangible assets, net

 

$

44,241

 

 

$

46,109

 

 

$

90,312

 

 

v3.24.2.u1
Long-Term Debt, Net
6 Months Ended
Aug. 03, 2024
Debt Disclosure [Abstract]  
Long-Term Debt, Net

8. Long-Term Debt, Net

 

The Company had no long-term debt outstanding as of August 3, 2024 or February 3, 2024. As of July 29, 2023, there was $3.0 million of outstanding Credit Facility borrowings.

 

2025 Notes

In April 2020, the Company issued $415 million aggregate principal amount of convertible nior notes due 2025 ("2025 Notes") in a private placement to qualified institutional buyers in reliance on Rule 144A under the Securities Act. The 2025 Notes had a stated interest rate of 3.75%, payable semi-annually. The Company used the net proceeds from the issuance for general corporate purposes. The Company redeemed all of the remaining 2025 Notes during the 13 weeks ended April 29, 2023. See "Note Exchanges" below.

The Company did not have the right to redeem the 2025 Notes prior to April 17, 2023. On or after April 17, 2023 and prior to the fortieth scheduled trading day immediately preceding the maturity date, the Company could redeem all or any portion of the 2025 Notes, at its option, for cash, if the last reported sale price of our common stock had been at least 130% of the conversion price then in effect for at least 20 trading days (whether or not consecutive) during any 30 consecutive trading day period.

Note Exchanges

During Fiscal 2022, the Company entered into separate privately negotiated exchange agreements with certain holders of the 2025 Notes, to exchange $403.2 million in aggregate principal amount of the 2025 Notes for a combination of cash and shares of the Company's common stock, plus payment of accrued and unpaid interest (together, the "Note Exchanges").

Early Redemption

On February 10, 2023, the Company issued a notice of optional redemption for all of its remaining outstanding 2025 Notes, notifying holders that, among other things, it had elected to exercise its right to redeem any and all of the outstanding 2025 Notes on April 17, 2023 (the "Early Redemption"). Subsequent to this notice, and prior to April 17, 2023, the 2025 Note holders redeemed a total of $8.8 million aggregate principal amount for a combined 1.1 million shares of the Company's common stock.

 

Following the Note Exchanges and Early Redemption, the aggregate principal amount of the 2025 Notes had been fully redeemed.

Interest expense for the 2025 Notes was $0.1 million for the 26 weeks ended July 29, 2023.

 

Revolving Credit Facility

In June 2022, the Company entered into an amended and restated Credit Agreement. The Credit Agreement provides senior secured asset-based revolving credit for loans and letters of credit up to $700 million, subject to customary borrowing base limitations. The Credit Facility expires on June 24, 2027.

All obligations under the Credit Facility are unconditionally guaranteed by certain subsidiaries. The obligations under the Credit Agreement are secured by certain assets of the Company and certain subsidiaries.

As of August 3, 2024, there were no outstanding borrowings, and the Company was in compliance with the terms of the Credit Agreement with $12 million outstanding in stand-by letters of credit. As of July 29, 2023, the Company had $3.0 million in outstanding borrowings under the Credit Agreement and $7.7 million outstanding in stand-by letters of credit.

Borrowings under the Credit Facility accrue interest at the election of the Company at an adjusted secured overnight financing rate ("SOFR") plus 0.10% plus an applicable margin (ranging from 1.125% to 1.375%) or an alternate base rate plus an applicable margin (ranging from 0.125% to 0.375%), with each such applicable margin being based on average borrowing availability under the Credit Facility. Interest is payable quarterly and at the end of each applicable interest period. There were no Credit Facility borrowings during the 13 and 26 weeks ended August 3, 2024. The total interest expense related to the Credit Facility borrowings for the 13 and 26 weeks ended July 29, 2023 was $0.5 million and $1.1 million, respectively.

v3.24.2.u1
Share-Based Compensation
6 Months Ended
Aug. 03, 2024
Share-Based Payment Arrangement [Abstract]  
Share-Based Compensation

9. Share-Based Compensation

The Company accounts for share-based compensation under the provisions of ASC 718, Compensation - Stock Compensation, which requires the Company to measure and recognize compensation expense for all share-based payments at fair value.

Total share-based compensation expense included in the Consolidated Statements of Operations for the 13 and 26 weeks ended August 3, 2024 was $6.8 million ($5.1 million, net of tax) and $27.4 million ($21.3 million, net of tax), respectively, and for the 13 and 26 weeks ended July 29, 2023 was $10.5 million ($7.7 million, net of tax) and $25.4 million ($18.4 million, net of tax), respectively.

Stock Option Grants

The Company grants time-based stock option awards, which vest over the requisite service period of the award or at an employee's eligible retirement date, if earlier. A summary of the Company’s stock option activity for the 26 weeks ended August 3, 2024 follows:

 

 

 

Options

 

 

Weighted-Average Exercise Price

 

 

Weighted-Average Remaining Contractual Term

 

 

Aggregate Intrinsic Value

 

 

 

(In thousands)

 

 

 

 

 

(In years)

 

 

(In thousands)

 

Outstanding - February 3, 2024

 

 

4,213

 

 

$

16.83

 

 

 

 

 

 

 

Granted

 

 

525

 

 

$

24.37

 

 

 

 

 

 

 

Exercised

 

 

(363

)

 

$

13.94

 

 

 

 

 

 

 

Cancelled

 

 

-

 

 

$

-

 

 

 

 

 

 

 

Outstanding - August 3, 2024

 

 

4,375

 

 

$

17.97

 

 

 

4.0

 

 

 

17,510

 

Vested and expected to vest - August 3, 2024

 

 

4,253

 

 

$

17.85

 

 

 

3.9

 

 

 

17,478

 

Exercisable - August 3, 2024 (1)

 

 

1,978

 

 

$

14.10

 

 

 

3.3

 

 

 

11,829

 

(1)
Options exercisable represent “in-the-money” vested options based upon the weighted-average exercise price of vested options compared to the Company’s stock price on August 3, 2024.

As of August 3, 2024, there was $0.9 million of unrecognized compensation expense for stock option awards that is expected to be recognized over a weighted average period of 2.3 years.

The fair value of stock options was estimated at the date of grant using a Black-Scholes option pricing model with the following weighted-average assumptions:

 

 

26 Weeks Ended

 

 

 

August 3,

 

 

July 29,

 

Black-Scholes Option Valuation Assumptions

 

2024

 

 

2023

 

Risk-free interest rate (1)

 

 

4.4

%

 

 

3.4

%

Dividend yield

 

 

1.9

%

 

 

2.8

%

Volatility factor (2)

 

 

55.4

%

 

 

55.7

%

Weighted-average expected term (3)

 

4.5 years

 

 

4.5 years

 

 

(1)
Based on the U.S. Treasury yield curve in effect at the time of grant with a term consistent with the expected life of our stock options.
(2)
Based on historical volatility of the Company’s common stock.
(3)
Represents the period of time options are expected to be outstanding. The weighted-average expected option terms were determined based on historical experience.

Restricted Stock Grants

Time-based restricted stock awards are comprised of time-based restricted stock units. These awards vest over three years. Time-based restricted stock units receive dividend equivalents in the form of additional time-based restricted stock units, which are subject to the same restrictions and forfeiture provisions as the original award.

Performance-based restricted stock awards include performance-based restricted stock units ("PSUs"). Annual PSU grants cliff vest, if at all, at the end of a three-year performance period upon achievement of pre-established goals. Outstanding PSUs receive dividend equivalents in the form of additional PSUs, which are subject to the same restrictions and forfeiture provisions as the original award.

The grant date fair value of time-based restricted stock awards is based on the closing market price of the Company’s common stock on the date of grant. A Monte-Carlo simulation was utilized for performance-based restricted stock awards.

A summary of the Company’s restricted stock activity is presented in the following table:

 

 

Time-Based Restricted
Stock Units

 

 

Performance-Based Restricted
Stock Units

 

 

 

August 3, 2024

 

 

August 3, 2024

 

(Shares in thousands)

 

Shares

 

 

Weighted-Average Grant Date Fair Value

 

 

Shares

 

 

Weighted-Average Grant Date Fair Value

 

Non-vested - February 3, 2024

 

 

2,830

 

 

$

15.83

 

 

 

2,023

 

 

$

18.45

 

Granted

 

 

1,068

 

 

$

24.21

 

 

 

467

 

 

$

27.49

 

Vested

 

 

(1,160

)

 

$

17.51

 

 

 

(248

)

 

$

39.81

 

Cancelled

 

 

(127

)

 

$

15.59

 

 

 

(32

)

 

$

18.05

 

Non-vested - August 3, 2024

 

 

2,611

 

 

$

18.52

 

 

 

2,210

 

 

$

17.97

 

 

As of August 3, 2024, there was $39.0 million of unrecognized compensation expense related to non-vested, time-based restricted stock unit awards that is expected to be recognized over a weighted-average period of 2.2 years. There is $6.6 million of unrecognized compensation expense related to PSU awards that is expected to be recognized over a weighted-average period of 2.1 years.

As of August 3, 2024, the Company had 11 million shares available for all equity grants.

v3.24.2.u1
Income Taxes
3 Months Ended
Aug. 03, 2024
Income Tax Disclosure [Abstract]  
Income Taxes

10. Income Taxes

The provision for income taxes is based on the current estimate of the annual effective income tax rate and is adjusted as necessary for discrete quarterly events. The effective income tax rate for the 13 weeks ended August 3, 2024 was 25.4% compared to 27.0% for the 13 weeks ended July 29, 2023. The change in the effective tax rate, as compared to the prior period, is primarily due to a change in non-deductible executive compensation and international tax provisions of the Tax Cuts and Jobs Act (the “Tax Act”). The effective income tax rate for the 26 weeks ended August 3, 2024 was 22.1% compared to 27.1% for the 26 weeks ended July 29, 2023. The change in the effective tax rate, as compared to the prior period, is primarily due to excess tax benefits on share-based payments and tax audit adjustments.

The Company records accrued interest and penalties related to unrecognized tax benefits in income tax expense, which were insignificant for both the 13 weeks ended August 3, 2024 and July 29, 2023. The Company recognizes income tax liabilities related to unrecognized tax benefits in accordance with ASC 740 and adjusts these liabilities when its judgment changes as a result of the evaluation of new information not previously available. Unrecognized tax benefits did not change significantly during either the 13 weeks ended August 3, 2024 or July 29, 2023. Over the next twelve months, the Company believes that it is reasonably possible that unrecognized tax benefits may decrease by approximately $15 million due to settlements, expiration of statute of limitations, or other changes in unrecognized tax benefits, which is expected to have an immaterial impact on the annual effective tax rate.

v3.24.2.u1
Legal Proceedings
6 Months Ended
Aug. 03, 2024
Commitments and Contingencies Disclosure [Abstract]  
Legal Proceedings

11. Legal Proceedings

The Company is subject to certain legal proceedings and claims arising out of the conduct of its business. In accordance with ASC 450, Contingencies (“ASC 450”), the Company records a reserve for estimated losses when the loss is probable and the amount can be reasonably estimated. If a range of possible loss exists and no anticipated loss within the range is more likely than any other anticipated loss, the Company records the accrual at the low end of the range, in accordance with ASC 450. As the Company believes that it has provided adequate reserves, it anticipates that the ultimate outcome of any matter currently pending against the Company will not materially affect the consolidated financial position, results of operations or consolidated cash flows of the Company. However, our assessment of any litigation or other legal claims could potentially change in light of the discovery of facts not presently known or determinations by judges, juries, or other finders of fact which are not in accord with management’s evaluation of the possible liability or outcome of such litigation or claims.

v3.24.2.u1
Segment Reporting
6 Months Ended
Aug. 03, 2024
Segment Reporting [Abstract]  
Segment Reporting

12. Segment Reporting

In accordance with ASC 280, Segment Reporting (“ASC 280”), the Company has identified two operating segments (American Eagle brand and Aerie brand) that also represent our reportable segments and reflect the CODM's internal view of analyzing results and allocating resources. Additionally, our Todd Snyder brand, Unsubscribed brand, and Quiet Platforms have been identified as separate operating segments; however, as they do not meet the quantitative thresholds for separate disclosure, they are presented under the Other caption, as permitted by ASC 280.

 

General corporate expenses consist of general and administrative costs that management does not attribute to any of our operating segments. These costs primarily relate to corporate administration, information and technology resources, finance and human resources functional and organizational costs, depreciation and amortization of corporate assets, and other general and administrative expenses resulting from corporate-level activities and projects.

 

Our CEO analyzes segment results and allocates resources between segments based on the adjusted operating income, or the operating income in periods where there are no adjustments, of each segment. Adjusted operating income is a non-GAAP financial measure ("non-GAAP" or "adjusted") that is defined by the Company as operating income excluding impairment, restructuring and other charges. Adjusted operating income is not based on any standardized methodology prescribed by GAAP and is not necessarily comparable to similar measures presented by other companies. Non-GAAP information is provided as a supplement to, not as a substitute for, or as superior to, measures of financial performance prepared in accordance with GAAP. We believe that this non-GAAP information is useful as an additional means for investors to evaluate our operating performance, when reviewed in conjunction with our GAAP consolidated financial statements and provides a higher degree of transparency.

Reportable segment information is presented in the following table:

 

 

13 weeks ended

 

 

26 weeks ended

 

 

August 3, 2024

 

 

July 29, 2023

 

 

August 3, 2024

 

 

July 29, 2023

 

 

Dollars in thousands

 

Net Revenue:

 

 

 

 

 

 

 

 

 

 

 

    American Eagle

$

827,638

 

 

$

767,018

 

 

$

1,552,382

 

 

$

1,438,110

 

    Aerie

 

415,646

 

 

 

380,413

 

 

 

788,298

 

 

 

739,495

 

Total Segment Net Revenue

$

1,243,284

 

 

$

1,147,431

 

 

$

2,340,680

 

 

$

2,177,605

 

    Other

 

57,457

 

 

 

108,318

 

 

 

112,441

 

 

 

217,675

 

    Intersegment Elimination

 

(9,683

)

 

 

(54,870

)

 

 

(18,196

)

 

 

(113,475

)

Total Net Revenue

$

1,291,058

 

 

$

1,200,879

 

 

$

2,434,925

 

 

$

2,281,805

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Income:

 

 

 

 

 

 

 

 

 

 

 

    American Eagle

$

144,889

 

 

$

128,664

 

 

$

283,473

 

 

$

234,203

 

    Aerie

 

69,640

 

 

 

57,253

 

 

 

130,967

 

 

 

112,922

 

Total Segment Operating Income

$

214,529

 

 

$

185,917

 

 

$

414,440

 

 

$

347,125

 

    Other

 

(10,155

)

 

 

(10,341

)

 

 

(25,003

)

 

 

(26,648

)

    Intersegment Elimination

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

    General corporate expenses

 

(103,265

)

 

 

(110,286

)

 

 

(210,493

)

 

 

(211,081

)

Impairment, restructuring and other charges(1)

 

-

 

 

 

-

 

 

 

-

 

 

 

(21,275

)

Total Operating Income

$

101,109

 

 

$

65,290

 

 

$

178,944

 

 

$

88,121

 

 

 

 

 

 

 

 

 

 

 

 

 

    Interest (income) expense, net

 

(730

)

 

 

951

 

 

 

(4,168

)

 

 

1,642

 

    Other (income) expense, net

 

(1,715

)

 

 

(2,150

)

 

 

(3,111

)

 

 

(5,461

)

Income before income taxes

$

103,554

 

 

$

66,489

 

 

$

186,223

 

 

$

91,940

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital Expenditures

 

 

 

 

 

 

 

 

 

 

 

    American Eagle

$

24,087

 

 

$

16,249

 

 

$

36,721

 

 

$

31,192

 

    Aerie

 

15,874

 

 

 

10,889

 

 

 

27,616

 

 

 

22,077

 

    Other

 

4,593

 

 

 

6,154

 

 

 

7,457

 

 

 

11,730

 

   General corporate expenditures

 

16,182

 

 

 

12,810

 

 

 

25,151

 

 

 

26,960

 

Total Capital Expenditures

$

60,736

 

 

$

46,102

 

 

$

96,945

 

 

$

91,959

 

(1) Refer to Note 13 to the Consolidated Financial Statements for additional information.

We do not allocate assets to the reportable segment level and therefore our CEO does not use segment asset information to make decisions.

 

Total net revenue for the American Eagle and Aerie reportable segments in the table above represents revenue attributable to each brand's merchandise, which comprises approximately 96% of total net revenue.

The following table presents summarized geographical information:

 

 

13 Weeks Ended

 

 

26 Weeks Ended

 

 

August 3, 2024

 

 

July 29, 2023

 

 

August 3, 2024

 

 

July 29, 2023

 

 

Dollars in thousands

 

Total net revenue:

 

 

 

 

 

 

 

 

 

 

 

United States

$

1,088,870

 

 

$

1,005,197

 

 

$

2,048,604

 

 

$

1,919,588

 

Foreign (1)

 

202,188

 

 

 

195,682

 

 

 

386,321

 

 

 

362,217

 

Total net revenue

$

1,291,058

 

 

$

1,200,879

 

 

$

2,434,925

 

 

$

2,281,805

 

 

(1) Amounts represent sales from American Eagle and Aerie international retail stores, e-commerce sales that are billed to and/or shipped to foreign countries and international franchise royalty revenue.

v3.24.2.u1
Impairment, Restructuring and Other Charges
6 Months Ended
Aug. 03, 2024
Restructuring and Related Activities [Abstract]  
Impairment, Restructuring and Other Charges

13. Impairment, Restructuring and Other Charges

The following table represents impairment, restructuring and other charges related to Quiet Platforms. All amounts were recorded within impairment, restructuring and other charges on the Consolidated Statements of Operations during the 26 weeks ended July 29, 2023. There were no impairment, restructuring and other charges recorded for the 13 and 26 weeks ended August 3, 2024 or the 13 weeks ended July 29, 2023.

 

 

 

26 Weeks Ended

 

 

 

 

July 29,

 

 

(In thousands)

 

2023

 

 

Long-lived asset impairment charges

 

$

10,759

 

 

Employee related costs

 

 

5,592

 

 

Other commercial related charges

 

 

4,924

 

 

Total impairment, restructuring and other charges

 

$

21,275

 

 

 

The following footnote relates to impairment, restructuring, and other charges recorded during the 26 weeks ended July 29, 2023:

(1)
$21.3 million of charges related to the Quiet Platforms restructuring. Of this amount, we recorded $10.8 million of long-term asset impairment primarily related to technology that is no longer a part of our long-term strategy. All impairments were recorded due to insufficient prospective cash flows to support the asset value, resulting from the restructuring of Quiet Platforms. We recorded $5.6 million of severance based on our revised long-term strategy. We also recorded $4.9 million of contract-related charges.

 

 

A roll-forward of the restructuring liabilities recognized in the Consolidated Balance Sheet is as follows:

 

 

26 Weeks Ended

 

 

 

 

August 3,

 

 

(In thousands)

 

2024

 

 

Accrued liability as of February 3, 2024

 

$

11,414

 

 

Less: Cash payments and adjustments

 

 

(9,840

)

 

Accrued liability as of August 3, 2024

 

$

1,574

 

 

v3.24.2.u1
Summary of Significant Accounting Policies (Policies)
6 Months Ended
Aug. 03, 2024
Accounting Policies [Abstract]  
Principles of Consolidation

Principles of Consolidation

The Consolidated Financial Statements include the accounts of the Company and its wholly owned subsidiaries and consolidated entities where the Company's ownership percentage is less than 100%. Non-controlling interest is included as a component of contributed capital within the Consolidated Balance Sheets and Consolidated Statements of Stockholders' Equity and was not material for any period presented. All intercompany transactions and balances have been eliminated in consolidation. At August 3, 2024, the Company operated in two reportable segments, American Eagle and Aerie.

Fiscal Year

Fiscal Year

Our fiscal year is a 52- or 53-week year that ends on the Saturday nearest to January 31. As used herein, "Fiscal 2024" refers to the 52-week period that will end on February 1, 2025. “Fiscal 2023” refers to the 53-week period ended on February 3, 2024.

Estimates

Estimates

The preparation of financial statements in conformity with GAAP requires the Company’s management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. On an ongoing basis, our management reviews its estimates based on currently available information. Changes in facts and circumstances may result in revised estimates.

Recent Accounting Pronouncements

Recent Accounting Pronouncements

In November 2023, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") 2023-07, Improvements to Reportable Segment Disclosures ("ASU 2023-07"), which requires that segment expenses deemed significant to the Chief Operating Decision Maker ("CODM") typically incorporated in measuring profit or loss of the segment should be disclosed. The guidance also requires that the difference between segment revenues and these significant segment expenses is disclosed. Any annually disclosed segment information is now required to be reported in interim periods as well. The guidance is effective for fiscal years beginning after December 15, 2023, and interim periods beginning after December 15, 2024. Public entities are required to apply the amendment retrospectively to prior periods presented in the financial statements. The Company plans to adopt ASU 2023-07 effective for its Fiscal 2024 and for the interim periods beginning in Fiscal 2025.

Refer to Note 12 to the Consolidated Financial Statements for additional information regarding Segment Reporting.

In December 2023, the FASB issued ASU 2023-09, Improvements to Income Tax Disclosures ("ASU 2023-09"), which requires increased transparency in tax disclosures, specifically by expanding requirements for rate reconciliation and income taxes paid information. Additionally, the amendment requires disclosures of income/(loss) from continuing operations before taxes disaggregated between domestic and foreign, and income tax expense/(benefit), disaggregated by federal, state, and foreign. Disclosure requirements about the nature and estimated range of the reasonably possible change in unrecognized tax benefits over the next year have been removed as part of this amendment. The guidance is effective for fiscal years beginning after December 15, 2024. The Company plans to adopt ASU 2023-09 effective for Fiscal 2025.

Refer to Note 10 to the Consolidated Financial Statements for additional information regarding Income Taxes.

Foreign Currency Translation

Foreign Currency Translation

In accordance with Accounting Standards Codification ("ASC") 830, Foreign Currency Matters, the Company translates assets and liabilities denominated in foreign currencies into U.S. dollars (“USD”) (the reporting currency) at the exchange rates prevailing at the balance sheet date. The Company translates revenues and expenses denominated in foreign currencies into USD at the monthly average exchange rates for the period. Gains or losses resulting from foreign currency transactions are included in the consolidated results of operations, whereas related translation adjustments are reported as an element of other comprehensive income (loss) in accordance with ASC 220, Comprehensive Income.

We are exposed to the impact of foreign exchange rate risk primarily through our Canadian and Mexican operations where the functional currency is the Canadian dollar and Mexican peso, respectively. The impact of all other foreign currencies is currently immaterial to our consolidated financial results. During the 13 and 26 weeks ended August 3, 2024, an unrealized loss of $23.5 million and $22.9 million, respectively was included in other comprehensive (loss) income, which were primarily related to the fluctuations of the USD to Mexican peso and USD to Canadian dollar exchange rates.

Cash, Cash Equivalents, and Short-term Investments

Cash, Cash Equivalents and Short-term Investments

The Company considers all highly liquid investments purchased with an original maturity of three months or less to be cash equivalents. Short-term investments classified as available-for-sale include certificates of deposit with an original maturity greater than three months, but less than one year.

Refer to Note 3 to the Consolidated Financial Statements for information regarding cash, cash equivalents, and short-term investments.

Accounts Receivable

Accounts Receivable

The Company's receivables are primarily generated from product sales and royalties from our licensees. The primary indicators of the credit quality of our receivables are aging, payment history, economic sector information and outside credit monitoring, and are assessed on a quarterly basis. Our credit loss exposure is mainly concentrated in our accounts receivable portfolio. Our allowance for credit losses is calculated using a loss-rate method based on historical

experience, current market conditions and reasonable forecasts. Historically, the Company’s reserves have approximated actual experience.

Merchandise Inventory

Merchandise Inventory

Merchandise inventory is valued at the lower of average cost or net realizable value, utilizing the retail method. Average cost includes merchandise design and sourcing costs and related expenses. The Company records merchandise receipts when control of the merchandise has transferred to the Company.

The Company reviews its inventory levels to identify slow-moving merchandise and generally uses markdowns to clear merchandise. Additionally, the Company estimates a markdown reserve for future planned permanent markdowns related to current inventory. Markdowns may occur when inventory exceeds customer demand for reasons of style, seasonal adaptation, changes in customer preference, lack of consumer acceptance of fashion items, competition, or if it is determined that the inventory in stock will not sell at its currently ticketed price. Such markdowns may have a material adverse impact on earnings, depending on the extent and amount of inventory affected.

The Company also estimates a shrinkage reserve for the period between the last physical count and the balance sheet date. The estimate for the shrinkage reserve, based on historical results, can be affected by changes in merchandise mix and changes in actual shrinkage trends.

Property and Equipment

Property and Equipment

Property and equipment is recorded on the basis of cost with depreciation computed utilizing the straight-line method over the asset’s estimated useful life. The useful lives of our major classes of assets are as follows:

 

Buildings

 

25 years

Leasehold improvements

 

Lesser of 10 years or the term of the lease

Fixtures and equipment

Information technology

 

Five years

Three to five years

 

As of August 3, 2024, the weighted average remaining useful life of our assets was approximately six years.

In accordance with ASC 360, Property, Plant, and Equipment (“ASC 360”), the Company’s management evaluates the value of leasehold improvements, store fixtures, and operating lease right-of-use ("ROU") assets associated with retail stores. The Company evaluates long-lived assets for impairment at the individual store level, which is the lowest level at which individual cash flows can be identified. Impairment losses are recorded on long-lived assets used in operations when events and circumstances indicate that the assets might be impaired and the projected undiscounted cash flows estimated to be generated by those assets are less than the carrying amounts. When events such as these occur, the impaired assets are adjusted to their estimated fair value and an impairment loss is recorded separately as a component of operating income within the Consolidated Statements of Operations.

Our impairment loss calculations require management to make assumptions and to apply judgment to estimate future cash flows and asset fair values. The significant assumption used in our fair value analysis is forecasted revenue. We do not believe that there is a reasonable likelihood that there will be a material change in the estimates or assumptions that we use to calculate long-lived asset impairment losses. However, if actual results are not consistent with our estimates and assumptions, our consolidated operating results could be adversely affected.

When the Company closes, remodels, or relocates a store prior to the end of its lease term, the remaining net book value of the assets related to the store is recorded as a write-off of assets within depreciation and amortization expense.

There were no long-lived asset impairment charges recorded during the 13 weeks ended August 3, 2024 and July 29, 2023. During the 26 weeks ended July 29, 2023, the Company recorded impairment of property and equipment of $10.8 million. No long-lived asset impairment charges were recorded during the 26 weeks ended August 3, 2024. Refer to Note 6 to the Consolidated Financial Statements for additional information regarding property and equipment and refer to Note 13 to the Consolidated Financial Statements for additional information regarding the impairment of these assets.

Goodwill and Intangible Assets

Goodwill and Intangible Assets

The Company’s goodwill is primarily related to the acquisition of its regionalized fulfillment center network, as well as its importing operations and Canadian business, and represents the excess of cost over fair value of net assets of businesses acquired. In accordance with ASC 350, Intangibles – Goodwill and Other, the Company evaluates goodwill for possible impairment at least annually as of the last day of the fiscal year and upon occurrence of certain triggering events or substantive changes in circumstances that indicate that the fair value of a reporting unit may be below its carrying value. If the carrying value of the reporting unit exceeds the fair value, an impairment charge is recorded in the

period of the evaluation based on that difference. The Company last performed an annual goodwill impairment test as of February 3, 2024. As a result of the annual impairment test, the Company concluded that the goodwill assigned to the Quiet Platforms reporting unit was impaired, resulting in a charge of $39.6 million recorded within impairment, restructuring and other charges on the Consolidated Statements of Operations for Fiscal 2023, due to insufficient prospective cash flows to support the carrying value of the business. Significant, subjective assumptions used in the Company’s fair value estimate included forecasted cost of sales, forecasted operating expense and the discount rate. No indicators of impairment were present during the 13 and 26 weeks ended August 3, 2024 and July 29, 2023.

Definite-lived intangible assets are initially recorded at fair value, with amortization computed utilizing the straight-line method over the assets’ estimated useful lives. The Company’s definite-lived intangible assets, which consist primarily of trademark assets, are generally amortized over 10 to 15 years.

The Company evaluates definite-lived intangible assets for impairment in accordance with ASC 360 when events or circumstances indicate that the carrying value of the asset may not be recoverable. Such an evaluation includes the estimation of undiscounted future cash flows to be generated by those assets. If the sum of the estimated future undiscounted cash flows is less than the carrying amounts of the assets, then the assets are impaired and are adjusted to their estimated fair value. During Fiscal 2023, the Company recorded a $40.5 million impairment charge within impairment, restructuring and other charges on the Consolidated Statements of Operations related to the definite-lived intangible assets of Quiet Platforms, due to insufficient prospective cash flows to support the carrying value of the assets. No definite-lived intangible asset impairment charges were recorded during the 13 and 26 weeks ended August 3, 2024 and July 29, 2023.

Refer to Note 7 to the Consolidated Financial Statements for additional information regarding goodwill and intangible assets.

Construction Allowances

Construction Allowances

As part of certain lease agreements for retail stores, the Company receives construction allowances from lessors, which are generally comprised of cash amounts. The Company records a receivable and an adjustment to the operating lease ROU asset at the lease commencement date (i.e., the date of initial possession of the store). The deferred lease credit is amortized as part of the single lease cost over the term of the original lease (including the pre-opening build-out period). The receivable is reduced as amounts are received from the lessor.

Self-Insurance Liability

Self-Insurance Liability

The Company uses a combination of insurance and self-insurance mechanisms for certain losses related to employee medical benefits and worker’s compensation. Costs for self-insurance claims filed and claims incurred but not reported are accrued based on known claims and historical experience. Management believes that it has adequately reserved for its self-insurance liability, which is capped by stop-loss contracts with insurance companies. However, any significant variation of future claims from historical trends could cause actual results to differ from the accrued liability.

Leases

Leases

The Company leases all store premises, its Canadian distribution center in Mississauga, Ontario, its regional distribution facilities, some of its office space and certain information technology and office equipment. These leases are generally classified as operating leases.

Store leases generally provide for a combination of base rentals and contingent rent based on store sales. Additionally, most leases include lessor incentives such as construction allowances and rent holidays. The Company is typically responsible for tenant occupancy costs including maintenance costs, common area charges, real estate taxes and certain other expenses. When measuring operating lease ROU assets and operating lease liabilities, the Company only includes cash flows related to options to extend or terminate leases once those options are executed.

Some leases have variable payments. However, because they are not based on an index or rate, they are not included in the measurement of operating lease ROU assets and operating lease liabilities.

When determining the present value of future payments for an operating lease that does not have a readily determinable implicit rate, the Company uses its incremental borrowing rate as of the date of initial possession of the leased asset.

For leases that qualify for the short-term lease exemption, the Company does not record an operating lease liability or operating lease ROU asset. Short-term lease payments are recognized on a straight-line basis over the lease term of 12 months or less.

Co-Branded and Private Label Credit Cards

Co-Branded and Private Label Credit Cards

The Company offers a co-branded credit card and a private-label credit card under the AE and Aerie brands. These credit cards are issued by a third-party bank (the “Bank”) in accordance with a credit card agreement (the “Agreement”). The Company has no liability to the Bank for bad debt expense, provided that purchases are made in accordance with the Bank’s procedures. We receive funding from the Bank based on the Agreement and card activity, which includes payments for new account activations and usage of the credit cards. We recognize revenue for this funding as we fulfill our performance obligations under the Agreement. This revenue is recorded in other revenue, which is a component of total net revenue in our Consolidated Statements of Operations.

Customer Loyalty Program

Customer Loyalty Program

The Company offers a highly digitized loyalty program called Real Rewards by American Eagle and Aerie™ (the “Program”). The Program features both shared and unique benefits for loyalty members and credit card holders. Under the Program, members accumulate points based on purchase activity and earn rewards by reaching certain point thresholds. Members earn rewards in the form of discount savings certificates. Rewards earned are valid through the stated expiration date, which is 60 days from the issuance date of the reward. Rewards not redeemed during the 60-day redemption period are forfeited.

Points earned under the Program on purchases at AE and Aerie are accounted for in accordance with ASC 606, Revenue from Contracts with Customers (“ASC 606”). The portion of the sales revenue attributed to the reward points is deferred and recognized when the reward is redeemed or when the points expire, using the relative stand-alone selling price method. Additionally, reward points earned using the co-branded credit card on non-AE or Aerie purchases are accounted for in accordance with ASC 606. As the points are earned, a current liability is recorded for the estimated cost of the reward, and the impact of adjustments is recorded in revenue.

The Company defers a portion of the sales revenue attributed to the loyalty points and recognizes revenue when the points are redeemed or expire, consistent with the requirements of ASC 606.

Credit Agreement

Credit Agreement

In June 2022, the Company entered into an amended and restated credit agreement (the “Credit Agreement”). The Credit Agreement provides senior secured asset-based revolving credit for loans and letters of credit up to $700 million, subject to customary borrowing base limitations (the "Credit Facility"). The Credit Facility expires on June 24, 2027.

Refer to Note 8 to the Consolidated Financial Statements for additional information regarding long-term debt and other credit arrangements.

Income Taxes

Income Taxes

The Company calculates income taxes in accordance with ASC 740, Income Taxes (“ASC 740”), which requires the use of the liability method. Under this method, deferred tax assets and liabilities are recognized based on the difference between the Consolidated Financial Statements carrying amounts of existing assets and liabilities and their respective tax bases as computed pursuant to ASC 740. Deferred tax assets and liabilities are measured using the tax rates, based on certain judgments regarding enacted tax laws and published guidance, in effect in the years when those temporary differences are expected to reverse. A valuation allowance is established against the deferred tax assets when it is more likely than not that some portion or all of the deferred taxes may not be realized. Changes in the Company’s level and composition of earnings, tax laws or the deferred tax valuation allowance, as well as the results of tax audits, may materially impact the Company’s effective income tax rate.

The Company evaluates its income tax positions in accordance with ASC 740, which prescribes a comprehensive model for recognizing, measuring, presenting and disclosing in the financial statements tax positions taken or expected to be taken on a tax return, including a decision whether to file or not to file in a particular jurisdiction. Under ASC 740, a tax benefit from an uncertain position may be recognized only if it is “more likely than not” that the position is sustainable based on its technical merits.

The calculation of deferred tax assets and liabilities, as well as the decision to recognize a tax benefit from an uncertain position and to establish a valuation allowance, requires management to make estimates and assumptions. The Company believes that its estimates and assumptions are reasonable, although actual results may have a positive or negative material impact on the balances of deferred tax assets and liabilities, valuation allowances or net income (loss).

Refer to Note 10 to the Consolidated Financial Statements for additional information regarding income taxes.

Revenue Recognition

Revenue Recognition

The Company recognizes revenue pursuant to ASC 606. Revenue is recorded for store sales upon the purchase of merchandise by customers. The Company’s e-commerce operation records revenue upon the customer receipt date of the merchandise. Shipping and handling revenues are included in total net revenue. Sales tax collected from customers is excluded from revenue and is included as part of accrued income and other taxes on the Company’s Consolidated Balance Sheets.

The Company recognizes royalty revenue generated from its license or franchise agreements based on a percentage of merchandise sales by the licensee/franchisee. This revenue is recorded as a component of total net revenue when earned and collection is probable.

The Company defers a portion of the sales revenue attributed to loyalty points and recognizes revenue when the points are redeemed or expire, consistent with the requirements of ASC 606. Refer to Customer Loyalty Program above for additional information.

Revenue associated with Quiet Platforms is recognized as the services are performed.

Cost of Sales, Including Certain Buying, Occupancy and Warehousing Expenses

Cost of Sales, Including Certain Buying, Occupancy and Warehousing Expenses

Cost of sales consists of merchandise costs, including design, sourcing, importing and inbound freight costs, as well as markdowns, shrinkage and certain promotional costs (collectively, “merchandise costs”), Quiet Platforms' costs to service its customers and buying, occupancy and warehousing costs and services.

Design costs are related to the Company's Design Center operations and include compensation, travel and entertainment, supplies and samples for our design teams, as well as rent and depreciation for our Design Center. These costs are included in cost of sales as the respective inventory is sold.

Total net revenue, net of merchandise costs, represents merchandise margin.

Buying, occupancy and warehousing costs and services consist of compensation, employee benefit expenses and travel and entertainment for our buyers and certain senior merchandising executives; rent and utilities related to our stores, corporate headquarters, distribution centers and other office space; freight from our distribution centers to the stores; compensation and supplies for our distribution centers, including purchasing, receiving and inspection costs; and shipping and handling costs related to our e-commerce operation. Gross profit is the difference between total net revenue and cost of sales.

Selling, General and Administrative Expenses

Selling, General and Administrative Expenses

Selling, general and administrative expenses consist of compensation and employee benefit expenses, including salaries, incentives and related benefits associated with our stores and corporate headquarters. Selling, general and administrative expenses also include advertising costs, supplies for our stores and home office, communication costs, travel and entertainment, leasing costs and services purchased.

Selling, general and administrative expenses do not include compensation, employee benefit expenses and travel for our design, sourcing and importing teams, our buyers and our distribution centers as these amounts are recorded in cost of sales. Additionally, selling, general and administrative expenses do not include rent and utilities, operating costs of our distribution centers, and shipping and handling costs related to our e-commerce operations, all of which are included in cost of sales.

Interest (Income) Expense, Net

Interest (Income) Expense, Net

Interest (income) expense, net primarily consists of interest income from cash and cash equivalents.

Other (Income), Net

Other (Income), Net

Other (income), net consists primarily of foreign currency fluctuations and changes in other non-operating items. Non-controlling interest was not material for any period presented and is included within other (income), net.

Segment Information

Segment Information

The Company has identified two operating segments (American Eagle and Aerie) that also represent our reportable segments and reflect the CODM's (defined as our Chief Executive Officer ("CEO")) internal view of analyzing results and allocating resources. Additionally, our Todd Snyder and Unsubscribed brands and Quiet Platforms have been identified as separate operating segments; however, as they do not meet the quantitative thresholds for separate disclosure, they are presented under the Other caption. For additional information regarding the Company’s segment and geographic information, refer to Note 12 to the Consolidated Financial Statements.

Fair Value Measurements

ASC 820, Fair Value Measurement Disclosures (“ASC 820”), defines fair value, establishes a framework for measuring fair value in accordance with GAAP and expands disclosures about fair value measurements. Fair value is defined under ASC 820 as the exit price associated with the sale of an asset or transfer of a liability in an orderly transaction between market participants at the measurement date.

Financial Instruments

Valuation techniques used to measure fair value under ASC 820 must maximize the use of observable inputs and minimize the use of unobservable inputs. In addition, ASC 820 establishes a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value. These tiers include:

Level 1 — Quoted prices in active markets.
Level 2 — Inputs other than Level 1 that are observable, either directly or indirectly.
Level 3 — Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.
Legal Proceedings and Claims

The Company is subject to certain legal proceedings and claims arising out of the conduct of its business. In accordance with ASC 450, Contingencies (“ASC 450”), the Company records a reserve for estimated losses when the loss is probable and the amount can be reasonably estimated. If a range of possible loss exists and no anticipated loss within the range is more likely than any other anticipated loss, the Company records the accrual at the low end of the range, in accordance with ASC 450. As the Company believes that it has provided adequate reserves, it anticipates that the ultimate outcome of any matter currently pending against the Company will not materially affect the consolidated financial position, results of operations or consolidated cash flows of the Company. However, our assessment of any litigation or other legal claims could potentially change in light of the discovery of facts not presently known or determinations by judges, juries, or other finders of fact which are not in accord with management’s evaluation of the possible liability or outcome of such litigation or claims.

v3.24.2.u1
Summary of Significant Accounting Policies (Tables)
6 Months Ended
Aug. 03, 2024
Accounting Policies [Abstract]  
Useful Lives of Major Classes of Assets The useful lives of our major classes of assets are as follows:

 

Buildings

 

25 years

Leasehold improvements

 

Lesser of 10 years or the term of the lease

Fixtures and equipment

Information technology

 

Five years

Three to five years

v3.24.2.u1
Cash and Cash Equivalents (Tables)
6 Months Ended
Aug. 03, 2024
Cash and Cash Equivalents [Abstract]  
Fair Market Value of Cash and Cash Equivalents

The following table summarizes the fair market values for the Company’s cash, cash equivalents, and short-term investments which are recorded in the Consolidated Balance Sheets:

 

(In thousands)

 

August 3, 2024

 

 

February 3, 2024

 

 

July 29, 2023

 

Cash and cash equivalents:

 

 

 

 

 

 

 

 

 

Cash

 

$

187,592

 

 

$

162,279

 

 

$

174,927

 

Interest bearing deposits

 

$

4,245

 

 

$

191,815

 

 

 

388

 

Total cash and cash equivalents

 

$

191,837

 

 

$

354,094

 

 

$

175,315

 

Short-term investments:

 

 

 

 

 

 

 

 

 

Certificates of deposits

 

$

 

 

$

100,000

 

 

$

 

Total short-term investments

 

 

 

 

$

100,000

 

 

 

 

Total cash and short-term investments

 

$

191,837

 

 

$

454,094

 

 

$

175,315

 

v3.24.2.u1
Fair Value Measurements (Tables)
6 Months Ended
Aug. 03, 2024
Fair Value Disclosures [Abstract]  
Summary of Financial Assets Measured at Fair Value on a Recurring Basis

The Company’s cash equivalents and short-term investments are Level 1 financial assets and are measured at fair value on a recurring basis, for all periods presented. Refer to Note 3 to the Consolidated Financial Statements for additional information regarding cash equivalents and short-term investments.

 

 

 

Fair Value Measurements at August 3, 2024

 

(In thousands)

 

Carrying Amount

 

 

Quoted Market Prices
in Active Markets for
Identical Assets
(Level 1)

 

 

Significant Other
Observable Inputs
(Level 2)

 

 

Significant
Unobservable Inputs
(Level 3)

 

Cash and cash equivalents:

 

 

 

 

 

 

 

 

 

 

 

 

Cash

 

$

187,592

 

 

$

187,592

 

 

$

-

 

 

$

-

 

Interest bearing deposits

 

 

4,245

 

 

 

4,245

 

 

 

-

 

 

 

-

 

Total cash and cash equivalents

 

$

191,837

 

 

$

191,837

 

 

$

-

 

 

$

-

 

v3.24.2.u1
Earnings per Share ("EPS") (Tables)
6 Months Ended
Aug. 03, 2024
Earnings Per Share [Abstract]  
Reconciliation Between Basic and Diluted Earnings per Share

The following is a reconciliation between basic and diluted weighted average shares outstanding:

 

 

 

13 Weeks Ended

 

 

26 Weeks Ended

 

(In thousands)

 

August 3, 2024

 

 

July 29, 2023

 

 

August 3, 2024

 

 

July 29, 2023

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

Net income and numerator for basic EPS

 

$

77,264

 

 

$

48,570

 

 

$

145,014

 

 

$

67,022

 

Add: Interest expense, net of tax, related to the 2025 Notes (1)

 

 

 

 

 

 

 

 

 

 

 

58

 

Numerator for diluted EPS

 

$

77,264

 

 

$

48,570

 

 

$

145,014

 

 

$

67,080

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

Denominator for basic EPS - weighted average shares

 

 

193,661

 

 

 

195,329

 

 

 

195,048

 

 

 

195,214

 

Add: Dilutive effect of the 2025 Notes (1)

 

 

 

 

 

 

 

 

 

 

 

417

 

Add: Dilutive effect of stock options and non-vested restricted stock

 

 

4,096

 

 

 

774

 

 

 

4,358

 

 

 

1,191

 

Denominator for diluted EPS - adjusted weighted average shares

 

 

197,757

 

 

 

196,103

 

 

 

199,406

 

 

 

196,822

 

Anti-dilutive shares (2)

 

 

393

 

 

 

509

 

 

 

350

 

 

 

397

 

 

(1) The Company utilizes the "if-converted" method of calculating diluted EPS, in accordance with ASU 2020-06, Debt with Conversion and Other Options.

 

(2) For all periods presented, anti-dilutive shares relate to stock options and unvested restricted stock.

v3.24.2.u1
Property and Equipment, net (Tables)
6 Months Ended
Aug. 03, 2024
Property, Plant and Equipment [Abstract]  
Property and Equipment, net

Property and equipment, net consists of the following:

 

 

August 3,

 

 

February 3,

 

 

July 29,

 

(In thousands)

 

2024

 

 

2024

 

 

2023

 

Property and equipment, at cost

 

$

2,474,484

 

 

$

2,427,114

 

 

$

2,772,496

 

Less: Accumulated depreciation and impairment

 

 

(1,752,291

)

 

 

(1,713,778

)

 

 

(2,013,760

)

Property and equipment, net

 

$

722,193

 

 

$

713,336

 

 

$

758,736

 

v3.24.2.u1
Goodwill and Intangible Assets, net (Tables)
6 Months Ended
Aug. 03, 2024
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Definite-lived intangible assets, net

Goodwill and definite-lived intangible assets, net consist of the following:

 

 

August 3,

 

 

February 3,

 

 

July 29,

 

(In thousands)

 

2024

 

 

2024

 

 

2023

 

Goodwill, gross (1)

 

$

269,007

 

 

$

269,097

 

 

$

269,160

 

Accumulated impairment (2)

 

 

(43,794

)

 

 

(43,794

)

 

 

(4,196

)

Goodwill, net

 

$

225,213

 

 

$

225,303

 

 

$

264,964

 

 

(1)
The change in Goodwill, gross from period to period includes the effect of foreign currency rate fluctuations.
(2)
Accumulated impairment includes $39.6 million recorded in Fiscal 2023, $1.7 million recorded in Fiscal 2019 and $2.5 million recorded in Fiscal 2016.

 

 

 

August 3,

 

 

February 3,

 

 

July 29,

 

(In thousands)

 

2024

 

 

2024

 

 

2023

 

Intangible assets, gross

 

$

147,405

 

 

$

147,054

 

 

$

146,577

 

Accumulated amortization

 

 

(62,631

)

 

 

(60,412

)

 

 

(56,265

)

Accumulated impairment

 

 

(40,533

)

 

 

(40,533

)

 

 

-

 

Intangible assets, net

 

$

44,241

 

 

$

46,109

 

 

$

90,312

 

 

v3.24.2.u1
Share-Based Compensation (Tables)
6 Months Ended
Aug. 03, 2024
Share-Based Payment Arrangement [Abstract]  
Summary of Stock Option Activity A summary of the Company’s stock option activity for the 26 weeks ended August 3, 2024 follows:

 

 

 

Options

 

 

Weighted-Average Exercise Price

 

 

Weighted-Average Remaining Contractual Term

 

 

Aggregate Intrinsic Value

 

 

 

(In thousands)

 

 

 

 

 

(In years)

 

 

(In thousands)

 

Outstanding - February 3, 2024

 

 

4,213

 

 

$

16.83

 

 

 

 

 

 

 

Granted

 

 

525

 

 

$

24.37

 

 

 

 

 

 

 

Exercised

 

 

(363

)

 

$

13.94

 

 

 

 

 

 

 

Cancelled

 

 

-

 

 

$

-

 

 

 

 

 

 

 

Outstanding - August 3, 2024

 

 

4,375

 

 

$

17.97

 

 

 

4.0

 

 

 

17,510

 

Vested and expected to vest - August 3, 2024

 

 

4,253

 

 

$

17.85

 

 

 

3.9

 

 

 

17,478

 

Exercisable - August 3, 2024 (1)

 

 

1,978

 

 

$

14.10

 

 

 

3.3

 

 

 

11,829

 

(1)
Options exercisable represent “in-the-money” vested options based upon the weighted-average exercise price of vested options compared to the Company’s stock price on August 3, 2024.
Black-Scholes Option Valuation Assumptions

The fair value of stock options was estimated at the date of grant using a Black-Scholes option pricing model with the following weighted-average assumptions:

 

 

26 Weeks Ended

 

 

 

August 3,

 

 

July 29,

 

Black-Scholes Option Valuation Assumptions

 

2024

 

 

2023

 

Risk-free interest rate (1)

 

 

4.4

%

 

 

3.4

%

Dividend yield

 

 

1.9

%

 

 

2.8

%

Volatility factor (2)

 

 

55.4

%

 

 

55.7

%

Weighted-average expected term (3)

 

4.5 years

 

 

4.5 years

 

 

(1)
Based on the U.S. Treasury yield curve in effect at the time of grant with a term consistent with the expected life of our stock options.
(2)
Based on historical volatility of the Company’s common stock.
(3)
Represents the period of time options are expected to be outstanding. The weighted-average expected option terms were determined based on historical experience.
Summary of Restricted Stock Activity

A summary of the Company’s restricted stock activity is presented in the following table:

 

 

Time-Based Restricted
Stock Units

 

 

Performance-Based Restricted
Stock Units

 

 

 

August 3, 2024

 

 

August 3, 2024

 

(Shares in thousands)

 

Shares

 

 

Weighted-Average Grant Date Fair Value

 

 

Shares

 

 

Weighted-Average Grant Date Fair Value

 

Non-vested - February 3, 2024

 

 

2,830

 

 

$

15.83

 

 

 

2,023

 

 

$

18.45

 

Granted

 

 

1,068

 

 

$

24.21

 

 

 

467

 

 

$

27.49

 

Vested

 

 

(1,160

)

 

$

17.51

 

 

 

(248

)

 

$

39.81

 

Cancelled

 

 

(127

)

 

$

15.59

 

 

 

(32

)

 

$

18.05

 

Non-vested - August 3, 2024

 

 

2,611

 

 

$

18.52

 

 

 

2,210

 

 

$

17.97

 

 

v3.24.2.u1
Segment Reporting (Tables)
6 Months Ended
Aug. 03, 2024
Segment Reporting [Abstract]  
Summary of Reportable Segment Information

Reportable segment information is presented in the following table:

 

 

13 weeks ended

 

 

26 weeks ended

 

 

August 3, 2024

 

 

July 29, 2023

 

 

August 3, 2024

 

 

July 29, 2023

 

 

Dollars in thousands

 

Net Revenue:

 

 

 

 

 

 

 

 

 

 

 

    American Eagle

$

827,638

 

 

$

767,018

 

 

$

1,552,382

 

 

$

1,438,110

 

    Aerie

 

415,646

 

 

 

380,413

 

 

 

788,298

 

 

 

739,495

 

Total Segment Net Revenue

$

1,243,284

 

 

$

1,147,431

 

 

$

2,340,680

 

 

$

2,177,605

 

    Other

 

57,457

 

 

 

108,318

 

 

 

112,441

 

 

 

217,675

 

    Intersegment Elimination

 

(9,683

)

 

 

(54,870

)

 

 

(18,196

)

 

 

(113,475

)

Total Net Revenue

$

1,291,058

 

 

$

1,200,879

 

 

$

2,434,925

 

 

$

2,281,805

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Income:

 

 

 

 

 

 

 

 

 

 

 

    American Eagle

$

144,889

 

 

$

128,664

 

 

$

283,473

 

 

$

234,203

 

    Aerie

 

69,640

 

 

 

57,253

 

 

 

130,967

 

 

 

112,922

 

Total Segment Operating Income

$

214,529

 

 

$

185,917

 

 

$

414,440

 

 

$

347,125

 

    Other

 

(10,155

)

 

 

(10,341

)

 

 

(25,003

)

 

 

(26,648

)

    Intersegment Elimination

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

    General corporate expenses

 

(103,265

)

 

 

(110,286

)

 

 

(210,493

)

 

 

(211,081

)

Impairment, restructuring and other charges(1)

 

-

 

 

 

-

 

 

 

-

 

 

 

(21,275

)

Total Operating Income

$

101,109

 

 

$

65,290

 

 

$

178,944

 

 

$

88,121

 

 

 

 

 

 

 

 

 

 

 

 

 

    Interest (income) expense, net

 

(730

)

 

 

951

 

 

 

(4,168

)

 

 

1,642

 

    Other (income) expense, net

 

(1,715

)

 

 

(2,150

)

 

 

(3,111

)

 

 

(5,461

)

Income before income taxes

$

103,554

 

 

$

66,489

 

 

$

186,223

 

 

$

91,940

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital Expenditures

 

 

 

 

 

 

 

 

 

 

 

    American Eagle

$

24,087

 

 

$

16,249

 

 

$

36,721

 

 

$

31,192

 

    Aerie

 

15,874

 

 

 

10,889

 

 

 

27,616

 

 

 

22,077

 

    Other

 

4,593

 

 

 

6,154

 

 

 

7,457

 

 

 

11,730

 

   General corporate expenditures

 

16,182

 

 

 

12,810

 

 

 

25,151

 

 

 

26,960

 

Total Capital Expenditures

$

60,736

 

 

$

46,102

 

 

$

96,945

 

 

$

91,959

 

(1) Refer to Note 13 to the Consolidated Financial Statements for additional information.

Summary of Geographical Information

The following table presents summarized geographical information:

 

 

13 Weeks Ended

 

 

26 Weeks Ended

 

 

August 3, 2024

 

 

July 29, 2023

 

 

August 3, 2024

 

 

July 29, 2023

 

 

Dollars in thousands

 

Total net revenue:

 

 

 

 

 

 

 

 

 

 

 

United States

$

1,088,870

 

 

$

1,005,197

 

 

$

2,048,604

 

 

$

1,919,588

 

Foreign (1)

 

202,188

 

 

 

195,682

 

 

 

386,321

 

 

 

362,217

 

Total net revenue

$

1,291,058

 

 

$

1,200,879

 

 

$

2,434,925

 

 

$

2,281,805

 

 

(1) Amounts represent sales from American Eagle and Aerie international retail stores, e-commerce sales that are billed to and/or shipped to foreign countries and international franchise royalty revenue.

v3.24.2.u1
Impairment, Restructuring and Other Charges (Tables)
6 Months Ended
Aug. 03, 2024
Restructuring and Related Activities [Abstract]  
Schedule of Impairment, Restructuring and Other Charges

The following table represents impairment, restructuring and other charges related to Quiet Platforms. All amounts were recorded within impairment, restructuring and other charges on the Consolidated Statements of Operations during the 26 weeks ended July 29, 2023. There were no impairment, restructuring and other charges recorded for the 13 and 26 weeks ended August 3, 2024 or the 13 weeks ended July 29, 2023.

 

 

 

26 Weeks Ended

 

 

 

 

July 29,

 

 

(In thousands)

 

2023

 

 

Long-lived asset impairment charges

 

$

10,759

 

 

Employee related costs

 

 

5,592

 

 

Other commercial related charges

 

 

4,924

 

 

Total impairment, restructuring and other charges

 

$

21,275

 

 

 

The following footnote relates to impairment, restructuring, and other charges recorded during the 26 weeks ended July 29, 2023:

(1)
$21.3 million of charges related to the Quiet Platforms restructuring. Of this amount, we recorded $10.8 million of long-term asset impairment primarily related to technology that is no longer a part of our long-term strategy. All impairments were recorded due to insufficient prospective cash flows to support the asset value, resulting from the restructuring of Quiet Platforms. We recorded $5.6 million of severance based on our revised long-term strategy. We also recorded $4.9 million of contract-related charges.
Roll-forward of Restructuring Liabilities Recognized in Consolidated Balance Sheet

A roll-forward of the restructuring liabilities recognized in the Consolidated Balance Sheet is as follows:

 

 

26 Weeks Ended

 

 

 

 

August 3,

 

 

(In thousands)

 

2024

 

 

Accrued liability as of February 3, 2024

 

$

11,414

 

 

Less: Cash payments and adjustments

 

 

(9,840

)

 

Accrued liability as of August 3, 2024

 

$

1,574

 

 

v3.24.2.u1
Interim Financial Statements - Additional Information (Details)
Aug. 03, 2024
Store
Country
Accounting Policies [Abstract]  
Number of retail stores 1,500
Number of international store locations 300
Number of countries company operates in | Country 80
v3.24.2.u1
Summary of Significant Accounting Policies - Additional Information (Detail)
1 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2022
USD ($)
Aug. 03, 2024
USD ($)
Jul. 29, 2023
USD ($)
Aug. 03, 2024
USD ($)
Segment
Jul. 29, 2023
USD ($)
Feb. 03, 2024
USD ($)
Significant Accounting Policies [Line Items]            
Maximum ownership percentage in consolidated entities and subsidiaries   100.00%   100.00%    
Unrealized loss included in other comprehensive (loss) income   $ (23,549,000) $ 15,211,000 $ (22,861,000) $ 21,064,000  
Number of reportable segments | Segment       2    
Weighted average remaining useful life, assets       6 years    
Asset impairment charges   0 0 $ 0 0  
Goodwill impairment charge   0 0 0 0  
Definite-lived impairment charges   0 0 $ 0 0  
Credit Card Reward Program Description       The Program features both shared and unique benefits for loyalty members and credit card holders. Under the Program, members accumulate points based on purchase activity and earn rewards by reaching certain point thresholds. Members earn rewards in the form of discount savings certificates. Rewards earned are valid through the stated expiration date, which is 60 days from the issuance date of the reward. Rewards not redeemed during the 60-day redemption period are forfeited.    
Quiet Platforms            
Significant Accounting Policies [Line Items]            
Asset impairment charges         10,800,000  
Goodwill impairment charge           $ 39,600,000
Definite-lived impairment charges           $ 40,500,000
Credit Agreement | Credit Facilities            
Significant Accounting Policies [Line Items]            
Loans and letters of credit maximum borrowing capacity $ 700,000,000          
Line of credit facility, expiration date Jun. 24, 2027          
Property and Equipment            
Significant Accounting Policies [Line Items]            
Asset impairment charges   $ 0 $ 0 $ 0 $ 10,800,000  
Minimum            
Significant Accounting Policies [Line Items]            
Definite-lived intangibles, useful life   10 years   10 years    
Maximum            
Significant Accounting Policies [Line Items]            
Definite-lived intangibles, useful life   15 years   15 years    
v3.24.2.u1
Summary of Significant Accounting Policies - Useful Lives of Major Classes of Assets (Detail)
Aug. 03, 2024
Property, Plant and Equipment, Estimated Useful Lives, Lease Terms [Line Items]  
Property, Plant, and Equipment, Useful Life, Term, Description [Extensible Enumeration] Leasehold Improvements
Buildings  
Property, Plant and Equipment, Estimated Useful Lives, Lease Terms [Line Items]  
Useful lives in asset class 25 years
Leasehold Improvements | Maximum  
Property, Plant and Equipment, Estimated Useful Lives, Lease Terms [Line Items]  
Useful lives in asset class 10 years
Fixtures and Equipment  
Property, Plant and Equipment, Estimated Useful Lives, Lease Terms [Line Items]  
Useful lives in asset class 5 years
Information Technology | Minimum  
Property, Plant and Equipment, Estimated Useful Lives, Lease Terms [Line Items]  
Useful lives in asset class 3 years
Information Technology | Maximum  
Property, Plant and Equipment, Estimated Useful Lives, Lease Terms [Line Items]  
Useful lives in asset class 5 years
v3.24.2.u1
Summary of Significant Accounting Policies - Useful Lives of Major Classes of Assets (Parenthetical) (Detail)
Aug. 03, 2024
Maximum | Leasehold Improvements  
Property, Plant and Equipment, Estimated Useful Lives, Lease Terms [Line Items]  
Useful lives in asset class 10 years
v3.24.2.u1
Cash and Cash Equivalents and Short-Term Investments - Fair Market Values for Cash and Short-term Investments (Detail) - USD ($)
$ in Thousands
Aug. 03, 2024
Feb. 03, 2024
Jul. 29, 2023
Cash and cash equivalents:      
Cash and cash equivalents $ 191,837 $ 354,094 $ 175,315
Short-term investments:      
Short-term investments   100,000  
Total cash and short-term investments 191,837 454,094 175,315
Cash      
Cash and cash equivalents:      
Cash and cash equivalents 187,592 162,279 174,927
Interest Bearing Deposits      
Cash and cash equivalents:      
Cash and cash equivalents $ 4,245 191,815 $ 388
Certificates of Deposit      
Short-term investments:      
Short-term investments   $ 100,000  
v3.24.2.u1
Fair Value Measurements - Summary of Financial Assets Measured at Fair Value on a Recurring Basis (Detail) - USD ($)
$ in Thousands
Aug. 03, 2024
Feb. 03, 2024
Jul. 29, 2023
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Cash and cash equivalents $ 191,837 $ 354,094 $ 175,315
Fair Value Measurements, Recurring | Carrying Amount      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Cash and cash equivalents 191,837    
Fair Value Measurements, Recurring | Cash | Carrying Amount      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Cash and cash equivalents 187,592    
Fair Value Measurements, Recurring | Interest Bearing Deposits | Carrying Amount      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Cash and cash equivalents 4,245    
Fair Value Measurements, Recurring | Level 1      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Cash and cash equivalents 191,837    
Fair Value Measurements, Recurring | Level 1 | Cash      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Cash and cash equivalents 187,592    
Fair Value Measurements, Recurring | Level 1 | Interest Bearing Deposits      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Cash and cash equivalents $ 4,245    
v3.24.2.u1
Fair Value Measurements - Additional Information (Detail) - USD ($)
3 Months Ended 6 Months Ended 12 Months Ended
Aug. 03, 2024
Jul. 29, 2023
Aug. 03, 2024
Jul. 29, 2023
Feb. 03, 2024
Fair Value Measurements Disclosure [Line Items]          
Outstanding borrowings   $ 3,000,000   $ 3,000,000  
Impairment charges $ 0 0 $ 0 10,759,000  
Asset impairment charges 0 0 0 0  
Goodwill impairment 0 0 0 0  
Quiet Platforms          
Fair Value Measurements Disclosure [Line Items]          
Asset impairment charges       10,800,000  
Goodwill impairment         $ 39,600,000
Revolving Credit Facility          
Fair Value Measurements Disclosure [Line Items]          
Outstanding borrowings $ 0 $ 3,000,000 $ 0 $ 3,000,000  
v3.24.2.u1
Earnings per Share ("EPS") - Reconciliation Between Basic and Diluted Earnings per Share (Detail) - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Aug. 03, 2024
Jul. 29, 2023
Aug. 03, 2024
Jul. 29, 2023
Numerator:        
Net income $ 77,264 $ 48,570 $ 145,014 $ 67,022
Add: Interest expense, net of tax, related to the 2025 Notes [1]       58
Numerator for diluted EPS $ 77,264 $ 48,570 $ 145,014 $ 67,080
Denominator:        
Denominator for basic EPS - weighted average shares 193,661 195,329 195,048 195,214
Add: Dilutive effect of the 2025 Notes [1]       417
Add: Dilutive effect of stock options and non-vested restricted stock 4,096 774 4,358 1,191
Denominator for diluted EPS - adjusted weighted average shares 197,757 196,103 199,406 196,822
Anti-dilutive shares [2] 393 509 350 397
[1] The Company utilizes the "if-converted" method of calculating diluted EPS, in accordance with ASU 2020-06, Debt with Conversion and Other Options.
[2] For all periods presented, anti-dilutive shares relate to stock options and unvested restricted stock.
v3.24.2.u1
Property and Equipment, net - Property and Equipment, net (Detail) - USD ($)
$ in Thousands
Aug. 03, 2024
Feb. 03, 2024
Jul. 29, 2023
Property, Plant and Equipment [Abstract]      
Property and equipment, at cost $ 2,474,484 $ 2,427,114 $ 2,772,496
Less: Accumulated depreciation and impairment (1,752,291) (1,713,778) (2,013,760)
Property and equipment, net $ 722,193 $ 713,336 $ 758,736
v3.24.2.u1
Goodwill and Intangible Assets, net - Summary of Goodwill and Definite-lived Intangible Assets, Net (Detail) - USD ($)
$ in Thousands
Aug. 03, 2024
Feb. 03, 2024
Jul. 29, 2023
Goodwill [Line Items]      
Goodwill, gross [1] $ 269,007 $ 269,097 $ 269,160
Accumulated impairment [2] (43,794) (43,794) (4,196)
Goodwill, net 225,213 225,303 264,964
Intangible assets, gross 147,405 147,054 146,577
Accumulated amortization (62,631) (60,412) (56,265)
Accumulated impairment (40,533) (40,533)  
Intangible assets, net $ 44,241 $ 46,109 $ 90,312
[1] The change in Goodwill, gross from period to period includes the effect of foreign currency rate fluctuations.
[2] Accumulated impairment includes $39.6 million recorded in Fiscal 2023, $1.7 million recorded in Fiscal 2019 and $2.5 million recorded in Fiscal 2016.
v3.24.2.u1
Goodwill and Intangible Assets, net - Summary of Goodwill and Definite-lived Intangible Assets, Net, (Parenthetical) (Detail) - USD ($)
$ in Millions
12 Months Ended
Feb. 03, 2024
Feb. 01, 2020
Jan. 28, 2017
Intangible Assets, Net (Including Goodwill) [Abstract]      
Accumulated impairment $ 39.6 $ 1.7 $ 2.5
v3.24.2.u1
Long-Term Debt, Net - Additional Information (Detail)
shares in Thousands
1 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended
Feb. 10, 2023
USD ($)
shares
Jun. 30, 2022
USD ($)
Apr. 30, 2020
USD ($)
TradingDay
Aug. 03, 2024
USD ($)
Jul. 29, 2023
USD ($)
Aug. 03, 2024
USD ($)
Jul. 29, 2023
USD ($)
shares
Jan. 28, 2023
USD ($)
Feb. 03, 2024
USD ($)
Line Of Credit Facility [Line Items]                  
Long-term debt outstanding       $ 0   $ 0     $ 0
Outstanding borrowings         $ 3,000,000   $ 3,000,000    
Credit Facilities                  
Line Of Credit Facility [Line Items]                  
Credit facility interest rate           0.10      
Interest expense       0 500,000 $ 0 1,100,000    
Credit Facilities | SOFR | Minimum                  
Line Of Credit Facility [Line Items]                  
Accrued interest margin rate           1.125%      
Credit Facilities | SOFR | Maximum                  
Line Of Credit Facility [Line Items]                  
Accrued interest margin rate           1.375%      
Credit Facilities | Alternate Base Rate | Minimum                  
Line Of Credit Facility [Line Items]                  
Accrued interest margin rate           0.125%      
Credit Facilities | Alternate Base Rate | Maximum                  
Line Of Credit Facility [Line Items]                  
Accrued interest margin rate           0.375%      
Credit Agreement | Credit Facilities                  
Line Of Credit Facility [Line Items]                  
Loans and letters of credit maximum borrowing capacity   $ 700,000,000              
Line of credit facility, expiration date   Jun. 24, 2027              
Credit Agreement | Stand-by Letters of Credit                  
Line Of Credit Facility [Line Items]                  
Letters of credit outstanding amount       12,000,000 700,000 $ 12,000,000 700,000    
Credit Agreement | Credit Agreement Loans                  
Line Of Credit Facility [Line Items]                  
Outstanding borrowings       $ 0 $ 3,000,000 $ 0 $ 3,000,000    
Common Stock                  
Line Of Credit Facility [Line Items]                  
Redemption/Exchange of Convertible Senior Notes (in shares) | shares             1,099    
2025 Notes                  
Line Of Credit Facility [Line Items]                  
Aggregate principal amount of debt issued     $ 415,000,000            
Debt instrument, stated interest rate     3.75%            
Debt instrument, maturity year     2025            
Debt instrument, interest terms     The 2025 Notes had a stated interest rate of 3.75%, payable semi-annually.            
Debt instrument, frequency of periodic payment of interest     payable semi-annually            
Debt instrument, redemption earliest date Apr. 17, 2023   Apr. 17, 2023            
Debt instrument, redemption, scheduled trading day immediately preceding maturity date | TradingDay     40            
Debt instrument, redemption percentage of common stock price to conversion price     130.00%            
Debt instrument, redemption, effect for trading days | TradingDay     20            
Debt instrument, redemption, consecutive trading day period | TradingDay     30            
Notes exchange aggregate principal amount $ 8,800,000             $ 403,200,000  
Interest expense for 2025 Notes             $ 100,000    
2025 Notes | Common Stock                  
Line Of Credit Facility [Line Items]                  
Redemption/Exchange of Convertible Senior Notes (in shares) | shares 1,100                
v3.24.2.u1
Share-Based Compensation - Additional Information (Detail) - USD ($)
$ in Thousands, shares in Millions
3 Months Ended 6 Months Ended
Aug. 03, 2024
Jul. 29, 2023
Aug. 03, 2024
Jul. 29, 2023
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Share-based compensation $ 6,800 $ 10,500 $ 27,362 $ 25,355
Share-based compensation, net of tax $ 5,100 $ 7,700 $ 21,300 $ 18,400
Shares available for all equity grants 11   11  
Performance-Based Restricted Stock Units        
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Vesting period     3 years  
Unrecognized compensation expense $ 6,600   $ 6,600  
Unrecognized compensation expense, weighted average period     2 years 1 month 6 days  
Employee Stock Option        
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Unrecognized compensation expense 900   $ 900  
Unrecognized compensation expense, weighted average period     2 years 3 months 18 days  
Time Based Restricted Stock Units        
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Vesting period     3 years  
Unrecognized compensation expense, weighted average period     2 years 2 months 12 days  
Unrecognized compensation expense, restricted stock grants $ 39,000   $ 39,000  
v3.24.2.u1
Share-Based Compensation - Summary of Stock Option Activity (Detail)
$ / shares in Units, shares in Thousands, $ in Thousands
6 Months Ended
Aug. 03, 2024
USD ($)
$ / shares
shares
Options  
Outstanding - beginning of period | shares 4,213
Granted | shares 525
Exercised | shares (363)
Outstanding - end of period | shares 4,375
Vested and expected to vest - end of period | shares 4,253
Exercisable - end of period | shares 1,978 [1]
Weighted-Average Exercise Price  
Outstanding - beginning of period | $ / shares $ 16.83
Granted | $ / shares 24.37
Exercised | $ / shares 13.94
Outstanding - end of period | $ / shares 17.97
Vested and expected to vest - end of period | $ / shares 17.85
Exercisable - end of period | $ / shares $ 14.1 [1]
Weighted-Average Remaining Contractual Term (In years)  
Outstanding - end of period 4 years
Vested and expected to vest - end of period 3 years 10 months 24 days
Exercisable - end of period 3 years 3 months 18 days [1]
Aggregate Intrinsic Value  
Outstanding - end of period | $ $ 17,510
Vested and expected to vest - end of period | $ 17,478
Exercisable - end of period | $ $ 11,829 [1]
[1] Options exercisable represent “in-the-money” vested options based upon the weighted-average exercise price of vested options compared to the Company’s stock price on August 3, 2024.
v3.24.2.u1
Share-Based Compensation - Black-Scholes Option Valuation Assumptions (Detail)
6 Months Ended
Aug. 03, 2024
Jul. 29, 2023
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]    
Risk-free interest rate [1] 4.40% 3.40%
Dividend yield 1.90% 2.80%
Volatility factor [2] 55.40% 55.70%
Weighted-average expected term [3] 4 years 6 months 4 years 6 months
[1] Based on the U.S. Treasury yield curve in effect at the time of grant with a term consistent with the expected life of our stock options.
[2] Based on historical volatility of the Company’s common stock.
[3] Represents the period of time options are expected to be outstanding. The weighted-average expected option terms were determined based on historical experience.
v3.24.2.u1
Share-Based Compensation - Summary of Restricted Stock Activity (Detail)
shares in Thousands
6 Months Ended
Aug. 03, 2024
$ / shares
shares
Time Based Restricted Stock Units  
Shares  
Nonvested - beginning of period | shares 2,830
Granted | shares 1,068
Vested | shares (1,160)
Cancelled | shares (127)
Nonvested - end of period | shares 2,611
Weighted-Average Grant Date Fair Value  
Nonvested - beginning of period | $ / shares $ 15.83
Granted | $ / shares 24.21
Vested | $ / shares 17.51
Cancelled | $ / shares 15.59
Nonvested - end of period | $ / shares $ 18.52
Performance-Based Restricted Stock Units  
Shares  
Nonvested - beginning of period | shares 2,023
Granted | shares 467
Vested | shares (248)
Cancelled | shares (32)
Nonvested - end of period | shares 2,210
Weighted-Average Grant Date Fair Value  
Nonvested - beginning of period | $ / shares $ 18.45
Granted | $ / shares 27.49
Vested | $ / shares 39.81
Cancelled | $ / shares 18.05
Nonvested - end of period | $ / shares $ 17.97
v3.24.2.u1
Income Taxes - Additional Information (Detail) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Aug. 03, 2024
Jul. 29, 2023
Aug. 03, 2024
Jul. 29, 2023
Income Tax Disclosure [Abstract]        
Reasonably possible amount of reduction in unrecognized tax benefit over the next twelve months $ 15   $ 15  
Effective income tax benefit rate 25.40% 27.00% 22.10% 27.10%
v3.24.2.u1
Segment Reporting - Additional Information (Detail)
6 Months Ended
Aug. 03, 2024
Segment
Segment Reporting Information [Line Items]  
Number of operating segments 2
Number of reportable segments 2
v3.24.2.u1
Segment Reporting - Summary of Reportable Segment Information (Detail) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Aug. 03, 2024
Jul. 29, 2023
Aug. 03, 2024
Jul. 29, 2023
Segment Reporting Information [Line Items]        
Total net revenue $ 1,291,058 $ 1,200,879 $ 2,434,925 $ 2,281,805
Impairment, restructuring and other charges [1]       (21,275)
Operating income 101,109 65,290 178,944 88,121
Interest (income) expense, net (730) 951 (4,168) 1,642
Other (income) expense, net (1,715) (2,150) (3,111) (5,461)
Income before income taxes 103,554 66,489 186,223 91,940
Capital expenditures 60,736 46,102 96,945 91,959
General Corporate Expenses        
Segment Reporting Information [Line Items]        
Operating income (103,265) (110,286) (210,493) (211,081)
Capital expenditures 16,182 12,810 25,151 26,960
Operating Segments        
Segment Reporting Information [Line Items]        
Total net revenue 1,243,284 1,147,431 2,340,680 2,177,605
Operating income 214,529 185,917 414,440 347,125
Operating Segments | American Eagle        
Segment Reporting Information [Line Items]        
Total net revenue 827,638 767,018 1,552,382 1,438,110
Operating income 144,889 128,664 283,473 234,203
Capital expenditures 24,087 16,249 36,721 31,192
Operating Segments | Aerie        
Segment Reporting Information [Line Items]        
Total net revenue 415,646 380,413 788,298 739,495
Operating income 69,640 57,253 130,967 112,922
Capital expenditures 15,874 10,889 27,616 22,077
Other        
Segment Reporting Information [Line Items]        
Total net revenue 57,457 108,318 112,441 217,675
Operating income (10,155) (10,341) (25,003) (26,648)
Capital expenditures 4,593 6,154 7,457 11,730
Intersegment Elimination        
Segment Reporting Information [Line Items]        
Total net revenue $ (9,683) $ (54,870) $ (18,196) $ (113,475)
[1] Refer to Note 13 to the Consolidated Financial Statements for additional information.
v3.24.2.u1
Segment Reporting - Summary of Geographical Information (Detail) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Aug. 03, 2024
Jul. 29, 2023
Aug. 03, 2024
Jul. 29, 2023
Revenues From External Customers And Long Lived Assets [Line Items]        
Total net revenue $ 1,291,058 $ 1,200,879 $ 2,434,925 $ 2,281,805
United States        
Revenues From External Customers And Long Lived Assets [Line Items]        
Total net revenue 1,088,870 1,005,197 2,048,604 1,919,588
Foreign        
Revenues From External Customers And Long Lived Assets [Line Items]        
Total net revenue [1] $ 202,188 $ 195,682 $ 386,321 $ 362,217
[1] Amounts represent sales from American Eagle and Aerie international retail stores, e-commerce sales that are billed to and/or shipped to foreign countries and international franchise royalty revenue.
v3.24.2.u1
Impairment, Restructuring and Other Charges - Additional Information (Detail) - USD ($)
3 Months Ended 6 Months Ended
Aug. 03, 2024
Jul. 29, 2023
Aug. 03, 2024
Jul. 29, 2023
Restructuring and Related Activities [Abstract]        
Impairment, restructuring and other charges $ 0 $ 0 $ 0 $ 21,275,000
v3.24.2.u1
Impairment, Restructuring and Other Charges - Schedule of Impairment and Restructuring Charges (Detail) - USD ($)
3 Months Ended 6 Months Ended
Aug. 03, 2024
Jul. 29, 2023
Aug. 03, 2024
Jul. 29, 2023
Restructuring and Related Activities [Abstract]        
Long-lived asset impairment charges $ 0 $ 0 $ 0 $ 10,759,000
Employee related costs       5,592,000
Other commercial related charges       4,924,000
Total impairment, restructuring and other charges       $ 21,275,000
v3.24.2.u1
Impairment, Restructuring and Other Charges - Schedule of Impairment and Restructuring Charges (Parenthetical) (Details) - USD ($)
3 Months Ended 6 Months Ended
Aug. 03, 2024
Jul. 29, 2023
Aug. 03, 2024
Jul. 29, 2023
Restructuring Cost and Reserve [Line Items]        
Impairment, restructuring and other charges $ 0 $ 0 $ 0 $ 21,275,000
Long-term asset impairment $ 0 $ 0 $ 0 $ 0
Impairment, Long-Lived Asset, Held-for-Use, Statement of Income or Comprehensive Income [Extensible Enumeration]       Impairment, restructuring and other charges
Contract related charges       $ 4,924,000
Quiet Platforms        
Restructuring Cost and Reserve [Line Items]        
Impairment, restructuring and other charges       21,300,000
Long-term asset impairment       10,800,000
Severance Costs       5,600,000
Contract related charges       $ 4,900,000
v3.24.2.u1
Impairment, Restructuring and Other Charges - Roll-forward of Restructuring Liabilities Recognized in Consolidated Balance Sheets (Details)
$ in Thousands
6 Months Ended
Aug. 03, 2024
USD ($)
Restructuring Cost and Reserve [Line Items]  
Accrued liability as of February 3, 2024 $ 11,414
Less: Cash payments and adjustments (9,840)
Accrued liability as of August 3, 2024 $ 1,574

American Eagle Outfitters (NYSE:AEO)
과거 데이터 주식 차트
부터 9월(9) 2024 으로 10월(10) 2024 American Eagle Outfitters 차트를 더 보려면 여기를 클릭.
American Eagle Outfitters (NYSE:AEO)
과거 데이터 주식 차트
부터 10월(10) 2023 으로 10월(10) 2024 American Eagle Outfitters 차트를 더 보려면 여기를 클릭.