Q10001876588false--12-31P1Mhttp://fasb.org/us-gaap/2023#AssetsCurrenthttp://fasb.org/us-gaap/2023#AssetsCurrenthttp://fasb.org/us-gaap/2023#LiabilitiesCurrenthttp://fasb.org/us-gaap/2023#LiabilitiesCurrenthttp://fasb.org/us-gaap/2023#OtherNonoperatingIncomeExpensehttp://fasb.org/us-gaap/2023#OtherNonoperatingIncomeExpense0001876588us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-12-310001876588us-gaap:TechnologyBasedIntangibleAssetsMember2023-12-310001876588us-gaap:OtherIntangibleAssetsMember2024-03-310001876588us-gaap:AdditionalPaidInCapitalMember2023-01-012023-03-310001876588us-gaap:AdditionalPaidInCapitalMember2024-01-012024-03-310001876588srt:MaximumMember2024-03-310001876588us-gaap:RetainedEarningsMember2023-12-310001876588zimv:RelatedPartyNetMember2023-01-012023-03-310001876588country:ES2024-01-012024-03-310001876588srt:MaximumMemberzimv:PerformanceRsuAndRsuMember2024-01-012024-03-3100018765882024-05-030001876588zimv:ZimVieIncMember2024-03-310001876588us-gaap:TrademarksAndTradeNamesMember2023-12-310001876588zimv:PerformanceRsuAndRsuMember2024-03-310001876588srt:MaximumMember2021-12-170001876588zimv:TwentyTwentyThreeAprilAndJulyRestructuringPlanMember2023-04-012024-03-3100018765882024-03-310001876588us-gaap:SalesRevenueNetMember2024-01-012024-03-3100018765882023-01-012023-12-310001876588srt:MinimumMember2024-01-012024-03-310001876588srt:MaximumMember2024-01-012024-03-310001876588us-gaap:AdditionalPaidInCapitalMember2024-03-310001876588us-gaap:RetainedEarningsMember2023-01-012023-03-310001876588us-gaap:RetainedEarningsMember2024-03-310001876588us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-01-012023-03-310001876588us-gaap:CommonStockMember2023-01-012023-03-310001876588zimv:RevolverMember2024-01-012024-03-310001876588srt:MinimumMember2024-03-310001876588us-gaap:RestrictedStockUnitsRSUMemberzimv:ZimVieIncMember2024-03-310001876588us-gaap:CommonStockMember2022-12-310001876588zimv:PerformanceRsuAndRsuMember2024-01-012024-03-310001876588zimv:RestructuringPlanMember2024-03-3100018765882022-12-310001876588us-gaap:CommonStockMember2024-01-012024-03-310001876588us-gaap:SubsequentEventMember2024-04-012024-04-0100018765882023-01-012023-03-310001876588zimv:ZimVieIncMember2023-02-010001876588us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-03-310001876588zimv:OthersCountriesMember2024-01-012024-03-310001876588us-gaap:CommonStockMember2023-03-310001876588us-gaap:EmployeeStockOptionMemberzimv:ZimVieIncMember2024-01-012024-03-310001876588zimv:TwentyTwentyThreeAprilAndJulyRestructuringPlanMemberzimv:ProfessionalFeesMember2023-01-012023-03-310001876588us-gaap:CostOfSalesMember2023-01-012023-03-310001876588zimv:RestructuringPlanMemberus-gaap:OtherRestructuringMember2024-01-012024-03-310001876588srt:MaximumMember2021-12-172021-12-170001876588country:ES2023-12-310001876588zimv:RestructuringPlanMember2024-01-012024-03-310001876588us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-12-310001876588zimv:ZimVieIncMember2024-01-012024-03-3100018765882023-12-150001876588us-gaap:SubsequentEventMemberzimv:TermLoanMember2024-04-012024-04-010001876588us-gaap:RetainedEarningsMember2024-01-012024-03-310001876588us-gaap:OtherIntangibleAssetsMember2023-12-310001876588zimv:RelatedPartyNetMember2024-01-012024-03-310001876588country:US2024-01-012024-03-310001876588zimv:RestructuringPlanMemberus-gaap:EmployeeSeveranceMember2024-01-012024-03-310001876588us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2024-01-012024-03-310001876588zimv:ThirdPartyNetMember2023-01-012023-03-310001876588us-gaap:SellingGeneralAndAdministrativeExpensesMember2023-01-012023-03-310001876588us-gaap:RestrictedStockUnitsRSUMember2023-01-012023-03-310001876588zimv:EmployeeTerminationBenefitsAndProfessionalFeesMemberzimv:TwentyTwentyFourJanuaryRestructuringPlanMember2024-03-310001876588us-gaap:RestrictedStockUnitsRSUMember2024-03-310001876588us-gaap:RetainedEarningsMember2023-03-310001876588zimv:RestructuringPlanMemberus-gaap:EmployeeSeveranceMember2023-12-310001876588zimv:OthersCountriesMember2023-01-012023-03-310001876588zimv:AffiliateOfHIGCapitalMember2023-12-152023-12-1500018765882024-01-012024-03-310001876588us-gaap:CostOfSalesMember2024-01-012024-03-310001876588us-gaap:AdditionalPaidInCapitalMember2022-12-310001876588country:US2023-01-012023-03-310001876588zimv:OthersCountriesMember2024-03-310001876588us-gaap:AdditionalPaidInCapitalMember2023-12-3100018765882023-12-152023-12-150001876588zimv:RestructuringPlanMemberus-gaap:OtherRestructuringMember2024-03-310001876588us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-03-310001876588us-gaap:ResearchAndDevelopmentExpenseMember2023-01-012023-03-310001876588us-gaap:AdditionalPaidInCapitalMember2023-03-310001876588zimv:RestructuringPlanMemberus-gaap:EmployeeSeveranceMember2024-03-310001876588zimv:RestructuringPlanMemberus-gaap:OtherRestructuringMember2023-12-310001876588us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-01-012024-03-3100018765882023-04-012023-04-3000018765882023-12-310001876588us-gaap:EmployeeStockOptionMember2024-01-012024-03-310001876588country:US2024-03-310001876588us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001876588us-gaap:TechnologyBasedIntangibleAssetsMember2024-03-310001876588us-gaap:SellingGeneralAndAdministrativeExpensesMember2024-01-012024-03-310001876588zimv:ThirdPartyNetMember2024-01-012024-03-310001876588us-gaap:EmployeeStockOptionMember2024-03-310001876588zimv:DentalMemberus-gaap:GeographicConcentrationRiskMemberus-gaap:SalesRevenueNetMember2024-01-012024-03-310001876588zimv:TwentyTwentyTwoJuneRestructuringPlanMember2024-01-012024-03-3100018765882023-03-310001876588zimv:EmployeeTerminationBenefitsAndProfessionalFeesMemberzimv:TwentyTwentyTwoJuneRestructuringPlanMember2022-06-012024-03-310001876588us-gaap:SalesRevenueNetMember2023-01-012023-03-310001876588zimv:RestructuringPlanMember2023-12-310001876588country:US2023-12-310001876588zimv:PerformanceRsuAndRsuMembersrt:MinimumMember2024-01-012024-03-310001876588us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2024-03-310001876588us-gaap:TrademarksAndTradeNamesMember2024-03-310001876588zimv:ZimVieIncMember2024-01-012024-03-310001876588us-gaap:CustomerRelationshipsMember2023-12-310001876588us-gaap:CommonStockMember2023-12-310001876588us-gaap:RestrictedStockUnitsRSUMember2023-12-310001876588zimv:TwoThousandAndTwentyTwoStockIncentivePlanMember2022-03-310001876588country:ES2024-03-310001876588zimv:TwoThousandAndTwentyTwoStockIncentivePlanMember2024-03-310001876588zimv:OthersCountriesMember2023-12-310001876588us-gaap:CustomerRelationshipsMember2024-03-310001876588us-gaap:ResearchAndDevelopmentExpenseMember2024-01-012024-03-310001876588us-gaap:RetainedEarningsMember2022-12-310001876588us-gaap:RestrictedStockUnitsRSUMember2024-01-012024-03-310001876588us-gaap:CommonStockMember2024-03-310001876588zimv:TermLoanMember2024-01-012024-03-310001876588country:ES2023-01-012023-03-310001876588zimv:EmployeeTerminationBenefitsAndProfessionalFeesMemberzimv:TwentyTwentyTwoJuneRestructuringPlanMember2024-03-310001876588zimv:EmployeeTerminationBenefitsAndProfessionalFeesMemberzimv:TwentyTwentyFourJanuaryRestructuringPlanMember2024-01-012024-03-31zimv:Segmentzimv:Customerxbrli:pureiso4217:USDxbrli:sharesxbrli:sharesiso4217:USD

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 

FORM 10-Q

 

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2024

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Commission File Number: 001-41242

 

ZIMVIE INC.

(Exact Name of Registrant as Specified in its Charter)

 

 

Delaware

87-2007795

( State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer
Identification No.)

4555 Riverside Drive

Palm Beach Gardens, FL

33410

(Address of principal executive offices)

(Zip Code)

Registrant’s telephone number, including area code: (800) 342-5454

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading

Symbol(s)

 

Name of each exchange on which registered

Common Stock, par value $0.01 per share

 

ZIMV

 

The Nasdaq Stock Market LLC

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

Accelerated filer

Non-accelerated filer

Smaller reporting company

Emerging growth company

 

 

 

 

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No

The number of shares of the Registrant’s Common Stock outstanding as of May 3, 2024 was 27,288,700.

 

 


 

ZIMVIE INC.

QUARTERLY REPORT

Cautionary Note Regarding Forward-Looking Statements

This Quarterly Report contains forward-looking statements within the meaning of federal securities laws, including, among others, any statements about our expectations, plans, intentions, strategies or prospects. We generally use the words “may,” “will,” “expects,” “believes,” “anticipates,” “plans,” “estimates,” “projects,” “assumes,” “guides,” “targets,” “forecasts,” “sees,” “seeks,” “should,” “could,” “would,” “predicts,” “potential,” “strategy,” “future,” “opportunity,” “work toward,” “intends,” “guidance,” “confidence,” “positioned,” “design,” “strive,” “continue,” “track,” “look forward to” and similar expressions to identify forward-looking statements. All statements other than statements of historical or current fact are, or may be deemed to be, forward-looking statements. Such statements are based upon the current beliefs, expectations and assumptions of management and are subject to significant risks, uncertainties and changes in circumstances that could cause actual outcomes and results to differ materially from the forward-looking statements. These risks, uncertainties and changes in circumstances include, but are not limited to: dependence on new product development, technological advances and innovation; shifts in the product category or regional sales mix of our products and services; supply and prices of raw materials and products; pricing pressures from competitors, customers, dental practices and insurance providers; changes in customer demand for our products and services caused by demographic changes or other factors; challenges relating to changes in and compliance with governmental laws and regulations affecting our United States (“U.S.”) and international businesses, including regulations of the U.S. Food and Drug Administration and foreign government regulators, such as more stringent requirements for regulatory clearance of products; competition; the impact of healthcare reform measures; reductions in reimbursement levels by third-party payors; cost containment efforts sponsored by government agencies, legislative bodies, the private sector and healthcare group purchasing organizations, including the volume-based procurement process in China; control of costs and expenses; dependence on a limited number of suppliers for key raw materials and outsourced activities; the ability to obtain and maintain adequate intellectual property protection; breaches or failures of our information technology systems or products, including by cyberattack, unauthorized access or theft; the ability to retain the independent agents and distributors who market our products; our ability to attract, retain and develop the highly skilled employees we need to support our business; the effect of mergers and acquisitions on our relationships with customers, suppliers and lenders and on our operating results and businesses generally; the ability to form and implement alliances; changes in tax obligations arising from tax reform measures, including European Union rules on state aid, or examinations by tax authorities; product liability, intellectual property and commercial litigation losses; changes in general industry and market conditions, including domestic and international growth rates; changes in general domestic and international economic conditions, including inflation and interest rate and currency exchange rate fluctuations; the effects of global pandemics and other adverse public health developments on the global economy, our business and operations and the business and operations of our suppliers and customers, including the deferral of elective procedures and our ability to collect accounts receivable; and the impact of the ongoing financial and political uncertainty on countries in the Euro zone on the ability to collect accounts receivable in affected countries.

See also Part I, Item 1A, “Risk Factors” of our Annual Report on Form 10-K for the year ended December 31, 2023 for further discussion of certain risks and uncertainties that could cause actual results and events to differ materially from the forward-looking statements. Readers of this Quarterly Report are cautioned not to rely on these forward-looking statements, since there can be no assurance that these forward-looking statements will prove to be accurate. Forward-looking statements speak only as of the date they are made, and we expressly disclaim any intention or obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

For additional information concerning factors that may cause actual results to vary materially from those stated in the forward-looking statements, see our reports on Form 10-K, 10-Q and 8-K filed with the U.S. Securities and Exchange Commission (the “SEC”) from time to time.

i


 

Table of Contents

 

 

 

Page

 

 

 

PART I.

FINANCIAL INFORMATION

3

 

 

 

Item 1.

Financial Statements (Unaudited)

3

 

Condensed Consolidated Statements of Operations

3

 

Condensed Consolidated Statements of Comprehensive Loss

4

 

Condensed Consolidated Balance Sheets

5

 

Condensed Consolidated Statements of Stockholders' Equity

6

 

Condensed Consolidated Statements of Cash Flows

7

 

Notes to Unaudited Condensed Consolidated Financial Statements

8

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

20

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

25

Item 4.

Controls and Procedures

26

 

 

 

PART II.

OTHER INFORMATION

27

 

 

 

Item 1.

Legal Proceedings

27

Item 1A.

Risk Factors

27

Item 5.

Other Information

27

Item 6.

Exhibits

28

Signatures

29

 

ii


 

PART I—FINANCIAL INFORMATION

Item 1. Financial Statements.

ZIMVIE INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)

(in thousands, except per share data)

 

 

 

For the Three Months Ended March 31,

 

 

2024

 

 

2023

 

Net Sales

 

 

 

 

 

 

Third party, net

 

$

118,195

 

 

$

120,170

 

Related party, net

 

 

 

 

 

236

 

Total Net Sales

 

 

118,195

 

 

 

120,406

 

Cost of products sold, excluding intangible asset amortization

 

 

(44,258

)

 

 

(42,875

)

Related party cost of products sold, excluding intangible asset amortization

 

 

 

 

 

(231

)

Intangible asset amortization

 

 

(6,022

)

 

 

(6,794

)

Research and development

 

 

(6,701

)

 

 

(7,206

)

Selling, general and administrative

 

 

(60,330

)

 

 

(66,973

)

Restructuring and other cost reduction initiatives

 

 

(2,579

)

 

 

(1,172

)

Acquisition, integration, divestiture and related

 

 

(1,037

)

 

 

(1,342

)

Operating Expenses

 

 

(120,927

)

 

 

(126,593

)

Operating Loss

 

 

(2,732

)

 

 

(6,187

)

Other expense, net

 

 

(311

)

 

 

(30

)

Interest expense, net

 

 

(4,366

)

 

 

(5,075

)

Loss from continuing operations before income taxes

 

 

(7,409

)

 

 

(11,292

)

Provision for income taxes from continuing operations

 

 

(4,074

)

 

 

(5,077

)

Net Loss from Continuing Operations of ZimVie Inc.

 

 

(11,483

)

 

 

(16,369

)

Earnings (loss) from discontinued operations, net of tax

 

 

3,722

 

 

 

(13,599

)

Net Loss of ZimVie Inc.

 

$

(7,761

)

 

$

(29,968

)

 

 

 

 

 

 

 

Basic (Loss) Earnings Per Common Share:

 

 

 

 

 

 

Continuing operations

 

$

(0.42

)

 

$

(0.62

)

Discontinued operations

 

 

0.13

 

 

 

(0.52

)

Net Loss

 

$

(0.29

)

 

$

(1.14

)

 

 

 

 

 

 

 

Diluted (Loss) Earnings Per Common Share:

 

 

 

 

 

 

Continuing operations

 

$

(0.42

)

 

$

(0.62

)

Discontinued operations

 

 

0.13

 

 

 

(0.52

)

Net Loss

 

$

(0.29

)

 

$

(1.14

)

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

3


 

ZIMVIE INC.

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS (UNAUDITED)

(in thousands)

 

 

 

 

For the Three Months Ended March 31,

 

 

 

2024

 

 

2023

 

Net Loss of ZimVie Inc.

 

$

(7,761

)

 

$

(29,968

)

Other Comprehensive (Loss) Income:

 

 

 

 

 

 

Foreign currency cumulative translation adjustments, net of tax

 

 

(15,439

)

 

 

10,517

 

Total Other Comprehensive (Loss) Income

 

 

(15,439

)

 

 

10,517

 

Comprehensive Loss

 

$

(23,200

)

 

$

(19,451

)

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

4


 

ZIMVIE INC.

CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)

(in thousands, except per share data)

 

 

 

As of

 

 

March 31, 2024

 

 

December 31, 2023

 

ASSETS

 

 

 

 

 

 

Current Assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

43,528

 

 

$

71,511

 

Accounts receivable, net of allowance for credit losses of $2,823 and $3,222, respectively

 

 

68,931

 

 

 

65,168

 

Inventories

 

 

77,235

 

 

 

79,600

 

Prepaid expenses and other current assets

 

 

17,132

 

 

 

23,825

 

Current assets of discontinued operations

 

 

248,315

 

 

 

242,773

 

Total Current Assets

 

 

455,141

 

 

 

482,877

 

Property, plant and equipment, net of accumulated depreciation of $127,085 and $126,624, respectively

 

 

52,120

 

 

 

54,167

 

Goodwill

 

 

260,356

 

 

 

262,111

 

Intangible assets, net

 

 

109,480

 

 

 

114,354

 

Other assets

 

 

27,016

 

 

 

26,747

 

Noncurrent assets of discontinued operations

 

 

267,494

 

 

 

265,089

 

Total Assets

 

$

1,171,607

 

 

$

1,205,345

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

Current Liabilities:

 

 

 

 

 

 

Accounts payable

 

$

26,955

 

 

$

27,785

 

Income taxes payable

 

 

4,382

 

 

 

2,863

 

Other current liabilities

 

 

62,419

 

 

 

67,108

 

Current portion of long-term debt

 

 

7,013

 

 

 

 

Current liabilities of discontinued operations

 

 

68,879

 

 

 

75,858

 

Total Current Liabilities

 

 

169,648

 

 

 

173,614

 

Deferred income taxes

 

 

165

 

 

 

265

 

Lease liability

 

 

9,795

 

 

 

9,080

 

Other long-term liabilities

 

 

9,340

 

 

 

9,055

 

Non-current portion of debt

 

 

502,056

 

 

 

508,797

 

Noncurrent liabilities of discontinued operations

 

 

92,274

 

 

 

95,041

 

Total Liabilities

 

 

783,278

 

 

 

795,852

 

Commitments and Contingencies (Note 12)

 

 

 

 

 

 

Stockholders' Equity:

 

 

 

 

 

 

Common stock, $0.01 par value, 150,000 shares authorized
  Shares, issued and outstanding, of
27,273 and 27,076, respectively

 

 

273

 

 

 

271

 

Preferred stock, $0.01 par value, 15,000 shares authorized, 0 shares issued and outstanding

 

 

 

 

 

 

Additional paid in capital

 

 

925,030

 

 

 

922,996

 

Accumulated deficit

 

 

(448,575

)

 

 

(440,814

)

Accumulated other comprehensive loss

 

 

(88,399

)

 

 

(72,960

)

Total Stockholders' Equity

 

 

388,329

 

 

 

409,493

 

Total Liabilities and Stockholders' Equity

 

$

1,171,607

 

 

$

1,205,345

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

5


 

ZIMVIE INC.

CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY (UNAUDITED)

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

Other

 

 

 

 

 

Common

 

 

Paid-In

 

 

Accumulated

 

 

Comprehensive

 

 

Total

 

 

Stock

 

 

Capital

 

 

Deficit

 

 

Loss

 

 

Equity

 

Balance December 31, 2023

 

$

271

 

 

$

922,996

 

 

$

(440,814

)

 

$

(72,960

)

 

$

409,493

 

Net loss

 

 

 

 

 

 

 

 

(7,761

)

 

 

 

 

 

(7,761

)

Stock plan activity

 

 

2

 

 

 

(1,439

)

 

 

 

 

 

 

 

 

(1,437

)

Share-based compensation expense

 

 

 

 

 

3,473

 

 

 

 

 

 

 

 

 

3,473

 

Other comprehensive loss

 

 

 

 

 

 

 

 

 

 

 

(15,439

)

 

 

(15,439

)

Balance March 31, 2024

 

$

273

 

 

$

925,030

 

 

$

(448,575

)

 

$

(88,399

)

 

$

388,329

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

Other

 

 

 

 

 

Common

 

 

Paid-In

 

 

Accumulated

 

 

Comprehensive

 

 

Total

 

 

Stock

 

 

Capital

 

 

Deficit

 

 

Loss

 

 

Equity

 

Balance December 31, 2022

 

$

262

 

 

$

897,028

 

 

$

(47,532

)

 

$

(91,154

)

 

$

758,604

 

Net loss

 

 

 

 

 

 

 

 

(29,968

)

 

 

 

 

 

(29,968

)

Stock plan activity

 

 

2

 

 

 

(393

)

 

 

 

 

 

 

 

 

(391

)

Share-based compensation expense

 

 

 

 

 

4,841

 

 

 

 

 

 

 

 

 

4,841

 

Other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

10,517

 

 

 

10,517

 

Balance March 31, 2023

 

$

264

 

 

$

901,476

 

 

$

(77,500

)

 

$

(80,637

)

 

$

743,603

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

6


 

ZIMVIE INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

(in thousands)

 

 

 

 

For the Three Months Ended March 31,

 

 

2024

 

 

2023

 

Cash flows used in operating activities:

 

 

 

 

 

 

Net loss of ZimVie Inc.

 

$

(7,761

)

 

$

(29,968

)

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

 

 

 

 

Depreciation and amortization

 

 

8,430

 

 

 

32,631

 

Share-based compensation

 

 

3,473

 

 

 

4,841

 

Deferred income tax provision

 

 

(233

)

 

 

(4,208

)

Loss on disposal of fixed assets

 

 

413

 

 

 

 

Other non-cash items

 

 

1,596

 

 

 

1,556

 

Adjustment of spine disposal group to fair value (Note 2)

 

 

(11,143

)

 

 

 

Changes in operating assets and liabilities

 

 

 

 

 

 

Income taxes

 

 

6,586

 

 

 

7,047

 

Accounts receivable

 

 

(6,651

)

 

 

(4,958

)

Related party receivable

 

 

 

 

 

8,483

 

Inventories

 

 

4,588

 

 

 

5,431

 

Prepaid expenses and other current assets

 

 

323

 

 

 

1,311

 

Accounts payable and accrued liabilities

 

 

(10,264

)

 

 

(11,572

)

Related party payable

 

 

 

 

 

(13,176

)

Other assets and liabilities

 

 

(868

)

 

 

(4,614

)

Net cash used in operating activities

 

 

(11,511

)

 

 

(7,196

)

Cash flows used in investing activities:

 

 

 

 

 

 

Additions to instruments

 

 

(1,316

)

 

 

(1,951

)

Additions to other property, plant and equipment

 

 

(835

)

 

 

(1,887

)

Other investing activities

 

 

(1,987

)

 

 

(1,994

)

Net cash used in investing activities

 

 

(4,138

)

 

 

(5,832

)

Cash flows used in financing activities:

 

 

 

 

 

 

Payments on debt

 

 

 

 

 

(10,519

)

Payments related to tax withholding for share-based compensation

 

 

(1,437

)

 

 

(417

)

Net cash used in financing activities

 

 

(1,437

)

 

 

(10,936

)

Effect of exchange rates on cash and cash equivalents

 

 

(2,098

)

 

 

777

 

Decrease in cash and cash equivalents

 

 

(19,184

)

 

 

(23,187

)

Cash and cash equivalents, beginning of year

 

 

87,768

 

 

 

89,601

 

Cash and cash equivalents, end of period

 

$

68,584

 

 

$

66,414

 

Presentation includes cash of both continuing and discontinued operations

 

 

 

 

 

 

 

 

 

 

 

 

 

Supplemental cash flow information:

 

 

 

 

 

 

Income taxes (refunded) paid, net

 

$

(2,366

)

 

$

1,664

 

Interest paid

 

 

9,360

 

 

 

8,121

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

7


 

ZIMVIE INC.

Notes to Unaudited Condensed Consolidated Financial Statements

 

1. Background, Nature of Business and Basis of Presentation

 

Background

 

On March 1, 2022, ZimVie Inc. ("ZimVie," "we," "us" and "our") and Zimmer Biomet Holdings, Inc. ("Zimmer Biomet" or "Parent") entered into a Separation and Distribution Agreement (the "Separation Agreement"), pursuant to which Zimmer Biomet agreed to spin off its spine and dental businesses into ZimVie. The distribution resulted in ZimVie becoming a standalone, publicly traded company. Following the distribution, Zimmer Biomet initially retained 19.7% of the outstanding shares of ZimVie common stock, and all transactions between ZimVie and Zimmer Biomet from the distribution to February 1, 2023 were reported as related party transactions. As of February 1, 2023, Zimmer Biomet had sold all of its 19.7% ownership in ZimVie and is no longer considered a related party. As such, transactions with Zimmer Biomet subsequent to February 1, 2023 are reported as third party transactions. See Note 17 to our consolidated financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2023 ("Annual Report") for further description of the impact of the distribution and post-spin activities with Zimmer Biomet.

 

Nature of Business

 

ZimVie is a leading medical technology company dedicated to enhancing the quality of life for dental and spine patients worldwide. We develop, manufacture and market a comprehensive portfolio of products and solutions designed to support dental tooth replacement and restoration procedures and treat a wide range of spine pathologies. We are well-positioned in the growing global dental implant, biomaterials and digital dentistry market with a strong presence in the tooth replacement market with market leading positions in certain geographies. Our broad portfolio also addresses all areas of spine with market leadership in cervical disc replacement and vertebral body tethering to treat pediatric scoliosis. Our operations are principally managed on a products basis and have historically included two operating segments, 1) the dental products segment, and 2) the spine products segment.

 

In the dental segment, our core services include designing, manufacturing and distributing dental implant systems. Dental reconstructive implants are for individuals who are totally without teeth or are missing one or more teeth, dental prosthetic products are aimed at providing a more natural restoration to resemble the original teeth, and dental regenerative products are for soft tissue and bone rehabilitation. Our key products include the T3® Implant, Tapered Screw-Vent Implant System, Trabecular Metal™ Dental Implant, BellaTek Encode Impression System and Puros Allograft Particulate.

 

In the spine segment, our core services include designing, manufacturing and distributing medical devices and surgical instruments to deliver comprehensive solutions for individuals with back or neck pain caused by degenerative conditions, deformities or traumatic injury of the spine. We also provide devices that promote bone healing. Other differentiated products in our spine portfolio include Mobi-C® Cervical Disc, a motion-preserving alternative to fusion for patients with cervical disc disease, and The Tether™, a novel non-fusion device for treatment of pediatric scoliosis.

 

Basis of Presentation

 

The accompanying condensed consolidated balance sheets as of March 31, 2024 and December 31, 2023, and the related condensed consolidated statements of operations, condensed consolidated statements of comprehensive loss, condensed consolidated statements of shareholders' equity and condensed consolidated statements of cash flows for the three months ended March 31, 2024 and 2023 of ZimVie are unaudited. In management’s opinion, all adjustments comprising normal recurring adjustments necessary for the fair statement of such condensed consolidated financial statements have been made. The accompanying condensed consolidated financial statements and notes in this Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2024 ("Quarterly Report") are presented as permitted by Regulation S-X and do not contain certain information included in our annual financial statements and notes thereto. Accordingly, the accompanying condensed consolidated financial information should be read in conjunction with the audited consolidated financial statements presented in our Annual Report. During the three months ended March 31, 2024, we recorded out of period adjustments that increased the Loss from continuing operations before income taxes and reduced Earnings from discontinued operations, net of tax, by $1.8 million and $0.7 million, respectively. We have concluded these out of period adjustments did not have a material impact on our interim condensed consolidated financial statements for the three months ended March 31, 2024, nor were they material to previously issued interim and annual consolidated financial statements.

 

Restricted Cash - As of both March 31, 2024 and December 31, 2023, we had $1.5 million in restricted cash. The restriction as of March 31, 2024 and December 31, 2023 is on cash held in China as a result of ongoing litigation with a spine products distributor in China related to our decision to exit our spine products business in China.

 

8


 

Sale of Spine Business - On December 15, 2023, we entered into a definitive agreement to sell our spine segment to an affiliate of H.I.G. Capital for $375 million in total consideration, comprised of $315 million in cash, subject to certain customary adjustments as set forth in the agreement, and $60 million in the form of a promissory note that will accrue interest at a rate of 10% per annum, compounded semi-annually, payable in kind. On April 1, 2024, we completed the sale of our spine segment for a total purchase price of $377.2 million (inclusive of $2.2 million in preliminary closing adjustments), subject to certain customary adjustments as set forth in the agreement, and received proceeds of $311.8 million, excluding the promissory note and transaction costs. See Note 2 for additional discussion.

 

The historical results of our spine segment have been reflected as discontinued operations in our condensed consolidated financial statements as the sale represents a strategic shift in our business that has a major effect on operations and financial results. The assets and liabilities associated with this business are classified as assets and liabilities of discontinued operations in the condensed consolidated balance sheets. The disclosures presented in the notes to the condensed consolidated financial statements are presented on a continuing operations basis, unless otherwise noted.

 

Accounting Pronouncements Recently Issued

 

In October 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update ("ASU") 2023-06, Disclosure Improvements: Codification Amendments in Response to the SEC's Disclosure Update and Simplification Initiative. This ASU amends the interim and annual disclosure requirements related to a variety of subtopics in the Accounting Standards Codification, including those focusing on accounting changes, earnings per share, debt and repurchase agreements. The guidance will be applied prospectively. The effective date for each amendment will be the date when the SEC's removal of the related disclosure requirement from Regulation S-X or Regulation S-K becomes effective, with early adoption prohibited. We are currently evaluating the effect of this ASU, but we do not expect it will have a material impact on our condensed consolidated financial statements or disclosures.

 

In November 2023, FASB issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures. The key amendments require disclosure of significant segment expenses on an annual and interim basis that are regularly provided to the chief operating decision maker ("CODM") and included within each reported measure of segment profit or loss, including other segment items by reportable segment and a description of their composition, and to provide all annual disclosures about a reportable segment’s profit or loss and assets currently required by FASB Topic 280, Segment Reporting, in interim periods as well. This ASU includes certain clarifications for measuring a segment's profit or loss in assessment by the CODM, disclosure of title and position of the CODM and an explanation of how the CODM uses the reported measures in assessing segment performance and deciding how to allocate resources. The amendments in this update are effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024. We are currently in the process of evaluating the effect of this ASU.

 

In December 2023, FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures. The amendments included in the ASU related to rate reconciliation, income taxes paid disclosures and other disclosures requiring consistent categories and greater disaggregation of information in the rate reconciliation and income taxes paid disaggregated by jurisdiction. The amendments allow investors to better assess, in their capital allocation decisions, how an entity’s worldwide operations and related tax risks and tax planning and operational opportunities affect its income tax rate and prospects for future cash flows. The amendments in this update are effective for annual periods beginning after December 15, 2024. We are currently in the process of evaluating the effect of this ASU.

 

In March 2024, the SEC adopted final rules requiring public entities to provide certain climate-related information in their registration statements and annual reports. As part of the disclosures, entities will be required to quantify certain effects of severe weather events and other natural conditions in a note to their consolidated financial statements. While the SEC voluntarily stayed the rules due to pending judicial review, the rules in their current form would be effective for accelerated filers for annual periods beginning after December 15, 2025. We are currently in the process of evaluating the effect of these final rules.

 

Other recently issued ASUs, excluding ASUs discussed above, were assessed and determined to be not applicable, or are not expected to have a material impact on our condensed consolidated financial statements or disclosures.

 

9


 

2. Discontinued Operations

 

As discussed in Note 1, on December 15, 2023, we entered into a definitive agreement to sell our spine segment. The historical financial condition and results of operations of our spine segment have been reflected as discontinued operations in our condensed consolidated financial statements. The assets and liabilities associated with this segment are classified as assets and liabilities of discontinued operations in the condensed consolidated balance sheets.

 

On April 1, 2024, we completed the sale of our spine segment for a total purchase price of $377.2 million (inclusive of $2.2 million in preliminary closing adjustments), subject to certain customary adjustments as set forth in the agreement, and received proceeds of $311.8 million, excluding the promissory note and transaction costs.

 

In conjunction with the sale, we entered into a Transition Services Agreement ("TSA") to provide certain support services for up to 12 months from the closing date of the sale. These services include, among others, accounting, information technology, human resources, quality assurance, regulatory affairs and customer support. Income recognized related to the TSA will be recorded as Other income in our condensed consolidated statements of operations.

 

Details of earnings (loss) from discontinued operations included in our condensed consolidated statement of operations are as follows (in thousands):

 

 

 

For the Three Months Ended March 31,

 

 

 

2024

 

 

2023

 

Net Sales

 

 

 

 

 

 

Third party, net

 

$

93,824

 

 

$

104,918

 

Related party, net

 

 

 

 

 

103

 

Total Net Sales

 

 

93,824

 

 

 

105,021

 

Cost of products sold, excluding intangible asset amortization

 

 

(28,441

)

 

 

(27,842

)

Related party cost of products sold, excluding intangible asset amortization

 

 

 

 

 

(97

)

Intangible asset amortization

 

 

 

 

 

(13,715

)

Research and development

 

 

(6,654

)

 

 

(8,168

)

Selling, general and administrative

 

 

(54,121

)

 

 

(60,995

)

Restructuring and other cost reduction initiatives

 

 

(1,851

)

 

 

(3,802

)

Acquisition, integration, divestiture and related

 

 

(6,373

)

 

 

(341

)

Other expense, net

 

 

(344

)

 

 

(876

)

Interest expense, net (1)

 

 

(5,294

)

 

 

(3,891

)

Loss from discontinued operations before income taxes

 

 

(9,254

)

 

 

(14,706

)

Adjustment of spine disposal group to fair value (2)

 

 

11,143

 

 

 

 

Benefit for income taxes from discontinued operations

 

 

1,833

 

 

 

1,107

 

Earnings (loss) from discontinued operations, net of tax

 

$

3,722

 

 

$

(13,599

)

 

(1)
A portion of the interest on our Term Loan (as defined and described in Note 8) has been allocated to discontinued operations consistent with the amount of proceeds used to repay a portion of the amounts outstanding under our Term Loan in accordance with our Credit Agreement (as defined and described in Note 8).
(2)
We performed an impairment analysis of the spine segment in December 2023 on a held-for-sale basis. The fair value of consideration to be received upon closure of the transaction was less than the carrying value of the spine segment's net assets resulting in a write-down of $289.5 million. We updated our analysis as of March 31, 2024, which resulted in a reduction of the December 2023 write-down of $11.1 million.

10


 

Details of assets and liabilities of discontinued operations are as follows (in thousands):

 

 

 

As of

 

 

March 31, 2024

 

 

December 31, 2023

 

Cash and cash equivalents

 

$

25,056

 

 

$

16,257

 

Accounts receivable, less allowance for credit losses

 

 

84,622

 

 

 

83,871

 

Inventories

 

 

125,115

 

 

 

130,430

 

Prepaid expenses and other current assets

 

 

13,522

 

 

 

12,215

 

Total Current Assets of Discontinued Operations

 

 

248,315

 

 

 

242,773

 

Property, plant and equipment, net

 

 

63,488

 

 

 

62,692

 

Intangible assets, net

 

 

468,008

 

 

 

477,110

 

Other assets

 

 

14,311

 

 

 

14,743

 

Total Noncurrent Assets of Discontinued Operations

 

 

545,807

 

 

 

554,545

 

Accounts payable

 

$

22,547

 

 

$

24,186

 

Income taxes payable

 

 

512

 

 

 

410

 

Other current liabilities

 

 

45,820

 

 

 

51,262

 

Total Current Liabilities of Discontinued Operations

 

 

68,879

 

 

 

75,858

 

Deferred income taxes

 

 

83,712

 

 

 

86,037

 

Lease liability

 

 

7,102

 

 

 

8,032

 

Other long-term liabilities

 

 

1,460

 

 

 

972

 

Total Noncurrent Liabilities of Discontinued Operations

 

$

92,274

 

 

$

95,041

 

Adjustment of spine disposal group to fair value (1)

 

 

(278,313

)

 

 

(289,456

)

 

(1) This adjustment is reflected in Noncurrent assets of discontinued operations in the condensed consolidated balance sheets.

 

Cash flows attributable to our discontinued operations are included on our condensed consolidated statements of cash flows. Significant non-cash operating and investing activities attributable to discontinued operations consisted of the following (in thousands):

 

 

For the Three Months Ended March 31,

 

 

2024

 

 

2023

 

Depreciation and amortization

 

$

 

 

$

24,003

 

Share-based compensation

 

 

712

 

 

 

617

 

Adjustment of spine disposal group to fair value

 

 

11,143

 

 

 

 

Additions to instruments

 

 

1,316

 

 

 

1,951

 

Additions to other property, plant & equipment

 

 

88

 

 

 

795

 

 

11


 

3. Goodwill and Other Intangible Assets

 

The following table summarizes the changes in the carrying amount of goodwill by historical reportable segment (in thousands):

 

 

Total

 

Balance at December 31, 2023

 

 

 

Goodwill, Gross

 

$

404,111

 

Accumulated impairment losses

 

 

(142,000

)

Goodwill, Net

 

 

262,111

 

Currency translation

 

 

(1,755

)

Balance at March 31, 2024

 

 

 

Goodwill, Gross

 

 

402,356

 

Accumulated impairment losses

 

 

(142,000

)

Goodwill, Net

 

$

260,356

 

 

The components of identifiable intangible assets were as follows (in thousands):

 

 

Technology

 

 

Trademarks
and Trade
Names

 

 

Customer Relationships

 

 

Other

 

 

Total

 

As of December 31, 2023:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Intangible assets subject to amortization:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross carrying amount

 

$

168,841

 

 

$

37,056

 

 

$

143,565

 

 

$

47,670

 

 

$

397,132

 

Accumulated amortization

 

 

(113,354

)

 

 

(23,393

)

 

 

(98,361

)

 

 

(47,670

)

 

 

(282,778

)

Total identifiable intangible assets

 

$

55,487

 

 

$

13,663

 

 

$

45,204

 

 

$

 

 

$

114,354

 

As of March 31, 2024:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Intangible assets subject to amortization:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross carrying amount

 

$

168,787

 

 

$

36,782

 

 

$

141,595

 

 

$

47,564

 

 

$

394,728

 

Accumulated amortization

 

 

(115,456

)

 

 

(23,941

)

 

 

(99,787

)

 

 

(46,064

)

 

 

(285,248

)

Total identifiable intangible assets

 

$

53,331

 

 

$

12,841

 

 

$

41,808

 

 

$

1,500

 

 

$

109,480

 

 

Estimated annual amortization expense for the years ending December 31, 2024 through 2028 based on exchange rates in effect at December 31, 2023 is as follows (in millions):

 

For the Years Ending December 31,

 

 

 

2024 (remaining)

 

$

18.2

 

2025

 

 

22.2

 

2026

 

 

22.2

 

2027

 

 

16.9

 

2028

 

 

11.8

 

 

4. Share-Based Compensation

 

Conversion Awards

 

Zimmer Biomet has share-based compensation plans under which it granted stock options, restricted stock units ("RSUs") and performance-based RSUs. In connection with the distribution, ZimVie employees with outstanding Zimmer Biomet share-based awards received replacement share-based awards. The ratio used to convert the Zimmer Biomet share-based awards was designed to preserve the aggregate intrinsic value of the award immediately after the distribution when compared to the aggregate intrinsic value of the award immediately prior to the distribution. Outstanding RSUs and performance-based RSUs were converted into 0.3 million ZimVie RSUs at a weighted average fair value of $31.55, and outstanding stock options were converted into 2.1 million ZimVie stock options at a weighted average fair value of $14.76. Due to the conversion, ZimVie incurred $21.3 million of incremental share-based compensation expense. Of this amount, $10.3 million was related to unvested and/or unexercised share-based awards and was recognized at the distribution date. The remaining $11.0 million is being recognized over the remainder of the share-based awards' weighted average vesting period of 2.5 years from the date of the distribution.

 

12


 

ZimVie Awards

 

The ZimVie Inc. 2022 Stock Incentive Plan was established effective as of March 1, 2022, and was amended effective May 12, 2023 (as amended, the "2022 Plan"). A total of 6.0 million shares of common stock are authorized for issuance under the 2022 Plan. Shares issued pursuant to converted Zimmer Biomet share-based awards do not count against this limit. At March 31, 2024, 2.9 million shares were available for future grants and awards under the 2022 Plan. The 2022 Plan provides for the grant of various types of awards including stock options, stock appreciation rights, performance shares, performance units, restricted stock and RSUs. Generally, awards have a three-year vesting period and stock options have a term of ten years. Vesting may accelerate upon retirement after the first anniversary date of the award if certain criteria are met. Additionally, in cases of special circumstances as determined by the Compensation Committee of the Board of Directors, the Compensation Committee may, it its sole discretion, accelerate vesting. We recognize expense on a straight-line basis over the requisite service period, less awards expected to be forfeited using estimated forfeiture rates. Stock options are granted with an exercise price equal to the market price of our common stock on the date of grant, except in limited circumstances where local law may dictate otherwise.

 

Share-based compensation expense was as follows (in thousands):

 

 

For the Three Months Ended March 31,

 

 

2024

 

 

2023

 

Share-based compensation expense recognized in:

 

 

 

 

 

 

Cost of products sold, excluding intangible asset amortization

 

$

(18

)

 

$

265

 

Research and development

 

 

401

 

 

 

422

 

Selling, general and administrative

 

 

3,090

 

 

 

4,154

 

 

 

 

3,473

 

 

 

4,841

 

Tax benefit related to awards

 

 

(861

)

 

 

(1,209

)

Total expense, net of tax

 

$

2,612

 

 

$

3,632

 

 

Share-based compensation expense related to discontinued operations is included in the table above and is disclosed in Note 2.

 

Stock option activity was as follows:

 

 

Three Months Ended March 31, 2024

 

 

 

 

 

Weighted

 

 

Weighted Average

 

 

 

 

 

 

 

 

Average

 

 

Remaining

 

 

Aggregate

 

 

Number of

 

 

Exercise

 

 

Contractual

 

 

Intrinsic

 

 

Stock Options

 

 

Price

 

 

Life (Years)

 

 

Value (in Millions)

 

Outstanding at December 31, 2023

 

 

2,303,143

 

 

$

26.83

 

 

 

 

 

 

 

Granted

 

 

 

 

 

 

 

 

 

 

 

 

Exercised

 

 

(1,117

)

 

 

18.58

 

 

 

 

 

 

 

Forfeited

 

 

(82,798

)

 

 

26.10

 

 

 

 

 

 

 

Outstanding at March 31, 2024

 

 

2,219,228

 

 

$

26.87

 

 

 

5.5

 

 

$

 

Exercisable at March 31, 2024

 

 

1,852,652

 

 

$

26.72

 

 

 

5.0

 

 

$

 

 

We used a Black-Scholes option-pricing model to determine the fair value of our stock options. For awards granted shortly after the distribution: expected volatility of 52.29% was derived from a peer group's combined historical volatility that was de-levered and re-levered for ZimVie as ZimVie did not have sufficient historical volatility based on the expected term of the underlying options; the expected term of the stock options of 6.0 years was determined using the simplified method; and the risk-free interest rate of 1.94% was determined using the implied yield then available for zero-coupon U.S. government issues with a remaining term approximating the expected life of the options. The dividend yield was zero as ZimVie has no plans to pay a dividend for the foreseeable future.

 

Aggregate intrinsic value was negligible at March 31, 2024. At March 31, 2024, we had unrecognized share-based compensation cost related to unvested stock options of $4.2 million, which is expected to be amortized over the remaining weighted average vesting period of approximately 1.1 years.

13


 

 

RSU activity was as follows:

 

 

 

Three Months Ended March 31, 2024

 

 

 

 

 

Weighted

 

 

 

 

 

Average

 

 

Number of

 

 

Grant Date

 

 

RSUs

 

 

Fair Value

 

Outstanding at December 31, 2023

 

 

1,942,210

 

 

$

15.13

 

Granted

 

 

738,939

 

 

 

17.58

 

Vested

 

 

(278,865

)

 

 

28.13

 

Forfeited

 

 

(132,728

)

 

 

14.22

 

Outstanding at March 31, 2024

 

 

2,269,556

 

 

$

14.38

 

 

RSUs outstanding at March 31, 2024 included 326,321 RSUs (at target) with performance-based vesting provisions ("PRSUs"). PRSUs may vest from 0-150% of target based on the level of achievement of pre-defined performance metrics. PRSUs are payable in common shares and do not have the right to vote until vested. Compensation expense related to PRSUs is recognized over a 36-month cliff vesting period, and is adjusted as needed for changes in the projected level of achievement of the performance metrics.

 

At March 31, 2024, we had unrecognized share-based compensation cost related to unvested RSUs of $22.1 million, which is expected to be amortized into earnings over the remaining weighted average vesting period of approximately 1.5 years. The total fair value of RSUs granted during the three months ended March 31, 2024 and 2023 was $13.0 million and negligible, respectively. The total fair value of RSUs that vested during the three months ended March 31, 2024 and 2023 was $7.8 million and $6.1 million, respectively.

 

14


 

5. Earnings Per Share

 

The calculation of weighted average shares for basic and diluted net loss per common share is as follows (in thousands, except per share data):

 

 

For the Three Months Ended March 31,

 

 

2024

 

 

2023

 

Net Loss from Continuing Operations of ZimVie Inc.

 

$

(11,483

)

 

$

(16,369

)

Earnings (loss) from discontinued operations, net of tax

 

 

3,722

 

 

 

(13,599

)

Net Loss of ZimVie Inc.

 

$

(7,761

)

 

$

(29,968

)

 

 

 

 

 

 

 

Weighted average shares outstanding for basic net loss per common share

 

 

27,125

 

 

 

26,263

 

Effect of dilutive stock options and other equity awards (1)

 

 

 

 

 

 

Weighted average shares outstanding for diluted net loss per common share

 

 

27,125

 

 

 

26,263

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic (Loss) Earnings Per Common Share:

 

 

 

 

 

 

Continuing operations

 

$

(0.42

)

 

$

(0.62

)

Discontinued operations

 

 

0.13

 

 

 

(0.52

)

Net Loss

 

$

(0.29

)

 

$

(1.14

)

 

 

 

 

 

 

 

Diluted (Loss) Earnings Per Common Share:

 

 

 

 

 

 

Continuing operations

 

$

(0.42

)

 

$

(0.62

)

Discontinued operations

 

 

0.13

 

 

 

(0.52

)

Net Loss

 

$

(0.29

)

 

$

(1.14

)

 

(1) Since we incurred a net loss in each of the three months ended March 31, 2024 and 2023, no dilutive stock options or other equity awards were included as diluted shares in those periods.

 

For the three months ended March 31, 2024 and 2023, a weighted average of 2.4 million and 3.4 million, respectively, options to purchase shares of common stock were not included in the computation of diluted net loss per share as the exercise prices of these options were greater than the average market price of the common stock.

 

6. Balance Sheet Details

 

Inventories consisted of the following (in thousands):

 

 

March 31, 2024

 

 

December 31, 2023

 

Finished goods

 

$

50,007

 

 

$

54,456

 

Work-in-progress

 

 

21,159

 

 

 

20,659

 

Raw materials

 

 

6,069

 

 

 

4,485

 

Inventories

 

$

77,235

 

 

$

79,600

 

 

Amounts related to cost of products sold in the condensed consolidated statements of operations for excess and obsolete ("E&O") inventory, including certain product lines we intend to discontinue, were an expense of $0.7 million and a benefit of $1.0 million in the three months ended March 31, 2024 and 2023, respectively.

 

Other current liabilities consisted of the following (in thousands):

 

 

March 31, 2024

 

 

December 31, 2023

 

Other current liabilities:

 

 

 

 

 

 

Salaries, wages and benefits

 

$

18,155

 

 

$

23,171

 

Lease liabilities

 

 

3,700

 

 

 

4,053

 

Other liabilities

 

 

40,564

 

 

 

39,884

 

Total other current liabilities

 

$

62,419

 

 

$

67,108

 

 

15


 

 

7. Fair Value Measurements of Assets and Liabilities

 

The fair value of foreign currency exchange forward contracts (see Note 9) are determined using Level 2 inputs. The carrying value of our debt (see Note 8) approximates fair value as it bears interest at floating rates. The carrying amounts of other financial instruments (i.e., cash and cash equivalents, restricted cash, bank time deposits, accounts receivable, net, and accounts payable) approximated their fair values at March 31, 2024 and December 31, 2023 due to their short-term nature.

 

The fair values of acquisition-related contingent payments are estimated using Level 3 inputs. Contingent payments related to acquisitions consist of sales-based payments and are valued using discounted cash flow techniques. The fair value of sales-based payments is based upon probability-weighted future revenue estimates and increases as revenue estimates increase.

 

The following table provides a reconciliation of the beginning and ending balances of items measured at fair value on a recurring basis that used significant unobservable inputs (Level 3) (in thousands):

 

Level 3 - Liabilities

 

Contingent payments related to acquisitions

 

 

 

Balance December 31, 2023

 

$

9,799

 

Settlements

 

 

(2,963

)

Balance March 31, 2024

 

$

6,836

 

 

8. Debt

 

Our debt consisted of the following (in thousands):

 

 

March 31, 2024

 

 

December 31, 2023

 

Term loan

 

$

511,912

 

 

$

511,912

 

Debt issuance costs

 

 

(2,843

)

 

 

(3,115

)

Total debt

 

 

509,069

 

 

 

508,797

 

Less: current portion

 

 

(7,013

)

 

 

 

Total debt due after one year

 

$

502,056

 

 

$

508,797

 

 

We entered into a Credit Agreement, dated as of December 17, 2021 (the “Credit Agreement”), with JP Morgan Chase Bank, N.A., as administrative agent and syndication agent, and the lenders and issuing banks named therein. The Credit Agreement provides for revolving loans of up to $175.0 million (the “Revolver”) and term loan borrowings of up to $595.0 million (the “Term Loan” and, together with the Revolver, the “Credit Facility”).

 

As of March 31, 2024, $511.9 million was outstanding on the Term Loan, and there were no outstanding borrowings under the Revolver. On April 1, 2024, we prepaid $275.0 million on the Term Loan using proceeds from the sale of our spine segment (as discussed in Notes 1 and 2), and we wrote off $0.9 million of debt issuance costs. As a result of this prepayment, we have no more scheduled quarterly amortization payments on the Term Loan, and the remaining balance is due at maturity on February 28, 2027.

 

As of March 31, 2024, our interest rate was the secured overnight financing rate plus the applicable margin of 1.75% for term benchmark borrowings. Commitments under the Revolver are subject to a commitment fee on the unused portion of the Revolver of 25 basis points.

 

Borrowings under the Credit Facility are collateralized by substantially all of our personal property, including intellectual property and certain real property, and we, along with our subsidiaries party to the Credit Facility, pledged our equity interests in our subsidiaries, subject to materiality thresholds and certain limitations with respect to foreign subsidiaries. The Credit Facility contains various covenants that restrict our ability to take certain actions, including incurrence of indebtedness, creation of liens, mergers or consolidations, dispositions of assets, making certain investments, prepayments or redemptions of subordinated debt, or making certain restricted payments. In addition, the Credit Facility contains financial covenants that require us to maintain a maximum consolidated total net leverage ratio of 6.00 to 1.00. We were in compliance with all covenants as of March 31, 2024.

 

See Note 9 to our consolidated financial statements included in our Annual Report for additional information on our Credit Agreement.

 

In April 2023, we financed $4.8 million of our corporate insurance premium, all of which was repaid by June 30, 2023.

16


 

9. Derivatives

 

We enter into foreign currency exchange forward contracts with terms of one to three months in order to manage currency exposures related to monetary assets and liabilities denominated in a currency other than an entity’s functional currency. Any foreign currency remeasurement gains or losses recognized in earnings are generally offset with gains or losses on the foreign currency exchange forward contracts in the same reporting period. Outstanding contracts are recorded in our condensed consolidated balance sheet at fair value as of the end of the reporting period. The aggregate notional amounts of these contracts were $38.0 million as of March 31, 2024 and $25.0 million as of December 31, 2023.

 

Current derivative assets of a negligible amount and $0.4 million as of March 31, 2024 and December 31, 2023, respectively, were included in Prepaid expenses and other current assets on our condensed consolidated balance sheets. Current derivative liabilities of $0.1 million and $0.2 million as of March 31, 2024 and December 31, 2023, respectively, were included in Other current liabilities in our condensed consolidated balance sheets. Gains (losses) from these derivative instruments recognized in our condensed consolidated statements of operations in Other expense, net were $0.1 million and ($0.1 million) for the three months ended March 31, 2024 and 2023, respectively.

 

10. Income Taxes

 

Our effective tax rate (“ETR”) on loss before income taxes was (55.0)% and (45.0)% for the three months ended March 31, 2024 and 2023, respectively. In the three months ended both March 31, 2024 and 2023, the income tax benefit was lower than the 21% U.S. federal statutory rate due to losses not benefited as a result of valuation allowances and unfavorable U.S. taxable income modifications such as Global Intangible Low-Taxed Income (“GILTI”) and shortfalls on stock compensation.

 

11. Segment Data

 

Our Chief Executive Officer is our Chief Operating Decision Maker. He allocates resources to achieve our operating profit goals and historically reviewed business performance through two operating segments, 1) the dental segment, and 2) the spine segment, which also represented our reportable segments. As discussed in Notes 1 and 2, the spine segment is presented as discontinued operations and is not required to be presented in the segment disclosures.

 

We conduct business in the following countries that hold 10% or more of our total combined property, plant and equipment, net (in thousands):

 

 

 

As of

 

 

 

March 31, 2024

 

 

December 31, 2023

 

U.S.

 

$

33,933

 

 

$

35,444

 

Spain

 

 

14,354

 

 

 

14,431

 

Other countries

 

 

3,833

 

 

 

4,292

 

Property, plant and equipment, net

 

$

52,120

 

 

$

54,167

 

 

17


 

U.S. and foreign sales (based on the location of the customer) are as follows (in thousands):

 

 

 

For the Three Months Ended March 31,

 

 

 

2024

 

 

2023

 

U.S.

 

$

67,748

 

 

$

69,907

 

Spain

 

 

15,347

 

 

 

15,726

 

Other countries

 

 

35,100

 

 

 

34,537

 

Third party sales

 

$

118,195

 

 

$

120,170

 

 

Sales within any other individual country were less than 10% of our combined sales in each of those periods. No single customer accounted for 10% or more of our sales in the three months ended March 31, 2024 and 2023.

 

12. Commitments and Contingencies

 

We are subject to contingencies, such as various claims, legal proceedings and investigations regarding product liability, intellectual property, commercial and other matters that arise in the normal course of business. On a quarterly and annual basis, we review relevant information with respect to loss contingencies and update our accruals, disclosures and estimates of reasonably possible losses or ranges of loss based on such reviews. We record liabilities for loss contingencies when it is probable that a loss has been incurred and the amount can be reasonably estimated. For matters where a loss is believed to be reasonably possible, but not probable, no accrual has been made. Legal defense costs expected to be incurred in connection with a loss contingency are accrued when probable and reasonably estimable. The recorded accrual balance for loss contingencies was $2.5 million and $2.6 million as of March 31, 2024 and December 31, 2023, respectively, and mostly relates to discontinued operations. Initiation of new legal proceedings or a change in the status of existing proceedings may result in a change in the estimated loss accrued.

Subject to certain exceptions specified in the Separation Agreement, we assumed the liability for, and control of, all pending and threatened legal matters related to our business, including liabilities for any claims or legal proceedings related to products that had been part of our business, but were discontinued prior to the distribution, as well as assumed or retained liabilities, and will indemnify Zimmer Biomet for any liability arising out of or resulting from such assumed legal matters.

 

13. Restructuring and Other Cost Reduction Initiatives

 

In January 2024, we initiated restructuring activities to better structure the organization to support our dental segment after the disposal of the spine segment. During the three months ended March 31, 2024, we recorded pre-tax charges of $2.4 million related to these activities. The restructuring charges incurred under this plan were primarily related to employee termination benefits. We anticipate total charges of approximately $7.0 million related to this plan.

 

In April and July 2023, we initiated restructuring activities to better position our organization for future success based on the then-current business environment. These activities had the objective of reducing our global cost structure and streamlining our organizational infrastructure across all regions, functions and levels. During the three months ended March 31, 2024 and 2023, the pre-tax charges recorded under this plan were negligible and $1.2 million , respectively, primarily related to professional fees. We have incurred pre-tax charges of $4.1 million from inception through March 31, 2024 and no future charges are expected under this plan.

 

In June 2022, we initiated a restructuring plan with the objective of reducing costs and optimizing our global footprint. During the three months ended March 31, 2024, we recorded pre-tax charges of $0.2 million related to the actions under this plan, primarily related to employee termination benefits. During the three months ended March 31, 2023, actions under this plan resulted in pre-tax charges that were negligible. We have incurred pre-tax charges of $3.0 million from inception through March 31, 2024, and we anticipate total charges of approximately $3.8 million related to this plan. We anticipate incurring the remaining charges throughout the remainder of 2024.

18


 

 

The following table summarizes the liabilities directly attributable to us that were recognized under the plans discussed above and excludes non-cash charges (in thousands):

 

 

 

Three Months Ended March 31,

 

 

Employee
Termination
Benefits

 

 

Other

 

 

Total

 

Balance, December 31, 2023

 

$

947

 

 

$

 

 

$

947

 

Additions

 

 

2,507

 

 

 

71

 

 

 

2,578

 

Cash payments

 

 

(1,613

)

 

 

(71

)

 

 

(1,684

)

Balance, March 31, 2024

 

$

1,841

 

 

$

 

 

$

1,841

 

 

19


 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

The following information should be read in conjunction with the interim condensed consolidated financial statements and related notes included elsewhere in this Quarterly Report. Certain percentages presented in this discussion and analysis are calculated from the underlying whole-dollar amounts and therefore may not recalculate from the rounded numbers used for disclosure purposes. The following discussion may contain forward-looking statements that reflect our plans, estimates and beliefs. Our actual results could differ materially from those discussed in these forward-looking statements. Factors that could cause or contribute to these differences include those factors discussed in this Quarterly Report and in our Annual Report, particularly in “Cautionary Note Regarding Forward-Looking Statements” and “Risk Factors.”

 

OVERVIEW

 

Our History

 

ZimVie was incorporated in 2021 as a wholly owned subsidiary of Zimmer Biomet for the sole purpose of holding directly or indirectly the assets and liabilities associated with the dental and spine businesses of Zimmer Biomet for distribution. The distribution of the dental and spine businesses was completed on March 1, 2022, and resulted in ZimVie becoming a standalone, publicly traded company. Following the distribution, Zimmer Biomet initially retained 19.7% of the outstanding shares of ZimVie common stock, and all transactions between ZimVie and Zimmer Biomet from the distribution to February 1, 2023 were reported as related party transactions. As of February 1, 2023, Zimmer Biomet had sold all of its 19.7% ownership in ZimVie and is no longer considered a related party. As such, transactions with Zimmer Biomet subsequent to February 1, 2023 are reported as third party transactions.

 

Our Company

 

ZimVie is a leading medical technology company dedicated to enhancing the quality of life for dental and spine patients worldwide. Our operations are principally managed on a products basis and have historically included two operating segments, 1) the dental products segment, and 2) the spine products segment.

 

In the dental segment, our core services include designing, manufacturing and distributing dental implant systems. We develop, manufacture and market a comprehensive portfolio of products and solutions designed to support dental tooth replacement and restoration procedures. Dental reconstructive implants are for individuals who are totally without teeth or are missing one or more teeth, dental prosthetic products are aimed at providing a more natural restoration to resemble the original teeth, and dental regenerative products are for soft tissue and bone rehabilitation.

 

In the spine segment, our core services include designing, manufacturing and distributing medical devices and surgical instruments to deliver comprehensive solutions for individuals with back or neck pain caused by degenerative conditions, deformities or traumatic injury of the spine. Our broad portfolio addresses all areas of spine with market leadership in cervical disc replacement and vertebral body tethering to treat pediatric scoliosis. We also provide devices that promote bone healing.

 

Sale of Spine Segment

 

On December 15, 2023, we entered into a definitive agreement to sell our spine segment to an affiliate of H.I.G. Capital. On April 1, 2024, we completed the sale of our spine segment for a total purchase price of $377.2 million (inclusive of $2.2 million in preliminary closing adjustments), subject to certain customary adjustments as set forth in the agreement, and received proceeds of $311.8 million, excluding the promissory note and transaction costs. See additional information in Notes 1 and 2 to our condensed consolidated financial statements included in Part I, Item 1 of this Quarterly Report.

 

RESTRUCTURING AND OTHER COST REDUCTION INITIATIVES

 

Below is a summary of our restructuring and other cost reduction initiatives. For further information, refer to our discussion of expenses below under “Results of Operations - Three Months Ended March 31, 2024 and 2023 - Operating Expenses” and in Note 13 to our condensed consolidated financial statements included in Part I, Item 1 of this Quarterly Report.

 

2024 Program

 

In January 2024, we initiated restructuring activities to better structure the organization to support our dental segment following the disposal of the spine segment, as discussed in the "Overview - Sale of Spine Segment" above.

 

 

20


 

2023 Programs

In April and July 2023, we initiated restructuring activities to better position our organization for future success based on the current business environment. These activities have the objective of reducing our global cost structure and streamlining our organizational infrastructure across all regions, functions and levels.

 

2022 Program

 

In June 2022, we initiated a restructuring plan with the objective of reducing costs and optimizing our global footprint. Remaining activities under this program primarily relate to final approval and execution of plans in Asia.

 

RESULTS OF OPERATIONS

 

As discussed above in the "Overview," we entered into a definitive agreement in December 2023 to sell our spine segment, which closed on April 1, 2024. As such, the historical results of our spine segment have been reflected as discontinued operations in our condensed consolidated financial statements included in Part I, Item 1 of this Quarterly Report, and the following discussion is presented on a continuing operations basis. See Notes 1 and 2 to our condensed consolidated financial statements included in Part I, Item 1 of this Quarterly Report for details of the financial condition, results of operations and selected cash flows of our spine segment.

 

Three Months Ended March 31, 2024 and 2023

 

Net Sales

 

The following table presents net sales and the components of the percentage changes ($ in thousands):

 

 

 

Three Months Ended March 31,

 

 

 

 

 

 

 

 

 

 

 

Foreign

 

 

 

2024

 

 

2023

 

 

% Inc/(Dec)

 

 

Volume/Mix

 

 

Price

 

 

Exchange

 

Third party, net

 

$

118,195

 

 

$

120,170

 

 

 

(1.6

)%

 

 

(0.3

)%

 

 

(1.1

)%

 

 

(0.2

)%

Related party, net

 

 

 

 

 

236

 

 

 

(100.0

)%

 

N/A

 

 

N/A

 

 

N/A

 

Total Net Sales

 

$

118,195

 

 

$

120,406

 

 

 

(1.8

)%

 

N/A

 

 

N/A

 

 

N/A

 

 

Volume/Mix Trends

 

Volume declined slightly in the three months ended March 31, 2024 compared to the same prior year period. Lower dental implant sales were mostly offset by increases in digital dentistry and biomaterials.

 

Pricing Trends

 

We experienced a price decline in the three months ended March 31, 2024 compared to the same prior year period, primarily related to pricing pressures on premium dental implant system sales in North America resulting from a customer mix shift and customer consolidation in the specialty segment.

 

Foreign Currency Exchange Rates

 

In countries where we have a subsidiary, we sell to customers in their local currencies. Accordingly, our net sales as reported in U.S. Dollars are affected by changes in foreign currency exchange rates. We are primarily exposed to foreign currency exchange rate risk with respect to net sales denominated in Euros and Japanese Yen. For the three months ended March 31, 2024, foreign exchange fluctuations had a negative effect on year-over-year sales, mainly due to the weakening of the Japanese Yen against the U.S. Dollar.

 

21


 

Expenses as a Percent of Net Sales

 

 

Three Months Ended March 31,

 

 

2024

 

 

2023

 

 

2024 vs 2023 Inc/(Dec)

 

Cost of products sold including related party, excluding intangible asset amortization

 

 

37.4

%

 

 

35.8

%

 

 

1.6

%

Intangible asset amortization

 

 

5.1

 

 

 

5.6

 

 

 

(0.5

)

Research and development

 

 

5.7

 

 

 

6.0

 

 

 

(0.3

)

Selling, general and administrative

 

 

51.0

 

 

 

55.6

 

 

 

(4.6

)

Restructuring and other cost reduction initiatives

 

 

(2.2

)

 

 

(1.0

)

 

 

(1.2

)

Acquisition, integration, divestiture and related

 

 

0.9

 

 

 

1.1

 

 

 

(0.2

)

Operating Loss

 

 

(2.3

)

 

 

(5.1

)

 

 

2.8

 

 

Cost of Products Sold and Intangible Asset Amortization

 

The increase in cost of products sold in dollars and as a percentage of net sales in the three months ended March 31, 2024 compared to the same prior year period was primarily due to the change in product mix discussed above in "Net Sales - Volume/Mix Trends."

 

Intangible asset amortization decreased in dollars and as a percentage of net sales in the three months ended March 31, 2024 as compared to the same prior year period, primarily due to certain intangible assets becoming fully amortized in 2023.

 

Operating Expenses

 

Research and development ("R&D") expenses decreased in dollars and as a percentage of net sales in the three months ended March 31, 2024 compared to the same prior year period, primarily due to savings from our restructuring and other cost reduction initiatives, which resulted in reductions in compensation and professional services fees.

 

Selling, general and administrative (“SG&A”) expenses decreased in dollars and as a percentage of net sales in the three months ended March 31, 2024 as compared to the same prior year period, generally due to savings from our announced restructuring and other cost reduction initiatives. Specifically, the decline in SG&A was attributable to decreases in professional services fees ($1.6 million), compensation and recruiting expense ($1.4 million), information technology expense ($1.2 million), share-based compensation expense ($1.1 million) and marketing expense ($1.0 million).

 

Expenses resulting from restructuring and other cost reduction initiatives relate to various restructuring plans as discussed above. We recognized expense of $2.6 million and $1.2 million in the three months ended March 31, 2024 and 2023, respectively. The expenses in the three months ended March 31, 2024 primarily related to employee termination benefits and professional services fees and expenses in the three months ended March 31, 2023 primarily related to professional services fees. For more information regarding these expenses, see Note 13 to our condensed consolidated financial statements included in Part I, Item 1 of this Quarterly Report.

 

Acquisition, integration, divestiture and related expenses include costs incurred to prepare for and complete the separation from our former parent (such as professional fees, transition services agreements, costs to stand up our corporate organization and infrastructure), changes in the fair value of contingent consideration for acquisitions closed prior to the separation date and transaction costs related to the disposal of our spine segment. Acquisition, integration, divestiture and related expenses decreased by $0.3 million for the three months ended March 31, 2024 as compared to the same prior year period, due primarily to decreases in separation-related expenses ($1.3 million), partially offset by transaction costs related to the evaluation of strategic options for our portfolio ($1.0 million).

 

Other (Expense) Income, net, Interest Expense, net, and Income Taxes

 

Our other (expense) income, net, primarily relates to the remeasurement of monetary assets and liabilities that are denominated in a currency other than the subsidiary’s functional currency. Therefore, the income or expense varies based upon the volatility of foreign currency exchange rates.

 

Interest expense, net, in the three months ended March 31, 2024 decreased compared to the same prior year period, primarily due to a shift in the allocation of interest expense to discontinued operations in connection with the finalization of the amount of the Term Loan prepayment using proceeds from the sale of our spine segment.

 

22


 

Our effective tax rate (“ETR”) on loss before income taxes was (55.0)% and (45.0)% for the three months ended March 31, 2024 and 2023, respectively. In the three months ended both March 31, 2024 and 2023, the income tax benefit was lower than the 21% U.S. federal statutory rate due to losses not benefited as a result of valuation allowances and unfavorable U.S. taxable income modifications such as GILTI and shortfalls on stock compensation.

 

Our ETR in future periods could also potentially be impacted by: changes in our mix of pre-tax earnings; changes in tax rates, tax laws or their interpretation; the outcome of various federal, state and foreign audits; and the expiration of certain statutes of limitations. Currently, we cannot reasonably estimate the impact of these items on our financial results.

 

LIQUIDITY AND CAPITAL RESOURCES

 

The following discussion represents the combined liquidity and capital resources of continuing and discontinued operations.

 

As of March 31, 2024 and December 31, 2023, we had $68.6 million and $87.8 million, respectively, in cash and cash equivalents.

 

Sources of Liquidity

 

Cash flows used in operating activities were $11.5 million and $7.2 million in the three months ended March 31, 2024 and 2023 respectively. Working capital for the three months ended March 31, 2024 used cash of $5.4 million primarily due to cash used by accounts payable and accrued liabilities and accounts receivable, partially offset by cash provided by income taxes and inventories. Working capital for the three months ended March 31, 2023 used cash of $7.4 million due to cash used for related party payables, accounts payable and accrued liabilities and accounts receivable, partially offset by cash provided by related party receivables, income taxes and inventories.

 

Cash flows used in investing activities were $4.1 million and $5.8 million in the three months ended March 31, 2024 and 2023, respectively. The reduction in cash used in investing activities was primarily related to the reduction in capital expenditures for instruments and other property, plant and equipment.

 

Cash flows used in financing activities were $1.4 million and $10.9 million for the three months ended March 31, 2024 and 2023, respectively. In the prior year period, we made optional prepayments on the Term Loan of $10.5 million, which represented the aggregate amount of the mandatory scheduled principal payments due in the first six months of 2024.

 

Liquidity and Capital Resources

 

For additional information regarding our current debt arrangements, see Note 9 to our consolidated financial statements included in our Annual Report. In addition, for information regarding our other material estimated future cash requirements under our contractual obligations and certain other commitments, see “Material Cash Requirements” in Part II, Item 7, Management’s Discussion and Analysis of Financial Condition and Results of Operations in our Annual Report. There have been no material changes to such information except as set forth herein.

 

We believe that available cash and cash equivalents, cash flows generated through operations and cash available under our revolving credit facility will be sufficient to meet our liquidity needs, including capital expenditures, for at least the next 12 months. On April 1, 2024, we prepaid $275.0 million on the Term Loan using proceeds from the sale of our spine segment (as discussed in Notes 1 and 2), and we wrote off $0.9 million of debt issuance costs. As a result of this prepayment, we have no more scheduled quarterly amortization payments on the Term Loan, and the remaining balance is due at maturity on February 28, 2027.

 

CRITICAL ACCOUNTING ESTIMATES

 

Our financial results are affected by the selection and application of accounting policies and methods and require us to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Critical accounting estimates are those that involve a significant level of estimation uncertainty and have had or are reasonably likely to have a material impact on our financial condition and results of operations. There were no changes in the three months ended March 31, 2024 to the application of our critical accounting estimates as described in our Annual Report.

 

23


 

ACCOUNTING DEVELOPMENTS

 

See Note 1 to our condensed consolidated financial statements included in this Quarterly Report for information on how recent accounting pronouncements have affected or may affect our financial position, results of operations or cash flows.

24


 

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

 

Market Risk

 

We are exposed to certain market risks as part of our ongoing business operations, including risks from changes in foreign currency exchange rates, interest rates and commodity prices that could affect our financial condition, results of operations and cash flows.

 

Foreign Currency Exchange Risk

 

We operate on a global basis and are exposed to the risk that our financial condition, results of operations and cash flows could be adversely affected by changes in foreign currency exchange rates. We are primarily exposed to foreign currency exchange rate risk with respect to transactions and net assets denominated in Euros, Japanese Yen, British Pounds, Australian Dollars and Canadian Dollars. We manage our foreign currency exposure centrally, on a combined basis, which allows us to net exposures and to take advantage of any natural offsets. To reduce the uncertainty of foreign currency exchange rate movements on transactions denominated in foreign currencies, we enter into derivative financial instruments in the form of foreign currency exchange forward contracts with major financial institutions. These forward contracts are designed to reduce the foreign exchange impact monetary assets and liabilities in non-functional currencies have on our financial results. Realized and unrealized gains and losses on these contracts are recognized in other (expense) income, net.

 

Commodity Price Risk

 

We purchase raw material commodities such as cobalt chrome, titanium, tantalum, polymer and sterile packaging. We enter into supply contracts generally with terms of 12 to 24 months, where available, on these commodities to alleviate the effect of market fluctuations in prices. As part of our risk management program, we perform sensitivity analyses related to potential commodity price changes. A 10% price change across all these commodities would not have a material effect on our condensed consolidated financial position, results of operations or cash flows.

 

Interest Rate Risk

 

Our interest expense and related risks as reported in our condensed consolidated statements of operations are due to borrowings under our credit agreement. As of March 31, 2024, we had $511.9 million of floating rate debt subject to the adjusted term secured overnight financing rate ("SOFR"). A hypothetical increase of 100 basis points in SOFR to our floating rate debt would, among other things, decrease our annual pre-tax earnings by $5.1 million.

 

Credit Risk

 

Financial instruments, which potentially subject us to concentrations of credit risk, are primarily cash and cash equivalents, derivative instruments and accounts receivable.

 

We place our cash and cash equivalents with highly rated financial institutions and limit the amount of credit exposure to any one entity. We believe we do not have any significant credit risk on our cash and cash equivalents.

 

Our concentrations of credit risks with respect to trade accounts receivable are limited due to the large number of customers and their dispersion across a number of geographic areas and by frequent monitoring of the creditworthiness of the customers to whom credit is granted in the normal course of business. Substantially all of our trade receivables are concentrated in the public and private hospital and dental practices in the healthcare industry in the U.S. and internationally or with distributors or dealers who operate in international markets and, accordingly, are exposed to their respective business, economic and country-specific variables. Our ability to collect accounts receivable in some countries depends in part upon the financial stability of these hospital and healthcare sectors and the respective countries’ national economic and healthcare systems. Most notably, in Europe healthcare is typically sponsored by the government. Since we sell products to public hospitals in those countries, we are indirectly exposed to government budget constraints. To the extent the respective governments’ ability to fund their public hospital programs deteriorates, we may have to record significant bad debt expenses in the future.

 

While we are exposed to risks from the broader healthcare industry in Europe and around the world, there is no significant net exposure due to any individual customer. Exposure to credit risk is controlled through credit approvals, credit limits and monitoring procedures, and we believe that reserves for losses are adequate.

25


 

Item 4. Controls and Procedures.

 

Evaluation of Disclosure Controls and Procedures

 

Under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, we conducted an evaluation of our disclosure controls and procedures as defined under Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended ("Exchange Act"). Based on this evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective as of March 31, 2024 to provide reasonable assurance that information required to be disclosed in our reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC rules and forms and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.

 

Changes in Internal Control over Financial Reporting

 

There were no changes in our internal control over financial reporting during the three months ended March 31, 2024 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

26


 

PART II—OTHER INFORMATION

Item 1. Legal Proceedings.

 

We are subject to various claims, legal proceedings and investigations regarding product liability, intellectual property, commercial and other matters that arise in the normal course of business. We currently do not expect the outcome of these matters to have a material adverse impact on our results of operations, cash flows or financial position. However, the outcome of such matters is unpredictable, our assessment of them may change, and resolution of them could have a material adverse effect on our financial position, results of operations or cash flows.

 

For additional information related to our contingencies, see Note 12 to our condensed consolidated financial statements included in Part I, Item 1 of this Quarterly Report, which is incorporated herein by reference.

Item 1A. Risk Factors.

 

Careful consideration should be given to the factors discussed in Part I, Item 1A, “Risk Factors” of our Annual Report, which could materially affect our business, financial condition and results of operations. There have been no material changes in those risk factors. The risks described in our Annual Report are not the only risks we face. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition or results of operations.

Item 5. Other Information.

 

During the three months ended March 31, 2024, none of our directors or officers (as defined in Rule 16a-1(f) of the Exchange Act) adopted or terminated any contract, instruction or written plan for the purchase or sale of our securities that was intended to satisfy the affirmative defense conditions of Rule 10b5-1(c) of the Exchange Act or any non-Rule 10b5-1 trading arrangement (as defined in the SEC’s rules).

27


 

Item 6. Exhibits.

Exhibit Index

 

Exhibit

Number

Description

2.1^

 

Equity Purchase Agreement, dated as of December 15, 2023, among ZimVie Inc., ZEB Buyer, LLC and Zimmer Biomet Spine, LLC (formerly Zimmer Biomet Spine, Inc.) (incorporated by reference to Exhibit 2.1 to the Company’s Current Report on Form 8-K filed with the SEC on December 18, 2023).

2.2*^

 

Letter Agreement, dated as of March 29, 2024, to Equity Purchase Agreement, dated as of December 15, 2023, among ZimVie Inc., ZEB Buyer, LLC and Zimmer Biomet Spine, LLC (formerly Zimmer Biomet Spine, Inc.).

3.1

 

Amended and Restated Certificate of Incorporation of ZimVie Inc. (incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K filed with the SEC on March 1, 2022).

3.2

 

Amended and Restated Bylaws of ZimVie Inc., effective as of February 17, 2023 (incorporated by reference to Exhibit 3.2 to the Company’s Annual Report on Form 10-K filed with the SEC on March 1, 2023).

10.1

 

Promissory Note, dated April 1, 2024, between ZEB Buyer, LLC and ZimVie Inc. (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the SEC on April 1, 2024).

21*

 

List of Subsidiaries.

31.1*

 

Certification of Principal Executive Officer Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

31.2*

 

Certification of Principal Financial Officer Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

32.1*

 

Certification of Principal Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

32.2*

 

Certification of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

101.INS

Inline XBRL Instance Document – the instance document does not appear in the Interactive Data File because XBRL tags are embedded within the Inline XBRL document.

101.SCH

 

Inline XBRL Taxonomy Extension Schema with Embedded Linkbase Documents

104

 

Cover Page Interactive Data File (embedded within the Inline XBRL document)

* Filed herewith

 

^ Schedules and exhibits to this exhibit have been omitted pursuant to Item 601(b)(2) of Regulation S-K. ZimVie hereby undertakes to furnish copies of any of the omitted schedules and exhibits upon request by the SEC.

28


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

ZimVie Inc.

Date: May 8, 2024

By:

/s/ Richard Heppenstall

Richard Heppenstall

Executive Vice President, Chief Financial Officer and Treasurer

(Principal Financial Officer)

 

 

29


Exhibit 2.2

EXECUTED VERSION

 

ZEB Buyer, LLC c/o H.I.G. Capital, LLC

1450 Brickell Avenue, 31st Floor Miami, Florida 33131

March 29, 2024

 

ZimVie Inc.

4555 Riverside Drive

Palm Beach Gardens, Florida 33410

 

Reference is made to that certain Equity Purchase Agreement, dated as of December 15, 2023 (as may be amended, restated, supplemented or modified from time to time, the “EPA”), by and among ZIMVIE INC., a Delaware corporation (“Seller”), ZEB BUYER, LLC, a Delaware limited liability company (“Purchaser”), and ZIMMER BIOMET SPINE, LLC, a Delaware limited liability company (formerly ZIMMER BIOMET SPINE, INC., a Delaware corporation) (together with Purchaser and Seller, the “Parties”). Capitalized terms used but not defined in this letter agreement shall have the meaning given to them in the EPA.

The Parties have entered into this letter agreement to reflect certain amendments, consents, waivers, agreements and understandings, as set forth below, which each Party hereby agrees to and acknowledges:

1.
Section 1.06(b) of the EPA shall be amended and restated in its entirety as follows:

“With respect to each Deferred Market, on the applicable Deferred Market Closing Date, (i) Seller shall, and shall cause its Subsidiaries to, transfer legal title to the Transferred Assets in such Deferred Market (including, with respect to Brazil and Taiwan, the Equity Interests of the Brazil Subsidiary and the Taiwan Subsidiary, respectively) to Purchaser (or the applicable Purchaser Local Subsidiary) free and clear of all Liens (other than Permitted Liens) and (ii) Purchaser shall (or shall cause the applicable Purchaser Local Subsidiary to) assume the Assumed Liabilities in such Deferred Market from Seller and its Subsidiaries, in each case (as applicable), pursuant to instruments of transfer, assignment, conveyance and assumption that are customary in the applicable local jurisdiction prepared by Seller and in form and substance reasonably satisfactory to Purchaser, in each case, for no additional consideration and in accordance with the Steps Plan. The closing of any such deferred transfer (a “Deferred Market Closing”) shall be deemed to be effective as of 12:01 a.m., New York City time, on the applicable Deferred Market Closing Date.”

2.
The following new Section 1.08 shall be added to the EPA:

Transferred Group Subsidiary Equity Interests. Notwithstanding anything to the contrary set forth in this Agreement, at the Closing, Purchaser shall (or shall cause its applicable Affiliate set forth on Section 1.08 of the Seller Disclosure Letter under the heading “Purchaser Designee” to) acquire from the applicable Affiliate of the Transferred Company set forth on Section 1.08 of the Seller Disclosure Letter under the heading “Seller Designee”, all of the issued and outstanding Equity Interests of the Group Subsidiary set forth on

 

1

 

 


 

Section 1.08 of the Seller Disclosure Letter under the heading “Group Subsidiary” (collectively, the “Transferred Group Subsidiary Equity Interests”). At the Closing, Seller shall deliver (or shall cause the applicable Designated Seller Subsidiary to deliver) certificates representing all certificated Transferred Group Subsidiary Equity Interests and customary instruments of transfer and assignment of the Transferred Group Subsidiary Equity Interests, in form and substance reasonably satisfactory to Purchaser, duly executed by Seller or the Designated Seller Subsidiary, as applicable. For the avoidance of doubt, the Parties hereby acknowledge and agree that (x) the Purchase Price being paid to Seller (or the Designated Seller Subsidiary) pursuant to Section 1.01 of this Agreement (as adjusted pursuant to Section 1.04) is inclusive of the consideration allocable to the Transferred Group Subsidiary Equity Interests and (y) Seller is receiving the Purchase Price allocable to the Transferred Group Subsidiary Equity Interests on behalf of its applicable Affiliates.

3.
The following new Section 1.08 shall be added to the Seller Disclosure Letter:

Section 1.08

 

Transferred Group Subsidiary Equity Interests

 

Group Subsidiary

Seller Designee

Purchaser Designee

ZimVie Singapore Pte Ltd.

ZimVie Netherlands BV (formerly Biomet 3i Netherlands B.V.)

ZEB Buyer Singapore Pte. Ltd.

EBI Patient Care Inc.

Biomet 3i LLC

ZEB BUYER PUERTO RICO, LLC

 

LDR Medical SAS

ZimVie Netherlands BV (formerly Biomet 3i Netherlands B.V.)

ZEB BUYER FRANCE SAS

4.
The definition of “Deferred Markets” shall be amended and restated in its entirety as follows:

Deferred Markets” means Austria, Belgium, Brazil, Canada, Germany, Italy, Japan, Netherlands, Spain, Switzerland, the United Kingdom and Taiwan.

5.
The definition of “Deferred Market Conditions” shall be amended and restated in its entirety as follows:

Deferred Markets Conditions” mean, with respect to each Deferred Market, (a) no Judgment enacted, promulgated, issued, entered, amended or enforced by any Governmental Authority of competent jurisdiction or any applicable Law in such Deferred Market shall be in effect enjoining, restraining or otherwise making illegal, preventing or prohibiting the consummation of the Deferred Market Closing, (b) other than with respect to Brazil and Taiwan, the Purchaser Local Subsidiary

 

2

 

 


 

for such Deferred Market shall have been organized and qualified to do business in such Deferred Market and shall have obtained all such regulatory approvals necessary in accordance with the Deferred Market Regulatory Roadmap (including, as applicable, approvals for the transfer of product registrations from the applicable Affiliate of Seller) to operate the applicable Deferred Local Business, (c) with respect to Brazil only, Seller shall have obtained all such regulatory approvals necessary in accordance with the Deferred Market Regulatory Roadmap to transfer certain product registrations related to the Seller Business from ZimVie Brasil Comércio, Importação e Exportação de Produtos Médicos Ltda. (the “Brazil Subsidiary”) to another Person and

(d) with respect to Taiwan only, Seller and Purchaser shall have obtained all such regulatory approvals necessary to transfer the Equity Interests of ZimVie Taiwan Co., Ltd. (the “Taiwan Subsidiary”) to Purchaser (or its designee).

6.
Schedule II of the EPA shall be amended and restated as follows:

Deferred Market Outside Dates

 

 

Deferred Market

Deferred Market Outside Date

Austria

September 15, 2024

Belgium

September 15, 2024

Brazil

December 15, 2024

Canada

December 15, 2024

Germany

September 15, 2024

Italy

September 15, 2024

Japan

December 15, 2024

Netherlands

September 15, 2024

Spain

September 15, 2024

Switzerland

September 15, 2024

Taiwan

December 15, 2024

United Kingdom

September 15, 2024

 

7.
Items 67 and 68 of Section 3.15(a) of the Seller Disclosure Letter shall be amended and restated in their entirety as follows:
67.
Triple-S Salud Medical, Prescription Drug, Dental, Vision, and Mental Health and Substance Abuse Insurance.*

 

68.
Inspira Employee Assistance Program.*
8.
Items 2.t and 2.u of Section 5.06(a) of the Seller Disclosure Letter shall be deleted.

 

 

3

 

 


 

9.
The two Business Employees listed on Exhibit A hereto (the “Specified China Employees”) shall not be subject to the transfer obligations of Seller and its Affiliates pursuant to Section 5.06(a) of the EPA.
10.
The following new Section 5.06(o) shall be added to the EPA.

“Upon written direction from Purchaser, Seller or its Affiliates shall terminate the employment of the applicable Specified China Employee (as defined in that certain letter agreement, dated as of March 29, 2024, by and among the parties), at or prior to the expiration of the applicable term in the Transition Services Agreement. Purchaser shall reimburse the applicable member of the Seller Group within ten (10) Business Days of notice thereof for the reasonable and documented out-of-pocket costs (including the employer-paid portion of any employment or similar taxes) for any severance payments or other severance benefits required by Contract (in effect as of the date hereof) or applicable Law to be provided by any member of the Seller Group to such Specified China Employee. Without limiting any other provision of this Agreement, Purchaser shall indemnify and hold harmless Seller and its Affiliates from all liabilities, obligations, claims and losses relating to the termination of employment of any Specified China Employee.”

 

11.
The following sentence shall be added to the end of Section 5.21(a) of the EPA:

“Notwithstanding the foregoing, Seller shall (i) until May 31, 2024 (or until the applicable renewal date), maintain coverage under all insurance policies

(x) related to the Deferred Local Businesses in the Deferred Markets and

(y) arranged or maintained by Seller or its Affiliates (other than the Group Companies) as of the Closing and (ii) thereafter and until the applicable Deferred Market Closing Date, arrange for coverage of the Deferred Local Businesses in the Deferred Markets under the insurance policies of Seller and its Affiliates in substantially the same manner as Seller and its Affiliates provide for the Seller Business. Seller and Purchaser agree that, following the Closing, such policies shall be for the benefit of Purchaser and its Affiliates (including, following the Closing, the Group Companies); provided that such policies shall be considered Available Insurance Policies, and any claims submitted thereunder by or on behalf of Purchaser or any Group Company shall be considered Coverage Claims, in each case subject to Section 5.21(b). Seller and Purchaser agree that all premiums and costs of maintaining such insurance policies related to the Deferred Local Businesses (or, as applicable, the portion of such insurance policies attributable to the Deferred Local Businesses) following the Closing, including any prepaid annual premiums and cancellation or adjustment fees and irrespective of whether the coverage period extends beyond the applicable Deferred Market Closing Date, shall be borne by Purchaser pursuant to the Net Economic Benefit Agreement or shall otherwise be reimbursed by Purchaser to the applicable member of the Seller Group within ten (10) Business Days of notice thereof; provided that Seller and its Affiliates shall use commercially reasonable efforts to cancel or otherwise terminate any unused portion of such coverage as a result of the applicable Deferred Market Closing and shall convey to Purchaser any refunds received by the applicable insurance provider within ten (10) Business Days of receipt thereof. Seller and Purchaser acknowledge and agree that nothing in

 

4

 

 


 

this Section 5.21(a) shall limit the parties’ rights to indemnification pursuant to Article VIII. As of each Deferred Market Closing Date, Purchaser agrees to arrange for its own insurance policies with respect to the applicable Deferred Local Business.”

 

12.
To the extent that any Tax liability arising out of or relating to the Business that would otherwise constitute a Current Liability included in Closing Working Capital (as finally determined pursuant to Section 1.04 of the EPA) is not so included in Closing Working Capital solely because such liability is not a liability of a Group Company, Purchaser will not be responsible for such liability to the extent of the amount of such liability as of the Reference Time, as reflected in Seller’s books of accounts and financial and other records, determined in accordance with the Accounting Principles, pursuant to Section 5.25 (Wrong Pockets) and/or Section 8.03(b)(i) (Tax Indemnification) of the EPA.
13.
Miscellaneous. Except as specifically modified in this letter agreement, all of the terms and conditions of the EPA shall remain in full force and effect. The EPA (as amended by this letter agreement), together with the other Transaction Agreements, constitute the full and entire understanding and agreement between the Parties with respect to the subject matter hereof. Section 5.03 (Confidentiality) and Article IX (General Provisions) of the EPA shall apply mutatis mutandis to this letter agreement as if set out herein.

 

[signature page follows]

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5

 

 


 

DocuSign Envelope ID: A7CA2C4B-CFBE-464C-B266-54FBE05E5168

 

 

 

Acknowledged and agreed as of the date first written above.

 

 

 

 

 

ZIMVIE INC.

By: Heather Kidwell

Title: SVP, Chief Legal, Compliance and Human Resources Officer and Corporate Secretary

ZEB BUYER, LLC

By: Michael Gallagher Title: President

ZIMMER BIOMET SPINE, LLC

By: Heather Kidwell

Title: SVP, Chief Legal, Compliance and Human Resources Officer and Corporate

Secretary

 

 

 


 

DocuSign Envelope ID: E565138D-41E2-45C2-B446-EC3C7A0914C2

 

 

 

 

 

 

Acknowledged and agreed as of the date first written above.

 

 

 

 

ZIMVIE INC.

By: Heather Kidwell

Title: SVP, Chief Legal, Compliance and Human Resources Officer and Corporate Secretary

 

ZEB BUYER, LLC

By: Michael Gallagher Title: President

 

 

 

 

ZIMMER BIOMET SPINE, LLC

By: Heather Kidwell

Title: SVP, Chief Legal, Compliance and Human Resources Officer and Corporate Secretary

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

[Signature Page to Side Letter to EPA]

 


Exhibit 21

Subsidiaries of ZimVie Inc.

As of March 31, 2024

 

Name of Subsidiary

Jurisdiction of Formation

Domestic subsidiaries:

 

 

Biomet 3i, LLC

Florida

 

dba Zimmer Biomet Dental

 

 

dba ZimVie Dental

 

 

EBI Holdings, LLC

Delaware

 

EBI Medical Systems, LLC

Delaware

 

EBI, LLC

Indiana

 

dba EBI Bone Healing, LLC (Forced)

 

 

dba EBI, LLC (IN) (Forced)

 

 

dba EBI, LLC of Indiana (Forced)

 

 

dba ZimVie

 

 

Electro-Biology, LLC

Delaware

 

Implant Concierge, LLC

Texas

 

Zimmer Biomet Spine, Inc.

Delaware

 

dba Lanx

 

 

dba Zimmer Spine

 

 

dba ZimVie

 

 

dba ZimVie Spine

 

 

Zimmer Dental Inc.

Delaware

 

dba ZimVie Dental

 

 

ZimVie Holdings US 1 LLC

Delaware

 

ZimVie Holdings US 2 LLC

Delaware

 

ZimVie US Corp LLC

Delaware

 

 

 

Foreign subsidiaries:

 

 

Biomet 3i Australia Pty. Ltd.

Australia

 

ZimVie Austria GmbH

Austria

 

ZimVie Belgium N.V.

Belgium

 

ZimVie Brasil Comercio, Importacao e Exportacao de Produtos Medicos Ltda.

Brazil

 

Zimmer Biomet Dental Canada Inc.

Canada

 

ZimVie Chile Spa

Chile

 

ZimVie (Shanghai) Medical Device Co. Ltd.

China

 

IC Guided Surgery, SRL

Costa Rica

 

LDR Médical S.A.S.

France

 

Zimmer Dental SAS

France

 

Zfx GmbH

Germany

 

ZimVie Germany GmbH

Germany

 

ZB Dental India Private Limited

India

 

Zimmer Dental Ltd.

Israel

 

3DIEMME Srl

Italy

 

Zfx Innovation Srl

Italy

 

Zimmer Dental Italy Srl

Italy

 

ZimVie Japan G.K.

Japan

 

ZimVie Korea Co Ltd.

Korea

 

JERDS Luxembourg Holding S.ar.l

Luxembourg

 

Biomet 3i Mexico S.A. de C.V.

Mexico

 

ZimVie Netherlands B.V.

Netherlands

 

ZimVie Netherlands Global Holding B.V.

Netherlands

 

ZimVie Netherlands Holding B.V.

Netherlands

 

ZimVie Portugal Unipessoal, Lda.

Portugal

 

EBI Patient Care, Inc.

Puerto Rico

 

ZimVie Singapore Pte. Ltd.

Singapore

 

Biomet 3i Dental Iberica SLU

Spain

 

Biomet 3i Switzerland GmbH

(Biomet 3i Schweiz GmbH)

Switzerland

 

ZimVie Taiwan Co Ltd.

Taiwan

 

Biomet 3i Turkey

(Biomet 3i Diş Sağlığı Ürünleri Pazarlama, İthalat, İhracat ve Dış Ticaret Limited Şirketi)

Turkey


 

Name of Subsidiary

Jurisdiction of Formation

 

Biomet 3i UK Ltd.

United Kingdom


Exhibit 31.1

CERTIFICATION PURSUANT TO

RULES 13a-14(a) AND 15d-14(a) UNDER THE SECURITIES EXCHANGE ACT OF 1934,

AS ADOPTED PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Vafa Jamali, certify that:

1.
I have reviewed this Quarterly Report on Form 10-Q of ZimVie Inc.;
2.
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.
The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
(a)
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
(b)
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
(c)
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
(d)
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
5.
The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
(a)
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
(b)
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

 

Date: May 8, 2024

By:

/s/ Vafa Jamali

Vafa Jamali

Chief Executive Officer

 

 


Exhibit 31.2

CERTIFICATION PURSUANT TO

RULES 13a-14(a) AND 15d-14(a) UNDER THE SECURITIES EXCHANGE ACT OF 1934,

AS ADOPTED PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Richard Heppenstall, certify that:

1.
I have reviewed this Quarterly Report on Form 10-Q of ZimVie Inc.;
2.
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.
The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
(a)
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
(b)
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
(c)
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
(d)
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
5.
The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
(a)
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
(b)
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

 

Date: May 8, 2024

By:

/s/ Richard Heppenstall

Richard Heppenstall

Chief Financial Officer

 

 


Exhibit 32.1

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of ZimVie Inc. (the “Company”) on Form 10-Q for the period ended March 31, 2024 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I certify, pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, that:

(1)
The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
(2)
The information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Company.

 

Date: May 8, 2024

By:

/s/ Vafa Jamali

Vafa Jamali

Chief Executive Officer

 

 


Exhibit 32.2

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of ZimVie Inc. (the “Company”) on Form 10-Q for the period ended March 31, 2024 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I certify, pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, that:

(1)
The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
(2)
The information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Company.

 

Date: May 8, 2024

By:

/s/ Richard Heppenstall

Richard Heppenstall

Chief Financial Officer

 

 


v3.24.1.u1
Document and Entity Information - shares
3 Months Ended
Mar. 31, 2024
May 03, 2024
Cover [Abstract]    
Document Type 10-Q  
Amendment Flag false  
Document Quarterly Report true  
Document Fiscal Year Focus 2024  
Document Fiscal Period Focus Q1  
Document Period End Date Mar. 31, 2024  
Document Transition Report false  
Current Fiscal Year End Date --12-31  
Entity Central Index Key 0001876588  
Entity File Number 001-41242  
Entity Registrant Name ZIMVIE INC.  
Entity Incorporation, State or Country Code DE  
Entity Tax Identification Number 87-2007795  
Entity Address, Address Line One 4555 Riverside Drive  
Entity Address, City or Town Palm Beach Gardens  
Entity Address, State or Province FL  
Entity Address, Postal Zip Code 33410  
City Area Code 800  
Local Phone Number 342-5454  
Title of 12(b) Security Common Stock, par value $0.01 per share  
Trading Symbol ZIMV  
Security Exchange Name NASDAQ  
Entity Current Reporting Status Yes  
Entity Interactive Data Current Yes  
Entity Filer Category Accelerated Filer  
Entity Small Business false  
Entity Emerging Growth Company false  
Entity Shell Company false  
Entity Common Stock, Shares Outstanding   27,288,700
v3.24.1.u1
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Net Sales    
Total Net Sales $ 118,195 $ 120,406
Cost of products sold, excluding intangible asset amortization (44,258) (42,875)
Related party cost of products sold, excluding intangible asset amortization 0 (231)
Intangible asset amortization (6,022) (6,794)
Research and development (6,701) (7,206)
Selling, general and administrative (60,330) (66,973)
Restructuring and other cost reduction initiatives (2,579) (1,172)
Acquisition, integration, divestiture and related (1,037) (1,342)
Operating Expenses (120,927) (126,593)
Operating Loss (2,732) (6,187)
Other expense, net (311) (30)
Interest expense, net (4,366) (5,075)
Loss from continuing operations before income taxes (7,409) (11,292)
Provision for income taxes from continuing operations (4,074) (5,077)
Net Loss from Continuing Operations of ZimVie Inc. (11,483) (16,369)
Earnings (loss) from discontinued operations, net of tax 3,722 (13,599)
Net Loss of ZimVie Inc. $ (7,761) $ (29,968)
Basic (Loss) Earnings Per Common Share:    
Continuing operations $ (0.42) $ (0.62)
Discontinued operations 0.13 (0.52)
Net Loss (0.29) (1.14)
Diluted (Loss) Earnings Per Common Share:    
Continuing operations (0.42) (0.62)
Discontinued operations 0.13 (0.52)
Net Loss $ (0.29) $ (1.14)
Third Party Net [Member]    
Net Sales    
Total Net Sales $ 118,195 $ 120,170
Related Party Net [Member]    
Net Sales    
Total Net Sales $ 0 $ 236
v3.24.1.u1
Condensed Consolidated Statements Comprehensive Loss (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Statement of Comprehensive Income [Abstract]    
Net Loss of ZimVie Inc. $ (7,761) $ (29,968)
Foreign currency cumulative translation adjustments, net of tax (15,439) 10,517
Total Other Comprehensive Loss (15,439) 10,517
Comprehensive Loss $ (23,200) $ (19,451)
v3.24.1.u1
Condensed Consolidated Balance Sheets (Unaudited) - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Current Assets:    
Cash and cash equivalents $ 43,528 $ 71,511
Accounts receivable, net of allowance for credit losses of $2,823 and $3,222, respectively 68,931 65,168
Inventories 77,235 79,600
Prepaid expenses and other current assets 17,132 23,825
Current assets of discontinued operations 248,315 242,773
Total Current Assets 455,141 482,877
Property, plant and equipment, net of accumulated depreciation of $127,085 and $126,624, respectively 52,120 54,167
Goodwill 260,356 262,111
Intangible assets, net 109,480 114,354
Other assets 27,016 26,747
Noncurrent assets of discontinued operations 267,494 265,089
Total Assets 1,171,607 1,205,345
Current Liabilities:    
Accounts payable 26,955 27,785
Income taxes payable 4,382 2,863
Other current liabilities 62,419 67,108
Current portion of long-term debt 7,013 0
Current liabilities of discontinued operations 68,879 75,858
Total Current Liabilities 169,648 173,614
Deferred income taxes 165 265
Lease liability 9,795 9,080
Other long-term liabilities 9,340 9,055
Non-current portion of debt 502,056 508,797
Noncurrent liabilities of discontinued operations 92,274 95,041
Total Liabilities 783,278 795,852
Commitments and Contingencies (Note 12)
Stockholders' Equity:    
Common stock, $0.01 par value, 150,000 shares authorized Shares, issued and outstanding, of 27,273 and 27,076, respectively 273 271
Preferred stock, $0.01 par value, 15,000 shares authorized, 0 shares issued and outstanding 0 0
Additional paid in capital 925,030 922,996
Accumulated deficit (448,575) (440,814)
Accumulated other comprehensive loss (88,399) (72,960)
Total Stockholders' Equity 388,329 409,493
Total Liabilities and Stockholders' Equity $ 1,171,607 $ 1,205,345
v3.24.1.u1
Condensed Consolidated Balance Sheets (Parenthetical) (Unaudited) - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Equity, Attributable to Parent [Abstract]    
Accounts receivable, net of allowance for credit loss, current $ 2,823 $ 3,222
Property, plant and equipment, net of accumulated depreciation $ 127,085 $ 126,624
Common stock, par or stated value per share $ 0.01 $ 0.01
Common stock, shares authorized 150,000,000 150,000,000
Common stock, shares issued 27,273,000 27,076,000
Common stock, shares outstanding 27,273,000 27,076,000
Preferred stock, par or stated value per share $ 0.01 $ 0.01
Preferred stock, shares authorized 15,000,000 15,000,000
Preferred stock, shares issued 0 0
Preferred stock, shares outstanding 0 0
v3.24.1.u1
Condensed Consolidated Statements of Stockholders' Equity (Unaudited) - USD ($)
$ in Thousands
Total
Common Stock
Additional Paid in Capital
Accumulated Deficit
Accumulated Other Comprehensive (Loss) Income
Beginning Balance at Dec. 31, 2022 $ 758,604 $ 262 $ 897,028 $ (47,532) $ (91,154)
Net loss (29,968) 0 0 (29,968) 0
Stock plan activity (391) 2 (393) 0 0
Share-based compensation expense 4,841 0 4,841 0 0
Other comprehensive (loss) income 10,517 0 0 0 10,517
Ending Balance at Mar. 31, 2023 743,603 264 901,476 (77,500) (80,637)
Beginning Balance at Dec. 31, 2023 409,493 271 922,996 (440,814) (72,960)
Net loss (7,761) 0 0 (7,761) 0
Stock plan activity (1,437) 2 (1,439) 0 0
Share-based compensation expense 3,473 0 3,473 0 0
Other comprehensive (loss) income (15,439) 0 0 0 (15,439)
Ending Balance at Mar. 31, 2024 $ 388,329 $ 273 $ 925,030 $ (448,575) $ (88,399)
v3.24.1.u1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Dec. 31, 2023
Cash flows used in operating activities:      
Net Loss of ZimVie Inc. $ (7,761) $ (29,968)  
Adjustments to reconcile net loss to net cash used in operating activities:      
Depreciation and amortization 8,430 32,631  
Share-based compensation 3,473 4,841  
Deferred income tax provision (233) (4,208)  
Loss on disposal of fixed assets 413 0  
Other non-cash items 1,596 1,556  
Adjustment of spine disposal group to fair value (Note 2) (11,143) [1] 0 [1] $ 289,500
Changes in operating assets and liabilities      
Income taxes 6,586 7,047  
Accounts receivable (6,651) (4,958)  
Related party receivable 0 8,483  
Inventories 4,588 5,431  
Prepaid expenses and other current assets 323 1,311  
Accounts payable and accrued liabilities (10,264) (11,572)  
Related party payable 0 (13,176)  
Other assets and liabilities (868) (4,614)  
Net cash used in operating activities (11,511) (7,196)  
Cash flows used in investing activities:      
Additions to instruments (1,316) (1,951)  
Additions to other property, plant and equipment (835) (1,887)  
Other investing activities (1,987) (1,994)  
Net cash used in investing activities (4,138) (5,832)  
Cash flows used in financing activities:      
Payments on debt 0 (10,519)  
Payments related to tax withholding for share-based compensation (1,437) (417)  
Net cash used in financing activities (1,437) (10,936)  
Effect of exchange rates on cash and cash equivalents (2,098) 777  
Decrease in cash and cash equivalents (19,184) (23,187)  
Cash and cash equivalents, beginning of year 87,768 89,601 89,601
Cash and cash equivalents, end of period 68,584 66,414 $ 87,768
Supplemental cash flow information:      
Income taxes (refunded) paid, net (2,366) 1,664  
Interest paid $ 9,360 $ 8,121  
[1] We performed an impairment analysis of the spine segment in December 2023 on a held-for-sale basis. The fair value of consideration to be received upon closure of the transaction was less than the carrying value of the spine segment's net assets resulting in a write-down of $289.5 million. We updated our analysis as of March 31, 2024, which resulted in a reduction of the December 2023 write-down of $11.1 million.
v3.24.1.u1
Insider Trading Arrangements
3 Months Ended
Mar. 31, 2024
Trading Arrangements, by Individual  
Rule 10b5-1 Arrangement Adopted false
Non-Rule 10b5-1 Arrangement Adopted false
Rule 10b5-1 Arrangement Terminated false
Non-Rule 10b5-1 Arrangement Terminated false
v3.24.1.u1
Background, Nature of Business and Basis of Presentation
3 Months Ended
Mar. 31, 2024
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Background, Nature of Business and Basis of Presentation

1. Background, Nature of Business and Basis of Presentation

 

Background

 

On March 1, 2022, ZimVie Inc. ("ZimVie," "we," "us" and "our") and Zimmer Biomet Holdings, Inc. ("Zimmer Biomet" or "Parent") entered into a Separation and Distribution Agreement (the "Separation Agreement"), pursuant to which Zimmer Biomet agreed to spin off its spine and dental businesses into ZimVie. The distribution resulted in ZimVie becoming a standalone, publicly traded company. Following the distribution, Zimmer Biomet initially retained 19.7% of the outstanding shares of ZimVie common stock, and all transactions between ZimVie and Zimmer Biomet from the distribution to February 1, 2023 were reported as related party transactions. As of February 1, 2023, Zimmer Biomet had sold all of its 19.7% ownership in ZimVie and is no longer considered a related party. As such, transactions with Zimmer Biomet subsequent to February 1, 2023 are reported as third party transactions. See Note 17 to our consolidated financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2023 ("Annual Report") for further description of the impact of the distribution and post-spin activities with Zimmer Biomet.

 

Nature of Business

 

ZimVie is a leading medical technology company dedicated to enhancing the quality of life for dental and spine patients worldwide. We develop, manufacture and market a comprehensive portfolio of products and solutions designed to support dental tooth replacement and restoration procedures and treat a wide range of spine pathologies. We are well-positioned in the growing global dental implant, biomaterials and digital dentistry market with a strong presence in the tooth replacement market with market leading positions in certain geographies. Our broad portfolio also addresses all areas of spine with market leadership in cervical disc replacement and vertebral body tethering to treat pediatric scoliosis. Our operations are principally managed on a products basis and have historically included two operating segments, 1) the dental products segment, and 2) the spine products segment.

 

In the dental segment, our core services include designing, manufacturing and distributing dental implant systems. Dental reconstructive implants are for individuals who are totally without teeth or are missing one or more teeth, dental prosthetic products are aimed at providing a more natural restoration to resemble the original teeth, and dental regenerative products are for soft tissue and bone rehabilitation. Our key products include the T3® Implant, Tapered Screw-Vent Implant System, Trabecular Metal™ Dental Implant, BellaTek Encode Impression System and Puros Allograft Particulate.

 

In the spine segment, our core services include designing, manufacturing and distributing medical devices and surgical instruments to deliver comprehensive solutions for individuals with back or neck pain caused by degenerative conditions, deformities or traumatic injury of the spine. We also provide devices that promote bone healing. Other differentiated products in our spine portfolio include Mobi-C® Cervical Disc, a motion-preserving alternative to fusion for patients with cervical disc disease, and The Tether™, a novel non-fusion device for treatment of pediatric scoliosis.

 

Basis of Presentation

 

The accompanying condensed consolidated balance sheets as of March 31, 2024 and December 31, 2023, and the related condensed consolidated statements of operations, condensed consolidated statements of comprehensive loss, condensed consolidated statements of shareholders' equity and condensed consolidated statements of cash flows for the three months ended March 31, 2024 and 2023 of ZimVie are unaudited. In management’s opinion, all adjustments comprising normal recurring adjustments necessary for the fair statement of such condensed consolidated financial statements have been made. The accompanying condensed consolidated financial statements and notes in this Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2024 ("Quarterly Report") are presented as permitted by Regulation S-X and do not contain certain information included in our annual financial statements and notes thereto. Accordingly, the accompanying condensed consolidated financial information should be read in conjunction with the audited consolidated financial statements presented in our Annual Report. During the three months ended March 31, 2024, we recorded out of period adjustments that increased the Loss from continuing operations before income taxes and reduced Earnings from discontinued operations, net of tax, by $1.8 million and $0.7 million, respectively. We have concluded these out of period adjustments did not have a material impact on our interim condensed consolidated financial statements for the three months ended March 31, 2024, nor were they material to previously issued interim and annual consolidated financial statements.

 

Restricted Cash - As of both March 31, 2024 and December 31, 2023, we had $1.5 million in restricted cash. The restriction as of March 31, 2024 and December 31, 2023 is on cash held in China as a result of ongoing litigation with a spine products distributor in China related to our decision to exit our spine products business in China.

 

Sale of Spine Business - On December 15, 2023, we entered into a definitive agreement to sell our spine segment to an affiliate of H.I.G. Capital for $375 million in total consideration, comprised of $315 million in cash, subject to certain customary adjustments as set forth in the agreement, and $60 million in the form of a promissory note that will accrue interest at a rate of 10% per annum, compounded semi-annually, payable in kind. On April 1, 2024, we completed the sale of our spine segment for a total purchase price of $377.2 million (inclusive of $2.2 million in preliminary closing adjustments), subject to certain customary adjustments as set forth in the agreement, and received proceeds of $311.8 million, excluding the promissory note and transaction costs. See Note 2 for additional discussion.

 

The historical results of our spine segment have been reflected as discontinued operations in our condensed consolidated financial statements as the sale represents a strategic shift in our business that has a major effect on operations and financial results. The assets and liabilities associated with this business are classified as assets and liabilities of discontinued operations in the condensed consolidated balance sheets. The disclosures presented in the notes to the condensed consolidated financial statements are presented on a continuing operations basis, unless otherwise noted.

 

Accounting Pronouncements Recently Issued

 

In October 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update ("ASU") 2023-06, Disclosure Improvements: Codification Amendments in Response to the SEC's Disclosure Update and Simplification Initiative. This ASU amends the interim and annual disclosure requirements related to a variety of subtopics in the Accounting Standards Codification, including those focusing on accounting changes, earnings per share, debt and repurchase agreements. The guidance will be applied prospectively. The effective date for each amendment will be the date when the SEC's removal of the related disclosure requirement from Regulation S-X or Regulation S-K becomes effective, with early adoption prohibited. We are currently evaluating the effect of this ASU, but we do not expect it will have a material impact on our condensed consolidated financial statements or disclosures.

 

In November 2023, FASB issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures. The key amendments require disclosure of significant segment expenses on an annual and interim basis that are regularly provided to the chief operating decision maker ("CODM") and included within each reported measure of segment profit or loss, including other segment items by reportable segment and a description of their composition, and to provide all annual disclosures about a reportable segment’s profit or loss and assets currently required by FASB Topic 280, Segment Reporting, in interim periods as well. This ASU includes certain clarifications for measuring a segment's profit or loss in assessment by the CODM, disclosure of title and position of the CODM and an explanation of how the CODM uses the reported measures in assessing segment performance and deciding how to allocate resources. The amendments in this update are effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024. We are currently in the process of evaluating the effect of this ASU.

 

In December 2023, FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures. The amendments included in the ASU related to rate reconciliation, income taxes paid disclosures and other disclosures requiring consistent categories and greater disaggregation of information in the rate reconciliation and income taxes paid disaggregated by jurisdiction. The amendments allow investors to better assess, in their capital allocation decisions, how an entity’s worldwide operations and related tax risks and tax planning and operational opportunities affect its income tax rate and prospects for future cash flows. The amendments in this update are effective for annual periods beginning after December 15, 2024. We are currently in the process of evaluating the effect of this ASU.

 

In March 2024, the SEC adopted final rules requiring public entities to provide certain climate-related information in their registration statements and annual reports. As part of the disclosures, entities will be required to quantify certain effects of severe weather events and other natural conditions in a note to their consolidated financial statements. While the SEC voluntarily stayed the rules due to pending judicial review, the rules in their current form would be effective for accelerated filers for annual periods beginning after December 15, 2025. We are currently in the process of evaluating the effect of these final rules.

 

Other recently issued ASUs, excluding ASUs discussed above, were assessed and determined to be not applicable, or are not expected to have a material impact on our condensed consolidated financial statements or disclosures.

v3.24.1.u1
Discontinued Operations
3 Months Ended
Mar. 31, 2024
Discontinued Operations and Disposal Groups [Abstract]  
Discontinued Operations

2. Discontinued Operations

 

As discussed in Note 1, on December 15, 2023, we entered into a definitive agreement to sell our spine segment. The historical financial condition and results of operations of our spine segment have been reflected as discontinued operations in our condensed consolidated financial statements. The assets and liabilities associated with this segment are classified as assets and liabilities of discontinued operations in the condensed consolidated balance sheets.

 

On April 1, 2024, we completed the sale of our spine segment for a total purchase price of $377.2 million (inclusive of $2.2 million in preliminary closing adjustments), subject to certain customary adjustments as set forth in the agreement, and received proceeds of $311.8 million, excluding the promissory note and transaction costs.

 

In conjunction with the sale, we entered into a Transition Services Agreement ("TSA") to provide certain support services for up to 12 months from the closing date of the sale. These services include, among others, accounting, information technology, human resources, quality assurance, regulatory affairs and customer support. Income recognized related to the TSA will be recorded as Other income in our condensed consolidated statements of operations.

 

Details of earnings (loss) from discontinued operations included in our condensed consolidated statement of operations are as follows (in thousands):

 

 

 

For the Three Months Ended March 31,

 

 

 

2024

 

 

2023

 

Net Sales

 

 

 

 

 

 

Third party, net

 

$

93,824

 

 

$

104,918

 

Related party, net

 

 

 

 

 

103

 

Total Net Sales

 

 

93,824

 

 

 

105,021

 

Cost of products sold, excluding intangible asset amortization

 

 

(28,441

)

 

 

(27,842

)

Related party cost of products sold, excluding intangible asset amortization

 

 

 

 

 

(97

)

Intangible asset amortization

 

 

 

 

 

(13,715

)

Research and development

 

 

(6,654

)

 

 

(8,168

)

Selling, general and administrative

 

 

(54,121

)

 

 

(60,995

)

Restructuring and other cost reduction initiatives

 

 

(1,851

)

 

 

(3,802

)

Acquisition, integration, divestiture and related

 

 

(6,373

)

 

 

(341

)

Other expense, net

 

 

(344

)

 

 

(876

)

Interest expense, net (1)

 

 

(5,294

)

 

 

(3,891

)

Loss from discontinued operations before income taxes

 

 

(9,254

)

 

 

(14,706

)

Adjustment of spine disposal group to fair value (2)

 

 

11,143

 

 

 

 

Benefit for income taxes from discontinued operations

 

 

1,833

 

 

 

1,107

 

Earnings (loss) from discontinued operations, net of tax

 

$

3,722

 

 

$

(13,599

)

 

(1)
A portion of the interest on our Term Loan (as defined and described in Note 8) has been allocated to discontinued operations consistent with the amount of proceeds used to repay a portion of the amounts outstanding under our Term Loan in accordance with our Credit Agreement (as defined and described in Note 8).
(2)
We performed an impairment analysis of the spine segment in December 2023 on a held-for-sale basis. The fair value of consideration to be received upon closure of the transaction was less than the carrying value of the spine segment's net assets resulting in a write-down of $289.5 million. We updated our analysis as of March 31, 2024, which resulted in a reduction of the December 2023 write-down of $11.1 million.

Details of assets and liabilities of discontinued operations are as follows (in thousands):

 

 

 

As of

 

 

March 31, 2024

 

 

December 31, 2023

 

Cash and cash equivalents

 

$

25,056

 

 

$

16,257

 

Accounts receivable, less allowance for credit losses

 

 

84,622

 

 

 

83,871

 

Inventories

 

 

125,115

 

 

 

130,430

 

Prepaid expenses and other current assets

 

 

13,522

 

 

 

12,215

 

Total Current Assets of Discontinued Operations

 

 

248,315

 

 

 

242,773

 

Property, plant and equipment, net

 

 

63,488

 

 

 

62,692

 

Intangible assets, net

 

 

468,008

 

 

 

477,110

 

Other assets

 

 

14,311

 

 

 

14,743

 

Total Noncurrent Assets of Discontinued Operations

 

 

545,807

 

 

 

554,545

 

Accounts payable

 

$

22,547

 

 

$

24,186

 

Income taxes payable

 

 

512

 

 

 

410

 

Other current liabilities

 

 

45,820

 

 

 

51,262

 

Total Current Liabilities of Discontinued Operations

 

 

68,879

 

 

 

75,858

 

Deferred income taxes

 

 

83,712

 

 

 

86,037

 

Lease liability

 

 

7,102

 

 

 

8,032

 

Other long-term liabilities

 

 

1,460

 

 

 

972

 

Total Noncurrent Liabilities of Discontinued Operations

 

$

92,274

 

 

$

95,041

 

Adjustment of spine disposal group to fair value (1)

 

 

(278,313

)

 

 

(289,456

)

 

(1) This adjustment is reflected in Noncurrent assets of discontinued operations in the condensed consolidated balance sheets.

 

Cash flows attributable to our discontinued operations are included on our condensed consolidated statements of cash flows. Significant non-cash operating and investing activities attributable to discontinued operations consisted of the following (in thousands):

 

 

For the Three Months Ended March 31,

 

 

2024

 

 

2023

 

Depreciation and amortization

 

$

 

 

$

24,003

 

Share-based compensation

 

 

712

 

 

 

617

 

Adjustment of spine disposal group to fair value

 

 

11,143

 

 

 

 

Additions to instruments

 

 

1,316

 

 

 

1,951

 

Additions to other property, plant & equipment

 

 

88

 

 

 

795

 

v3.24.1.u1
Goodwill and Other Intangible Assets
3 Months Ended
Mar. 31, 2024
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangible Assets

3. Goodwill and Other Intangible Assets

 

The following table summarizes the changes in the carrying amount of goodwill by historical reportable segment (in thousands):

 

 

Total

 

Balance at December 31, 2023

 

 

 

Goodwill, Gross

 

$

404,111

 

Accumulated impairment losses

 

 

(142,000

)

Goodwill, Net

 

 

262,111

 

Currency translation

 

 

(1,755

)

Balance at March 31, 2024

 

 

 

Goodwill, Gross

 

 

402,356

 

Accumulated impairment losses

 

 

(142,000

)

Goodwill, Net

 

$

260,356

 

 

The components of identifiable intangible assets were as follows (in thousands):

 

 

Technology

 

 

Trademarks
and Trade
Names

 

 

Customer Relationships

 

 

Other

 

 

Total

 

As of December 31, 2023:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Intangible assets subject to amortization:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross carrying amount

 

$

168,841

 

 

$

37,056

 

 

$

143,565

 

 

$

47,670

 

 

$

397,132

 

Accumulated amortization

 

 

(113,354

)

 

 

(23,393

)

 

 

(98,361

)

 

 

(47,670

)

 

 

(282,778

)

Total identifiable intangible assets

 

$

55,487

 

 

$

13,663

 

 

$

45,204

 

 

$

 

 

$

114,354

 

As of March 31, 2024:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Intangible assets subject to amortization:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross carrying amount

 

$

168,787

 

 

$

36,782

 

 

$

141,595

 

 

$

47,564

 

 

$

394,728

 

Accumulated amortization

 

 

(115,456

)

 

 

(23,941

)

 

 

(99,787

)

 

 

(46,064

)

 

 

(285,248

)

Total identifiable intangible assets

 

$

53,331

 

 

$

12,841

 

 

$

41,808

 

 

$

1,500

 

 

$

109,480

 

 

Estimated annual amortization expense for the years ending December 31, 2024 through 2028 based on exchange rates in effect at December 31, 2023 is as follows (in millions):

 

For the Years Ending December 31,

 

 

 

2024 (remaining)

 

$

18.2

 

2025

 

 

22.2

 

2026

 

 

22.2

 

2027

 

 

16.9

 

2028

 

 

11.8

 

v3.24.1.u1
Share-Based Compensation
3 Months Ended
Mar. 31, 2024
Share-Based Payment Arrangement [Abstract]  
Share-Based Compensation . Share-Based Compensation

 

Conversion Awards

 

Zimmer Biomet has share-based compensation plans under which it granted stock options, restricted stock units ("RSUs") and performance-based RSUs. In connection with the distribution, ZimVie employees with outstanding Zimmer Biomet share-based awards received replacement share-based awards. The ratio used to convert the Zimmer Biomet share-based awards was designed to preserve the aggregate intrinsic value of the award immediately after the distribution when compared to the aggregate intrinsic value of the award immediately prior to the distribution. Outstanding RSUs and performance-based RSUs were converted into 0.3 million ZimVie RSUs at a weighted average fair value of $31.55, and outstanding stock options were converted into 2.1 million ZimVie stock options at a weighted average fair value of $14.76. Due to the conversion, ZimVie incurred $21.3 million of incremental share-based compensation expense. Of this amount, $10.3 million was related to unvested and/or unexercised share-based awards and was recognized at the distribution date. The remaining $11.0 million is being recognized over the remainder of the share-based awards' weighted average vesting period of 2.5 years from the date of the distribution.

 

ZimVie Awards

 

The ZimVie Inc. 2022 Stock Incentive Plan was established effective as of March 1, 2022, and was amended effective May 12, 2023 (as amended, the "2022 Plan"). A total of 6.0 million shares of common stock are authorized for issuance under the 2022 Plan. Shares issued pursuant to converted Zimmer Biomet share-based awards do not count against this limit. At March 31, 2024, 2.9 million shares were available for future grants and awards under the 2022 Plan. The 2022 Plan provides for the grant of various types of awards including stock options, stock appreciation rights, performance shares, performance units, restricted stock and RSUs. Generally, awards have a three-year vesting period and stock options have a term of ten years. Vesting may accelerate upon retirement after the first anniversary date of the award if certain criteria are met. Additionally, in cases of special circumstances as determined by the Compensation Committee of the Board of Directors, the Compensation Committee may, it its sole discretion, accelerate vesting. We recognize expense on a straight-line basis over the requisite service period, less awards expected to be forfeited using estimated forfeiture rates. Stock options are granted with an exercise price equal to the market price of our common stock on the date of grant, except in limited circumstances where local law may dictate otherwise.

 

Share-based compensation expense was as follows (in thousands):

 

 

For the Three Months Ended March 31,

 

 

2024

 

 

2023

 

Share-based compensation expense recognized in:

 

 

 

 

 

 

Cost of products sold, excluding intangible asset amortization

 

$

(18

)

 

$

265

 

Research and development

 

 

401

 

 

 

422

 

Selling, general and administrative

 

 

3,090

 

 

 

4,154

 

 

 

 

3,473

 

 

 

4,841

 

Tax benefit related to awards

 

 

(861

)

 

 

(1,209

)

Total expense, net of tax

 

$

2,612

 

 

$

3,632

 

 

Share-based compensation expense related to discontinued operations is included in the table above and is disclosed in Note 2.

 

Stock option activity was as follows:

 

 

Three Months Ended March 31, 2024

 

 

 

 

 

Weighted

 

 

Weighted Average

 

 

 

 

 

 

 

 

Average

 

 

Remaining

 

 

Aggregate

 

 

Number of

 

 

Exercise

 

 

Contractual

 

 

Intrinsic

 

 

Stock Options

 

 

Price

 

 

Life (Years)

 

 

Value (in Millions)

 

Outstanding at December 31, 2023

 

 

2,303,143

 

 

$

26.83

 

 

 

 

 

 

 

Granted

 

 

 

 

 

 

 

 

 

 

 

 

Exercised

 

 

(1,117

)

 

 

18.58

 

 

 

 

 

 

 

Forfeited

 

 

(82,798

)

 

 

26.10

 

 

 

 

 

 

 

Outstanding at March 31, 2024

 

 

2,219,228

 

 

$

26.87

 

 

 

5.5

 

 

$

 

Exercisable at March 31, 2024

 

 

1,852,652

 

 

$

26.72

 

 

 

5.0

 

 

$

 

 

We used a Black-Scholes option-pricing model to determine the fair value of our stock options. For awards granted shortly after the distribution: expected volatility of 52.29% was derived from a peer group's combined historical volatility that was de-levered and re-levered for ZimVie as ZimVie did not have sufficient historical volatility based on the expected term of the underlying options; the expected term of the stock options of 6.0 years was determined using the simplified method; and the risk-free interest rate of 1.94% was determined using the implied yield then available for zero-coupon U.S. government issues with a remaining term approximating the expected life of the options. The dividend yield was zero as ZimVie has no plans to pay a dividend for the foreseeable future.

 

Aggregate intrinsic value was negligible at March 31, 2024. At March 31, 2024, we had unrecognized share-based compensation cost related to unvested stock options of $4.2 million, which is expected to be amortized over the remaining weighted average vesting period of approximately 1.1 years.

 

RSU activity was as follows:

 

 

 

Three Months Ended March 31, 2024

 

 

 

 

 

Weighted

 

 

 

 

 

Average

 

 

Number of

 

 

Grant Date

 

 

RSUs

 

 

Fair Value

 

Outstanding at December 31, 2023

 

 

1,942,210

 

 

$

15.13

 

Granted

 

 

738,939

 

 

 

17.58

 

Vested

 

 

(278,865

)

 

 

28.13

 

Forfeited

 

 

(132,728

)

 

 

14.22

 

Outstanding at March 31, 2024

 

 

2,269,556

 

 

$

14.38

 

 

RSUs outstanding at March 31, 2024 included 326,321 RSUs (at target) with performance-based vesting provisions ("PRSUs"). PRSUs may vest from 0-150% of target based on the level of achievement of pre-defined performance metrics. PRSUs are payable in common shares and do not have the right to vote until vested. Compensation expense related to PRSUs is recognized over a 36-month cliff vesting period, and is adjusted as needed for changes in the projected level of achievement of the performance metrics.

 

At March 31, 2024, we had unrecognized share-based compensation cost related to unvested RSUs of $22.1 million, which is expected to be amortized into earnings over the remaining weighted average vesting period of approximately 1.5 years. The total fair value of RSUs granted during the three months ended March 31, 2024 and 2023 was $13.0 million and negligible, respectively. The total fair value of RSUs that vested during the three months ended March 31, 2024 and 2023 was $7.8 million and $6.1 million, respectively.

v3.24.1.u1
Earnings Per Share
3 Months Ended
Mar. 31, 2024
Earnings Per Share [Abstract]  
Earnings Per Share

5. Earnings Per Share

 

The calculation of weighted average shares for basic and diluted net loss per common share is as follows (in thousands, except per share data):

 

 

For the Three Months Ended March 31,

 

 

2024

 

 

2023

 

Net Loss from Continuing Operations of ZimVie Inc.

 

$

(11,483

)

 

$

(16,369

)

Earnings (loss) from discontinued operations, net of tax

 

 

3,722

 

 

 

(13,599

)

Net Loss of ZimVie Inc.

 

$

(7,761

)

 

$

(29,968

)

 

 

 

 

 

 

 

Weighted average shares outstanding for basic net loss per common share

 

 

27,125

 

 

 

26,263

 

Effect of dilutive stock options and other equity awards (1)

 

 

 

 

 

 

Weighted average shares outstanding for diluted net loss per common share

 

 

27,125

 

 

 

26,263

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic (Loss) Earnings Per Common Share:

 

 

 

 

 

 

Continuing operations

 

$

(0.42

)

 

$

(0.62

)

Discontinued operations

 

 

0.13

 

 

 

(0.52

)

Net Loss

 

$

(0.29

)

 

$

(1.14

)

 

 

 

 

 

 

 

Diluted (Loss) Earnings Per Common Share:

 

 

 

 

 

 

Continuing operations

 

$

(0.42

)

 

$

(0.62

)

Discontinued operations

 

 

0.13

 

 

 

(0.52

)

Net Loss

 

$

(0.29

)

 

$

(1.14

)

 

(1) Since we incurred a net loss in each of the three months ended March 31, 2024 and 2023, no dilutive stock options or other equity awards were included as diluted shares in those periods.

 

For the three months ended March 31, 2024 and 2023, a weighted average of 2.4 million and 3.4 million, respectively, options to purchase shares of common stock were not included in the computation of diluted net loss per share as the exercise prices of these options were greater than the average market price of the common stock.

v3.24.1.u1
Balance Sheet Details
3 Months Ended
Mar. 31, 2024
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Balance Sheet Details

6. Balance Sheet Details

 

Inventories consisted of the following (in thousands):

 

 

March 31, 2024

 

 

December 31, 2023

 

Finished goods

 

$

50,007

 

 

$

54,456

 

Work-in-progress

 

 

21,159

 

 

 

20,659

 

Raw materials

 

 

6,069

 

 

 

4,485

 

Inventories

 

$

77,235

 

 

$

79,600

 

 

Amounts related to cost of products sold in the condensed consolidated statements of operations for excess and obsolete ("E&O") inventory, including certain product lines we intend to discontinue, were an expense of $0.7 million and a benefit of $1.0 million in the three months ended March 31, 2024 and 2023, respectively.

 

Other current liabilities consisted of the following (in thousands):

 

 

March 31, 2024

 

 

December 31, 2023

 

Other current liabilities:

 

 

 

 

 

 

Salaries, wages and benefits

 

$

18,155

 

 

$

23,171

 

Lease liabilities

 

 

3,700

 

 

 

4,053

 

Other liabilities

 

 

40,564

 

 

 

39,884

 

Total other current liabilities

 

$

62,419

 

 

$

67,108

 

 

v3.24.1.u1
Fair Value Measurements of Assets and Liabilities
3 Months Ended
Mar. 31, 2024
Fair Value Disclosures [Abstract]  
Fair Value Measurements of Assets and Liabilities

7. Fair Value Measurements of Assets and Liabilities

 

The fair value of foreign currency exchange forward contracts (see Note 9) are determined using Level 2 inputs. The carrying value of our debt (see Note 8) approximates fair value as it bears interest at floating rates. The carrying amounts of other financial instruments (i.e., cash and cash equivalents, restricted cash, bank time deposits, accounts receivable, net, and accounts payable) approximated their fair values at March 31, 2024 and December 31, 2023 due to their short-term nature.

 

The fair values of acquisition-related contingent payments are estimated using Level 3 inputs. Contingent payments related to acquisitions consist of sales-based payments and are valued using discounted cash flow techniques. The fair value of sales-based payments is based upon probability-weighted future revenue estimates and increases as revenue estimates increase.

 

The following table provides a reconciliation of the beginning and ending balances of items measured at fair value on a recurring basis that used significant unobservable inputs (Level 3) (in thousands):

 

Level 3 - Liabilities

 

Contingent payments related to acquisitions

 

 

 

Balance December 31, 2023

 

$

9,799

 

Settlements

 

 

(2,963

)

Balance March 31, 2024

 

$

6,836

 

v3.24.1.u1
Debt
3 Months Ended
Mar. 31, 2024
Debt Disclosure [Abstract]  
Debt

8. Debt

 

Our debt consisted of the following (in thousands):

 

 

March 31, 2024

 

 

December 31, 2023

 

Term loan

 

$

511,912

 

 

$

511,912

 

Debt issuance costs

 

 

(2,843

)

 

 

(3,115

)

Total debt

 

 

509,069

 

 

 

508,797

 

Less: current portion

 

 

(7,013

)

 

 

 

Total debt due after one year

 

$

502,056

 

 

$

508,797

 

 

We entered into a Credit Agreement, dated as of December 17, 2021 (the “Credit Agreement”), with JP Morgan Chase Bank, N.A., as administrative agent and syndication agent, and the lenders and issuing banks named therein. The Credit Agreement provides for revolving loans of up to $175.0 million (the “Revolver”) and term loan borrowings of up to $595.0 million (the “Term Loan” and, together with the Revolver, the “Credit Facility”).

 

As of March 31, 2024, $511.9 million was outstanding on the Term Loan, and there were no outstanding borrowings under the Revolver. On April 1, 2024, we prepaid $275.0 million on the Term Loan using proceeds from the sale of our spine segment (as discussed in Notes 1 and 2), and we wrote off $0.9 million of debt issuance costs. As a result of this prepayment, we have no more scheduled quarterly amortization payments on the Term Loan, and the remaining balance is due at maturity on February 28, 2027.

 

As of March 31, 2024, our interest rate was the secured overnight financing rate plus the applicable margin of 1.75% for term benchmark borrowings. Commitments under the Revolver are subject to a commitment fee on the unused portion of the Revolver of 25 basis points.

 

Borrowings under the Credit Facility are collateralized by substantially all of our personal property, including intellectual property and certain real property, and we, along with our subsidiaries party to the Credit Facility, pledged our equity interests in our subsidiaries, subject to materiality thresholds and certain limitations with respect to foreign subsidiaries. The Credit Facility contains various covenants that restrict our ability to take certain actions, including incurrence of indebtedness, creation of liens, mergers or consolidations, dispositions of assets, making certain investments, prepayments or redemptions of subordinated debt, or making certain restricted payments. In addition, the Credit Facility contains financial covenants that require us to maintain a maximum consolidated total net leverage ratio of 6.00 to 1.00. We were in compliance with all covenants as of March 31, 2024.

 

See Note 9 to our consolidated financial statements included in our Annual Report for additional information on our Credit Agreement.

 

In April 2023, we financed $4.8 million of our corporate insurance premium, all of which was repaid by June 30, 2023.

v3.24.1.u1
Derivatives
3 Months Ended
Mar. 31, 2024
Derivatives [Abstract]  
Derivatives

9. Derivatives

 

We enter into foreign currency exchange forward contracts with terms of one to three months in order to manage currency exposures related to monetary assets and liabilities denominated in a currency other than an entity’s functional currency. Any foreign currency remeasurement gains or losses recognized in earnings are generally offset with gains or losses on the foreign currency exchange forward contracts in the same reporting period. Outstanding contracts are recorded in our condensed consolidated balance sheet at fair value as of the end of the reporting period. The aggregate notional amounts of these contracts were $38.0 million as of March 31, 2024 and $25.0 million as of December 31, 2023.

 

Current derivative assets of a negligible amount and $0.4 million as of March 31, 2024 and December 31, 2023, respectively, were included in Prepaid expenses and other current assets on our condensed consolidated balance sheets. Current derivative liabilities of $0.1 million and $0.2 million as of March 31, 2024 and December 31, 2023, respectively, were included in Other current liabilities in our condensed consolidated balance sheets. Gains (losses) from these derivative instruments recognized in our condensed consolidated statements of operations in Other expense, net were $0.1 million and ($0.1 million) for the three months ended March 31, 2024 and 2023, respectively.

v3.24.1.u1
Income Taxes
3 Months Ended
Mar. 31, 2024
Income Tax Disclosure [Abstract]  
Income Taxes

10. Income Taxes

 

Our effective tax rate (“ETR”) on loss before income taxes was (55.0)% and (45.0)% for the three months ended March 31, 2024 and 2023, respectively. In the three months ended both March 31, 2024 and 2023, the income tax benefit was lower than the 21% U.S. federal statutory rate due to losses not benefited as a result of valuation allowances and unfavorable U.S. taxable income modifications such as Global Intangible Low-Taxed Income (“GILTI”) and shortfalls on stock compensation.

v3.24.1.u1
Segment Data
3 Months Ended
Mar. 31, 2024
Segment Reporting [Abstract]  
Segment Data

11. Segment Data

 

Our Chief Executive Officer is our Chief Operating Decision Maker. He allocates resources to achieve our operating profit goals and historically reviewed business performance through two operating segments, 1) the dental segment, and 2) the spine segment, which also represented our reportable segments. As discussed in Notes 1 and 2, the spine segment is presented as discontinued operations and is not required to be presented in the segment disclosures.

 

We conduct business in the following countries that hold 10% or more of our total combined property, plant and equipment, net (in thousands):

 

 

 

As of

 

 

 

March 31, 2024

 

 

December 31, 2023

 

U.S.

 

$

33,933

 

 

$

35,444

 

Spain

 

 

14,354

 

 

 

14,431

 

Other countries

 

 

3,833

 

 

 

4,292

 

Property, plant and equipment, net

 

$

52,120

 

 

$

54,167

 

 

U.S. and foreign sales (based on the location of the customer) are as follows (in thousands):

 

 

 

For the Three Months Ended March 31,

 

 

 

2024

 

 

2023

 

U.S.

 

$

67,748

 

 

$

69,907

 

Spain

 

 

15,347

 

 

 

15,726

 

Other countries

 

 

35,100

 

 

 

34,537

 

Third party sales

 

$

118,195

 

 

$

120,170

 

 

Sales within any other individual country were less than 10% of our combined sales in each of those periods. No single customer accounted for 10% or more of our sales in the three months ended March 31, 2024 and 2023.

v3.24.1.u1
Commitments and Contingencies
3 Months Ended
Mar. 31, 2024
Commitments and Contingencies Disclosure [Abstract]  
Commitments and Contingencies

12. Commitments and Contingencies

 

We are subject to contingencies, such as various claims, legal proceedings and investigations regarding product liability, intellectual property, commercial and other matters that arise in the normal course of business. On a quarterly and annual basis, we review relevant information with respect to loss contingencies and update our accruals, disclosures and estimates of reasonably possible losses or ranges of loss based on such reviews. We record liabilities for loss contingencies when it is probable that a loss has been incurred and the amount can be reasonably estimated. For matters where a loss is believed to be reasonably possible, but not probable, no accrual has been made. Legal defense costs expected to be incurred in connection with a loss contingency are accrued when probable and reasonably estimable. The recorded accrual balance for loss contingencies was $2.5 million and $2.6 million as of March 31, 2024 and December 31, 2023, respectively, and mostly relates to discontinued operations. Initiation of new legal proceedings or a change in the status of existing proceedings may result in a change in the estimated loss accrued.

Subject to certain exceptions specified in the Separation Agreement, we assumed the liability for, and control of, all pending and threatened legal matters related to our business, including liabilities for any claims or legal proceedings related to products that had been part of our business, but were discontinued prior to the distribution, as well as assumed or retained liabilities, and will indemnify Zimmer Biomet for any liability arising out of or resulting from such assumed legal matters.

v3.24.1.u1
Restructuring and Other Cost Reduction Initiatives
3 Months Ended
Mar. 31, 2024
Restructuring and Related Activities [Abstract]  
Restructuring and Other Cost Reduction Initiatives

13. Restructuring and Other Cost Reduction Initiatives

 

In January 2024, we initiated restructuring activities to better structure the organization to support our dental segment after the disposal of the spine segment. During the three months ended March 31, 2024, we recorded pre-tax charges of $2.4 million related to these activities. The restructuring charges incurred under this plan were primarily related to employee termination benefits. We anticipate total charges of approximately $7.0 million related to this plan.

 

In April and July 2023, we initiated restructuring activities to better position our organization for future success based on the then-current business environment. These activities had the objective of reducing our global cost structure and streamlining our organizational infrastructure across all regions, functions and levels. During the three months ended March 31, 2024 and 2023, the pre-tax charges recorded under this plan were negligible and $1.2 million , respectively, primarily related to professional fees. We have incurred pre-tax charges of $4.1 million from inception through March 31, 2024 and no future charges are expected under this plan.

 

In June 2022, we initiated a restructuring plan with the objective of reducing costs and optimizing our global footprint. During the three months ended March 31, 2024, we recorded pre-tax charges of $0.2 million related to the actions under this plan, primarily related to employee termination benefits. During the three months ended March 31, 2023, actions under this plan resulted in pre-tax charges that were negligible. We have incurred pre-tax charges of $3.0 million from inception through March 31, 2024, and we anticipate total charges of approximately $3.8 million related to this plan. We anticipate incurring the remaining charges throughout the remainder of 2024.

 

The following table summarizes the liabilities directly attributable to us that were recognized under the plans discussed above and excludes non-cash charges (in thousands):

 

 

 

Three Months Ended March 31,

 

 

Employee
Termination
Benefits

 

 

Other

 

 

Total

 

Balance, December 31, 2023

 

$

947

 

 

$

 

 

$

947

 

Additions

 

 

2,507

 

 

 

71

 

 

 

2,578

 

Cash payments

 

 

(1,613

)

 

 

(71

)

 

 

(1,684

)

Balance, March 31, 2024

 

$

1,841

 

 

$

 

 

$

1,841

 

v3.24.1.u1
Background, Nature of Business and Basis of Presentation (Policies)
3 Months Ended
Mar. 31, 2024
Accounting Policies [Abstract]  
Nature of Business

Nature of Business

 

ZimVie is a leading medical technology company dedicated to enhancing the quality of life for dental and spine patients worldwide. We develop, manufacture and market a comprehensive portfolio of products and solutions designed to support dental tooth replacement and restoration procedures and treat a wide range of spine pathologies. We are well-positioned in the growing global dental implant, biomaterials and digital dentistry market with a strong presence in the tooth replacement market with market leading positions in certain geographies. Our broad portfolio also addresses all areas of spine with market leadership in cervical disc replacement and vertebral body tethering to treat pediatric scoliosis. Our operations are principally managed on a products basis and have historically included two operating segments, 1) the dental products segment, and 2) the spine products segment.

 

In the dental segment, our core services include designing, manufacturing and distributing dental implant systems. Dental reconstructive implants are for individuals who are totally without teeth or are missing one or more teeth, dental prosthetic products are aimed at providing a more natural restoration to resemble the original teeth, and dental regenerative products are for soft tissue and bone rehabilitation. Our key products include the T3® Implant, Tapered Screw-Vent Implant System, Trabecular Metal™ Dental Implant, BellaTek Encode Impression System and Puros Allograft Particulate.

 

In the spine segment, our core services include designing, manufacturing and distributing medical devices and surgical instruments to deliver comprehensive solutions for individuals with back or neck pain caused by degenerative conditions, deformities or traumatic injury of the spine. We also provide devices that promote bone healing. Other differentiated products in our spine portfolio include Mobi-C® Cervical Disc, a motion-preserving alternative to fusion for patients with cervical disc disease, and The Tether™, a novel non-fusion device for treatment of pediatric scoliosis.

Basis of Presentation

Basis of Presentation

 

The accompanying condensed consolidated balance sheets as of March 31, 2024 and December 31, 2023, and the related condensed consolidated statements of operations, condensed consolidated statements of comprehensive loss, condensed consolidated statements of shareholders' equity and condensed consolidated statements of cash flows for the three months ended March 31, 2024 and 2023 of ZimVie are unaudited. In management’s opinion, all adjustments comprising normal recurring adjustments necessary for the fair statement of such condensed consolidated financial statements have been made. The accompanying condensed consolidated financial statements and notes in this Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2024 ("Quarterly Report") are presented as permitted by Regulation S-X and do not contain certain information included in our annual financial statements and notes thereto. Accordingly, the accompanying condensed consolidated financial information should be read in conjunction with the audited consolidated financial statements presented in our Annual Report. During the three months ended March 31, 2024, we recorded out of period adjustments that increased the Loss from continuing operations before income taxes and reduced Earnings from discontinued operations, net of tax, by $1.8 million and $0.7 million, respectively. We have concluded these out of period adjustments did not have a material impact on our interim condensed consolidated financial statements for the three months ended March 31, 2024, nor were they material to previously issued interim and annual consolidated financial statements.

 

Restricted Cash - As of both March 31, 2024 and December 31, 2023, we had $1.5 million in restricted cash. The restriction as of March 31, 2024 and December 31, 2023 is on cash held in China as a result of ongoing litigation with a spine products distributor in China related to our decision to exit our spine products business in China.

 

Sale of Spine Business - On December 15, 2023, we entered into a definitive agreement to sell our spine segment to an affiliate of H.I.G. Capital for $375 million in total consideration, comprised of $315 million in cash, subject to certain customary adjustments as set forth in the agreement, and $60 million in the form of a promissory note that will accrue interest at a rate of 10% per annum, compounded semi-annually, payable in kind. On April 1, 2024, we completed the sale of our spine segment for a total purchase price of $377.2 million (inclusive of $2.2 million in preliminary closing adjustments), subject to certain customary adjustments as set forth in the agreement, and received proceeds of $311.8 million, excluding the promissory note and transaction costs. See Note 2 for additional discussion.

 

The historical results of our spine segment have been reflected as discontinued operations in our condensed consolidated financial statements as the sale represents a strategic shift in our business that has a major effect on operations and financial results. The assets and liabilities associated with this business are classified as assets and liabilities of discontinued operations in the condensed consolidated balance sheets. The disclosures presented in the notes to the condensed consolidated financial statements are presented on a continuing operations basis, unless otherwise noted.

Accounting Pronouncements Recently Issued

Accounting Pronouncements Recently Issued

 

In October 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update ("ASU") 2023-06, Disclosure Improvements: Codification Amendments in Response to the SEC's Disclosure Update and Simplification Initiative. This ASU amends the interim and annual disclosure requirements related to a variety of subtopics in the Accounting Standards Codification, including those focusing on accounting changes, earnings per share, debt and repurchase agreements. The guidance will be applied prospectively. The effective date for each amendment will be the date when the SEC's removal of the related disclosure requirement from Regulation S-X or Regulation S-K becomes effective, with early adoption prohibited. We are currently evaluating the effect of this ASU, but we do not expect it will have a material impact on our condensed consolidated financial statements or disclosures.

 

In November 2023, FASB issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures. The key amendments require disclosure of significant segment expenses on an annual and interim basis that are regularly provided to the chief operating decision maker ("CODM") and included within each reported measure of segment profit or loss, including other segment items by reportable segment and a description of their composition, and to provide all annual disclosures about a reportable segment’s profit or loss and assets currently required by FASB Topic 280, Segment Reporting, in interim periods as well. This ASU includes certain clarifications for measuring a segment's profit or loss in assessment by the CODM, disclosure of title and position of the CODM and an explanation of how the CODM uses the reported measures in assessing segment performance and deciding how to allocate resources. The amendments in this update are effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024. We are currently in the process of evaluating the effect of this ASU.

 

In December 2023, FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures. The amendments included in the ASU related to rate reconciliation, income taxes paid disclosures and other disclosures requiring consistent categories and greater disaggregation of information in the rate reconciliation and income taxes paid disaggregated by jurisdiction. The amendments allow investors to better assess, in their capital allocation decisions, how an entity’s worldwide operations and related tax risks and tax planning and operational opportunities affect its income tax rate and prospects for future cash flows. The amendments in this update are effective for annual periods beginning after December 15, 2024. We are currently in the process of evaluating the effect of this ASU.

 

In March 2024, the SEC adopted final rules requiring public entities to provide certain climate-related information in their registration statements and annual reports. As part of the disclosures, entities will be required to quantify certain effects of severe weather events and other natural conditions in a note to their consolidated financial statements. While the SEC voluntarily stayed the rules due to pending judicial review, the rules in their current form would be effective for accelerated filers for annual periods beginning after December 15, 2025. We are currently in the process of evaluating the effect of these final rules.

 

Other recently issued ASUs, excluding ASUs discussed above, were assessed and determined to be not applicable, or are not expected to have a material impact on our condensed consolidated financial statements or disclosures.

v3.24.1.u1
Discontinued Operations (Tables)
3 Months Ended
Mar. 31, 2024
Discontinued Operations and Disposal Groups [Abstract]  
Summary of Details of Earnings (Loss), Asset and Liabilities, Significant Non-Cash Operating Activities and Capital Expenditures from Discontinued Operations

Details of earnings (loss) from discontinued operations included in our condensed consolidated statement of operations are as follows (in thousands):

 

 

 

For the Three Months Ended March 31,

 

 

 

2024

 

 

2023

 

Net Sales

 

 

 

 

 

 

Third party, net

 

$

93,824

 

 

$

104,918

 

Related party, net

 

 

 

 

 

103

 

Total Net Sales

 

 

93,824

 

 

 

105,021

 

Cost of products sold, excluding intangible asset amortization

 

 

(28,441

)

 

 

(27,842

)

Related party cost of products sold, excluding intangible asset amortization

 

 

 

 

 

(97

)

Intangible asset amortization

 

 

 

 

 

(13,715

)

Research and development

 

 

(6,654

)

 

 

(8,168

)

Selling, general and administrative

 

 

(54,121

)

 

 

(60,995

)

Restructuring and other cost reduction initiatives

 

 

(1,851

)

 

 

(3,802

)

Acquisition, integration, divestiture and related

 

 

(6,373

)

 

 

(341

)

Other expense, net

 

 

(344

)

 

 

(876

)

Interest expense, net (1)

 

 

(5,294

)

 

 

(3,891

)

Loss from discontinued operations before income taxes

 

 

(9,254

)

 

 

(14,706

)

Adjustment of spine disposal group to fair value (2)

 

 

11,143

 

 

 

 

Benefit for income taxes from discontinued operations

 

 

1,833

 

 

 

1,107

 

Earnings (loss) from discontinued operations, net of tax

 

$

3,722

 

 

$

(13,599

)

 

(1)
A portion of the interest on our Term Loan (as defined and described in Note 8) has been allocated to discontinued operations consistent with the amount of proceeds used to repay a portion of the amounts outstanding under our Term Loan in accordance with our Credit Agreement (as defined and described in Note 8).
(2)
We performed an impairment analysis of the spine segment in December 2023 on a held-for-sale basis. The fair value of consideration to be received upon closure of the transaction was less than the carrying value of the spine segment's net assets resulting in a write-down of $289.5 million. We updated our analysis as of March 31, 2024, which resulted in a reduction of the December 2023 write-down of $11.1 million.

Details of assets and liabilities of discontinued operations are as follows (in thousands):

 

 

 

As of

 

 

March 31, 2024

 

 

December 31, 2023

 

Cash and cash equivalents

 

$

25,056

 

 

$

16,257

 

Accounts receivable, less allowance for credit losses

 

 

84,622

 

 

 

83,871

 

Inventories

 

 

125,115

 

 

 

130,430

 

Prepaid expenses and other current assets

 

 

13,522

 

 

 

12,215

 

Total Current Assets of Discontinued Operations

 

 

248,315

 

 

 

242,773

 

Property, plant and equipment, net

 

 

63,488

 

 

 

62,692

 

Intangible assets, net

 

 

468,008

 

 

 

477,110

 

Other assets

 

 

14,311

 

 

 

14,743

 

Total Noncurrent Assets of Discontinued Operations

 

 

545,807

 

 

 

554,545

 

Accounts payable

 

$

22,547

 

 

$

24,186

 

Income taxes payable

 

 

512

 

 

 

410

 

Other current liabilities

 

 

45,820

 

 

 

51,262

 

Total Current Liabilities of Discontinued Operations

 

 

68,879

 

 

 

75,858

 

Deferred income taxes

 

 

83,712

 

 

 

86,037

 

Lease liability

 

 

7,102

 

 

 

8,032

 

Other long-term liabilities

 

 

1,460

 

 

 

972

 

Total Noncurrent Liabilities of Discontinued Operations

 

$

92,274

 

 

$

95,041

 

Adjustment of spine disposal group to fair value (1)

 

 

(278,313

)

 

 

(289,456

)

 

(1) This adjustment is reflected in Noncurrent assets of discontinued operations in the condensed consolidated balance sheets.

 

Cash flows attributable to our discontinued operations are included on our condensed consolidated statements of cash flows. Significant non-cash operating and investing activities attributable to discontinued operations consisted of the following (in thousands):

 

 

For the Three Months Ended March 31,

 

 

2024

 

 

2023

 

Depreciation and amortization

 

$

 

 

$

24,003

 

Share-based compensation

 

 

712

 

 

 

617

 

Adjustment of spine disposal group to fair value

 

 

11,143

 

 

 

 

Additions to instruments

 

 

1,316

 

 

 

1,951

 

Additions to other property, plant & equipment

 

 

88

 

 

 

795

 

v3.24.1.u1
Goodwill and Other Intangible Assets (Tables)
3 Months Ended
Mar. 31, 2024
Goodwill and Intangible Assets Disclosure [Abstract]  
Summary of Changes in Carrying Amount of Goodwill by Reportable Segment

The following table summarizes the changes in the carrying amount of goodwill by historical reportable segment (in thousands):

 

 

Total

 

Balance at December 31, 2023

 

 

 

Goodwill, Gross

 

$

404,111

 

Accumulated impairment losses

 

 

(142,000

)

Goodwill, Net

 

 

262,111

 

Currency translation

 

 

(1,755

)

Balance at March 31, 2024

 

 

 

Goodwill, Gross

 

 

402,356

 

Accumulated impairment losses

 

 

(142,000

)

Goodwill, Net

 

$

260,356

 

 

Summary of Identifiable Intangible Assets

The components of identifiable intangible assets were as follows (in thousands):

 

 

Technology

 

 

Trademarks
and Trade
Names

 

 

Customer Relationships

 

 

Other

 

 

Total

 

As of December 31, 2023:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Intangible assets subject to amortization:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross carrying amount

 

$

168,841

 

 

$

37,056

 

 

$

143,565

 

 

$

47,670

 

 

$

397,132

 

Accumulated amortization

 

 

(113,354

)

 

 

(23,393

)

 

 

(98,361

)

 

 

(47,670

)

 

 

(282,778

)

Total identifiable intangible assets

 

$

55,487

 

 

$

13,663

 

 

$

45,204

 

 

$

 

 

$

114,354

 

As of March 31, 2024:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Intangible assets subject to amortization:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross carrying amount

 

$

168,787

 

 

$

36,782

 

 

$

141,595

 

 

$

47,564

 

 

$

394,728

 

Accumulated amortization

 

 

(115,456

)

 

 

(23,941

)

 

 

(99,787

)

 

 

(46,064

)

 

 

(285,248

)

Total identifiable intangible assets

 

$

53,331

 

 

$

12,841

 

 

$

41,808

 

 

$

1,500

 

 

$

109,480

 

Summary of Estimated Annual Amortization Expense Based on Exchange Rates

Estimated annual amortization expense for the years ending December 31, 2024 through 2028 based on exchange rates in effect at December 31, 2023 is as follows (in millions):

 

For the Years Ending December 31,

 

 

 

2024 (remaining)

 

$

18.2

 

2025

 

 

22.2

 

2026

 

 

22.2

 

2027

 

 

16.9

 

2028

 

 

11.8

 

v3.24.1.u1
Share-Based Compensation (Tables)
3 Months Ended
Mar. 31, 2024
Share-Based Payment Arrangement [Abstract]  
Schedule of Share-based Compensation

Share-based compensation expense was as follows (in thousands):

 

 

For the Three Months Ended March 31,

 

 

2024

 

 

2023

 

Share-based compensation expense recognized in:

 

 

 

 

 

 

Cost of products sold, excluding intangible asset amortization

 

$

(18

)

 

$

265

 

Research and development

 

 

401

 

 

 

422

 

Selling, general and administrative

 

 

3,090

 

 

 

4,154

 

 

 

 

3,473

 

 

 

4,841

 

Tax benefit related to awards

 

 

(861

)

 

 

(1,209

)

Total expense, net of tax

 

$

2,612

 

 

$

3,632

 

Summary of Stock Option Activity

Stock option activity was as follows:

 

 

Three Months Ended March 31, 2024

 

 

 

 

 

Weighted

 

 

Weighted Average

 

 

 

 

 

 

 

 

Average

 

 

Remaining

 

 

Aggregate

 

 

Number of

 

 

Exercise

 

 

Contractual

 

 

Intrinsic

 

 

Stock Options

 

 

Price

 

 

Life (Years)

 

 

Value (in Millions)

 

Outstanding at December 31, 2023

 

 

2,303,143

 

 

$

26.83

 

 

 

 

 

 

 

Granted

 

 

 

 

 

 

 

 

 

 

 

 

Exercised

 

 

(1,117

)

 

 

18.58

 

 

 

 

 

 

 

Forfeited

 

 

(82,798

)

 

 

26.10

 

 

 

 

 

 

 

Outstanding at March 31, 2024

 

 

2,219,228

 

 

$

26.87

 

 

 

5.5

 

 

$

 

Exercisable at March 31, 2024

 

 

1,852,652

 

 

$

26.72

 

 

 

5.0

 

 

$

 

Summary of Restricted Stock Unit Activity

RSU activity was as follows:

 

 

 

Three Months Ended March 31, 2024

 

 

 

 

 

Weighted

 

 

 

 

 

Average

 

 

Number of

 

 

Grant Date

 

 

RSUs

 

 

Fair Value

 

Outstanding at December 31, 2023

 

 

1,942,210

 

 

$

15.13

 

Granted

 

 

738,939

 

 

 

17.58

 

Vested

 

 

(278,865

)

 

 

28.13

 

Forfeited

 

 

(132,728

)

 

 

14.22

 

Outstanding at March 31, 2024

 

 

2,269,556

 

 

$

14.38

 

v3.24.1.u1
Earnings Per Share (Tables)
3 Months Ended
Mar. 31, 2024
Earnings Per Share [Abstract]  
Summary of Weighted Average Shares for Basic and Diluted Net Loss Per Common Share

The calculation of weighted average shares for basic and diluted net loss per common share is as follows (in thousands, except per share data):

 

 

For the Three Months Ended March 31,

 

 

2024

 

 

2023

 

Net Loss from Continuing Operations of ZimVie Inc.

 

$

(11,483

)

 

$

(16,369

)

Earnings (loss) from discontinued operations, net of tax

 

 

3,722

 

 

 

(13,599

)

Net Loss of ZimVie Inc.

 

$

(7,761

)

 

$

(29,968

)

 

 

 

 

 

 

 

Weighted average shares outstanding for basic net loss per common share

 

 

27,125

 

 

 

26,263

 

Effect of dilutive stock options and other equity awards (1)

 

 

 

 

 

 

Weighted average shares outstanding for diluted net loss per common share

 

 

27,125

 

 

 

26,263

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic (Loss) Earnings Per Common Share:

 

 

 

 

 

 

Continuing operations

 

$

(0.42

)

 

$

(0.62

)

Discontinued operations

 

 

0.13

 

 

 

(0.52

)

Net Loss

 

$

(0.29

)

 

$

(1.14

)

 

 

 

 

 

 

 

Diluted (Loss) Earnings Per Common Share:

 

 

 

 

 

 

Continuing operations

 

$

(0.42

)

 

$

(0.62

)

Discontinued operations

 

 

0.13

 

 

 

(0.52

)

Net Loss

 

$

(0.29

)

 

$

(1.14

)

 

(1) Since we incurred a net loss in each of the three months ended March 31, 2024 and 2023, no dilutive stock options or other equity awards were included as diluted shares in those periods.

v3.24.1.u1
Balance Sheet Details (Tables)
3 Months Ended
Mar. 31, 2024
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Summary of Inventories

Inventories consisted of the following (in thousands):

 

 

March 31, 2024

 

 

December 31, 2023

 

Finished goods

 

$

50,007

 

 

$

54,456

 

Work-in-progress

 

 

21,159

 

 

 

20,659

 

Raw materials

 

 

6,069

 

 

 

4,485

 

Inventories

 

$

77,235

 

 

$

79,600

 

Schedule of Other Current Liabilities

Other current liabilities consisted of the following (in thousands):

 

 

March 31, 2024

 

 

December 31, 2023

 

Other current liabilities:

 

 

 

 

 

 

Salaries, wages and benefits

 

$

18,155

 

 

$

23,171

 

Lease liabilities

 

 

3,700

 

 

 

4,053

 

Other liabilities

 

 

40,564

 

 

 

39,884

 

Total other current liabilities

 

$

62,419

 

 

$

67,108

 

 

v3.24.1.u1
Fair Value Measurements of Assets and Liabilities (Tables)
3 Months Ended
Mar. 31, 2024
Fair Value Disclosures [Abstract]  
Reconciliation of Items Measured at Fair Value on Recurring Basis with Significant Unobservable Inputs (Level 3)

The following table provides a reconciliation of the beginning and ending balances of items measured at fair value on a recurring basis that used significant unobservable inputs (Level 3) (in thousands):

 

Level 3 - Liabilities

 

Contingent payments related to acquisitions

 

 

 

Balance December 31, 2023

 

$

9,799

 

Settlements

 

 

(2,963

)

Balance March 31, 2024

 

$

6,836

 

v3.24.1.u1
Debt (Tables)
3 Months Ended
Mar. 31, 2024
Debt Disclosure [Abstract]  
Schedule of Debt

Our debt consisted of the following (in thousands):

 

 

March 31, 2024

 

 

December 31, 2023

 

Term loan

 

$

511,912

 

 

$

511,912

 

Debt issuance costs

 

 

(2,843

)

 

 

(3,115

)

Total debt

 

 

509,069

 

 

 

508,797

 

Less: current portion

 

 

(7,013

)

 

 

 

Total debt due after one year

 

$

502,056

 

 

$

508,797

 

v3.24.1.u1
Segment Data (Tables)
3 Months Ended
Mar. 31, 2024
Segment Reporting [Abstract]  
Disclosure on Geographic Areas, Long-Lived Assets

We conduct business in the following countries that hold 10% or more of our total combined property, plant and equipment, net (in thousands):

 

 

 

As of

 

 

 

March 31, 2024

 

 

December 31, 2023

 

U.S.

 

$

33,933

 

 

$

35,444

 

Spain

 

 

14,354

 

 

 

14,431

 

Other countries

 

 

3,833

 

 

 

4,292

 

Property, plant and equipment, net

 

$

52,120

 

 

$

54,167

 

 

U.S. and foreign sales (based on the location of the customer) are as follows (in thousands):

 

 

 

For the Three Months Ended March 31,

 

 

 

2024

 

 

2023

 

U.S.

 

$

67,748

 

 

$

69,907

 

Spain

 

 

15,347

 

 

 

15,726

 

Other countries

 

 

35,100

 

 

 

34,537

 

Third party sales

 

$

118,195

 

 

$

120,170

 

v3.24.1.u1
Restructuring and Other Cost Reduction Initiatives (Tables)
3 Months Ended
Mar. 31, 2024
Restructuring and Related Activities [Abstract]  
Schedule of Restructuring Liabilities

The following table summarizes the liabilities directly attributable to us that were recognized under the plans discussed above and excludes non-cash charges (in thousands):

 

 

 

Three Months Ended March 31,

 

 

Employee
Termination
Benefits

 

 

Other

 

 

Total

 

Balance, December 31, 2023

 

$

947

 

 

$

 

 

$

947

 

Additions

 

 

2,507

 

 

 

71

 

 

 

2,578

 

Cash payments

 

 

(1,613

)

 

 

(71

)

 

 

(1,684

)

Balance, March 31, 2024

 

$

1,841

 

 

$

 

 

$

1,841

 

v3.24.1.u1
Background, Nature of Business and Basis of Presentation - Additional Information (Details)
$ in Thousands
3 Months Ended
Apr. 01, 2024
USD ($)
Dec. 15, 2023
USD ($)
Mar. 31, 2024
USD ($)
Segment
Mar. 31, 2023
USD ($)
Dec. 31, 2023
USD ($)
Feb. 01, 2023
Number of operating segments | Segment     2      
Loss from continuing operations before income taxes     $ (7,409) $ (11,292)    
Earnings (loss) from discontinued operations, net of tax     3,722 $ (13,599)    
Restricted cash     $ 1,500   $ 1,500  
Consideration by Buyer HIG   $ 315,000        
Consideration as promissory note   $ 60,000        
Promissory note, interest rate   10.00%        
Subsequent Event            
Total purchase price $ 377,200          
Purchase price, inclusive of preliminary closing adjustments 2,200          
Proceeds received $ 311,800          
Affiliate of H.I.G. Capital            
Total consideration   $ 375,000        
Zim Vie Inc            
Percentage of common stock shares outstanding     19.70%      
Percentage of ownership sold           19.70%
Loss from continuing operations before income taxes     $ 1,800      
Earnings (loss) from discontinued operations, net of tax     $ 700      
v3.24.1.u1
Discontinued Operations - Additional Information (Details) - Subsequent Event [Member]
$ in Millions
Apr. 01, 2024
USD ($)
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]  
Total purchase price $ 377.2
Purchase price, inclusive of preliminary closing adjustments 2.2
Proceeds received $ 311.8
v3.24.1.u1
Discontinued Operations - Summary of Earnings (Loss) from Discontinued Operations (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Dec. 31, 2023
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]      
Total Net Sales $ 93,824 $ 105,021  
Cost of products sold, excluding intangible asset amortization (28,441) (27,842)  
Related party cost of products sold, excluding intangible asset amortization 0 (97)  
Intangible asset amortization 0 (13,715)  
Research and development (6,654) (8,168)  
Selling, general and administrative (54,121) (60,995)  
Restructuring and other cost reduction initiatives (1,851) (3,802)  
Acquisition, integration, divestiture and related (6,373) (341)  
Other expense, net (344) (876)  
Interest expense, net [1] (5,294) (3,891)  
Loss from discontinued operations before income taxes (9,254) (14,706)  
Adjustment of spine disposal group to fair value 11,143 [2] 0 [2] $ (289,500)
Benefit for income taxes from discontinued operations 1,833 1,107  
Earnings (loss) from discontinued operations, net of tax 3,722 (13,599)  
Third Party Net [Member]      
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]      
Total Net Sales 93,824 104,918  
Related Party Net [Member]      
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]      
Total Net Sales $ 0 $ 103  
[1] A portion of the interest on our Term Loan (as defined and described in Note 8) has been allocated to discontinued operations consistent with the amount of proceeds used to repay a portion of the amounts outstanding under our Term Loan in accordance with our Credit Agreement (as defined and described in Note 8).
[2] We performed an impairment analysis of the spine segment in December 2023 on a held-for-sale basis. The fair value of consideration to be received upon closure of the transaction was less than the carrying value of the spine segment's net assets resulting in a write-down of $289.5 million. We updated our analysis as of March 31, 2024, which resulted in a reduction of the December 2023 write-down of $11.1 million.
v3.24.1.u1
Discontinued Operations - Summary of Earnings (Loss) from Discontinued Operations (Parenthetical) (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Dec. 31, 2023
Discontinued Operations and Disposal Groups [Abstract]      
Adjustment of spine disposal group to fair value $ (11,143) [1] $ 0 [1] $ 289,500
[1] We performed an impairment analysis of the spine segment in December 2023 on a held-for-sale basis. The fair value of consideration to be received upon closure of the transaction was less than the carrying value of the spine segment's net assets resulting in a write-down of $289.5 million. We updated our analysis as of March 31, 2024, which resulted in a reduction of the December 2023 write-down of $11.1 million.
v3.24.1.u1
Discontinued Operations - Summary of Assets and Liabilities of Discontinued Operations (Details) - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Discontinued Operations and Disposal Groups [Abstract]    
Cash and cash equivalents $ 25,056 $ 16,257
Accounts receivable, less allowance for credit losses 84,622 83,871
Inventories 125,115 130,430
Prepaid expenses and other current assets 13,522 12,215
Total Current Assets of Discontinued Operations 248,315 242,773
Property, plant and equipment, net 63,488 62,692
Intangible assets, net 468,008 477,110
Other assets 14,311 14,743
Total Noncurrent Assets of Discontinued Operations 545,807 554,545
Accounts payable 22,547 24,186
Income taxes payable 512 410
Other current liabilities 45,820 51,262
Total Current Liabilities of Discontinued Operations 68,879 75,858
Deferred income taxes 83,712 86,037
Lease liability 7,102 8,032
Other long-term liabilities 1,460 972
Total Noncurrent Liabilities of Discontinued Operations 92,274 95,041
Adjustment of spine disposal group to fair value [1] $ (278,313) $ (289,456)
[1]

(1) This adjustment is reflected in Noncurrent assets of discontinued operations in the condensed consolidated balance sheets.

v3.24.1.u1
Discontinued Operations - Summary of Significant Non-Cash Operating Activities and Capital Expenditures (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Dec. 31, 2023
Discontinued Operations and Disposal Groups [Abstract]      
Depreciation and amortization $ 0 $ 24,003  
Share-based compensation 712 617  
Adjustment of spine disposal group to fair value 11,143 [1] 0 [1] $ (289,500)
Additions to instruments 1,316 1,951  
Additions to other property, plant & equipment $ 88 $ 795  
[1] We performed an impairment analysis of the spine segment in December 2023 on a held-for-sale basis. The fair value of consideration to be received upon closure of the transaction was less than the carrying value of the spine segment's net assets resulting in a write-down of $289.5 million. We updated our analysis as of March 31, 2024, which resulted in a reduction of the December 2023 write-down of $11.1 million.
v3.24.1.u1
Goodwill and Other Intangible Assets - Summary of Changes in Carrying Amount of Goodwill by Reportable Segment (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Mar. 31, 2024
Goodwill [Line Items]    
Goodwill, Gross $ 404,111 $ 402,356
Accumulated impairment losses (142,000) (142,000)
Goodwill, Net 262,111 $ 260,356
Currency translation $ (1,755)  
v3.24.1.u1
Goodwill and Other Intangible Assets - Summary of Identifiable Intangible Assets (Details) - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Finite-Lived Intangible Assets [Line Items]    
Gross carrying amount $ 394,728 $ 397,132
Accumulated amortization (285,248) (282,778)
Total identifiable intangible assets 109,480 114,354
Technology [Member]    
Finite-Lived Intangible Assets [Line Items]    
Gross carrying amount 168,787 168,841
Accumulated amortization (115,456) (113,354)
Total identifiable intangible assets 53,331 55,487
Trademarks and Trade Names [Member]    
Finite-Lived Intangible Assets [Line Items]    
Gross carrying amount 36,782 37,056
Accumulated amortization (23,941) (23,393)
Total identifiable intangible assets 12,841 13,663
Customer Relationships [Member]    
Finite-Lived Intangible Assets [Line Items]    
Gross carrying amount 141,595 143,565
Accumulated amortization (99,787) (98,361)
Total identifiable intangible assets 41,808 45,204
Other [Member]    
Finite-Lived Intangible Assets [Line Items]    
Gross carrying amount 47,564 47,670
Accumulated amortization (46,064) (47,670)
Total identifiable intangible assets $ 1,500 $ 0
v3.24.1.u1
Goodwill and Other Intangible Assets - Summary of Estimated Annual Amortization Expense Based on Exchange Rates (Details)
$ in Millions
Mar. 31, 2024
USD ($)
Goodwill and Intangible Assets Disclosure [Abstract]  
2024 (remaining) $ 18.2
2025 22.2
2026 22.2
2027 16.9
2028 $ 11.8
v3.24.1.u1
Share-Based Compensation - Additional Information (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Dec. 31, 2023
Mar. 31, 2022
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]        
Share based compensation expense $ 3,473 $ 4,841    
Unexercised stock option $ 10,300      
Weighted average remaining vesting period 2 years 6 months      
Vesting period 3 years      
Expected Volatility 52.29%      
Expected term 6 years      
Risk-free interest rate 1.94%      
Dividend yield 0.00%      
Unrecognized share-based compensation cost related to unvested stock options $ 4,200      
Weighted average vesting period of unrecognized share-based compensation costs 1 year 1 month 6 days      
2022 Stock Incentive Plan        
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]        
Common stock shares authorized       6,000,000
Shares available for future grants 2,900,000      
Zim Vie Inc        
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]        
Share based compensation expense $ 21,300      
Stock option not yet recognized $ 11,000      
Restricted Stock Units        
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]        
Weighted average fair value $ 14.38   $ 15.13  
Number of RSUs, Granted 738,939      
Number of RSUs outstanding 2,269,556   1,942,210  
Unrecognized share-based compensation cost related to unvested stock options $ 22,100      
Weighted average vesting period of unrecognized share-based compensation costs 1 year 6 months      
Total fair value of RSUs granted $ 13,000      
Total fair value of RSUs vested $ 7,800 $ 6,100    
Restricted Stock Units | Zim Vie Inc        
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]        
Weighted average fair value $ 31.55      
Performance Restricted stock units and RSU        
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]        
Conversion of Shares 300,000      
Vesting period 36 months      
Number of RSUs outstanding 326,321      
Performance Restricted stock units and RSU | Minimum        
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]        
Provision for Restricted stock unit vesting percentage 0.00%      
Performance Restricted stock units and RSU | Maximum        
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]        
Provision for Restricted stock unit vesting percentage 150.00%      
Employee Stock Option        
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]        
Weighted average fair value $ 14.76      
Vesting period 10 years      
Employee Stock Option | Zim Vie Inc        
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]        
Conversion of Shares 2,100,000      
v3.24.1.u1
Share-Based Compensation - Schedule of Share-based Compensation Expense (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Share-Based Payment Arrangement, Expensed and Capitalized, Amount [Line Items]    
Total expense, pre-tax $ 3,473 $ 4,841
Tax benefit related to awards (861) (1,209)
Total expense, net of tax 2,612 3,632
Cost of Products Sold, Excluding Intangible Asset Amortization [Member]    
Share-Based Payment Arrangement, Expensed and Capitalized, Amount [Line Items]    
Total expense, pre-tax (18) 265
Research and Development [Member]    
Share-Based Payment Arrangement, Expensed and Capitalized, Amount [Line Items]    
Total expense, pre-tax 401 422
Selling, General and Administrative [Member]    
Share-Based Payment Arrangement, Expensed and Capitalized, Amount [Line Items]    
Total expense, pre-tax $ 3,090 $ 4,154
v3.24.1.u1
Share-Based Compensation - Summary of Stock Option Activity (Details)
$ / shares in Units, $ in Millions
3 Months Ended
Mar. 31, 2024
USD ($)
$ / shares
shares
Share-Based Payment Arrangement [Abstract]  
Number of Stock Options, Outstanding, Beginning Balance | shares 2,303,143
Number of Stock Options, Granted | shares 0
Number of Stock Options, Exercised | shares (1,117)
Number of Stock Options, Forfeited | shares (82,798)
Number of Stock Options, Outstanding, Ending Balance | shares 2,219,228
Number of Stock Options, Exercisable | shares 1,852,652
Weighted Average Exercise Price, Outstanding, Beginning Balance | $ / shares $ 26.83
Weighted Average Exercise Price, Granted | $ / shares 0
Weighted Average Exercise Price, Exercised | $ / shares 18.58
Weighted Average Exercise Price, Forfeited | $ / shares 26.1
Weighted Average Exercise Price, Outstanding, Ending Balance | $ / shares 26.87
Weighted Average Exercise Price, Exercisable | $ / shares $ 26.72
Weighted Average Remaining Contractual Life, Outstanding 5 years 6 months
Weighted Average Remaining Contractual Life, Exercisable 5 years
Aggregate Intrinsic Value, Outstanding | $ $ 0
Aggregate Intrinsic Value, Exercisable | $ $ 0
v3.24.1.u1
Share-Based Compensation - Summary of Restricted Stock Unit Activity (Details) - Restricted Stock Units
3 Months Ended
Mar. 31, 2024
$ / shares
shares
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
Number of RSUs, Outstanding, Beginning Balance | shares 1,942,210
Number of RSUs, Granted | shares 738,939
Number of RSUs, Vested | shares (278,865)
Number of RSUs, Forfeited | shares (132,728)
Number of RSUs, Outstanding, Ending balance | shares 2,269,556
Weighted Average Grant Date Fair Value, Outstanding, Beginning Balance | $ / shares $ 15.13
Weighted Average Grant Date Fair Value, Granted | $ / shares 17.58
Weighted Average Grant Date Fair Value, Vested | $ / shares 28.13
Weighted Average Grant Date Fair Value, Forfeited | $ / shares 14.22
Weighted Average Grant Date Fair Value, Outstanding, Ending Balance | $ / shares $ 14.38
v3.24.1.u1
Earnings Per Share - Additional Information (Details) - shares
shares in Millions
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Earnings Per Share [Abstract]    
Weighted average number of shares excluded from computation of diluted net loss per share 2.4 3.4
v3.24.1.u1
Earnings Per Share - Summary of Weighted Average Shares for Basic and Diluted Net Loss Per Common Share (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Earnings Per Share [Abstract]    
Net Loss from Continuing Operations of ZimVie Inc. $ (11,483) $ (16,369)
Earnings (loss) from discontinued operations, net of tax 3,722 (13,599)
Net Loss of ZimVie Inc. $ (7,761) $ (29,968)
Weighted average shares outstanding for basic net loss per common share 27,125 26,263
Effect of dilutive stock options and other equity awards 0 0
Weighted average shares outstanding for diluted net loss per common share 27,125 26,263
Earnings Per Share, Basic [Abstract]    
Continuing operations $ (0.42) $ (0.62)
Discontinued operations 0.13 (0.52)
Net Loss (0.29) (1.14)
Earnings Per Share, Diluted [Abstract]    
Continuing operations (0.42) (0.62)
Discontinued operations 0.13 (0.52)
Net Loss $ (0.29) $ (1.14)
v3.24.1.u1
Balance Sheet Details - Additional Information (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Inventory Disclosure [Abstract]    
Expense (Benefit) charged to obsolete inventories $ 0.7 $ 1.0
v3.24.1.u1
Balance Sheet Details - Summary of Inventories (Details) - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Inventory Disclosure [Abstract]    
Finished goods $ 50,007 $ 54,456
Work in progress 21,159 20,659
Raw materials 6,069 4,485
Inventories $ 77,235 $ 79,600
v3.24.1.u1
Balance Sheet Details - Schedule of Other Current Liabilities (Details) - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Other current liabilities:    
Salaries, wages and benefits $ 18,155 $ 23,171
Lease liabilities 3,700 4,053
Other liabilities 40,564 39,884
Total other current liabilities $ 62,419 $ 67,108
v3.24.1.u1
Fair Value Measurements of Assets and Liabilities - Reconciliation of Items Measured at Fair Value on Recurring Basis with Significant Unobservable Inputs (Level 3) (Details) - Contingent Consideration to Acquisitions [Member] - Significant Unobservable Inputs (Level 3) [Member]
$ in Thousands
3 Months Ended
Mar. 31, 2024
USD ($)
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]  
Fair Value, Beginning Balance $ 9,799
Settlements (2,963)
Fair Value, Ending Balance $ 6,836
v3.24.1.u1
Debt - Schedule of Debt Due to Parent (Details) - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Debt Disclosure [Abstract]    
Term loan $ 511,912 $ 511,912
Debt issuance costs (2,843) (3,115)
Total debt 509,069 508,797
Less: current portion (7,013) 0
Total debt due after one year $ 502,056 $ 508,797
v3.24.1.u1
Debt - Additional Information (Details) - USD ($)
1 Months Ended 3 Months Ended
Apr. 01, 2024
Dec. 17, 2021
Apr. 30, 2023
Mar. 31, 2024
Line of Credit Facility [Line Items]        
Scheduled repayments on the term loan       $ 0
Debt instrument description       As of March 31, 2024, our interest rate was the secured overnight financing rate plus the applicable margin of 1.75% for term benchmark borrowings. Commitments under the Revolver are subject to a commitment fee on the unused portion of the Revolver of 25 basis points.
Corporate insurance premium finance amount     $ 4,800,000  
Revolver        
Line of Credit Facility [Line Items]        
Credit facility outstanding       $ 0
Term Loan        
Line of Credit Facility [Line Items]        
Credit facility outstanding       $ 511,900,000
Term Loan | Subsequent Event        
Line of Credit Facility [Line Items]        
Prepayment of debt $ 275,000,000      
Wrote off of debt isuance cost $ 900,000      
Maximum        
Line of Credit Facility [Line Items]        
Proceeds from revolving loans   $ 175,000,000    
Borrowings under term loan credit agreements   $ 595,000,000    
Borrowing interest Rate       1.75%
Debt instrument total net leverage ratio       6
Minimum        
Line of Credit Facility [Line Items]        
Debt instrument total net leverage ratio       1
v3.24.1.u1
Derivatives - Additional Information (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Dec. 31, 2023
Derivatives, Fair Value [Line Items]      
Current derivative assets $ 0.4   $ 0.4
Derivative Asset, Current, Statement of Financial Position [Extensible Enumeration] Assets, Current   Assets, Current
Current derivative liabilities $ 0.1   $ 0.2
Derivative Liability, Current, Statement of Financial Position [Extensible Enumeration] Liabilities, Current   Liabilities, Current
Derivative gain (loss) on derivative instrument $ 0.1 $ (0.1)  
Derivative, Gain (Loss), Statement of Income or Comprehensive Income [Extensible Enumeration] Other expense, net Other expense, net  
Derivative notional amount $ 38.0   $ 25.0
Maximum [Member]      
Derivatives, Fair Value [Line Items]      
Foreign currency exchange forward contracts term 3 months    
Minimum [Member]      
Derivatives, Fair Value [Line Items]      
Foreign currency exchange forward contracts term 1 month    
v3.24.1.u1
Income Taxes - Additional Information (Details)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Income Tax Disclosure [Abstract]    
Effective tax rate on loss before income taxes (55.00%) (45.00%)
Statutory tax rate 21.00% 21.00%
v3.24.1.u1
Segment Data - Additional Information (Details)
3 Months Ended
Mar. 31, 2024
Segment
Customer
Mar. 31, 2023
Customer
Segment Reporting Information [Line Items]    
Number of operating segments | Segment 2  
Revenue    
Segment Reporting Information [Line Items]    
Number of customers accounted for 10% or more | Customer 0 0
Geographic Concentration Rsk | Revenue | Dental    
Segment Reporting Information [Line Items]    
Revenue segment less than 10% 10.00%  
v3.24.1.u1
Segment Data - Disclosure on Geographic Areas, Long-Lived Assets (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Dec. 31, 2023
Revenues from External Customers and Long-Lived Assets [Line Items]      
Property, plant and equipment, net $ 52,120   $ 54,167
Third party sales 118,195 $ 120,170  
U.S      
Revenues from External Customers and Long-Lived Assets [Line Items]      
Property, plant and equipment, net 33,933   35,444
Third party sales 67,748 69,907  
Spain      
Revenues from External Customers and Long-Lived Assets [Line Items]      
Property, plant and equipment, net 14,354   14,431
Third party sales 15,347 15,726  
Other countries      
Revenues from External Customers and Long-Lived Assets [Line Items]      
Property, plant and equipment, net 3,833   $ 4,292
Third party sales $ 35,100 $ 34,537  
v3.24.1.u1
Commitments and Contingencies - Additional Information (Details) - USD ($)
$ in Millions
Mar. 31, 2024
Dec. 31, 2023
Commitments and Contingencies Disclosure [Abstract]    
Amount of accrued loss contingency $ 2.5 $ 2.6
v3.24.1.u1
Related Party Transactions - Summary of Corporate Allocations Reflected in the Combined Statements of Operations (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Selling, general & administrative $ 60,330 $ 66,973
v3.24.1.u1
Related Party Transactions - Additional Information (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Feb. 01, 2023
Share-based compensation benefit $ 3,473 $ 4,841  
Zim Vie Inc      
Percentage of ownership sold     19.70%
v3.24.1.u1
Related Party Transactions - Summary of Sale Transactions with Related Party (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Related Party Transaction [Line Items]    
Related party net sales $ 118,195 $ 120,406
v3.24.1.u1
Related Party Transactions - Summary of Corporate Allocations Reflected in the Condensed Consolidated Balance sheet (Details) - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Related party receivable $ 68,931 $ 65,168
Related party payable $ 26,955 $ 27,785
v3.24.1.u1
Restructuring and Other Cost Reduction Initiatives - Additional Information (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended 22 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Mar. 31, 2024
Mar. 31, 2024
January 2024 restructuring plan [Member] | Employee Termination Benefits and Professional Fees [Member]        
Restructuring Cost and Reserve [Line Items]        
Restructuring Charges $ 7.0   $ 7.0 $ 7.0
Restructuring Charges Pre-tax 2.4      
April and July 2023 Restructuring Plan [Member]        
Restructuring Cost and Reserve [Line Items]        
Restructuring Charges Pre-tax     4.1  
April and July 2023 Restructuring Plan [Member] | Professional Fees [Member]        
Restructuring Cost and Reserve [Line Items]        
Restructuring Charges Pre-tax   $ 1.2    
June 2022 Restructuring Plan [Member]        
Restructuring Cost and Reserve [Line Items]        
Restructuring Charges Pre-tax 0.2      
June 2022 Restructuring Plan [Member] | Employee Termination Benefits and Professional Fees [Member]        
Restructuring Cost and Reserve [Line Items]        
Restructuring Charges $ 3.8   $ 3.8 3.8
Restructuring Charges Pre-tax       $ 3.0
v3.24.1.u1
Restructuring and Other Cost Reduction Initiatives - Schedule of Restructuring Liabilities (Details) - Restructuring Plans Member
$ in Thousands
3 Months Ended
Mar. 31, 2024
USD ($)
Restructuring Cost and Reserve [Line Items]  
Restructuring Reserve, Beginning Balance $ 947
Additions 2,578
Cash payments (1,684)
Restructuring Reserve, Ending Balance 1,841
Employee Severance [Member]  
Restructuring Cost and Reserve [Line Items]  
Restructuring Reserve, Beginning Balance 947
Additions 2,507
Cash payments (1,613)
Restructuring Reserve, Ending Balance 1,841
Other Restructuring [Member]  
Restructuring Cost and Reserve [Line Items]  
Restructuring Reserve, Beginning Balance 0
Additions 71
Cash payments (71)
Restructuring Reserve, Ending Balance $ 0

ZimVie (NASDAQ:ZIMV)
과거 데이터 주식 차트
부터 4월(4) 2024 으로 5월(5) 2024 ZimVie 차트를 더 보려면 여기를 클릭.
ZimVie (NASDAQ:ZIMV)
과거 데이터 주식 차트
부터 5월(5) 2023 으로 5월(5) 2024 ZimVie 차트를 더 보려면 여기를 클릭.