false000157082700015708272025-02-062025-02-06

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

Pursuant to Section 13 or 15(d)

of the Securities Exchange Act of 1934

February 6, 2025

Date of Report (date of earliest event reported)

 

 

Victory Capital Holdings, Inc.

(Exact name of registrant as specified in its charter)

 

 

 

 

 

Delaware

001-38388

32-0402956

(State or other jurisdiction

(Commission

(IRS Employer

of incorporation)

File Number)

Identification No.)

 

 

 

 

 

 

15935 La Cantera Parkway; San Antonio, TX

 

78256

(Address of principal executive offices)

 

(Zip Code)

 

(216) 898‑2400

(Registrant’s telephone number, including area code)

Not Applicable

(Former name or former address, if changed since last report)

 

 

Check the appropriate box below if the Form 8‑K filing is intended to simultaneously satisfy the filing obligation of the registrants under any of the following provisions (see General Instruction A.2. below):

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a‑12 under the Exchange Act (17 CFR 240.14a‑12)

Pre-commencement communications pursuant to Rule 14d‑2(b) under the Exchange Act (17 CFR 240.14d‑2(b))

Pre-commencement communications pursuant to Rule 13e‑4(c) under the Exchange Act (17 CFR 240.13e‑4(c))

Securities registered pursuant to Section 12(b) of the Act:

 

 

 

 

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common Stock, Par Value $0.01

VCTR

NASDAQ

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b‑2 of the Securities Exchange Act of 1934 (§240.12b‑2 of this chapter).

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

 


 

Item 2.02. Results of Operations and Financial Condition

On February 6, 2025, Victory Capital Holdings, Inc., (the “Company”) issued a press release (the “Earnings Press Release”) reporting results for the three months and year ended December 31, 2024. A copy of the press release is attached as Exhibit 99.1 to this Current Report on Form 8-K and incorporated herein by reference.

The information set forth in this Item 2.02, including Exhibit 99.1, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing of the Company under the Exchange Act or the Securities Act of 1933, as amended, except as shall be expressly set forth by specific reference in such filing.

Item 9.01. Financial Statements and Exhibits.

(d) Exhibits

 

 

 

Exhibit

 

Number

 

Description

99.1

 

Earnings Press Release dated February 6, 2025.

104

 

Cover Page Interactive Data File (embedded within the Inline XBRL document)

 

- 2 -


 

 

SIGNATURE(S)

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

 

 

 

VICTORY CAPITAL HOLDINGS, INC.

 

 

 

 

 

 

Date: February 6, 2025

 

By:

/s/ MICHAEL D. POLICARPO

 

 

 

Name: Michael D. Policarpo

 

 

 

Title: President, Chief Financial Officer and Chief Administrative Officer

 

- 3 -


Exhibit 99.1

 

 

 

 

img250556058_0.jpg

  NEWS RELEASE

 

 

Victory Capital Reports Record Fourth-Quarter
and Full-Year Earnings Per Share

Fourth-Quarter Highlights

Total Client Assets of $176.1 billion
Long-term gross flows of $6.6 billion
Long-term net flows of ($1.7) billion
GAAP operating margin of 48.1%
GAAP net income per diluted share of $1.17
Adjusted EBITDA margin of 54.0%
Adjusted net income with tax benefit per diluted share of $1.45
Board authorizes 7% increase in regular quarterly cash dividend to $0.47
New $200 million share repurchase plan

San Antonio, Texas, February 6, 2025 — Victory Capital Holdings, Inc. (NASDAQ: VCTR) (“Victory Capital” or “the Company”) today reported financial results for the quarter ended December 31, 2024.

“2024 was a transformational year for Victory Capital,” said David Brown, Chairman and Chief Executive Officer. “During 2024, we entered into a strategic relationship with Amundi Asset Management S.A.S ("Amundi”) that will elevate our Company in several ways. Through the acquisition of its U.S. business, the former Pioneer Investments, we will further diversify and deepen our investment capabilities as well as strengthen our U.S. intermediary distribution efforts. Simultaneously, the 15-year exclusive distribution agreement will globalize our Company by substantially broadening and deepening our distribution reach outside of the U.S.

“We remain on track to close the acquisition by the end of the first quarter of 2025, and we are reaffirming our previous guidance of $100 million in expense synergies.

“Our business and financial performance for the fourth quarter and full year produced record results. We achieved the highest adjusted earnings per diluted share with tax benefit, adjusted EBITDA, and adjusted EBITDA margin in the history of our firm for both the quarterly and full-year periods.

“Our Investment Franchises and Solutions platform continued to deliver strong investment performance for our clients. The percentage of our AUM outperforming benchmarks over the respective 3-, 5-, and 10-year periods was 59%, 73%, and 79% at year end. In addition, 66% of our AUM in mutual funds and ETFs was rated four or five stars overall by Morningstar.

“We continued to return capital to our shareholders during the quarter. In December, the Board authorized a new $200 million share repurchase program expanding on the prior $100 million authorization that was completed during the quarter. The Board also authorized a 7% increase in our quarterly cash dividend to $0.47 per share, which will be paid in March and is the highest quarterly dividend payout in our Company history.

1 Total AUM includes both discretionary and non-discretionary client assets.

2 The Company reports its financial results in accordance with generally accepted accounting principles (“GAAP”). Adjusted EBITDA and Adjusted Net Income are not defined by GAAP and should not be regarded as an alternative to any measurement under GAAP. Please refer to the section “Information Regarding Non-GAAP Financial Measures” at the end of this press release for an explanation of Non-GAAP financial measures and a reconciliation to the nearest GAAP financial measure.


 

“As always, we continue to focus on serving our clients, which is our top priority.”

The table below presents AUM, and certain GAAP and non-GAAP (“adjusted”) financial results. Due to rounding, AUM values and other amounts in this press release may not add up precisely to the totals provided.

(in millions except per share amounts or as otherwise noted)

 

 

For the Three Months Ended

 

 

For the Year Ended

 

 

 

December 31,

 

 

September 30,

 

 

December 31,

 

 

December 31,

 

 

December 31,

 

 

 

2024

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Assets Under Management1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending

 

$

 

171,930

 

 

$

 

176,113

 

 

$

 

161,322

 

 

$

 

171,930

 

 

$

 

161,322

 

Average

 

 

 

175,741

 

 

 

 

171,876

 

 

 

 

151,870

 

 

 

 

169,658

 

 

 

 

153,455

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AUM Long-term Flows2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term Gross

 

$

 

6,615

 

 

$

 

5,876

 

 

$

 

6,357

 

 

$

 

25,255

 

 

$

 

22,651

 

Long-term Net

 

 

 

(1,729

)

 

 

 

(2,631

)

 

 

 

(1,334

)

 

 

 

(7,090

)

 

 

 

(5,584

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AUM Money Market/Short-term Flows

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money Market / Short-term Gross

 

$

 

178

 

 

$

 

244

 

 

$

 

188

 

 

$

 

912

 

 

$

 

853

 

Money Market / Short-term Net

 

 

 

(140

)

 

 

 

(5

)

 

 

 

(47

)

 

 

 

(287

)

 

 

 

(391

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AUM Total Flows

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Gross

 

$

 

6,793

 

 

$

 

6,120

 

 

$

 

6,545

 

 

$

 

26,167

 

 

$

 

23,504

 

Total Net

 

 

 

(1,870

)

 

 

 

(2,636

)

 

 

 

(1,381

)

 

 

 

(7,377

)

 

 

 

(5,976

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated Financial Results (GAAP)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

$

 

232.4

 

 

$

 

225.6

 

 

$

 

205.8

 

 

$

 

893.5

 

 

$

 

821.0

 

AUM revenue realization (in bps)

 

 

 

52.5

 

 

 

 

52.1

 

 

 

 

53.6

 

 

 

 

52.6

 

 

 

 

53.4

 

Operating expenses

 

 

 

120.6

 

 

 

 

105.3

 

 

 

 

119.5

 

 

 

 

466.0

 

 

 

 

492.6

 

Income from operations

 

 

 

111.7

 

 

 

 

120.4

 

 

 

 

86.3

 

 

 

 

427.5

 

 

 

 

328.5

 

Operating margin

 

 

 

48.1

%

 

 

 

53.3

%

 

 

 

41.9

%

 

 

 

47.8

%

 

 

 

40.0

%

Net income

 

 

 

76.9

 

 

 

 

82.0

 

 

 

 

55.2

 

 

 

 

288.9

 

 

 

 

213.2

 

Earnings per diluted share

 

$

 

1.17

 

 

$

 

1.24

 

 

$

 

0.82

 

 

$

 

4.38

 

 

$

 

3.12

 

Cash flow from operations

 

 

 

91.8

 

 

 

 

99.8

 

 

 

 

97.1

 

 

 

 

340.0

 

 

 

 

330.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted Performance Results (Non-GAAP)3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA

 

$

 

125.5

 

 

$

 

121.3

 

 

$

 

107.6

 

 

$

 

475.6

 

 

$

 

418.0

 

Adjusted EBITDA margin

 

 

 

54.0

%

 

 

 

53.7

%

 

 

 

52.3

%

 

 

 

53.2

%

 

 

 

50.9

%

Adjusted net income

 

 

 

85.0

 

 

 

 

78.9

 

 

 

 

67.4

 

 

 

 

312.9

 

 

 

 

269.7

 

Tax benefit of goodwill and acquired intangible assets

 

 

 

10.1

 

 

 

 

10.1

 

 

 

 

9.7

 

 

 

 

40.2

 

 

 

 

38.3

 

Adjusted net income with tax benefit

 

 

 

95.1

 

 

 

 

89.0

 

 

 

 

77.0

 

 

 

 

353.1

 

 

 

 

307.9

 

Adjusted net income with tax benefit per diluted share

 

$

 

1.45

 

 

$

 

1.35

 

 

$

 

1.15

 

 

$

 

5.36

 

 

$

 

4.51

 

 

 

1Total AUM includes both discretionary assets under management and non-discretionary assets under advisement and excludes other assets.

2 Long-term AUM is defined as total AUM excluding Money Market and Short-term assets.

3 The Company reports its financial results in accordance with GAAP. Adjusted EBITDA and Adjusted Net Income are not defined by GAAP and should not be regarded as an alternative to any measurement under GAAP. Please refer to the section “Information Regarding Non-GAAP Financial Measures” at the end of this press release for an explanation of Non-GAAP financial measures and a reconciliation to the nearest GAAP financial measure.

2

 


Exhibit 99.1

AUM, Flows and Investment Performance

At December 31, 2024, Victory Capital had total client assets of $176.1 billion, assets under management of $171.9 billion, and other assets of $4.2 billion. Total AUM decreased by $4.2 billion to $171.9 billion at December 31, 2024, compared with $176.1 billion at September 30, 2024. The decrease was due to negative market action of $2.2 billion and net outflows of $1.9 billion. Total gross flows for the fourth quarter were $6.8 billion, including long-term gross flows of $6.6 billion.

As of December 31, 2024, Victory Capital offered 124 investment strategies through its 11 autonomous Investment Franchises and Solutions Platform. The table below presents outperformance against benchmarks by AUM as of December 31, 2024.

Percentage of AUM Outperforming Benchmark

Trailing

 

Trailing

 

Trailing

 

Trailing

1-Year

 

3-Years

 

5-Years

 

10-Years

47%

 

59%

 

73%

 

79%

Fourth Quarter 2024 Compared with Third Quarter 2024

Revenue increased 3.0% to $232.4 million in the fourth quarter, compared with $225.6 million in the third quarter, primarily due to higher average AUM over the comparable period. GAAP operating margin contracted 520 basis points in the fourth quarter to 48.1%, down from 53.3% in the third quarter primarily due to a $15.6 million increase in compensation related expenses partially offset by a $2.9 million decrease in acquisition-related costs. Fourth quarter GAAP net income decreased 6.2% to $76.9 million, or $1.17 per diluted share, down from $82.0 million, or $1.24 per diluted share, in the prior quarter.

 

Adjusted net income with tax benefit increased 6.8% to $95.1 million, or $1.45 per diluted share in the fourth quarter, up from $89.0 million, or $1.35 per diluted share, in the third quarter. Adjusted EBITDA increased 3.5% to $125.5 million in the fourth quarter, versus $121.3 million in the third quarter. Adjusted EBITDA margin expanded 30 basis points in the fourth quarter of 2024 to 54.0% compared with 53.7% in the prior quarter.

Fourth Quarter 2024 Compared with Fourth Quarter 2023

Revenue for the three months ended December 31, 2024, increased 12.9% to $232.4 million, compared with $205.8 million in the same quarter of 2023 as a result of higher average AUM over the comparable period. Operating expenses increased 1.0% to $120.6 million, compared with $119.5 million in last year’s fourth quarter due to the combination of increases in compensation and acquisition related expenses, partially offset by a non-cash difference in amounts recorded to the change in the fair value of consideration payable for acquisitions as well as a decrease in general and administrative expenses. GAAP operating margin expanded 620 basis points to 48.1% in the fourth quarter, from 41.9% in the same quarter of 2023. GAAP net income increased 39.4% to $76.9 million, or $1.17 per diluted share, in the fourth quarter compared with $55.2 million, or $0.82 per diluted share, in the same quarter of 2023.

 

Adjusted net income with tax benefit increased 23.5% to $95.1 million, or $1.45 per diluted share, in the fourth quarter, compared with $77.0 million, or $1.15 per diluted share in the same quarter last year. Adjusted EBITDA increased 16.7% to $125.5 million, compared with $107.6 million in

3


 

the same quarter of last year. Year-over-year, adjusted EBITDA margin expanded 170 basis points to 54.0% in the fourth quarter of 2024, compared with 52.3% in the same quarter last year.

Year Ended December 31, 2024 Compared with Year Ended December 31, 2023

Revenue for the year ended December 31, 2024, increased 8.8% to $893.5 million, compared with $821.0 million in the same period of 2023. The increase was primarily due to higher average AUM.

 

Operating expenses decreased 5.4% to $466.0 million for the year ended December 31, 2024, compared with $492.6 million in the same period in 2023 due to the combination of a non-cash $20.5 million difference in amounts recorded to the change in the fair value of consideration payable for acquisitions as well as a decreases in compensation related expenses, distribution and other asset based expenses, and depreciation and amortization expense, partially offset by an increase in acquisition-related costs. GAAP operating margin was 47.8% for the year ended December 31, 2024, a 780 basis point increase from the 40.0% recorded in the same period in 2023. GAAP net income increased 35.5% to $288.9 million, or $4.38 per diluted share, in 2024 compared with $213.2 million, or $3.12 per diluted share, in 2023.

 

Adjusted net income with tax benefit increased 14.7% to $353.1 million for the year ended December 31, 2024, up from $307.9 million in 2023. On a per-share basis, adjusted net income with tax benefit increased 18.8% to $5.36 per diluted share for the year ended December 31, 2024 compared to $4.51 per diluted share in 2023. For the year ended December 31, 2024, adjusted EBITDA increased 13.8% to $475.6 million, compared with $418.0 million for the same period in 2023. Year-over-year, adjusted EBITDA margin expanded 230 basis points to 53.2% for the year ended December 31, 2024, compared with 50.9% in the previous year.

Balance Sheet / Capital Management

The total debt outstanding as of December 31, 2024 was approximately $972 million and consisted of an existing term loan balance of $625 million and the 2021 Incremental Term Loans balance of $347 million.

The Company’s Board of Directors approved a regular quarterly cash dividend of $0.47 per share. The dividend is payable on March 10, 2025, to shareholders of record on February 18, 2025.

Conference Call, Webcast and Slide Presentation

The Company will host a conference call tomorrow morning, February 7, at 8:00 a.m. ET to discuss the results. Analysts and investors may participate in the question-and-answer session. To participate in the conference call, please call 1-800-715-9871 (domestic) or 1-646-307-1963 (international), shortly before 8:00 a.m. ET and reference the Victory Capital Conference Call. A live, listen-only webcast will also be available via the investor relations section of the Company’s website at https://ir.vcm.com. Prior to the call, a supplemental slide presentation that will be used during the conference call will be available on the Events and Presentations page of the Company’s investor relations website. For anyone who is unable to join the live event, an archive of the webcast will be available for replay shortly after the call concludes.

About Victory Capital

Victory Capital is a diversified global asset management firm with total assets under management of $171.9 billion, and $176.1 billion in total client assets, as of December 31, 2024. The Company

4

 


 

employs a next-generation business strategy that combines boutique investment qualities with the benefits of a fully integrated, centralized operating and distribution platform.

Victory Capital provides specialized investment strategies to institutions, intermediaries, retirement platforms and individual investors. With 11 autonomous Investment Franchises and a Solutions Business, Victory Capital offers a wide array of investment products and services, including mutual funds, ETFs, separately managed accounts, alternative investments, third-party ETF model strategies, collective investment trusts, private funds, a 529 Education Savings Plan, and brokerage services.

Victory Capital is headquartered in San Antonio, Texas, with offices and investment professionals in the U.S. and around the world. To learn more please visit www.vcm.com or follow Victory Capital on Facebook, Twitter, and LinkedIn.

FORWARD-LOOKING STATEMENTS

This earnings release may contain forward-looking statements within the meaning of applicable U.S. federal and non-U.S. securities laws. These statements may include, without limitation, any statements preceded by, followed by or including words such as “target,” “believe,” “expect,” “aim,” “intend,” “may,” “anticipate,” “assume,” “budget,” “continue,” “estimate,” “future,” “objective,” “outlook,” “plan,” “potential,” “predict,” “project,” “will,” “can have,” “likely,” “should,” “would,” “could” and other words and terms of similar meaning or the negative thereof and include, but are not limited to, statements regarding the proposed transaction and the outlook for Victory Capital’s or Amundi’s future business and financial performance. Such forward-looking statements involve known and unknown risks, uncertainties and other important factors beyond Victory Capital’s and Amundi’s control and could cause Victory Capital’s and Amundi’s actual results, performance or achievements to be materially different from the expected results, performance or achievements expressed or implied by such forward-looking statements.

Although it is not possible to identify all such risks and factors, they include, among others, the following: continued geopolitical uncertainty including the conflicts in Ukraine and Israel, risks that the conditions to closing the transaction with Amundi US will be satisfied and the transaction will close on the anticipated timeline, if at all; risks associated with expected benefits, or impact on our business, of the proposed transaction, including our ability to achieve any expected synergies; reductions in AUM based on investment performance, client withdrawals, difficult market conditions and other factors such as a pandemic; the nature of the Company’s contracts and investment advisory agreements; the Company’s ability to maintain historical returns and sustain its historical growth; the Company’s dependence on third parties to market its strategies and provide products or services for the operation of its business; the Company’s ability to retain key investment professionals or members of its senior management team; the Company’s reliance on the technology systems supporting its operations; the Company’s ability to successfully acquire and integrate new companies; the concentration of the Company’s investments in long-only small- and mid-cap equity and U.S. clients; risks and uncertainties associated with non-U.S. investments; the Company’s efforts to establish and develop new teams and strategies; the ability of the Company’s investment teams to identify appropriate investment opportunities; the Company’s ability to limit employee misconduct; the Company’s ability to meet the guidelines set by its clients; the Company’s exposure to potential litigation (including administrative or tax proceedings) or regulatory actions; the Company’s ability to implement effective information and cyber security policies, procedures and capabilities; the Company’s substantial indebtedness; the potential impairment of the Company’s goodwill and intangible assets; disruption to the operations of third parties whose functions are integral to the Company’s ETF platform; the Company’s determination that Victory Capital is not required to register as an "investment company" under

5

 


 

the 1940 Act; the fluctuation of the Company’s expenses; the Company’s ability to respond to recent trends in the investment management industry; the level of regulation on investment management firms and the Company’s ability to respond to regulatory developments; the competitiveness of the investment management industry; the level of control over the Company retained by Crestview GP; and other risks and factors listed under "Risk Factors" and elsewhere in the Company’s filings with the SEC.

Such forward-looking statements are based on numerous assumptions regarding Victory Capital’s present and future business strategies and the environment in which it will operate in the future. Any forward-looking statement made in this press release speaks only as of the date hereof. Except as required by law, Victory Capital assumes no obligation to update these forward-looking statements, or to update the reasons actual results could differ materially from those anticipated in the forward-looking statements, even if new information becomes available in the future.

Contacts

 

Investors:

Matthew Dennis, CFA

Chief of Staff

Director, Investor Relations

216-898-2412

mdennis@vcm.com

Media:
Jessica Davila
Director, Global Communications
210-694-9693
jessica_davila@vcm.com 

 

 

6

 


 

Victory Capital Holdings, Inc. and Subsidiaries

Unaudited Consolidated Statements of Operations

(in thousands except per share data and percentages)

 

 

 

For the Three Months Ended

 

 

For the Year Ended

 

 

 

December 31,

 

 

September 30,

 

 

December 31,

 

 

December 31,

 

 

December 31,

 

 

 

2024

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment management fees

 

$

 

183,826

 

 

$

 

177,809

 

 

$

 

160,677

 

 

$

 

704,583

 

 

$

 

640,876

 

Fund administration and distribution fees

 

 

 

48,545

 

 

 

 

47,819

 

 

 

 

45,117

 

 

 

 

188,894

 

 

 

 

180,152

 

Total revenue

 

 

 

232,371

 

 

 

 

225,628

 

 

 

 

205,794

 

 

 

 

893,477

 

 

 

 

821,028

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Personnel compensation and benefits

 

 

 

58,857

 

 

 

 

43,243

 

 

 

 

53,949

 

 

 

 

217,214

 

 

 

 

220,992

 

Distribution and other asset-based expenses

 

 

 

36,924

 

 

 

 

36,828

 

 

 

 

36,438

 

 

 

 

146,489

 

 

 

 

149,596

 

General and administrative

 

 

 

14,268

 

 

 

 

14,029

 

 

 

 

16,702

 

 

 

 

56,694

 

 

 

 

56,287

 

Depreciation and amortization

 

 

 

7,514

 

 

 

 

7,510

 

 

 

 

7,984

 

 

 

 

30,176

 

 

 

 

41,647

 

Change in value of consideration payable for acquisition of business

 

 

 

294

 

 

 

 

(1,600

)

 

 

 

4,000

 

 

 

 

2,694

 

 

 

 

23,236

 

Acquisition-related costs

 

 

 

2,135

 

 

 

 

5,075

 

 

 

 

83

 

 

 

 

11,285

 

 

 

 

217

 

Restructuring and integration costs

 

 

 

634

 

 

 

 

180

 

 

 

 

320

 

 

 

 

1,411

 

 

 

 

595

 

Total operating expenses

 

 

 

120,626

 

 

 

 

105,265

 

 

 

 

119,476

 

 

 

 

465,963

 

 

 

 

492,570

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from operations

 

 

 

111,745

 

 

 

 

120,363

 

 

 

 

86,318

 

 

 

 

427,514

 

 

 

 

328,458

 

Operating margin

 

 

 

48.1

%

 

 

 

53.3

%

 

 

 

41.9

%

 

 

 

47.8

%

 

 

 

40.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income (expense)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income and other income (expense)

 

 

 

1,768

 

 

 

 

3,551

 

 

 

 

3,765

 

 

 

 

10,441

 

 

 

 

8,732

 

Interest expense and other financing costs

 

 

 

(14,657

)

 

 

 

(16,414

)

 

 

 

(16,561

)

 

 

 

(63,836

)

 

 

 

(61,282

)

Gain (loss) on debt extinguishment

 

 

 

(263

)

 

 

 

 

 

 

 

 

 

 

 

(363

)

 

 

 

 

Total other expense, net

 

 

 

(13,152

)

 

 

 

(12,863

)

 

 

 

(12,796

)

 

 

 

(53,758

)

 

 

 

(52,550

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

 

 

98,593

 

 

 

 

107,500

 

 

 

 

73,522

 

 

 

 

373,756

 

 

 

 

275,908

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax expense

 

 

 

(21,654

)

 

 

 

(25,517

)

 

 

 

(18,316

)

 

 

 

(84,892

)

 

 

 

(62,751

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

 

76,939

 

 

$

 

81,983

 

 

$

 

55,206

 

 

$

 

288,864

 

 

$

 

213,157

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share of common stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

 

1.19

 

 

$

 

1.26

 

 

$

 

0.85

 

 

$

 

4.47

 

 

$

 

3.22

 

Diluted

 

 

 

1.17

 

 

 

 

1.24

 

 

 

 

0.82

 

 

 

 

4.38

 

 

 

 

3.12

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of shares outstanding

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

 

64,428

 

 

 

 

64,875

 

 

 

 

65,309

 

 

 

 

64,607

 

 

 

 

66,202

 

Diluted

 

 

 

65,519

 

 

 

 

66,057

 

 

 

 

66,935

 

 

 

 

65,928

 

 

 

 

68,214

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends declared per share

 

$

 

0.44

 

 

$

 

0.41

 

 

$

 

0.32

 

 

$

 

1.555

 

 

$

 

1.28

 

 

7

 


 

 

 

Victory Capital Holdings, Inc. and Subsidiaries

Reconciliation of GAAP to Non-GAAP Measures1

(unaudited; in thousands except per share data and percentages)

 

 

 

For the Three Months Ended

 

 

For the Year Ended

 

 

 

December 31,

 

 

September 30,

 

 

December 31,

 

 

December 31,

 

 

December 31,

 

 

 

2024

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Net income (GAAP)

 

$

 

76,939

 

 

$

 

81,983

 

 

$

 

55,206

 

 

$

 

288,864

 

 

$

 

213,157

 

Income tax expense

 

 

 

(21,654

)

 

 

 

(25,517

)

 

 

 

(18,316

)

 

 

 

(84,892

)

 

 

 

(62,751

)

Income before income taxes

 

$

 

98,593

 

 

$

 

107,500

 

 

$

 

73,522

 

 

$

 

373,756

 

 

$

 

275,908

 

Interest expense

 

 

 

13,971

 

 

 

 

15,649

 

 

 

 

15,532

 

 

 

 

60,799

 

 

 

 

57,820

 

Depreciation

 

 

 

2,228

 

 

 

 

2,210

 

 

 

 

2,273

 

 

 

 

8,959

 

 

 

 

8,842

 

Other business taxes

 

 

 

376

 

 

 

 

366

 

 

 

 

305

 

 

 

 

1,525

 

 

 

 

1,707

 

Amortization of acquisition-related intangible assets

 

 

 

5,286

 

 

 

 

5,300

 

 

 

 

5,711

 

 

 

 

21,217

 

 

 

 

32,805

 

Stock-based compensation

 

 

 

1,007

 

 

 

 

972

 

 

 

 

1,503

 

 

 

 

4,246

 

 

 

 

6,496

 

Acquisition, restructuring and exit costs

 

 

 

3,063

 

 

 

 

(11,513

)

 

 

 

5,586

 

 

 

 

1,735

 

 

 

 

28,982

 

Debt issuance costs

 

 

 

981

 

 

 

 

775

 

 

 

 

3,128

 

 

 

 

3,385

 

 

 

 

5,394

 

Adjusted EBITDA

 

$

 

125,505

 

 

$

 

121,259

 

 

$

 

107,560

 

 

$

 

475,622

 

 

$

 

417,954

 

Adjusted EBITDA margin

 

 

 

54.0

%

 

 

 

53.7

%

 

 

 

52.3

%

 

 

 

53.2

%

 

 

 

50.9

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (GAAP)

 

$

 

76,939

 

 

$

 

81,983

 

 

$

 

55,206

 

 

$

 

288,864

 

 

$

 

213,157

 

Adjustment to reflect the operating performance of the Company

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other business taxes

 

 

 

376

 

 

 

 

366

 

 

 

 

305

 

 

 

 

1,525

 

 

 

 

1,707

 

Amortization of acquisition-related intangible assets

 

 

 

5,286

 

 

 

 

5,300

 

 

 

 

5,711

 

 

 

 

21,217

 

 

 

 

32,805

 

Stock-based compensation

 

 

 

1,007

 

 

 

 

972

 

 

 

 

1,503

 

 

 

 

4,246

 

 

 

 

6,496

 

Acquisition, restructuring and exit costs

 

 

 

3,063

 

 

 

 

(11,513

)

 

 

 

5,586

 

 

 

 

1,735

 

 

 

 

28,982

 

Debt issuance costs

 

 

 

981

 

 

 

 

775

 

 

 

 

3,128

 

 

 

 

3,385

 

 

 

 

5,394

 

Tax effect of above adjustments

 

 

 

(2,679

)

 

 

 

1,025

 

 

 

 

(4,061

)

 

 

 

(8,028

)

 

 

 

(18,847

)

Adjusted net income

 

$

 

84,973

 

 

$

 

78,908

 

 

$

 

67,378

 

 

$

 

312,944

 

 

$

 

269,694

 

Adjusted net income per diluted share

 

$

 

1.30

 

 

$

 

1.19

 

 

$

 

1.01

 

 

$

 

4.75

 

 

$

 

3.95

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tax benefit of goodwill and acquired intangible assets

 

$

 

10,141

 

 

$

 

10,141

 

 

$

 

9,655

 

 

$

 

40,171

 

 

$

 

38,252

 

Tax benefit of goodwill and acquired intangible assets per diluted share

 

$

 

0.15

 

 

$

 

0.15

 

 

$

 

0.14

 

 

$

 

0.61

 

 

$

 

0.56

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted net income with tax benefit

 

$

 

95,114

 

 

$

 

89,049

 

 

$

 

77,033

 

 

$

 

353,115

 

 

$

 

307,946

 

Adjusted net income with tax benefit per diluted share

 

$

 

1.45

 

 

$

 

1.35

 

 

$

 

1.15

 

 

$

 

5.36

 

 

$

 

4.51

 

1 The Company reports its financial results in accordance with GAAP. Adjusted EBITDA and Adjusted Net Income are not defined by GAAP and should not be regarded as an alternative to any measurement under GAAP. Please refer to the section “Information Regarding Non-GAAP Financial Measures” at the end of this press release for an explanation of Non-GAAP financial measures and a reconciliation to the nearest GAAP financial measure.

 

8

 


 

 

Victory Capital Holdings, Inc. and Subsidiaries

Unaudited Consolidated Balance Sheets

(In thousands, except for shares)

 

 

 

December 31, 2024

 

 

December 31, 2023

 

Assets

 

 

 

 

 

 

Cash and cash equivalents

 

$

 

126,731

 

 

$

 

123,547

 

Investment management fees receivable

 

 

 

83,307

 

 

 

 

71,888

 

Fund administration and distribution fees receivable

 

 

 

16,014

 

 

 

 

14,238

 

Other receivables

 

 

 

1,346

 

 

 

 

1,444

 

Prepaid expenses

 

 

 

8,634

 

 

 

 

5,785

 

Investments in proprietary funds, at fair value

 

 

 

605

 

 

 

 

534

 

Deferred compensation plan investments, at fair value

 

 

 

34,608

 

 

 

 

31,274

 

Property and equipment, net

 

 

 

11,874

 

 

 

 

19,578

 

Goodwill

 

 

 

981,805

 

 

 

 

981,805

 

Other intangible assets, net

 

 

 

1,260,614

 

 

 

 

1,281,832

 

Other assets

 

 

 

22,053

 

 

 

 

10,691

 

Total assets

 

$

 

2,547,591

 

 

$

 

2,542,616

 

 

 

 

 

 

 

 

 

Liabilities and stockholders' equity

 

 

 

 

 

 

 

 

Accounts payable and accrued expenses

 

$

 

57,951

 

 

$

 

56,477

 

Accrued compensation and benefits

 

 

 

51,648

 

 

 

 

55,456

 

Consideration payable for acquisition of business

 

 

 

139,894

 

 

 

 

217,200

 

Deferred compensation plan liability

 

 

 

34,608

 

 

 

 

31,274

 

Deferred tax liability, net

 

 

 

157,120

 

 

 

 

128,714

 

Other liabilities

 

 

 

20,871

 

 

 

 

11,225

 

Long-term debt, net1

 

 

 

963,862

 

 

 

 

989,269

 

Total liabilities

 

 

 

1,425,954

 

 

 

 

1,489,615

 

 

 

 

 

 

 

 

 

Stockholders' equity

 

 

 

 

 

 

 

 

Common stock; $0.01 par value per share: 2024 - 600,000,000 shares authorized, 83,947,949 shares issued and 63,653,212 shares outstanding; 2023 - 600,000,000 shares authorized, 82,404,305 shares issued and 64,254,714 shares outstanding

 

 

 

839

 

 

 

 

824

 

Additional paid-in capital

 

 

 

752,371

 

 

 

 

728,283

 

Treasury stock, at cost: 2024 - 20,294,737 shares; 2023 - 18,149,591 shares

 

 

 

(574,856

)

 

 

 

(444,286

)

Accumulated other comprehensive income

 

 

 

18,683

 

 

 

 

31,328

 

Retained earnings

 

 

 

924,600

 

 

 

 

736,852

 

Total stockholders' equity

 

 

 

1,121,637

 

 

 

 

1,053,001

 

Total liabilities and stockholders' equity

 

$

 

2,547,591

 

 

$

 

2,542,616

 

 

1 Balances at December 31, 2024 and 2023 are shown net of unamortized loan discount and debt issuance costs in the amount of $8.3 million and $12.4 million, respectively. The gross amount of the debt outstanding was $972.2 million and $1,001.7 million as of December 31, 2024 and 2023, respectively.

 

 

 

 

 

 

9

 


 

Victory Capital Holdings, Inc. and Subsidiaries

Total Client Assets

(unaudited; in millions)

 

 

 

For the Three Months Ended

 

 

 

December 31,

 

 

September 30,

 

 

December 31,

 

 

 

2024

 

 

2024

 

 

2023

 

Beginning AUM

 

$

 

176,113

 

 

$

 

168,681

 

 

$

 

148,879

 

Beginning other assets1

 

 

 

4,981

 

 

 

 

5,094

 

 

 

 

4,627

 

Beginning total client assets

 

 

 

181,094

 

 

 

 

173,775

 

 

 

 

153,506

 

 

 

 

 

 

 

 

 

 

 

 

 

AUM net cash flows

 

 

 

(1,870

)

 

 

 

(2,636

)

 

 

 

(1,381

)

Other assets net cash flows

 

 

 

(675

)

 

 

 

(446

)

 

 

 

200

 

Total client assets net cash flows

 

 

 

(2,545

)

 

 

 

(3,082

)

 

 

 

(1,181

)

 

 

 

 

 

 

 

 

 

 

 

 

AUM market appreciation (depreciation)

 

 

 

(2,237

)

 

 

 

10,076

 

 

 

 

13,853

 

Other assets market appreciation (depreciation)

 

 

 

(141

)

 

 

 

333

 

 

 

 

462

 

Total client assets market appreciation (depreciation)

 

 

 

(2,378

)

 

 

 

10,409

 

 

 

 

14,315

 

 

 

 

 

 

 

 

 

 

 

 

 

AUM realizations and distributions

 

 

 

 

 

 

 

(2

)

 

 

 

(27

)

Acquired & divested assets / Net transfers

 

 

 

(76

)

 

 

 

(7

)

 

 

 

(2

)

 

 

 

 

 

 

 

 

 

 

 

 

Ending AUM

 

 

 

171,930

 

 

 

 

176,113

 

 

 

 

161,322

 

Ending other assets

 

 

 

4,165

 

 

 

 

4,981

 

 

 

 

5,289

 

Ending total client assets

 

 

 

176,096

 

 

 

 

181,094

 

 

 

 

166,611

 

Average total client assets2

 

 

 

180,104

 

 

 

 

176,806

 

 

 

 

156,734

 

 

 

 

For the Year Ended

 

 

 

December 31,

 

 

December 31,

 

 

 

2024

 

 

2023

 

Beginning AUM

 

$

 

161,322

 

 

$

 

147,762

 

Beginning other assets1

 

 

 

5,289

 

 

 

 

5,190

 

Beginning total client assets

 

 

 

166,611

 

 

 

 

152,952

 

 

 

 

 

 

 

 

 

AUM net cash flows

 

 

 

(7,377

)

 

 

 

(5,976

)

Other assets net cash flows

 

 

 

(1,627

)

 

 

 

(591

)

Total client assets net cash flows

 

 

 

(9,004

)

 

 

 

(6,567

)

 

 

 

 

 

 

 

 

AUM market appreciation (depreciation)

 

 

 

18,100

 

 

 

 

21,188

 

Other assets market appreciation (depreciation)

 

 

 

504

 

 

 

 

690

 

Total client assets market appreciation (depreciation)

 

 

 

18,604

 

 

 

 

21,878

 

 

 

 

 

 

 

 

 

AUM realizations and distributions

 

 

 

(2

)

 

 

 

(100

)

Acquired & divested assets / Net transfers

 

 

 

(113

)

 

 

 

(1,552

)

 

 

 

 

 

 

 

 

Ending AUM

 

 

 

171,930

 

 

 

 

161,322

 

Ending other assets

 

 

 

4,165

 

 

 

 

5,289

 

Ending total client assets

 

 

 

176,096

 

 

 

 

166,611

 

Average total client assets3

 

 

 

174,542

 

 

 

 

158,268

 

 

1 Includes low-fee (2 to 4 bps) institutional assets, previously reported in the Solutions asset class within the by asset class table and in Separate Accounts and Other Pooled Vehicles within the by vehicle table. These assets are included as part of Victory’s Regulatory Assets Under Management reported in Form ADV Part 1.

2 For the three-month periods ending December 31, 2024, September 30, 2024 and December 31, 2023 total client assets revenue realization was 51.3 basis points, 50.8 basis points and 52.1 basis points, respectively.

3For the year ended December 31, 2024 and 2023 total client assets revenue realization was 51.2 basis points and 51.9 basis points, respectively.

10

 


 

Victory Capital Holdings, Inc. and Subsidiaries

Total Assets Under Management1

(unaudited; in millions)

 

 

 

For the Three Months Ended

 

 

 

December 31,

 

 

September 30,

 

 

December 31,

 

 

 

2024

 

 

2024

 

 

2023

 

Beginning assets under management

 

$

 

176,113

 

 

$

 

168,681

 

 

$

 

148,879

 

Gross client cash inflows

 

 

 

6,793

 

 

 

 

6,120

 

 

 

 

6,545

 

Gross client cash outflows

 

 

 

(8,663

)

 

 

 

(8,756

)

 

 

 

(7,926

)

Net client cash flows

 

 

 

(1,870

)

 

 

 

(2,636

)

 

 

 

(1,381

)

Market appreciation (depreciation)

 

 

 

(2,237

)

 

 

 

10,076

 

 

 

 

13,853

 

Realizations and distributions

 

 

 

 

 

 

 

(2

)

 

 

 

(27

)

Acquired & divested assets / Net Transfers

 

 

 

(76

)

 

 

 

(7

)

 

 

 

(2

)

Ending assets under management

 

 

 

171,930

 

 

 

 

176,113

 

 

 

 

161,322

 

Average assets under management

 

 

 

175,741

 

 

 

 

171,876

 

 

 

 

151,870

 

 

 

 

For the Year Ended

 

 

 

December 31,

 

 

December 31,

 

 

 

2024

 

 

2023

 

Beginning assets under management

 

$

 

161,322

 

 

$

 

147,762

 

Gross client cash inflows

 

 

 

26,167

 

 

 

 

23,504

 

Gross client cash outflows

 

 

 

(33,545

)

 

 

 

(29,480

)

Net client cash flows

 

 

 

(7,377

)

 

 

 

(5,976

)

Market appreciation (depreciation)

 

 

 

18,100

 

 

 

 

21,188

 

Realizations and distributions

 

 

 

(2

)

 

 

 

(100

)

Acquired assets / Net transfers

 

 

 

(113

)

 

 

 

(1,552

)

Ending assets under management

 

 

 

171,930

 

 

 

 

161,322

 

Average assets under management

 

 

 

169,658

 

 

 

 

153,455

 

 

1Total AUM includes both discretionary assets under management and non-discretionary assets under advisement and excludes other assets.

 

11

 


 

Victory Capital Holdings, Inc. and Subsidiaries

Other Assets (Institutional)1

(unaudited; in millions)

 

 

 

For the Three Months

 

 

 

December 31,

 

 

September 30,

 

 

December 31,

 

 

 

2024

 

 

2024

 

 

2023

 

Beginning other assets (institutional)

 

$

 

4,981

 

 

$

 

5,094

 

 

$

 

4,627

 

Gross client cash inflows

 

 

 

 

 

 

 

 

 

 

 

200

 

Gross client cash outflows

 

 

 

(675

)

 

 

 

(446

)

 

 

 

 

Net client cash flows

 

 

 

(675

)

 

 

 

(446

)

 

 

 

200

 

Market appreciation (depreciation)

 

 

 

(141

)

 

 

 

333

 

 

 

 

462

 

Realizations and distributions

 

 

 

 

 

 

 

 

 

 

 

 

Acquired & divested assets / Net transfers

 

 

 

 

 

 

 

 

 

 

 

 

Ending other assets (institutional)

 

 

 

4,165

 

 

 

 

4,981

 

 

 

 

5,289

 

Average other assets (institutional)2

 

 

 

4,363

 

 

 

 

4,930

 

 

 

 

4,864

 

 

 

 

For the Year Ended

 

 

 

December 31,

 

 

December 31,

 

 

 

2024

 

 

2023

 

Beginning other assets (institutional)

 

$

 

5,289

 

 

$

 

5,190

 

Gross client cash inflows

 

 

 

467

 

 

 

 

600

 

Gross client cash outflows

 

 

 

(2,094

)

 

 

 

(1,191

)

Net client cash flows

 

 

 

(1,627

)

 

 

 

(591

)

Market appreciation (depreciation)

 

 

 

504

 

 

 

 

690

 

Realizations and distributions

 

 

 

 

 

 

 

 

Acquired & divested assets / Net transfers

 

 

 

 

 

 

 

 

Ending other assets (institutional)

 

 

 

4,165

 

 

 

 

5,289

 

Average other assets (institutional)3

 

 

 

4,883

 

 

 

 

4,813

 

1 Includes low-fee (2 to 4 bps) institutional assets, previously reported in the Solutions asset class within the by asset class table and in Separate Accounts and Other Pooled Vehicles within the by vehicle table. These assets are included as part of Victory’s Regulatory Assets Under Management reported in Form ADV Part 1.

2 For the three-month periods ending December 31, 2024, September 30, 2024 and December 31, 2023 total other assets (institutional) revenue realization was 3.2 basis points, 3.4 basis points and 3.6 basis points, respectively.

3For the year ended December 31, 2024 and 2023 total other assets (institutional) revenue realization was 3.4 basis points and 3.6 basis points, respectively.

12

 


 

Victory Capital Holdings, Inc. and Subsidiaries

Assets Under Management by Asset Class

(unaudited; in millions)

 

For the Three Months Ended

 

By Asset Class

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Global /

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Mid

 

 

U.S. Small

 

 

Fixed

 

 

U.S. Large

 

 

Non-U.S.

 

 

 

 

 

 

Alternative

 

 

Total

 

 

Money Market /

 

 

Total

 

 

 

Cap Equity

 

 

Cap Equity

 

 

Income

 

 

Cap Equity

 

 

Equity

 

 

Solutions

 

 

Investments

 

 

Long-term

 

 

Short-term

 

 

AUM1

 

December 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning assets under management

 

$

 

32,333

 

 

$

 

15,591

 

 

$

 

25,081

 

 

$

 

14,239

 

 

$

 

19,752

 

 

$

 

62,544

 

 

$

 

3,178

 

 

$

 

172,720

 

 

$

 

3,393

 

 

$

 

176,113

 

Gross client cash inflows

 

 

 

1,163

 

 

 

 

393

 

 

 

 

987

 

 

 

 

75

 

 

 

 

1,535

 

 

 

 

2,291

 

 

 

 

170

 

 

 

 

6,615

 

 

 

 

178

 

 

 

 

6,793

 

Gross client cash outflows

 

 

 

(1,881

)

 

 

 

(1,215

)

 

 

 

(1,391

)

 

 

 

(413

)

 

 

 

(1,023

)

 

 

 

(2,037

)

 

 

 

(384

)

 

 

 

(8,344

)

 

 

 

(319

)

 

 

 

(8,663

)

Net client cash flows

 

 

 

(718

)

 

 

 

(822

)

 

 

 

(404

)

 

 

 

(338

)

 

 

 

513

 

 

 

 

254

 

 

 

 

(214

)

 

 

 

(1,729

)

 

 

 

(140

)

 

 

 

(1,870

)

Market appreciation (depreciation)

 

 

 

(1,008

)

 

 

 

21

 

 

 

 

(342

)

 

 

 

279

 

 

 

 

(1,143

)

 

 

 

(100

)

 

 

 

13

 

 

 

 

(2,279

)

 

 

 

43

 

 

 

 

(2,237

)

Realizations and distributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquired assets / Net transfers

 

 

 

(24

)

 

 

 

(6

)

 

 

 

66

 

 

 

 

(32

)

 

 

 

(26

)

 

 

 

(105

)

 

 

 

3

 

 

 

 

(125

)

 

 

 

48

 

 

 

 

(76

)

Ending assets under management

 

$

 

30,584

 

 

$

 

14,785

 

 

$

 

24,402

 

 

$

 

14,148

 

 

$

 

19,095

 

 

$

 

62,593

 

 

$

 

2,980

 

 

$

 

168,586

 

 

$

 

3,344

 

 

$

 

171,930

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning assets under management

 

$

 

31,015

 

 

$

 

15,182

 

 

$

 

24,398

 

 

$

 

13,983

 

 

$

 

18,459

 

 

$

 

58,936

 

 

$

 

3,390

 

 

$

 

165,362

 

 

$

 

3,320

 

 

$

 

168,681

 

Gross client cash inflows

 

 

 

975

 

 

 

 

584

 

 

 

 

1,344

 

 

 

 

73

 

 

 

 

578

 

 

 

 

2,143

 

 

 

 

179

 

 

 

 

5,876

 

 

 

 

244

 

 

 

 

6,120

 

Gross client cash outflows

 

 

 

(2,300

)

 

 

 

(1,278

)

 

 

 

(1,640

)

 

 

 

(486

)

 

 

 

(485

)

 

 

 

(1,877

)

 

 

 

(443

)

 

 

 

(8,508

)

 

 

 

(249

)

 

 

 

(8,756

)

Net client cash flows

 

 

 

(1,325

)

 

 

 

(694

)

 

 

 

(296

)

 

 

 

(413

)

 

 

 

94

 

 

 

 

265

 

 

 

 

(263

)

 

 

 

(2,631

)

 

 

 

(5

)

 

 

 

(2,636

)

Market appreciation (depreciation)

 

 

 

2,649

 

 

 

 

1,105

 

 

 

 

973

 

 

 

 

690

 

 

 

 

1,212

 

 

 

 

3,368

 

 

 

 

51

 

 

 

 

10,049

 

 

 

 

27

 

 

 

 

10,076

 

Realizations and distributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2

)

 

 

 

(2

)

 

 

 

 

 

 

 

(2

)

Acquired assets / Net transfers

 

 

 

(5

)

 

 

 

(2

)

 

 

 

6

 

 

 

 

(21

)

 

 

 

(13

)

 

 

 

(25

)

 

 

 

3

 

 

 

 

(58

)

 

 

 

51

 

 

 

 

(7

)

Ending assets under management

 

$

 

32,333

 

 

$

 

15,591

 

 

$

 

25,081

 

 

$

 

14,239

 

 

$

 

19,752

 

 

$

 

62,544

 

 

$

 

3,178

 

 

$

 

172,720

 

 

$

 

3,393

 

 

$

 

176,113

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning assets under management

 

$

 

28,235

 

 

$

 

14,650

 

 

$

 

23,790

 

 

$

 

11,596

 

 

$

 

14,807

 

 

$

 

49,371

 

 

$

 

3,222

 

 

$

 

145,671

 

 

$

 

3,208

 

 

$

 

148,879

 

Gross client cash inflows

 

 

 

1,008

 

 

 

 

555

 

 

 

 

1,072

 

 

 

 

62

 

 

 

 

1,251

 

 

 

 

1,910

 

 

 

 

498

 

 

 

 

6,357

 

 

 

 

188

 

 

 

 

6,545

 

Gross client cash outflows

 

 

 

(1,548

)

 

 

 

(938

)

 

 

 

(1,890

)

 

 

 

(329

)

 

 

 

(657

)

 

 

 

(1,977

)

 

 

 

(352

)

 

 

 

(7,691

)

 

 

 

(234

)

 

 

 

(7,926

)

Net client cash flows

 

 

 

(541

)

 

 

 

(383

)

 

 

 

(818

)

 

 

 

(267

)

 

 

 

595

 

 

 

 

(67

)

 

 

 

146

 

 

 

 

(1,334

)

 

 

 

(47

)

 

 

 

(1,381

)

Market appreciation (depreciation)

 

 

 

2,917

 

 

 

 

1,698

 

 

 

 

1,392

 

 

 

 

1,320

 

 

 

 

1,387

 

 

 

 

5,012

 

 

 

 

91

 

 

 

 

13,816

 

 

 

 

38

 

 

 

 

13,853

 

Realizations and distributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(27

)

 

 

 

(27

)

 

 

 

 

 

 

 

(27

)

Acquired assets / Net transfers

 

 

 

(8

)

 

 

 

(6

)

 

 

 

(8

)

 

 

 

(15

)

 

 

 

(16

)

 

 

 

(20

)

 

 

 

(1

)

 

 

 

(74

)

 

 

 

72

 

 

 

 

(3

)

Ending assets under management

 

$

 

30,604

 

 

$

 

15,959

 

 

$

 

24,355

 

 

$

 

12,635

 

 

$

 

16,772

 

 

$

 

54,296

 

 

$

 

3,431

 

 

$

 

158,051

 

 

$

 

3,271

 

 

$

 

161,322

 

 

1Total AUM includes both discretionary assets under management and non-discretionary assets under advisement and excludes other assets.

13

 


 

 

Victory Capital Holdings, Inc. and Subsidiaries

Assets Under Management by Asset Class

(unaudited; in millions)

 

For the Year Ended

 

By Asset Class

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Global /

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Mid

 

 

U.S. Small

 

 

Fixed

 

 

U.S. Large

 

 

Non-U.S.

 

 

 

 

 

 

Alternative

 

 

Total

 

 

Money Market /

 

 

Total

 

 

 

Cap Equity

 

 

Cap Equity

 

 

Income

 

 

Cap Equity

 

 

Equity

 

 

Solutions

 

 

Investments

 

 

Long-term

 

 

Short-term

 

 

AUM1

 

December 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning assets under management

 

$

 

30,604

 

 

$

 

15,959

 

 

$

 

24,355

 

 

$

 

12,635

 

 

$

 

16,772

 

 

$

 

54,296

 

 

$

 

3,431

 

 

$

 

158,051

 

 

$

 

3,271

 

 

$

 

161,322

 

Gross client cash inflows

 

 

 

4,516

 

 

 

 

2,043

 

 

 

 

4,912

 

 

 

 

284

 

 

 

 

3,762

 

 

 

 

8,634

 

 

 

 

1,105

 

 

 

 

25,255

 

 

 

 

912

 

 

 

 

26,167

 

Gross client cash outflows

 

 

 

(7,685

)

 

 

 

(4,195

)

 

 

 

(5,905

)

 

 

 

(1,540

)

 

 

 

(2,893

)

 

 

 

(8,509

)

 

 

 

(1,618

)

 

 

 

(32,345

)

 

 

 

(1,200

)

 

 

 

(33,545

)

Net client cash flows

 

 

 

(3,169

)

 

 

 

(2,152

)

 

 

 

(993

)

 

 

 

(1,256

)

 

 

 

869

 

 

 

 

125

 

 

 

 

(513

)

 

 

 

(7,090

)

 

 

 

(287

)

 

 

 

(7,377

)

Market appreciation (depreciation)

 

 

 

3,189

 

 

 

 

1,035

 

 

 

 

924

 

 

 

 

2,873

 

 

 

 

1,570

 

 

 

 

8,290

 

 

 

 

47

 

 

 

 

17,929

 

 

 

 

172

 

 

 

 

18,100

 

Realizations and distributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2

)

 

 

 

(2

)

 

 

 

 

 

 

 

(2

)

Acquired assets / Net transfers

 

 

 

(40

)

 

 

 

(58

)

 

 

 

116

 

 

 

 

(104

)

 

 

 

(115

)

 

 

 

(118

)

 

 

 

17

 

 

 

 

(301

)

 

 

 

188

 

 

 

 

(113

)

Ending assets under management

 

$

 

30,584

 

 

$

 

14,785

 

 

$

 

24,402

 

 

$

 

14,148

 

 

$

 

19,095

 

 

$

 

62,593

 

 

$

 

2,980

 

 

$

 

168,586

 

 

$

 

3,344

 

 

$

 

171,930

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 20231

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning assets under management

 

$

 

27,892

 

 

$

 

15,103

 

 

$

 

26,353

 

 

$

 

10,973

 

 

$

 

14,160

 

 

$

 

46,317

 

 

$

 

3,663

 

 

$

 

144,460

 

 

$

 

3,302

 

 

$

 

147,762

 

Gross client cash inflows

 

 

 

5,090

 

 

 

 

2,741

 

 

 

 

4,024

 

 

 

 

284

 

 

 

 

2,581

 

 

 

 

6,337

 

 

 

 

1,593

 

 

 

 

22,651

 

 

 

 

853

 

 

 

 

23,504

 

Gross client cash outflows

 

 

 

(5,536

)

 

 

 

(3,859

)

 

 

 

(6,129

)

 

 

 

(1,286

)

 

 

 

(2,304

)

 

 

 

(7,119

)

 

 

 

(2,002

)

 

 

 

(28,235

)

 

 

 

(1,245

)

 

 

 

(29,480

)

Net client cash flows

 

 

 

(446

)

 

 

 

(1,117

)

 

 

 

(2,105

)

 

 

 

(1,002

)

 

 

 

276

 

 

 

 

(781

)

 

 

 

(409

)

 

 

 

(5,584

)

 

 

 

(391

)

 

 

 

(5,976

)

Market appreciation (depreciation)

 

 

 

3,153

 

 

 

 

1,978

 

 

 

 

1,595

 

 

 

 

2,809

 

 

 

 

2,431

 

 

 

 

8,804

 

 

 

 

270

 

 

 

 

21,039

 

 

 

 

149

 

 

 

 

21,188

 

Realizations and distributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(100

)

 

 

 

(100

)

 

 

 

 

 

 

 

(100

)

Acquired assets / Net transfers

 

 

 

5

 

 

 

 

(4

)

 

 

 

(1,487

)

 

 

 

(145

)

 

 

 

(96

)

 

 

 

(43

)

 

 

 

7

 

 

 

 

(1,763

)

 

 

 

211

 

 

 

 

(1,552

)

Ending assets under management

 

$

 

30,604

 

 

$

 

15,959

 

 

$

 

24,355

 

 

$

 

12,635

 

 

$

 

16,772

 

 

$

 

54,296

 

 

$

 

3,431

 

 

$

 

158,051

 

 

$

 

3,271

 

 

$

 

161,322

 

 

1Total AUM includes both discretionary assets under management and non-discretionary assets under advisement and excludes other assets.

 

14

 


 

Victory Capital Holdings, Inc. and Subsidiaries

Assets Under Management by Vehicle

(unaudited; in millions)

 

For the Three Months Ended

 

By Vehicle

 

 

 

 

 

 

 

 

 

 

 

Separate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts

 

 

 

 

 

 

 

Mutual

 

 

 

 

 

 

and Other

 

 

 

 

 

 

 

Funds1

 

 

ETFs2

 

 

Vehicles3

 

 

Total AUM4

 

December 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning assets under management

 

$

 

117,044

 

 

$

 

6,694

 

 

$

 

52,375

 

 

$

 

176,113

 

Gross client cash inflows

 

 

 

3,545

 

 

 

 

1,167

 

 

 

 

2,082

 

 

 

 

6,793

 

Gross client cash outflows

 

 

 

(5,865

)

 

 

 

(130

)

 

 

 

(2,667

)

 

 

 

(8,663

)

Net client cash flows

 

 

 

(2,320

)

 

 

 

1,036

 

 

 

 

(586

)

 

 

 

(1,870

)

Market appreciation (depreciation)

 

 

 

(1,063

)

 

 

 

(146

)

 

 

 

(1,028

)

 

 

 

(2,237

)

Realizations and distributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquired assets / Net transfers

 

 

 

(15

)

 

 

 

(76

)

 

 

 

15

 

 

 

 

(76

)

Ending assets under management

 

$

 

113,645

 

 

$

 

7,508

 

 

$

 

50,777

 

 

$

 

171,930

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning assets under management

 

$

 

112,584

 

 

$

 

5,440

 

 

$

 

50,657

 

 

$

 

168,681

 

Gross client cash inflows

 

 

 

3,553

 

 

 

 

992

 

 

 

 

1,575

 

 

 

 

6,120

 

Gross client cash outflows

 

 

 

(5,526

)

 

 

 

(158

)

 

 

 

(3,073

)

 

 

 

(8,756

)

Net client cash flows

 

 

 

(1,973

)

 

 

 

834

 

 

 

 

(1,498

)

 

 

 

(2,636

)

Market appreciation (depreciation)

 

 

 

6,443

 

 

 

 

426

 

 

 

 

3,208

 

 

 

 

10,076

 

Realizations and distributions

 

 

 

 

 

 

 

 

 

 

 

(2

)

 

 

 

(2

)

Acquired assets / Net transfers

 

 

 

(10

)

 

 

 

(7

)

 

 

 

10

 

 

 

 

(7

)

Ending assets under management

 

$

 

117,044

 

 

$

 

6,694

 

 

$

 

52,375

 

 

$

 

176,113

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning assets under management

 

$

 

101,138

 

 

$

 

4,710

 

 

$

 

43,031

 

 

$

 

148,879

 

Gross client cash inflows

 

 

 

4,126

 

 

 

 

343

 

 

 

 

2,076

 

 

 

 

6,545

 

Gross client cash outflows

 

 

 

(5,887

)

 

 

 

(356

)

 

 

 

(1,682

)

 

 

 

(7,926

)

Net client cash flows

 

 

 

(1,761

)

 

 

 

(13

)

 

 

 

394

 

 

 

 

(1,381

)

Market appreciation (depreciation)

 

 

 

9,466

 

 

 

 

273

 

 

 

 

4,115

 

 

 

 

13,853

 

Realizations and distributions

 

 

 

 

 

 

 

 

 

 

 

(27

)

 

 

 

(27

)

Acquired assets / Net transfers

 

 

 

(41

)

 

 

 

 

 

 

 

39

 

 

 

 

(3

)

Ending assets under management

 

$

 

108,802

 

 

$

 

4,970

 

 

$

 

47,551

 

 

$

 

161,322

 

 

1 Includes institutional and retail share classes, money market and VIP funds.

2 Represents only ETF assets held by third parties. Excludes ETF assets held by other Victory Capital products.

3 Includes collective trust funds, wrap program accounts, UMAs, UCITS, private funds and non-U.S. domiciled pooled vehicles.

4Total AUM includes both discretionary assets under management and non-discretionary assets under advisement and excludes other assets.

15

 


 

Victory Capital Holdings, Inc. and Subsidiaries

Assets Under Management by Vehicle

(unaudited; in millions)

 

For the Year Ended

 

By Vehicle

 

 

 

 

 

 

 

 

 

 

 

Separate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts

 

 

 

 

 

 

 

Mutual

 

 

 

 

 

 

and Other

 

 

 

 

 

 

 

Funds1

 

 

ETFs2

 

 

Vehicles3

 

 

Total

 

December 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning assets under management

 

$

 

108,802

 

 

$

 

4,970

 

 

$

 

47,551

 

 

$

 

161,322

 

Gross client cash inflows

 

 

 

14,954

 

 

 

 

3,089

 

 

 

 

8,124

 

 

 

 

26,167

 

Gross client cash outflows

 

 

 

(22,408

)

 

 

 

(915

)

 

 

 

(10,222

)

 

 

 

(33,545

)

Net client cash flows

 

 

 

(7,454

)

 

 

 

2,174

 

 

 

 

(2,097

)

 

 

 

(7,377

)

Market appreciation (depreciation)

 

 

 

12,561

 

 

 

 

404

 

 

 

 

5,136

 

 

 

 

18,100

 

Realizations and distributions

 

 

 

 

 

 

 

 

 

 

 

(2

)

 

 

 

(2

)

Acquired assets / Net transfers

 

 

 

(263

)

 

 

 

(40

)

 

 

 

189

 

 

 

 

(113

)

Ending assets under management

 

$

 

113,645

 

 

$

 

7,508

 

 

$

 

50,777

 

 

$

 

171,930

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning assets under management

 

$

 

99,447

 

 

$

 

5,627

 

 

$

 

42,688

 

 

$

 

147,762

 

Gross client cash inflows

 

 

 

15,594

 

 

 

 

969

 

 

 

 

6,942

 

 

 

 

23,504

 

Gross client cash outflows

 

 

 

(21,276

)

 

 

 

(1,567

)

 

 

 

(6,637

)

 

 

 

(29,480

)

Net client cash flows

 

 

 

(5,682

)

 

 

 

(599

)

 

 

 

305

 

 

 

 

(5,976

)

Market appreciation (depreciation)

 

 

 

15,114

 

 

 

 

(56

)

 

 

 

6,130

 

 

 

 

21,188

 

Realizations and distributions

 

 

 

 

 

 

 

 

 

 

 

(100

)

 

 

 

(100

)

Acquired assets / Net transfers4

 

 

 

(77

)

 

 

 

(3

)

 

 

 

(1,471

)

 

 

 

(1,552

)

Ending assets under management

 

$

 

108,802

 

 

$

 

4,970

 

 

$

 

47,551

 

 

$

 

161,322

 

 

1 Includes institutional and retail share classes, money market and VIP funds.

2 Represents only ETF assets held by third parties. Excludes ETF assets held by other Victory Capital products.

3 Includes collective trust funds, wrap program accounts, UMAs, UCITS, private funds and non-U.S. domiciled pooled vehicles.

4Total AUM includes both discretionary assets under management and non-discretionary assets under advisement and excludes other assets.

16

 


 

Information Regarding Non-GAAP Financial Measures

Victory Capital uses non-GAAP financial measures referred to as Adjusted EBITDA and Adjusted Net Income to measure the operating profitability of the Company. These measures eliminate the impact of one-time acquisition, restructuring and integration costs and demonstrate the ongoing operating earnings metrics of the Company. The Company has included these non-GAAP measures to provide investors with the same financial metrics used by management to assess the operating performance of the Company.

Adjusted EBITDA

Adjustments made to GAAP Net Income to calculate Adjusted EBITDA, as applicable, are:

Adding back income tax expense;
Adding back interest paid on debt and other financing costs, net of interest income;
Adding back depreciation on property and equipment;
Adding back other business taxes;
Adding back amortization expense on acquisition-related intangible assets;
Adding back stock-based compensation expense associated with equity awards issued from pools created in connection with the management-led buyout and various acquisitions and as a result of equity grants related to the IPO;
Adding back direct incremental costs of acquisitions, including restructuring costs;
Adding back debt issuance cost expense;
Adjusting for earnings/losses on equity method investments.

 

Adjusted Net Income

Adjustments made to GAAP Net Income to calculate Adjusted Net Income, as applicable, are:

Adding back other business taxes;
Adding back amortization expense on acquisition-related intangible assets;
Adding back stock-based compensation expense associated with equity awards issued from pools created in connection with the management-led buyout and various acquisitions and as a result of any equity grants related to the IPO;
Adding back direct incremental costs of acquisitions, including restructuring costs;
Adding back debt issuance cost expense;
Subtracting an estimate of income tax expense applied to the sum of the adjustments above.

 

Tax Benefit of Goodwill and Acquired Intangible Assets

 

Due to Victory Capital’s acquisitive nature, tax deductions allowed on acquired intangible assets and goodwill provide it with additional significant supplemental economic benefit. The tax benefit of goodwill and intangible assets represent the tax benefits associated with deductions allowed for intangible assets and goodwill generated from prior acquisitions in which the Company received a step-up in basis for tax purposes. Acquired intangible assets and goodwill may be amortized for tax purposes, generally over a 15-year period. The tax benefit from amortization on these assets is included to show the full economic benefit of deductions for all acquired intangible assets with a step-up in tax basis.

17

 


v3.25.0.1
Document and Entity Information
Feb. 06, 2025
Cover [Abstract]  
Amendment Flag false
Entity Central Index Key 0001570827
Document Type 8-K
Document Period End Date Feb. 06, 2025
Entity Registrant Name Victory Capital Holdings, Inc.
Entity Incorporation State Country Code DE
Entity File Number 001-38388
Entity Tax Identification Number 32-0402956
Entity Address, Address Line One 15935 La Cantera Parkway
Entity Address, City or Town San Antonio
Entity Address, State or Province TX
Entity Address, Postal Zip Code 78256
City Area Code 216
Local Phone Number 898‑2400
Written Communications false
Soliciting Material false
Pre Commencement Tender Offer false
Pre Commencement Issuer Tender Offer false
Security 12b Title Common Stock, Par Value $0.01
Trading Symbol VCTR
Security Exchange Name NASDAQ
Entity Emerging Growth Company false

Victory Capital (NASDAQ:VCTR)
과거 데이터 주식 차트
부터 1월(1) 2025 으로 2월(2) 2025 Victory Capital 차트를 더 보려면 여기를 클릭.
Victory Capital (NASDAQ:VCTR)
과거 데이터 주식 차트
부터 2월(2) 2024 으로 2월(2) 2025 Victory Capital 차트를 더 보려면 여기를 클릭.