UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
Form 10-Q
|
|
|
þ
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the Quarterly Period Ended: September 30, 2010
or
|
|
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR
15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For The Transition Period from
to
Commission file number: 001-32208
VCG HOLDING CORP.
(Exact name of registrant as specified in its charter)
|
|
|
Colorado
|
|
84-1157022
|
(State or other jurisdiction of
|
|
(I.R.S. Employer
|
incorporation or organization)
|
|
Identification No.)
|
390 Union Blvd., Suite 540, Lakewood, Colorado 80228
(Address of principal executive offices) (Zip code)
(303) 934-2424
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. Yes
þ
No
o
Indicate by check mark whether the registrant has submitted electronically and posted on its
corporate website, if any, every Interactive Data File required to be submitted and posted pursuant
to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for
such shorter period that the registrant was required to submit and post such files). Yes
o
No
o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a
non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated
filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
|
|
|
|
|
|
|
Large accelerated filer
o
|
|
Accelerated filer
o
|
|
Non-accelerated filer
o
|
|
Smaller reporting company
þ
|
|
|
|
|
(Do not check if a smaller reporting company)
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act): Yes
o
No
þ
As of November 11, 2010, there were 16,292,071 shares of the registrants common stock, $.0001
par value, outstanding.
PART I FINANCIAL INFORMATION
Item 1. Financial Statements.
VCG HOLDING CORP.
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|
|
|
|
|
|
|
|
|
|
(unaudited)
|
|
(audited)
|
|
|
September 30,
|
|
December 31,
|
|
|
2010
|
|
2009
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash
|
|
$
|
2,384,073
|
|
|
$
|
2,677,440
|
|
|
|
|
|
|
|
|
|
|
Other receivables
|
|
|
229,833
|
|
|
|
254,333
|
|
|
|
|
|
|
|
|
|
|
Income taxes receivable
|
|
|
142,568
|
|
|
|
594,720
|
|
|
|
|
|
|
|
|
|
|
Inventories
|
|
|
862,514
|
|
|
|
920,192
|
|
|
|
|
|
|
|
|
|
|
Prepaid expenses
|
|
|
656,636
|
|
|
|
354,730
|
|
|
|
|
|
|
|
|
|
|
Current portion of deferred income tax asset
|
|
|
28,400
|
|
|
|
76,920
|
|
|
|
|
|
|
|
|
|
|
Assets of business held for sale
|
|
|
-
|
|
|
|
2,519,962
|
|
|
|
|
|
|
Total Current Assets
|
|
|
4,304,024
|
|
|
|
7,398,297
|
|
|
|
|
|
|
Property and equipment, net
|
|
|
20,643,975
|
|
|
|
21,016,179
|
|
|
|
|
|
|
|
|
|
|
Non-compete agreements, net
|
|
|
10,500
|
|
|
|
22,000
|
|
|
|
|
|
|
|
|
|
|
Trade names
|
|
|
452,000
|
|
|
|
452,000
|
|
|
|
|
|
|
|
|
|
|
Licenses, net
|
|
|
34,140,721
|
|
|
|
34,252,018
|
|
|
|
|
|
|
|
|
|
|
Goodwill, net
|
|
|
2,279,045
|
|
|
|
2,279,045
|
|
|
|
|
|
|
|
|
|
|
Favorable lease rights, net
|
|
|
1,594,067
|
|
|
|
1,647,968
|
|
|
|
|
|
|
|
|
|
|
Other long-term assets
|
|
|
214,840
|
|
|
|
241,993
|
|
|
|
|
|
|
|
|
|
|
Non-current portion of deferred income tax asset
|
|
|
3,348,490
|
|
|
|
3,841,673
|
|
|
|
|
|
|
Total Assets
|
|
$
|
66,987,662
|
|
|
$
|
71,151,173
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable trade
|
|
$
|
1,121,886
|
|
|
$
|
1,750,940
|
|
|
|
|
|
|
|
|
|
|
Accrued expenses
|
|
|
4,642,962
|
|
|
|
1,930,049
|
|
|
|
|
|
|
|
|
|
|
Income taxes payable
|
|
|
26,956
|
|
|
|
67,917
|
|
|
|
|
|
|
|
|
|
|
Deferred revenue
|
|
|
104,700
|
|
|
|
110,010
|
|
|
|
|
|
|
|
|
|
|
Current portion of unfavorable lease rights
|
|
|
217,272
|
|
|
|
217,116
|
|
|
|
|
|
|
|
|
|
|
Current portion of long-term debt and capital lease
|
|
|
6,953,893
|
|
|
|
3,805,277
|
|
|
|
|
|
|
|
|
|
|
Current portion of long-term debt, related party
|
|
|
7,427
|
|
|
|
62,067
|
|
|
|
|
|
|
|
|
|
|
Liabilities of business held for sale
|
|
|
-
|
|
|
|
1,488,157
|
|
|
|
|
|
|
Total Current Liabilities
|
|
|
13,075,096
|
|
|
|
9,431,533
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-Term Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital lease, net of current portion
|
|
|
38,331
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
Deferred rent
|
|
|
1,990,242
|
|
|
|
1,521,140
|
|
|
|
|
|
|
|
|
|
|
Unfavorable lease rights, net of current portion
|
|
|
4,672,938
|
|
|
|
4,835,931
|
|
|
|
|
|
|
|
|
|
|
Long-term debt, net of current portion
|
|
|
11,941,524
|
|
|
|
19,751,021
|
|
|
|
|
|
|
|
|
|
|
Long-term debt, related party, net of current portion
|
|
|
7,096,619
|
|
|
|
7,129,018
|
|
|
|
|
|
|
Total Long-Term Liabilities
|
|
|
25,739,654
|
|
|
|
33,237,110
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments and Contingent Liabilities (Note 9)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock $.0001 par value; 50,000,000 shares
authorized;16,292,071 (2010) and 17,310,723 (2009) shares
issued and outstanding
|
|
|
1,629
|
|
|
|
1,731
|
|
|
|
|
|
|
|
|
|
|
Additional paid-in capital
|
|
|
50,312,458
|
|
|
|
51,932,082
|
|
|
|
|
|
|
|
|
|
|
Accumulated deficit
|
|
|
(25,690,527
|
)
|
|
|
(26,996,863
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total VCG Stockholders Equity
|
|
|
24,623,560
|
|
|
|
24,936,950
|
|
|
|
|
|
|
|
|
|
|
Noncontrolling interests in consolidated partnerships
|
|
|
3,549,352
|
|
|
|
3,545,580
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Equity
|
|
|
28,172,912
|
|
|
|
28,482,530
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities and Equity
|
|
$
|
66,987,662
|
|
|
$
|
71,151,173
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.
3
VCG HOLDING CORP.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
|
September 30,
|
|
|
2010
|
|
2009
|
|
2010
|
|
2009
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales of alcoholic beverages
|
|
$
|
5,387,645
|
|
|
$
|
5,708,126
|
|
|
$
|
16,027,165
|
|
|
$
|
17,434,580
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales of food and merchandise
|
|
|
489,197
|
|
|
|
447,336
|
|
|
|
1,509,420
|
|
|
|
1,370,706
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service revenue
|
|
|
7,723,924
|
|
|
|
6,448,750
|
|
|
|
21,822,139
|
|
|
|
19,146,956
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income
|
|
|
783,420
|
|
|
|
804,461
|
|
|
|
2,335,182
|
|
|
|
2,260,070
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Revenue
|
|
|
14,384,186
|
|
|
|
13,408,673
|
|
|
|
41,693,906
|
|
|
|
40,212,312
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of goods sold
|
|
|
1,505,342
|
|
|
|
1,438,489
|
|
|
|
4,540,244
|
|
|
|
4,410,656
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and wages
|
|
|
3,985,303
|
|
|
|
3,489,669
|
|
|
|
11,779,614
|
|
|
|
10,299,234
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impairment of building and land
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
268,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contingent indemnification claim
|
|
|
-
|
|
|
|
-
|
|
|
|
2,135,000
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other general and administrative:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxes, permits and licenses
|
|
|
740,395
|
|
|
|
1,152,838
|
|
|
|
2,345,866
|
|
|
|
2,699,480
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Charge card and bank fees
|
|
|
189,909
|
|
|
|
188,352
|
|
|
|
537,311
|
|
|
|
593,736
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rent
|
|
|
1,480,475
|
|
|
|
1,385,492
|
|
|
|
4,369,882
|
|
|
|
4,153,523
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Legal fees
|
|
|
307,160
|
|
|
|
188,651
|
|
|
|
1,236,619
|
|
|
|
869,171
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other professional fees
|
|
|
553,969
|
|
|
|
704,737
|
|
|
|
1,945,703
|
|
|
|
2,062,041
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Advisory fees related to change in control proposals
|
|
|
121,629
|
|
|
|
-
|
|
|
|
136,766
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Advertising and marketing
|
|
|
645,320
|
|
|
|
653,170
|
|
|
|
1,955,019
|
|
|
|
1,935,202
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Insurance
|
|
|
409,023
|
|
|
|
435,374
|
|
|
|
1,324,195
|
|
|
|
1,218,718
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Utilities
|
|
|
278,253
|
|
|
|
268,851
|
|
|
|
748,649
|
|
|
|
754,679
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Repairs and maintenance
|
|
|
276,831
|
|
|
|
240,291
|
|
|
|
814,902
|
|
|
|
806,142
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
|
|
|
868,197
|
|
|
|
882,048
|
|
|
|
2,742,326
|
|
|
|
2,676,090
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
427,449
|
|
|
|
393,918
|
|
|
|
1,264,971
|
|
|
|
1,194,377
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Operating Expenses
|
|
|
11,789,255
|
|
|
|
11,421,880
|
|
|
|
37,877,067
|
|
|
|
33,941,049
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from Operations
|
|
|
2,594,931
|
|
|
|
1,986,793
|
|
|
|
3,816,839
|
|
|
|
6,271,263
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Income (Expenses):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
(512,802
|
)
|
|
|
(695,441
|
)
|
|
|
(1,579,626
|
)
|
|
|
(2,151,699
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, related party
|
|
|
(181,126
|
)
|
|
|
(142,522
|
)
|
|
|
(541,700
|
)
|
|
|
(530,067
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
1,181
|
|
|
|
4,500
|
|
|
|
5,407
|
|
|
|
4,572
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain (loss) on sale of assets
|
|
|
2,701
|
|
|
|
(68,784
|
)
|
|
|
1,025
|
|
|
|
(57,363
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Other Income (Expenses)
|
|
|
(690,046
|
)
|
|
|
(902,247
|
)
|
|
|
(2,114,894
|
)
|
|
|
(2,734,557
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income From Continuing Operations Before Income Taxes
|
|
|
1,904,885
|
|
|
|
1,084,546
|
|
|
|
1,701,945
|
|
|
|
3,536,706
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense (benefit) current
|
|
|
(21,900
|
)
|
|
|
(92,189
|
)
|
|
|
100,100
|
|
|
|
81,054
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense deferred
|
|
|
399,348
|
|
|
|
417,435
|
|
|
|
411,000
|
|
|
|
1,110,101
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Income Taxes
|
|
|
377,448
|
|
|
|
325,246
|
|
|
|
511,100
|
|
|
|
1,191,155
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income From Continuing Operations
|
|
|
1,527,437
|
|
|
|
759,300
|
|
|
|
1,190,845
|
|
|
|
2,345,551
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income From Discontinued Operations, Net of Income Taxes
|
|
|
523,646
|
|
|
|
35,770
|
|
|
|
472,812
|
|
|
|
96,974
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit of Consolidated and Affiliated Companies
|
|
|
2,051,083
|
|
|
|
795,070
|
|
|
|
1,663,657
|
|
|
|
2,442,525
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less Net Income Attributable to Noncontrolling Interests
|
|
|
(132,601
|
)
|
|
|
(162,843
|
)
|
|
|
(357,321
|
)
|
|
|
(394,842
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income Attributable to VCG
|
|
$
|
1,918,482
|
|
|
$
|
632,227
|
|
|
$
|
1,306,336
|
|
|
$
|
2,047,683
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings Per Share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing Operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and fully diluted income per share attributable to VCGs
stockholders
|
|
$
|
0.09
|
|
|
$
|
0.03
|
|
|
$
|
0.05
|
|
|
$
|
0.11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued Operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and fully diluted income per share attributable to VCGs
stockholders
|
|
$
|
0.03
|
|
|
$
|
-
|
|
|
$
|
0.03
|
|
|
$
|
0.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income Attributable to VCG Stockholders
|
|
$
|
0.12
|
|
|
$
|
0.04
|
|
|
$
|
0.08
|
|
|
$
|
0.12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and fully diluted weighted average shares outstanding
|
|
|
16,371,444
|
|
|
|
17,440,835
|
|
|
|
16,979,127
|
|
|
|
17,552,034
|
|
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.
4
VCG HOLDING CORP.
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2010
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noncontrolling
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional
|
|
|
|
|
|
Interests in
|
|
Total
|
|
|
Common Stock
|
|
Paid-in
|
|
Accumulated
|
|
Consolidated
|
|
Stockholders
|
|
|
Shares
|
|
Amount
|
|
Capital
|
|
Deficit
|
|
Partnerships
|
|
Equity
|
Balances, December 31, 2009
|
|
|
17,310,723
|
|
|
$
|
1,731
|
|
|
$
|
51,932,082
|
|
|
$
|
(26,996,863
|
)
|
|
$
|
3,545,580
|
|
|
|
28,482,530
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of stock-based compensation
|
|
|
-
|
|
|
|
-
|
|
|
|
110,262
|
|
|
|
-
|
|
|
|
-
|
|
|
|
110,262
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Repurchase of common stock
|
|
|
(551,155
|
)
|
|
|
(55
|
)
|
|
|
(935,188
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
(935,243
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock received as consideration for club sale
|
|
|
(467,497
|
)
|
|
|
(47
|
)
|
|
|
(794,698
|
)
|
|
|
|
|
|
|
|
|
|
|
(794,745
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income for the nine months ended September 30, 2010
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
1,306,336
|
|
|
|
357,321
|
|
|
|
1,663,657
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distributions paid to noncontrolling interests
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(353,549
|
)
|
|
|
(353,549
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances, September 30, 2010
|
|
|
16,292,071
|
|
|
$
|
1,629
|
|
|
$
|
50,312,458
|
|
|
$
|
(25,690,527
|
)
|
|
$
|
3,549,352
|
|
|
$
|
28,172,912
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.
5
VCG HOLDING CORP.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
For the Nine Months Ended
|
|
|
September 30,
|
|
|
2010
|
|
2009
|
Operating Activities
|
|
|
|
|
|
|
|
|
Profit of consolidated and affiliated companies
|
|
$
|
1,663,657
|
|
|
$
|
2,442,525
|
|
Adjustments to reconcile profit of consolidated and affiliated companies to net
cash provided by operating activities:
|
|
|
|
|
|
|
|
|
Impairment of building and land
|
|
|
-
|
|
|
|
268,000
|
|
Depreciation
|
|
|
1,319,110
|
|
|
|
1,270,503
|
|
Amortization of non-compete agreements
|
|
|
12,018
|
|
|
|
12,776
|
|
Amortization of leasehold rights and liabilities, net
|
|
|
(141,790
|
)
|
|
|
(147,588
|
)
|
Amortization of loan fees
|
|
|
48,413
|
|
|
|
174,524
|
|
Stock-based compensation expense
|
|
|
110,262
|
|
|
|
233,364
|
|
Deferred income taxes
|
|
|
653,000
|
|
|
|
1,026,470
|
|
(Gain) Loss on disposition of assets
|
|
|
(817,060
|
)
|
|
|
57,364
|
|
Accrued interest added to long-term debt
|
|
|
125,913
|
|
|
|
132,230
|
|
Changes in operating assets and liabilities
|
|
|
2,763,612
|
|
|
|
(39,351
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
|
5,737,135
|
|
|
|
5,430,817
|
|
Investing Activities
|
|
|
|
|
|
|
|
|
Proceeds from divestiture of a club
|
|
|
1,000,000
|
|
|
|
-
|
|
Additions to property and equipment
|
|
|
(838,372
|
)
|
|
|
(602,111
|
)
|
Deposits
|
|
|
18,740
|
|
|
|
-
|
|
Proceeds from sale of assets
|
|
|
3,000
|
|
|
|
252,973
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided (used) by investing activities
|
|
|
183,368
|
|
|
|
(349,138
|
)
|
Financing Activities
|
|
|
|
|
|
|
|
|
Proceeds from debt
|
|
|
100,000
|
|
|
|
1,160,147
|
|
Payments on debt
|
|
|
(5,018,611
|
)
|
|
|
(3,722,214
|
)
|
Proceeds from related party debt
|
|
|
200,000
|
|
|
|
25,099
|
|
Payments on related party debt
|
|
|
(343,048
|
)
|
|
|
(812,435
|
)
|
Borrowing (payments) on revolving line of credit
|
|
|
180,000
|
|
|
|
(390,000
|
)
|
Payment on capitalized leases
|
|
|
(3,419
|
)
|
|
|
(19,111
|
)
|
Loan fees paid
|
|
|
(40,000
|
)
|
|
|
(78,725
|
)
|
Repurchase of stock
|
|
|
(935,243
|
)
|
|
|
(777,097
|
)
|
Distributions to noncontrolling interests
|
|
|
(353,549
|
)
|
|
|
(380,281
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used by financing activities
|
|
|
(6,213,870
|
)
|
|
|
(4,994,617
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash
|
|
|
(293,367
|
)
|
|
|
87,062
|
|
|
|
|
|
|
|
|
|
|
Cash beginning of period
|
|
|
2,677,440
|
|
|
|
2,209,060
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash end of period
|
|
$
|
2,384,073
|
|
|
$
|
2,296,122
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-cash divestiture activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock received as partial consideration for the Ft. Worth Club
|
|
$
|
794,745
|
|
|
$
|
-
|
|
|
|
|
|
|
|
|
|
|
Fair value of liabilities transferred to buyer
|
|
$
|
-
|
|
|
$
|
1,771,854
|
|
|
|
|
|
|
|
|
|
|
Issuance of note receivable to buyer
|
|
$
|
-
|
|
|
$
|
322,963
|
|
|
|
|
|
|
|
|
|
|
Non-cash investing and financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition of vehicle through capital lease
|
|
$
|
49,577
|
|
|
$
|
-
|
|
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.
6
VCG HOLDING CORP.
Notes to Unaudited Condensed Consolidated Financial Statements
1. Summary of Significant Accounting Policies
General
In this report, references to VCG Holding Corp., VCG, the Company, its, we, us,
and our refer to VCG Holding Corp. and its subsidiaries.
We are in the business of acquiring, owning and operating nightclubs, which provide premium
quality live adult entertainment, restaurant, and beverage services in an up-scale environment. As
of September 30, 2010, the Company, through its subsidiaries, owns and operates nineteen nightclubs
in Indiana, Illinois, Colorado, Texas, North Carolina, Minnesota, Kentucky, Maine, Florida, and
California. The Company operates in one reportable segment.
Basis of Presentation
The accompanying Unaudited Condensed Consolidated Financial Statements have been prepared by
the Company. In the opinion of management, the accompanying Unaudited Condensed Consolidated
Financial Statements contain all adjustments (consisting of only normal recurring accruals) which
are necessary for fair presentation of the condensed consolidated financial position as of
September 30, 2010, and the condensed consolidated results of operations and condensed consolidated
cash flows for the periods ended September 30, 2010 and 2009.
The December 31, 2009 balance sheet data was derived from audited financial statements, but
does not include all disclosures required by accounting principles generally accepted in the United
States of America (U.S. GAAP).
The Unaudited Condensed Consolidated Financial Statements included herein have been prepared
in accordance with the rules and regulations of the United States Securities and Exchange
Commission (the SEC) for Quarterly Reports on Form 10-Q and accordingly do not include all
footnote disclosures that would normally be included in financial statements prepared in accordance
with U.S. GAAP. However, the Company believes that the disclosures presented are adequate to ensure
that the information presented is not misleading. The Unaudited Condensed Consolidated Financial
Statements should be read in conjunction with the audited consolidated financial statements and
notes thereto included in the Companys Annual Report on Form 10-K for the year ended December 31,
2009 and other information filed with the SEC.
The Company utilizes a December 31 fiscal year end, references herein to fiscal 2009 relate
to the year ended December 31, 2009, and references to the first, second, third, and fourth
quarter of a fiscal year relate to the quarters ended March 31, June 30, September 30, and December
31, respectively, of the related year.
Principles of Consolidation
The Unaudited Condensed Consolidated Financial Statements include the accounts of the Company,
its wholly-owned and majority-owned subsidiaries, and a consolidated variable interest entity. All
significant inter-company balances and transactions are eliminated in the Unaudited Condensed
Consolidated Financial Statements.
Consolidation of Variable Interest Entities
During 2007, the Company became the 0.01% General Partner of 4th Street Limited Partnership
LLLP (4th Street), a limited liability limited partnership that owns a building in Minneapolis,
MN that is rented by the Minneapolis nightclub operated by the Company. The land and building,
which had a net book value of approximately $2,792,000 at September 30, 2010 and $2,844,000 at
December 31, 2009, represent the only assets held by 4th Street. The lease term is for 17 years.
The majority of the 99.99% limited partner interests are held by related parties of the Company,
including stockholders, directors and holders of Company debt (in the form of promissory notes).
Under the terms of the 4th Street partnership agreement, profits and losses and cash flows are
allocated between the General and the Limited Partners based on their respective ownership
percentages.
7
VCG HOLDING CORP.
Notes to Unaudited Condensed Consolidated Financial Statements (continued)
The Company has considered the provisions of the Financial Accounting Standards Board (FASB)
Accounting Standards Codification (ASC) Topic 810,
Consolidation
(ASC 810) and has determined
the following:
|
|
|
the Limited Partners have very limited rights with respect to the management and control
of 4th Street;
|
|
|
|
|
the Company is the General Partner; and therefore, has control of 4
th
Street;
|
|
|
|
|
the Company is the primary beneficiary;
|
|
|
|
|
the Company has determined that 4th Street is a variable interest entity; and
|
|
|
|
|
therefore, the Company has consolidated 4th Streets assets and included its equity as
noncontrolling interest on the condensed consolidated balance sheets at September 30, 2010
(unaudited) and December 31, 2009 (audited).
|
The Company has reviewed the provisions of FASB ASC Topic 360-20,
Real Estate Sales
as it
relates to accounting for the noncontrolling interest attributable to the Limited Partners and has
determined that the interest should not be accounted for using the financing method.
Use of Estimates
The preparation of financial statements in conformity with U.S. GAAP requires management to
make estimates and assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial statements, as well as
the reported amounts of revenues and expenses during the reporting period and certain financial
statement disclosures. As discussed below, the Companys most significant estimates include those
made in connection with the valuation of intangible assets and determining the recoverability of
deferred tax assets. Actual results could differ materially from these estimates.
Income Taxes
Deferred tax assets and liabilities are determined based on the differences between the
financial reporting and tax bases of assets and liabilities using the enacted tax rates and laws
that will be in effect when the differences are expected to reverse. A valuation allowance is
established when necessary to reduce deferred tax assets to the amounts expected to be realized.
Penalties, if any, related to unrecognized liabilities are in other general and administrative on
the Unaudited Condensed Consolidated Statement of Income. Interest expense, if any, related to
uncertain tax liabilities is recorded in interest expense on the accompanying Unaudited Condensed
Consolidated Statements of Income.
Earnings per Share
In accordance with FASB ASC Topic 260,
Earnings per Share,
basic earnings per share is
computed by dividing net income attributable to shares of the Companys common stock (the Common
Stock) by the weighted average number of shares of Common Stock outstanding during the period.
Diluted earnings per share is computed by dividing net income attributable to shares of Common
Stock by the weighted average number of shares of Common Stock outstanding during the period plus
the incremental shares of Common Stock issuable upon the exercise of stock options and warrants, to
the extent that the latter shares are dilutive.
The following table sets forth the computation of basic and diluted weighted average shares
outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(unaudited)
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
|
September 30,
|
|
|
2010
|
|
2009
|
|
2010
|
|
2009
|
Net income attributable to VCG
|
|
$
|
1,918,482
|
|
|
$
|
632,227
|
|
|
$
|
1,306,336
|
|
|
$
|
2,047,683
|
|
|
|
|
|
|
|
|
|
|
Basic weighted average shares outstanding
|
|
|
16,371,444
|
|
|
|
17,440,835
|
|
|
|
16,979,127
|
|
|
|
17,552,034
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of dilutive securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock options and warrants
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
Basic and dilutive weighted average shares outstanding
|
|
|
16,371,444
|
|
|
|
17,440,835
|
|
|
|
16,979,127
|
|
|
|
17,552,034
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted earnings per share
|
|
$
|
0.12
|
|
|
$
|
0.04
|
|
|
$
|
0.08
|
|
|
$
|
0.12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8
VCG HOLDING CORP.
Notes to Unaudited Condensed Consolidated Financial Statements (continued)
The Company has excluded options to purchase 231,500 and 280,500 shares of Common Stock from
its calculation of the effect of dilutive securities in the three and nine months ended September
2010 and 2009, respectively, as they represent anti-dilutive stock options. In 2009, the Company
excluded warrants exercisable into 325,376 shares of Common Stock from its calculation of the
effect of dilutive securities as they represent anti-dilutive warrants. The exercise prices of
these stock options and warrants were substantially above the market price of the Common Stock
during each period.
Noncontrolling Interest in Consolidated Partnerships
The change in the carrying amount for noncontrolling interests in consolidated partnerships is
as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
|
September 30,
|
|
September 30,
|
|
|
2010
|
|
2009
|
|
2010
|
|
2009
|
|
|
|
|
|
Balance at Beginning of Period
|
|
$
|
3,550,261
|
|
|
$
|
3,528,389
|
|
|
$
|
3,545,580
|
|
|
$
|
3,560,474
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income attributable to Noncontrolling interests
|
|
|
132,601
|
|
|
|
162,843
|
|
|
|
357,321
|
|
|
|
394,842
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distributions paid to noncontrolling interests
|
|
|
(133,510
|
)
|
|
|
(116,197
|
)
|
|
|
(353,549
|
)
|
|
|
(380,281
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at End of Period
|
|
$
|
3,549,352
|
|
|
$
|
3,575,035
|
|
|
$
|
3,549,352
|
|
|
$
|
3,575,035
|
|
|
|
|
|
|
Reclassifications
Certain and significant prior year amounts have been reclassified to conform to the current
period presentation.
2. Recently Issued Accounting Standards
In September 2010, the SEC issued Release 33-9142 which amended the SECs rules and forms to
remove the requirement for issuers that are neither accelerated filers nor large accelerated filers
to obtain an auditor attestation report on internal control over financial reporting. Therefore,
smaller reporting companies such as VCG will not need their auditors to test internal controls;
however, management will still need to do its assessment for the year ended December 31, 2010.
Although VCG obtained an audit opinion on the Companys internal controls over financial reporting
for the year ended December 31, 2009, we do not plan on obtaining the opinion for the year ended
December 31, 2010 due to this change in the requirement.
In January 2010, the FASB issued ASU 2010-06,
Fair Value Measurements and Disclosures (Topic
820) Improving Disclosures about Fair Value Measurements.
This update provides amendment to the
codification regarding the disclosures required for fair value measurements. The key amendments
include: (a) a requirement to disclose transfer in and out of Level 1 and 2; (b) activity in Level
3 should show information about purchases, sales, settlements, etc. on a gross basis rather than as
net basis; and (c) additional disclosures about inputs and valuation techniques. The new disclosure
requirements are effective for periods beginning after December 31, 2009, except for the gross
disclosures of purchases, etc. which is effective for periods beginning after December 15, 2010.
The Company adopted this update on January 1, 2010, and it did not have a significant impact on the
Unaudited Condensed Consolidated Financial Statements.
In January 2010, the FASB issued ASU 2010-02,
Consolidation (Topic 810) Accounting and
Reporting for Decreases in Ownership
of a Subsidiary a Scope Clarification. This update provides
clarification about Topic 810 (previously Statement of Accounting Standards (SFAS) No. 160,
Noncontrolling Interests in Consolidated Financial Statements an amendment of ARB No. 51
) and
clarifies that the de-recognition provisions of Topic 810 apply to (a) a subsidiary or group of
assets that is a business or nonprofit activity, (b) a subsidiary that is a business or nonprofit
activity that is transferred to an equity method investee or joint venture, and (c) an exchange of
a group of assets that constitutes a business or nonprofit activity for a noncontrolling interest
in an entity. This update is effective for the first reporting period beginning after December 15,
2009. The Company adopted this update effective January 1, 2010, and it did not have a significant
impact on the Unaudited Condensed Consolidated Financial Statements.
9
VCG HOLDING CORP.
Notes to Unaudited Condensed Consolidated Financial Statements (continued)
In December 2009, the FASB issued ASU 2009-17,
Consolidation (Topic 810) Improvements to
Financial Reporting by Enterprises Involved with Variable Interest Entities.
This update amends
Topic 810 and is a result of SFAS No. 166,
Accounting for Transfers of Financial Assets an
amendment of FASB Statement No. 140
. This standard did not have a significant impact on the
Unaudited Condensed Consolidated Financial Statements when it was adopted on January 1, 2010.
3. Discontinued Operations
On July 16, 2010, the Company completed the sale of substantially all of the assets of Golden
Productions JGC Fort Worth, LLC, consisting of the club Jaguars Gold Club in Ft. Worth, Texas
(the Ft. Worth Club), to RCI Entertainment (Fort Worth), Inc., a Texas corporation and wholly
owned subsidiary of Ricks Cabaret International, Inc. (Ricks). This sale consisted of
substantially all of the assets associated with the Ft. Worth Club, excluding cash and the real
property upon which the Ft. Worth Club is located. In connection with the sale, the Company
entered into a lease termination agreement with its landlord. The landlord then executed a new
ground lease agreement with Ricks. All applicable licenses and permits required to operate the
Ft. Worth Club were transferred to Ricks at closing.
The purchase price paid at closing consisted of $1,000,000 in cash and the transfer from
Ricks to the Company of 467,497 shares of Common Stock held by Ricks. The Common Stock was valued
at the closing price on July 16, 2010 of $1.70 per share, for a total purchase price of $1,794,745.
The $1,000,000 in cash was used to prepay a portion of the 14% note payable to Sunshine Mortgage
and the 467,497 shares of Common Stock were cancelled. The Company realized a pre-tax book gain of
$816,035 in July 2010 upon the closing of the sale.
Shortly after the Companys acquisition of the Ft. Worth Club in September 2007, Ft. Worth
enacted a smoking ban that significantly reduced customer volume, sales and profits. The Texas
Patron Tax went into effect on January 1, 2008, which increased the costs of operating the Ft.
Worth Club. The Company sold the Ft. Worth Club because it was not meeting financial targets and
the impact of selling it will improve total Company financial performance going forward. In
accordance with authoritative accounting guidance for reporting discontinued operations, the
financial results of its Ft. Worth Club are now presented as discontinued operations for all
periods in the Condensed Consolidated Financial Statements.
Operating results of discontinued operations are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(unaudited)
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
|
September 30,
|
|
|
2010
|
|
2009
|
|
2010
|
|
2009
|
Revenue
|
|
$
|
56,229
|
|
|
$
|
480,255
|
|
|
$
|
843,139
|
|
|
$
|
1,410,337
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of goods sold
|
|
|
1,671
|
|
|
|
13,154
|
|
|
|
22,243
|
|
|
|
34,318
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and wages
|
|
|
24,266
|
|
|
|
121,750
|
|
|
|
243,142
|
|
|
|
338,320
|
|
Other general and administrative expenses
|
|
|
45,445
|
|
|
|
276,209
|
|
|
|
639,775
|
|
|
|
844,052
|
|
Depreciation and amortization
|
|
|
2,684
|
|
|
|
14,618
|
|
|
|
33,302
|
|
|
|
45,828
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
74,066
|
|
|
|
425,731
|
|
|
|
938,462
|
|
|
|
1,262,518
|
|
Gain on sale of business
|
|
|
816,035
|
|
|
|
-
|
|
|
|
816,035
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from discontinued operations before income taxes
|
|
|
798,198
|
|
|
|
54,524
|
|
|
|
720,712
|
|
|
|
147,819
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense - current
|
|
|
5,900
|
|
|
|
5,900
|
|
|
|
5,900
|
|
|
|
5,900
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense - deferred
|
|
|
268,652
|
|
|
|
12,854
|
|
|
|
242,000
|
|
|
|
44,945
|
|
|
|
|
|
|
|
|
|
|
Income tax expense
|
|
|
274,552
|
|
|
|
18,754
|
|
|
|
247,900
|
|
|
|
50,845
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from discontinued operations, net of income taxes
|
|
$
|
523,646
|
|
|
$
|
35,770
|
|
|
$
|
472,812
|
|
|
$
|
96,974
|
|
|
|
|
|
|
|
|
|
|
10
VCG HOLDING CORP.
Notes to Unaudited Condensed Consolidated Financial Statements (continued)
Assets and liabilities of business held for sale consist of the following:
|
|
|
|
|
|
|
December 31, 2009
|
Inventories
|
|
$
|
6,129
|
|
Property and equipment, net
|
|
|
1,929,935
|
|
Non-compete agreement, net
|
|
|
1,898
|
|
Licenses, net
|
|
|
582,000
|
|
|
|
|
Assets of business held for sale
|
|
$
|
2,519,962
|
|
|
|
|
|
|
|
|
|
Unfavorable lease rights, net
|
|
$
|
1,380,996
|
|
Deferred rent
|
|
|
107,161
|
|
|
|
|
Liabilities of business held for sale
|
|
$
|
1,488,157
|
|
|
|
|
4. Inventories
Inventories consist of beverages, food, tobacco products and merchandise. All are valued at
the lower of cost or market.
|
|
|
|
|
|
|
|
|
|
|
(unaudited)
|
|
|
|
|
September 30,
|
|
December 31,
|
|
|
2010
|
|
2009
|
Food and beverage
|
|
$
|
766,106
|
|
|
$
|
820,534
|
|
|
|
|
|
|
|
|
|
|
Tobacco and merchandise
|
|
|
96,408
|
|
|
|
99,658
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Inventories
|
|
$
|
862,514
|
|
|
$
|
920,192
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5. Property and Equipment
Property and equipment, net consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
(unaudited)
|
|
|
|
|
September 30,
|
|
December 31,
|
|
|
2010
|
|
2009
|
Land
|
|
$
|
500,000
|
|
|
$
|
500,000
|
|
|
|
|
|
|
|
|
|
|
Buildings
|
|
|
9,362,143
|
|
|
|
9,362,143
|
|
|
|
|
|
|
|
|
|
|
Leasehold improvements
|
|
|
11,419,845
|
|
|
|
11,021,103
|
|
|
|
|
|
|
|
|
|
|
Software, computers, and equipment
|
|
|
3,360,128
|
|
|
|
3,082,474
|
|
|
|
|
|
|
|
|
|
|
Vehicles
|
|
|
340,494
|
|
|
|
269,503
|
|
|
|
|
|
|
|
|
|
|
Signs
|
|
|
311,239
|
|
|
|
308,819
|
|
|
|
|
|
|
|
|
|
|
Furniture and fixtures
|
|
|
2,019,721
|
|
|
|
1,911,270
|
|
|
|
|
|
|
|
|
|
|
Assets to be placed in service
|
|
|
182,851
|
|
|
|
168,245
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27,496,421
|
|
|
|
26,623,557
|
|
|
|
|
|
|
|
|
|
|
Less accumulated depreciation
|
|
|
(6,852,446
|
)
|
|
|
(5,607,378
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property and equipment, net
|
|
$
|
20,643,975
|
|
|
$
|
21,016,179
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation expense from continuing operations was $423,949 and $389,918 for the three
months ended September 30, 2010 and 2009, respectively. For the nine months ended September 30,
2010 and 2009 the depreciation expense from continuing operations was $1,253,471 and $1,182,377,
respectively.
11
VCG HOLDING CORP.
Notes to Unaudited Condensed Consolidated Financial Statements (continued)
In May 2010, the Company entered into a capital lease for a vehicle in the amount of $48,977.
The accumulated amortization of the vehicle amounted to $2,134 for the three month period and
$3,213 for the nine month period ended September 30, 2010, which is included.
6. Goodwill and Intangible Assets
The change in the carrying amount of goodwill and intangible assets from December 31, 2009 to
September 30, 2010, was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill
|
|
Licenses
|
|
Trade
Names
|
|
Total
|
Balance at December 31, 2009
|
|
$
|
2,279,045
|
|
|
$
|
34,252,018
|
|
|
$
|
452,000
|
|
|
$
|
36,983,063
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of component 2 goodwill for stock purchase
|
|
|
-
|
|
|
|
(111,297
|
)
|
|
|
-
|
|
|
|
(111,297
|
)
|
|
|
|
|
|
|
|
|
|
Balance at September 30, 2010 (unaudited)
|
|
$
|
2,279,045
|
|
|
$
|
34,140,721
|
|
|
$
|
452,000
|
|
|
$
|
36,871,766
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
There is no amortization of trade names or licenses, except for the component 2
amortization described above, as they have been determined to have indefinite lives. Amortization
of non-compete agreements from continuing operations was $3,500 and $4,000 for the three months
ended September 30, 2010 and 2009, respectively. For the nine months ended September 30, 2010 and
2009 the amortization of non-compete agreements from continuing operations was $11,500 and $12,000,
respectively.
The ongoing uncertainty in general and economic conditions may impact the Companys business,
as well as the market price of the Common Stock. This could negatively impact the Companys future
operating performances, cash flow, and/or stock price resulting in additional goodwill and/or
intangible asset impairment charges being recorded in future periods, which could materially impact
the Unaudited Condensed Consolidated Financial Statements. If revenue and net income are flat or
decline, there is a risk that the Company may be forced to make an additional impairment adjustment
to intangible assets at the next impairment test date of December 31, 2010. The valuation of
goodwill and intangible assets is subject to a high degree of judgment and complexity. There was no
impairment of goodwill and intangible assets during the nine months ended September 30, 2010 and
2009, respectively.
7. Long-Term Debt
Long-Term Debt with Related Parties
On September 29, 2010, the Company prepaid a loan from the President and Chief Operating
Officer in the amount of $100,000 with interest payable at 10%. The loan was not collateralized.
The maturity date was April 1, 2012.
Long-Term Debt with Third Parties
On August 10, 2010, the Company finalized the extension of its revolving line of credit with
Citywide Banks. The maturity date has been extended from August 15, 2011 until August 15, 2012. All
other terms remain unchanged. The maximum available principal amount is $4,000,000 and borrowings
bear interest at a variable interest rate calculated based on the Prime Rate as published in the
Wall Street Journal, subject to change daily with a floor of 6%. The Company makes monthly payments
based on the principal amount outstanding. As of September 30, 2010, the Company owes $2,900,000
under the revolving line of credit. There are multiple borrowers under the revolving line of
credit, including the Company and Lowrie Management LLLP (Lowrie LLLP), an entity controlled and
majority owned by the Companys Chairman of the Board and Chief Operating Officer, Troy Lowrie.
Mr. Lowrie is guaranteeing the obligations under the revolving line of credit. The revolving line
of credit is collateralized with shares of Common Stock owned by Lowrie LLLP, a whole life
insurance policy on the life of Troy Lowrie, plus the P&A Select Strategy Fund, LP and the P&A
Multi-Sector Fund II, LP, owned by Lowrie LLLP.
The terms of the revolving line of credit requires the Company to have a net cash flow-to-debt
service ratio greater than or equal to 1.2 to 1.0, calculated quarterly. The Company met the
covenant as of September 30, 2010.
12
VCG HOLDING CORP.
Notes to Unaudited Condensed Consolidated Financial Statements (continued)
Future Maturities of Debt
The following table shows required future maturities of related party and third party
long-term debt and the capital lease as of September 30, 2010.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Calendar Years Ending December 31,
|
Remaining in
2010
|
|
2011
|
|
2012
|
|
2013
|
|
2014
|
|
Thereafter
|
|
Total
|
$
|
1,249,620
|
|
|
$
|
9,788,797
|
|
|
$
|
10,766,552
|
|
|
$
|
3,005,276
|
|
|
$
|
1,218,626
|
|
|
$
|
8,924
|
|
|
$
|
26,037,795
|
|
8. Income Taxes
Income tax expense was $377,448 and $325,246 for the three months ended September 30, 2010 and
2009, respectively. The total income taxes in the quarter are based on estimates for separately
filed state tax liabilities in the amount of $(21,900) and deferred tax expense of $399,348,
primarily a result of the sale of the Ft. Worth Club. Total income tax expense was $511,100 and
$1,191,155 for the nine months ended September 30, 2010 and 2009, respectively. The total income
tax expense for the nine months ended September 30, 2010 consists of $100,100 for estimated state
tax expense and a deferred income tax expense of $411,000. At September 30, 2010, the Companys net
operating loss carryforward is approximately $2,555,000 and the estimated tax credit carryforward
is approximately $1,070,000, both of which expire beginning in 2029. The standard effective tax
rate for federal and state taxes is 39%, however, the Company analyzes the effective rate based on
projected income, net operating loss carryforward and tax credits generated but not used to
determine the effective rate applied of 28.0% plus estimated state taxes for separately filed
states based on the statutory rate for each jurisdiction.
Income tax expense for all periods presented for the Ft. Worth Club has been reclassified to
Discontinued Operations (see Note 3 of the Notes to Unaudited Condensed Consolidated Financial
Statements under Discontinued Operations).
In assessing the realizability of deferred tax assets, management considers whether it is more
likely than not that some portion or all of the deferred tax assets will not be realized. The
ultimate realization of deferred tax assets is dependent upon the generation of future taxable
income during the periods in which those temporary differences become deductible. Management
considers the scheduled reversal of deferred tax liabilities, projected future taxable income and
tax planning strategies in making this assessment. Based upon the level of historical taxable
income and projections for future taxable income over the periods in which the deferred tax assets
are deductible, management believes it is more likely than not that the Company will realize the
benefits of these deferred tax assets.
9. Commitments and Contingent Liabilities
Thee Dollhouse Productions Litigation
On July 24, 2007, VCG Holding Corp. was named in a lawsuit filed in the District Court of
Dallas County, Texas. This lawsuit arose out of a VCG acquisition of certain assets belonging to
Regale, Inc. (Regale) by Raleigh Restaurant Concepts, Inc. (RRC), a wholly owned subsidiary of
VCG, in Raleigh, N.C. The lawsuit alleges that VCG tortiously interfered with a contract between
Michael Joseph Peter and Regale and misappropriated Mr. Peters purported trade secrets. On March
30, 2009, the United States District Court for the Eastern District of North Carolina entered an
order granting summary judgment to VCG and dismissed Mr. Peters claims in their entirety. The
court found that as a matter of law, VCG did not tortiously interfere with Mr. Peters contract
with Regale and further found that VCG did not misappropriate trade secrets. Mr. Peters did not
appeal that ruling and as such, the federal proceedings have concluded.
13
VCG HOLDING CORP.
Notes to Unaudited Condensed Consolidated Financial Statements (continued)
Ancillary to this litigation, Thee Dollhouse filed a claim in arbitration in June 2008 against
Regale as a result of this transaction, asserting that Regale, by selling its assets to RRC,
breached a contract between Thee Dollhouse and Regale. In addition, an assertion was made that one
of Regales principals tortiously interfered with the contract between Regale and Thee Dollhouse.
Regale filed a Motion to Stay Arbitration which was granted in part and denied in part, with the
court staying arbitration as to Regales principal and denying the stay as to Regale. As a result,
the arbitration as to Regale is proceeding. VCG is indemnifying and holding Regale harmless from
this claim pursuant to the terms of the asset purchase agreement between Regale and RRC. The
arbitration hearing was conducted between April 26 and 29, 2010. On June 28, 2010, the arbitration
panel entered an award in favor of Thee Dollhouse N.C., Inc. and against Regale, Inc., awarding
Thee Dollhouse N.C., Inc. damages in the amount of $2,102,476, plus costs of $32,390 for a total
award of $2,134,866, plus interest at the North Carolina statutory rate. On July 14, 2010, Regale
filed a petition in the United States District Court for the Eastern District of North Carolina
challenging the award. Dollhouse N.C. and Mr. Peter have petitioned to confirm the arbitration
award. All briefing has been completed and the matters are now under submission with the Court. It
is presently unknown when the Court will rule. The Company and Regale presently intend to
vigorously pursue all available appeals of this award. As of September 30, 2010, the Company has
accrued $2,135,000, which is reported in the Unaudited Condensed Consolidated Statements of Income
as Contingent Indemnification Claim. The Company is accruing interest on this potential liability.
Texas Patron Tax Litigation
Beginning January 1, 2008, VCGs Texas clubs became subject to a new state law requiring the
Company to collect a five dollar surcharge for every club visitor. A lawsuit was filed by the Texas
Entertainment Association, an organization in which the Company is a member, alleging that the
surcharge is an unconstitutional tax. On March 28, 2008, the judge of the District Court of Travis
County, Texas ruled that the new state law violates the First Amendment to the U.S. Constitution
and therefore, the District Courts order enjoined the state from collecting or assessing the tax.
The State of Texas has appealed the District Courts ruling. Under Texas law, when cities or the
State of Texas give notice of appeal, the State of Texas intervenes and suspends the judgment,
including the injunction. Therefore, the judgment of the District Court of Travis County cannot be
enforced until the appeals are completed.
The Company has filed a lawsuit to demand repayment of the paid taxes. On June 5, 2009, the
Texas Third Court of Appeals (serving the Austin, Texas area) affirmed the District Courts
judgment that the Sexually Oriented Business Tax violated the First Amendment to the U.S.
Constitution. The State of Texas appealed the Court of Appeals ruling to the Texas Supreme Court.
On August 26, 2009, the Texas Supreme Court ordered both sides to submit briefs on the merits. The
States brief was filed on September 25, 2009, and the Texas Entertainment Associations brief was
filed on October 15, 2009. On February 12, 2010, the Texas Supreme Court granted the States
Petition for Review. Oral arguments of the case were heard on March 25, 2010, and the parties are
currently awaiting a decision by the Texas Supreme Court.
The Company paid the tax for 2008 and the first three quarters of 2009 under protest and expensed
the tax for such periods. For each quarter since December 31, 2009, the Company accrued the tax and
filed the appropriate tax returns, but did not pay the State of Texas. As of September 30, 2010,
the Company has approximately $271,000 in accrued but unpaid liabilities for this tax. The Company
has paid approximately $401,000, under protest, to the State of Texas since the inception of this
tax.
DOL Audit (PTs Showclub)
In October 2008, PTs
®
Showclub in Louisville, Kentucky was required to conduct a self-audit
of employee payroll by the Department of Labor (DOL). After an extensive self-audit, it was
determined that (a) the club incorrectly paid certain employees for hours worked and minimum wage
amounts and (b) the club incorrectly charged certain minimum wage employees for their uniforms. As
a result, the DOL required that the club issue back pay and refund uniform expenses to qualified
employees at a total cost of $14,439.
14
VCG HOLDING CORP.
Notes to Unaudited Condensed Consolidated Financial Statements (continued)
In March 2009, VCG was placed under a similar nationwide DOL audit for all nightclub locations
and its corporate office. All locations completed the self-audit in August 2009 and are currently
working with the DOL to determine what, if any, violations may have occurred. A summary meeting was
held with the DOL and Company counsel on March 19, 2010. The DOL presented its preliminary findings
of violations. A meeting was held on May 20, 2010 in which DOL and Company counsel agreed to
continue negotiations at a later date. The Company believes it has corrected all processes that
resulted in the potential violations. This case is still in the investigatory state and no final
determination can be made at this time of the outcome or any potential liability. After discussion
with Company counsel on this case, the Company accrued $200,000 as of December 31, 2009, for
potential wage/hour violations. This accrual and any estimate of potential liability have not
changed as of September 30, 2010. The Company expected a resolution of this audit by August 30,
2010, but with the DOL administrative change in investigators, the settlement negotiation has now
been extended. The Company expects to have a resolution by November 30, 2010.
Texas Sales Tax Audit
The Texas Comptrollers Office is conducting a sales and use tax audit of Manana
Entertainment, Inc., the entity operating Jaguars Gold Club in Dallas, Texas, for the time period
beginning with the clubs acquisition in April 2008 and ending in November 2009. The audit
commenced in March 2010. The primary focus of the audit is the taxability of revenue received by
Manana Entertainment, Inc. with respect to independent contractor entertainer fees, credit card
sales of dance dollars and use tax.
In July 2010, the Company received notice from the Texas Comptrollers Office that the audit
period would be extended to include the period of October 1, 2006 to April 1, 2008, which period
pre-dates the Companys ownership of the club. Under the purchase agreement under which the Company
acquired the club, the Company is fully indemnified by the seller for any liability arising for the
additional period.
The audit is incomplete; however, the Company accrued approximately $107,000 at March 31, 2010
of additional sales taxes for the period from the clubs acquisition in April 2008 through November
2009, an additional $4,000 at June 30, 2010 and an additional $4,000 at September 30, 2010.
Management intends to vigorously defend the sales tax returns that is has previously filed during
the audit period in the administrative review process.
Litigation Associated with the Proposed Going Private Transaction
On August 13, 2010, the Company received a complaint filed in Colorado state court, First
Judicial District, Jefferson County District Court challenging the Proposal (as defined in Note 10
of the Notes to Unaudited Condensed Consolidated Financial Statements). The complaint was filed by
David Cohen, Timothy Cunningham, Gene Harris, Dean R. Jakubczak and William C. Steppacher,
Jr. derivatively on behalf of the Company and as a class action on behalf of themselves and other
similarly situated shareholders against Troy Lowrie, each of the individual members of the
Companys Board of Directors and the Company (as a nominal defendant). In the complaint, the
plaintiffs allege, among other things, that the individual Directors breached their fiduciary
duties under Colorado law and that Mr. Lowrie has conflicts of interest in connection with the
Proposal. The plaintiffs seek, among other relief, certification of the lawsuit as a class action
with the plaintiffs as class representatives, an injunction preventing the Companys Board of
Directors from accepting the Proposal, an order requiring the Directors to fulfill their fiduciary
duties, an accounting of alleged damages if the Companys Board of Directors accepts the Proposal
and an award of the plaintiffs attorneys and experts fees.
To the best of the Companys knowledge, as of the date hereof, neither the Company nor any of
the individual defendants have been served with process. On October 19, 2010, the court issued an
Order re Failure to Prosecute, directing the plaintiffs to show cause why the complaint should not
be dismissed for failure to prosecute and giving the plaintiffs until November 19, 2010 to make
such a showing, in the absence of which the case will be dismissed without prejudice and without
further notice. The Company believes that the allegations set forth in the complaint are baseless
and intends to mount a vigorous defense if and when process is served.
15
VCG HOLDING CORP.
Notes to Unaudited Condensed Consolidated Financial Statements (continued)
Johnson Litigation
On October 27, 2010, a complaint was filed against the Company in the United States District
Court for the District of Maine, Case No. 2:10-cv-00442 in a lawsuit captioned Johnson et al. v.
VCG Holding Corp.. The company has not been formally served with the lawsuit, however, the company,
via its attorneys, has agreed to accept service of the Complaint.
The complaint was filed by two former employees of one of the Companys subsidiaries, KenKev II,
Inc. d/b/a PTs
®
Showclub Portland, Maine who allege that the Company misclassified them as tipped
minimum wage employees while employed by the Company as disk jockeys and, as a result, failed to
pay all wages due to them under applicable law. The action is plead as a class action, pursuant to
Section 216(b) of the Fair Labor Standards Act (29 U.S.C. 216(b)), and seeks to certify a class
action on behalf of all similarly situated employees who are employed by the Company nationwide. In
addition, the two named plaintiffs allege that the Company failed to pay them all wages required to
be paid to them under Maine law.
The Company intends to deny all liability in this matter, however, it is cautioned that this
matter is in its earliest stages and the Companys ultimate liability cannot be predicted at this
time. As such, the Company has not accrued anything related to this action.
Louisville Ordinance Litigation
In 2004, Kentucky Restaurant Concepts, Inc. d/b/a PTs
®
Showclub (KRC) filed suit in the
Jefferson County Circuit Court challenging a recently enacted adult regulatory ordinance which
would impose significant restrictions on adult entertainment in Jefferson County, Kentucky. The
suit challenged the legality, under the Kentucky State Constitution, of certain restrictions that
Jefferson County was seeking to impose on adult businesses, such as a substantial restriction on
hours of operation, a prohibition on the sale of alcohol by adult entertainment establishments, and
other similar restrictions, which in the view of management would likely result in decreased
revenues. Initially a temporary injunction was issued prohibiting enforcement of the ordinance
during the litigation. After substantial litigation, the Jefferson County Circuit Court upheld the
constitutionality of the ordinance, but granted a stay on its implementation pending appeal. KRC
along with other co-appellants appealed the order to the Kentucky Court of Appeal who affirmed the
constitutionality of the ordinance. Thereafter, KRC and others appealed the decision to the
Kentucky Supreme Court which held oral argument on the appeal in 2009. On April 22, 2010 the
Kentucky Supreme Court affirmed in part, reversed in part and remanded the case to the lower
court. The Kentucky Supreme Courts ruling upheld the constitutionality of a majority of the
restrictions. KRC and others have appealed the Kentucky Supreme Courts decision to the United
States Supreme Court.
In addition to the matters described above, the Company is involved in various other legal
proceedings that arise in the ordinary course of business. The Company believes that any adverse or
positive outcome of any of these proceedings will not have a material effect on the consolidated
operations of the Company.
Guaranty of Real Property Loan
On July 31, 2009, VCG Real Estate Holdings, Inc. (VCG Real Estate) sold a piece of real
property located in Phoenix, Arizona to Black Canyon Highway LLC, a Texas limited liability company
(Black Canyon). The property was transferred subject to a
loan made by Sacred Ground Resources LLC, an Arizona limited liability company (Sacred Ground), to VCG Real Estate at the time of VCG
Real Estates acquisition of the property from Sacred Ground. Black Canyon assumed VCG Real
Estates obligations under the Sacred Ground loan as a part of the sale of the real property and
the Company remains as a guarantor on the loan in the event of default by Black Canyon. Black
Canyon has agreed to indemnify the Company from any losses arising from the guaranty. As of
September 30, 2010, the balance owed by Black Canyon to Sacred Ground was approximately $1,635,000.
16
VCG HOLDING CORP.
Notes to Unaudited Condensed Consolidated Financial Statements (continued)
Capitalized Leases
In May 2010, the Company entered into a capital lease for a vehicle in the amount of $48,977.
Accumulated amortization of the vehicle amounted to $2,134 for the three month period and $3,213
for the nine month period ended September 30, 2010, respectively. The current minimum annual
commitment under the lease is as follows:
|
|
|
|
|
Twelve months ending September 30,
|
|
|
|
|
2011
|
|
$
|
11,450
|
|
2012
|
|
|
11,450
|
|
2013
|
|
|
11,450
|
|
2014
|
|
|
21,438
|
|
|
|
|
Total minimum payments
|
|
|
55,788
|
|
Amount representing interest
|
|
|
(9,630
|
)
|
|
|
|
Present value of future minimum payments
|
|
|
46,158
|
|
Current portion of lease obligation
|
|
|
7,827
|
|
|
|
|
Obligation under capital lease
|
|
$
|
38,331
|
|
|
|
|
10. Potential Sale of Company
On July 20, 2010, the Company received a non-binding proposal
(the Proposal) from Parent (as defined below) and Lowrie LLLP to acquire
all of the outstanding shares of Common Stock (other than the shares held
by Parent, its affiliates and certain other investors) for $2.10 per share
in cash (the Acquisition). The Proposal contemplated that the Company
would no longer be a public reporting or trading company following the
closing of the Acquisition. The Companys Board of Directors formed the
Special Committee (as defined below) to evaluate the Proposal. On August
20, 2010, the Special Committee informed Mr. Lowrie that it had
determined, with input from its advisors, that the terms of the Proposal
were currently inadequate. In addition, the Special Committee directed its
financial advisors, North Point Advisors LLC, to begin to contact any
parties that had either previously expressed an interest or might
potentially be interested in pursuing a transaction with the Company.
These contacts did not result in any superior proposal or alternative
transactions.
The Company continued its negotiations with the investors behind the
Proposal.
As a result, on November 9, 2010, the Company entered into an Agreement and Plan of Merger (the Merger
Agreement) with Family Dog, LLC (Parent), FD Acquisition Co. (Merger Sub), the Companys
Chairman of the Board and Chief Executive, Troy Lowrie, and the Companys President and Chief
Operating Officer, Micheal Ocello. Under the terms of the Merger Agreement, Merger Sub will be
merged with and into the Company, with the Company continuing as the surviving corporation and
becoming a wholly-owned subsidiary of Parent (the Merger). Parent and Merger Sub are currently
owned and controlled by Mr. Lowrie.
Pursuant to the Merger Agreement, as of the effective time of the Merger, each issued and
outstanding share of the Companys common stock, par value $0.0001 per share (collectively, the
Common Stock), except for any shares of Common Stock held by Parent and Dissenting Shares (as
such term is defined in the Merger Agreement) will be converted into the right to receive a cash
payment in the amount of $2.25 per share, without interest (the Merger Consideration).
The Companys Board of Directors (with Troy Lowrie abstaining from voting) unanimously
approved the Merger and the Merger Agreement following the unanimous recommendation of a special
committee comprised entirely of independent members of the Companys Board of Directors (the
Special Committee). Before the Companys Board of Directors unanimously approved the Merger and
the Merger Agreement, the Special Committee and the Companys Board of Directors received an
opinion from an independent financial advisor to the effect that, based on and subject to the
various assumptions and qualifications set forth therein, as of the date of such opinion, the
Merger Consideration to be received by the Companys shareholders in the Merger is fair to such
shareholders from a financial perspective.
The transaction is expected to close in the first quarter of 2011. Upon the closing of the
Merger, the Companys Common Stock will no longer be traded on the Nasdaq Stock Market and the
Company will cease reporting to the U.S. Securities and Exchange Commission.
The terms of the Merger and the Merger Agreement are more fully set forth in the Companys
Current Report on Form 8-K filed on November 10, 2010. The Company cautions investors that no
assurance can be given that the Merger will be consummated.
17
VCG HOLDING CORP.
Notes to Unaudited Condensed Consolidated Financial Statements (continued)
11. Fair Value of Financial Instruments
The fair value of a financial instrument is the amount that could be received upon the sale of
an asset or paid to transfer a liability in an orderly transaction between market participants at
the measurement date. Financial assets are marked to bid prices and financial liabilities are
marked to offer prices. Fair value measurements do not include transaction costs. We adopted ASC
820-10,
Fair Value Measurements and Disclosures
on January 1, 2008. This guidance defines fair
value, establishes a framework to measure fair value, and expands disclosures about fair value
measurements. ASC 820-10 establishes a fair value hierarchy used to prioritize the quality and
reliability of the information used to determine fair values. Categorization within the fair value
hierarchy is based on the lowest level of input that is significant to the fair value measurement.
The fair value hierarchy is defined into the following three categories:
Level 1: Quoted market prices in active markets for identical assets or liabilities.
Level 2: Observable market based inputs or unobservable inputs that are corroborated by market
data.
Level 3: Unobservable inputs that are not corroborated by market data.
The carrying value of cash, other receivables and accounts payable at September 30, 2010 and
December 31, 2009, approximates fair value due to the short-term nature of these instruments. As of
September 30, 2010, our total debt was approximately $26,038,000 and our fair value was
approximately $25,516,000. As of December 31, 2009, our total debt was approximately $30,747,000
and our fair value was approximately $29,748,000. The fair value of the debt was estimated using
significant unobservable inputs (Level 3) and was computed using a discounted cash flow model using
estimated market rates, adjusted for our credit risk as of September 30, 2010 and December 31,
2009, respectively.
Our disclosure of the estimated fair value of our financial instruments is made in accordance
with the requirements of ASC 825-10,
Financial Instruments
. The estimated fair value amounts have
been determined using available market information and appropriate valuation methodologies.
However, considerable judgment is required to interpret market data in order to develop the
estimates of fair value. Accordingly, the estimates presented herein are not necessarily indicative
of the amounts we could realize in a current market exchange. The use of different market
assumptions and estimation methodologies may have a material effect on the estimated fair value
amounts. The fair value estimates presented herein are based on pertinent information available to
management as of September 30, 2010 and December 31, 2009.
12. Subsequent Events
On November 2, 2010, the Company extended the maturity dates of four loans from third parties,
in an aggregate principal amount of approximately $350,000, all with the original maturity date of
November 15, 2010. In all instances, the notes were transformed into demand notes. No other changes
were made to the terms of these promissory notes. The Company has reported these promissory notes
as current portion of long-term debt in the Unaudited Condensed Consolidated Financial Statements.
On November 2, 2010, the Company prepaid two loans in full from a third party in the amount of
$200,000, evidenced by two promissory notes bearing interest at 10%. These notes were unsecured.
The maturity dates were November 15, 2010.
On November 2, 2010, the Company prepaid a loan in full from a third party in the amount of
$100,000, evidenced by a promissory note bearing interest at 11%. This note was secured by the
general assets of the Company and the cash flow and 100% of the shares of common stock of Manana
Entertainment, Inc. The maturity date was November 15, 2010.
On November 6, 2010, the Company extended the maturity date on a loan from a third party with
a current balance of $150,000, with the original maturity date of November 6, 2010. The note was
transformed into a demand note. No other changes were made to the terms of the note. The Company
reported this promissory note as current portion of long-term debt in the Unaudited Condensed
Consolidated Financial Statements.
18
VCG HOLDING CORP.
Notes to Unaudited Condensed Consolidated Financial Statements (continued)
On November 9, 2010, the Company entered into the Merger Agreement, as more fully described in
Note 10 of the Notes to Unaudited Condensed Consolidated Financial Statements under Potential Sale
of Company.
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations.
The information set forth under Managements Discussion and Analysis of Financial Condition
and Results of Operations (MD&A) presents significant factors affecting our consolidated
operating results, financial condition, liquidity and capital resources that occurred during the
three and nine months ended September 30, 2010 and 2009. The MD&A should be read in conjunction
with the Unaudited Condensed Consolidated Financial Statements appearing elsewhere in this
Quarterly Report on Form 10-Q. The MD&A in the Companys Annual Report Form 10-K for the year ended
December 31, 2009, and filed with the SEC on March 12, 2010, should also be referred to when
reading this Quarterly Report on Form 10-Q.
Cautionary Statement Regarding Forward-Looking Information and Statements
This Quarterly Report on Form 10-Q contains certain forward-looking statements and, for this
purpose, any statements contained herein that are not statements of historical fact are intended to
be forward-looking statements with the meaning of the Private Securities Litigation Reform Act of
1995. Without limiting the foregoing, words such as may, will, expect, believe,
anticipate, intend, estimate, continue, or comparable terminology, are intended to identify
forward-looking statements. These statements by their nature involve substantial risks and
uncertainties, and actual results may differ materially depending on a variety of factors, many of
which are not within our control. These factors include, but are not limited to, costs and
liabilities associated with the litigation related to the Proposal and the Acquisition, diversion
of managements attention caused by the litigation related to the Proposal, the occurrence of any event, change or other circumstance that could give
rise to the termination of the Merger Agreement, the outcome of any legal
proceedings that have been or may be in the future instituted against the
Company and others following announcement of the Merger Agreement, the
inability to complete the Merger due to the failure to obtain shareholder
approval or satisfy other conditions to the closing of the merger, failure
of any party to the Merger Agreement to abide by the terms of that
agreement, risks that the Merger, including the uncertainty surrounding
the closing of the Merger, will disrupt the current plans and operations
of the Company, including as a result of undue distraction of management
and personnel retention problems, the amount of the costs, fees, expenses
and charges related to the merger, including the impact of any termination
fees the Company may incur, which may be substantial,
our limited operating
history making our future operating results difficult to predict, the availability of, and costs
associated with, potential sources of financing, disruptions in the credit markets, economic
conditions generally and in the geographical markets in which we may participate, our inability to
manage growth, difficulties associated with integrating acquired businesses into our operations,
geographic market concentration, legislation and government regulations affecting us and our
industry, competition within our industry, our failure to promote our brands, our failure to
protect our brands, the loss of senior management and key personnel, potential conflicts of
interest between us and Troy Lowrie, our Chairman of the Board and Chief Executive Officer, our
failure to comply with licensing requirements applicable to our business, liability from
unsanctioned, unlawful conduct at our nightclubs, the negative perception of our industry, the
failure of our business strategy to generate sufficient revenues, liability from uninsured risks or
risks not covered by insurance proceeds, claims for indemnification from officers and directors,
deterrence of a change of control because of our ability to issue securities or from the severance
payment terms of certain employment agreements with senior management, our failure to meet the
NASDAQ continued listing requirements, the failure of securities analysts to cover our common
stock, our failure to comply with securities laws when issuing securities, our common stock being a
penny stock, our intention not to pay dividends on our common stock, our future issuance of common
stock depressing the sale price of our common stock or diluting existing stockholders, the limited
trading market for, and volatile price of, our common stock, and our inability to comply with rules
and regulations applicable to public companies.
We caution readers not to place undue reliance on any forward-looking statements, which speak
only as of the date made and are based on certain assumptions and expectations which may or may not
be valid or actually occur and which involve various risks and uncertainties.
Unless otherwise required by applicable law, we do not undertake, and specifically disclaim
any obligation, to update any forward-looking statements to reflect occurrences, developments,
unanticipated events or circumstances after the date of such statement.
General Overview
It is our desire to provide all parties who may read this MD&A with an understanding of the
Companys past performance, its financial condition and its prospects in the future. Accordingly,
we will discuss and provide our analysis of the following:
|
|
|
Overview of the business.
|
|
|
|
|
Critical accounting policies.
|
19
|
|
|
Recently issued pronouncements.
|
|
|
|
|
Results of operations.
|
|
|
|
|
Liquidity and capital resources.
|
Our Company was incorporated under the laws of the State of Colorado in 1998, but did not
begin its operations until April 2002. As of September 30, 2010, the Company, through its
subsidiaries, owns nineteen adult nightclubs that offer quality live adult entertainment, and
restaurant and bar operations. Our clubs are located in Colorado, California, Florida, Illinois,
Indiana, Kentucky, Minnesota, North Carolina, Maine and Texas.
We believe maximum profitability and sustained growth in the industry is obtained by owning
and operating upscale adult clubs. Our current strategy is to acquire upscale adult clubs in areas
that are not market saturated and where the public is open to these types of establishments.
Another part of our growth strategy is to achieve club clustering. Adult clubs tend to group
together in their respective markets. We believe that clustering our clubs leads to improved brand
recognition, as well as improvement in economies of scale as costs of marketing and management are
spread over more clubs. Clustering also provides the Company with the ability to disperse
management expertise to more locations under their responsibility.
Overview of Business
The Company classifies its clubs into three tiers called A, B, and C clubs. Type A club
characteristics include larger facilities with a variety of entertainment and performers. A clubs
include a restaurant with an onsite chef preparer. Furthermore, A clubs offer high-label cigars,
VIP facilities, and specialty suites. Type B clubs have smaller facilities. Food service is
limited or not provided, but the facility serves alcohol. Both Type A and Type B clubs are
topless format. Type C clubs do not provide alcoholic beverages except for some locations that
follow the Bring Your Own Bottle (B.Y.O.B) format. These clubs are all-nude format.
Since we began operations, we have acquired the following clubs:
|
|
|
|
|
Name of Club
|
|
Date Acquired
|
|
Club Type
|
PTs® Showclub in Indianapolis, Indiana
|
|
2002
|
|
B
|
PTs® Brooklyn in Brooklyn, Illinois
|
|
2002
|
|
B
|
PTs® All Nude in Denver, Colorado
|
|
2004
|
|
C
|
The Penthouse Club® in Glendale, Colorado
|
|
2004
|
|
A
|
Diamond Cabaret® in Denver, Colorado
|
|
2004
|
|
A
|
PTs® Appaloosa in Colorado Springs, Colorado
|
|
October 2006
|
|
B
|
PTs® Showclub in Denver, Colorado
|
|
December 2006
|
|
B
|
PTs® Showclub in Louisville, Kentucky
|
|
January 2007
|
|
B
|
Roxys in Brooklyn, Illinois
|
|
February 2007
|
|
B
|
PTs® Showclub in Centreville, Illinois
|
|
February 2007
|
|
B
|
PTs® Sports Cabaret in Sauget, Illinois
|
|
March 2007
|
|
B
|
The Penthouse Club® in Sauget, Illinois
|
|
March 2007
|
|
A
|
The Mens Club® in Raleigh, North Carolina
|
|
April 2007
|
|
A
|
Schieks Palace Royale in Minneapolis, Minnesota
|
|
May 2007
|
|
A
|
PTs® Showclub in Portland, Maine
|
|
September 2007
|
|
B
|
Jaguars Gold Club in Ft. Worth, Texas (Ft. Worth Club)*
|
|
September 2007
|
|
C
|
PTs® Showclub in Hialeah, Florida
|
|
October 2007
|
|
B
|
LaBoheme Gentlemens Club in Denver, Colorado
|
|
December 2007
|
|
B
|
Jaguars Gold Club in Dallas, Texas (Manana)
|
|
April 2008
|
|
C
|
Imperial Showgirls Gentlemens Club in Anaheim, California
|
|
July 2008
|
|
C
|
|
|
|
*
|
|
- sold on July 16, 2010
|
The Company owns International Entertainment Consultants, Inc. (IEC), which provides
management services to our clubs. IEC was originally formed in 1980. At the time of acquisition in
October 2003, IEC was owned by Troy Lowrie, our Chairman of the Board and Chief Executive Officer.
20
The day-to-day management of our clubs is conducted through IEC. IEC provides the clubs
with management and supervisory personnel to oversee operations, hires and contracts all operating
personnel, establishes club policies and procedures, handles compliance monitoring, purchasing,
accounting and other administrative services, and prepares financial and operating reports and
income tax returns. IEC charges the clubs a management fee based on the Companys common expenses
that are incurred in maintaining these functions.
In June 2002, the Company formed VCG Real Estate Holdings, Inc., a wholly-owned subsidiary
that owns the land and buildings housing two of our clubs.
The Company has one reportable segment. Our clubs are distinguished by the following features:
|
|
|
Facilities
Our club facilities are within ready access to the principal
business, tourist and/or commercial districts in the metropolitan areas in which they are
located. The facilities have state of the art sound systems, lighting and professional stage
design. Our clubs maintain an upscale level of décor and furnishings to create a
professional appearance. Three of our clubs offer VIP rooms. Our VIP rooms are open to
individuals who purchase annual memberships. They offer a higher level of service and are
elegantly appointed and spacious.
|
|
|
|
|
Professional On-Site Management
Our clubs are managed by persons who are
experienced in the restaurant and/or hospitality industry. The managers of the clubs are
responsible for maintaining a quality and professionally run club. At a higher level, our
Area Directors oversee the management of several clubs within a specified geographical area.
The Company currently has 12 Area Directors each of who has between 17 to 25 years of
experience in the industry.
|
|
|
|
|
Food and Beverage Operations
Five of our clubs offer a first-class bar and food
service. At most locations, we provide a selective variety of food including, but not
limited to, hot and cold appetizers, pizza and other limited food choices. Three of our club
operations do not have liquor licenses. One of our clubs holds a B.Y.O.B. permit and sells
non-alcoholic beverages. Experienced chef and bar managers are responsible for training,
supervising, staffing and operating the food and beverage operations at each club.
|
|
|
|
|
Entertainment
Our clubs provide a high standard of attractive, talented and
courteous performers and servers. We maintain the highest standards for appearance,
attitude, demeanor, dress and personality. The entertainment encourages repeat visits and
increases the average length of a patrons stay. We prefer that performers at our clubs be
experienced entertainers.
|
Critical Accounting Policies
The following discussion and analysis of the results of operations and financial condition are
based on the Unaudited Condensed Consolidated Financial Statements that have been prepared in
accordance with U.S. GAAP. Our significant accounting policies are more fully described in Note 2
to the Notes to the Unaudited Condensed Consolidated Financial Statements in this Quarterly
Report on Form 10-Q and Note 2 to the Notes to Consolidated Financial Statements included in our
Annual Report on Form 10-K for the year ended December 31, 2009. However, certain accounting
policies and estimates are particularly important to the understanding of our financial position
and results of operations and require the application of significant judgment by us. Further, such
accounting policies and estimates can be materially affected by changes from period to period by
economic factors or conditions that are outside our control. As a result, our accounting policies
and estimates are subject to an inherent degree of uncertainty. In applying these policies, we use
our judgment to determine the appropriate assumptions to be used in the determination of certain
estimates. Those estimates are based on our historical operations, future business plans, projected
financial results, terms of existing contracts, observance of trends in the industry, information
provided by our customers and information available from other outside sources, as may be
appropriate. Actual results may differ from these estimates. Those critical accounting policies are
discussed in Managements Discussion and Analysis of Financial Position and Results of Operations
Critical Accounting Policies, which is a part of our Annual Report on Form 10-K for the year
ended December 31, 2009.
Recently Issued Accounting Standards
In September 2010, the SEC issued Release 33-9142 which amended the SECs rules and forms to
remove the requirement for issuers that are neither accelerated filers nor large accelerated filers
to obtain an auditor attestation report on internal control over financial reporting. Therefore,
smaller reporting companies such as VCG will not need their auditors to test internal controls;
however, management will still need to do its assessment for the year ended December 31, 2010.
Although VCG obtained an audit opinion on the Companys internal controls over financial reporting
for the year ended December 31, 2009, we do not plan on obtaining the opinion for the year ended
December 31, 2010 due to this change in the requirement.
21
In January 2010, the FASB issued ASU 2010-06,
Fair Value Measurements and Disclosures (Topic
820) Improving Disclosures about Fair Value Measurements.
This update provides amendment to the
codification regarding the disclosures required for fair value measurements. The key amendments
include: (a) a requirement to disclose transfer in and out of Level 1 and 2; (b) activity in Level
3 should show information about purchases, sales, settlements, etc. on a gross basis rather than as
net basis; and (c) additional disclosures about inputs and valuation techniques. The new disclosure
requirements are effective for periods beginning after December 31, 2009, except for the gross
disclosures of purchases, etc. which is effective for periods beginning after December 15, 2010.
The Company adopted this update on January 1, 2010, and it did not have a significant impact on the
Unaudited Condensed Consolidated Financial Statements.
In January 2010, the FASB issued ASU 2010-02,
Consolidation (Topic 810) Accounting and
Reporting for Decreases in Ownership
of a Subsidiary a Scope Clarification. This update provides
clarification about Topic 810 (previously Statement of Accounting Standards (SFAS) No. 160,
Noncontrolling Interests in Consolidated Financial Statements an amendment of ARB No. 51
) and
clarifies that the de-recognition provisions of Topic 810 apply to (a) a subsidiary or group of
assets that is a business or nonprofit activity, (b) a subsidiary that is a business or nonprofit
activity that is transferred to an equity method investee or joint venture, and (c) an exchange of
a group of assets that constitutes a business or nonprofit activity for a noncontrolling interest
in an entity. This update is effective for the first reporting period beginning after December 15,
2009. The Company adopted this update effective January 1, 2010, and it did not have a significant
impact on the Unaudited Condensed Consolidated Financial Statements.
In December 2009, the FASB issued ASU 2009-17,
Consolidation (Topic 810) Improvements to
Financial Reporting by Enterprises Involved with Variable Interest Entities.
This update amends
Topic 810 and is a result of SFAS No. 166,
Accounting for Transfers of Financial Assets an
amendment of FASB Statement No. 140
. This standard did not have a significant impact on the
Unaudited Condensed Consolidated Financial Statements when it was adopted on January 1, 2010.
22
Results of Operations Three and Nine Months Ended September 30, 2010 Compared to Three and Nine
Months Ended September 30, 2009
The following sets forth a comparison of the components of the results of our continuing
operations for the three and nine months ended September 30, 2010 and 2009, respectively:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(unaudited)
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
|
September 30,
|
|
|
2010
|
|
2009
|
|
% Change
|
|
2010
|
|
2009
|
|
% Change
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales of alcoholic beverages
|
|
$
|
5,387,645
|
|
|
$
|
5,708,126
|
|
|
|
(5.6)
|
%
|
|
$
|
16,027,165
|
|
|
$
|
17,434,580
|
|
|
|
(8.1)
|
%
|
Sales of food and merchandise
|
|
|
489,197
|
|
|
|
447,336
|
|
|
|
9.4
|
%
|
|
|
1,509,420
|
|
|
|
1,370,706
|
|
|
|
10.1
|
%
|
Service revenue
|
|
|
7,723,924
|
|
|
|
6,448,750
|
|
|
|
19.8
|
%
|
|
|
21,822,139
|
|
|
|
19,146,956
|
|
|
|
14.0
|
%
|
Other income
|
|
|
783,420
|
|
|
|
804,461
|
|
|
|
(2.6)
|
%
|
|
|
2,335,182
|
|
|
|
2,260,070
|
|
|
|
3.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Revenue
|
|
|
14,384,186
|
|
|
|
13,408,673
|
|
|
|
7.3
|
%
|
|
|
41,693,906
|
|
|
|
40,212,312
|
|
|
|
3.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of goods sold
|
|
|
1,505,342
|
|
|
|
1,438,489
|
|
|
|
4.6
|
%
|
|
|
4,540,244
|
|
|
|
4,410,656
|
|
|
|
2.9
|
%
|
Salaries and wages
|
|
|
3,985,303
|
|
|
|
3,489,669
|
|
|
|
14.2
|
%
|
|
|
11,779,614
|
|
|
|
10,299,234
|
|
|
|
14.4
|
%
|
Impairment of building and land
|
|
|
-
|
|
|
|
-
|
|
|
|
*
|
%
|
|
|
-
|
|
|
|
268,000
|
|
|
|
(100.0)
|
%
|
Contingent indemnification claim
|
|
|
-
|
|
|
|
-
|
|
|
|
*
|
|
|
|
2,135,000
|
|
|
|
-
|
|
|
|
*
|
|
Other general and administrative:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxes, permits and licenses
|
|
|
740,395
|
|
|
|
1,152,838
|
|
|
|
(35.8)
|
%
|
|
|
2,345,866
|
|
|
|
2,699,480
|
|
|
|
(13.1)
|
%
|
Charge card and bank fees
|
|
|
189,909
|
|
|
|
188,352
|
|
|
|
0.8
|
%
|
|
|
537,311
|
|
|
|
593,736
|
|
|
|
(9.5)
|
%
|
Rent
|
|
|
1,480,475
|
|
|
|
1,385,492
|
|
|
|
6.9
|
%
|
|
|
4,369,882
|
|
|
|
4,153,523
|
|
|
|
5.2
|
%
|
Legal fees
|
|
|
307,160
|
|
|
|
188,651
|
|
|
|
62.8
|
%
|
|
|
1,236,619
|
|
|
|
869,171
|
|
|
|
42.3
|
%
|
Other professional fees
|
|
|
553,969
|
|
|
|
704,737
|
|
|
|
(21.4)
|
%
|
|
|
1,945,703
|
|
|
|
2,062,041
|
|
|
|
(5.6)
|
%
|
Advisory fees related to change in control proposals
|
|
|
121,629
|
|
|
|
-
|
|
|
|
*
|
|
|
|
136,766
|
|
|
|
|
|
|
|
*
|
|
Advertising and marketing
|
|
|
645,320
|
|
|
|
653,170
|
|
|
|
(1.2)
|
%
|
|
|
1,955,019
|
|
|
|
1,935,202
|
|
|
|
1.0
|
%
|
Insurance
|
|
|
409,023
|
|
|
|
435,374
|
|
|
|
(6.1)
|
%
|
|
|
1,324,195
|
|
|
|
1,218,718
|
|
|
|
8.7
|
%
|
Utilities
|
|
|
278,253
|
|
|
|
268,851
|
|
|
|
3.5
|
%
|
|
|
748,649
|
|
|
|
754,679
|
|
|
|
(0.8)
|
%
|
Repairs and maintenance
|
|
|
276,831
|
|
|
|
240,291
|
|
|
|
15.2
|
%
|
|
|
814,902
|
|
|
|
806,142
|
|
|
|
1.1
|
%
|
Other
|
|
|
868,197
|
|
|
|
882,048
|
|
|
|
(1.6)
|
%
|
|
|
2,742,326
|
|
|
|
2,676,090
|
|
|
|
2.5
|
%
|
Depreciation and amortization
|
|
|
427,449
|
|
|
|
393,918
|
|
|
|
8.5
|
%
|
|
|
1,264,971
|
|
|
|
1,194,377
|
|
|
|
5.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Operating Expenses
|
|
|
11,789,255
|
|
|
|
11,421,880
|
|
|
|
3.2
|
%
|
|
|
37,877,067
|
|
|
|
33,941,049
|
|
|
|
11.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from Operations
|
|
|
2,594,931
|
|
|
|
1,986,793
|
|
|
|
30.6
|
%
|
|
|
3,816,839
|
|
|
|
6,271,263
|
|
|
|
(39.1)
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Income (Expenses):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
(512,802
|
)
|
|
|
(695,441
|
)
|
|
|
(26.3)
|
%
|
|
|
(1,579,626
|
)
|
|
|
(2,151,699
|
)
|
|
|
(26.6)
|
%
|
Interest expense, related party
|
|
|
(181,126
|
)
|
|
|
(142,522
|
)
|
|
|
27.1
|
%
|
|
|
(541,700
|
)
|
|
|
(530,067
|
)
|
|
|
2.2
|
%
|
Interest income
|
|
|
1,181
|
|
|
|
4,500
|
|
|
|
*
|
|
|
|
5,407
|
|
|
|
4,572
|
|
|
|
*
|
|
Gain (loss) on sale of assets
|
|
|
2,701
|
|
|
|
(68,784
|
)
|
|
|
(103.9)
|
%
|
|
|
1,025
|
|
|
|
(57,363
|
)
|
|
|
(101.8)
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Other Income (Expenses)
|
|
|
(690,046
|
)
|
|
|
(902,247
|
)
|
|
|
(23.5)
|
%
|
|
|
(2,114,894
|
)
|
|
|
(2,734,557
|
)
|
|
|
(22.7)
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income From Continuing Operations Before Income Taxes
|
|
|
1,904,885
|
|
|
|
1,084,546
|
|
|
|
75.6
|
%
|
|
|
1,701,945
|
|
|
|
3,536,706
|
|
|
|
(51.9)
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense (benefit) current
|
|
|
(21,900
|
)
|
|
|
(92,189
|
)
|
|
|
(76.2)
|
%
|
|
|
100,100
|
|
|
|
81,054
|
|
|
|
23.5
|
%
|
Income tax expense deferred
|
|
|
399,348
|
|
|
|
417,435
|
|
|
|
(4.3)
|
%
|
|
|
411,000
|
|
|
|
1,110,101
|
|
|
|
(63.0)
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Income Taxes
|
|
|
377,448
|
|
|
|
325,246
|
|
|
|
16.1
|
%
|
|
|
511,100
|
|
|
|
1,191,155
|
|
|
|
(57.1)
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income From Continuing Operations
|
|
|
1,527,437
|
|
|
|
759,300
|
|
|
|
101.2
|
%
|
|
|
1,190,845
|
|
|
|
2,345,551
|
|
|
|
(49.2)
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income From Discontinued Operations, Net of Income Taxes
|
|
|
523,646
|
|
|
|
35,770
|
|
|
|
1363.9
|
%
|
|
|
472,812
|
|
|
|
96,974
|
|
|
|
387.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit of Consolidated and Affiliated Companies
|
|
|
2,051,083
|
|
|
|
795,070
|
|
|
|
158.0
|
%
|
|
|
1,663,657
|
|
|
|
2,442,525
|
|
|
|
(31.9)
|
%
|
Less Net Income Attributable to Noncontrolling Interests
|
|
|
(132,601
|
)
|
|
|
(162,843
|
)
|
|
|
(18.6)
|
%
|
|
|
(357,321
|
)
|
|
|
(394,842
|
)
|
|
|
(9.5)
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income Attributable to VCG
|
|
$
|
1,918,482
|
|
|
$
|
632,227
|
|
|
|
203.4
|
%
|
|
$
|
1,306,336
|
|
|
$
|
2,047,683
|
|
|
|
(36.2)
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23
Revenues
The Companys revenue from clubs is comprised of funds received from the sale of alcoholic
beverages, food and merchandise, service revenue and other income. The Company recognizes sales
revenue at point-of-sale (POS) upon receipt of cash or charge card.
For the three months ended September 30, 2010, sales of alcoholic beverages decreased by
approximately $320,000 or 5.6% compared to the third quarter in 2009. For the nine months ended
September 30, 2010, service revenue decreased by approximately $1,407,000 or 8.1% compared to the
same period in 2009. Sales of alcoholic beverages are down due to the general weakness in economic
conditions but are beginning to show recovery from the previous quarter.
For the three months ended September 30, 2010, sales of food and merchandise increased by
approximately $42,000 or 9.4% compared to the third quarter in 2009. For the nine months ended
September 30, 2010, sales of food and merchandise increased by approximately $139,000 or 10.1%
compared to the same period in 2009. Prior to 2009, VCG had subleased the kitchen and outsourced
the food service to experienced chefs (food vendors) at four of our five A type clubs (the
fifth club continues to run the kitchen and account for all food costs). This arrangement provides
better food service to customers with no risk of loss to VCG. Since the installations of the POS
systems in our clubs between October 2009 and February 2010, the food vendors elected to use our
POS systems to facilitate credit card processing, whereas before, the food revenue and related
costs were being handled separately by the food vendors. VCG pays the food revenue, net of any out
of pocket costs to the vendor. The new arrangement still represents a breakeven food operation for
VCG; however, now food sales and cost of sales are being recorded by VCG.
Service revenues include entertainer payments to perform at the Companys clubs, customer
admission fees, customer payments for tabs, dance dollar payments and suite rental fees. Service
revenue for the three months ended September 30, 2010 increased by approximately $1,275,000 or
19.8% compared to the third quarter in 2009. For the nine months ended September 30, 2010, service
revenue increased by approximately $2,675,000 or 14.0% compared to the same period in 2009. The
increase in service revenue for both the three months and nine months ended September 30, 2010
compared to the same periods in 2009 was due to increased promotions for tableside back rubs
(TLC) and table dances.
Other income consists of fees charged for usage of ATM machines located in clubs, VIP
memberships, valet parking fees, various fees at the clubs for services, revenue from special
events, and non-club revenue of rent received from unrelated third parties occupying a portion of
our Indianapolis, Indiana building. For the three months ended September 30, 2010, other income
decreased by approximately $21,000 or 2.6% compared to the third quarter in 2009. For the nine
months ended September 30, 2010, other income increased by approximately $75,000 or 3.3% compared
to the same period in 2009. The increase for the nine months ended September 30, 2010 is due to
increased usage of ATM machines and increased third party rent received for the Indianapolis,
Indiana building.
Total revenue, net of sales taxes, for the three months ended September 30, 2010 increased by
approximately $975,000 or 7.3% compared to the third quarter in 2009. For the nine months ended
September 30, 2010, total revenue, net of sales taxes, increased by approximately $1,482,000 or
3.7% compared to the same period in 2009. The increases for both periods are mainly due to an
increase in service revenue for such periods as a result of the promotions described above.
For the three months ended September 30, 2010, the Company had fifteen clubs reporting same
club increases ranging from 1.3% to 38.7% compared to the third quarter in 2009. For the nine
months ended September 30, 2010, the Company had twelve clubs reporting same club increases ranging
from 2.5% to 23.2% compared to the same period in 2009.
Cost of Goods Sold
Costs of goods sold, comprised of food, alcohol and merchandise expenses, are variable and
generally fluctuate with sales. For the three months ended September 30, 2010, cost of goods sold
as a percentage of related revenue was approximately $1.5 million, or 25.6%, compared to
approximately $1.4 million, or 23.4%, in the third quarter of 2009. For the nine months ended
September 30, 2010, cost of goods sold as a percentage of the related revenue was approximately
$4.5 million, or 25.9%, compared to approximately $4.4 million, or 23.5%, compared to the same
period in 2009. This increase is due to the change in reporting of food sales and related cost of
goods sold as described above. The outsourced food revenue is reduced by appropriate sales taxes,
credit card fees and other directly related charges. The cost of food and preparation materials is
reported under cost of goods sold. The food sales, net of any costs paid by VCG, are paid out to
the food vendors and are recorded in cost of goods sold. Other ancillary costs associated with
running a restaurant, such as wait-staff payroll, restaurant supplies and licenses, are paid
directly by the food vendors out of the net sales proceeds.
24
The following table is a comparison of our cost of goods sold and its percentage relative to
revenue for our A clubs that have subleased restaurants and relative to all other clubs that do
not operate restaurants.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(unaudited)
|
|
|
|
Three Months Ended
|
|
|
September 30,
|
|
|
2010
|
|
2009
|
|
|
Total
|
|
A Clubs
|
|
All Other Clubs
|
|
Total
|
|
A Clubs
|
|
All Other Clubs
|
Sales of alcoholic beverages
|
|
$
|
5,387,645
|
|
|
$
|
2,088,488
|
|
|
$
|
3,299,157
|
|
|
$
|
5,708,126
|
|
|
$
|
2,224,218
|
|
|
$
|
3,483,908
|
|
Sales of food and merchandise
|
|
|
489,197
|
|
|
|
260,851
|
|
|
|
228,346
|
|
|
|
447,336
|
|
|
|
242,655
|
|
|
|
204,681
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
5,876,842
|
|
|
$
|
2,349,339
|
|
|
$
|
3,527,503
|
|
|
$
|
6,155,462
|
|
|
$
|
2,466,873
|
|
|
$
|
3,688,589
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of goods sold
|
|
$
|
1,505,342
|
|
|
$
|
644,450
|
|
|
$
|
860,892
|
|
|
$
|
1,438,489
|
|
|
$
|
606,219
|
|
|
$
|
832,270
|
|
Percentage
|
|
|
25.6%
|
|
|
27.4%
|
|
|
24.4%
|
|
|
23.4%
|
|
|
24.6%
|
|
|
22.6%
|
|
|
|
(unaudited)
|
|
|
|
Nine Months Ended
|
|
|
September 30,
|
|
|
2010
|
|
2009
|
|
|
Total
|
|
A Clubs
|
|
All Other Clubs
|
|
Total
|
|
A Clubs
|
|
All Other Clubs
|
Sales of alcoholic beverages
|
|
$
|
16,027,165
|
|
|
$
|
6,136,339
|
|
|
$
|
9,890,826
|
|
|
$
|
17,434,580
|
|
|
$
|
6,803,878
|
|
|
$
|
10,630,702
|
|
Sales of food and merchandise
|
|
|
1,509,420
|
|
|
|
787,709
|
|
|
|
721,711
|
|
|
|
1,370,706
|
|
|
|
723,447
|
|
|
|
647,259
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
17,536,585
|
|
|
$
|
6,924,048
|
|
|
$
|
10,612,537
|
|
|
$
|
18,805,286
|
|
|
$
|
7,527,325
|
|
|
$
|
11,277,961
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of goods sold
|
|
$
|
4,540,244
|
|
|
$
|
1,948,460
|
|
|
$
|
2,591,784
|
|
|
$
|
4,410,656
|
|
|
$
|
1,825,792
|
|
|
$
|
2,584,864
|
|
Percentage
|
|
|
25.9%
|
|
|
28.1%
|
|
|
24.4%
|
|
|
23.5%
|
|
|
24.3%
|
|
|
22.9%
|
In the tables above you will notice when A club restaurants cost of goods sold data is
removed from the total, the cost of goods percentage relative to revenues for all other clubs drops
to 24.4% of related revenue for the three months ended September 30, 2010. The increase of cost of
sales to revenue percentage relative to revenues for all other clubs is 1.8%, calculated by
comparing 24.4% to 21.8% for the three months ended September 30, 2010 and 2009, respectively. The
year to date increase of cost of sales to revenue percentage relative to revenues for all other
clubs is 1.5% for the nine months ended September 30, 2010, when compared to the same period in
2009.
Salaries and Wages
Salaries and wages include hourly wages, management salaries, and bonuses. For the three
months ended September 30, 2010, salaries and wages increased by approximately $496,000 or 14.2%
compared to the third quarter in 2009. This increase was driven by the additional commission paid
to TLC employees, which corresponds to an increase in service revenue. For the nine months ended
September 30, 2010, salaries and wages increased by approximately $1,480,000 or 14.4% compared to
the same period in 2009. This increase is attributable to commissions paid of approximately
$593,000 to the TLC employees with a corresponding increase in TLC revenue of approximately
$728,000, increased supervisor salaries, the fee structure used to compensate entertainers in
Minnesota and a severance payment made to a departing executive officer.
The following is a comparison of salaries and wages for the three months and nine months ended
September 30, 2010 and 2009, respectively, showing the percentages of salaries and wages expenses
compared to total revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(unaudited)
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
|
September 30,
|
|
|
2010
|
|
2009
|
|
2010
|
|
2009
|
Salaries and wages
|
|
$
|
3,985,303
|
|
|
$
|
3,489,669
|
|
|
$
|
11,779,614
|
|
|
$
|
10,299,234
|
|
As a percentage of revenue
|
|
|
27.7
|
%
|
|
|
26.0
|
%
|
|
|
28.3
|
%
|
|
|
25.6
|
%
|
25
Other General and Administrative Expenses
Taxes, Permits, and Licenses
This category includes employment taxes, costs associated with business licenses and permits,
real and personal property taxes and the Texas Patron Tax.
The following table shows the breakdown of the amounts paid for taxes, permits and licenses
for the three months and nine months ended September 30, 2010 and 2009, respectively.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(unaudited)
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
|
September 30,
|
|
|
2010
|
|
2009
|
|
2010
|
|
2009
|
Employment Taxes
|
|
$
|
471,200
|
|
|
$
|
922,569
|
|
|
$
|
1,439,824
|
|
|
$
|
1,932,382
|
|
Business License
|
|
|
69,248
|
|
|
|
65,722
|
|
|
|
320,170
|
|
|
|
179,341
|
|
Property Taxes
|
|
|
164,122
|
|
|
|
129,189
|
|
|
|
469,331
|
|
|
|
473,249
|
|
Texas Patron Tax Expense
|
|
|
35,825
|
|
|
|
35,358
|
|
|
|
116,541
|
|
|
|
114,508
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
740,395
|
|
|
$
|
1,152,838
|
|
|
$
|
2,345,866
|
|
|
$
|
2,699,480
|
|
|
|
|
|
|
|
|
|
|
Employment taxes are based on wages plus reported tips. Employment taxes decreased by
approximately $451,000 or 48.9% for the three months ended September 30, 2010 compared to the third
quarter in 2009. For the nine months ended September 30, 2010, employment taxes decreased by
approximately $493,000 or 25.5% compared to the same period in 2009. The decrease for both periods
results from an overly conservative accrual at September 30, 2009 of $455,000 for an Internal
Revenue Service (IRS) tip audit of the calendar years 2006 through 2009 which had just commenced.
During the fourth quarter of 2009, the Company paid $61,500 for the first Denver club which had
been audited. Based upon the Companys self-audit, the accrual was reversed by $187,000 at
December 31, 2009. Based upon IRS audit results, the accrual was further reversed by $55,000 at
March 31, 2010. The final liability assessed by the IRS on the remaining clubs was approximately
$151,000 which was paid in June 2010. VCG acted promptly upon the IRS auditors recommendation to
install a POS system in every club to ensure compliance with IRS regulations.
Business licenses expense includes costs of maintaining liquor, cabaret and other general
business licenses. The business licenses expense increased by approximately $4,000 or 5.4% for the
three months ended September 30, 2010, compared to the third quarter in 2009. For the nine months
ended September 30, 2010, business license expense increased by approximately $141,000 or 78.5%
compared to the same period in 2009. This increase is attributable to the Texas Sales Tax Audit of
Manana further discussed in Note 9 of the Notes to Unaudited Condensed Consolidated Financial
Statements under Commitments and Contingent Liabilities. The audit is still incomplete; however,
the Company has accrued approximately $115,000 during 2010, of which $4,000 was accrued in the
third quarter 2010.
The Company pays real and personal property taxes on all the clubs the Company operates.
Property taxes increased by approximately $35,000 or 27.0% compared to the three months ended
September 30, 2010 compared to the third quarter in 2009. The increase in the third quarter 2010
compared to the third quarter 2009 resulted from a slight increase in the property taxes on most of
our clubs in 2010 and because in 2009 the Company renegotiated property taxes on two of our
Illinois resulting in a credit being issued in 2009 while no credits were issued in 2010. Property
taxes decreased by approximately $4,000 or 1.0% for the nine months ended September 30, 2010
compared to the same period in 2009.
The Company continues to accrue the Texas Patron Tax and to file quarterly returns, under
protest, with the State of Texas as discussed in Note 9 of the Notes to Unaudited Condensed
Consolidated Financial Statements under Commitments and Contingent Liabilities.
26
Charge Card and Bank Fees
Credit card and bank fees include chargebacks to the Company. The credit card and bank fees
increased by approximately $2,000 or 0.8% for the three months ended September 30, 2010, compared
to the third quarter in 2009. For the nine months ended September 30, 2010, credit card and bank
fees decreased by approximately $56,000 or 9.5% compared to the same period in 2009. The decrease
is a result of decreased use of credit card at most of our clubs and the Companys purchase of the
ATM machine located in our California club and no longer paying fees to a third party for its
maintenance.
Rent
Rent expense includes rent payments to landlords, deferred rent recorded per
Accounting
Codification 840-10 and 840-20
and the amortization of leasehold rights and liabilities. For the
three months ended September 30, 2010, rent expense increased by approximately $95,000 or 6.9%
compared to the third quarter in 2009. For the nine months ended September 30, 2010 rent expense
increased by approximately $216,000 or 5.2% compared to the same period in 2009. The increase for
both periods is attributable to normal rent increases, including rent increases where rent is based
on a percentage of sales.
Legal Fees
Legal fees increased by approximately $118,000 or 62.8% for the three months ended September
30, 2010, compared to the third quarter in 2009. For the nine months ended September 30, 2010,
legal fees increased by approximately $367,000 or 42.3% compared to the same period in 2009. This
increase is primarily the result of the Thee Dollhouse vs. Regale litigation, (see Note 9 of the
Notes to Unaudited Condensed Consolidated Financial Statements under Commitments and Contingent
Liabilities), costs related to the special investigation discussed under Item 4 Controls and
Procedures in the section entitled Internal Control Over Financial Reporting, and an additional
expense of approximately $75,000 for legal fees relating to the Classic Affairs (the entity that
operates Schieks Palace Royale in Minneapolis, Minnesota) lawsuit which was ultimately dismissed,
with prejudice, in the fourth quarter of 2009.
Other Professional Fees
Other professional fees include charges for accounting, tax and Sarbanes-Oxley Act
consultants, appraisals and license valuations, broker commissions for renting Company real estate,
lobbying fees, environmental assessments, and accounting costs allocated to individual clubs by the
Company. For the three months ended September 30, 2010, other professional fees decreased by
approximately $151,000 or 21.4% compared to the third quarter in 2009. For the nine months ended
September 30, 2010 other professional fees decreased by approximately $116,000 or 5.6% compared to
the same period in 2009. These decreases are attributable to additional fees paid to a consultant
for valuations, using consultants to implement Section 404 of the Sarbanes-Oxley Act of 2002 and to
assist with the restatement of financial reports during 2009, as well as the cost of tax
consultants to amend prior years tax returns during 2009, which professional fees were paid in
2009 and not in 2010.
Advisory Fees Related to Change in Control Proposals
These costs represent the expenses of the Special Committee of the Board of Directors (the
Special Committee), including costs billed by the Special Committees legal counsel, legal costs
incurred by the Company in relation to both the proposed transaction and the proposed merger with
Ricks Cabaret International, Inc. (Ricks), costs billed and accrued from the financial advisor
of the Special Committee, the compensation of the Special Committee and other fees associated with
the proposed transaction and the proposed merger. Approximately $393,000 in expenses was incurred
in the nine months ended September 30, 2010 by the Company. This amount has been offset by
approximately $256,000, which was a reversal of an accrued but unearned transaction fee in relation
to the proposed transaction and proposed merger.
Insurance
Insurance costs include the cost of workers compensation, health, general liability, employee
life, and long-term care insurance. For the three months ended September 30, 2010, insurance costs
decreased by approximately $26,000 or 6.1% compared to the third quarter in 2009. The decrease is a
result of an audit for workers compensation premiums that resulted in a refund for a prior year.
For the nine months ended September 30, 2010, insurance costs increased by approximately $105,000
or 8.7% compared to the same period in 2009.
27
This increase is due to increased health insurance premiums and premium increases for workers
compensation insurance due to the Companys increase in salaries and wages.
Repairs and Maintenance
Repairs and maintenance expense increased by approximately $36,000 or 15.2% for the three
months ended September 30, 2010 compared to the third quarter in 2009. For the nine months ended
September 30, 2010, repairs and maintenance increased by approximately $9,000 or 1.1% compared to
the same period in 2009. The increases are a result of 2010 repairs such as building exteriors
being repainted, repairs to equipment, repairs to fire systems and software maintenance.
Other Expenses
Other general and administrative (G&A) expense includes common office and nightclub expenses
such as janitorial, supplies, security, cast and employee relations, education and training, travel
and automobile, telephone and internet expenses. For the three months ended September 30, 2010,
other expenses decreased approximately $14,000 or 1.6% compared to the third quarter 2009. For the
nine months ended September 30, 2010, other expenses increased by approximately $66,000 or 2.5%
compared to the same period in 2009. This increase is attributable to an increase in employee
training for Equal Employment Opportunity Commission and Training for Interventions Procedures.
Depreciation and Amortization
Depreciation and amortization expense increased by approximately $33,000 or 8.5% for the three
months ended September 30, 2010 compared to the third quarter in 2009. For the nine months ended
September 30, 2010, depreciation and amortization expenses increased by approximately $71,000 or
5.9% compared to the same period in 2009. These increases are a result of the installation of the
POS systems at our clubs and other fixed assets acquired, including two vehicles.
Interest Expense
Total interest expense decreased by approximately $144,000 or 17.2% and approximately $560,000
or 20.9% for the three and nine months ended September 30, 2010, respectively, compared to the same
periods in 2009. The interest expense decreased for both periods due to repayment of debt during
the nine months ended September 30, 2010 totaling $4,710,000, of which $1,000,000 was prepaid on
14% debt in July 2010.
Income Tax Expense Current
Current income tax benefit for the third quarter 2010 decreased by approximately $70,000
compared to the same quarter in 2009. The current portion of income tax expense of approximately
$100,000 represents the portion of income taxes that are estimated to be payable for the nine
months ended September 30, 2010 as compared to approximately $81,000 for the nine months ended
September 30, 2009. During 2010, the Company is utilizing its net operating loss carryforward from
2009 for federal and consolidated state income taxes, so current income tax expense is solely
attributable to separately filed state tax requirements. Income tax expense for all periods
presented for Golden Productions JGC Fort Worth, LLC has been reclassified to Discontinued
Operations (see Note 3 of the Notes to Unaudited Condensed Consolidated Financial Statements under
Discontinued Operations).
Income Tax Expense Deferred
Deferred tax assets and liabilities are recognized for the future tax consequences
attributable to differences between the financial statement carrying amounts of existing assets and
liabilities and their respective tax bases. Deferred income tax expense for the nine months ended
September 30, 2010 was approximately $699,000 less than the same period in 2009, primarily due to
the deferred tax benefit of the contingent indemnification claim in 2010, partially offset by the
deferred tax expense recognized on the sale of the Ft. Worth Club. Income tax expense for all
periods presented for Golden Productions JGC Fort Worth, LLC has been reclassified to Discontinued
Operations (see Note 3 of the Notes to Unaudited Condensed Consolidated Financial Statements under
Discontinued Operations).
28
Net Income and Earnings Per Share
For the three months ended September 30, 2010, net income increased by approximately
$1,286,000 or $ 0.08 per share of Common Stock compared to the third quarter in 2009. This increase
is a result of the sale of the Fort Worth club where the Company realized a pre-tax book gain of
approximately $816,000 (see Note 3 of the Notes to Unaudited Condensed Consolidated Financial
Statements under Discontinued Operations), and an increase in total revenue of approximately
$975,000 partially offset by an increase in operating expenses of approximately $367,000. For the
nine months ended September 30, 2010, net income decreased by approximately $741,000 or $0.04 per
share of Common Stock compared to the same period in 2009. The decrease was primarily attributable
to the accrual of a $2,135,000 contingent indemnification claim related to the Thee Dollhouse
Production litigation (see Note 9 of the Notes to Unaudited Condensed Consolidated Financial
Statements under Commitments and Contingent Liabilities), the related legal fees in the defense
of this indemnification claim, the increase in salaries and wages because of the fee structure used
to compensate commissioned employees and the accrual of an executive severance package. These costs
were partially offset by the increase in total revenue of approximately $1,482,000.
The weighted average shares outstanding decreased by approximately 1,069,000 shares or 6.1%
and approximately 573,000 shares or 3.3% for the three months and nine months ended September 30,
2010, respectively, compared to the same periods in 2009. These decreases are due to the sale of
the Fort Worth club where, as part of the purchase price, the Company received 467,497 shares of
Common Stock (see Note 3 of the Notes to Unaudited Condensed Consolidated Financial Statements
under Discontinued Operations), and the Companys repurchases of its Common Stock pursuant to the
Companys stock repurchase plan. This plan was suspended by the Companys Board of Directors in the
third quarter 2010, due to the potential sale of the Company (see Note 10 of the Notes to Unaudited
Condensed Consolidated Financial Statements under Potential Sale of Company).
Liquidity
The amount of cash flow generated and the working capital needs of nightclub operations do not
materially fluctuate and are predictable. We expect to meet our liquidity needs for the next year
from existing cash balances and cash flows from operations. We intend to use our cash flows for
principal and interest payments on debt, capital expenditures in certain clubs and repairs and
maintenance.
The Company has access to a revolving line of credit with Citywide Banks and as of September
30, 2010 we had $1,100,000 in borrowing availability under this line of credit. In August 2010, the
Company extended the maturity date of the revolving line of credit from August 2011 to August 2012.
All other terms of the line of credit remained unchanged. The terms of the revolving line of
credit requires the Company to have a net cash flow-to-debt service ratio greater than or equal to
1.2 to 1.0, calculated quarterly. As of September 30, 2010, the Company fulfilled the covenant
requirement.
On July 16, 2010, the Company sold the building in which the Ft. Worth Club is located and all
assets associated with the club as more fully described in Note 3 of the Notes to Unaudited
Condensed Consolidated Financial Statements under Discontinued Operations. The purchase price
paid at closing consisted of $1,000,000 in cash and 467,497 shares of Common Stock, held by the
Purchaser. The $1,000,000 in cash was used to prepay the 14% note payable to Sunshine Mortgage and
the 467,497 shares of Common Stock were cancelled.
During the three months and nine months ended September 30, 2010, the Company continued to be
focused on using free cash flow to reduce debt and repurchase Common Stock. The Company is in the
process of negotiating extensions on long-term debt which will be maturing during the coming year.
As of September 30, 2010 debt was approximately $26,038,000, which is approximately $4,710,000 less
than the total debt at December 31, 2009.
Working Capital
At September 30, 2010 and December 31, 2009, the Company had cash of approximately $2,384,000
and $2,677,000, respectively. Our total current assets were approximately $4,304,000 at September
30, 2010 and $7,398,000 at December 31, 2009. Current liabilities totaled approximately $13,075,000
at September 30, 2010 and $9,432,000 at December 31, 2009. The Companys current liabilities exceed
its current assets resulting in a negative working capital of approximately $8,771,000 at September
30, 2010 and $2,033,000 at December 31, 2009. The working capital deficit increased by
approximately $6,738,000 during the nine months ended September 30, 2010. This increase is
primarily attributable to the increase in the current portion of long-term debt of approximately
$3,094,000, the
29
accrual for the contingent indemnification claim of $2,135,000 as discussed in Note 8 of the
Notes to Unaudited Condensed Consolidated Financial Statements under Commitments and Contingent
Liabilities and the reclassification of the Ft. Worth Clubs long-term assets and long-term
liabilities to current as business held for sale as of December 31, 2009, which improved working
capital by approximately $1,032,000 as of December 31, 2009. Our requirement for working capital
is not significant since we receive payment for food and beverage purchases in cash or credit cards
at the time of the sale. We receive the cash revenue before we are required to pay our suppliers
for these purchases.
We have been able to satisfy our needs for working capital and capital expenditures through a
combination of cash flow from club operations and debt. While we can offer no assurances, we
believe that our existing cash, our expected cash flow from operations and our ability to extend
debt maturities will be sufficient to fund our operations and necessary capital expenditures and to
service our debt obligations for the foreseeable future. If we are unable to achieve our planned
revenues, costs and working capital objectives, we expect that we will have the ability to curtail
stock repurchases and capital expenditures and reduce costs to levels that will be sufficient to
enable us to meet our cash requirements in the upcoming year.
Capital Resources
VCG stockholders equity was approximately $24,624,000 for the nine months ended September 30,
2010 and approximately $24,937,000 at December 31, 2009. The decrease of approximately $1,620,000
in paid-in capital was a result of repurchasing an aggregate of approximately $935,000 of Common
Stock, the receipt of 467,497 shares of Common Stock with an approximate value of $795,000 as part
of the purchase price in the sale of the Ft. Worth Club (see Note 3 of the Notes to Unaudited
Condensed Consolidated Financial Statements under Discontinued Operations) and recording
quarterly stock option compensation expense of approximately $110,000. Noncontrolling interests in
consolidated partnerships totaled approximately $3,549,000 as of September 30, 2010 and
approximately $3,546,000 as of December 31, 2009.
Net cash provided by operating activities was approximately $5,737,000 for the nine months
ended September 30, 2010, which represents an increase of $306,000 compared to the same period in
2009. The major non-cash operating activities for the nine months ended September 30, 2010 were the
provision of depreciation of approximately $1,319,000, the gain on sale of assets of approximately
$817,000 and compounded and unpaid interest on long-term debt of approximately $126,000. The
increase in operating assets and liabilities is primarily attributable to the $2,135,000 accrual at
June 30, 2010 for the contingent indemnification claim which is reported in Accrued expenses on the
Condensed Consolidated Balance Sheets.
Net cash provided by investing activities totaled approximately $183,000 for the nine months
ended September 30, 2010, which represents an increase of $532,000 over the $349,000 used by
investing activities for the same period in 2009. The improvement is primarily attributable to an
increase in proceeds from asset sales of $750,000 in 2010 compared to 2009. Additions to property
and equipment for the first nine months of 2010 totaled approximately $838,000 and included
$275,000 in leasehold improvements, $247,000 in software mostly related to installing a new POS
system, $108,000 in furniture and fixtures, $108,000 in new carpeting in clubs and various smaller
asset additions aggregating $100,000. Capital expenditures increased for the nine months ended
September 30, 2010 compared to the same period in 2009 by approximately $236,000 due primarily to
increased spending on carpeting, leasehold improvements and furniture and fixtures in clubs being
remodeled, along with increased spending on software for the POS system in 2010.
Net cash used by financing activities was approximately $6,214,000 for the nine months ended
September 30, 2010 compared to approximately $4,995,000 for the same period in the prior year.
During the first nine months of 2010, the Company paid down approximately $5,365,000 in debt and
made $354,000 in distributions to noncontrolling interests. We received $480,000 in proceeds from
new debt during the nine months ended September 30, 2010. In addition, during the nine months ended
September 30, 2010, we repurchased 1,018,652 shares of Common Stock for approximately $935,000.
The Company had a net decrease in cash of approximately $293,000 for the nine months ended
September 30, 2010, which is attributable to the Companys focus on paying down debt.
30
The following table reconciles net income to EBITDA for the periods ended September 30, 2010
and 2009. EBITDA is normally a presentation of earnings before interest, taxes, depreciation, and
amortization. EBITDA is a non-U.S. GAAP calculation that is frequently used by our investors to
measure operating results. EBITDA data is included because the Company understands that such
information is considered by investors as an additional basis on evaluating our ability to pay
interest, repay debt, and make capital expenditures. Management cautions that this EBITDA may not
be comparable to similarly titled calculations reported by other companies. Because it is non-U.S.
GAAP, EBITDA should not be considered an alternative to operating or net income in measuring
company results.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(unaudited)
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
|
September 30,
|
|
|
2010
|
|
2009
|
|
2010
|
|
2009
|
Net Income attributable to VCG stockholders
|
|
$
|
1,918,482
|
|
|
$
|
632,227
|
|
|
$
|
1,306,336
|
|
|
$
|
2,047,683
|
|
Add back:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
429,087
|
|
|
|
419,480
|
|
|
|
1,319,110
|
|
|
|
1,270,503
|
|
Amortization of non-compete agreements
|
|
|
3,500
|
|
|
|
4,259
|
|
|
|
12,018
|
|
|
|
12,776
|
|
Amortization of leasehold rights and liabilities, net
|
|
|
(38,764
|
)
|
|
|
(48,606
|
)
|
|
|
(141,790
|
)
|
|
|
(147,588
|
)
|
Amortization of loan fees
|
|
|
13,916
|
|
|
|
52,621
|
|
|
|
48,413
|
|
|
|
174,524
|
|
Interest expense
|
|
|
680,012
|
|
|
|
785,342
|
|
|
|
2,072,913
|
|
|
|
2,507,242
|
|
Total income tax expense
|
|
|
377,448
|
|
|
|
325,246
|
|
|
|
511,100
|
|
|
|
1,191,155
|
|
|
|
|
|
|
|
|
|
|
EBITDA before non-cash impairment charges
|
|
$
|
3,383,681
|
|
|
$
|
2,170,569
|
|
|
$
|
5,128,100
|
|
|
$
|
7,056,295
|
|
Add back:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-cash impairment charges
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
268,000
|
|
|
|
|
|
|
|
|
|
|
Total excluding non-cash impairment charges
|
|
$
|
3,383,681
|
|
|
$
|
2,170,569
|
|
|
$
|
5,128,100
|
|
|
$
|
7,324,295
|
|
|
|
|
|
|
|
|
|
|
Total revenue
|
|
$
|
14,384,186
|
|
|
$
|
13,408,673
|
|
|
$
|
41,693,906
|
|
|
$
|
40,212,312
|
|
EBITDA as a percentage of revenue
|
|
|
23.5%
|
|
|
16.2%
|
|
|
12.3%
|
|
|
18.2%
|
Another non-U.S. GAAP financial measurement used by the investment community is free
cash flow. The following table calculates free cash flow for the Company for the periods ended
September 30, 2010 and 2009. We use free cash flow calculations as one method of cash management to
anticipate available cash, but caution investors that this free cash flow calculation may not be
comparable to similarly titled calculations reported by other companies. Because this is a non-U.S.
GAAP measure, free cash flow should not be considered as an alternative to the consolidated
statement of cash flows.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(unaudited)
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
|
September 30,
|
|
|
2010
|
|
2009
|
|
2010
|
|
2009
|
EBITDA
|
|
$
|
3,383,681
|
|
|
$
|
2,170,569
|
|
|
$
|
5,128,100
|
|
|
$
|
7,324,295
|
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
680,012
|
|
|
|
785,342
|
|
|
|
2,072,913
|
|
|
|
2,507,242
|
|
Current income tax
|
|
|
(21,900
|
)
|
|
|
(92,189
|
)
|
|
|
100,100
|
|
|
|
81,054
|
|
Capital expenditures
|
|
|
293,839
|
|
|
|
121,941
|
|
|
|
838,372
|
|
|
|
602,111
|
|
|
|
|
|
|
|
|
|
|
Free Cash Flow
|
|
$
|
2,431,730
|
|
|
$
|
1,355,475
|
|
|
$
|
2,116,715
|
|
|
$
|
4,133,888
|
|
|
|
|
|
|
|
|
|
|
Item 3. Quantitative and Qualitative Disclosures about Market Risk.
Not applicable to smaller reporting companies.
31
Item 4. Controls and Procedures.
Evaluation of Disclosure Controls and Procedures
As of September 30, 2010, our Chief Executive Officer and Acting Principal Financial Officer
(collectively, the Certifying Officers) conducted evaluations regarding the effectiveness of our
disclosure controls and procedures. As defined under Sections 13a-15(e) and 15d-15(e) of the
Exchange Act, the term disclosure controls and procedures means controls and other procedures of
an issuer that are designed to ensure that information required to be disclosed by the issuer in
the reports that it files or furnishes under the Exchange Act is recorded, processed, summarized
and reported within the time periods specified in the SECs rules, regulations and forms.
Disclosure controls and procedures include, without limitation, controls and procedures designed to
ensure that information required to be disclosed by an issuer in the reports that it files or
furnishes under the Exchange Act is accumulated and communicated to the issuers management,
including the Certifying Officers, to allow timely decisions regarding required disclosure. Based
on this evaluation, as of September 30, 2010, the Certifying Officer has concluded that our
disclosure controls and procedures were effective to ensure that material information is recorded,
processed, summarized and reported by our management on a timely basis in order to comply with our
disclosure obligations under the Exchange Act and the rules and regulations promulgated thereunder.
Changes in Internal Control Over Financial Reporting
As previously reported, as part of the Companys routine monitoring and evaluation of its
internal control over financial reporting, the Company utilizes a third party consultant to test
the Companys internal controls and procedures. On March 21, 2010, following its monitoring of the
closing of one of the Companys nightclubs, the consultant informed the Companys Chief Financial
Officer that it believed a small amount of cash receipts from one of the nightclubs cash registers
was not being collected or recorded in accordance with the clubs recently installed POS system and
the Companys policies and procedures. The Companys Audit Committee immediately conducted an
investigation of this matter with the assistance of independent legal and forensic accounting
advisors. Management fully cooperated with this investigation.
The Audit Committee informed its independent registered public accounting firm, Causey Demgen
& Moore Inc. (the Auditor), of the consultants findings and the results of the Audit Committees
investigation. Neither the Companys management, Audit Committee, nor the Auditor concluded that
there was a material weakness in the Companys internal control over financial reporting as of
March 31, 2010. However, the Company concluded that the following significant deficiencies in the
Companys internal control over financial reporting existed as of March 31, 2010: (i) failure to
collect and record certain cash receipts in accordance with the Companys POS system and the
Companys policies and procedures; (ii) failure to record the expenditure of such cash receipts in
accordance with the Companys policies and procedures; and (iii) failure of management to prevent
employees from engaging in such conduct after becoming aware of it. The investigation is complete,
and the Company believes it has fully remediated the significant deficiencies by the following:
(a) changes in procedures to require more documentation and reconciliation of cash receipts and
inventory and (b) instituting a policy to obtain a quarterly signed attestation from all corporate
employees, Area Directors and key club personnel as to (1) whether or not the employee has any
knowledge of business activity that is not in accordance with company policies and procedures,
and (2) knowledge of the Companys Whistleblower Policy and how to report events. Further, the
Board recently admonished the Companys Chairman and Chief Executive Officer, Troy Lowrie, for
being involved with or aware of violations of the Companys policy regarding cash receipts and
disbursements, not reporting the violations to the Board of Directors or Audit Committee, and
violating the Companys Code of Ethics.
PART II OTHER INFORMATION
Item 1. Legal Proceedings.
Litigation
Other than as set forth below, we are not aware of any pending legal proceedings against the
Company, individually or in the aggregate, that would have a material adverse affect on our
business, results of operations or financial condition.
32
Thee Dollhouse Productions Litigation
On July 24, 2007, VCG Holding Corp. was named in a lawsuit filed in the District Court of
Dallas County, Texas. This lawsuit arose out of a VCG acquisition of certain assets belonging to
Regale, Inc. (Regale) by Raleigh Restaurant Concepts, Inc. (RRC), a wholly owned subsidiary of
VCG, in Raleigh, N.C. The lawsuit alleges that VCG tortiously interfered with a contract between
Michael Joseph Peter and Regale and misappropriated Mr. Peters purported trade secrets. On March
30, 2009, the United States District Court for the Eastern District of North Carolina entered an
order granting summary judgment to VCG and dismissed Mr. Peters claims in their entirety. The
court found that as a matter of law, VCG did not tortiously interfere with Mr. Peters contract
with Regale and further found that VCG did not misappropriate trade secrets. Mr. Peters did not
appeal that ruling and as such, the federal proceedings have concluded.
Ancillary to this litigation, Thee Dollhouse filed a claim in arbitration in June 2008 against
Regale as a result of this transaction, asserting that Regale, by selling its assets to RRC,
breached a contract between Thee Dollhouse and Regale. In addition, an assertion was made that one
of Regales principals tortiously interfered with the contract between Regale and Thee Dollhouse.
Regale filed a Motion to Stay Arbitration which was granted in part and denied in part, with the
court staying arbitration as to Regales principal and denying the stay as to Regale. As a result,
the arbitration as to Regale is proceeding. VCG is indemnifying and holding Regale harmless from
this claim pursuant to the terms of the asset purchase agreement between Regale and RRC. The
arbitration hearing was conducted between April 26 and 29, 2010. On June 28, 2010, the arbitration
panel entered an award in favor of Thee Dollhouse N.C., Inc. and against Regale, Inc., awarding
Thee Dollhouse N.C., Inc. damages in the amount of $2,102,476, plus costs of $32,390 for a total
award of $2,134,866, plus interest at the North Carolina statutory rate. On July 14, 2010, Regale
filed a petition in the United States District Court for the Eastern District of North Carolina
challenging the award. Dollhouse N.C. and Mr. Peter have petitioned to confirm the arbitration
award. All briefing has been completed and the matters are now under submission with the Court. It
is presently unknown when the Court will rule. The Company and Regale presently intend to
vigorously pursue all available appeals of this award. As of September 30, 2010, the Company has
accrued $2,135,000, which is reported in the Unaudited Condensed Consolidated Statements of Income
as Contingent Indemnification Claim. The Company is accruing interest on this potential liability.
Texas Patron Tax Litigation
Beginning January 1, 2008, VCGs Texas clubs became subject to a new state law requiring the
Company to collect a five dollar surcharge for every club visitor. A lawsuit was filed by the Texas
Entertainment Association, an organization in which the Company is a member, alleging that the
surcharge is an unconstitutional tax. On March 28, 2008, the judge of the District Court of Travis
County, Texas ruled that the new state law violates the First Amendment to the U.S. Constitution
and therefore, the District Courts order enjoined the state from collecting or assessing the tax.
The State of Texas has appealed the District Courts ruling. Under Texas law, when cities or the
State of Texas give notice of appeal, the State of Texas intervenes and suspends the judgment,
including the injunction. Therefore, the judgment of the District Court of Travis County cannot be
enforced until the appeals are completed.
The Company has filed a lawsuit to demand repayment of the paid taxes. On June 5, 2009, the
Texas Third Court of Appeals (serving the Austin, Texas area) affirmed the District Courts
judgment that the Sexually Oriented Business Tax violated the First Amendment to the U.S.
Constitution. The State of Texas appealed the Court of Appeals ruling to the Texas Supreme Court.
On August 26, 2009, the Texas Supreme Court ordered both sides to submit briefs on the merits. The
States brief was filed on September 25, 2009, and the Texas Entertainment Associations brief was
filed on October 15, 2009. On February 12, 2010, the Texas Supreme Court granted the States
Petition for Review. Oral arguments of the case were heard on March 25, 2010, and the parties are
currently awaiting a decision by the Texas Supreme Court.
The Company paid the tax for 2008 and the first three quarters of 2009 under protest and expensed
the tax for such periods. For each quarter since December 31, 2009, the Company accrued the tax and
filed the appropriate tax returns, but did not pay the State of Texas. As of September 30, 2010,
the Company has approximately $271,000 in accrued but unpaid liabilities for this tax. The Company
has paid approximately $401,000, under protest, to the State of Texas since the inception of this
tax.
DOL Audit (PTs Showclub)
In October 2008, PTs
®
Showclub in Louisville, Kentucky was required to conduct a self-audit
of employee payroll by the Department of Labor (DOL). After an extensive self-audit, it was
determined that (a) the club incorrectly paid certain employees for hours worked and minimum wage
amounts and (b) the club incorrectly charged certain minimum wage employees for their uniforms. As
a result, the DOL required that the club issue back pay and refund uniform expenses to qualified
employees at a total cost of $14,439.
33
In March 2009, VCG was placed under a similar nationwide DOL audit for all nightclub locations
and its corporate office. All locations completed the self-audit in August 2009 and are currently
working with the DOL to determine what, if any, violations may have occurred. A summary meeting was
held with the DOL and Company counsel on March 19, 2010. The DOL presented its preliminary findings
of violations. A meeting was held on May 20, 2010 in which DOL and Company counsel agreed to
continue negotiations at a later date. The Company believes it has corrected all processes that
resulted in the potential violations. This case is still in the investigatory state and no final
determination can be made at this time of the outcome or any potential liability. After discussion
with Company counsel on this case, the Company accrued $200,000 as of December 31, 2009, for
potential wage/hour violations. This accrual and any estimate of potential liability have not
changed as of September 30, 2010. The Company expected a resolution of this audit by August 30,
2010, but with the DOL administrative change in investigators, the settlement negotiation has now
been extended. The Company expects to have a resolution by November 30, 2010.
Texas Sales Tax Audit
The Texas Comptrollers Office is conducting a sales and use tax audit of Manana
Entertainment, Inc., the entity operating Jaguars Gold Club in Dallas, Texas, for the time period
beginning with the clubs acquisition in April 2008 and ending in November 2009. The audit
commenced in March 2010. The primary focus of the audit is the taxability of revenue received by
Manana Entertainment, Inc. with respect to independent contractor entertainer fees, credit card
sales of dance dollars and use tax.
In July 2010, the Company received notice from the Texas Comptrollers Office that the audit
period would be extended to include the period of October 1, 2006 to April 1, 2008, which period
pre-dates the Companys ownership of the club. Under the purchase agreement under which the Company
acquired the club, the Company is fully indemnified by the seller for any liability arising for the
additional period.
The audit is incomplete; however, the Company accrued approximately $107,000 at March 31, 2010
of additional sales taxes for the period from the clubs acquisition in April 2008 through November
2009, an additional $4,000 at June 30, 2010 and an additional $4,000 at September 30, 2010.
Management intends to vigorously defend the sales tax returns that is has previously filed during
the audit period in the administrative review process.
Litigation Associated with the Proposed Going Private Transaction
On August 13, 2010, the Company received a complaint filed in Colorado state court, First
Judicial District, Jefferson County District Court challenging the Proposal (as defined in Note 10
of the Notes to Unaudited Condensed Consolidated Financial Statements). The complaint was filed by
David Cohen, Timothy Cunningham, Gene Harris, Dean R. Jakubczak and William C. Steppacher,
Jr. derivatively on behalf of the Company and as a class action on behalf of themselves and other
similarly situated shareholders against Troy Lowrie, each of the individual members of the
Companys Board of Directors and the Company (as a nominal defendant). In the complaint, the
plaintiffs allege, among other things, that the individual Directors breached their fiduciary
duties under Colorado law and that Mr. Lowrie has conflicts of interest in connection with the
Proposal. The plaintiffs seek, among other relief, certification of the lawsuit as a class action
with the plaintiffs as class representatives, an injunction preventing the Companys Board of
Directors from accepting the Proposal, an order requiring the Directors to fulfill their fiduciary
duties, an accounting of alleged damages if the Companys Board of Directors accepts the Proposal
and an award of the plaintiffs attorneys and experts fees.
To the best of the Companys knowledge, as of the date hereof, neither the Company nor any of
the individual defendants have been served with process. On October 19, 2010, the court issued an
Order re Failure to Prosecute, directing the plaintiffs to show cause why the complaint should not
be dismissed for failure to prosecute and giving the plaintiffs until November 19, 2010 to make
such a showing, in the absence of which the case will be dismissed without prejudice and without
further notice. The Company believes that the allegations set forth in the complaint are baseless
and intends to mount a vigorous defense if and when process is served.
Johnson Litigation
On October 27, 2010, a complaint was filed against the Company in the United States District
Court for the District of Maine, Case No. 2:10-cv-00442 in a lawsuit captioned Johnson et al. v.
VCG Holding Corp.. The company has not been formally served with the lawsuit, however, the company,
via its attorneys, has agreed to accept service of the Complaint.
34
The complaint was filed by two former employees of one of the Companys subsidiaries, KenKev II,
Inc. d/b/a PTs
®
Showclub Portland, Maine who allege that the Company misclassified them as tipped
minimum wage employees while employed by the Company as disk jockeys and, as a result, failed to
pay all wages due to them under applicable law. The action is plead as a class action, pursuant to
Section 216(b) of the Fair Labor Standards Act (29 U.S.C. 216(b)), and seeks to certify a class
action on behalf of all similarly situated employees who are employed by the Company nationwide. In
addition, the two named plaintiffs allege that the Company failed to pay them all wages required to
be paid to them under Maine law.
The Company intends to deny all liability in this matter, however, it is cautioned that this
matter is in its earliest stages and the Companys ultimate liability cannot be predicted at this
time. As such, the Company has not accrued anything related to this action.
Louisville Ordinance Litigation
In 2004, Kentucky Restaurant Concepts, Inc. d/b/a PTs
®
Showclub (KRC) filed suit in the
Jefferson County Circuit Court challenging a recently enacted adult regulatory ordinance which
would impose significant restrictions on adult entertainment in Jefferson County, Kentucky. The
suit challenged the legality, under the Kentucky State Constitution, of certain restrictions that
Jefferson County was seeking to impose on adult businesses, such as a substantial restriction on
hours of operation, a prohibition on the sale of alcohol by adult entertainment establishments, and
other similar restrictions, which in the view of management would likely result in decreased
revenues. Initially a temporary injunction was issued prohibiting enforcement of the ordinance
during the litigation. After substantial litigation, the Jefferson County Circuit Court upheld the
constitutionality of the ordinance, but granted a stay on its implementation pending appeal. KRC
along with other co-appellants appealed the order to the Kentucky Court of Appeal who affirmed the
constitutionality of the ordinance. Thereafter, KRC and others appealed the decision to the
Kentucky Supreme Court which held oral argument on the appeal in 2009. On April 22, 2010 the
Kentucky Supreme Court affirmed in part, reversed in part and remanded the case to the lower
court. The Kentucky Supreme Courts ruling upheld the constitutionality of a majority of the
restrictions. KRC and others have appealed the Kentucky Supreme Courts decision to the United
States Supreme Court.
In addition to the matters described above, the Company is involved in various other legal
proceedings that arise in the ordinary course of business. The Company believes that any adverse or
positive outcome of any of these proceedings will not have a material effect on the consolidated
operations of the Company.
Item 1A. Risk Factors.
In addition to the other information set forth in this Report, you should carefully consider
the factors discussed in Part I. Item 1A. Risk Factors in our Annual Report on Form 10-K for the
year ended December 31, 2009, which could materially affect our business, financial condition or
future results. The risks described in our Annual Report on Form 10-K are not the only risks we
face. Additional risks and uncertainties not currently known to us, or that we currently deem to be
immaterial, also may materially adversely affect our business, financial condition and/or operating
results. There are no material changes to the risk factors included in our Annual Report on Form
10-K for the fiscal year ended December 31, 2009 and during the nine months ended September 30,
2010.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
As previously announced, the Companys Board of Directors adopted a stock repurchase program
on July 26, 2007 pursuant to which the Company may repurchase up to the lesser of (a) 1,600,000
shares of its Common Stock or (b) an aggregate of $10,000,000 of Common Stock (the Repurchase
Program). On September 29, 2008, the Companys Board of Directors authorized the Companys
Executive Committee to repurchase, in its discretion, up to an aggregate of $1,000,000 of Common
Stock pursuant to the Repurchase Program. On January 9, 2009, the Companys Board of Directors
authorized the Companys Executive Committee to repurchase, in its discretion, up to an additional
aggregate of $1,000,000 of Common Stock pursuant to the Repurchase Program. Further, on April 30,
2010 the Companys Board of Directors authorized the Companys Executive Committee to repurchase,
in its discretion, up to an additional aggregate of $1,000,000 of Common Stock pursuant to the
Repurchase Program (for a total amount of $3,000,000 of authorized purchases under the Repurchase
Program).
35
During the third quarter ended September 30, 2010, the Company repurchased an aggregate of
45,636 shares of Common Stock for an aggregate purchase price of $75,899 since the inception of the
Repurchase Program. As a result, as of September 30, 2010, up to 240,439 shares of Common Stock or
shares of Common Stock with an aggregate purchase price of approximately $7,118,232 (whichever is
less) remain available for repurchase under the Repurchase Program. The Companys Executive
Committee has the authority to purchase shares of Common Stock with an aggregate purchase price of
up to approximately $118,232 pursuant to the Board of Directors September 2008, January 2009 and
April 2010 authorizations under the Repurchase Program. Due to the potential sale of the Company
(see Note 10 of the Notes to Unaudited Condensed Consolidated Financial Statements under Potential
Sale of Company) on July 21, 2010, the Companys Board of Directors terminated it 10b5-1 plan and
discontinued buying stock.
The following table provides additional information about the Companys purchases under the
Repurchase Program for the third quarter ended September 30, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Number of
|
|
|
Maximum Number (or
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares Purchased as
|
|
|
Approximate Dollar Value) of
|
|
|
|
|
|
|
|
|
|
|
|
|
Part of Publicly
|
|
|
Shares that May Yet Be
|
|
|
|
|
|
|
Total Number of
|
|
|
Average Price Paid
|
|
|
Announced Plans or
|
|
|
Purchased under the Plans or
|
|
|
|
Period
|
|
|
Shares Purchased
(1)
|
|
|
per Share
|
|
|
Programs
(1)
|
|
|
Programs
|
|
|
|
July 1 to 31, 2010
|
|
|
45,636
|
|
|
$1.66
|
|
|
45,636
|
|
|
240,439 shares or $7,118,232
|
|
|
Total
|
|
|
45,636
|
|
|
$1.66
|
|
|
45,636
|
|
|
240,439 shares or $7,118,232
|
|
|
(1)
Unless noted, the Company made all repurchases in the open market.
|
|
|
Item 3. Defaults Upon Senior Securities.
None.
Item 4. [Removed and Reserved].
None.
Item 5. Other Information.
On November 2, 2010, the Company extended the maturity dates of four loans from third parties,
in an aggregate principal amount of approximately $350,000, all with the original maturity date of
November 15, 2010. In all instances, the notes were transformed into demand notes. No other changes
were made to the terms of these promissory notes. The Company has reported these promissory notes
as current portion of long-term debt in the Unaudited Condensed Consolidated Financial Statements.
On November 2, 2010, the Company prepaid two loans in full from a third party in the amount of
$200,000, evidenced by two promissory notes bearing interest at 10%. These notes were unsecured.
The maturity dates were November 15, 2010.
On November 2, 2010, the Company prepaid a loan in full from a third party in the amount of
$100,000, evidenced by a promissory note bearing interest at 11%. This note was secured by the
general assets of the Company and the cash flow and 100% of the shares of common stock of Manana
Entertainment, Inc. The maturity date was November 15, 2010.
On November 6, 2010, the Company extended the maturity date on a loan from a third party with
a current balance of $150,000, with the original maturity date of November 6, 2010. The note was
transformed into a demand note. No other changes were made to the terms of the note. The Company
reported this promissory note as current portion of long-term debt in the Unaudited Condensed
Consolidated Financial Statements.
On November 9, 2010, the Company entered into the Merger Agreement, as more fully described in
Note 10 of the Notes to Unaudited Condensed Consolidated Financial Statements under Potential Sale
of Company.
36
Item 6. Exhibits.
31.1
|
|
Rule 13a-14(a) Certification of Chief Executive Officer of VCG Holding Corp. (1)
|
|
31.2
|
|
Rule 13a-14(a) Certification of Principal Financial Officer of VCG Holding Corp. (1)
|
|
32.1
|
|
Section 1350 Certifications (1)
|
37
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly
caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
|
|
|
|
|
VCG HOLDING CORP.
|
|
Date: November 12, 2010
|
By:
|
/s/ Troy Lowrie
|
|
|
|
Troy Lowrie
|
|
|
|
Chairman of the Board and Chief Executive
Officer (Authorized Officer, Principal Executive
Officer and Acting Principal Financial Officer)
|
|
|
38
Vcg Holding Corp. (MM) (NASDAQ:VCGH)
과거 데이터 주식 차트
부터 4월(4) 2024 으로 5월(5) 2024
Vcg Holding Corp. (MM) (NASDAQ:VCGH)
과거 데이터 주식 차트
부터 5월(5) 2023 으로 5월(5) 2024