Upland Software, Inc. (Nasdaq: UPLD), a leader in cloud-based
tools for digital transformation, today announced financial and
operating results for the third quarter 2023 and issued guidance
for its fourth quarter and full year of 2023.
Third Quarter 2023 Financial Highlights
- Total revenue was $74.1 million, a decrease of 7% from $79.5
million in the third quarter of 2022.
- Subscription and support revenue was $70.0 million, a decrease
of 7% from $75.1 million in the third quarter of 2022.
- GAAP net loss was $8.7 million compared to a GAAP net loss of
$6.5 million in the third quarter of 2022. GAAP net loss
attributable to common stockholders was $10.0 million compared to
GAAP net loss attributable to common stockholders of $7.1 million
in the third quarter of 2022. GAAP net loss per share attributable
to common stockholders was $0.31 per share, compared to a GAAP net
loss per share attributable to common stockholders of $0.22 per
share in the third quarter of 2022.
- Adjusted EBITDA was $16.2 million, or 22% of total revenue,
compared to $24.9 million, or 31% of total revenue, in the third
quarter of 2022.
- GAAP operating cash flow was $18.3 million, compared to GAAP
operating cash flow of $1.9 million in the third quarter of 2022.
Free cash flow was $17.8 million, compared to free cash flow of
$1.5 million in the third quarter of 2022. Operating cash flow and
free cash flow significantly benefited by the liquidation of a
portion of our interest rate swaps for a one-time cash benefit of
$20.5 million.
- Cash on hand as of the end of the third quarter of 2023 was
$239.6 million, after paying down $35 million of outstanding debt
in the quarter.
"We beat our Q3 revenue and Adjusted EBITDA guidance midpoints,"
said Jack McDonald, Upland's chairman and chief executive officer.
"We also welcomed 162 new customers to Upland in Q3, including 26
new major customers," he added. "It's still early, but we are
making progress on our new growth plan and remain focused on
building shareholder value over time.”
Third Quarter Business Highlights
- We expanded relationships with 279 existing customers, 28 of
which were major expansions. We also welcomed 162 new customers to
Upland in the third quarter, including 26 new major customers.
- Qvidian was listed among notable vendors in Forrester’s Q3 2023
report, The B2B Response Management Technologies Landscape.
- Panviva, our knowledge management solution, went live on the
Genesys AppFoundry® earlier this month. The AppFoundry is the
industry’s largest dedicated marketplace focused on customer
experience solutions.
- AccuRoute and BA Insight attended the annual legal technology
event, ILTACON. Our Upland subject matter experts spoke at two
sessions highlighting the implications of AI for legal teams and
how intelligent search, like BA Insight's SmartHub 6.0, can enhance
business process efficiency.
- RightAnswers, our enterprise knowledge management software, was
included in KM World's AI100 list of companies empowering
intelligent knowledge management.
- Altify announced the release of Altify Insights, its
first-to-market solution designed to reduce sales cycles and
increase win rates for B2B sales organizations.
- In G2’s Fall 2023 market report, Upland earned 33 badges,
including a "High Performer" badge for our knowledge management
solution RightAnswers, and 22 badges for our audience development
solution Second Street, a result of our dedication to meeting
customer needs and innovation.
Business Outlook
The following guidance reflects the significant incremental
sales, marketing and product investments that Upland is making as
part of its comprehensive growth plan. The following Adjusted
EBITDA guidance reflects an estimated non-cash charge of $1.5
million related to our Sunset Assets.
For the quarter ending December 31, 2023, Upland expects
reported total revenue to be between $69.0 and $75.0 million,
including subscription and support revenue between $65.5 and $70.5
million, for a decline in total revenue of 9% at the mid-point over
the quarter-ended December 31, 2022. Fourth quarter 2023 Adjusted
EBITDA is expected to be between $12.6 and $15.6 million, for an
Adjusted EBITDA margin of 20% at the mid-point. This Adjusted
EBITDA guide at the mid-point is a decrease of 42% from the
quarter-ended December 31, 2022.
For the full year ending December 31, 2023, Upland expects
reported total revenue to be between $294.7 and $300.7 million,
including subscription and support revenue between $278.9 and
$283.9 million, for a decline in total revenue of 6% at the
mid-point over the year ended December 31, 2022. Full year 2023
Adjusted EBITDA is expected to be between $63.0 and $66.0 million,
for an Adjusted EBITDA margin of 22% at the mid-point. This
Adjusted EBITDA guide at the midpoint is a decrease of 34% over the
year ended December 31, 2022.
Conference Call Details
Upland's executive team will host a live conference call and
webcast at 4:00 p.m. Central Time, 5:00 p.m. Eastern Time today to
review Upland’s financial results and outlook for the business. The
call can be accessed via a webcast on investor.uplandsoftware.com, or by dialing
1-888-800-8770 in North America or +1-646-307-1953 if outside North
America, international rates apply. Attendees will need to use
access code 6485253 to join the call. This webcast will contain
forward-looking statements and other material information regarding
Upland’s financial and operating results.
Following the completion of the conference call, a recording of
the webcast will be made available at investor.uplandsoftware.com for twelve months.
About Upland Software
Upland helps global businesses accelerate digital transformation
with a powerful cloud software library that provides choice,
flexibility, and value. Our growing library of products delivers
the "last mile" plug-in processes, reporting, and job specific
workflows that major cloud platforms and homegrown systems don’t
provide. We focus on specific business challenges and support every
corner of the organization, operating at scale and delivering quick
time to value for our ~1,800 enterprise customers. To learn more,
visit www.uplandsoftware.com.
Non-GAAP Financial Measures
To supplement our consolidated financial statements, which are
prepared and presented in accordance with GAAP, we use the
following non-GAAP financial measures: Adjusted EBITDA, non-GAAP
net income (loss), non-GAAP net income (loss) per share and free
cash flow.
We use these non-GAAP financial measures for financial and
operational decision-making and as a means to evaluate
period-to-period comparisons. Our management believes that these
non-GAAP financial measures provide meaningful supplemental
information regarding our performance and liquidity by excluding
certain expenses and expenditures that may not be indicative of our
recurring core business operating results, such as our revenues
excluding the impact for foreign currency fluctuations or our
operating performance excluding not only non-cash charges, but also
discrete cash charges that are infrequent in nature. We believe
that both management and investors benefit from referring to these
non-GAAP financial measures in assessing our performance and when
planning, forecasting, and analyzing future periods. These non-GAAP
financial measures also facilitate management's internal
comparisons to our historical performance and liquidity as well as
comparisons to our competitors' operating results. We believe these
non-GAAP financial measures are useful to investors both because
they allow for greater transparency with respect to key metrics
used by management in its financial and operational decision-making
and they are used by our institutional investors and the analyst
community to help them analyze the health of our business. For a
reconciliation of these non-GAAP financial measures to the most
directly comparable GAAP financial measures, see the tables
provided below in this release.
We are unable to reconcile any forward-looking non-GAAP
financial measures to their directly comparable GAAP financial
measures because the information which is needed to complete a
reconciliation is unavailable at this time without unreasonable
effort. Additionally, we are unable to quantify the impact of
foreign currency exchange fluctuations on components of our income
statement beyond revenues because the information which is needed
to do so is unavailable at this time without unreasonable
effort.
Upland defines Adjusted EBITDA as net income (loss), calculated
in accordance with GAAP, plus net income (loss) from discontinued
operations, depreciation and amortization expense, interest
expense, net, other expense (income), net, provision for income
taxes, stock-based compensation expense, acquisition-related
expenses, non-recurring litigation costs, purchase accounting
adjustments for deferred revenue and impairment of goodwill.
Upland defines non-GAAP net income (loss) as net income (loss),
calculated in accordance with GAAP, plus, amortization of purchased
intangible assets, amortization of debt discount, loss on debt
extinguishment, stock-based compensation expenses,
acquisition-related expenses, non-recurring litigation expenses,
purchase accounting adjustments for deferred revenue, non-recurring
provision for income tax, impairment of goodwill and the related
tax effect of the adjustments above.
Upland defines free cash flow as GAAP operating cash flow less
purchases of property and equipment.
Upland defines major accounts as accounts with greater than or
equal to $25,000 in annual recurring revenue.
Upland defines major expansions as existing customers who
expanded the amount of annual recurring revenue under their
contract by at least $25,000.
Upland defines cash gross margin as product revenue less
subscription and support cost of sales, excluding depreciation
& amortization.
Upland defines Core Organic Growth Rate as the percentage change
between two reported periods in subscription and support revenue,
excluding subscription and support revenue from Sunset Assets and
Overage Charges. We calculate our year-over-year Core Organic
Growth Rate as though all acquisitions or dispositions closed as of
the end of the latest period were closed as of the first day of the
prior year period presented. Core Organic Growth Rate does not
represent actual organic revenue generated by our business as it
stood at the beginning of the respective period.
Forward-looking Statements
This release contains "forward-looking statements" within the
meaning of Section 27A of the Securities Act, and Section 21E of
the Securities Exchange Act of 1934, as amended. Forward-looking
statements generally relate to future events or our future
financial or operating performance, including our guidance related
to future performance, and are subject to substantial risks,
uncertainties and assumptions. We may not actually achieve the
plans, intentions, or expectations disclosed in our forward-looking
statements. Our forward-looking statements do not reflect the
potential impact of any future acquisitions, mergers, dispositions,
joint ventures, or investments we may make. Accordingly, you should
not place undue reliance on these forward-looking statements.
Forward-looking statements include any statement that does not
directly relate to any historical or current fact and often include
words such as “anticipate,” “believe,” “may,” “will,” “continue,”
“seek,” “estimate,” “intend,” “hope,” “predict,” “could,” “should,”
“would,” “project,” “plan,” “expect” or the negative or plural of
these words or similar expressions, although not all
forward-looking statements contain these words. Actual results may
differ materially from those indicated by such forward-looking
statements as a result of various important factors, including, but
are not limited to: our financial performance and our ability to
achieve or sustain profitability or predict future results; our
plans regarding future acquisitions and our ability to consummate
and integrate acquisitions; our ability to expand our go to market
operations, including our marketing and sales organization, and
successfully increase sales of our products; our ability to obtain
financing in the future on acceptable terms or at all; our
expectations with respect to revenue, cost of revenue and operating
expenses in future periods; our expectations with regard to revenue
from perpetual licenses and professional services; our ability to
adapt to macroeconomic factors impacting the global economy,
including foreign currency exchange risk, inflation and supply
chain constraints; our ability to attract and retain customers; our
ability to successfully enter new markets and manage our
international expansion; our ability to comply with privacy laws
and regulations; our ability to deliver high-quality customer
service; our plans regarding, and our ability to effectively
manage, our growth; maintaining our senior management team and key
personnel; the performance of our resellers; our ability to adapt
to changing market conditions and competition; our ability to adapt
to technological change and continue to innovate; global economic
and financial market conditions and uncertainties; the growth of
demand for cloud-based, digital transformation applications; our
ability to integrate our applications with other software
applications; maintaining and expanding our relationships with
third parties; costs associated with defending intellectual
property infringement and other claims; our ability to maintain,
protect and enhance our brand and intellectual property; our
expectations with regard to trends, such as seasonality, which
affect our business; impairments to goodwill and other intangible
assets; our beliefs regarding how our applications benefit
customers and what our competitive strengths are; the operation,
reliability and security of our third-party data centers; the risk
that we did not consider another contingency included in this list;
our expectations as to the payment of dividends; the potential
elimination or limitation of tax incentives or tax losses and/or
reductions of U.S. federal net operating losses; and factors that
could affect our business and financial results identified in
Upland's filings with the Securities and Exchange Commission (the
"SEC"), including Upland's most recent 10-K filed with the SEC.
Additional information will also be set forth in Upland's future
quarterly reports on Form 10-Q, annual reports on Form 10-K and
other filings that Upland makes with the SEC. The forward-looking
statements herein represent Upland's views as of the date of this
press release, and these views could change. However, while Upland
may elect to update these forward-looking statements at some point
in the future, Upland specifically disclaims any obligation to do
so, except as required by law. These forward-looking statements
should not be relied upon as representing the views of Upland as of
any date subsequent to the date of this press release.
Upland Software, Inc.
Condensed Consolidated Statements
of Operations
(in thousands, except per share
data)
Three Months Ended September
30,
Nine Months Ended September
30,
2023
2022
2023
2022
(unaudited)
(unaudited)
(unaudited)
(unaudited)
Revenue:
Subscription and support
$
69,962
$
75,095
$
213,370
$
223,739
Perpetual license
1,494
1,684
4,317
5,320
Total product revenue
71,456
76,779
217,687
229,059
Professional services
2,665
2,770
7,987
9,433
Total revenue
74,121
79,549
225,674
238,492
Cost of revenue:
Subscription and support
20,853
23,553
66,411
69,747
Professional services and other
2,085
2,173
6,241
7,287
Total cost of revenue
22,938
25,726
72,652
77,034
Gross profit
51,183
53,823
153,022
161,458
Operating expenses:
Sales and marketing
16,860
14,361
46,904
45,285
Research and development
12,740
11,645
37,713
35,388
General and administrative
14,597
14,668
47,369
56,110
Depreciation and amortization
14,262
10,117
44,209
31,970
Acquisition-related expenses
443
3,586
2,609
18,924
Impairment of goodwill
—
—
128,755
—
Total operating expenses
58,902
54,377
307,559
187,677
Loss from operations
(7,719
)
(554
)
(154,537
)
(26,219
)
Other expense:
Interest expense, net
(2,525
)
(7,354
)
(13,362
)
(22,870
)
Other income, net
103
339
911
1,698
Total other expense
(2,422
)
(7,015
)
(12,451
)
(21,172
)
Loss before benefit from income taxes
(10,141
)
(7,569
)
(166,988
)
(47,391
)
Benefit from income taxes
1,471
1,056
3,126
1,654
Net loss
$
(8,670
)
$
(6,513
)
$
(163,862
)
$
(45,737
)
Preferred stock dividends
(1,344
)
(546
)
(3,988
)
(546
)
Net loss attributable to common
stockholders
$
(10,014
)
$
(7,059
)
$
(167,850
)
$
(46,283
)
Net income (loss) per common share:
Net loss per common share, basic and
diluted
$
(0.31
)
$
(0.22
)
$
(5.17
)
$
(1.47
)
Weighted-average common shares
outstanding, basic and diluted
32,579,544
31,655,206
32,438,682
31,401,463
Upland Software, Inc.
Condensed Consolidated Balance
Sheets
(in thousands)
September 30,
December 31,
2023
2022
(unaudited)
ASSETS
Current assets:
Cash and cash equivalents
$
239,591
$
248,653
Accounts receivable, net of allowance
37,178
47,594
Deferred commissions, current
10,594
10,961
Unbilled receivables
4,112
5,313
Income tax receivable, current
4,823
542
Prepaid expenses and other current
assets
10,379
8,232
Total current assets
306,677
321,295
Tax credits receivable
1,412
2,411
Property and equipment, net
2,044
1,830
Operating lease right-of-use asset
3,800
5,719
Intangible assets, net
195,717
248,851
Goodwill
348,172
477,043
Deferred commissions, noncurrent
13,129
13,794
Interest rate swap assets
20,771
41,168
Other assets
2,123
1,348
Total assets
$
893,845
$
1,113,459
LIABILITIES, CONVERTIBLE PREFERRED
STOCK AND STOCKHOLDERS' EQUITY
Current liabilities:
Accounts payable
$
14,060
$
14,939
Accrued compensation
7,473
7,393
Accrued expenses and other current
liabilities
6,947
10,644
Deferred revenue
94,701
106,465
Liabilities due to sellers of
businesses
—
5,429
Operating lease liabilities, current
2,284
3,205
Current maturities of notes payable
3,103
3,136
Total current liabilities
128,568
151,211
Notes payable, less current maturities
474,370
511,847
Deferred revenue, noncurrent
4,266
4,707
Operating lease liabilities,
noncurrent
3,064
4,947
Noncurrent deferred tax liability, net
17,513
18,416
Other long-term liabilities
410
1,170
Total liabilities
628,191
692,298
Series A Convertible Preferred stock
116,279
112,291
Stockholders’ equity:
Common stock
3
3
Additional paid-in capital
617,004
606,755
Accumulated other comprehensive loss
5,228
11,110
Accumulated deficit
(472,860
)
(308,998
)
Total stockholders’ equity
149,375
308,870
Total liabilities, convertible preferred
stock and stockholders’ equity
$
893,845
$
1,113,459
Upland Software, Inc.
Condensed Consolidated Statements
of Cash Flows
(in thousands)
Three Months Ended September
30,
Nine Months Ended September
30,
2023
2022
2023
2022
(unaudited)
(unaudited)
(unaudited)
(unaudited)
Operating activities
Net loss
$
(8,670
)
$
(6,513
)
$
(163,862
)
$
(45,737
)
Adjustments to reconcile net loss to net
cash provided by operating activities:
Depreciation and amortization
17,692
13,140
54,475
41,333
Change in fair value of liabilities due to
sellers of businesses
—
—
—
(75
)
Deferred income taxes
23
(884
)
(2,651
)
(3,291
)
Amortization of deferred costs
3,242
3,158
9,909
9,041
Foreign currency re-measurement loss
(101
)
37
(983
)
40
Non-cash interest, net and other income,
net
(3,232
)
572
(2,080
)
1,687
Non-cash stock-based compensation
expense
5,360
7,527
18,192
34,023
Non-cash loss on impairment of
goodwill
—
—
128,755
—
Non-cash loss on retirement of fixed
assets
12
26
46
26
Changes in operating assets and
liabilities, net of purchase business combinations:
Accounts receivable
(3,044
)
(3,900
)
10,168
18,187
Prepaid expenses and other current
assets
(3,756
)
2,603
(5,405
)
5,148
Other assets
17,134
(3,061
)
12,259
(10,203
)
Accounts payable
346
(566
)
(871
)
(1,464
)
Accrued expenses and other liabilities
(623
)
(6,102
)
(4,729
)
(11,256
)
Deferred revenue
(6,075
)
(4,159
)
(12,069
)
(13,321
)
Net cash provided by operating
activities
18,308
1,878
41,154
24,138
Investing activities
Purchase of property and equipment
(530
)
(421
)
(1,034
)
(718
)
Purchase business combinations, net of
cash acquired
—
—
—
(62,356
)
Net cash used in investing activities
(530
)
(421
)
(1,034
)
(63,074
)
Financing activities
Payments of debt costs
(14
)
(180
)
(190
)
(200
)
Payments on notes payable
(36,350
)
(1,350
)
(39,050
)
(4,050
)
Repurchase of shares
(3,215
)
—
(3,215
)
—
Issuance of Series A Convertible Preferred
stock, net of issuance costs
—
110,520
—
110,520
Taxes paid related to net share settlement
of equity awards
(354
)
(177
)
(742
)
(1,159
)
Issuance of common stock, net of issuance
costs
1
8
2
190
Additional consideration paid to sellers
of businesses
—
(5,086
)
(5,550
)
(8,174
)
Net cash provided by (used in) financing
activities
(39,932
)
103,735
(48,745
)
97,127
Effect of exchange rate fluctuations on
cash
(811
)
(1,756
)
(437
)
(5,629
)
Change in cash and cash equivalents
(22,965
)
103,436
(9,062
)
52,562
Cash and cash equivalents, beginning of
period
262,556
138,284
248,653
189,158
Cash and cash equivalents, end of
period
$
239,591
$
241,720
$
239,591
$
241,720
Supplemental disclosures of cash flow
information:
Cash paid for interest, net of interest
rate swaps
$
8,721
$
7,330
$
23,147
$
21,804
Cash paid for taxes
$
1,255
$
747
$
6,227
$
3,163
Non-cash investing and financing
activities:
Business combination consideration
including holdbacks and earnouts
$
—
$
—
$
—
$
7,820
Upland Software, Inc.
Reconciliation of Adjusted
EBITDA
(in thousands, unaudited)
Three Months Ended September
30,
Nine Months Ended September
30,
2023
2022
2023
2022
Reconciliation of net loss to Adjusted
EBITDA:
Net loss
$
(8,670
)
$
(6,513
)
$
(163,862
)
$
(45,737
)
Add:
Depreciation and amortization expense
17,692
13,140
54,475
41,333
Interest expense, net
2,525
7,354
13,362
22,870
Other expense (income), net
(103
)
(339
)
(911
)
(1,698
)
Benefit from income taxes
(1,471
)
(1,056
)
(3,126
)
(1,654
)
Stock-based compensation expense
5,360
7,527
18,192
34,023
Acquisition-related expense
443
3,586
2,609
18,924
Non-recurring litigation costs
277
15
427
15
Purchase accounting deferred revenue
discount
106
1,174
465
4,766
Impairment of goodwill
—
—
128,755
—
Adjusted EBITDA
$
16,159
$
24,888
$
50,386
$
72,842
Upland Software, Inc.
Reconciliation of Non-GAAP Net
Loss and Non-GAAP EPS
(in thousands, except share and
per share data, unaudited)
Three Months Ended September
30,
Nine Months Ended September
30,
2023
2022
2023
2022
Reconciliation of net loss to non-GAAP
net income:
Net loss
$
(8,670
)
$
(6,513
)
$
(163,862
)
$
(45,737
)
Add:
Stock-based compensation expense
5,360
7,527
18,192
34,023
Amortization of purchased intangibles
17,240
12,775
53,382
40,135
Amortization of debt discount
580
572
1,732
1,687
Acquisition-related expense
443
3,586
2,609
18,924
Nonrecurring litigation expense
277
15
427
15
Purchase accounting deferred revenue
discount
106
1,174
465
4,766
Impairment of goodwill
—
—
128,755
—
Tax effect of adjustments above
(2,402
)
(1,883
)
(9,207
)
(6,425
)
Non-GAAP net income
$
12,934
$
17,253
$
32,493
$
47,388
Weighted average ordinary shares
outstanding, basic
32,579,544
31,655,206
32,438,682
31,401,463
Weighted average ordinary shares
outstanding, diluted
39,423,806
34,456,410
39,217,582
32,456,370
Non-GAAP earnings per share, basic
$
0.40
$
0.55
$
1.00
$
1.51
Non-GAAP earnings per share, diluted
$
0.33
$
0.50
$
0.83
$
1.46
Upland Software, Inc.
Reconciliation of Operating Cash
Flow to Free Cash Flow
(in thousands, unaudited)
Three Months Ended September
30,
Nine Months Ended September
30,
2023
2022
2023
2022
Reconciliation of operating cash flow
to Free Cash Flow:
Net cash provided by operating
activities
$
18,308
$
1,878
$
41,154
$
24,138
Less: Purchase of property and
equipment
(530
)
(421
)
(1,034
)
(718
)
Free Cash Flow
$
17,778
$
1,457
$
40,120
$
23,420
Upland Software, Inc.
Supplemental Financial
Information
(in thousands, unaudited)
Three Months Ended September
30,
Nine Months Ended September
30,
2023
2022
2023
2022
Stock-based compensation:
Cost of revenue
$
246
$
510
$
850
$
1,487
Research and development
608
701
1,911
2,107
Sales and marketing
429
612
1,563
3,584
General and administrative
4,077
5,704
13,868
26,845
Total
$
5,360
$
7,527
$
18,192
$
34,023
Three Months Ended September
30,
Nine Months Ended September
30,
2023
2022
2023
2022
Depreciation:
Cost of revenue
$
1
$
2
$
5
$
7
Operating expense
451
363
1,088
1,191
Total
$
452
$
365
$
1,093
$
1,198
Amortization:
Cost of revenue
$
3,429
$
3,021
$
10,261
$
9,356
Operating expense
13,811
9,754
43,121
30,779
Total
$
17,240
$
12,775
$
53,382
$
40,135
View source
version on businesswire.com: https://www.businesswire.com/news/home/20231101072723/en/
Investor Relations Contact: Michael D. Hill
investor-relations@uplandsoftware.com 512-960-1031
Upland Software (NASDAQ:UPLD)
과거 데이터 주식 차트
부터 1월(1) 2025 으로 2월(2) 2025
Upland Software (NASDAQ:UPLD)
과거 데이터 주식 차트
부터 2월(2) 2024 으로 2월(2) 2025
