false00003559482025--05-31Q2http://fasb.org/us-gaap/2024#AssetsNoncurrenthttp://fasb.org/us-gaap/2024#AssetsNoncurrenthttp://fasb.org/us-gaap/2024#LiabilitiesCurrenthttp://fasb.org/us-gaap/2024#LiabilitiesCurrenthttp://fasb.org/us-gaap/2024#LiabilitiesNoncurrenthttp://fasb.org/us-gaap/2024#LiabilitiesNoncurrent0000355948rell:UnallocatedOtherMember2024-09-012024-11-300000355948us-gaap:CommonClassAMemberrell:BasicMember2023-09-032023-12-020000355948us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-06-010000355948rell:GlobalEnergySolutionsMember2023-05-282023-12-020000355948us-gaap:CommonStockMemberus-gaap:CommonClassAMember2023-09-032023-12-020000355948rell:CanvysMember2024-09-012024-11-300000355948rell:BasicMemberus-gaap:CommonClassBMember2024-09-012024-11-300000355948us-gaap:AdditionalPaidInCapitalMember2024-06-010000355948rell:HealthcareSegmentMember2023-09-032023-12-020000355948us-gaap:CommonStockMember2024-06-010000355948us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-09-012024-11-300000355948us-gaap:AdditionalPaidInCapitalMember2024-06-022024-11-300000355948us-gaap:CommonStockMember2024-06-022024-11-300000355948rell:DilutedMember2024-09-012024-11-3000003559482024-11-300000355948rell:PowerAndMicrowaveTechnologiesGroupMember2024-09-012024-11-300000355948us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-09-020000355948rell:BasicMemberus-gaap:CommonClassBMember2023-05-282023-12-020000355948us-gaap:CommonStockMemberus-gaap:CommonClassAMember2023-05-282023-12-020000355948srt:EuropeMember2024-09-012024-11-300000355948us-gaap:RevolvingCreditFacilityMember2024-11-300000355948rell:HealthcareSegmentMember2024-06-022024-11-300000355948us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-12-020000355948rell:GlobalEnergySolutionsMember2023-09-032023-12-020000355948us-gaap:CommonStockMemberus-gaap:CommonClassBMember2023-09-032023-12-020000355948us-gaap:CommonStockMemberus-gaap:CommonClassAMember2024-09-012024-11-300000355948us-gaap:CommonClassBMember2023-05-282023-12-020000355948us-gaap:AdditionalPaidInCapitalMember2023-09-020000355948srt:EuropeMember2024-06-022024-11-300000355948us-gaap:RetainedEarningsMember2023-09-032023-12-020000355948rell:CanvysMember2024-06-022024-11-300000355948us-gaap:CommonStockMemberus-gaap:CommonClassBMember2023-05-270000355948srt:NorthAmericaMember2024-06-022024-11-300000355948us-gaap:CommonClassBMemberrell:DilutedMember2024-09-012024-11-300000355948us-gaap:CommonClassAMember2025-01-060000355948us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-11-300000355948us-gaap:RevolvingCreditFacilityMemberrell:EuroRiskFreeRateMember2024-06-022024-11-300000355948us-gaap:CommonStockMemberus-gaap:CommonClassBMember2024-06-010000355948rell:BasicMember2024-09-012024-11-300000355948us-gaap:RetainedEarningsMember2023-05-282023-12-020000355948rell:PowerAndMicrowaveTechnologiesGroupMember2023-05-282023-12-020000355948srt:AsiaPacificMember2023-09-032023-12-020000355948us-gaap:RetainedEarningsMember2024-08-310000355948us-gaap:CommonStockMemberus-gaap:CommonClassAMember2024-08-310000355948us-gaap:CustomerRelationshipsMember2024-06-010000355948us-gaap:CommonStockMemberus-gaap:CommonClassBMember2024-11-300000355948us-gaap:SalesRevenueNetMemberus-gaap:ProductConcentrationRiskMembersrt:MaximumMember2024-06-022024-11-300000355948us-gaap:CommonStockMemberus-gaap:CommonClassAMember2023-12-020000355948us-gaap:RevolvingCreditFacilityMember2024-06-022024-08-310000355948us-gaap:CommonClassBMemberrell:DilutedMember2023-09-032023-12-020000355948rell:BasicMemberus-gaap:CommonClassBMember2024-06-022024-11-300000355948us-gaap:CommonClassBMember2024-06-010000355948us-gaap:AdditionalPaidInCapitalMember2023-09-032023-12-020000355948us-gaap:CommonStockMemberus-gaap:CommonClassAMember2024-11-300000355948us-gaap:CommonClassBMember2024-09-012024-11-300000355948srt:AsiaPacificMember2024-06-022024-11-300000355948rell:DilutedMember2023-05-282023-12-020000355948rell:GlobalEnergySolutionsMember2024-06-022024-11-300000355948srt:LatinAmericaMember2023-09-032023-12-020000355948us-gaap:CommonClassAMember2024-06-022024-11-300000355948srt:NorthAmericaMember2024-09-012024-11-300000355948us-gaap:CommonClassAMemberrell:BasicMember2024-06-022024-11-300000355948us-gaap:CommonStockMemberus-gaap:CommonClassAMember2023-05-2700003559482024-06-022024-11-300000355948us-gaap:AdditionalPaidInCapitalMember2023-05-270000355948srt:MaximumMember2024-06-022024-11-300000355948us-gaap:BaseRateMemberus-gaap:RevolvingCreditFacilityMember2024-06-022024-11-300000355948us-gaap:RetainedEarningsMember2024-06-010000355948srt:AsiaPacificMember2023-05-282023-12-020000355948rell:CanvysMember2023-05-282023-12-020000355948rell:DilutedMember2024-06-022024-11-300000355948us-gaap:CommonClassBMember2023-09-032023-12-020000355948us-gaap:CommonClassAMember2024-11-300000355948us-gaap:RevolvingCreditFacilityMember2023-03-200000355948us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-08-310000355948us-gaap:AdditionalPaidInCapitalMember2024-11-300000355948us-gaap:TechnologyBasedIntangibleAssetsMember2024-11-300000355948us-gaap:CommonStockMemberus-gaap:CommonClassBMember2023-05-282023-12-020000355948us-gaap:TechnologyBasedIntangibleAssetsMember2024-06-010000355948srt:LatinAmericaMember2024-09-012024-11-3000003559482023-12-020000355948us-gaap:AdditionalPaidInCapitalMember2024-08-310000355948us-gaap:CommonStockMember2023-12-020000355948us-gaap:CommonClassAMember2024-09-012024-11-300000355948us-gaap:CommonClassBMemberrell:DilutedMember2024-06-022024-11-300000355948us-gaap:CommonStockMember2023-05-282023-12-020000355948us-gaap:CommonStockMemberus-gaap:CommonClassAMember2024-06-022024-11-300000355948rell:UnallocatedOtherMember2023-05-282023-12-020000355948us-gaap:CommonStockMemberus-gaap:CommonClassAMember2023-09-020000355948us-gaap:CommonClassBMemberrell:DilutedMember2023-05-282023-12-020000355948us-gaap:CommonStockMember2023-05-270000355948us-gaap:CommonStockMemberus-gaap:CommonClassBMember2023-12-020000355948us-gaap:CommonClassAMember2023-05-282023-12-020000355948rell:HealthcareSegmentMember2023-05-282023-12-020000355948srt:NorthAmericaMember2023-09-032023-12-020000355948srt:AsiaPacificMember2024-09-012024-11-300000355948srt:LatinAmericaMember2024-06-022024-11-300000355948us-gaap:RetainedEarningsMember2024-09-012024-11-300000355948rell:HealthcareSegmentMember2024-09-012024-11-300000355948rell:BasicMemberus-gaap:CommonClassBMember2023-09-032023-12-0200003559482024-08-3100003559482023-05-282023-12-020000355948us-gaap:CommonClassAMemberrell:DilutedMember2023-05-282023-12-0200003559482024-06-010000355948us-gaap:CommonStockMemberus-gaap:CommonClassBMember2024-09-012024-11-300000355948rell:PowerAndMicrowaveTechnologiesGroupMember2023-09-032023-12-020000355948us-gaap:RevolvingCreditFacilityMember2023-03-202023-03-200000355948srt:MaximumMember2024-06-010000355948us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-06-022024-11-300000355948rell:CanvysMember2023-09-032023-12-020000355948srt:MaximumMember2024-11-300000355948us-gaap:CommonStockMemberus-gaap:CommonClassBMember2024-08-310000355948us-gaap:CommonStockMemberus-gaap:CommonClassAMember2024-06-010000355948us-gaap:RetainedEarningsMember2023-05-270000355948us-gaap:CommonClassAMember2023-09-032023-12-020000355948srt:EuropeMember2023-05-282023-12-020000355948rell:PowerAndMicrowaveTechnologiesGroupMember2024-06-022024-11-300000355948srt:EuropeMember2023-09-032023-12-020000355948rell:UnallocatedOtherMember2024-06-022024-11-300000355948us-gaap:RetainedEarningsMember2023-09-020000355948us-gaap:RevolvingCreditFacilityMember2024-06-022024-11-300000355948us-gaap:CommonClassAMember2024-06-010000355948us-gaap:RetainedEarningsMember2023-12-020000355948us-gaap:RetainedEarningsMember2024-06-022024-11-300000355948us-gaap:CustomerRelationshipsMember2024-11-300000355948rell:BasicMember2024-06-022024-11-300000355948us-gaap:CommonStockMember2023-09-020000355948us-gaap:AdditionalPaidInCapitalMember2023-12-020000355948rell:BasicMember2023-05-282023-12-020000355948rell:UnallocatedOtherMember2023-09-032023-12-020000355948us-gaap:CommonClassAMemberrell:DilutedMember2024-06-022024-11-300000355948srt:LatinAmericaMember2023-05-282023-12-020000355948us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-09-032023-12-020000355948us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-05-270000355948us-gaap:CommonClassBMember2024-11-300000355948us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-05-282023-12-020000355948us-gaap:ForeignCountryMember2024-11-300000355948us-gaap:AdditionalPaidInCapitalMember2024-09-012024-11-300000355948us-gaap:CommonStockMemberus-gaap:CommonClassBMember2023-09-020000355948us-gaap:StateAndLocalJurisdictionMember2024-11-300000355948us-gaap:CommonStockMemberus-gaap:CommonClassBMember2024-06-022024-11-300000355948rell:BasicMember2023-09-032023-12-020000355948us-gaap:CommonStockMember2024-09-012024-11-3000003559482023-09-020000355948rell:DilutedMember2023-09-032023-12-020000355948us-gaap:CommonClassAMemberrell:DilutedMember2024-09-012024-11-300000355948us-gaap:RevolvingCreditFacilityMember2024-09-012024-11-300000355948us-gaap:CommonClassAMemberrell:DilutedMember2023-09-032023-12-020000355948us-gaap:CommonClassBMember2024-06-022024-11-300000355948us-gaap:RetainedEarningsMember2024-11-300000355948us-gaap:AdditionalPaidInCapitalMember2023-05-282023-12-0200003559482023-09-032023-12-020000355948us-gaap:CommonClassAMemberrell:BasicMember2023-05-282023-12-020000355948us-gaap:CommonStockMember2024-11-3000003559482024-09-012024-11-300000355948rell:GlobalEnergySolutionsMember2024-09-012024-11-3000003559482023-05-270000355948us-gaap:CommonStockMember2024-08-310000355948srt:NorthAmericaMember2023-05-282023-12-020000355948us-gaap:CommonClassAMemberrell:BasicMember2024-09-012024-11-300000355948us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMemberus-gaap:RevolvingCreditFacilityMember2024-06-022024-11-300000355948us-gaap:CommonClassBMember2025-01-06rell:Segmentiso4217:USDxbrli:sharesxbrli:purexbrli:sharesrell:Voteiso4217:USD

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended November 30, 2024

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from To

Commission File Number: 0-12906

 

img207209239_0.jpg

RICHARDSON ELECTRONICS, LTD.

 

(Exact name of registrant as specified in its charter)

 

 

Delaware

36-2096643

(State or other jurisdiction of

     incorporation or organization)

(I.R.S. Employer

     Identification No.)

 

40W267 Keslinger Road, P.O. Box 393

LaFox, Illinois 60147-0393

(Address of principal executive offices)

Registrant’s telephone number, including area code: (630) 208-2200

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading Symbol(s)

 

Name of each exchange on which registered

Common stock, $0.05 Par Value

 

RELL

 

NASDAQ Global Select Market

 

Securities registered pursuant to Section 12(g) of the Act: None

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. ☒ Yes ☐ No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). ☒ Yes ☐ No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer”, “accelerated filer”, “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large Accelerated Filer

 

Accelerated Filer

Non-Accelerated Filer

 

Smaller Reporting Company

Emerging Growth Company

 

 

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). ☐ Yes No

As of January 6, 2025, there were 12,359,370 outstanding shares of Common Stock, $0.05 par value and 2,049,238 outstanding shares of Class B Common Stock, $0.05 par value, which are convertible into Common Stock of the registrant on a share for share basis.

 


 

TABLE OF CONTENTS

 

Page

Part I.

Financial Information

 

 

Item 1.

Financial Statements

2

Unaudited Consolidated Balance Sheets

2

Unaudited Consolidated Statements of Comprehensive (Loss) Income

3

Unaudited Consolidated Statements of Cash Flows

4

Unaudited Consolidated Statement of Stockholders’ Equity

5

Notes to Unaudited Consolidated Financial Statements

7

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

18

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

26

Item 4.

Controls and Procedures

26

 

Part II.

Other Information

 

 

Item 1.

Legal Proceedings

27

Item 1A.

Risk Factors

27

Item 2.

Unregistered Sales of Equity Securities, Use of Proceeds and Issuer Purchases of Equity Securities

27

Item 3.

Defaults Upon Senior Securities

 

27

Item 4.

Mine Safety Disclosures

 

27

Item 5.

Other Information

27

Item 6.

Exhibits

28

Exhibit Index

28

Signatures

29

 

1


 

PART I. FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

Richardson Electronics, Ltd.

Consolidated Balance Sheets

(in thousands, except per share amounts)

 

 

 

Unaudited

 

 

Audited

 

 

 

November 30, 2024

 

 

June 1, 2024

 

Assets

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

26,635

 

 

$

24,263

 

Accounts receivable, less allowance for credit losses of $373 and $323, respectively

 

 

25,765

 

 

 

24,845

 

Inventories, net

 

 

110,687

 

 

 

110,149

 

Prepaid expenses and other assets

 

 

2,441

 

 

 

2,397

 

Total current assets

 

 

165,528

 

 

 

161,654

 

Non-current assets:

 

 

 

 

 

 

Property, plant and equipment, net

 

 

20,166

 

 

 

20,681

 

Intangible assets, net

 

 

1,521

 

 

 

1,641

 

Right of use lease assets

 

 

2,321

 

 

 

2,760

 

Deferred income tax assets

 

 

5,566

 

 

 

5,500

 

Other non-current assets

 

 

123

 

 

 

209

 

Total non-current assets

 

 

29,697

 

 

 

30,791

 

Total assets

 

$

195,225

 

 

$

192,445

 

Liabilities

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Accounts payable

 

$

19,978

 

 

$

15,458

 

Accrued liabilities

 

 

15,633

 

 

 

15,404

 

Lease liabilities current

 

 

1,075

 

 

 

1,169

 

Total current liabilities

 

 

36,686

 

 

 

32,031

 

Non-current liabilities:

 

 

 

 

 

 

Deferred income tax liabilities

 

 

75

 

 

 

90

 

Lease liabilities non-current

 

 

1,246

 

 

 

1,591

 

Other non-current liabilities

 

 

1,027

 

 

 

781

 

Total non-current liabilities

 

 

2,348

 

 

 

2,462

 

Total liabilities

 

 

39,034

 

 

 

34,493

 

Stockholders’ Equity

 

 

 

 

 

 

Common stock, $0.05 par value; 12,359 and 12,254 shares issued
   and outstanding on November 30, 2024 and June 1, 2024, respectively

 

 

618

 

 

 

613

 

Class B common stock, convertible, $0.05 par value; 2,049 shares issued
    and outstanding on November 30, 2024 and June 1, 2024

 

 

102

 

 

 

102

 

Preferred stock, $1.00 par value, no shares issued

 

 

 

 

 

 

Additional paid-in-capital

 

 

73,793

 

 

 

72,744

 

Retained earnings

 

 

82,026

 

 

 

83,729

 

Accumulated other comprehensive (loss) income

 

 

(348

)

 

 

764

 

Total stockholders' equity

 

 

156,191

 

 

 

157,952

 

Total liabilities and stockholders’ equity

 

$

195,225

 

 

$

192,445

 

Refer to the Notes to Unaudited Consolidated Financial Statements in Part 1, Item 1.

2


 

Richardson Electronics, Ltd.

Unaudited Consolidated Statements of Comprehensive (Loss) Income

(in thousands, except per share amounts)

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

November 30, 2024

 

 

December 2, 2023

 

 

November 30, 2024

 

 

December 2, 2023

 

Net sales

 

$

49,491

 

 

$

44,130

 

 

$

103,216

 

 

$

96,711

 

Cost of sales, exclusive of depreciation and amortization

 

 

34,165

 

 

 

31,588

 

 

 

71,464

 

 

 

66,905

 

Gross profit

 

 

15,326

 

 

 

12,542

 

 

 

31,752

 

 

 

29,806

 

Selling, general and administrative expenses, inclusive
   of depreciation and amortization

 

 

15,995

 

 

 

14,488

 

 

 

32,107

 

 

 

30,280

 

(Gain) loss on disposal of assets

 

 

(2

)

 

 

70

 

 

 

(4

)

 

 

70

 

Operating loss

 

 

(667

)

 

 

(2,016

)

 

 

(351

)

 

 

(544

)

Other expense (income):

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

(45

)

 

 

(86

)

 

 

(103

)

 

 

(157

)

Foreign exchange loss

 

 

437

 

 

 

343

 

 

 

160

 

 

 

246

 

Other, net

 

 

(4

)

 

 

18

 

 

 

(1

)

 

 

50

 

Total other expense

 

 

388

 

 

 

275

 

 

 

56

 

 

 

139

 

Loss before income taxes

 

 

(1,055

)

 

 

(2,291

)

 

 

(407

)

 

 

(683

)

Income tax benefit

 

 

(304

)

 

 

(494

)

 

 

(246

)

 

 

(113

)

Net loss

 

 

(751

)

 

 

(1,797

)

 

 

(161

)

 

 

(570

)

Foreign currency translation (loss) gain, net of tax

 

 

(1,748

)

 

 

631

 

 

 

(1,112

)

 

 

590

 

Comprehensive (loss) income

 

$

(2,499

)

 

$

(1,166

)

 

$

(1,273

)

 

$

20

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss per share:

 

 

 

 

 

 

 

 

 

 

 

 

Common shares - Basic

 

$

(0.05

)

 

$

(0.13

)

 

$

(0.01

)

 

$

(0.04

)

Class B common shares - Basic

 

 

(0.05

)

 

 

(0.12

)

 

 

(0.01

)

 

 

(0.04

)

Common shares - Diluted

 

 

(0.05

)

 

 

(0.13

)

 

 

(0.01

)

 

 

(0.04

)

Class B common shares - Diluted

 

 

(0.05

)

 

 

(0.12

)

 

 

(0.01

)

 

 

(0.04

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of shares:

 

 

 

 

 

 

 

 

 

 

 

 

Common shares – Basic

 

 

12,315

 

 

 

12,226

 

 

 

12,258

 

 

 

12,198

 

Class B common shares – Basic

 

 

2,049

 

 

 

2,052

 

 

 

2,049

 

 

 

2,052

 

Common shares – Diluted

 

 

12,315

 

 

 

12,226

 

 

 

12,258

 

 

 

12,198

 

Class B common shares – Diluted

 

 

2,049

 

 

 

2,052

 

 

 

2,049

 

 

 

2,052

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Refer to the Notes to Unaudited Consolidated Financial Statements in Part 1, Item 1.

3


 

Richardson Electronics, Ltd.

Unaudited Consolidated Statements of Cash Flows

(in thousands)

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

November 30, 2024

 

 

December 2, 2023

 

 

November 30, 2024

 

 

December 2, 2023

 

Operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

(751

)

 

$

(1,797

)

 

$

(161

)

 

$

(570

)

Adjustments to reconcile net loss to cash provided by operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized foreign currency loss (gain)

 

 

141

 

 

 

(268

)

 

 

(241

)

 

 

(305

)

Depreciation and amortization

 

 

1,015

 

 

 

1,116

 

 

 

2,059

 

 

 

2,114

 

Inventory provisions

 

 

84

 

 

 

192

 

 

 

223

 

 

 

277

 

Share-based compensation expense

 

 

313

 

 

 

283

 

 

 

906

 

 

 

766

 

(Gain) loss on disposal of assets

 

 

(2

)

 

 

70

 

 

 

(4

)

 

 

70

 

Deferred income taxes

 

 

(21

)

 

 

51

 

 

 

(79

)

 

 

46

 

Change in assets and liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable

 

 

4,721

 

 

 

1,790

 

 

 

(1,137

)

 

 

6,252

 

Inventories

 

 

(1,617

)

 

 

(3,069

)

 

 

(1,741

)

 

 

(6,220

)

Prepaid expenses and other assets

 

 

67

 

 

 

(618

)

 

 

38

 

 

 

(209

)

Accounts payable

 

 

500

 

 

 

1,233

 

 

 

4,664

 

 

 

(1,132

)

Accrued liabilities

 

 

641

 

 

 

1,502

 

 

 

546

 

 

 

378

 

Other

 

 

374

 

 

 

315

 

 

 

804

 

 

 

348

 

Net cash provided by operating activities

 

 

5,465

 

 

 

800

 

 

 

5,877

 

 

 

1,815

 

Investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

 

(517

)

 

 

(1,515

)

 

 

(1,443

)

 

 

(2,656

)

Proceeds from sale of property, plant & equipment

 

 

 

 

 

 

 

 

7

 

 

 

 

Net cash used in investing activities

 

 

(517

)

 

 

(1,515

)

 

 

(1,436

)

 

 

(2,656

)

Financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from issuance of common stock

 

 

163

 

 

 

15

 

 

 

307

 

 

 

342

 

Cash dividends paid on common and Class B common stock

 

 

(853

)

 

 

(845

)

 

 

(1,703

)

 

 

(1,688

)

Proceeds from revolving credit facility

 

 

 

 

 

 

 

 

1,000

 

 

 

 

Repayment of revolving credit facility

 

 

 

 

 

 

 

 

(1,000

)

 

 

 

Other

 

 

3

 

 

 

 

 

 

(159

)

 

 

(119

)

Net cash used in financing activities

 

 

(687

)

 

 

(830

)

 

 

(1,555

)

 

 

(1,465

)

Effect of exchange rate changes on cash and cash equivalents

 

 

(661

)

 

 

190

 

 

 

(514

)

 

 

94

 

Increase (decrease) in cash and cash equivalents

 

 

3,600

 

 

 

(1,355

)

 

 

2,372

 

 

 

(2,212

)

Cash and cash equivalents at beginning of period

 

 

23,035

 

 

 

24,124

 

 

 

24,263

 

 

 

24,981

 

Cash and cash equivalents at end of period

 

$

26,635

 

 

$

22,769

 

 

$

26,635

 

 

$

22,769

 

 

Refer to the Notes to Unaudited Consolidated Financial Statements in Part 1, Item 1.

4


 

Richardson Electronics, Ltd.

Unaudited Consolidated Statement of Stockholders’ Equity

(in thousands, except per share amounts)

 

 

 

Common
 Stock

 

 

Class B
Common Stock

 

 

Par
Value

 

 

Additional
Paid In
Capital

 

 

Retained
Earnings

 

 

Accumulated
Other
Comprehensive
Income (Loss)

 

 

Total

 

Balance August 31, 2024

 

 

12,331

 

 

 

2,049

 

 

$

719

 

 

$

73,315

 

 

$

83,630

 

 

$

1,400

 

 

$

159,064

 

Comprehensive loss:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(751

)

 

 

 

 

 

(751

)

Foreign currency translation, net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,748

)

 

 

(1,748

)

Share-based compensation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restricted stock

 

 

 

 

 

 

 

 

 

 

 

178

 

 

 

 

 

 

 

 

 

178

 

Stock options

 

 

 

 

 

 

 

 

 

 

 

135

 

 

 

 

 

 

 

 

 

135

 

Common stock:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Options exercised

 

 

28

 

 

 

 

 

 

1

 

 

 

165

 

 

 

 

 

 

 

 

 

166

 

Dividends paid to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common ($0.060 per share)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(742

)

 

 

 

 

 

(742

)

Class B Common ($0.054 per share)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(111

)

 

 

 

 

 

(111

)

Balance November 30, 2024

 

 

12,359

 

 

 

2,049

 

 

$

720

 

 

$

73,793

 

 

$

82,026

 

 

$

(348

)

 

$

156,191

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance June 1, 2024

 

 

12,254

 

 

 

2,049

 

 

$

715

 

 

$

72,744

 

 

$

83,729

 

 

$

764

 

 

$

157,952

 

Comprehensive loss:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(161

)

 

 

 

 

 

(161

)

Foreign currency translation, net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

161

 

 

 

(1,112

)

 

 

(951

)

Share-based compensation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restricted stock

 

 

 

 

 

 

 

 

 

 

 

602

 

 

 

 

 

 

 

 

 

602

 

Stock options

 

 

 

 

 

 

 

 

 

 

 

304

 

 

 

 

 

 

 

 

 

304

 

Common stock:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Options exercised

 

 

45

 

 

 

 

 

 

2

 

 

 

305

 

 

 

 

 

 

 

 

 

307

 

Restricted stock issuance

 

 

60

 

 

 

 

 

 

3

 

 

 

(162

)

 

 

 

 

 

 

 

 

(159

)

Dividends paid to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common ($0.12 per share)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,481

)

 

 

 

 

 

(1,481

)

Class B Common ($0.108 per share)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(222

)

 

 

 

 

 

(222

)

Balance November 30, 2024

 

 

12,359

 

 

 

2,049

 

 

$

720

 

 

$

73,793

 

 

$

82,026

 

 

$

(348

)

 

$

156,191

 

 

Refer to the Notes to Unaudited Consolidated Financial Statements in Part 1, Item 1.

 

5


 

 

 

Common
 Stock

 

 

Class B
Common Stock

 

 

Par
Value

 

 

Additional
Paid In
Capital

 

 

Retained
Earnings

 

 

Accumulated
Other
Comprehensive
Income (Loss)

 

 

Total

 

Balance September 2, 2023:

 

 

12,225

 

 

 

2,052

 

 

$

714

 

 

$

71,638

 

 

$

87,428

 

 

$

574

 

 

$

160,354

 

Comprehensive income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,797

)

 

 

 

 

 

(1,797

)

Foreign currency translation, net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

631

 

 

 

631

 

Share-based compensation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restricted stock

 

 

 

 

 

 

 

 

 

 

 

172

 

 

 

 

 

 

 

 

 

172

 

Stock options

 

 

 

 

 

 

 

 

 

 

 

111

 

 

 

 

 

 

 

 

 

111

 

Common stock:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Options exercised

 

 

2

 

 

 

 

 

 

 

 

 

15

 

 

 

 

 

 

 

 

 

15

 

Dividends paid to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common ($0.060 per share)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(734

)

 

 

 

 

 

(734

)

Class B Common ($0.054 per share)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(111

)

 

 

 

 

 

(111

)

Balance December 2, 2023

 

 

12,227

 

 

 

2,052

 

 

$

714

 

 

$

71,936

 

 

$

84,786

 

 

$

1,205

 

 

$

158,641

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance May 27, 2023:

 

 

12,140

 

 

 

2,052

 

 

$

710

 

 

$

70,951

 

 

$

87,044

 

 

$

615

 

 

$

159,320

 

Comprehensive income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(570

)

 

 

 

 

 

(570

)

Foreign currency translation, net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

590

 

 

 

590

 

Share-based compensation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restricted stock

 

 

 

 

 

 

 

 

 

 

 

341

 

 

 

 

 

 

 

 

 

341

 

Stock options

 

 

 

 

 

 

 

 

 

 

 

425

 

 

 

 

 

 

 

 

 

425

 

Common stock:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Options exercised

 

 

50

 

 

 

 

 

 

2

 

 

 

340

 

 

 

 

 

 

 

 

 

342

 

Restricted stock issuance

 

 

37

 

 

 

 

 

 

2

 

 

 

(121

)

 

 

 

 

 

 

 

 

(119

)

Dividends paid to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common ($0.120 per share)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,466

)

 

 

 

 

 

(1,466

)

Class B Common ($0.108 per share)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(222

)

 

 

 

 

 

(222

)

Balance December 2, 2023

 

 

12,227

 

 

 

2,052

 

 

$

714

 

 

$

71,936

 

 

$

84,786

 

 

$

1,205

 

 

$

158,641

 

 

Refer to the Notes to Unaudited Consolidated Financial Statements in Part 1, Item 1.

6


 

RICHARDSON ELECTRONICS, LTD.

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

1. DESCRIPTION OF THE COMPANY

Richardson Electronics, Ltd. (the "Company," "we," "our") is a leading global manufacturer of engineered solutions, power grid and microwave tubes and related consumables; power conversion and RF and microwave components; high-value replacement parts, tubes and service training for diagnostic imaging equipment; and customized display solutions. Approximately 50% of our products are manufactured at our facilities located in LaFox, Illinois, Marlborough, Massachusetts and Donaueschingen, Germany, or by one of our manufacturing partners throughout the world. We serve customers in the alternative energy, healthcare, aviation, broadcast, communications, industrial, marine, medical, military, scientific and semiconductor markets. The Company’s strategy is to provide specialized technical expertise and “engineered solutions” based on our core engineering and manufacturing capabilities. The Company provides solutions and adds value through design-in support, systems integration, prototype design and manufacturing, testing, logistics and aftermarket technical service and repair through its global infrastructure.

Our products include electron tubes and related components, microwave generators, subsystems used in semiconductor manufacturing and visual technology solutions. These products are used to control, switch or amplify electrical power signals, or are used as display devices in a variety of industrial, commercial, medical and communication applications.

The Company reports its financial performance for the following business segments: Power and Microwave Technologies ("PMT"), Green Energy Solutions ("GES"), Canvys and Healthcare. A description of the Company's business segments is provided in Note 10, Segment and Geographic Information.

We currently operate within the following major geographic regions: North America, Asia/Pacific, Europe and Latin America.

2. BASIS OF PRESENTATION

The accompanying unaudited consolidated financial statements have been prepared in accordance with United States Generally Accepted Accounting Principles (“GAAP”) for interim financial information and the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all the information and notes required by GAAP for complete financial statements.

Our fiscal quarter ends on the Saturday nearest the end of the quarter-ending month. The second quarter of fiscal 2025 and fiscal 2024 both contained 13 weeks. The first six months of fiscal 2025 contained 26 weeks and the first six months of fiscal 2024 contained 27 weeks.

In the opinion of management, all adjustments, which are of a normal and recurring nature, necessary for a fair presentation of the results of interim periods have been made. All inter-company transactions and balances have been eliminated. The unaudited consolidated financial statements presented herein include the accounts of our wholly owned subsidiaries. Certain information and note disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to applicable rules and regulations. The results of our operations for the six months ended November 30, 2024 are not necessarily indicative of the results that may be expected for the fiscal year ending May 31, 2025.

As described in Note 1, Description of the Company the Company reports its financial performance based on four operating and reportable segments. The financial information contained in this report should be read in conjunction with our Annual Report on Form 10-K for the fiscal year ended June 1, 2024, which was filed with the SEC on August 5, 2024.

3. RECLASSIFICATIONS

Certain prior period amounts have been reclassified to conform to the current period reporting classifications. The reclassification was related to the unrealized foreign exchange gain on the Consolidated Statements of Cash Flows.

4. NEW ACCOUNTING PRONOUNCEMENTS - NOT YET ADOPTED

In December 2023, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures, which expands the disclosures required in an entity's income tax rate reconciliation table and requires disclosure of income taxes paid in both U.S. and foreign jurisdictions. The amendments are effective for fiscal years beginning after December 15, 2024, with early adoption permitted, to be applied on a prospective basis, with retrospective application permitted. The Company is currently evaluating this ASU to determine its impact on the Company's disclosures.

7


 

In November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures. The amendment requires disclosures of significant segment expenses that are regularly provided to the chief operating decision maker ("CODM") and included within each reported measure of segment profit of loss, an amount and description of its composition for other segment items, and interim disclosures of a reportable segment's profit or loss and assets. The new guidance also requires that a public entity that has a single reportable segment provide all the disclosures required by the amendments in this update and all existing segment disclosures. The amendments are effective for fiscal years beginning after December 15, 2023, and for interim periods within fiscal years beginning after December 15, 2024, with early adoption permitted. Upon adoption, this guidance should be applied retrospectively to all prior periods presented. The Company is currently evaluating this ASU to determine its impact on the Company's disclosures.

5. SUMMARY OF ACCOUNTING POLICIES

Inventories, net: Our consolidated inventories were stated at the lower of cost and net realizable value, generally using a weighted-average cost method. Our net inventories include approximately $94.6 million of finished goods, $11.6 million of raw materials and $4.5 million of work-in-progress as of November 30, 2024, as compared to approximately $93.9 million of finished goods, $12.2 million of raw materials and $4.0 million of work-in-progress as of June 1, 2024.

Provisions for obsolete or slow-moving inventories are recorded based upon regular analysis of stock rotation privileges, obsolescence, the exiting of certain markets and assumptions about future demand and market conditions. Inventory reserves were approximately $6.1 million as of November 30, 2024 and $6.0 million as of June 1, 2024.

Revenue Recognition: Our customers are generally not resellers, but rather businesses that incorporate our products into their processes, from which they generate an economic benefit. The goods are also distinct in that each item sold to the customer is clearly identified on both the purchase order and resulting invoice. Each product we sell benefits the customer independently of the other products. Each item on each purchase order from the customer can be used by the customer unrelated to any other products we provide to the customer. Revenue is recognized when control transfers since it is not always based on delivery of the goods. The Company’s revenue includes the following streams:

Manufacturing/assembly
Distribution
Services revenue

Manufacturing/assembly typically includes the products that are manufactured or assembled in our manufacturing facility. These products can either be built to the customer’s prints/designs or are products that we stock in our warehouse to sell to any customer that places an order. The manufacturing business does not include a separate service bundled with the product sold or sold in addition to the product. Our contracts for customized products generally include termination provisions if a customer cancels their order. However, we recognize revenue at a point in time because the termination provisions normally do not require, upon cancellation, the customer to pay fees that are commensurate with the work performed. Each purchase order explicitly states the goods or services that we promise to transfer to the customer. The promises to the customer are limited only to those goods or services. The performance obligation is our promise to deliver both goods that were produced by the Company and resale of goods that we purchase from our suppliers. Our shipping and handling activities for destination shipments are performed prior to the customer obtaining control. As such, they are not a separate promised service. The Company elects to account for shipping and handling as activities to fulfill the promise to transfer the goods. The goods we provide to our customers are distinct in that our customers benefit from the goods we sell them through use in their own processes.

Distribution typically includes products purchased from our suppliers, stocked in our warehouses and then sold to our customers. The distribution business does not include a separate service bundled with the product sold or sold on top of the product. Revenue is recognized when control of the promised goods is transferred to our customers, which is simultaneous with the title transferring to the customer, in an amount that reflects the transaction price consideration that we expect to receive in exchange for those goods. Control refers to the ability of the customer to direct the use of and obtain substantially all the remaining benefits from the goods. Our transaction price consideration is fixed, unless otherwise disclosed below as variable consideration. Generally, our contracts require our customers to pay for goods after we deliver products to them. Terms are generally open account, payable net 30 days in North America, and vary throughout Asia/Pacific, Europe and Latin America subject to customary credit checks.

Repair, installation or training activities generate services revenue. The services we provide are relatively short in duration and are typically completed in one or two weeks. Therefore, at each reporting date, the amount of unbilled work is insignificant. The services revenue has consistently accounted for less than 5% of the Company’s total revenues and is expected to continue at that level.

8


 

Contracts with customers: A revenue contract exists once a customer purchase order is received, reviewed and accepted. Each accepted purchase order identifies a distinct good or service as the Company's performance obligation. The goods include standard products purchased from a supplier and stocked on our shelves, customized products purchased from a supplier, products that are customized or have value added to them in house prior to shipping to the customer and manufactured products. Prior to accepting a customer purchase order, we review the credit worthiness of the customer. Purchase orders are deemed to meet the collectability criterion once the customer’s credit is approved. The Company receives advance payments or deposits from our customers before revenue is recognized resulting in contract liabilities. Contract liabilities are included in accrued liabilities in the unaudited consolidated balance sheets.

We sell our products to customers in diversified industries and perform periodic credit evaluations of our customers’ financial condition. Payment terms are generally on open account, payable net 30 days in North America, and vary throughout Asia/Pacific, Europe and Latin America. Estimates of credit losses are recorded in the financial statements based on monthly reviews of outstanding accounts.

Contract Balances: Contract balances were as follows (in thousands):

 

 

November 30, 2024

 

 

June 1, 2024

 

 

May 27, 2023

 

Accounts receivable

 

$

25,765

 

 

$

24,845

 

 

$

30,067

 

Contract liabilities

 

 

4,349

 

 

 

4,520

 

 

 

3,283

 

During the three and six months ended November 30, 2024 the Company recognized $1.2 million and $2.1 million, respectively, of revenue upon satisfaction of performance obligations related to amounts that were included in the contract liabilities balance as of June 1, 2024. During the three and six months ended December 2, 2023, the Company recognized $1.4 million and $2.9 million, respectively, of revenue upon satisfaction of performance obligations related to amounts that were included in the contract liabilities balance as of May 27, 2023.

See Note 10, Segment & Geographic Information for a disaggregation of revenue by reportable segment and geographic region, which represents how our chief operating decision maker reviews information internally to evaluate our financial performance and to make resource allocation and other decisions for the Company.

Loss Contingencies: We accrue a liability for loss contingencies when it is probable that a liability has been incurred and the amount can be reasonably estimated. When only a range of possible loss can be established, the most probable amount in the range is accrued. If no amount within this range is a better estimate than any other amount within the range, the minimum amount in the range is accrued. If we determine that there is at least a reasonable possibility that a loss may have been incurred, we will include a disclosure describing the contingency.

9


 

Intangible Assets: Intangible assets are initially recorded at their fair market values determined by quoted market prices in active markets, if available, or by recognized valuation models. Intangible assets that have finite useful lives are amortized over their useful lives either on a straight-line basis or over their projected future cash flows and are tested for impairment when events or changes in circumstances occur that indicate possible impairment. Our intangible assets represent the fair value for customer relationships agreements acquired in connection with prior acquisitions. Technology represents the fair value acquired in connection with acquisitions and an exclusive license, manufacturing and distribution agreement. Intangible assets subject to amortization were as follows (in thousands):

 

 

November 30, 2024

 

 

June 1, 2024

 

Gross Amounts:

 

 

 

 

 

 

Customer Relationships

 

$

3,396

 

 

$

3,396

 

Technology

 

 

380

 

 

 

380

 

Total Gross Amounts

 

$

3,776

 

 

$

3,776

 

 

 

 

 

 

 

 

Accumulated Amortization:

 

 

 

 

 

 

Customer Relationships

 

$

1,984

 

 

$

1,886

 

Technology

 

 

271

 

 

 

249

 

Total Accumulated Amortization

 

$

2,255

 

 

$

2,135

 

 

 

 

 

 

 

 

Net Intangible Assets

 

$

1,521

 

 

$

1,641

 

The amortization expense associated with intangible assets subject to amortization for the next five years is presented in the following table (in thousands):

Fiscal Year

 

Amortization
Expense

 

Remaining 2025

 

$

120

 

2026

 

 

206

 

2027

 

 

194

 

2028

 

 

185

 

2029

 

 

174

 

Thereafter

 

 

642

 

     Total amortization

 

$

1,521

 

The weighted average number of years of amortization expense remaining is 10 years.

Income Taxes: We recognize deferred tax assets and liabilities based on the differences between financial statement carrying amounts and the tax bases of assets and liabilities. We regularly review our deferred tax assets for recoverability and determine the need for a valuation allowance based on a number of factors, including both positive and negative evidence. These factors include historical taxable income or loss, projected future taxable income or loss, the expected timing of the reversals of existing temporary differences and the implementation of tax planning strategies. In circumstances where we, or any of our affiliates, have incurred three years of cumulative losses which constitute significant negative evidence, positive evidence of equal or greater significance is needed to overcome the negative evidence before a tax benefit is recognized for deductible temporary differences and loss carryforwards.

Accrued Liabilities: Accrued liabilities consisted of the following (in thousands):

 

 

November 30, 2024

 

 

June 1, 2024

 

Compensation and payroll taxes

 

$

4,506

 

 

$

3,495

 

Accrued severance

 

 

557

 

 

 

506

 

Professional fees

 

 

653

 

 

 

487

 

Contract liabilities

 

 

4,349

 

 

 

4,520

 

Other accrued expenses

 

 

5,568

 

 

 

6,396

 

Accrued Liabilities

 

$

15,633

 

 

$

15,404

 

 

10


 

Warranties: We offer assurance type warranties for the limited number of specific products we manufacture. We estimate the cost to perform under the warranty obligation and recognize this estimated cost at the time of the related product sale. We record expense related to our warranty obligations as cost of sales in our consolidated statements of comprehensive (loss) income. Each quarter, we assess actual warranty costs incurred on a product-by-product basis and compare the warranty costs to our estimated warranty obligation. With respect to new products, estimates are based generally on knowledge of the products and warranty experience.

Warranty reserves are established for costs that are expected to be incurred after the sale and delivery of products under warranty. Warranty reserves are included in accrued liabilities on our unaudited consolidated balance sheets. The warranty reserves are determined based on known product failures, historical experience and other available evidence. Warranty reserves were approximately $0.7 million as of November 30, 2024 and June 1, 2024.

6. REVOLVING CREDIT FACILITY

The Company entered into a Credit Agreement (the "Credit Agreement") for a three-year Revolving Credit Facility with PNC Bank N.A. on March 20, 2023 (the "Revolving Credit Facility"). The Revolving Credit Facility will mature on March 20, 2026. Borrowings under the Revolving Credit Facility, including the swingline loan and letter of credit sub-facility extended to the Company thereunder, are secured by (i) a continuing first priority lien on and security interest in and to substantially all of the assets of the Company and its domestic subsidiaries and (ii) a continuing first priority pledge of the Pledged Collateral of the Company and the Guarantors identified in the Security Agreement and the Pledge Agreement executed in connection with the Revolving Credit Facility. The combined maximum borrowings under the Revolving Credit Facility are $30 million. Proceeds of borrowings may be used for working capital and general corporate purposes. The Company utilized $1.0 million of the credit line to address short-term working capital needs and repaid that $1.0 million during the first quarter of fiscal 2025. There was no utilization of the credit line in the second quarter of fiscal 2025. As of November 30, 2024, no amount was outstanding under the Revolving Credit Facility.

The Credit Agreement provides that the Company must maintain compliance with a maximum consolidated leverage ratio covenant and a minimum consolidated fixed charge coverage ratio, each as determined in accordance with the Credit Agreement. The Credit Agreement also contains affirmative, negative and financial covenants customary for financings of this type, including, among other things, limitations on certain other indebtedness, loans and investments, liens, mergers, asset sales, and transactions with affiliates, as well as customary events of default for financings of this type. The Company was in compliance with financial covenants under the Credit Agreement as of November 30, 2024.

Borrowings under the Revolving Credit Facility will bear interest at a rate per annum selected by the Company from the following options: (a) Term SOFR Rate (for the applicable Interest Period) plus the SOFR Adjustment (for the applicable Interest Period) plus 1.25%; (b) Base Rate plus 0.25% or (c) Daily Simple RFR (for Euros) plus the RFR Adjustment plus 1.25%. Letters of credit issued under the letter of credit sub-facility will have a letter of credit fee equal to 1.25% per annum. The fee for the unused portion of the credit line is 0.10%.

7. LEASE OBLIGATIONS

The Company leases real and personal property in the normal course of business under various operating leases. The Company uses operating leases for facility space and automobiles. Most of the leased facility space is for sales and general office use. Automobile leases are used throughout the Company.

Several leases include renewal clauses which vary in length and may not include specific rent renewal amounts. The Company will revise the value of the right of use assets and associated lease liabilities upon a remeasurement event.

The net assets and liabilities related to operating leases were as follows (in thousands):

Lease Type

 

November 30, 2024

 

 

June 1, 2024

 

Right of use lease assets

 

$

2,321

 

 

$

2,760

 

 

 

 

 

 

 

Lease liabilities current

 

 

1,075

 

 

 

1,169

 

 

 

 

 

 

 

Lease liabilities non-current

 

 

1,246

 

 

 

1,591

 

 

11


 

The components of lease costs were as follows (in thousands):

 

 

 

 

Three Months Ended

 

 

 

 

 

November 30, 2024

 

 

December 2, 2023

 

Consolidated operating lease expense

 

Operating expenses

 

$

419

 

 

$

417

 

 

 

 

 

 

Six Months Ended

 

 

 

 

 

November 30, 2024

 

 

December 2, 2023

 

Consolidated operating lease expense

 

Operating expenses

 

$

854

 

 

$

871

 

The approximate future minimum lease payments under operating leases at November 30, 2024 were as follows (in thousands):

Fiscal Year

 

Operating Leases

 

Remaining 2025

 

$

664

 

2026

 

 

981

 

2027

 

 

451

 

2028

 

 

223

 

2029

 

 

142

 

     Total lease payments

 

 

2,461

 

Less imputed interest

 

 

140

 

     Net minimum lease payments

 

$

2,321

 

The weighted average remaining lease terms and interest rates of leases held by the Company as of November 30, 2024 and December 2, 2023 were as follows:

Operating Lease as of:

 

Weighted Average Remaining
Lease Term in Years

 

Weighted Average Interest Rate

November 30, 2024

 

4.8

 

4.8%

December 2, 2023

 

2.3

 

4.2%

The cash activities associated with our leases for the three month and six month periods ended November 30, 2024 and December 2, 2023 were as follows (in thousands):

 

 

 

 

Three Months Ended

 

Cash Flow Source

 

Classification

 

November 30, 2024

 

 

December 2, 2023

 

 

 

 

 

 

 

 

 

 

Operating cash flows from operating leases

 

Operating activities

 

$

343

 

 

$

201

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended

 

Cash Flow Source

 

Classification

 

November 30, 2024

 

 

December 2, 2023

 

 

 

 

 

 

 

 

 

 

Operating cash flows from operating leases

 

Operating activities

 

$

696

 

 

$

312

 

 

 

 

 

 

 

 

 

 

 

8. INCOME TAXES

We recorded an income tax benefit of $0.2 million and $0.1 million for the first six months of fiscal 2025 and the first six months of fiscal 2024, respectively. The effective income tax rate during the first six months of fiscal 2025 was a tax benefit of 60.4% as compared to a tax benefit of 16.5% during the first six months of fiscal 2024. The difference in rate during the first six months of fiscal 2025 as compared to the first six months of fiscal 2024 reflects changes in the geographical distribution of income (loss), which is primarily driven by an increase in U.S. earnings for fiscal 2025 and the state income tax provision, as well as the impact of U.S. research and development credits. The 60.4% effective income tax rate differs from the federal statutory rate of 21% as a result of the geographical distribution of income (loss), as well as the utilization of the U.S. research and development credit.

In the normal course of business, we are subject to examination by taxing authorities throughout the world. Years prior to fiscal 2015 are closed for examination under the statute of limitation for U.S. federal, and U.S. state. In Netherlands, years prior to fiscal 2020 are closed for examination. We are under examination in Germany for fiscal years 2019 to 2022. We have no current open audits in the U.S.

12


 

We have historically determined that certain undistributed earnings of our foreign subsidiaries, to the extent of cash available, will be repatriated to the U.S. The deferred tax liability on the outside basis difference is now primarily withholding tax on future dividend distributions. The deferred tax liability related to undistributed earnings of our foreign subsidiaries was less than $0.1 million as of November 30, 2024 and June 1, 2024.

The Company recorded $0.3 million for uncertain tax positions as of November 30, 2024 as compared to $0.1 million as of June 1, 2024. We record interest related to uncertain tax positions in the income tax expense line item within the Consolidated Statements of Comprehensive (Loss) Income. Accrued interest was included within the related tax liability line in the Consolidated Balance Sheets. We have recorded a liability of less than $0.1 million for interest and penalties as it relates to the reserve of the research and development credit as of June 1, 2024 and November 30, 2024.

The Company maintains a valuation allowance representing the portion of the deferred tax asset that management does not believe is more likely than not to be realized. The valuation allowance was $2.2 million as of November 30, 2024 and June 1, 2024. The current valuation allowance is recorded on deferred tax assets in foreign jurisdictions where historical taxable losses have been incurred ($1.1 million) and state NOLs ($1.1 million). The amount of the deferred tax asset considered realizable, however, could be adjusted if estimates of future taxable income during the carryforward period are increased, or if objective negative evidence in the form of cumulative losses is no longer present and additional weight may be given to subjective evidence such as our projections for growth.

9. EARNINGS PER SHARE

We have authorized 17,000,000 shares of common stock and 3,000,000 shares of Class B common stock. The Class B common stock has 10 votes per share and has transferability restrictions; however, Class B common stock may be converted into common stock on a share-for-share basis at any time. With respect to dividends and distributions, shares of common stock and Class B common stock rank equally and have the same rights, except that Class B common stock cash dividends are limited to 90% of the amount of common stock cash dividends.

Our Class B common stock is considered a participating security requiring the use of the two-class method for the computation of basic and diluted earnings per share. The two-class computation method for each period reflects the cash dividends paid per share for each class of stock, plus the amount of allocated undistributed (loss) earnings per share computed using the participation percentage which reflects the dividend rights of each class of stock. Basic and diluted earnings per share were computed using the two-class method. The shares of Class B common stock are considered to be participating convertible securities since the shares of Class B common stock are convertible on a share-for-share basis into shares of common stock and may participate in dividends with common stock according to a predetermined formula which is 90% of the amount of common stock cash dividends.

The allocation of undistributed (loss) earnings between common stock and Class B common stock is based on the relationship of the weighted shares outstanding for the respective stock class (common or Class B) to the total of the weighted shares outstanding for common stock and 90% of the weighted shares outstanding for Class B common stock. The adjustment to the number of outstanding Class B common stock shares reflects the limitation of Class B common stock dividends to 90% of common stock dividends.

13


 

The earnings per share (“EPS”) presented in our unaudited consolidated statements of comprehensive (loss) income was based on the following amounts (in thousands, except per share amounts):

 

 

Three Months Ended

 

 

 

November 30, 2024

 

 

December 2, 2023

 

 

 

Basic

 

 

Diluted

 

 

Basic

 

 

Diluted

 

Numerator for Basic and Diluted EPS:

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

(751

)

 

$

(751

)

 

$

(1,797

)

 

$

(1,797

)

Less dividends:

 

 

 

 

 

 

 

 

 

 

 

 

Common stock

 

 

742

 

 

 

742

 

 

 

734

 

 

 

734

 

Class B common stock

 

 

111

 

 

 

111

 

 

 

111

 

 

 

111

 

Undistributed loss

 

$

(1,604

)

 

$

(1,604

)

 

$

(2,642

)

 

$

(2,642

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock undistributed loss

 

$

(1,395

)

 

$

(1,395

)

 

$

(2,295

)

 

$

(2,295

)

Class B common stock undistributed loss

 

 

(209

)

 

 

(209

)

 

 

(347

)

 

 

(347

)

Total undistributed loss

 

$

(1,604

)

 

$

(1,604

)

 

$

(2,642

)

 

$

(2,642

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator for Basic and Diluted EPS:

 

 

 

 

 

 

 

 

 

 

 

 

Common stock weighted average shares

 

 

12,315

 

 

 

12,315

 

 

 

12,226

 

 

 

12,226

 

Effect of dilutive securities

 

 

 

 

 

 

 

 

 

 

 

 

      Dilutive stock options

 

 

 

 

 

 

 

 

 

 

 

 

Denominator for diluted EPS adjusted for weighted average shares and assumed conversion

 

 

 

 

 

12,315

 

 

 

 

 

 

12,226

 

Class B common stock weighted average shares and shares under if-converted method for diluted EPS

 

 

2,049

 

 

 

2,049

 

 

 

2,052

 

 

 

2,052

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss per share:

 

 

 

 

 

 

 

 

 

 

 

 

Common stock

 

$

(0.05

)

 

$

(0.05

)

 

$

(0.13

)

 

$

(0.13

)

 

 

 

 

 

 

 

 

 

 

 

Class B common stock

 

$

(0.05

)

 

$

(0.05

)

 

$

(0.12

)

 

$

(0.12

)

Note: There were 249 common stock options that were antidilutive and not included in the diluted earnings per share in the second quarter of fiscal 2025. There were 221 common stock options that were antidilutive and not included in the diluted earnings per share for the second quarter of fiscal 2024.

14


 

 

 

 

Six Months Ended

 

 

 

November 30, 2024

 

 

December 2, 2023

 

 

 

Basic

 

 

Diluted

 

 

Basic

 

 

Diluted

 

Numerator for Basic and Diluted EPS:

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

(161

)

 

$

(161

)

 

$

(570

)

 

$

(570

)

Less dividends:

 

 

 

 

 

 

 

 

 

 

 

 

Common stock

 

 

1,481

 

 

 

1,481

 

 

 

1,466

 

 

 

1,466

 

Class B common stock

 

 

222

 

 

 

222

 

 

 

222

 

 

 

222

 

Undistributed loss

 

$

(1,864

)

 

$

(1,864

)

 

$

(2,258

)

 

$

(2,258

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock undistributed loss

 

$

(1,620

)

 

$

(1,620

)

 

$

(1,961

)

 

$

(1,961

)

Class B common stock undistributed loss

 

 

(244

)

 

 

(244

)

 

 

(297

)

 

 

(297

)

Total undistributed loss

 

$

(1,864

)

 

$

(1,864

)

 

$

(2,258

)

 

$

(2,258

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator for Basic and Diluted EPS:

 

 

 

 

 

 

 

 

 

 

 

 

Common stock weighted average shares

 

 

12,258

 

 

 

12,258

 

 

 

12,198

 

 

 

12,198

 

Effect of dilutive securities

 

 

 

 

 

 

 

 

 

 

 

 

      Dilutive stock options

 

 

 

 

 

 

 

 

 

 

 

 

Denominator for diluted EPS adjusted for weighted average shares and assumed conversion

 

 

 

 

 

12,258

 

 

 

 

 

 

12,198

 

Class B common stock weighted average shares and shares under if-converted method for diluted EPS

 

 

2,049

 

 

 

2,049

 

 

 

2,052

 

 

 

2,052

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss per share:

 

 

 

 

 

 

 

 

 

 

 

 

Common stock

 

$

(0.01

)

 

$

(0.01

)

 

$

(0.04

)

 

$

(0.04

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Class B common stock

 

$

(0.01

)

 

$

(0.01

)

 

$

(0.04

)

 

$

(0.04

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Note: There were 241 common stock options that were antidilutive and not included in the diluted earnings per share for the first six months of fiscal 2025. There were 297 common stock options that were antidilutive and not included in the diluted earnings per share for first six months of fiscal 2024.

10. SEGMENT AND GEOGRAPHIC INFORMATION

As described in Note 1, Description of the Company, the Company reports its financial performance based on the operating and reportable segments which are defined as follows:

Power and Microwave Technologies ("PMT") combines our core engineered solutions capabilities, power grid and microwave tube business with new disruptive RF, Wireless and Power technologies. As a designer, manufacturer, technology partner and authorized distributor, PMT’s strategy is to provide specialized technical expertise and engineered solutions based on our core engineering and manufacturing capabilities on a global basis. We provide solutions and add value through design-in support, systems integration, prototype design and manufacturing, testing, logistics and aftermarket technical service and repair - all through our existing global infrastructure. PMT’s focus is on products for power, RF and microwave applications for customers in 5G, aviation, broadcast, communications, industrial, marine, medical, military, scientific and semiconductor markets. PMT focuses on various applications including broadcast transmission, CO2 laser cutting, diagnostic imaging, dielectric and induction heating, high energy transfer, high voltage switching, plasma, power conversion, radar and radiation oncology. PMT also offers its customers technical services for both microwave and industrial equipment.

Green Energy Solutions ("GES") combines our key technology partners and engineered solutions capabilities to design and manufacture innovative products for the fast-growing energy storage market and power management applications. As a designer, manufacturer, technology partner and authorized distributor, GES’s strategy is to provide specialized technical expertise and engineered solutions using our core design engineering and manufacturing capabilities on a global basis. We provide solutions and add value through design-in support, systems integration, prototype design and manufacturing, testing, logistics and aftermarket technical service and repair - all through our existing global infrastructure. GES’s focus is on products for numerous green energy applications such as wind, solar, hydrogen and electric vehicles, and other power management applications that support green solutions such as synthetic diamond manufacturing.

15


 

Canvys provides customized display solutions serving the corporate enterprise, financial, healthcare, industrial and medical original equipment manufacturers markets. Our engineers design, manufacture, source and support a full spectrum of solutions to match the needs of our customers. We offer long-term availability and proven custom display solutions that include touch screens, protective panels, custom enclosures, All-In-One computers, specialized cabinet finishes and application specific software packages and certification services. We partner with both private label manufacturing companies and leading branded hardware vendors to offer the highest quality display and touch solutions and customized computing platforms.

Healthcare manufactures, repairs, refurbishes and distributes high value replacement parts and equipment for the healthcare market including hospitals, medical centers, asset management companies, independent service organizations and multi-vendor service providers. Products include diagnostic imaging replacement parts for CT and MRI systems; replacement CT and MRI tubes; CT service training; MRI and RF amplifiers; hydrogen thyratrons, klystrons, magnetrons; flat panel detector upgrades; pre-owned CT systems; and additional replacement solutions currently under development for the diagnostic imaging service market. Through a combination of newly developed products and partnerships, service offerings and training programs, we believe we can help our customers improve efficiency while lowering the cost of healthcare delivery.

The CEO, who is the chief operating decision maker, evaluates performance and allocates Company resources primarily based on the gross profit of each segment.

Operating results by segment are summarized in the following table (in thousands):

 

 

Three Months Ended

 

Six Months Ended

 

 

 

November 30, 2024

 

 

December 2, 2023

 

November 30, 2024

 

 

December 2, 2023

 

PMT

 

 

 

 

 

 

 

 

 

 

 

Net Sales

 

$

34,397

 

 

$

31,292

 

$

68,599

 

 

$

67,036

 

Gross Profit

 

 

10,430

 

 

 

8,905

 

 

20,632

 

 

 

20,416

 

 

 

 

 

 

 

 

 

 

 

 

GES

 

 

 

 

 

 

 

 

 

 

 

Net Sales

 

 

5,974

 

 

 

2,609

 

 

14,060

 

 

 

7,003

 

Gross Profit

 

 

1,914

 

 

 

761

 

 

4,288

 

 

 

2,341

 

 

 

 

 

 

 

 

 

 

 

 

Canvys

 

 

 

 

 

 

 

 

 

 

 

Net Sales

 

 

6,851

 

 

 

7,291

 

 

14,489

 

 

 

17,180

 

Gross Profit

 

 

2,171

 

 

 

2,440

 

 

4,792

 

 

 

5,805

 

 

 

 

 

 

 

 

 

 

 

 

Healthcare

 

 

 

 

 

 

 

 

 

 

 

Net Sales

 

 

2,269

 

 

 

2,938

 

 

6,068

 

 

 

5,492

 

Gross Profit

 

 

811

 

 

 

436

 

 

2,040

 

 

 

1,244

 

Geographic net sales information is primarily grouped by customer destination into five areas: North America; Asia/Pacific; Europe; Latin America; and Other.

16


 

Net sales and gross profit by geographic region are summarized in the following table (in thousands):

 

 

Three Months Ended

 

Six Months Ended

 

 

 

November 30, 2024

 

 

December 2, 2023

 

November 30, 2024

 

 

December 2, 2023

 

Net Sales

 

 

 

 

 

 

 

 

 

 

 

North America

 

$

20,557

 

 

$

16,686

 

$

43,564

 

 

$

36,316

 

Asia/Pacific

 

 

10,942

 

 

 

10,060

 

 

21,597

 

 

 

22,872

 

Europe

 

 

15,972

 

 

 

14,709

 

 

33,234

 

 

 

30,461

 

Latin America

 

 

2,015

 

 

 

2,703

 

 

4,841

 

 

 

5,505

 

Other (1)

 

 

5

 

 

 

(28

)

 

(20

)

 

 

1,557

 

Total

 

$

49,491

 

 

$

44,130

 

$

103,216

 

 

$

96,711

 

 

 

 

 

 

 

 

 

 

 

 

Gross Profit

 

 

 

 

 

 

 

 

 

 

 

North America

 

$

7,955

 

 

$

5,795

 

$

16,931

 

 

$

13,258

 

Asia/Pacific

 

 

3,654

 

 

 

3,172

 

 

6,990

 

 

 

7,315

 

Europe

 

 

4,574

 

 

 

4,422

 

 

9,443

 

 

 

9,281

 

Latin America

 

 

798

 

 

 

894

 

 

1,787

 

 

 

1,986

 

Other (1)

 

 

(1,655

)

 

 

(1,741

)

 

(3,399

)

 

 

(2,034

)

Total

 

$

15,326

 

 

$

12,542

 

$

31,752

 

 

$

29,806

 

 

(1)
Other includes primarily net sales not allocated to a specific geographical region, unabsorbed value-add costs and other unallocated expenses.

11. RISKS AND UNCERTAINTIES

Our business and the companies with which we do business are subject to risks and uncertainties caused by factors beyond our control. Such factors include economic pressures related to inflation, rising interest rates, economic weakness or recession, as well as geopolitical and public health, tightening labor markets, and pandemics. These and other similar conditions and events have in the past and could in the future disrupt our operations and could have a material adverse effect on our business, results of operations, cash flows and financial condition.

 

17


 

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Certain statements in this report may constitute “forward-looking” statements within the meaning of the Private Securities Litigation Reform Act of 1995. The terms “may,” “should,” “could,” “anticipate," “believe,” “continue,” “estimate,” “expect,” “intend,” “objective,” “plan,” “potential," “project” and similar expressions are intended to identify forward-looking statements. These statements are not guarantees of future performance and involve risks, uncertainties and assumptions that are difficult to predict. These statements are based on management’s current expectations, intentions or beliefs and are subject to a number of factors, assumptions and uncertainties that could cause actual results to differ materially from those described in the forward-looking statements. Factors that could cause or contribute to such differences or that might otherwise impact the business include; economic, labor and political conditions; global business disruption caused by the Russian - Ukraine and Israel - Hamas wars; currency exchange fluctuations; and the ability of the Company to manage its growth and the risk factors set forth in our Annual Report on Form 10-K filed with the SEC on August 5, 2024. We undertake no obligation to update any such factor or to publicly announce the results of any revisions to any forward-looking statements contained herein whether as a result of new information, future events or otherwise.

In addition, while we do, from time to time, communicate with securities analysts, it is against our policy to disclose to them or any outside third party, any material non-public information or other confidential commercial information. Accordingly, stockholders should not assume that we agree with any statement or report issued by any securities analyst or outside third party, irrespective of the content of the statement or report. Thus, to the extent that reports issued by securities analysts contain any projections, forecasts or opinions, such reports are not our responsibility.

INTRODUCTION

Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) is intended to assist the reader in better understanding our business, results of operations, financial condition, changes in financial condition and significant developments. MD&A is provided as a supplement to, and should be read in conjunction with, our consolidated financial statements and the accompanying notes appearing elsewhere in this filing. This section is organized as follows:

Business Overview
Results of Operations – an analysis and comparison of our consolidated results of operations for the three month and six month periods ended November 30, 2024 and December 2, 2023, as reflected in our unaudited consolidated statements of comprehensive (loss) income.
Liquidity, Financial Position and Capital Resources – a discussion of our primary sources and uses of cash for the six month periods ended November 30, 2024 and December 2, 2023, and a discussion of changes in our financial position.

Business Overview

Richardson Electronics, Ltd. (the "Company," "we," "our") is a leading global manufacturer of engineered solutions, power grid and microwave tubes and related consumables; power conversion and RF and microwave components; high-value replacement parts, tubes and service training for diagnostic imaging equipment; and customized display solutions. Approximately 50% of our products are manufactured at our facilities located in LaFox, Illinois, Marlborough, Massachusetts and Donaueschingen, Germany, or by one of our manufacturing partners throughout the world. We serve customers in the alternative energy, healthcare, aviation, broadcast, communications, industrial, marine, medical, military, scientific and semiconductor markets. The Company’s strategy is to provide specialized technical expertise and “engineered solutions” based on our core engineering and manufacturing capabilities. The Company provides solutions and adds value through design-in support, systems integration, prototype design and manufacturing, testing, logistics and aftermarket technical service and repair through its global infrastructure.

Some of the Company's products are manufactured in China and imported into the United States. The Office of the United States Trade Representative ("USTR") instituted tariffs on the importation of a number of products into the United States from China. These tariffs are a response to what the USTR considers to be certain unfair trade practices by China. A number of the Company's products manufactured in China are subject to duties when imported into the United States.

Management continues to work with its suppliers as well as its customers to mitigate the impact of the tariffs on our customers. However, if the Company is unable to successfully pass through the additional cost of these tariffs, or if the higher prices reduce demand for the Company's products, it will have a negative effect on the Company's sales and gross margins.

18


 

We currently operate within the following major geographic regions: North America, Asia/Pacific, Europe and Latin America.

The Company reports its financial performance based on the operating and reportable segments defined as follows:

Power and Microwave Technologies ("PMT") combines our core engineered solutions capabilities, power grid and microwave tube business with new disruptive RF, Wireless and Power technologies. As a designer, manufacturer, technology partner and authorized distributor, PMT’s strategy is to provide specialized technical expertise and engineered solutions based on our core engineering and manufacturing capabilities on a global basis. We provide solutions and add value through design-in support, systems integration, prototype design and manufacturing, testing, logistics and aftermarket technical service and repair - all through our existing global infrastructure. PMT’s focus is on products for power, RF and microwave applications for customers in 5G, aviation, broadcast, communications, industrial, marine, medical, military, scientific and semiconductor markets. PMT focuses on various applications including broadcast transmission, CO2 laser cutting, diagnostic imaging, dielectric and induction heating, high energy transfer, high voltage switching, plasma, power conversion, radar and radiation oncology. PMT also offers its customers technical services for both microwave and industrial equipment.

Green Energy Solutions ("GES") combines our key technology partners and engineered solutions capabilities to design and manufacture innovative products for the fast-growing energy storage market and power management applications. As a designer, manufacturer, technology partner and authorized distributor, GES’s strategy is to provide specialized technical expertise and engineered solutions using our core design engineering and manufacturing capabilities on a global basis. We provide solutions and add value through design-in support, systems integration, prototype design and manufacturing, testing, logistics and aftermarket technical service and repair - all through our existing global infrastructure. GES’s focus is on products for numerous green energy applications such as wind, solar, hydrogen and electric vehicles, and other power management applications that support green solutions such as synthetic diamond manufacturing.

Canvys provides customized display solutions serving the corporate enterprise, financial, healthcare, industrial and medical original equipment manufacturers markets. Our engineers design, manufacture, source and support a full spectrum of solutions to match the needs of our customers. We offer long-term availability and proven custom display solutions that include touch screens, protective panels, custom enclosures, All-In-One computers, specialized cabinet finishes and application specific software packages and certification services. Our volume commitments are lower than the large display manufacturers, making us the ideal choice for companies with very specific design requirements. We partner with both private label manufacturing companies and leading branded hardware vendors to offer the highest quality display and touch solutions and customized computing platforms.

Healthcare manufactures, repairs, refurbishes and distributes high value replacement parts and equipment for the healthcare market including hospitals, medical centers, asset management companies, independent service organizations and multi-vendor service providers. Products include diagnostic imaging replacement parts for CT and MRI systems; replacement CT and MRI tubes; CT service training; MRI and RF amplifiers; hydrogen thyratrons, klystrons, magnetrons; flat panel detector upgrades; pre-owned CT systems; and additional replacement solutions currently under development for the diagnostic imaging service market. Through a combination of newly developed products and partnerships, service offerings and training programs, we believe we can help our customers improve efficiency while lowering the cost of healthcare delivery.

Refer to Note 10, Segment and Geographic Information, for a discussion of the operating results by segment and geographic area.

19


 

RESULTS OF OPERATIONS

Financial Summary – Three Months Ended November 30, 2024

The second quarter of fiscal 2025 and fiscal 2024 both contained 13 weeks.
Net sales during the second quarter of fiscal 2025 were $49.5 million, an increase of 12.1%, compared to net sales of $44.1 million during the second quarter of fiscal 2024.
Gross margin increased to 31.0% during the second quarter of fiscal 2025 compared to 28.4% during the second quarter of fiscal 2024.
Selling, general and administrative expenses were $16.0 million or 32.3% of net sales during the second quarter of fiscal 2025 compared to $14.5 million or 32.8% of net sales during the second quarter of fiscal 2024.
Operating loss during the second quarter of fiscal 2025 was $0.7 million compared to an operating loss of $2.0 million during the second quarter of fiscal 2024.
Net loss during the second quarter of fiscal 2025 was $0.8 million compared to a net loss of $1.8 million during the second quarter of fiscal 2024.

Financial Summary – Six Months Ended November 30, 2024

The first six months of fiscal 2025 contained 26 weeks and the first six months of fiscal 2024 contained 27 weeks.
Net sales during the first six months of fiscal 2025 were $103.2 million, an increase of 6.7%, compared to net sales of $96.7 million during the first six months of fiscal 2024.
Gross margin of 30.8% during the first six months of fiscal 2025 was unchanged compared to the 30.8% during the first six months of fiscal 2024.
Selling, general and administrative expenses were $32.1 million or 31.1% of net sales during the first six months of fiscal 2025 compared to $30.3 million or 31.3% of net sales during the first six months of fiscal 2024.
Operating loss during the first six months of fiscal 2025 was $0.4 million compared to an operating loss of $0.5 million during the first six months of fiscal 2024.
Net loss during the first six months of fiscal 2025 was $0.2 million compared to a net loss of $0.6 million during the first six months of fiscal 2024.

Net Sales and Gross Profit Analysis

Net sales by segment and percentage change during the second quarter and first six months of fiscal 2025 and fiscal 2024 were as follows (in thousands):

 

 

Three Months Ended

 

 

FY25 vs. FY24

 

 

 

November 30, 2024

 

 

December 2, 2023

 

 

% Change

 

PMT

 

$

34,397

 

 

$

31,292

 

 

 

9.9

%

GES

 

 

5,974

 

 

 

2,609

 

 

 

129.0

%

Canvys

 

 

6,851

 

 

 

7,291

 

 

 

-6.0

%

Healthcare

 

 

2,269

 

 

 

2,938

 

 

 

-22.8

%

Total

 

$

49,491

 

 

$

44,130

 

 

 

12.1

%

 

 

 

Six Months Ended

 

 

FY25 vs. FY24

 

 

 

November 30, 2024

 

 

December 2, 2023

 

 

% Change

 

PMT

 

$

68,599

 

 

$

67,036

 

 

 

2.3

%

GES

 

 

14,060

 

 

 

7,003

 

 

 

100.8

%

Canvys

 

 

14,489

 

 

 

17,180

 

 

 

-15.7

%

Healthcare

 

 

6,068

 

 

 

5,492

 

 

 

10.5

%

Total

 

$

103,216

 

 

$

96,711

 

 

 

6.7

%

 

20


 

During the second quarter of fiscal 2025, consolidated net sales increased 12.1% compared to the second quarter of fiscal 2024. Sales for PMT increased 9.9%, sales for GES increased 129.0%, sales for Canvys decreased 6.0% and sales for Healthcare decreased 22.8%. The increase in PMT was mainly due to increased sales of electron devices, RF and Microwave components and engineered solutions for the semiconductor wafer fabrication market. The increase in GES was mainly due to increased shipments of power management products focused on green energy applications. The decrease in Canvys was attributable to lower sales in the European markets. The decrease in Healthcare reflected lower sales in all product lines.

During the first six months of fiscal 2025, consolidated net sales increased 6.7% compared to the first six months of fiscal 2024. Sales for PMT increased 2.3%, sales for GES increased 100.8%, sales for Canvys decreased 15.7% and sales for Healthcare increased 10.5%. The increase in PMT was mainly due to increased sales of RF and Microwave components and engineered solutions for the semiconductor wafer fabrication market. The increase in GES was mainly due to increased shipments of power management products focused on numerous green energy applications. The decrease in Canvys was attributable to lower sales in both the North American and European markets. The increase in Healthcare reflected increases in parts and CT tube sales with a partial offset for decreased equipment sales.

Gross profit by segment and percentage of net sales for the second quarter and first six months of fiscal 2025 and fiscal 2024 were as follows (in thousands):

 

 

Three Months Ended

 

 

 

November 30, 2024

 

 

% of Net Sales

 

 

December 2, 2023

 

 

% of Net Sales

 

PMT

 

$

10,430

 

 

 

30.3

%

 

$

8,905

 

 

 

28.5

%

GES

 

 

1,914

 

 

 

32.0

%

 

 

761

 

 

 

29.2

%

Canvys

 

 

2,171

 

 

 

31.7

%

 

 

2,440

 

 

 

33.5

%

Healthcare

 

 

811

 

 

 

35.7

%

 

 

436

 

 

 

14.8

%

Total

 

$

15,326

 

 

 

31.0

%

 

$

12,542

 

 

 

28.4

%

 

 

 

 

Six Months Ended

 

 

 

November 30, 2024

 

 

% of Net Sales

 

 

December 2, 2023

 

 

% of Net Sales

 

PMT

 

$

20,632

 

 

 

30.1

%

 

$

20,416

 

 

 

30.5

%

GES

 

 

4,288

 

 

 

30.5

%

 

 

2,341

 

 

 

33.4

%

Canvys

 

 

4,792

 

 

 

33.1

%

 

 

5,805

 

 

 

33.8

%

Healthcare

 

 

2,040

 

 

 

33.6

%

 

 

1,244

 

 

 

22.7

%

Total

 

$

31,752

 

 

 

30.8

%

 

$

29,806

 

 

 

30.8

%

Gross profit reflects the distribution and manufacturing product margin less manufacturing variances, inventory obsolescence charges, customer returns, scrap and cycle count adjustments, engineering costs and other provisions.

Consolidated gross profit increased to $15.4 million during the second quarter of fiscal 2025 compared to $12.5 million during the second quarter of fiscal 2024. Consolidated gross margin as a percentage of net sales during the second quarter of fiscal 2025 increased to 31.0% when compared to 28.4% during the second quarter of fiscal 2024. This increase was mainly due to the product mix in PMT, product mix in GES and improved manufacturing absorption in Healthcare with a partial offset from the higher freight costs in Canvys.

Consolidated gross profit increased to $31.8 million during the first six months of fiscal 2025 compared to $29.8 million during the first six months of fiscal 2024. Consolidated gross margin as a percentage of net sales during the first six months of fiscal 2025 of 30.8% was unchanged when compared to 30.8% for the first six months of fiscal 2024. Product mix and manufacturing under absorption in PMT, product mix in GES, and higher freight costs in Canvys were offset by favorable mix and improved manufacturing absorption in Healthcare.

21


 

Power and Microwave Technologies

PMT net sales increased 9.9% to $34.4 million during the second quarter of fiscal 2025 from $31.3 million during the second quarter of fiscal 2024. The increase was due to increased sales of electron devices, RF and Microwave components and engineered solutions for the semiconductor wafer fabrication market. Gross margin as a percentage of net sales increased to 30.3% during the second quarter of fiscal 2025 as compared to 28.5% during the second quarter of fiscal 2024 due to product mix.

PMT net sales increased 2.3% to $68.6 million during the first six months of fiscal 2025 from $67.0 million during the first six months of fiscal 2024. The increase was due to increased sales of RF and Microwave components and engineered solutions for the semiconductor wafer fabrication market. Gross margin as a percentage of net sales decreased to 30.1% during the first six months of fiscal 2025 as compared to 30.5% during the first six months of fiscal 2024 due to product mix and manufacturing under absorption.

Green Energy Solutions

GES net sales increased 129.0% to $6.0 million during the second quarter of fiscal 2025 from $2.6 million during the second quarter of fiscal 2024. The increase reflected the project-based nature of this segment and was mainly due to increased shipments of power management products focused on numerous green energy applications. Gross margin as a percentage of net sales increased to 32.0% during the second quarter of fiscal 2025 as compared to 29.2% during the second quarter of fiscal 2024 due to product mix.

GES net sales increased 100.8% to $14.1 million during the first six months of fiscal 2025 from $7.0 million during the first six months of fiscal 2024. The increase reflected the project-based nature of this segment and was mainly due to increased shipments of power management products focused on numerous green energy applications. Gross margin as a percentage of net sales decreased to 30.5% during the first six months of fiscal 2025 as compared to 33.4% during the first six months of fiscal 2024 due to product mix.

Canvys

Canvys net sales decreased 6.0% to $6.9 million during the second quarter of fiscal 2025 from $7.3 million during the second quarter of fiscal 2024, due to lower sales in the European markets. Gross margin as a percentage of net sales decreased to 31.7% during the second quarter of fiscal 2025 from 33.5% during the second quarter of fiscal 2024 primarily due to increased freight costs.

Canvys net sales decreased 15.7% to $14.5 million during the first six months of fiscal 2025 from $17.2 million during the first six months of fiscal 2024, due to lower sales in both the North American and European markets. Gross margin as a percentage of net sales decreased to 33.1% during the first six months of fiscal 2025 from 33.8% during the first six months of fiscal 2024 primarily due to increased freight costs.

Healthcare

Healthcare net sales decreased 22.8% to $2.3 million during the second quarter of fiscal 2025 from $2.9 million during the second quarter of fiscal 2024 due to decreases in all Healthcare product lines. Gross margin as a percentage of net sales increased to 35.7% during the second quarter of fiscal 2025 as compared to 14.8% during the second quarter of fiscal 2024 primarily due to improved manufacturing absorption.

Healthcare net sales increased 10.5% to $6.1 million during the first six months of fiscal 2025 from $5.5 million during the first six months of fiscal 2024 primarily due to increases in parts and CT tube sales, partially offset by a decrease in equipment sales. Gross margin as a percentage of net sales increased to 33.6% during the first six months of fiscal 2025 as compared to 22.7% during the first six months of fiscal 2024 primarily due to improved manufacturing absorption and product mix.

Selling, General and Administrative Expenses

Selling, general and administrative expenses (“SG&A”) increased to $16.0 million for the second quarter of fiscal 2025 when compared to $14.5 million for the year ago quarter. This increase of $1.5 million or 10.4% from the second quarter of fiscal 2024 mainly reflected higher incentives due to sales growth. Expressed as a percentage of net sales, SG&A was 32.3% for the second quarter of fiscal 2025 compared to 32.8% in the second quarter of fiscal 2024.

22


 

SG&A increased to $32.1 million for the first six months of fiscal 2025 when compared to $30.3 million for the first six months of fiscal 2024. This increase of $1.8 million or 6.0% from the first six months of fiscal 2024 mainly reflected higher incentives due to sales growth. Expressed as a percentage of net sales, SG&A was 31.1% for the first six months of fiscal 2025 compared to 31.3% for the first six months of fiscal 2024.

Other Income/Expense

Other income and expense includes interest income, foreign exchange gains and foreign exchange losses. Our foreign exchange gains and losses are primarily due to the translation of U.S. dollars held in non-U.S. entities. We currently do not utilize derivative instruments to manage our exposure to foreign currency.

Other expense during the second quarter of fiscal 2025 totaled $0.4 million compared to a $0.3 million expense for the second quarter of fiscal 2024. This increase is due to a $0.1 million increase in foreign exchange losses.

Other expense during the first six months of fiscal 2025 totaled $0.1 million, unchanged when compared to the first six months of fiscal 2024.

Income Tax Provision

We recorded an income tax benefit of $0.3 million and $0.5 million for the second quarter of fiscal 2025 and the second quarter of fiscal 2024, respectively. The effective income tax rate during the second quarter of fiscal 2025 was 28.8% as compared to 21.6% during the second quarter of fiscal 2024. The difference in rate during the second quarter of fiscal 2025 as compared to the second quarter of fiscal 2024 reflects changes in the geographical distribution of income (loss), which is primarily driven by an increase in U.S. earnings for fiscal 2025 and the state income tax provision, as well as the impact of U.S. research and development credits. The 28.8% effective income tax rate differs from the federal statutory rate of 21% as a result of the geographical distribution of income (loss) and the utilization of the U.S. research and development credit.

We recorded an income tax benefit of $0.2 million and $0.1 million for the first six months of fiscal 2025 and the first six months of fiscal 2024, respectively. The effective income tax rate during the first six months of fiscal 2025 was a tax benefit of 60.4% as compared to a tax benefit of 16.5% during the first six months of fiscal 2024. The difference in rate during the first six months of fiscal 2025 as compared to the first six months of fiscal 2024 reflects changes in the geographical distribution of income (loss), which is primarily driven by an increase in U.S. earnings for fiscal 2025 and the state income tax provision, as well as the impact of U.S. research and development credits. The 60.4% effective income tax rate differs from the federal statutory rate of 21% as a result of the geographical distribution of income (loss), as well as the utilization of the U.S. research and development credit.

In the normal course of business, we are subject to examination by taxing authorities throughout the world. Years prior to fiscal 2015 are closed for examination under the statute of limitation for U.S. federal, and U.S. state. In Netherlands, years prior to fiscal 2020 are closed for examination. We are under examination in Germany for fiscal years 2019 to 2022. We have no current open audits in the U.S.

The Company recorded $0.3 million for uncertain tax positions as of November 30, 2024 as compared to $0.1 million as of June 1, 2024. We record interest related to uncertain tax positions in the income tax expense line item within the Consolidated Statements of Comprehensive (Loss) Income. Accrued interest was included within the related tax liability line in the Consolidated Balance Sheets. We have recorded a liability of less than $0.1 million for interest and penalties as it relates to the reserve of the research and development credit as of June 1, 2024 and November 30, 2024.

Net Income and Per Share Data

Net loss during the second quarter of fiscal 2025 was $0.8 million, or $0.05 per diluted common share and $0.05 per Class B diluted common share as compared to a net loss of $1.8 million during the second quarter of fiscal 2024 or $0.13 per diluted common share and $0.12 per Class B diluted common share.

Net loss during the first six months of fiscal 2025 was $0.2 million, or $0.01 per diluted common share and $0.01 per Class B diluted common share as compared to a net loss of $0.6 million during the first six months of fiscal 2024 or $0.04 per diluted common share and $0.04 per Class B diluted common share.

23


 

LIQUIDITY, FINANCIAL POSITION AND CAPITAL RESOURCES

Our operations and cash needs have been primarily financed through operations and cash on hand.

Cash and cash equivalents were $26.6 million at November 30, 2024. Cash and cash equivalents by geographic area at November 30, 2024 consisted of $8.5 million in North America, $8.9 million in Europe, $1.2 million in Latin America and $8.0 million in Asia/Pacific. No cash was repatriated to the United States in the first six months of fiscal 2025. Although the Tax Cuts and Jobs Act generally eliminated federal income tax on future cash repatriation to the United States, cash repatriation may be subject to state and local taxes, withholding or similar taxes. See Note 8, Income Taxes, of the notes to our consolidated financial statements in Part II, Item 8 of this Annual Report on Form 10-K for the fiscal year ended June 1, 2024, filed with the SEC on August 5, 2024, for further information.

Cash and cash equivalents were $24.3 million at June 1, 2024. Cash and cash equivalents by geographic area at June 1, 2024 consisted of $7.1 million in North America, $7.3 million in Europe, $1.1 million in Latin America and $8.8 million in Asia/Pacific. We repatriated $0.3 million to the United States in the second quarter of fiscal 2024 from our entity in Mexico.

Our short-term and long-term liquidity requirements primarily arise from: (i) working capital requirements, (ii) capital expenditure needs and (iii) cash dividend payments (if and when declared by our Board of Directors). Our ability to fund these requirements will depend, in part, on our future cash flows, which are determined by our future operating performance and, therefore, subject to prevailing global macroeconomic conditions and financial, business and other factors, some of which are beyond our control.

Based on past performance and current expectations, we believe that the existing sources of liquidity, including current cash, will provide sufficient resources to meet known capital requirements and working capital needs through the next twelve months. Additionally, while our future capital requirements will depend on many factors, including, but not limited to, the economy and the outlook for growth in our markets, we believe our existing sources of liquidity as well as our ability to generate operating cash flows will satisfy our future obligations and cash requirements.

On March 20, 2023, the Company established a senior, secured revolving credit facility agreement with a three-year term in an aggregate principal amount not to exceed $30 million, including a swingline loan and a letter of credit sub-facility (collectively, the "Revolving Credit Facility") with PNC Bank. The Revolving Credit Facility is guaranteed by the Company's domestic subsidiaries. Proceeds of the borrowings under the Revolving Credit Facility are expected to be used for working capital and general corporate purposes of the Company and its subsidiaries. The Company utilized $1.0 million of the credit line to address short-term cash requirements and repaid that $1.0 million during the first quarter of fiscal 2025. There was no utilization of the credit line during the second quarter of fiscal 2025. As of the end of the second quarter for fiscal 2025 and the date of this report, no amounts were outstanding under the Revolving Credit Facility.

Cash Flows from Operating Activities

Cash flows from operating activities are primarily a result of our net income (loss) adjusted for non-cash items and changes in our operating assets and liabilities.

Operating activities generated $5.9 million of cash during the first six months of fiscal 2025. We had a net loss of $0.2 million during the first six months of fiscal 2025, which included non-cash stock-based compensation expense of $0.9 million associated with the issuance of stock option and restricted stock awards, inventory reserve provisions of $0.2 million, unrealized foreign exchange gain of $0.2 million and depreciation and amortization expense of $2.1 million associated with our property, plant and equipment and intangible assets. Changes in our operating assets and liabilities generated $3.2 million in cash during the first six months of fiscal 2025, net of foreign currency exchange gains and losses, included an increase in accounts payable and accrued liabilities of $5.2 million, an increase accounts receivable of $1.1 million and an increase in inventories of $1.7 million. The increase in accounts receivable was primarily due to the higher level of sales. The changes in accounts payable and accrued liabilities were timing related.

24


 

Operating activities generated $1.8 million of cash during the first six months of fiscal 2024. We had a net loss of $0.6 million during the first six months of fiscal 2024, which included non-cash stock-based compensation expense of $0.8 million associated with the issuance of stock option and restricted stock awards, inventory reserve provisions of $0.3 million and depreciation and amortization expense of $2.1 million associated with our property and equipment as well as amortization of our intangible assets. Changes in our operating assets and liabilities used $0.9 million in cash during the first six months of fiscal 2024, net of foreign currency exchange gains and losses included an increase in inventory of $6.2 million, a decrease in accounts payable of $1.1 million and an increase in prepayments of $0.2 million. Partially offsetting the cash utilization was a decrease in receivables of $6.3 million and an increase in accrued liabilities of $0.4 million. The decrease in accounts receivable was primarily due to the lower level of sales across our operating segments in the current quarter. Most of the inventory increase supported the products for electron tubes and GES. The changes in accounts payable and accrued liabilities were timing related.

Cash Flows from Investing Activities

Cash used in investing activities of $1.4 million during the first six months of fiscal 2025 was due to capital expenditures. Capital expenditures were primarily related to our IT system and LaFox manufacturing and facilities. LaFox manufacturing primarily supports the Electron Device Group ("EDG") and Green Energy Solutions ("GES").

Cash used in investing activities of $2.7 million during the first six months of fiscal 2024 was due to capital expenditures. Capital expenditures were primarily related to our IT system and the LaFox manufacturing and facilities renovation. LaFox manufacturing primarily supports the Electron Device Group ("EDG") and Green Energy Solutions ("GES").

Cash Flows from Financing Activities

Cash flows used in financing activities consist primarily of cash dividends and cash flows provided by financing activities consist primarily of the proceeds from the issuance of stock. All future dividend payments are at the discretion of the Board of Directors. Dividend payments depend on earnings, capital requirements, operating conditions and such other factors that the Board may deem relevant.

Cash used in financing activities of $1.6 million during the first six months of fiscal 2025 primarily resulted from $1.7 million of dividend payments to stockholders partially offset by $0.3 million of proceeds from the issuance of stock.

Cash used by financing activities of $1.5 million during the first six months of fiscal 2024 primarily resulted from $1.7 million of dividend payments to stockholders partially offset by $0.3 million of proceeds from the issuance of stock.

Critical Accounting Estimates

There have been no material changes in our critical accounting estimates from those disclosed in our Annual Report on Form 10-K for the year ended June 1, 2024, filed with the SEC on August 5, 2024. We are not aware of any specific events or circumstances that would require us to update our estimates, assumptions and judgments.

Impact of New Accounting Standards

For information about recently issued accounting pronouncements, see Note 4, New Accounting Pronouncements - Not Yet Adopted, included in Part 1, Item 1.

25


 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Risk Management and Market Sensitive Financial Instruments

We are exposed to many different market risks with the various industries we serve. The primary financial risk we are exposed to is foreign currency exchange, as certain of our operations, assets and liabilities are denominated in foreign currencies. We manage these risks through normal operating and financing activities.

The interpretation and analysis of these disclosures should not be considered in isolation since such variances in exchange rates would likely influence other economic factors. Such factors, which are not readily quantifiable, would likely also affect our operations. Additional disclosure regarding various market risks is set forth in Part I, Item 1A, “Risk Factors” of our Annual Report on Form 10-K for the fiscal year ended June 1, 2024 filed with the SEC on August 5, 2024.

ITEM 4. CONTROLS AND PROCEDURES

(a) Evaluation of Disclosure Controls and Procedures

Management of the Company, with the participation of the Chief Executive Officer and the Chief Financial Officer, evaluated the effectiveness of the design and operation of the Company’s disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) as of November 30, 2024.

Disclosure controls and procedures are intended to provide reasonable assurance that information required to be disclosed in the Company’s Exchange Act reports is recorded, processed, summarized and reported within the time periods specified by the Securities and Exchange Commission’s rules and forms, and that such information is accumulated and communicated to management, including the Company’s Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure. Based on this evaluation, the Company’s Chief Executive Officer and Chief Financial Officer have concluded that the Company’s disclosure controls and procedures were effective as of the end of the period covered by this report.

(b) Changes in Internal Control over Financial Reporting

There were no changes in the Company’s internal control over financial reporting identified in connection with the evaluation required by paragraph (d) of Exchange Act Rules 13a-15 or 15d-15 that occurred during the second quarter of fiscal 2025 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

26


 

PART II. OTHER INFORMATION

None

ITEM 1A. RISK FACTORS

There have been no material changes to the risk factors previously disclosed in our Annual Report on Form 10-K for the fiscal year ended June 1, 2024, filed with the SEC on August 5, 2024.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES, USE OF PROCEEDS AND ISSUER PURCHASES OF

OF EQUITY SECURITIES

None.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

Not applicable.

ITEM 4. MINE SAFETY DISCLOSURES

Not applicable.

ITEM 5. OTHER INFORMATION

a) Form 8-K disclosures for the quarter covered by this Form 10-Q: None.

b) None.

c) 10b5-1 trading arrangements: None.

27


 

ITEM 6. EXHIBITS

Exhibit Index

Exhibit

Number

Description

 

 

 

3.1

Amended and Restated Certificate of Incorporation of the Company (incorporated by reference to Annex III of the Proxy Statement dated August 22, 2014).

3.2

Amended and Restated By-Laws of the Company (incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K filed with the SEC on June 15, 2017).

31.1

Certification of Edward J. Richardson pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

31.2

Certification of Robert J. Ben pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

32

Certifications pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

101

The following financial information from our Quarterly Report on Form 10-Q for the second quarter of fiscal 2025, filed with the SEC on January 9, 2025, formatted in Inline Extensible Business Reporting Language (iXBRL): (i) the Unaudited Consolidated Balance Sheets, (ii) the Unaudited Consolidated Statements of Comprehensive (Loss) Income, (iii) the Unaudited Consolidated Statements of Cash Flows, (iv) the Unaudited Consolidated Statement of Stockholders’ Equity and (v) Notes to Unaudited Consolidated Financial Statements.

 

 

 

101.INS

 

Inline XBRL Instance Document – the instance document does not appear in the Interactive Data File because XBRL tags are embedded within the Inline XBRL document.

 

 

 

101.SCH

 

Inline XBRL Taxonomy Extension Schema With Embedded Linkbase Documents.

 

 

 

104

 

Cover Page Interactive Data File (embedded within the Inline XBRL document).

 

28


 

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

RICHARDSON ELECTRONICS, LTD.

 

 

Date: January 10, 2025

By:

/s/ Robert J. Ben

 

 

Robert J. Ben

Chief Financial Officer and Chief Accounting Officer (on behalf of the Registrant and as Principal

Financial Officer)

 

29


Exhibit 31.1

CERTIFICATION PURSUANT TO

SECTION 302(a) OF THE SARBANES-OXLEY ACT OF 2002

I, Edward J. Richardson, certify that:

1.
I have reviewed this quarterly report on Form 10-Q of Richardson Electronics, Ltd. for the period ended November 30, 2024;
2.
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
a)
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b)
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
c)
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
d)
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5.
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
a)
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
b)
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: January 10, 2025

 

Signature:

 

/s/ Edward J. Richardson

 

Edward J. Richardson

Chairman of the Board and Chief Executive Officer

 


Exhibit 31.2

CERTIFICATION PURSUANT TO

SECTION 302(a) OF THE SARBANES-OXLEY ACT OF 2002

I, Robert J. Ben, certify that:

1.
I have reviewed this quarterly report on Form 10-Q of Richardson Electronics, Ltd. for the period ended November 30, 2024;
2.
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
a)
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b)
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
c)
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
d)
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5.
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
a)
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
b)
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: January 10, 2025

 

Signature:

 

/s/ Robert J. Ben

 

Robert J. Ben

Chief Financial Officer and Chief Accounting Officer

 


Exhibit 32

CERTIFICATION PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of Richardson Electronics, Ltd. (the “Company”) on Form 10-Q for the period ended November 30, 2024, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Edward J. Richardson, Chairman of the Board and Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to my knowledge:

(1)
The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and
(2)
The information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Company.

 

/s/ Edward J. Richardson

Edward J. Richardson

Chairman of the Board and Chief Executive Officer

January 10, 2025

 

CERTIFICATION PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of Richardson Electronics, Ltd. (the “Company”) on Form 10-Q for the period ended November 30, 2024, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Robert J. Ben, Chief Financial Officer and Chief Accounting Officer of the Company, certify, pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to my knowledge:

(1)
The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and
(2)
The information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Company.

 

/s/ Robert J. Ben

Robert J. Ben

Chief Financial Officer and Chief Accounting Officer

January 10, 2025

 


v3.24.4
Document and Entity Information - shares
6 Months Ended
Nov. 30, 2024
Jan. 06, 2025
Document Information [Line Items]    
Entity Registrant Name RICHARDSON ELECTRONICS, LTD.  
Entity Central Index Key 0000355948  
Document Type 10-Q  
Trading Symbol RELL  
Document Period End Date Nov. 30, 2024  
Amendment Flag false  
Current Fiscal Year End Date --05-31  
Entity's Reporting Status Current Yes  
Entity Emerging Growth Company false  
Entity Shell Company false  
Entity Small Business true  
Entity Filer Category Accelerated Filer  
Document Fiscal Period Focus Q2  
Document Fiscal Year Focus 2025  
Entity File Number 0-12906  
Entity Tax Identification Number 36-2096643  
Entity Address, Address Line One 40W267 Keslinger Road  
Entity Address, Address Line Two P.O. Box 393  
Entity Address, City or Town LaFox  
Entity Address, State or Province IL  
Entity Address, Postal Zip Code 60147-0393  
City Area Code 630  
Local Phone Number 208-2200  
Entity Incorporation, State or Country Code DE  
Document Quarterly Report true  
Document Transition Report false  
Entity Interactive Data Current Yes  
Title of 12(b) Security Common stock, $0.05 Par Value  
Security Exchange Name NASDAQ  
Common Stock    
Document Information [Line Items]    
Entity Common Stock, Shares Outstanding   12,359,370
Common Stock Class B    
Document Information [Line Items]    
Entity Common Stock, Shares Outstanding   2,049,238
v3.24.4
Consolidated Balance Sheets - USD ($)
$ in Thousands
Nov. 30, 2024
Jun. 01, 2024
Current assets:    
Cash and cash equivalents $ 26,635 $ 24,263
Accounts receivable, less allowance for credit losses of $373 and $323, respectively 25,765 24,845
Inventories, net 110,687 110,149
Prepaid expenses and other assets 2,441 2,397
Total current assets 165,528 161,654
Non-current assets:    
Property, plant and equipment, net 20,166 20,681
Intangible assets, net 1,521 1,641
Right of use lease assets 2,321 2,760
Deferred income tax assets 5,566 5,500
Other non-current assets 123 209
Total non-current assets 29,697 30,791
Total assets 195,225 192,445
Current liabilities:    
Accounts payable 19,978 15,458
Accrued liabilities 15,633 15,404
Lease liabilities current 1,075 1,169
Total current liabilities 36,686 32,031
Non-current liabilities:    
Deferred income tax liabilities 75 90
Lease liabilities non-current 1,246 1,591
Other non-current liabilities 1,027 781
Total non-current liabilities 2,348 2,462
Total liabilities 39,034 34,493
Stockholders’ Equity    
Preferred stock, $1.00 par value, no shares issued  
Additional paid-in-capital 73,793 72,744
Retained earnings 82,026 83,729
Accumulated other comprehensive (loss) income (348) 764
Total stockholders' equity 156,191 157,952
Total liabilities and stockholders’ equity 195,225 192,445
Common Stock    
Stockholders’ Equity    
Common stock value 618 613
Common Stock Class B    
Stockholders’ Equity    
Common stock value $ 102 $ 102
v3.24.4
Consolidated Balance Sheets (Parenthetical) - USD ($)
shares in Thousands, $ in Thousands
Nov. 30, 2024
Jun. 01, 2024
Allowance for credit losses $ 373 $ 323
Preferred stock, par value (in dollars per share) $ 1 $ 1
Preferred Stock, issued (in shares) 0 0
Common Stock    
Common stock, par value (in dollars per share) $ 0.05 $ 0.05
Common stock, issued (in shares) 12,359 12,254
Common stock, outstanding (in shares) 12,359 12,254
Common Stock Class B    
Common stock, par value (in dollars per share) $ 0.05 $ 0.05
Common stock, issued (in shares) 2,049 2,049
Common stock, outstanding (in shares) 2,049 2,049
v3.24.4
Unaudited Consolidated Statements of Comprehensive (Loss) Income - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Nov. 30, 2024
Dec. 02, 2023
Nov. 30, 2024
Dec. 02, 2023
Net sales $ 49,491 $ 44,130 $ 103,216 $ 96,711
Cost of sales, exclusive of depreciation and amortization 34,165 31,588 71,464 66,905
Gross profit 15,326 12,542 31,752 29,806
Selling, general and administrative expenses, inclusive of depreciation and amortization 15,995 14,488 32,107 30,280
(Gain) loss on disposal of assets (2) 70 (4) 70
Operating loss (667) (2,016) (351) (544)
Other expense (income):        
Interest income (45) (86) (103) (157)
Foreign exchange loss 437 343 160 246
Other, net (4) 18 (1) 50
Total other expense 388 275 56 139
Loss before income taxes (1,055) (2,291) (407) (683)
Income tax benefit (304) (494) (246) (113)
Net loss (751) (1,797) (161) (570)
Foreign currency translation (loss) gain, net of tax (1,748) 631 (1,112) 590
Comprehensive (loss) income $ (2,499) $ (1,166) $ (1,273) $ 20
Weighted average number of shares:        
Common shares - Diluted 12,315 12,226 12,258 12,198
Common Stock        
Net loss per share:        
Common shares - Basic $ (0.05) $ (0.13) $ (0.01) $ (0.04)
Common shares - Diluted $ (0.05) $ (0.13) $ (0.01) $ (0.04)
Weighted average number of shares:        
Common shares - Basic 12,315 12,226 12,258 12,198
Common shares - Diluted 12,315 12,226 12,258 12,198
Common Stock Class B        
Net loss per share:        
Common shares - Basic $ (0.05) $ (0.12) $ (0.01) $ (0.04)
Common shares - Diluted $ (0.05) $ (0.12) $ (0.01) $ (0.04)
Weighted average number of shares:        
Common shares - Basic 2,049 2,052 2,049 2,052
Common shares - Diluted 2,049 2,052 2,049 2,052
v3.24.4
Unaudited Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Nov. 30, 2024
Dec. 02, 2023
Nov. 30, 2024
Dec. 02, 2023
Operating activities:        
Net loss $ (751) $ (1,797) $ (161) $ (570)
Adjustments to reconcile net loss to cash provided by operating activities:        
Unrealized foreign currency loss (gain) 141 (268) (241) (305)
Depreciation and amortization 1,015 1,116 2,059 2,114
Inventory provisions 84 192 223 277
Share-based compensation expense 313 283 906 766
(Gain) loss on disposal of assets (2) 70 (4) 70
Deferred income taxes (21) 51 (79) 46
Change in assets and liabilities:        
Accounts receivable 4,721 1,790 (1,137) 6,252
Inventories (1,617) (3,069) (1,741) (6,220)
Prepaid expenses and other assets 67 (618) 38 (209)
Accounts payable 500 1,233 4,664 (1,132)
Accrued liabilities 641 1,502 546 378
Other 374 315 804 348
Net cash provided by operating activities 5,465 800 5,877 1,815
Investing activities:        
Capital expenditures (517) (1,515) (1,443) (2,656)
Proceeds from sale of property, plant & equipment 0 0 7 0
Net cash used in investing activities (517) (1,515) (1,436) (2,656)
Financing activities:        
Proceeds from issuance of common stock 163 15 307 342
Cash dividends paid on common and Class B common stock (853) (845) (1,703) (1,688)
Proceeds from revolving credit facility 0 0 1,000 0
Repayment of revolving credit facility 0 0 (1,000) 0
Other 3 0 (159) (119)
Net cash used in financing activities (687) (830) (1,555) (1,465)
Effect of exchange rate changes on cash and cash equivalents (661) 190 (514) 94
Increase (decrease) in cash and cash equivalents 3,600 (1,355) 2,372 (2,212)
Cash and cash equivalents at beginning of period 23,035 24,124 24,263 24,981
Cash and cash equivalents at end of period $ 26,635 $ 22,769 $ 26,635 $ 22,769
v3.24.4
Unaudited Consolidated Statement of Stockholders' Equity - USD ($)
shares in Thousands, $ in Thousands
Total
Common Stock
Common Stock Class B
Common Stock
Common Stock
Common Stock
Common Stock
Common Stock Class B
Additional Paid-In Capital
Retained Earnings
Accumulated Other Comprehensive Income (Loss)
Beginning Balance at May. 27, 2023 $ 159,320     $ 710     $ 70,951 $ 87,044 $ 615
Beginning Balance (in shares) at May. 27, 2023         12,140 2,052      
Comprehensive income (loss):                  
Net loss (570)             (570)  
Foreign currency translation, net of tax 590               590
Share-based compensation:                  
Restricted stock 341           341    
Stock options 425           425    
Options exercised 342     2     340    
Options exercised (in shares)         50        
Restricted stock issuance (119)     2     (121)    
Restricted stock issuance (in shares)         37        
Dividends paid to:                  
Common (1,466)             (1,466)  
Class B (222)             (222)  
Ending Balance at Dec. 02, 2023 158,641     714     71,936 84,786 1,205
Ending Balance (in shares) at Dec. 02, 2023         12,227 2,052      
Beginning Balance at Sep. 02, 2023 160,354     714     71,638 87,428 574
Beginning Balance (in shares) at Sep. 02, 2023         12,225 2,052      
Comprehensive income (loss):                  
Net loss (1,797)             (1,797)  
Foreign currency translation, net of tax 631               631
Share-based compensation:                  
Restricted stock 172           172    
Stock options 111           111    
Options exercised 15           15    
Options exercised (in shares)         2        
Dividends paid to:                  
Common (734)             (734)  
Class B (111)             (111)  
Ending Balance at Dec. 02, 2023 158,641     714     71,936 84,786 1,205
Ending Balance (in shares) at Dec. 02, 2023         12,227 2,052      
Beginning Balance at Jun. 01, 2024 157,952     715     72,744 83,729 764
Beginning Balance (in shares) at Jun. 01, 2024   12,254 2,049   12,254 2,049      
Comprehensive income (loss):                  
Net loss (161)             (161)  
Foreign currency translation, net of tax (951)             161 (1,112)
Share-based compensation:                  
Restricted stock 602           602    
Stock options 304           304    
Options exercised 307     2     305    
Options exercised (in shares)         45        
Restricted stock issuance (159)     3     (162)    
Restricted stock issuance (in shares)         60        
Dividends paid to:                  
Common (1,481)             (1,481)  
Class B (222)             (222)  
Ending Balance at Nov. 30, 2024 156,191     720     73,793 82,026 (348)
Ending Balance (in shares) at Nov. 30, 2024   12,359 2,049   12,359 2,049      
Beginning Balance at Aug. 31, 2024 159,064     719     73,315 83,630 1,400
Beginning Balance (in shares) at Aug. 31, 2024         12,331 2,049      
Comprehensive income (loss):                  
Net loss (751)             (751)  
Foreign currency translation, net of tax (1,748)               (1,748)
Share-based compensation:                  
Restricted stock 178           178    
Stock options 135           135    
Options exercised 166     1     165    
Options exercised (in shares)         28        
Dividends paid to:                  
Common (742)             (742)  
Class B (111)             (111)  
Ending Balance at Nov. 30, 2024 $ 156,191     $ 720     $ 73,793 $ 82,026 $ (348)
Ending Balance (in shares) at Nov. 30, 2024   12,359 2,049   12,359 2,049      
v3.24.4
Unaudited Consolidated Statement of Stockholders' Equity (Parenthetical) - Common Stock - $ / shares
3 Months Ended 6 Months Ended
Nov. 30, 2024
Dec. 02, 2023
Nov. 30, 2024
Dec. 02, 2023
Common        
Dividends per common share $ 0.06 $ 0.06 $ 0.12 $ 0.12
Common Stock Class B        
Dividends per common share $ 0.054 $ 0.054 $ 0.108 $ 0.108
v3.24.4
Pay vs Performance Disclosure - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Nov. 30, 2024
Dec. 02, 2023
Nov. 30, 2024
Dec. 02, 2023
Pay vs Performance Disclosure        
Net Income (Loss) $ (751) $ (1,797) $ (161) $ (570)
v3.24.4
Insider Trading Arrangements
3 Months Ended
Nov. 30, 2024
Trading Arrangements, by Individual  
Rule 10b5-1 Arrangement Adopted false
Non-Rule 10b5-1 Arrangement Adopted false
Rule 10b5-1 Arrangement Terminated false
Non-Rule 10b5-1 Arrangement Terminated false
v3.24.4
Description of the Company
6 Months Ended
Nov. 30, 2024
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Description of the Company

1. DESCRIPTION OF THE COMPANY

Richardson Electronics, Ltd. (the "Company," "we," "our") is a leading global manufacturer of engineered solutions, power grid and microwave tubes and related consumables; power conversion and RF and microwave components; high-value replacement parts, tubes and service training for diagnostic imaging equipment; and customized display solutions. Approximately 50% of our products are manufactured at our facilities located in LaFox, Illinois, Marlborough, Massachusetts and Donaueschingen, Germany, or by one of our manufacturing partners throughout the world. We serve customers in the alternative energy, healthcare, aviation, broadcast, communications, industrial, marine, medical, military, scientific and semiconductor markets. The Company’s strategy is to provide specialized technical expertise and “engineered solutions” based on our core engineering and manufacturing capabilities. The Company provides solutions and adds value through design-in support, systems integration, prototype design and manufacturing, testing, logistics and aftermarket technical service and repair through its global infrastructure.

Our products include electron tubes and related components, microwave generators, subsystems used in semiconductor manufacturing and visual technology solutions. These products are used to control, switch or amplify electrical power signals, or are used as display devices in a variety of industrial, commercial, medical and communication applications.

The Company reports its financial performance for the following business segments: Power and Microwave Technologies ("PMT"), Green Energy Solutions ("GES"), Canvys and Healthcare. A description of the Company's business segments is provided in Note 10, Segment and Geographic Information.

We currently operate within the following major geographic regions: North America, Asia/Pacific, Europe and Latin America.

v3.24.4
Basis of Presentation
6 Months Ended
Nov. 30, 2024
Basis Of Presentation [Abstract]  
Basis of Presentation

2. BASIS OF PRESENTATION

The accompanying unaudited consolidated financial statements have been prepared in accordance with United States Generally Accepted Accounting Principles (“GAAP”) for interim financial information and the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all the information and notes required by GAAP for complete financial statements.

Our fiscal quarter ends on the Saturday nearest the end of the quarter-ending month. The second quarter of fiscal 2025 and fiscal 2024 both contained 13 weeks. The first six months of fiscal 2025 contained 26 weeks and the first six months of fiscal 2024 contained 27 weeks.

In the opinion of management, all adjustments, which are of a normal and recurring nature, necessary for a fair presentation of the results of interim periods have been made. All inter-company transactions and balances have been eliminated. The unaudited consolidated financial statements presented herein include the accounts of our wholly owned subsidiaries. Certain information and note disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to applicable rules and regulations. The results of our operations for the six months ended November 30, 2024 are not necessarily indicative of the results that may be expected for the fiscal year ending May 31, 2025.

As described in Note 1, Description of the Company the Company reports its financial performance based on four operating and reportable segments. The financial information contained in this report should be read in conjunction with our Annual Report on Form 10-K for the fiscal year ended June 1, 2024, which was filed with the SEC on August 5, 2024.

v3.24.4
Reclassifications
6 Months Ended
Nov. 30, 2024
Reclassifications [Abstract}  
Reclassifications

3. RECLASSIFICATIONS

Certain prior period amounts have been reclassified to conform to the current period reporting classifications. The reclassification was related to the unrealized foreign exchange gain on the Consolidated Statements of Cash Flows.

v3.24.4
New Accounting Pronouncements - Not Yet Adopted
6 Months Ended
Nov. 30, 2024
Accounting Changes and Error Corrections [Abstract]  
New accounting pronouncements - not yet adopted

4. NEW ACCOUNTING PRONOUNCEMENTS - NOT YET ADOPTED

In December 2023, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures, which expands the disclosures required in an entity's income tax rate reconciliation table and requires disclosure of income taxes paid in both U.S. and foreign jurisdictions. The amendments are effective for fiscal years beginning after December 15, 2024, with early adoption permitted, to be applied on a prospective basis, with retrospective application permitted. The Company is currently evaluating this ASU to determine its impact on the Company's disclosures.

In November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures. The amendment requires disclosures of significant segment expenses that are regularly provided to the chief operating decision maker ("CODM") and included within each reported measure of segment profit of loss, an amount and description of its composition for other segment items, and interim disclosures of a reportable segment's profit or loss and assets. The new guidance also requires that a public entity that has a single reportable segment provide all the disclosures required by the amendments in this update and all existing segment disclosures. The amendments are effective for fiscal years beginning after December 15, 2023, and for interim periods within fiscal years beginning after December 15, 2024, with early adoption permitted. Upon adoption, this guidance should be applied retrospectively to all prior periods presented. The Company is currently evaluating this ASU to determine its impact on the Company's disclosures.

v3.24.4
Summary of Accounting Policies
6 Months Ended
Nov. 30, 2024
Accounting Policies [Abstract]  
Summary of Accounting Policies

5. SUMMARY OF ACCOUNTING POLICIES

Inventories, net: Our consolidated inventories were stated at the lower of cost and net realizable value, generally using a weighted-average cost method. Our net inventories include approximately $94.6 million of finished goods, $11.6 million of raw materials and $4.5 million of work-in-progress as of November 30, 2024, as compared to approximately $93.9 million of finished goods, $12.2 million of raw materials and $4.0 million of work-in-progress as of June 1, 2024.

Provisions for obsolete or slow-moving inventories are recorded based upon regular analysis of stock rotation privileges, obsolescence, the exiting of certain markets and assumptions about future demand and market conditions. Inventory reserves were approximately $6.1 million as of November 30, 2024 and $6.0 million as of June 1, 2024.

Revenue Recognition: Our customers are generally not resellers, but rather businesses that incorporate our products into their processes, from which they generate an economic benefit. The goods are also distinct in that each item sold to the customer is clearly identified on both the purchase order and resulting invoice. Each product we sell benefits the customer independently of the other products. Each item on each purchase order from the customer can be used by the customer unrelated to any other products we provide to the customer. Revenue is recognized when control transfers since it is not always based on delivery of the goods. The Company’s revenue includes the following streams:

Manufacturing/assembly
Distribution
Services revenue

Manufacturing/assembly typically includes the products that are manufactured or assembled in our manufacturing facility. These products can either be built to the customer’s prints/designs or are products that we stock in our warehouse to sell to any customer that places an order. The manufacturing business does not include a separate service bundled with the product sold or sold in addition to the product. Our contracts for customized products generally include termination provisions if a customer cancels their order. However, we recognize revenue at a point in time because the termination provisions normally do not require, upon cancellation, the customer to pay fees that are commensurate with the work performed. Each purchase order explicitly states the goods or services that we promise to transfer to the customer. The promises to the customer are limited only to those goods or services. The performance obligation is our promise to deliver both goods that were produced by the Company and resale of goods that we purchase from our suppliers. Our shipping and handling activities for destination shipments are performed prior to the customer obtaining control. As such, they are not a separate promised service. The Company elects to account for shipping and handling as activities to fulfill the promise to transfer the goods. The goods we provide to our customers are distinct in that our customers benefit from the goods we sell them through use in their own processes.

Distribution typically includes products purchased from our suppliers, stocked in our warehouses and then sold to our customers. The distribution business does not include a separate service bundled with the product sold or sold on top of the product. Revenue is recognized when control of the promised goods is transferred to our customers, which is simultaneous with the title transferring to the customer, in an amount that reflects the transaction price consideration that we expect to receive in exchange for those goods. Control refers to the ability of the customer to direct the use of and obtain substantially all the remaining benefits from the goods. Our transaction price consideration is fixed, unless otherwise disclosed below as variable consideration. Generally, our contracts require our customers to pay for goods after we deliver products to them. Terms are generally open account, payable net 30 days in North America, and vary throughout Asia/Pacific, Europe and Latin America subject to customary credit checks.

Repair, installation or training activities generate services revenue. The services we provide are relatively short in duration and are typically completed in one or two weeks. Therefore, at each reporting date, the amount of unbilled work is insignificant. The services revenue has consistently accounted for less than 5% of the Company’s total revenues and is expected to continue at that level.

Contracts with customers: A revenue contract exists once a customer purchase order is received, reviewed and accepted. Each accepted purchase order identifies a distinct good or service as the Company's performance obligation. The goods include standard products purchased from a supplier and stocked on our shelves, customized products purchased from a supplier, products that are customized or have value added to them in house prior to shipping to the customer and manufactured products. Prior to accepting a customer purchase order, we review the credit worthiness of the customer. Purchase orders are deemed to meet the collectability criterion once the customer’s credit is approved. The Company receives advance payments or deposits from our customers before revenue is recognized resulting in contract liabilities. Contract liabilities are included in accrued liabilities in the unaudited consolidated balance sheets.

We sell our products to customers in diversified industries and perform periodic credit evaluations of our customers’ financial condition. Payment terms are generally on open account, payable net 30 days in North America, and vary throughout Asia/Pacific, Europe and Latin America. Estimates of credit losses are recorded in the financial statements based on monthly reviews of outstanding accounts.

Contract Balances: Contract balances were as follows (in thousands):

 

 

November 30, 2024

 

 

June 1, 2024

 

 

May 27, 2023

 

Accounts receivable

 

$

25,765

 

 

$

24,845

 

 

$

30,067

 

Contract liabilities

 

 

4,349

 

 

 

4,520

 

 

 

3,283

 

During the three and six months ended November 30, 2024 the Company recognized $1.2 million and $2.1 million, respectively, of revenue upon satisfaction of performance obligations related to amounts that were included in the contract liabilities balance as of June 1, 2024. During the three and six months ended December 2, 2023, the Company recognized $1.4 million and $2.9 million, respectively, of revenue upon satisfaction of performance obligations related to amounts that were included in the contract liabilities balance as of May 27, 2023.

See Note 10, Segment & Geographic Information for a disaggregation of revenue by reportable segment and geographic region, which represents how our chief operating decision maker reviews information internally to evaluate our financial performance and to make resource allocation and other decisions for the Company.

Loss Contingencies: We accrue a liability for loss contingencies when it is probable that a liability has been incurred and the amount can be reasonably estimated. When only a range of possible loss can be established, the most probable amount in the range is accrued. If no amount within this range is a better estimate than any other amount within the range, the minimum amount in the range is accrued. If we determine that there is at least a reasonable possibility that a loss may have been incurred, we will include a disclosure describing the contingency.

Intangible Assets: Intangible assets are initially recorded at their fair market values determined by quoted market prices in active markets, if available, or by recognized valuation models. Intangible assets that have finite useful lives are amortized over their useful lives either on a straight-line basis or over their projected future cash flows and are tested for impairment when events or changes in circumstances occur that indicate possible impairment. Our intangible assets represent the fair value for customer relationships agreements acquired in connection with prior acquisitions. Technology represents the fair value acquired in connection with acquisitions and an exclusive license, manufacturing and distribution agreement. Intangible assets subject to amortization were as follows (in thousands):

 

 

November 30, 2024

 

 

June 1, 2024

 

Gross Amounts:

 

 

 

 

 

 

Customer Relationships

 

$

3,396

 

 

$

3,396

 

Technology

 

 

380

 

 

 

380

 

Total Gross Amounts

 

$

3,776

 

 

$

3,776

 

 

 

 

 

 

 

 

Accumulated Amortization:

 

 

 

 

 

 

Customer Relationships

 

$

1,984

 

 

$

1,886

 

Technology

 

 

271

 

 

 

249

 

Total Accumulated Amortization

 

$

2,255

 

 

$

2,135

 

 

 

 

 

 

 

 

Net Intangible Assets

 

$

1,521

 

 

$

1,641

 

The amortization expense associated with intangible assets subject to amortization for the next five years is presented in the following table (in thousands):

Fiscal Year

 

Amortization
Expense

 

Remaining 2025

 

$

120

 

2026

 

 

206

 

2027

 

 

194

 

2028

 

 

185

 

2029

 

 

174

 

Thereafter

 

 

642

 

     Total amortization

 

$

1,521

 

The weighted average number of years of amortization expense remaining is 10 years.

Income Taxes: We recognize deferred tax assets and liabilities based on the differences between financial statement carrying amounts and the tax bases of assets and liabilities. We regularly review our deferred tax assets for recoverability and determine the need for a valuation allowance based on a number of factors, including both positive and negative evidence. These factors include historical taxable income or loss, projected future taxable income or loss, the expected timing of the reversals of existing temporary differences and the implementation of tax planning strategies. In circumstances where we, or any of our affiliates, have incurred three years of cumulative losses which constitute significant negative evidence, positive evidence of equal or greater significance is needed to overcome the negative evidence before a tax benefit is recognized for deductible temporary differences and loss carryforwards.

Accrued Liabilities: Accrued liabilities consisted of the following (in thousands):

 

 

November 30, 2024

 

 

June 1, 2024

 

Compensation and payroll taxes

 

$

4,506

 

 

$

3,495

 

Accrued severance

 

 

557

 

 

 

506

 

Professional fees

 

 

653

 

 

 

487

 

Contract liabilities

 

 

4,349

 

 

 

4,520

 

Other accrued expenses

 

 

5,568

 

 

 

6,396

 

Accrued Liabilities

 

$

15,633

 

 

$

15,404

 

 

Warranties: We offer assurance type warranties for the limited number of specific products we manufacture. We estimate the cost to perform under the warranty obligation and recognize this estimated cost at the time of the related product sale. We record expense related to our warranty obligations as cost of sales in our consolidated statements of comprehensive (loss) income. Each quarter, we assess actual warranty costs incurred on a product-by-product basis and compare the warranty costs to our estimated warranty obligation. With respect to new products, estimates are based generally on knowledge of the products and warranty experience.

Warranty reserves are established for costs that are expected to be incurred after the sale and delivery of products under warranty. Warranty reserves are included in accrued liabilities on our unaudited consolidated balance sheets. The warranty reserves are determined based on known product failures, historical experience and other available evidence. Warranty reserves were approximately $0.7 million as of November 30, 2024 and June 1, 2024.

v3.24.4
Revolving Credit Facility
6 Months Ended
Nov. 30, 2024
Debt Disclosure [Abstract]  
Revolving Credit Facility

6. REVOLVING CREDIT FACILITY

The Company entered into a Credit Agreement (the "Credit Agreement") for a three-year Revolving Credit Facility with PNC Bank N.A. on March 20, 2023 (the "Revolving Credit Facility"). The Revolving Credit Facility will mature on March 20, 2026. Borrowings under the Revolving Credit Facility, including the swingline loan and letter of credit sub-facility extended to the Company thereunder, are secured by (i) a continuing first priority lien on and security interest in and to substantially all of the assets of the Company and its domestic subsidiaries and (ii) a continuing first priority pledge of the Pledged Collateral of the Company and the Guarantors identified in the Security Agreement and the Pledge Agreement executed in connection with the Revolving Credit Facility. The combined maximum borrowings under the Revolving Credit Facility are $30 million. Proceeds of borrowings may be used for working capital and general corporate purposes. The Company utilized $1.0 million of the credit line to address short-term working capital needs and repaid that $1.0 million during the first quarter of fiscal 2025. There was no utilization of the credit line in the second quarter of fiscal 2025. As of November 30, 2024, no amount was outstanding under the Revolving Credit Facility.

The Credit Agreement provides that the Company must maintain compliance with a maximum consolidated leverage ratio covenant and a minimum consolidated fixed charge coverage ratio, each as determined in accordance with the Credit Agreement. The Credit Agreement also contains affirmative, negative and financial covenants customary for financings of this type, including, among other things, limitations on certain other indebtedness, loans and investments, liens, mergers, asset sales, and transactions with affiliates, as well as customary events of default for financings of this type. The Company was in compliance with financial covenants under the Credit Agreement as of November 30, 2024.

Borrowings under the Revolving Credit Facility will bear interest at a rate per annum selected by the Company from the following options: (a) Term SOFR Rate (for the applicable Interest Period) plus the SOFR Adjustment (for the applicable Interest Period) plus 1.25%; (b) Base Rate plus 0.25% or (c) Daily Simple RFR (for Euros) plus the RFR Adjustment plus 1.25%. Letters of credit issued under the letter of credit sub-facility will have a letter of credit fee equal to 1.25% per annum. The fee for the unused portion of the credit line is 0.10%.

v3.24.4
Lease Obligations
6 Months Ended
Nov. 30, 2024
Commitments and Contingencies Disclosure [Abstract]  
Lease Obligations

7. LEASE OBLIGATIONS

The Company leases real and personal property in the normal course of business under various operating leases. The Company uses operating leases for facility space and automobiles. Most of the leased facility space is for sales and general office use. Automobile leases are used throughout the Company.

Several leases include renewal clauses which vary in length and may not include specific rent renewal amounts. The Company will revise the value of the right of use assets and associated lease liabilities upon a remeasurement event.

The net assets and liabilities related to operating leases were as follows (in thousands):

Lease Type

 

November 30, 2024

 

 

June 1, 2024

 

Right of use lease assets

 

$

2,321

 

 

$

2,760

 

 

 

 

 

 

 

Lease liabilities current

 

 

1,075

 

 

 

1,169

 

 

 

 

 

 

 

Lease liabilities non-current

 

 

1,246

 

 

 

1,591

 

 

The components of lease costs were as follows (in thousands):

 

 

 

 

Three Months Ended

 

 

 

 

 

November 30, 2024

 

 

December 2, 2023

 

Consolidated operating lease expense

 

Operating expenses

 

$

419

 

 

$

417

 

 

 

 

 

 

Six Months Ended

 

 

 

 

 

November 30, 2024

 

 

December 2, 2023

 

Consolidated operating lease expense

 

Operating expenses

 

$

854

 

 

$

871

 

The approximate future minimum lease payments under operating leases at November 30, 2024 were as follows (in thousands):

Fiscal Year

 

Operating Leases

 

Remaining 2025

 

$

664

 

2026

 

 

981

 

2027

 

 

451

 

2028

 

 

223

 

2029

 

 

142

 

     Total lease payments

 

 

2,461

 

Less imputed interest

 

 

140

 

     Net minimum lease payments

 

$

2,321

 

The weighted average remaining lease terms and interest rates of leases held by the Company as of November 30, 2024 and December 2, 2023 were as follows:

Operating Lease as of:

 

Weighted Average Remaining
Lease Term in Years

 

Weighted Average Interest Rate

November 30, 2024

 

4.8

 

4.8%

December 2, 2023

 

2.3

 

4.2%

The cash activities associated with our leases for the three month and six month periods ended November 30, 2024 and December 2, 2023 were as follows (in thousands):

 

 

 

 

Three Months Ended

 

Cash Flow Source

 

Classification

 

November 30, 2024

 

 

December 2, 2023

 

 

 

 

 

 

 

 

 

 

Operating cash flows from operating leases

 

Operating activities

 

$

343

 

 

$

201

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended

 

Cash Flow Source

 

Classification

 

November 30, 2024

 

 

December 2, 2023

 

 

 

 

 

 

 

 

 

 

Operating cash flows from operating leases

 

Operating activities

 

$

696

 

 

$

312

 

 

 

 

 

 

 

 

 

 

v3.24.4
Income Taxes
6 Months Ended
Nov. 30, 2024
Income Tax Disclosure [Abstract]  
Income Taxes

8. INCOME TAXES

We recorded an income tax benefit of $0.2 million and $0.1 million for the first six months of fiscal 2025 and the first six months of fiscal 2024, respectively. The effective income tax rate during the first six months of fiscal 2025 was a tax benefit of 60.4% as compared to a tax benefit of 16.5% during the first six months of fiscal 2024. The difference in rate during the first six months of fiscal 2025 as compared to the first six months of fiscal 2024 reflects changes in the geographical distribution of income (loss), which is primarily driven by an increase in U.S. earnings for fiscal 2025 and the state income tax provision, as well as the impact of U.S. research and development credits. The 60.4% effective income tax rate differs from the federal statutory rate of 21% as a result of the geographical distribution of income (loss), as well as the utilization of the U.S. research and development credit.

In the normal course of business, we are subject to examination by taxing authorities throughout the world. Years prior to fiscal 2015 are closed for examination under the statute of limitation for U.S. federal, and U.S. state. In Netherlands, years prior to fiscal 2020 are closed for examination. We are under examination in Germany for fiscal years 2019 to 2022. We have no current open audits in the U.S.

We have historically determined that certain undistributed earnings of our foreign subsidiaries, to the extent of cash available, will be repatriated to the U.S. The deferred tax liability on the outside basis difference is now primarily withholding tax on future dividend distributions. The deferred tax liability related to undistributed earnings of our foreign subsidiaries was less than $0.1 million as of November 30, 2024 and June 1, 2024.

The Company recorded $0.3 million for uncertain tax positions as of November 30, 2024 as compared to $0.1 million as of June 1, 2024. We record interest related to uncertain tax positions in the income tax expense line item within the Consolidated Statements of Comprehensive (Loss) Income. Accrued interest was included within the related tax liability line in the Consolidated Balance Sheets. We have recorded a liability of less than $0.1 million for interest and penalties as it relates to the reserve of the research and development credit as of June 1, 2024 and November 30, 2024.

The Company maintains a valuation allowance representing the portion of the deferred tax asset that management does not believe is more likely than not to be realized. The valuation allowance was $2.2 million as of November 30, 2024 and June 1, 2024. The current valuation allowance is recorded on deferred tax assets in foreign jurisdictions where historical taxable losses have been incurred ($1.1 million) and state NOLs ($1.1 million). The amount of the deferred tax asset considered realizable, however, could be adjusted if estimates of future taxable income during the carryforward period are increased, or if objective negative evidence in the form of cumulative losses is no longer present and additional weight may be given to subjective evidence such as our projections for growth.

v3.24.4
Earnings Per Share
6 Months Ended
Nov. 30, 2024
Earnings Per Share [Abstract]  
Earnings Per Share

9. EARNINGS PER SHARE

We have authorized 17,000,000 shares of common stock and 3,000,000 shares of Class B common stock. The Class B common stock has 10 votes per share and has transferability restrictions; however, Class B common stock may be converted into common stock on a share-for-share basis at any time. With respect to dividends and distributions, shares of common stock and Class B common stock rank equally and have the same rights, except that Class B common stock cash dividends are limited to 90% of the amount of common stock cash dividends.

Our Class B common stock is considered a participating security requiring the use of the two-class method for the computation of basic and diluted earnings per share. The two-class computation method for each period reflects the cash dividends paid per share for each class of stock, plus the amount of allocated undistributed (loss) earnings per share computed using the participation percentage which reflects the dividend rights of each class of stock. Basic and diluted earnings per share were computed using the two-class method. The shares of Class B common stock are considered to be participating convertible securities since the shares of Class B common stock are convertible on a share-for-share basis into shares of common stock and may participate in dividends with common stock according to a predetermined formula which is 90% of the amount of common stock cash dividends.

The allocation of undistributed (loss) earnings between common stock and Class B common stock is based on the relationship of the weighted shares outstanding for the respective stock class (common or Class B) to the total of the weighted shares outstanding for common stock and 90% of the weighted shares outstanding for Class B common stock. The adjustment to the number of outstanding Class B common stock shares reflects the limitation of Class B common stock dividends to 90% of common stock dividends.

The earnings per share (“EPS”) presented in our unaudited consolidated statements of comprehensive (loss) income was based on the following amounts (in thousands, except per share amounts):

 

 

Three Months Ended

 

 

 

November 30, 2024

 

 

December 2, 2023

 

 

 

Basic

 

 

Diluted

 

 

Basic

 

 

Diluted

 

Numerator for Basic and Diluted EPS:

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

(751

)

 

$

(751

)

 

$

(1,797

)

 

$

(1,797

)

Less dividends:

 

 

 

 

 

 

 

 

 

 

 

 

Common stock

 

 

742

 

 

 

742

 

 

 

734

 

 

 

734

 

Class B common stock

 

 

111

 

 

 

111

 

 

 

111

 

 

 

111

 

Undistributed loss

 

$

(1,604

)

 

$

(1,604

)

 

$

(2,642

)

 

$

(2,642

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock undistributed loss

 

$

(1,395

)

 

$

(1,395

)

 

$

(2,295

)

 

$

(2,295

)

Class B common stock undistributed loss

 

 

(209

)

 

 

(209

)

 

 

(347

)

 

 

(347

)

Total undistributed loss

 

$

(1,604

)

 

$

(1,604

)

 

$

(2,642

)

 

$

(2,642

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator for Basic and Diluted EPS:

 

 

 

 

 

 

 

 

 

 

 

 

Common stock weighted average shares

 

 

12,315

 

 

 

12,315

 

 

 

12,226

 

 

 

12,226

 

Effect of dilutive securities

 

 

 

 

 

 

 

 

 

 

 

 

      Dilutive stock options

 

 

 

 

 

 

 

 

 

 

 

 

Denominator for diluted EPS adjusted for weighted average shares and assumed conversion

 

 

 

 

 

12,315

 

 

 

 

 

 

12,226

 

Class B common stock weighted average shares and shares under if-converted method for diluted EPS

 

 

2,049

 

 

 

2,049

 

 

 

2,052

 

 

 

2,052

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss per share:

 

 

 

 

 

 

 

 

 

 

 

 

Common stock

 

$

(0.05

)

 

$

(0.05

)

 

$

(0.13

)

 

$

(0.13

)

 

 

 

 

 

 

 

 

 

 

 

Class B common stock

 

$

(0.05

)

 

$

(0.05

)

 

$

(0.12

)

 

$

(0.12

)

Note: There were 249 common stock options that were antidilutive and not included in the diluted earnings per share in the second quarter of fiscal 2025. There were 221 common stock options that were antidilutive and not included in the diluted earnings per share for the second quarter of fiscal 2024.

 

 

 

Six Months Ended

 

 

 

November 30, 2024

 

 

December 2, 2023

 

 

 

Basic

 

 

Diluted

 

 

Basic

 

 

Diluted

 

Numerator for Basic and Diluted EPS:

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

(161

)

 

$

(161

)

 

$

(570

)

 

$

(570

)

Less dividends:

 

 

 

 

 

 

 

 

 

 

 

 

Common stock

 

 

1,481

 

 

 

1,481

 

 

 

1,466

 

 

 

1,466

 

Class B common stock

 

 

222

 

 

 

222

 

 

 

222

 

 

 

222

 

Undistributed loss

 

$

(1,864

)

 

$

(1,864

)

 

$

(2,258

)

 

$

(2,258

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock undistributed loss

 

$

(1,620

)

 

$

(1,620

)

 

$

(1,961

)

 

$

(1,961

)

Class B common stock undistributed loss

 

 

(244

)

 

 

(244

)

 

 

(297

)

 

 

(297

)

Total undistributed loss

 

$

(1,864

)

 

$

(1,864

)

 

$

(2,258

)

 

$

(2,258

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator for Basic and Diluted EPS:

 

 

 

 

 

 

 

 

 

 

 

 

Common stock weighted average shares

 

 

12,258

 

 

 

12,258

 

 

 

12,198

 

 

 

12,198

 

Effect of dilutive securities

 

 

 

 

 

 

 

 

 

 

 

 

      Dilutive stock options

 

 

 

 

 

 

 

 

 

 

 

 

Denominator for diluted EPS adjusted for weighted average shares and assumed conversion

 

 

 

 

 

12,258

 

 

 

 

 

 

12,198

 

Class B common stock weighted average shares and shares under if-converted method for diluted EPS

 

 

2,049

 

 

 

2,049

 

 

 

2,052

 

 

 

2,052

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss per share:

 

 

 

 

 

 

 

 

 

 

 

 

Common stock

 

$

(0.01

)

 

$

(0.01

)

 

$

(0.04

)

 

$

(0.04

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Class B common stock

 

$

(0.01

)

 

$

(0.01

)

 

$

(0.04

)

 

$

(0.04

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Note: There were 241 common stock options that were antidilutive and not included in the diluted earnings per share for the first six months of fiscal 2025. There were 297 common stock options that were antidilutive and not included in the diluted earnings per share for first six months of fiscal 2024.

v3.24.4
Segment and Geographic Information
6 Months Ended
Nov. 30, 2024
Segment Reporting [Abstract]  
Segment and Geographic Information

10. SEGMENT AND GEOGRAPHIC INFORMATION

As described in Note 1, Description of the Company, the Company reports its financial performance based on the operating and reportable segments which are defined as follows:

Power and Microwave Technologies ("PMT") combines our core engineered solutions capabilities, power grid and microwave tube business with new disruptive RF, Wireless and Power technologies. As a designer, manufacturer, technology partner and authorized distributor, PMT’s strategy is to provide specialized technical expertise and engineered solutions based on our core engineering and manufacturing capabilities on a global basis. We provide solutions and add value through design-in support, systems integration, prototype design and manufacturing, testing, logistics and aftermarket technical service and repair - all through our existing global infrastructure. PMT’s focus is on products for power, RF and microwave applications for customers in 5G, aviation, broadcast, communications, industrial, marine, medical, military, scientific and semiconductor markets. PMT focuses on various applications including broadcast transmission, CO2 laser cutting, diagnostic imaging, dielectric and induction heating, high energy transfer, high voltage switching, plasma, power conversion, radar and radiation oncology. PMT also offers its customers technical services for both microwave and industrial equipment.

Green Energy Solutions ("GES") combines our key technology partners and engineered solutions capabilities to design and manufacture innovative products for the fast-growing energy storage market and power management applications. As a designer, manufacturer, technology partner and authorized distributor, GES’s strategy is to provide specialized technical expertise and engineered solutions using our core design engineering and manufacturing capabilities on a global basis. We provide solutions and add value through design-in support, systems integration, prototype design and manufacturing, testing, logistics and aftermarket technical service and repair - all through our existing global infrastructure. GES’s focus is on products for numerous green energy applications such as wind, solar, hydrogen and electric vehicles, and other power management applications that support green solutions such as synthetic diamond manufacturing.

Canvys provides customized display solutions serving the corporate enterprise, financial, healthcare, industrial and medical original equipment manufacturers markets. Our engineers design, manufacture, source and support a full spectrum of solutions to match the needs of our customers. We offer long-term availability and proven custom display solutions that include touch screens, protective panels, custom enclosures, All-In-One computers, specialized cabinet finishes and application specific software packages and certification services. We partner with both private label manufacturing companies and leading branded hardware vendors to offer the highest quality display and touch solutions and customized computing platforms.

Healthcare manufactures, repairs, refurbishes and distributes high value replacement parts and equipment for the healthcare market including hospitals, medical centers, asset management companies, independent service organizations and multi-vendor service providers. Products include diagnostic imaging replacement parts for CT and MRI systems; replacement CT and MRI tubes; CT service training; MRI and RF amplifiers; hydrogen thyratrons, klystrons, magnetrons; flat panel detector upgrades; pre-owned CT systems; and additional replacement solutions currently under development for the diagnostic imaging service market. Through a combination of newly developed products and partnerships, service offerings and training programs, we believe we can help our customers improve efficiency while lowering the cost of healthcare delivery.

The CEO, who is the chief operating decision maker, evaluates performance and allocates Company resources primarily based on the gross profit of each segment.

Operating results by segment are summarized in the following table (in thousands):

 

 

Three Months Ended

 

Six Months Ended

 

 

 

November 30, 2024

 

 

December 2, 2023

 

November 30, 2024

 

 

December 2, 2023

 

PMT

 

 

 

 

 

 

 

 

 

 

 

Net Sales

 

$

34,397

 

 

$

31,292

 

$

68,599

 

 

$

67,036

 

Gross Profit

 

 

10,430

 

 

 

8,905

 

 

20,632

 

 

 

20,416

 

 

 

 

 

 

 

 

 

 

 

 

GES

 

 

 

 

 

 

 

 

 

 

 

Net Sales

 

 

5,974

 

 

 

2,609

 

 

14,060

 

 

 

7,003

 

Gross Profit

 

 

1,914

 

 

 

761

 

 

4,288

 

 

 

2,341

 

 

 

 

 

 

 

 

 

 

 

 

Canvys

 

 

 

 

 

 

 

 

 

 

 

Net Sales

 

 

6,851

 

 

 

7,291

 

 

14,489

 

 

 

17,180

 

Gross Profit

 

 

2,171

 

 

 

2,440

 

 

4,792

 

 

 

5,805

 

 

 

 

 

 

 

 

 

 

 

 

Healthcare

 

 

 

 

 

 

 

 

 

 

 

Net Sales

 

 

2,269

 

 

 

2,938

 

 

6,068

 

 

 

5,492

 

Gross Profit

 

 

811

 

 

 

436

 

 

2,040

 

 

 

1,244

 

Geographic net sales information is primarily grouped by customer destination into five areas: North America; Asia/Pacific; Europe; Latin America; and Other.

Net sales and gross profit by geographic region are summarized in the following table (in thousands):

 

 

Three Months Ended

 

Six Months Ended

 

 

 

November 30, 2024

 

 

December 2, 2023

 

November 30, 2024

 

 

December 2, 2023

 

Net Sales

 

 

 

 

 

 

 

 

 

 

 

North America

 

$

20,557

 

 

$

16,686

 

$

43,564

 

 

$

36,316

 

Asia/Pacific

 

 

10,942

 

 

 

10,060

 

 

21,597

 

 

 

22,872

 

Europe

 

 

15,972

 

 

 

14,709

 

 

33,234

 

 

 

30,461

 

Latin America

 

 

2,015

 

 

 

2,703

 

 

4,841

 

 

 

5,505

 

Other (1)

 

 

5

 

 

 

(28

)

 

(20

)

 

 

1,557

 

Total

 

$

49,491

 

 

$

44,130

 

$

103,216

 

 

$

96,711

 

 

 

 

 

 

 

 

 

 

 

 

Gross Profit

 

 

 

 

 

 

 

 

 

 

 

North America

 

$

7,955

 

 

$

5,795

 

$

16,931

 

 

$

13,258

 

Asia/Pacific

 

 

3,654

 

 

 

3,172

 

 

6,990

 

 

 

7,315

 

Europe

 

 

4,574

 

 

 

4,422

 

 

9,443

 

 

 

9,281

 

Latin America

 

 

798

 

 

 

894

 

 

1,787

 

 

 

1,986

 

Other (1)

 

 

(1,655

)

 

 

(1,741

)

 

(3,399

)

 

 

(2,034

)

Total

 

$

15,326

 

 

$

12,542

 

$

31,752

 

 

$

29,806

 

 

(1)
Other includes primarily net sales not allocated to a specific geographical region, unabsorbed value-add costs and other unallocated expenses.
v3.24.4
Risks and Uncertainties
6 Months Ended
Nov. 30, 2024
Risks and Uncertainties [Abstract]  
Risks and Uncertainties

11. RISKS AND UNCERTAINTIES

Our business and the companies with which we do business are subject to risks and uncertainties caused by factors beyond our control. Such factors include economic pressures related to inflation, rising interest rates, economic weakness or recession, as well as geopolitical and public health, tightening labor markets, and pandemics. These and other similar conditions and events have in the past and could in the future disrupt our operations and could have a material adverse effect on our business, results of operations, cash flows and financial condition.

v3.24.4
Summary of Accounting Policies (Policies)
6 Months Ended
Nov. 30, 2024
Accounting Policies [Abstract]  
Inventories, net

Inventories, net: Our consolidated inventories were stated at the lower of cost and net realizable value, generally using a weighted-average cost method. Our net inventories include approximately $94.6 million of finished goods, $11.6 million of raw materials and $4.5 million of work-in-progress as of November 30, 2024, as compared to approximately $93.9 million of finished goods, $12.2 million of raw materials and $4.0 million of work-in-progress as of June 1, 2024.

Provisions for obsolete or slow-moving inventories are recorded based upon regular analysis of stock rotation privileges, obsolescence, the exiting of certain markets and assumptions about future demand and market conditions. Inventory reserves were approximately $6.1 million as of November 30, 2024 and $6.0 million as of June 1, 2024.

Revenue Recognition

Revenue Recognition: Our customers are generally not resellers, but rather businesses that incorporate our products into their processes, from which they generate an economic benefit. The goods are also distinct in that each item sold to the customer is clearly identified on both the purchase order and resulting invoice. Each product we sell benefits the customer independently of the other products. Each item on each purchase order from the customer can be used by the customer unrelated to any other products we provide to the customer. Revenue is recognized when control transfers since it is not always based on delivery of the goods. The Company’s revenue includes the following streams:

Manufacturing/assembly
Distribution
Services revenue

Manufacturing/assembly typically includes the products that are manufactured or assembled in our manufacturing facility. These products can either be built to the customer’s prints/designs or are products that we stock in our warehouse to sell to any customer that places an order. The manufacturing business does not include a separate service bundled with the product sold or sold in addition to the product. Our contracts for customized products generally include termination provisions if a customer cancels their order. However, we recognize revenue at a point in time because the termination provisions normally do not require, upon cancellation, the customer to pay fees that are commensurate with the work performed. Each purchase order explicitly states the goods or services that we promise to transfer to the customer. The promises to the customer are limited only to those goods or services. The performance obligation is our promise to deliver both goods that were produced by the Company and resale of goods that we purchase from our suppliers. Our shipping and handling activities for destination shipments are performed prior to the customer obtaining control. As such, they are not a separate promised service. The Company elects to account for shipping and handling as activities to fulfill the promise to transfer the goods. The goods we provide to our customers are distinct in that our customers benefit from the goods we sell them through use in their own processes.

Distribution typically includes products purchased from our suppliers, stocked in our warehouses and then sold to our customers. The distribution business does not include a separate service bundled with the product sold or sold on top of the product. Revenue is recognized when control of the promised goods is transferred to our customers, which is simultaneous with the title transferring to the customer, in an amount that reflects the transaction price consideration that we expect to receive in exchange for those goods. Control refers to the ability of the customer to direct the use of and obtain substantially all the remaining benefits from the goods. Our transaction price consideration is fixed, unless otherwise disclosed below as variable consideration. Generally, our contracts require our customers to pay for goods after we deliver products to them. Terms are generally open account, payable net 30 days in North America, and vary throughout Asia/Pacific, Europe and Latin America subject to customary credit checks.

Repair, installation or training activities generate services revenue. The services we provide are relatively short in duration and are typically completed in one or two weeks. Therefore, at each reporting date, the amount of unbilled work is insignificant. The services revenue has consistently accounted for less than 5% of the Company’s total revenues and is expected to continue at that level.

Contracts with customers: A revenue contract exists once a customer purchase order is received, reviewed and accepted. Each accepted purchase order identifies a distinct good or service as the Company's performance obligation. The goods include standard products purchased from a supplier and stocked on our shelves, customized products purchased from a supplier, products that are customized or have value added to them in house prior to shipping to the customer and manufactured products. Prior to accepting a customer purchase order, we review the credit worthiness of the customer. Purchase orders are deemed to meet the collectability criterion once the customer’s credit is approved. The Company receives advance payments or deposits from our customers before revenue is recognized resulting in contract liabilities. Contract liabilities are included in accrued liabilities in the unaudited consolidated balance sheets.

We sell our products to customers in diversified industries and perform periodic credit evaluations of our customers’ financial condition. Payment terms are generally on open account, payable net 30 days in North America, and vary throughout Asia/Pacific, Europe and Latin America. Estimates of credit losses are recorded in the financial statements based on monthly reviews of outstanding accounts.

Contract Balances: Contract balances were as follows (in thousands):

 

 

November 30, 2024

 

 

June 1, 2024

 

 

May 27, 2023

 

Accounts receivable

 

$

25,765

 

 

$

24,845

 

 

$

30,067

 

Contract liabilities

 

 

4,349

 

 

 

4,520

 

 

 

3,283

 

During the three and six months ended November 30, 2024 the Company recognized $1.2 million and $2.1 million, respectively, of revenue upon satisfaction of performance obligations related to amounts that were included in the contract liabilities balance as of June 1, 2024. During the three and six months ended December 2, 2023, the Company recognized $1.4 million and $2.9 million, respectively, of revenue upon satisfaction of performance obligations related to amounts that were included in the contract liabilities balance as of May 27, 2023.

See Note 10, Segment & Geographic Information for a disaggregation of revenue by reportable segment and geographic region, which represents how our chief operating decision maker reviews information internally to evaluate our financial performance and to make resource allocation and other decisions for the Company.

Loss Contingencies

Loss Contingencies: We accrue a liability for loss contingencies when it is probable that a liability has been incurred and the amount can be reasonably estimated. When only a range of possible loss can be established, the most probable amount in the range is accrued. If no amount within this range is a better estimate than any other amount within the range, the minimum amount in the range is accrued. If we determine that there is at least a reasonable possibility that a loss may have been incurred, we will include a disclosure describing the contingency.

Intangible Assets

Intangible Assets: Intangible assets are initially recorded at their fair market values determined by quoted market prices in active markets, if available, or by recognized valuation models. Intangible assets that have finite useful lives are amortized over their useful lives either on a straight-line basis or over their projected future cash flows and are tested for impairment when events or changes in circumstances occur that indicate possible impairment. Our intangible assets represent the fair value for customer relationships agreements acquired in connection with prior acquisitions. Technology represents the fair value acquired in connection with acquisitions and an exclusive license, manufacturing and distribution agreement. Intangible assets subject to amortization were as follows (in thousands):

 

 

November 30, 2024

 

 

June 1, 2024

 

Gross Amounts:

 

 

 

 

 

 

Customer Relationships

 

$

3,396

 

 

$

3,396

 

Technology

 

 

380

 

 

 

380

 

Total Gross Amounts

 

$

3,776

 

 

$

3,776

 

 

 

 

 

 

 

 

Accumulated Amortization:

 

 

 

 

 

 

Customer Relationships

 

$

1,984

 

 

$

1,886

 

Technology

 

 

271

 

 

 

249

 

Total Accumulated Amortization

 

$

2,255

 

 

$

2,135

 

 

 

 

 

 

 

 

Net Intangible Assets

 

$

1,521

 

 

$

1,641

 

The amortization expense associated with intangible assets subject to amortization for the next five years is presented in the following table (in thousands):

Fiscal Year

 

Amortization
Expense

 

Remaining 2025

 

$

120

 

2026

 

 

206

 

2027

 

 

194

 

2028

 

 

185

 

2029

 

 

174

 

Thereafter

 

 

642

 

     Total amortization

 

$

1,521

 

The weighted average number of years of amortization expense remaining is 10 years.

Income Taxes

Income Taxes: We recognize deferred tax assets and liabilities based on the differences between financial statement carrying amounts and the tax bases of assets and liabilities. We regularly review our deferred tax assets for recoverability and determine the need for a valuation allowance based on a number of factors, including both positive and negative evidence. These factors include historical taxable income or loss, projected future taxable income or loss, the expected timing of the reversals of existing temporary differences and the implementation of tax planning strategies. In circumstances where we, or any of our affiliates, have incurred three years of cumulative losses which constitute significant negative evidence, positive evidence of equal or greater significance is needed to overcome the negative evidence before a tax benefit is recognized for deductible temporary differences and loss carryforwards.

Accrued Liabilities

Accrued Liabilities: Accrued liabilities consisted of the following (in thousands):

 

 

November 30, 2024

 

 

June 1, 2024

 

Compensation and payroll taxes

 

$

4,506

 

 

$

3,495

 

Accrued severance

 

 

557

 

 

 

506

 

Professional fees

 

 

653

 

 

 

487

 

Contract liabilities

 

 

4,349

 

 

 

4,520

 

Other accrued expenses

 

 

5,568

 

 

 

6,396

 

Accrued Liabilities

 

$

15,633

 

 

$

15,404

 

 

Warranties

Warranties: We offer assurance type warranties for the limited number of specific products we manufacture. We estimate the cost to perform under the warranty obligation and recognize this estimated cost at the time of the related product sale. We record expense related to our warranty obligations as cost of sales in our consolidated statements of comprehensive (loss) income. Each quarter, we assess actual warranty costs incurred on a product-by-product basis and compare the warranty costs to our estimated warranty obligation. With respect to new products, estimates are based generally on knowledge of the products and warranty experience.

Warranty reserves are established for costs that are expected to be incurred after the sale and delivery of products under warranty. Warranty reserves are included in accrued liabilities on our unaudited consolidated balance sheets. The warranty reserves are determined based on known product failures, historical experience and other available evidence. Warranty reserves were approximately $0.7 million as of November 30, 2024 and June 1, 2024.

v3.24.4
Summary of Accounting Policies (Tables)
6 Months Ended
Nov. 30, 2024
Accounting Policies [Abstract]  
Schedule of Contract Balances

Contract Balances: Contract balances were as follows (in thousands):

 

 

November 30, 2024

 

 

June 1, 2024

 

 

May 27, 2023

 

Accounts receivable

 

$

25,765

 

 

$

24,845

 

 

$

30,067

 

Contract liabilities

 

 

4,349

 

 

 

4,520

 

 

 

3,283

 

Schedule of Intangible Assets Subject to Amortization Intangible assets subject to amortization were as follows (in thousands):

 

 

November 30, 2024

 

 

June 1, 2024

 

Gross Amounts:

 

 

 

 

 

 

Customer Relationships

 

$

3,396

 

 

$

3,396

 

Technology

 

 

380

 

 

 

380

 

Total Gross Amounts

 

$

3,776

 

 

$

3,776

 

 

 

 

 

 

 

 

Accumulated Amortization:

 

 

 

 

 

 

Customer Relationships

 

$

1,984

 

 

$

1,886

 

Technology

 

 

271

 

 

 

249

 

Total Accumulated Amortization

 

$

2,255

 

 

$

2,135

 

 

 

 

 

 

 

 

Net Intangible Assets

 

$

1,521

 

 

$

1,641

 

Schedule of the Amortization Expense for the Next Five Years

The amortization expense associated with intangible assets subject to amortization for the next five years is presented in the following table (in thousands):

Fiscal Year

 

Amortization
Expense

 

Remaining 2025

 

$

120

 

2026

 

 

206

 

2027

 

 

194

 

2028

 

 

185

 

2029

 

 

174

 

Thereafter

 

 

642

 

     Total amortization

 

$

1,521

 

Schedule of Accrued Liabilities Accrued liabilities consisted of the following (in thousands):

 

 

November 30, 2024

 

 

June 1, 2024

 

Compensation and payroll taxes

 

$

4,506

 

 

$

3,495

 

Accrued severance

 

 

557

 

 

 

506

 

Professional fees

 

 

653

 

 

 

487

 

Contract liabilities

 

 

4,349

 

 

 

4,520

 

Other accrued expenses

 

 

5,568

 

 

 

6,396

 

Accrued Liabilities

 

$

15,633

 

 

$

15,404

 

 

v3.24.4
Lease Obligations (Tables)
6 Months Ended
Nov. 30, 2024
Commitments and Contingencies Disclosure [Abstract]  
Schedule of Net Assets and Liabilities Related to Operating Leases

The net assets and liabilities related to operating leases were as follows (in thousands):

Lease Type

 

November 30, 2024

 

 

June 1, 2024

 

Right of use lease assets

 

$

2,321

 

 

$

2,760

 

 

 

 

 

 

 

Lease liabilities current

 

 

1,075

 

 

 

1,169

 

 

 

 

 

 

 

Lease liabilities non-current

 

 

1,246

 

 

 

1,591

 

 

Components of Lease Costs

The components of lease costs were as follows (in thousands):

 

 

 

 

Three Months Ended

 

 

 

 

 

November 30, 2024

 

 

December 2, 2023

 

Consolidated operating lease expense

 

Operating expenses

 

$

419

 

 

$

417

 

 

 

 

 

 

Six Months Ended

 

 

 

 

 

November 30, 2024

 

 

December 2, 2023

 

Consolidated operating lease expense

 

Operating expenses

 

$

854

 

 

$

871

 

Schedule of Future Minimum Lease Payments under Operating Leases

The approximate future minimum lease payments under operating leases at November 30, 2024 were as follows (in thousands):

Fiscal Year

 

Operating Leases

 

Remaining 2025

 

$

664

 

2026

 

 

981

 

2027

 

 

451

 

2028

 

 

223

 

2029

 

 

142

 

     Total lease payments

 

 

2,461

 

Less imputed interest

 

 

140

 

     Net minimum lease payments

 

$

2,321

 

Schedule of Weighted Average Remaining Lease Terms and Interest Rates of Leases

The weighted average remaining lease terms and interest rates of leases held by the Company as of November 30, 2024 and December 2, 2023 were as follows:

Operating Lease as of:

 

Weighted Average Remaining
Lease Term in Years

 

Weighted Average Interest Rate

November 30, 2024

 

4.8

 

4.8%

December 2, 2023

 

2.3

 

4.2%

Schedule of Cash Activities Associated with our Leases

The cash activities associated with our leases for the three month and six month periods ended November 30, 2024 and December 2, 2023 were as follows (in thousands):

 

 

 

 

Three Months Ended

 

Cash Flow Source

 

Classification

 

November 30, 2024

 

 

December 2, 2023

 

 

 

 

 

 

 

 

 

 

Operating cash flows from operating leases

 

Operating activities

 

$

343

 

 

$

201

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended

 

Cash Flow Source

 

Classification

 

November 30, 2024

 

 

December 2, 2023

 

 

 

 

 

 

 

 

 

 

Operating cash flows from operating leases

 

Operating activities

 

$

696

 

 

$

312

 

 

 

 

 

 

 

 

 

 

v3.24.4
Earnings Per Share (Tables)
6 Months Ended
Nov. 30, 2024
Earnings Per Share [Abstract]  
Schedule of Earnings Per Share, Basic and Diluted

The earnings per share (“EPS”) presented in our unaudited consolidated statements of comprehensive (loss) income was based on the following amounts (in thousands, except per share amounts):

 

 

Three Months Ended

 

 

 

November 30, 2024

 

 

December 2, 2023

 

 

 

Basic

 

 

Diluted

 

 

Basic

 

 

Diluted

 

Numerator for Basic and Diluted EPS:

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

(751

)

 

$

(751

)

 

$

(1,797

)

 

$

(1,797

)

Less dividends:

 

 

 

 

 

 

 

 

 

 

 

 

Common stock

 

 

742

 

 

 

742

 

 

 

734

 

 

 

734

 

Class B common stock

 

 

111

 

 

 

111

 

 

 

111

 

 

 

111

 

Undistributed loss

 

$

(1,604

)

 

$

(1,604

)

 

$

(2,642

)

 

$

(2,642

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock undistributed loss

 

$

(1,395

)

 

$

(1,395

)

 

$

(2,295

)

 

$

(2,295

)

Class B common stock undistributed loss

 

 

(209

)

 

 

(209

)

 

 

(347

)

 

 

(347

)

Total undistributed loss

 

$

(1,604

)

 

$

(1,604

)

 

$

(2,642

)

 

$

(2,642

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator for Basic and Diluted EPS:

 

 

 

 

 

 

 

 

 

 

 

 

Common stock weighted average shares

 

 

12,315

 

 

 

12,315

 

 

 

12,226

 

 

 

12,226

 

Effect of dilutive securities

 

 

 

 

 

 

 

 

 

 

 

 

      Dilutive stock options

 

 

 

 

 

 

 

 

 

 

 

 

Denominator for diluted EPS adjusted for weighted average shares and assumed conversion

 

 

 

 

 

12,315

 

 

 

 

 

 

12,226

 

Class B common stock weighted average shares and shares under if-converted method for diluted EPS

 

 

2,049

 

 

 

2,049

 

 

 

2,052

 

 

 

2,052

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss per share:

 

 

 

 

 

 

 

 

 

 

 

 

Common stock

 

$

(0.05

)

 

$

(0.05

)

 

$

(0.13

)

 

$

(0.13

)

 

 

 

 

 

 

 

 

 

 

 

Class B common stock

 

$

(0.05

)

 

$

(0.05

)

 

$

(0.12

)

 

$

(0.12

)

Note: There were 249 common stock options that were antidilutive and not included in the diluted earnings per share in the second quarter of fiscal 2025. There were 221 common stock options that were antidilutive and not included in the diluted earnings per share for the second quarter of fiscal 2024.

 

 

 

Six Months Ended

 

 

 

November 30, 2024

 

 

December 2, 2023

 

 

 

Basic

 

 

Diluted

 

 

Basic

 

 

Diluted

 

Numerator for Basic and Diluted EPS:

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

(161

)

 

$

(161

)

 

$

(570

)

 

$

(570

)

Less dividends:

 

 

 

 

 

 

 

 

 

 

 

 

Common stock

 

 

1,481

 

 

 

1,481

 

 

 

1,466

 

 

 

1,466

 

Class B common stock

 

 

222

 

 

 

222

 

 

 

222

 

 

 

222

 

Undistributed loss

 

$

(1,864

)

 

$

(1,864

)

 

$

(2,258

)

 

$

(2,258

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock undistributed loss

 

$

(1,620

)

 

$

(1,620

)

 

$

(1,961

)

 

$

(1,961

)

Class B common stock undistributed loss

 

 

(244

)

 

 

(244

)

 

 

(297

)

 

 

(297

)

Total undistributed loss

 

$

(1,864

)

 

$

(1,864

)

 

$

(2,258

)

 

$

(2,258

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator for Basic and Diluted EPS:

 

 

 

 

 

 

 

 

 

 

 

 

Common stock weighted average shares

 

 

12,258

 

 

 

12,258

 

 

 

12,198

 

 

 

12,198

 

Effect of dilutive securities

 

 

 

 

 

 

 

 

 

 

 

 

      Dilutive stock options

 

 

 

 

 

 

 

 

 

 

 

 

Denominator for diluted EPS adjusted for weighted average shares and assumed conversion

 

 

 

 

 

12,258

 

 

 

 

 

 

12,198

 

Class B common stock weighted average shares and shares under if-converted method for diluted EPS

 

 

2,049

 

 

 

2,049

 

 

 

2,052

 

 

 

2,052

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss per share:

 

 

 

 

 

 

 

 

 

 

 

 

Common stock

 

$

(0.01

)

 

$

(0.01

)

 

$

(0.04

)

 

$

(0.04

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Class B common stock

 

$

(0.01

)

 

$

(0.01

)

 

$

(0.04

)

 

$

(0.04

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Note: There were 241 common stock options that were antidilutive and not included in the diluted earnings per share for the first six months of fiscal 2025. There were 297 common stock options that were antidilutive and not included in the diluted earnings per share for first six months of fiscal 2024.

v3.24.4
Segment and Geographic Information (Tables)
6 Months Ended
Nov. 30, 2024
Segment Reporting [Abstract]  
Schedule of Operating Results by Segment

 

 

Three Months Ended

 

Six Months Ended

 

 

 

November 30, 2024

 

 

December 2, 2023

 

November 30, 2024

 

 

December 2, 2023

 

PMT

 

 

 

 

 

 

 

 

 

 

 

Net Sales

 

$

34,397

 

 

$

31,292

 

$

68,599

 

 

$

67,036

 

Gross Profit

 

 

10,430

 

 

 

8,905

 

 

20,632

 

 

 

20,416

 

 

 

 

 

 

 

 

 

 

 

 

GES

 

 

 

 

 

 

 

 

 

 

 

Net Sales

 

 

5,974

 

 

 

2,609

 

 

14,060

 

 

 

7,003

 

Gross Profit

 

 

1,914

 

 

 

761

 

 

4,288

 

 

 

2,341

 

 

 

 

 

 

 

 

 

 

 

 

Canvys

 

 

 

 

 

 

 

 

 

 

 

Net Sales

 

 

6,851

 

 

 

7,291

 

 

14,489

 

 

 

17,180

 

Gross Profit

 

 

2,171

 

 

 

2,440

 

 

4,792

 

 

 

5,805

 

 

 

 

 

 

 

 

 

 

 

 

Healthcare

 

 

 

 

 

 

 

 

 

 

 

Net Sales

 

 

2,269

 

 

 

2,938

 

 

6,068

 

 

 

5,492

 

Gross Profit

 

 

811

 

 

 

436

 

 

2,040

 

 

 

1,244

 

Schedule of Net Sales and Gross Profit by Geographic Region

Net sales and gross profit by geographic region are summarized in the following table (in thousands):

 

 

Three Months Ended

 

Six Months Ended

 

 

 

November 30, 2024

 

 

December 2, 2023

 

November 30, 2024

 

 

December 2, 2023

 

Net Sales

 

 

 

 

 

 

 

 

 

 

 

North America

 

$

20,557

 

 

$

16,686

 

$

43,564

 

 

$

36,316

 

Asia/Pacific

 

 

10,942

 

 

 

10,060

 

 

21,597

 

 

 

22,872

 

Europe

 

 

15,972

 

 

 

14,709

 

 

33,234

 

 

 

30,461

 

Latin America

 

 

2,015

 

 

 

2,703

 

 

4,841

 

 

 

5,505

 

Other (1)

 

 

5

 

 

 

(28

)

 

(20

)

 

 

1,557

 

Total

 

$

49,491

 

 

$

44,130

 

$

103,216

 

 

$

96,711

 

 

 

 

 

 

 

 

 

 

 

 

Gross Profit

 

 

 

 

 

 

 

 

 

 

 

North America

 

$

7,955

 

 

$

5,795

 

$

16,931

 

 

$

13,258

 

Asia/Pacific

 

 

3,654

 

 

 

3,172

 

 

6,990

 

 

 

7,315

 

Europe

 

 

4,574

 

 

 

4,422

 

 

9,443

 

 

 

9,281

 

Latin America

 

 

798

 

 

 

894

 

 

1,787

 

 

 

1,986

 

Other (1)

 

 

(1,655

)

 

 

(1,741

)

 

(3,399

)

 

 

(2,034

)

Total

 

$

15,326

 

 

$

12,542

 

$

31,752

 

 

$

29,806

 

 

(1)
Other includes primarily net sales not allocated to a specific geographical region, unabsorbed value-add costs and other unallocated expenses.
v3.24.4
Description of the Company - Additional Information (Details)
6 Months Ended
Nov. 30, 2024
Maximum | Product Concentration | Sales  
Concentration Risk [Line Items]  
Percentage of products manufactured 50.00%
v3.24.4
Basis of Presentation - Additional Information (Details)
6 Months Ended
Nov. 30, 2024
Segment
Basis Of Presentation [Abstract]  
Number of operating segments 4
Number of reportable segments 4
v3.24.4
Summary of Accounting Policies - Additional Information (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Nov. 30, 2024
Dec. 02, 2023
Nov. 30, 2024
Dec. 02, 2023
Jun. 01, 2024
Summary Of Significant Accounting Policies [Line Items]          
Finished goods $ 94.6   $ 94.6   $ 93.9
Raw material 11.6   11.6   12.2
Work in progress 4.5   4.5   4.0
Inventory valuation reserves 6.1   6.1   6.0
Revenue recognized upon satisfaction of performace obligations 1.2 $ 1.4 $ 2.1 $ 2.9  
Weighted average number of years of amortization expense     10 years    
Warranty reserves $ 0.7   $ 0.7   $ 0.7
Maximum          
Summary Of Significant Accounting Policies [Line Items]          
Services revenue recognized as percentage of aggregate revenue     5.00%    
v3.24.4
Summary of Accounting Policies - Schedule of Contract Balances (Details) - USD ($)
$ in Thousands
Nov. 30, 2024
Jun. 01, 2024
May 27, 2023
Revenue from Contract with Customer [Abstract]      
Accounts receivable $ 25,765 $ 24,845 $ 30,067
Contract liabilities $ 4,349 $ 4,520 $ 3,283
v3.24.4
Summary of Accounting Policies - Schedule of Intangible Assets Subject to Amortization (Details) - USD ($)
$ in Thousands
Nov. 30, 2024
Jun. 01, 2024
Finite-Lived Intangible Assets [Line Items]    
Total Gross Amounts $ 3,776 $ 3,776
Total Accumulated Amortization 2,255 2,135
Net Intangible Assets 1,521 1,641
Customer Relationships    
Finite-Lived Intangible Assets [Line Items]    
Total Gross Amounts 3,396 3,396
Total Accumulated Amortization 1,984 1,886
Technology    
Finite-Lived Intangible Assets [Line Items]    
Total Gross Amounts 380 380
Total Accumulated Amortization $ 271 $ 249
v3.24.4
Summary of Accounting Policies - Schedule of the Amortization Expense for the Next Five Years (Details) - USD ($)
$ in Thousands
Nov. 30, 2024
Jun. 01, 2024
Fiscal Year    
Remaining 2025 $ 120  
2026 206  
2027 194  
2028 185  
2029 174  
Thereafter 642  
Net Intangible Assets $ 1,521 $ 1,641
v3.24.4
Summary of Accounting Policies - Schedule of Accrued Liabilities (Details) - USD ($)
$ in Thousands
Nov. 30, 2024
Jun. 01, 2024
May 27, 2023
Accrued Liabilities:      
Compensation and payroll taxes $ 4,506 $ 3,495  
Accrued severance 557 506  
Professional fees 653 487  
Contract liabilities 4,349 4,520 $ 3,283
Other accrued expenses 5,568 6,396  
Accrued Liabilities $ 15,633 $ 15,404  
v3.24.4
Revolving Credit Facility - Additional Information (Details) - Revolving Credit Facility - USD ($)
3 Months Ended 6 Months Ended
Mar. 20, 2023
Nov. 30, 2024
Aug. 31, 2024
Nov. 30, 2024
Debt Instrument [Line Items]        
Credit facility agreement term 3 years      
Credit facility expiration date Mar. 20, 2026      
Aggregate principal amount $ 30,000,000      
Proceeds from Lines of Credit   $ 0 $ 1,000,000  
Line of Credit Repaid     $ 1,000,000  
Letter of credit issue fee percentage       1.25%
Percentage of unused line fee       0.10%
Outstanding under the Revolving Credit Facility   $ 0   $ 0
Base rate        
Debt Instrument [Line Items]        
Interest rate of credit facility       0.25%
Euro RFR        
Debt Instrument [Line Items]        
Interest rate of credit facility       1.25%
SOFR Rate        
Debt Instrument [Line Items]        
Interest rate of credit facility       1.25%
v3.24.4
Lease Obligations - Schedule of Net Assets and Liabilities Related to Operating Leases (Details) - USD ($)
$ in Thousands
Nov. 30, 2024
Jun. 01, 2024
Lease Type    
Right of use lease assets $ 2,321 $ 2,760
Operating Lease, Right-of-Use Asset, Statement of Financial Position [Extensible Enumeration] Assets, Noncurrent Assets, Noncurrent
Lease liabilities current $ 1,075 $ 1,169
Operating Lease, Liability, Current, Statement of Financial Position [Extensible Enumeration] Liabilities, Current Liabilities, Current
Lease liabilities non-current $ 1,246 $ 1,591
Operating Lease Liability Noncurrent Statement Of Financial Position [Extensible List] Liabilities, Noncurrent Liabilities, Noncurrent
v3.24.4
Lease Obligations - Components of Lease Costs (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Nov. 30, 2024
Dec. 02, 2023
Nov. 30, 2024
Dec. 02, 2023
Lease, Cost [Abstract]        
Consolidated operating lease expense $ 419 $ 417 $ 854 $ 871
v3.24.4
Lease Obligations - Schedule of Future Minimum Lease Payments Under Operating Leases (Details)
$ in Thousands
Nov. 30, 2024
USD ($)
Operating Leases  
Remaining 2025 $ 664
2026 981
2027 451
2028 223
2029 142
Total lease payments 2,461
Less imputed interest 140
Net minimum lease payments $ 2,321
v3.24.4
Lease Obligations - Schedule of Weighted Average Lease Terms and Interest Rates of Leases (Details)
Nov. 30, 2024
Dec. 02, 2023
Commitments and Contingencies Disclosure [Abstract]    
Weighted average remaining lease term in years, operating leases 4 years 9 months 18 days 2 years 3 months 18 days
Weighted average interest rate, operating leases 4.80% 4.20%
v3.24.4
Lease Obligations - Schedule of Cash Activities Associated with our Leases (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Nov. 30, 2024
Dec. 02, 2023
Nov. 30, 2024
Dec. 02, 2023
Commitments and Contingencies Disclosure [Abstract]        
Operating cash flows from operating leases $ 343 $ 201 $ 696 $ 312
v3.24.4
Income Taxes - Additional Information (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Nov. 30, 2024
Dec. 02, 2023
Nov. 30, 2024
Dec. 02, 2023
Jun. 01, 2024
Operating Loss Carryforwards [Line Items]          
Income tax benefit $ 304 $ 494 $ 246 $ 113  
Effective income tax benefit rate     60.40% 16.50%  
Federal statutory rate     21.00%    
Liability for uncertain tax positions related to continuing operations, excluding interest and penalties 300   $ 300   $ 100
Deferred tax valuation allowance 2,200   2,200   2,200
Maximum          
Operating Loss Carryforwards [Line Items]          
Deferred tax liability, undistributed earnings of foreign subsidiaries 100   100   100
Liability for interest and penalties 100   100   $ 100
State and Local Jurisdiction          
Operating Loss Carryforwards [Line Items]          
Valuation allowance pertaining to deferred tax asset 1,100   1,100    
Foreign Tax Authority          
Operating Loss Carryforwards [Line Items]          
Valuation allowance pertaining to deferred tax asset $ 1,100   $ 1,100    
v3.24.4
Earnings Per Share - Additional Information (Details)
3 Months Ended 6 Months Ended
Nov. 30, 2024
shares
Dec. 02, 2023
shares
Nov. 30, 2024
Vote
shares
Dec. 02, 2023
shares
Schedule Of Earning Per Share [Line Items]        
Limit of cash dividends Class B common stock (percent)     90.00%  
Common stock options anti-dilutive 249,000 221,000 241,000 297,000
Common Stock        
Schedule Of Earning Per Share [Line Items]        
Common stock shares, authorized 17,000,000   17,000,000  
Common Stock Class B        
Schedule Of Earning Per Share [Line Items]        
Common stock shares, authorized 3,000,000   3,000,000  
Number of votes per share | Vote     10  
v3.24.4
Earnings Per Share - Schedule of Earnings Per Share (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Nov. 30, 2024
Dec. 02, 2023
Nov. 30, 2024
Dec. 02, 2023
Numerator for Basic and Diluted Earnings Per Share:        
Net loss $ (751) $ (1,797) $ (161) $ (570)
Undistributed loss (1,604) (2,642) (1,864) (2,258)
Undistributed loss $ (1,604) $ (2,642) $ (1,864) $ (2,258)
Denominator for Basic and Diluted Earnings Per Share:        
Effect of dilutive securities dilutive stock options 0 0 0 0
Weighted Average Number of Shares Outstanding, Diluted 12,315 12,226 12,258 12,198
Basic        
Numerator for Basic and Diluted Earnings Per Share:        
Net loss $ (751) $ (1,797) $ (161) $ (570)
Diluted        
Numerator for Basic and Diluted Earnings Per Share:        
Net loss (751) (1,797) (161) (570)
Common Stock        
Numerator for Basic and Diluted Earnings Per Share:        
Undistributed loss (1,395) (2,295) (1,620) (1,961)
Undistributed loss $ (1,395) $ (2,295) $ (1,620) $ (1,961)
Denominator for Basic and Diluted Earnings Per Share:        
Weighted Average Number of Shares Outstanding, Basic 12,315 12,226 12,258 12,198
Weighted Average Number of Shares Outstanding, Diluted 12,315 12,226 12,258 12,198
Net loss per share:        
Earnings Per Share, Basic $ (0.05) $ (0.13) $ (0.01) $ (0.04)
Net income per share:        
Earnings Per Share, Diluted $ (0.05) $ (0.13) $ (0.01) $ (0.04)
Common Stock | Basic        
Numerator for Basic and Diluted Earnings Per Share:        
Less dividends $ 742 $ 734 $ 1,481 $ 1,466
Common Stock | Diluted        
Numerator for Basic and Diluted Earnings Per Share:        
Less dividends 742 734 1,481 1,466
Common Stock Class B        
Numerator for Basic and Diluted Earnings Per Share:        
Undistributed loss (209) (347) (244) (297)
Undistributed loss $ (209) $ (347) $ (244) $ (297)
Denominator for Basic and Diluted Earnings Per Share:        
Weighted Average Number of Shares Outstanding, Basic 2,049 2,052 2,049 2,052
Weighted Average Number of Shares Outstanding, Diluted 2,049 2,052 2,049 2,052
Net loss per share:        
Earnings Per Share, Basic $ (0.05) $ (0.12) $ (0.01) $ (0.04)
Net income per share:        
Earnings Per Share, Diluted $ (0.05) $ (0.12) $ (0.01) $ (0.04)
Common Stock Class B | Basic        
Numerator for Basic and Diluted Earnings Per Share:        
Less dividends $ 111 $ 111 $ 222 $ 222
Common Stock Class B | Diluted        
Numerator for Basic and Diluted Earnings Per Share:        
Less dividends $ 111 $ 111 $ 222 $ 222
v3.24.4
Segment and Geographic Information - Schedule of Operating Results by Segment (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Nov. 30, 2024
Dec. 02, 2023
Nov. 30, 2024
Dec. 02, 2023
Segment Reporting Information [Line Items]        
Net Sales $ 49,491 $ 44,130 $ 103,216 $ 96,711
Gross Profit 15,326 12,542 31,752 29,806
PMT        
Segment Reporting Information [Line Items]        
Net Sales 34,397 31,292 68,599 67,036
Gross Profit 10,430 8,905 20,632 20,416
GES        
Segment Reporting Information [Line Items]        
Net Sales 5,974 2,609 14,060 7,003
Gross Profit 1,914 761 4,288 2,341
Canvys        
Segment Reporting Information [Line Items]        
Net Sales 6,851 7,291 14,489 17,180
Gross Profit 2,171 2,440 4,792 5,805
Healthcare        
Segment Reporting Information [Line Items]        
Net Sales 2,269 2,938 6,068 5,492
Gross Profit $ 811 $ 436 $ 2,040 $ 1,244
v3.24.4
Segment and Geographic Information - Schedule of Net Sales and Gross Profit by Geographic Region (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Nov. 30, 2024
Dec. 02, 2023
Nov. 30, 2024
Dec. 02, 2023
Segment Reporting Information [Line Items]        
Net Sales $ 49,491 $ 44,130 $ 103,216 $ 96,711
Gross Profit 15,326 12,542 31,752 29,806
North America        
Segment Reporting Information [Line Items]        
Net Sales 20,557 16,686 43,564 36,316
Gross Profit 7,955 5,795 16,931 13,258
Asia/Pacific        
Segment Reporting Information [Line Items]        
Net Sales 10,942 10,060 21,597 22,872
Gross Profit 3,654 3,172 6,990 7,315
Europe        
Segment Reporting Information [Line Items]        
Net Sales 15,972 14,709 33,234 30,461
Gross Profit 4,574 4,422 9,443 9,281
Latin America        
Segment Reporting Information [Line Items]        
Net Sales 2,015 2,703 4,841 5,505
Gross Profit 798 894 1,787 1,986
Other        
Segment Reporting Information [Line Items]        
Net Sales [1] 5 (28) (20) 1,557
Gross Profit [1] $ (1,655) $ (1,741) $ (3,399) $ (2,034)
[1] Other includes primarily net sales not allocated to a specific geographical region, unabsorbed value-add costs and other unallocated expenses.

Richardson Electronics (NASDAQ:RELL)
과거 데이터 주식 차트
부터 12월(12) 2024 으로 1월(1) 2025 Richardson Electronics 차트를 더 보려면 여기를 클릭.
Richardson Electronics (NASDAQ:RELL)
과거 데이터 주식 차트
부터 1월(1) 2024 으로 1월(1) 2025 Richardson Electronics 차트를 더 보려면 여기를 클릭.