Perceptron, Inc. (NASDAQ: PRCP), a leading global provider of 3D
automated metrology solutions and coordinate measuring machines,
today announced results for the three and twelve months ended June
30, 2020.
PERFORMANCE SUMMARY
$ in millions |
F4Q19 |
F3Q20 |
F4Q20 |
FY19 |
FY20 |
Total Revenue |
18.2 |
12.7 |
12.6 |
76.8 |
62.3 |
Operating Loss |
(8.6) |
(3.9) |
(1.1) |
(6.8) |
(3.4) |
Adjusted EBITDA |
(0.5) |
(1.0) |
(0.4) |
2.2 |
1.6 |
GAAP Net Loss |
(8.4) |
(3.9) |
(1.4) |
(6.8) |
(4.0) |
Adjusted Net (Loss)
Income |
(0.8) |
(1.1) |
(1.4) |
0.1 |
(0.7) |
Total Bookings |
20.9 |
10.9 |
17.7 |
71.5 |
60.2 |
Total Backlog |
38.4 |
31.2 |
36.3 |
38.4 |
36.3 |
“Our business performed ahead of expectations
during the fiscal fourth quarter,” stated Jay Freeland, Chairman
and Interim CEO of Perceptron. “Bookings increased 62.4% on a
sequential basis during the period, driven by increased customer
demand in Asia and Europe. Both China and Germany reported
strong sequential and year-over-year growth in bookings, as
customers returned to work following the expiration of COVID-19
shelter-in-place orders.”
“Operations at our Asian facilities resumed in
March, while Europe and the U.S. restarted in mid-May,” continued
Freeland. “As our facilities re-opened, we were able to
capitalize on pent-up customer demand, a trend that continued into
the fiscal first quarter. On the business development front,
we continue to grow our project pipeline and leverage our
established expertise within the automotive sector, which includes
long-term opportunities within the electric and autonomous vehicle
markets,” stated Freeland.
“Although COVID-19 remains a headwind, we
anticipate a continued, gradual recovery in our end-markets as
business conditions begin to normalize,” continued Freeland.
“Looking ahead, we anticipate a steady increase in activity levels
in the Americas and Europe during the coming months, similar to
what we experienced in Asia during the fiscal fourth quarter, as
work stoppages conclude, facilities reopen and new installation
activity resumes.”
FINANCIAL RESULTS
For the three months ended June 30, 2020, the
Company generated net sales of $12.6 million, versus $18.2 million
in the prior-year period. Sales in the Americas, Europe and
Asia declined 47.9%, 22.7% and 25.1% on a year-over-year basis,
respectively, in the period. Sales of Measurement Solutions,
which represented 95.7% of total sales in the period, declined
28.6% in the fiscal fourth quarter, when compared to the prior-year
period. For the twelve months ended June 30, 2020, the
Company generated net sales of $62.3 million, versus $76.8 million
in the prior-year period.
Total gross profit declined 20% on a
year-over-year basis, or $1.2 million, to $4.7 million in the
fiscal fourth quarter. Gross profit margin increased 510
basis points to 37.5%, versus 32.4% in the prior-year period,
primarily due to the mix of revenue and lower fixed manufacturing
costs. For the twelve months ended June 30, 2020, the Company
generated gross profit of $23.3 million, versus $27.2 million in
the prior-year period.
The Company reported a net loss of $(1.4)
million, or $(0.15) per share, in the fiscal fourth quarter, versus
$(8.4) million, or $(0.87) per share, in the prior-year
period. Net loss and adjusted net loss were the same in the
fiscal fourth quarter. For the twelve months ended June 30,
2020, the Company reported a net loss of $(3.9) million, or $(0.41)
per share, versus $(6.8) million, or $(0.71) per share, in the
prior-year period. Excluding non-recurring expenses, the
Company reported an adjusted net loss of $(0.7) million, or $(0.07)
per adjusted diluted share in fiscal 2020 versus $0.1 million, or
$0.01 per diluted share in fiscal 2019.
Adjusted EBITDA was $(0.4) million in the fiscal
fourth quarter of 2020, versus $(0.5) million in the prior year
period, driven by improved operating results on lower sales.
For the twelve months ended June 30, 2020, Adjusted EBITDA was $1.6
million, versus $2.2 million in the prior year period, driven
primarily by the effects of the COVID-19 pandemic.
Total bookings declined 15.3% on a
year-over-year basis to $17.7 million in the fiscal fourth quarter,
as improved bookings in Asia and Europe were more than offset by a
decline in the Americas. Total backlog declined 5.5% on a
year-over-year basis to $36.3 million in the fiscal fourth quarter,
as improved backlog in Asia was more than offset by a decline in
the Americas and Europe. Both bookings and backlog were
adversely impacted by work stoppages and shelter-in-place order
resulting from the COVID-19 pandemic.
As of June 30, 2020, the Company had cash and
cash equivalents globally of $10.6 million, which includes
borrowings of $4.8 million. On April 16, 2020, Perceptron
entered into an unsecured loan with TCF National Bank as the lender
in the aggregate principal amount of $2.5 million pursuant to the
Paycheck Protection Program under the Coronavirus Aid, Relief, and
Economic Security Act. Perceptron intends to apply for
forgiveness for this loan under the terms of this program in the
first quarter of fiscal 2021.
MERGER AGREEMENT
As previously announced on September 28, 2020,
Perceptron has agreed to be acquired by Atlas Copco, a global
supplier of automated metrology solutions headquartered in
Stockholm, Sweden, for $7.00 per share. The all-cash
transaction values Perceptron at an equity valuation of
approximately $68.9 million. Under the terms of the
agreement, Perceptron shareholders will receive $7.00 per share in
cash for each share of common stock held. This consideration
represents a premium of approximately 66% to the 30-day average
closing share price of $4.22, as of September 25, 2020.
The Board of Directors has approved the merger agreement and
recommends that all shareholders vote in favor of the
transaction. Harbert Discovery Fund, L.P. and certain of its
affiliates, Perceptron’s largest shareholder, have signed an
agreement in support of the offer. The transaction is
expected to close during the calendar fourth quarter 2020, subject
to customary closing conditions, including the receipt of
shareholder and regulatory approvals.
CONFERENCE CALL
A conference call will be held on September 28,
2020 at 8:30 AM ET to review the Company’s financial results,
discuss recent events and conduct a question-and-answer
session. A webcast of the conference call will be available
in the Investor Relations section of Perceptron’s website at
investors.perceptron.com. To listen to a live broadcast, go
to the site at least 15 minutes prior to the scheduled start time
in order to register, download, and install any necessary audio
software.
To participate in the live teleconference:
Domestic Live:
877-407-9716International Live:
201-493-6779
ABOUT PERCEPTRON®
Perceptron (NASDAQ: PRCP) develops, produces and
sells a comprehensive range of automated industrial metrology
products and solutions to manufacturing organizations for
dimensional gauging, dimensional inspection and 3D scanning.
Products include 3D machine vision solutions, robot guidance,
coordinate measuring machines, laser scanning and advanced analysis
software. Global automotive, aerospace and other manufacturing
companies rely on Perceptron's metrology solutions to assist in
managing their complex manufacturing processes to improve quality,
shorten product launch times and reduce costs.
Headquartered in Plymouth, Michigan, Perceptron has
subsidiary operations in Brazil, China, Czech Republic, France,
Germany, India, Italy, Japan, Slovakia, Spain and the United
Kingdom. For more information, please visit
www.perceptron.com.
SAFE HARBOR STATEMENT
Certain statements in this press release may be
“forward-looking statements” within the meaning of the Securities
Exchange Act of 1934, including our expectations regarding the
possible effects of the COVID-19 pandemic on general economic
conditions, public health, and global automotive industry, and the
Company’s results of operations, liquidity, capital resources, and
general performance in the future, the potential impact of COVID-19
on our customers generally and their plans for retooling projects
in particular, our fiscal year 2021 and future results, operating
data, new order bookings, revenue, expenses, net income and backlog
levels, trends affecting our future revenue levels, the rate of new
orders, and our ability to fund our fiscal year 2020 and future
cash flow requirements. We may also make forward-looking
statements in our press releases or other public or shareholder
communications. Whenever possible, we have identified these
forward-looking statements by words such as “target,” “will,”
“should,” “could,” “believes,” “expects,” “anticipates,”
“estimates,” “prospects,” “outlook,” “guidance” or similar
expressions. We claim the protection of the safe harbor for
forward-looking statements contained in the Private Securities
Litigation Reform Act of 1995 for all of our forward-looking
statements. While we believe that our forward-looking
statements are reasonable, you should not place undue reliance on
any such forward-looking statements, which speak only as of the
date made. Because these forward-looking statements are based
on estimates and assumptions that are subject to significant
business, economic and competitive uncertainties, many of which are
beyond our control or are subject to change, actual results could
be materially different. Factors that might cause such a
difference include, without limitation, the risks and uncertainties
discussed from time to time in our periodic reports filed with the
Securities and Exchange Commission, including those listed in “Item
1A. Risk Factors” of our Annual Report on Form 10-K for our fiscal
year 2020. Except as required by applicable law, we do not
undertake, and expressly disclaim, any obligation to publicly
update or alter our statements whether as a result of new
information, events or circumstances occurring after the date of
this report or otherwise. The proposed merger is subject to
certain conditions precedent, including regulatory approvals and
approval of the Company’s shareholders. The Company cannot
provide any assurance that the proposed merger will be completed,
nor can it give assurances as to the terms on which such proposed
merger will be consummated.
ADDITIONAL INFORMATION AND WHERE TO FIND
IT
This communication does not constitute an offer
to buy or sell or the solicitation of an offer to buy or sell any
securities or a solicitation of any vote or approval. In connection
with the proposed merger, the Company plans to file relevant
materials with the SEC, including a proxy statement on Schedule
14A. Promptly after filing the definitive proxy statement
with the SEC, the Company will mail the definitive proxy statement
to each shareholder entitled to vote at the annual or special
meeting relating to the proposed merger. This communication is not
a substitute for the proxy statement or any other document filed or
to be filed by the Company with the SEC in connection with the
proposed merger. INVESTORS AND SHAREHOLDERS ARE URGED TO CAREFULLY
READ THE PROXY STATEMENT (INCLUDING ANY AMENDMENTS OR SUPPLEMENTS
THERETO AND ANY DOCUMENTS INCORPORATED BY REFERENCE THEREIN) AND
ANY OTHER RELEVANT DOCUMENTS IN CONNECTION WITH THE PROPOSED MERGER
THAT THE COMPANY WILL FILE WITH THE SEC WHEN THEY BECOME AVAILABLE
BECAUSE THEY WILL CONTAIN IMPORTANT INFORMATION ABOUT THE PROPOSED
MERGER AND THE PARTIES TO THE PROPOSED MERGER. The definitive
proxy statement and other documents relating to the proposed merger
(when they are available) can be obtained free of charge from the
SEC’s website at www.sec.gov.
PARTICIPANTS IN
SOLICITATION
The Company and certain of its directors and
executive officers and certain other members of management and
employees may be deemed to be participants in the solicitation of
proxies from shareholders of the Company in connection with the
proposed merger under the rules of the SEC. Information
regarding the persons who may, under the rules of the SEC, be
deemed participants in such solicitation in connection with the
proposed merger will be set forth in the proxy statement if and
when it is filed with the SEC. Information about the
directors and executive officers of the Company may be found in the
Company’s definitive proxy statement for its 2019 annual meeting of
shareholders, which was filed with the SEC on September 27,
2019. These documents can be obtained free of charge from the
source indicated above. To the extent holdings of such
participants in the Company’s securities are not reported, or have
changed since the amounts described in the proxy statement for the
2019 annual meeting of shareholders, such changes have been
reflected on Initial Statements of Beneficial Ownership on Form 3
or Statements of Change in Ownership on Form 4 filed with the
SEC. These documents may be obtained free of charge from the
SEC’s website at www.sec.gov or the Company’s website at
www.perceptron.com Additional information regarding the
participants in the proxy solicitation and a description of their
direct and indirect interests, by security holdings or otherwise,
will be contained in the proxy statement and other relevant
materials to be filed with the SEC when they become available.
--- Financial Tables Follow ---
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PERCEPTRON, INC. |
|
SELECTED FINANCIAL DATA |
|
(In Thousands Except Per Share Amounts) |
|
|
|
|
|
|
|
|
|
Condensed Income
Statements |
Three Months Ended |
Twelve Months Ended |
|
|
June 30, |
June 30, |
|
|
|
2020 |
|
|
|
2019 |
|
|
|
2020 |
|
|
|
2019 |
|
|
|
|
(Unaudited) |
|
|
|
(Unaudited) |
|
|
|
|
|
|
|
|
|
|
Net
Sales |
$ |
12,607 |
|
|
$ |
18,195 |
|
|
$ |
62,262 |
|
|
$ |
76,822 |
|
|
Cost of
Sales |
|
7,881 |
|
|
|
12,292 |
|
|
|
38,957 |
|
|
|
49,630 |
|
|
Gross Profit |
|
4,726 |
|
|
|
5,903 |
|
|
|
23,305 |
|
|
|
27,192 |
|
|
Operating
Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, General and
Administrative |
|
4,649 |
|
|
|
4,988 |
|
|
|
17,245 |
|
|
|
18,980 |
|
|
Engineering, Research and
Development |
|
1,173 |
|
|
|
1,950 |
|
|
|
6,105 |
|
|
|
8,040 |
|
|
Severance, Impairment and
Other Charges |
|
- |
|
|
|
7,539 |
|
|
|
3,307 |
|
- |
|
6,930 |
|
|
Operating Loss |
|
(1,096 |
) |
|
|
(8,574 |
) |
|
|
(3,352 |
) |
|
|
(6,758 |
) |
|
Other Income and
(Expenses), net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Expense, net |
|
(44 |
) |
|
|
(180 |
) |
|
|
(136 |
) |
|
|
(252 |
) |
|
Foreign Currency and Other,
net |
|
216 |
|
|
|
152 |
|
|
|
(151 |
) |
|
|
7 |
|
|
Loss Before Income
Taxes |
|
(924 |
) |
|
|
(8,602) |
|
|
|
(3,639 |
) |
|
|
(7,003 |
) |
|
Income Tax (Expense)
Benefit |
|
(488 |
) |
|
|
250 |
|
|
|
(332 |
) |
|
|
212 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss |
$ |
(1,412 |
) |
|
$ |
(8,352 |
) |
|
$ |
(3,971 |
) |
|
$ |
(6,791 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss Income Per Common
Share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and Diluted |
|
($0.15) |
|
|
|
($0.87 |
) |
|
|
($0.41 |
) |
|
|
($0.71 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average
Common Shares Outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and Diluted |
|
9,727 |
|
|
|
9,646 |
|
|
|
9,697 |
|
|
|
9,612 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PERCEPTRON, INC. |
SELECTED FINANCIAL DATA |
(In Thousands) |
|
|
|
|
|
|
|
Condensed Balance
Sheets |
|
|
June 30, 2020 |
|
|
June 30, 2019 |
|
|
|
|
|
|
|
Cash and Cash Equivalents |
|
$ |
10,621 |
|
$ |
4,585 |
Short-Term Investments |
|
|
355 |
|
|
1,431 |
Receivables, net |
|
|
30,653 |
|
|
33,043 |
Inventories, net |
|
|
10,387 |
|
|
10,810 |
Other Current Assets |
|
|
1,854 |
|
|
1,529 |
Total Current Assets |
|
|
53,870 |
|
|
51,398 |
|
|
|
|
|
|
|
Property and Equipment,
net |
|
|
5,750 |
|
|
6,538 |
Goodwill and Other Intangible
Assets, net |
|
|
1,100 |
|
|
3,557 |
Right of Use Assets |
|
|
3,668 |
|
|
- |
Long-Term Investments |
|
|
725 |
|
|
725 |
Long-Term Deferred Income Tax
Assets |
|
|
469 |
|
|
620 |
Total Non-Current Assets |
|
|
11,712 |
|
|
11,440 |
|
|
|
|
|
|
|
Total Assets |
|
$ |
65,582 |
|
$ |
62,838 |
|
|
|
|
|
|
|
Lines of
Credit and current portion of long-term debt |
$ |
2,808 |
|
$ |
- |
Accounts Payable |
|
|
6,667 |
|
|
7,397 |
Deferred Revenue |
|
|
6,032 |
|
|
6,649 |
Reserves for
Severance, Impairment and Other Charges |
|
148 |
|
|
44 |
Short-Term Operating Lease
Liability |
|
|
475 |
|
|
- |
Other Current Liabilities |
|
|
5,257 |
|
|
6,111 |
Total Current Liabilities |
|
|
21,387 |
|
|
20,201 |
|
|
|
|
|
|
|
Long-Term Taxes Payable |
|
|
- |
|
|
114 |
Long-Term Deferred Income Tax
Liability |
|
|
3 |
|
|
41 |
Long-Term Operating Lease
Liability |
|
|
3,245 |
|
|
- |
Long-Term Deferred
Revenue |
|
|
214 |
- |
|
- |
Long-Term Debt, Less Current
Portion |
|
|
1,983 |
|
|
- |
Other Long-Term
Liabilities |
|
|
449 |
|
|
556 |
Total Long-Term Liabilities |
|
|
5,894 |
|
|
711 |
|
|
|
|
|
|
|
Total Liabilities |
|
|
27,281 |
|
|
20,912 |
|
|
|
|
|
|
|
Shareholders'
Equity |
|
|
38,301 |
|
|
41,926 |
Total Liabilities and Shareholders' Equity |
$ |
65,582 |
|
$ |
62,838 |
|
|
|
|
|
|
|
PERCEPTRON, INC.NON-GAAP
FINANCIAL MEASURES
While Perceptron’s results under Generally
Accepted Accounting Principles in the United States of America
(“U.S. GAAP”) provide significant insight into our operations and
financial position, Perceptron’s management supplements its
analysis of the business using “Adjusted EBITDA” and “Adjusted Net
(Loss) Income”. These are non-GAAP financial measures.
Management believes these non-GAAP financial measures, when taken
together with the corresponding GAAP measures, provide incremental
insight into the underlying factors and trends affecting our
performance because it excludes the effects of financing,
investment, and other non-operating activities that management
believes are not representative of our core business.
However, it should be viewed as supplemental data, rather than as a
substitute or an alternative to the comparable GAAP measure.
The tables below present a reconciliation of the non-GAAP measures
to the most directly comparable financial measure calculated in
accordance with GAAP.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PERCEPTRON, INC. |
RECONCILIATION OF NET LOSS TO ADJUSTED EBITDA AND ADJUSTED
NET (LOSS) INCOME |
(In Thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Twelve Months Ended |
|
|
Three Months Ended |
|
|
|
June 30, 2020 |
|
June 30, 2020 |
|
|
March 31, |
|
|
|
|
2020 |
|
|
|
2019 |
|
|
|
2020 |
|
|
|
2019 |
|
|
|
2020 |
|
|
|
|
Unaudited |
|
|
|
Unaudited |
|
|
|
|
|
|
|
|
|
|
|
Unaudited |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss |
|
$ |
(1,412 |
) |
|
$ |
(8,352 |
) |
|
$ |
(3,971 |
) |
|
$ |
(6,791 |
) |
|
$ |
(3,936 |
) |
Interest Expense, net |
|
|
44 |
|
|
|
180 |
|
|
|
136 |
|
|
|
252 |
|
|
|
25 |
|
Income Tax (Benefit)
Expense |
|
|
488 |
|
|
|
(250 |
) |
|
|
332 |
|
|
|
(212 |
) |
|
|
(347 |
) |
Depreciation and amortization
expense |
|
|
465 |
|
|
|
336 |
|
|
|
1,845 |
|
|
|
2,028 |
|
|
|
416 |
|
Severance, impairment and
other charges |
|
|
- |
|
|
|
7,539 |
|
|
|
3,307 |
|
|
|
6,930 |
|
|
|
2,836 |
|
Adjusted
EBITDA |
|
$ |
(415 |
) |
|
$ |
(547 |
) |
|
$ |
1,649 |
|
|
$ |
2,207 |
|
|
$ |
(1,006 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss |
|
$ |
(1,412 |
) |
|
$ |
(8,352 |
) |
|
$ |
(3,971 |
) |
|
$ |
(6,791 |
) |
|
$ |
(3,936 |
) |
Severance, impairment and
other charges |
|
|
- |
|
|
|
7,539 |
|
|
|
3,307 |
|
|
|
6,930 |
|
|
|
2,836 |
|
Adjusted Net (Loss)
Income |
|
$ |
(1,412 |
) |
|
$ |
(813 |
) |
|
$ |
(664 |
) |
|
$ |
139 |
|
|
$ |
(1,100 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fully diluted shares
outstanding |
|
|
9,727 |
|
|
|
9,646 |
|
|
|
9,697 |
|
|
|
9,612 |
|
|
|
9,708 |
|
Adjusted
Net (Loss) Income Per Share |
$ |
(0.15 |
) |
|
$ |
(0.08 |
) |
|
$ |
(0.07 |
) |
|
$ |
0.01 |
|
|
$ |
(0.11 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA, for the periods presented,
represents net (loss) income before interest expense, net; income
tax (benefit) expense; and depreciation and amortization expense,
severance costs, impairment charges and litigation settlements.
Adjusted Net (Loss) Income, for the periods presented, represents
net (loss) income excluding severance costs, impairment charges and
litigation settlements. Adjusted EBITDA and Adjusted Net (Loss)
Income do not represent net income, as that term is defined under
GAAP, and should not be considered as an alternative to net income
as an indicator of our operating performance. Adjusted EBITDA is
not intended to be a measure of free cash flow available for
management and discretionary use of such measures do not consider
certain cash requirements such as capital expenditures, tax
payments and debt service requirements.
Contact:
Investor Relationsinvestors@perceptron.com
Perceptron (NASDAQ:PRCP)
과거 데이터 주식 차트
부터 2월(2) 2025 으로 3월(3) 2025
Perceptron (NASDAQ:PRCP)
과거 데이터 주식 차트
부터 3월(3) 2024 으로 3월(3) 2025