0000070487 National Research Corporation false --12-31 Q2 2024 50 75 0.01 0.01 2,000,000 2,000,000 0 0 0 0 0.001 0.001 110,000,000 110,000,000 31,072,144 31,002,919 23,871,257 24,219,887 7,200,887 6,783,032 417,855 75,283 0.12 0.12 49,296 20,938 0.12 43,723 20,000 0.12 3 5 0 0.5 1 1 1 1 1 http://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMember 1.10 3.00 1 10 3 6 5 10 42,000 http://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMember false false false false 00000704872024-01-012024-06-30 xbrli:shares 00000704872024-07-26 thunderdome:item iso4217:USD 00000704872024-06-30 00000704872023-12-31 iso4217:USDxbrli:shares 00000704872024-04-012024-06-30 00000704872023-04-012023-06-30 00000704872023-01-012023-06-30 0000070487us-gaap:CommonStockMember2023-12-31 0000070487us-gaap:AdditionalPaidInCapitalMember2023-12-31 0000070487us-gaap:RetainedEarningsMember2023-12-31 0000070487us-gaap:TreasuryStockCommonMember2023-12-31 00000704872024-01-012024-03-31 0000070487us-gaap:CommonStockMember2024-01-012024-03-31 0000070487us-gaap:AdditionalPaidInCapitalMember2024-01-012024-03-31 0000070487us-gaap:RetainedEarningsMember2024-01-012024-03-31 0000070487us-gaap:TreasuryStockCommonMember2024-01-012024-03-31 0000070487us-gaap:CommonStockMember2024-03-31 0000070487us-gaap:AdditionalPaidInCapitalMember2024-03-31 0000070487us-gaap:RetainedEarningsMember2024-03-31 0000070487us-gaap:TreasuryStockCommonMember2024-03-31 00000704872024-03-31 0000070487us-gaap:CommonStockMember2024-04-012024-06-30 0000070487us-gaap:AdditionalPaidInCapitalMember2024-04-012024-06-30 0000070487us-gaap:RetainedEarningsMember2024-04-012024-06-30 0000070487us-gaap:TreasuryStockCommonMember2024-04-012024-06-30 0000070487us-gaap:CommonStockMember2024-06-30 0000070487us-gaap:AdditionalPaidInCapitalMember2024-06-30 0000070487us-gaap:RetainedEarningsMember2024-06-30 0000070487us-gaap:TreasuryStockCommonMember2024-06-30 0000070487us-gaap:CommonStockMember2022-12-31 0000070487us-gaap:AdditionalPaidInCapitalMember2022-12-31 0000070487us-gaap:RetainedEarningsMember2022-12-31 0000070487us-gaap:TreasuryStockCommonMember2022-12-31 00000704872022-12-31 00000704872023-01-012023-03-31 0000070487us-gaap:CommonStockMember2023-01-012023-03-31 0000070487us-gaap:AdditionalPaidInCapitalMember2023-01-012023-03-31 0000070487us-gaap:RetainedEarningsMember2023-01-012023-03-31 0000070487us-gaap:TreasuryStockCommonMember2023-01-012023-03-31 0000070487us-gaap:CommonStockMember2023-03-31 0000070487us-gaap:AdditionalPaidInCapitalMember2023-03-31 0000070487us-gaap:RetainedEarningsMember2023-03-31 0000070487us-gaap:TreasuryStockCommonMember2023-03-31 00000704872023-03-31 0000070487us-gaap:CommonStockMember2023-04-012023-06-30 0000070487us-gaap:AdditionalPaidInCapitalMember2023-04-012023-06-30 0000070487us-gaap:RetainedEarningsMember2023-04-012023-06-30 0000070487us-gaap:TreasuryStockCommonMember2023-04-012023-06-30 0000070487us-gaap:CommonStockMember2023-06-30 0000070487us-gaap:AdditionalPaidInCapitalMember2023-06-30 0000070487us-gaap:RetainedEarningsMember2023-06-30 0000070487us-gaap:TreasuryStockCommonMember2023-06-30 00000704872023-06-30 utr:Y 0000070487srt:MinimumMember2024-06-30 0000070487srt:MaximumMember2024-06-30 0000070487nrc:DirectExpensesMember2024-04-012024-06-30 0000070487nrc:DirectExpensesMember2023-04-012023-06-30 0000070487nrc:DirectExpensesMember2024-01-012024-06-30 0000070487nrc:DirectExpensesMember2023-01-012023-06-30 0000070487us-gaap:SellingGeneralAndAdministrativeExpensesMember2024-04-012024-06-30 0000070487us-gaap:SellingGeneralAndAdministrativeExpensesMember2023-04-012023-06-30 0000070487us-gaap:SellingGeneralAndAdministrativeExpensesMember2024-01-012024-06-30 0000070487us-gaap:SellingGeneralAndAdministrativeExpensesMember2023-01-012023-06-30 0000070487us-gaap:MoneyMarketFundsMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2024-06-30 0000070487us-gaap:MoneyMarketFundsMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2024-06-30 0000070487us-gaap:MoneyMarketFundsMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2024-06-30 0000070487us-gaap:MoneyMarketFundsMemberus-gaap:FairValueMeasurementsRecurringMember2024-06-30 0000070487us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2024-06-30 0000070487us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2024-06-30 0000070487us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2024-06-30 0000070487us-gaap:FairValueMeasurementsRecurringMember2024-06-30 0000070487us-gaap:MoneyMarketFundsMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-31 0000070487us-gaap:MoneyMarketFundsMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-31 0000070487us-gaap:MoneyMarketFundsMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-31 0000070487us-gaap:MoneyMarketFundsMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-31 0000070487us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-31 0000070487us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-31 0000070487us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-31 0000070487us-gaap:FairValueMeasurementsRecurringMember2023-12-31 00000704872023-01-012023-12-31 0000070487nrc:SubscriptionServicesMemberus-gaap:TransferredOverTimeMember2024-04-012024-06-30 0000070487nrc:SubscriptionServicesMemberus-gaap:TransferredOverTimeMember2023-04-012023-06-30 0000070487nrc:SubscriptionServicesMemberus-gaap:TransferredOverTimeMember2024-01-012024-06-30 0000070487nrc:SubscriptionServicesMemberus-gaap:TransferredOverTimeMember2023-01-012023-06-30 0000070487us-gaap:ServiceMemberus-gaap:TransferredAtPointInTimeMember2024-04-012024-06-30 0000070487us-gaap:ServiceMemberus-gaap:TransferredAtPointInTimeMember2023-04-012023-06-30 0000070487us-gaap:ServiceMemberus-gaap:TransferredAtPointInTimeMember2024-01-012024-06-30 0000070487us-gaap:ServiceMemberus-gaap:TransferredAtPointInTimeMember2023-01-012023-06-30 0000070487nrc:FixedNonSubscriptionServicesMemberus-gaap:TransferredOverTimeMember2024-04-012024-06-30 0000070487nrc:FixedNonSubscriptionServicesMemberus-gaap:TransferredOverTimeMember2023-04-012023-06-30 0000070487nrc:FixedNonSubscriptionServicesMemberus-gaap:TransferredOverTimeMember2024-01-012024-06-30 0000070487nrc:FixedNonSubscriptionServicesMemberus-gaap:TransferredOverTimeMember2023-01-012023-06-30 0000070487nrc:UnitPriceServicesMemberus-gaap:TransferredOverTimeMember2024-04-012024-06-30 0000070487nrc:UnitPriceServicesMemberus-gaap:TransferredOverTimeMember2023-04-012023-06-30 0000070487nrc:UnitPriceServicesMemberus-gaap:TransferredOverTimeMember2024-01-012024-06-30 0000070487nrc:UnitPriceServicesMemberus-gaap:TransferredOverTimeMember2023-01-012023-06-30 0000070487us-gaap:OtherCurrentAssetsMember2024-06-30 0000070487us-gaap:OtherCurrentAssetsMember2023-12-31 0000070487us-gaap:LongTermContractWithCustomerMember2024-06-30 0000070487us-gaap:LongTermContractWithCustomerMember2024-07-012024-06-30 0000070487us-gaap:LongTermContractWithCustomerMember2025-01-012024-06-30 0000070487us-gaap:LongTermContractWithCustomerMember2026-01-012024-06-30 0000070487us-gaap:LongTermContractWithCustomerMember2027-01-012024-06-30 0000070487us-gaap:LongTermContractWithCustomerMember2028-01-012024-06-30 0000070487us-gaap:LongTermContractWithCustomerMember2029-01-012024-06-30 xbrli:pure 0000070487nrc:TermLoanMember2024-06-30 0000070487nrc:TermLoanMember2023-12-31 0000070487us-gaap:DelayedDrawTermLoanMember2024-06-30 0000070487us-gaap:DelayedDrawTermLoanMember2023-12-31 0000070487us-gaap:LineOfCreditMembernrc:CreditAgreementMembernrc:FirstNationalBankOfOmahaMember2024-06-30 0000070487nrc:CreditAgreementMembernrc:FirstNationalBankOfOmahaMembernrc:TermLoanMember2024-06-30 0000070487us-gaap:DelayedDrawTermLoanMembernrc:CreditAgreementMembernrc:FirstNationalBankOfOmahaMember2024-06-30 0000070487nrc:CreditAgreementMembernrc:FirstNationalBankOfOmahaMembernrc:TermLoanMember2024-01-012024-06-30 0000070487nrc:LineOfCreditAndDelayedDrawTermLoanMembernrc:FirstNationalBankOfOmahaMember2024-01-012024-06-30 0000070487nrc:LineOfCreditAndDelayedDrawTermLoanMembernrc:FirstNationalBankOfOmahaMember2024-06-30 0000070487us-gaap:LineOfCreditMembernrc:CreditAgreementMembernrc:FirstNationalBankOfOmahaMember2024-04-012024-06-30 0000070487us-gaap:LineOfCreditMembernrc:CreditAgreementMembernrc:FirstNationalBankOfOmahaMember2024-01-012024-06-30 0000070487us-gaap:LineOfCreditMembernrc:CreditAgreementMembernrc:FirstNationalBankOfOmahaMember2023-01-012023-06-30 0000070487us-gaap:LineOfCreditMembernrc:FirstNationalBankOfOmahaMember2024-04-012024-06-30 0000070487us-gaap:LineOfCreditMembernrc:FirstNationalBankOfOmahaMember2024-01-012024-06-30 0000070487us-gaap:DelayedDrawTermLoanMembernrc:CreditAgreementMembernrc:FirstNationalBankOfOmahaMember2024-01-012024-06-30 0000070487us-gaap:RevolvingCreditFacilityMembernrc:LineOfCreditAndDelayedDrawTermLoanMembernrc:FirstNationalBankOfOmahaMember2024-01-012024-06-30 0000070487nrc:CreditAgreementMembernrc:FirstNationalBankOfOmahaMember2024-01-012024-06-30 0000070487nrc:CreditAgreementMembernrc:FirstNationalBankOfOmahaMembersrt:MaximumMember2024-01-012024-06-30 0000070487us-gaap:EmployeeStockOptionMembernrc:DirectorPlan2004Member2024-06-30 0000070487nrc:NonqualifiedStockOptionsMembernrc:DirectorPlan2004Membersrt:DirectorMember2024-01-012024-06-30 0000070487nrc:NonqualifiedStockOptionsMembernrc:DirectorPlan2004Membersrt:MaximumMembersrt:DirectorMember2024-01-012024-06-30 0000070487nrc:NonqualifiedStockOptionsMembernrc:DirectorPlan2004Membersrt:MinimumMembersrt:DirectorMember2024-01-012024-06-30 0000070487nrc:The2006EquityIncentivePlanMemberus-gaap:CommonStockMember2024-06-30 0000070487nrc:PerformanceBasedStockOptionsMember2024-01-012024-06-30 0000070487nrc:PerformanceBasedStockOptionsMember2023-01-012023-12-31 0000070487nrc:PerformanceBasedStockOptionsMember2023-12-31 0000070487nrc:PerformanceBasedStockOptionsMember2024-06-30 0000070487nrc:ServiceBasedStockOptionsMembersrt:MinimumMember2024-01-012024-06-30 0000070487nrc:ServiceBasedStockOptionsMembersrt:MaximumMember2024-01-012024-06-30 0000070487nrc:ServiceBasedStockOptionsMember2024-01-012024-06-30 0000070487nrc:ServiceBasedStockOptionsMember2023-01-012023-06-30 0000070487nrc:ServiceBasedStockOptionsMember2023-12-31 0000070487nrc:ServiceBasedStockOptionsMember2024-06-30 0000070487us-gaap:EmployeeStockOptionMember2024-04-012024-06-30 0000070487us-gaap:EmployeeStockOptionMember2023-04-012023-06-30 0000070487us-gaap:EmployeeStockOptionMember2024-01-012024-06-30 0000070487us-gaap:EmployeeStockOptionMember2023-01-012023-06-30 0000070487us-gaap:EmployeeStockOptionMember2024-06-30 0000070487nrc:NonvestedMembernrc:The2006EquityIncentivePlanMember2024-06-30 0000070487nrc:NonvestedMember2024-04-012024-06-30 0000070487nrc:NonvestedMember2023-04-012023-06-30 0000070487nrc:NonvestedMember2024-01-012024-06-30 0000070487nrc:NonvestedMember2023-01-012023-06-30 0000070487nrc:NonvestedMember2023-12-31 0000070487nrc:NonvestedMember2024-06-30 0000070487nrc:TradeNames1Member2024-06-30 0000070487nrc:TradeNames1Member2023-12-31 0000070487us-gaap:CustomerRelationshipsMember2024-06-30 0000070487us-gaap:CustomerRelationshipsMember2023-12-31 0000070487us-gaap:TechnologyBasedIntangibleAssetsMember2024-06-30 0000070487us-gaap:TechnologyBasedIntangibleAssetsMember2023-12-31 0000070487us-gaap:TradeNamesMember2024-06-30 0000070487us-gaap:TradeNamesMember2023-12-31 0000070487nrc:NoblIncMemberus-gaap:SubsequentEventMember2024-07-152024-07-15 0000070487nrc:NoblIncMemberus-gaap:SubsequentEventMember2024-07-15 0000070487nrc:NoblIncMember2024-04-012024-06-30 0000070487nrc:NoblIncMember2024-01-012024-06-30 0000070487nrc:TermLoanMembernrc:FirstNationalBankOfOmahaMember2024-01-012024-06-30 0000070487nrc:CreditAgreementMembernrc:FirstNationalBankOfOmahaMemberus-gaap:SubsequentEventMember2024-08-052024-08-05
 

Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

  
 

For the quarterly period ended June 30, 2024

or

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

  
 

For the transition period from ________ to ________

 

Commission File Number 001-35929

 

 

National Research Corporation

 

(Exact name of Registrant as specified in its charter)

 

Delaware

 

47-0634000

(State or other jurisdiction of

 

(I.R.S. Employer

incorporation or organization)

 

Identification No.)

 

 

1245 Q Street, Lincoln, Nebraska          68508

 
 

(Address of principal executive offices) (Zip Code)

 

 

 

(402) 475-2525

 
 

(Registrant’s telephone number, including area code)

 

 

Securities registered pursuant to 12(b) of the Act:

 

Title of Each Class

Trading Symbol(s)

Name of each exchange on which registered

Common Stock, $.001 par value

NRC

The NASDAQ stock market

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes  ☒  No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes  ☒  No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

Accelerated filer     

Non-accelerated filer

Smaller reporting company

  

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.    ☐
 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act.) Yes     No  ☒ 

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock as of the latest practicable date.

 

Common Stock, $.001 par value, outstanding as of July 26, 2024: 23,871,257 

 

 

 

 

 

NATIONAL RESEARCH CORPORATION

 

 

FORM 10-Q INDEX

 

For the Quarter Ended June 30, 2024

 

   

Page

No.

     

PART I.

FINANCIAL INFORMATION

 
       
 

Item 1.

Financial Statements

 
       
   

Condensed Consolidated Balance Sheets

3

   

Condensed Consolidated Statements of Income

4

   

Condensed Consolidated Statements of Shareholders Equity

5-6

   

Condensed Consolidated Statements of Cash Flows

7

   

Notes to Condensed Consolidated Financial Statements

8-19

       
 

Item 2.

Managements Discussion and Analysis of Financial Condition and Results of Operations

20-25

       
 

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

26

       
 

Item 4.

Controls and Procedures

26

       

PART II.

OTHER INFORMATION

 
       
 

Item 1.

Legal Proceedings

26

       
 

Item 1A.

Risk Factors

26

       
 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

27

       
 

Item 5.

Other Information

27

       
 

Item 6.

Exhibits

28

     
 

Signatures

29

 

 

Special Note Regarding Forward-Looking Statements

 

Certain matters discussed in this Quarterly Report on Form 10-Q are “forward-looking statements” within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements can generally be identified as such because the context of the statement includes phrases such as National Research Corporation, doing business as NRC Health (“NRC Health,” the “Company,” “we,” “our,” “us” or similar terms), “believes,” “expects,” “may,” “could,” “anticipates,” “estimates,” “plans,” “intends,” or the use of words such as “would,” “will,” “may,” “could,” “goal,” “focus,” or “should,” or other words of similar import. Similarly, statements that describe our future plans, objectives or goals are also forward-looking statements. In this Quarterly Report on Form 10-Q, statements regarding the value and utility of, and market demand for, our service offerings, future opportunities for growth with respect to new and existing clients, our future ability to compete and the types of firms with which we will compete, future consolidation in the healthcare industry, future adequacy of our liquidity sources, future revenue sources, future revenue growth, future revenue estimates used to calculate recurring contract value, the expected impact of economic factors, including interest rates and inflation, future capital expenditures including, without limitation, our headquarters renovation costs, and the timing, amount, and sources of cash to fund such capital expenditures, future stock repurchases and dividends, the expected impact of pending claims and contingencies, the future outcome of uncertain tax positions, our future use of owned and leased real property, future use of AI and the cost associated therewith, and the expected impact of global conflicts, among others, are forward-looking statements. Such forward-looking statements are subject to certain risks and uncertainties which could cause actual results or outcomes to differ materially from those currently anticipated. Factors that could affect actual results or outcomes include, without limitation, the following factors: 

 

 

The possibility of non-renewal of our client service contracts, reductions in services purchased or prices, and failure to retain key clients;

 

 

Our ability to compete in our markets, which are highly competitive with new market entrants, and the possibility of increased price pressure and expenses;

 

 

The likelihood that a pandemic will adversely affect our operations, sales, earnings, financial condition or liquidity;

 

 

The likelihood that global conflicts will adversely affect our operations, sales, earnings, financial condition and liquidity;

 

 

The effects of an economic downturn;

 

 

The impact of consolidation in the healthcare industry;

 

 

The impact of federal healthcare reform legislation or other regulatory changes;

 

 

Our ability to attract and retain key managers and other personnel;

 

 

The possibility that our intellectual property and other proprietary information technology could be copied or independently developed by our competitors;

 

 

Our ability to maintain effective internal controls;

 

 

The possibility for failures or deficiencies in our information technology platform;

 

 

The possibility that we or our third-party providers could be subject to cyber-attacks, security breaches or computer viruses; and 

 

 

The factors set forth under the caption “Risk Factors” in Part I, Item 1A of our Annual Report on Form 10-K, as such section may be updated or supplemented by Part II, Item 1A of our subsequently filed Quarterly Reports on Form 10-Q (including this Report) and various disclosures in our press releases, stockholder reports, and other filings with the Securities and Exchange Commission.

 

Shareholders, potential investors and other readers are urged to consider these and other factors in evaluating the forward-looking statements and are cautioned not to place undue reliance on such forward-looking statements. The forward-looking statements included are only made as of the date of this Quarterly Report on Form 10-Q and we undertake no obligation to publicly update such forward-looking statements to reflect subsequent events or circumstances, except as required by the federal securities laws.

 

 

 

PART I Financial Information

ITEM 1. Financial Statements

 

NATIONAL RESEARCH CORPORATION AND SUBSIDIARY

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands, except share amounts and par value)

 

  

June 30,
2024

  

December 31,

2023

 
  

(unaudited)

     

Assets

        

Current assets:

        

Cash and cash equivalents

 $485  $6,653 

Trade accounts receivable, less allowance for doubtful accounts of $50 and $75, respectively

  10,057   12,378 

Prepaid expenses

  4,916   4,228 

Income taxes receivable

  283   161 

Other current assets

  1,209   940 

Total current assets

  16,950   24,360 
         

Property and equipment, net

  33,741   28,205 

Intangible assets, net

  1,401   1,471 

Goodwill

  61,614   61,614 

Operating lease right-of-use assets

  1,806   2,060 

Deferred contract costs, net

  1,196   1,453 

Other

  2,391   3,274 

Total assets

 $119,099  $122,437 
         

Liabilities and Shareholders Equity

        

Current liabilities:

        

Current portion of notes payable, net of unamortized debt issuance costs

 $7,566  $7,214 

Line of credit

  9,000    

Accounts payable

  1,239   1,301 

Accrued wages and bonuses

  4,370   3,953 

Accrued expenses

  5,436   4,893 

Dividends payable

  2,865   2,906 

Deferred revenue

  14,514   14,834 

Income taxes payable

     222 

Other current liabilities

  738   880 

Total current liabilities

  45,728   36,203 
         

Notes payable, net of current portion and unamortized debt issuance costs

  25,655   29,470 

Deferred income taxes

  4,003   4,139 

Other long-term liabilities

  3,515   3,670 

Total liabilities

  78,901   73,482 
         

Shareholders’ equity:

        

Preferred stock, $0.01 par value, authorized 2,000,000 shares, none issued

      

Common stock, $0.001 par value; authorized 110,000,000 shares, issued 31,072,144 in 2024 and 31,002,919 in 2023, outstanding 23,871,257 in 2024 and 24,219,887 in 2023

  31   31 

Additional paid-in capital

  179,872   178,213 

Retained earnings (accumulated deficit)

  (23,726)  (30,530)

Treasury stock, at cost; 7,200,887 Common shares in 2024 and 6,783,032 Common shares in 2023

  (115,979)  (98,759)

Total shareholders’ equity

 $40,198  $48,955 

Total liabilities and shareholders’ equity

 $119,099  $122,437 

 

See accompanying notes to condensed consolidated financial statements  

 

 

 

NATIONAL RESEARCH CORPORATION AND SUBSIDIARY

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(In thousands, except for per share amounts, unaudited)

 

   

Three months ended
June 30,

   

Six months ended
June 30,

 
   

2024

   

2023

   

2024

   

2023

 
                                 

Revenue

  $ 35,021     $ 36,161     $ 70,334     $ 72,634  
                                 

Operating expenses:

                               

Direct

    13,422       13,309       27,278       27,589  

Selling, general and administrative

    11,221       11,966       22,471       23,750  

Depreciation and amortization

    1,513       1,521       2,960       2,915  

Total operating expenses

    26,156       26,796       52,709       54,254  
                                 

Operating income

    8,865       9,365       17,625       18,380  
                                 

Other income (expense):

                               

Interest income

    25       273       69       523  

Interest expense

    (555 )     (192 )     (1,160 )     (433 )

Other, net

    (11 )     (2 )     (16 )     (15 )
                                 

Total other income (expense)

    (541 )     79       (1,107 )     75  
                                 

Income before income taxes

    8,324       9,444       16,518       18,455  
                                 

Provision for income taxes

    2,149       2,171       3,984       4,219  
                                 

Net income

  $ 6,175     $ 7,273     $ 12,534     $ 14,236  
                                 

Earnings Per Share of Common Stock:

                               

Basic Earnings Per Share

  $ 0.26     $ 0.30     $ 0.53     $ 0.58  

Diluted Earnings Per Share

  $ 0.26     $ 0.29     $ 0.52     $ 0.58  
                                 

Weighted average shares and share equivalents outstanding:

                               

Basic

    23,871       24,578       23,870       24,582  

Diluted

    23,915       24,716       23,934       24,727  

 

See accompanying notes to condensed consolidated financial statements

 

 

 

NATIONAL RESEARCH CORPORATION AND SUBSIDIARY

CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS EQUITY

(In thousands except share and per share amounts, unaudited)

 

  

Common
Stock

  

Additional
Paid-in
Capital

  

Retained
Earnings

(Deficit)

  

Treasury

Stock

  

Total

 

Balances at December 31, 2023

 $31  $178,213  $(30,530) $(98,759) $48,955 

Purchase of 417,855 shares treasury stock

  -   -   -   (17,220)  (17,220)

Issuance of 75,283 shares of common stock for the exercise of stock options

  -   1,752   -   -   1,752 

Non-cash stock compensation (benefit)

  -   (36)  -   -   (36)

Dividends declared of $0.12 per share of common stock

  -   -   (2,865)  -   (2,865)

Net income

  -   -   6,359   -   6,359 

Balances at March 31, 2024

 $31  $179,929  $(27,036) $(115,979) $36,945 

Non-cash stock compensation (benefit)

  -   (57)  -   -   (57)

Dividends declared of $0.12 per share of common stock

  -   -   (2,865)  -   (2,865)

Net income

  -   -   6,175   -   6,175 

Balances at June 30, 2024

 $31  $179,872  $(23,726) $(115,979) $40,198 

 

See accompanying notes to condensed consolidated financial statements.

 

 

NATIONAL RESEARCH CORPORATION AND SUBSIDIARY

CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS EQUITY

(In thousands except share and per share amounts, unaudited)

 

  

Common
Stock

  

Additional
Paid-in
Capital

  

Retained
Earnings

(Deficit)

  

Treasury

Stock

  

Total

 

Balances at December 31, 2022

 $31  $175,453  $(25,184) $(78,267) $72,033 

Purchase of 49,296 shares treasury stock

  -   -   -   (1,983)  (1,983)

Issuance of 20,938 shares of common stock for the exercise of stock options

  -   300   -   -   300 

Non-cash stock compensation expense

  -   304   -   -   304 

Dividends declared of $0.12 per share of common stock

  -   -   (2,953)  -   (2,953)

Net income

  -   -   6,964   -   6,964 

Balances at March 31, 2023

 $31  $176,057  $(21,173) $(80,250) $74,665 

Purchase of 43,723 shares treasury stock

  -   -   -   (1,828)  (1,828)

Issuance of 20,000 shares of common stock for the exercise of stock options

  -   284   -   -   284 

Non-cash stock compensation expense

  -   305   -   -   305 

Dividends declared of $0.12 per share of common stock

  -   -   (2,949)  -   (2,949)

Net income

  -   -   7,273   -   7,273 

Balances at June 30, 2023

 $31  $176,646  $(16,849) $(82,078) $77,750 

 

See accompanying notes to condensed consolidated financial statements.

 

 

 

NATIONAL RESEARCH CORPORATION AND SUBSIDIARY

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands, unaudited)

 

   

Six months ended

 
   

June 30

 
   

2024

   

2023

 

Cash flows from operating activities:

               

Net income

  $ 12,534     $ 14,236  

Adjustments to reconcile net income to net cash provided by operating activities:

               

Depreciation and amortization

    2,960       2,915  

Deferred income taxes

    (136 )     (750 )

Reserve for uncertain tax positions

    139       229  

Non-cash share-based compensation expense

    (93 )     609  

Net changes in assets and liabilities:

               

Trade accounts receivable

    2,321       2,570  

Prepaid expenses and other current assets

    (116 )     (3,859 )

Deferred contract costs, net

    257       497  

Operating lease assets and liabilities, net

    (38 )     (64 )

Accounts payable

    33       513  

Accrued expenses, wages and bonuses

    1,627       (459 )

Income taxes receivable and payable

    (344 )     521  

Deferred revenue

    (320 )     (370 )

Net cash provided by operating activities

    18,824       16,588  
                 

Cash flows from investing activities:

               

Proceeds from sale of equipment

    -       1  

Purchases of property and equipment

    (9,408 )     (7,539 )

Net cash used in investing activities

    (9,408 )     (7,538 )
                 

Cash flows from financing activities:

               

Payments on notes payable

    (3,481 )     (2,236 )

Borrowings on line of credit

    23,500       -  

Payments on line of credit

    (14,500 )     -  

Payments on finance lease obligations

    (15 )     (230 )

Proceeds from the exercise of share-based awards

    -       584  

Payment of payroll tax withholdings on share-based awards exercised

    (317 )     -  

Repurchase of shares for treasury

    (14,999 )     (3,791 )

Payment of dividends on common stock

    (5,772 )     (5,907 )

Net cash used in financing activities

    (15,584 )     (11,580 )
                 

Effect of exchange rate changes on cash and cash equivalents

    -       -  

Change in cash and cash equivalents

    (6,168 )     (2,530 )

Cash and cash equivalents at beginning of period

    6,653       25,026  

Cash and cash equivalents at end of period

  $ 485     $ 22,496  
                 

Supplemental disclosure of cash paid for:

               

Interest expense, net of capitalized amounts

  $ 1,090     $ 647  

Income taxes

  $ 4,323     $ 4,219  

Supplemental disclosure of non-cash investing and financing activities:

               

Stock tendered to the Company for cashless exercise of stock options in connection with equity incentive plans

  $ 1,752       -  

Purchase of property and equipment in accounts payable and accrued expenses

  $ 1,083     $ 1,777  

Repurchase of shares for treasury in accounts payable and accrued expenses

  $ 152     $ 21  

 

See accompanying notes to condensed consolidated financial statements.

 

 

NATIONAL RESEARCH CORPORATION AND SUBSIDIARY

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

 

(1)

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Description of business and basis of presentation

 

National Research Corporation, doing business as NRC Health (“NRC Health,” the “Company,” “we,” “our,” “us” or similar terms), is a leading provider of analytics and insights that facilitate measurement and improvement of the patient and employee experience while also increasing patient engagement and customer loyalty for healthcare organizations in the United States. Our purpose is to humanize healthcare and support organizations in their understanding of each person they serve not as point-in-time insights, but as an ongoing relationship. We believe that understanding the story is the key to unlocking the highest-quality and truly personalized care. Our end-to-end solutions enable health care organizations to understand what matters most to each person they serve – before, during, after, and outside of clinical encounters – to gain a longitudinal understanding of how life and health intersect, with the goal of developing lasting, trusting relationships. Our portfolio of solutions represents a unique set of capabilities that individually and collectively provide value to our clients.

 

Our condensed consolidated balance sheet at December 31, 2023 was derived from our audited consolidated balance sheet as of that date. All other financial statements contained herein are unaudited and, in the opinion of management, include all adjustments (consisting only of normal recurring adjustments) that we consider necessary for a fair presentation of financial position, results of operations and cash flows in accordance with accounting principles generally accepted in the United States.

 

Information and footnote disclosures included in financial statements prepared in accordance with accounting principles generally accepted in the United States have been condensed or omitted. These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto that are included in our Form 10-K for the year ended December 31, 2023, filed with the Securities and Exchange Commission (the “SEC”) on February 27, 2024.

 

The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make certain estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.

 

The condensed consolidated financial statements include the accounts of the Company and our wholly-owned subsidiary, National Research Corporation Canada. All significant intercompany transactions and balances have been eliminated. 

 

Our Canadian subsidiary used Canadian dollars as its functional currency. We translated its assets and liabilities into U.S. dollars at the exchange rate in effect at the balance sheet date. We translated its revenue and expenses at the average exchange rate during the period. During December 2022, we substantially liquidated our investment in Canada As a result, currency translation changes were recognized in Other income (expense), net in our Condensed Consolidated Statements of Income. In the three-month period ended June 30, 2024 we repatriated the remaining cash from Canada.

 

Revenue Recognition

 

We derive a majority of our revenues from our annually renewable subscription-based service agreements with our customers, which include performance measurement and improvement services, healthcare analytics and governance education services. Such agreements are generally cancelable on short or no notice without penalty. See Note 2 for further information about our contracts with customers. We account for revenue using the following steps:

 

 

Identify the contract, or contracts, with a customer;

 

Identify the performance obligations in the contract;

 

Determine the transaction price;

 

Allocate the transaction price to the identified performance obligations; and

 

Recognize revenue when, or as, we satisfy the performance obligations.

 

8

 

Our revenue arrangements with a client may include combinations of more than one service offering which may be executed at the same time, or within close proximity of one another. We combine contracts with the same customer into a single contract for accounting purposes when the contract is entered into at or near the same time and the contracts are negotiated together. For contracts that contain more than one separately identifiable performance obligation, the total transaction price is allocated to the identified performance obligations based upon the relative stand-alone selling prices of the performance obligations. The stand-alone selling prices are based on an observable price for services sold to other comparable customers, when available, or an estimated selling price using a cost-plus margin or residual approach. We estimate the amount of total contract consideration we expect to receive for variable arrangements based on the most likely amount we expect to earn from the arrangement based on the expected quantities of services we expect to provide and the contractual pricing based on those quantities. We only include some or a portion of variable consideration in the transaction price when it is probable that a significant reversal in the amount of cumulative revenue recognized will not occur. We consider the sensitivity of the estimate, our relationship and experience with the client and variable services being performed, the range of possible revenue amounts and the magnitude of the variable consideration to the overall arrangement. Our revenue arrangements do not contain any significant financing element due to the contract terms and the timing between when consideration is received and when the service is provided.

 

Our arrangements with customers consist principally of four different types of arrangements: 1) subscription-based service agreements; 2) one-time specified services performed at a single point in time; 3) fixed, non-subscription service agreements; and 4) unit-priced service agreements.

 

Subscription-based services - Services that are provided under subscription-based service agreements are usually for a twelve- month period and represent a single promise to stand ready to provide reporting, tools and services throughout the subscription period as requested by the customer. These agreements are renewable at the option of the customer at the completion of the initial contract term for an agreed upon price increase each year. These agreements represent a series of distinct monthly services that are substantially the same, with the same pattern of transfer to the customer as the customer receives and consumes the benefits throughout the contract period. Accordingly, subscription services are recognized ratably over the subscription period. Subscription services are typically billed either annually or quarterly in advance but may also be billed on a monthly basis.

 

One-time services These agreements typically require us to perform a specific one-time service in a particular month. We are entitled to a fixed payment upon completion of the service. Under these arrangements, we recognize revenue at the point in time we complete the service and it is accepted by the customer.

 

Fixed, non-subscription services These arrangements typically require us to perform an unspecified amount of services for a fixed price during a fixed period of time. Revenues are recognized over time based upon the costs incurred to date in relation to the total estimated contract costs. In determining cost estimates, management uses historical and forecasted cost information which is based on estimated volumes, external and internal costs and other factors necessary in estimating the total costs over the term of the contract. Changes in estimates are accounted for using a cumulative catch-up adjustment which could impact the amount and timing of revenue for any period.

 

Unit-price services These arrangements typically require us to perform certain services on a periodic basis as requested by the customer for a per-unit amount which is typically billed in the months following the performance of the service. Revenue under these arrangements is recognized over the time the services are performed at the per-unit amount.

 

Revenue is presented net of any sales tax charged to our clients that we are required to remit to taxing authorities. We recognize contract assets or unbilled receivables related to revenue recognized for services completed but not invoiced to the clients. Unbilled receivables are classified as receivables when we have an unconditional right to contract consideration. A contract liability is recognized as deferred revenue when we invoice clients in advance of performing the related services under the terms of a contract. Deferred revenue is recognized as revenue when we have satisfied the related performance obligation.  

 

9

 

Deferred Contract Costs

 

Deferred contract costs, net is stated at gross deferred costs less accumulated amortization. We defer commissions and incentives, including payroll taxes, and certain implementation costs if they are incremental and recoverable costs of obtaining a renewable customer contract. Deferred contract costs are amortized over the estimated term of the contract, including renewals, which generally ranges from three to five years. The contract term was estimated by considering factors such as historical customer attrition rates and product life. The amortization period is adjusted for significant changes in the estimated remaining term of a contract. An impairment of deferred contract costs is recognized when the unamortized balance of deferred contract costs exceeds the remaining amount of consideration we expect to receive net of the expected future costs directly related to providing those services. We have elected the practical expedient to expense contract costs when incurred for any nonrenewable contracts with a term of one year or less. We deferred incremental costs of obtaining a contract of $197,000 and $70,000 in the three-month periods ended June 30, 2024 and 2023, respectively. We deferred incremental costs of obtaining a contract of $311,000 and $233,000 in the six-month periods ended June 30, 2024 and 2023, respectively. Deferred contract costs, net of accumulated amortization was $1.2 million and $1.5 million at June 30, 2024 and December 31, 2023, respectively. Total amortization by expense classification for the periods ended June 30, 2024 and 2023 was as follows:

 

  

Three months

ended
June 30, 2024

  

Three months

ended
June 30, 2023

  

Six months

ended
June 30, 2024

  

Six months

ended
June 30, 2023

 
  

(In thousands)

 

Direct Expenses

 $31  $43  $98  $78 

Selling, general and administrative expenses

  224   312   436   638 

Total amortization

 $255  $355  $534  $716 

 

Additional expense included in selling, general and administrative expenses for impairment of costs capitalized due to lost clients was $7,000 for the three-month periods ended June 30, 2023 and $34,000 and $15,000 in the six-month periods ended June 30, 2024 and 2023, respectively. There were no impairments in the three-month period ended June 30, 2024.

 

Trade Accounts Receivable

 

Trade accounts receivable are recorded at the invoiced amount. The allowance for doubtful accounts is our best estimate of the amount of probable credit losses in our existing accounts receivable, determined based on our historical write-off experience, current economic conditions and reasonable and supportable forecasts about the future. We review the allowance for doubtful accounts monthly. Account balances are charged off against the allowance after all means of collection have been exhausted and the potential for recovery is considered remote.

 

The following table provides the activity in the allowance for doubtful accounts for the six-month periods ended June 30, 2024 and 2023 (In thousands):

 

  

Balance at

Beginning of

Period

  

Bad Debt

Expense

(Benefit)

  

Write-offs

  

Recoveries

  

Balance at

End of

Period

 
                     

Six months ended June 30, 2024

 $75  $(65) $9  $49  $50 

Six months ended June 30, 2023

 $65  $113  $81  $3  $100 

 

10

 

Leases

 

We determine whether a lease is included in an agreement at inception. We recognize a lease liability and a right-of-use (“ROU”) asset on the balance sheet for our operating leases under which we are lessee. Operating lease ROU assets are included in operating lease right-of-use assets in our condensed consolidated balance sheet. Finance lease assets are included in property and equipment. Operating and finance lease liabilities are included in other current liabilities and other long-term liabilities. Certain lease arrangements may include options to extend or terminate the lease. We include these provisions in the ROU asset and lease liabilities only when it is reasonably certain that we will exercise that option. Lease expense for operating lease payments is recognized on a straight-line basis over the lease term and is included in direct expenses and selling, general and administrative expenses. Our lease agreements do not contain any residual value guarantees.

 

ROU assets represent our right to use an underlying asset for the lease term and lease liabilities represent our obligation to make lease payments during the lease term. ROU assets and lease liabilities are recorded at lease commencement based on the estimated present value of lease payments. Because the rate of interest implicit in each lease is not readily determinable, we use our estimated incremental collateralized borrowing rate at lease commencement, to calculate the present value of lease payments. When determining the appropriate incremental borrowing rate, we consider our available credit facilities, recently issued debt and public interest rate information.

 

Due to remote working arrangements, we reassessed our office needs and subleased our Seattle location under an agreement considered to be an operating lease beginning in May 2021. We have not been legally released from our primary obligations under the original lease and therefore we continue to account for the original lease separately. Rent income from the sublessee is included in the statement of operations on a straight-line basis as an offset to rent expense associated with the original operating lease included in other expenses.

 

Fair Value Measurements

 

Our valuation techniques are based on maximizing observable inputs and minimizing the use of unobservable inputs when measuring fair value. Observable inputs reflect readily obtainable data from independent sources, while unobservable inputs reflect our market assumptions. The inputs are then classified into the following hierarchy: (1) Level 1 Inputs—quoted prices in active markets for identical assets and liabilities; (2) Level 2 Inputs—observable market-based inputs other than Level 1 inputs, such as quoted prices for similar assets or liabilities in active markets, quoted prices for similar or identical assets or liabilities in markets that are not active, or other inputs that are observable or can be corroborated by observable market data; (3) Level 3 Inputs—unobservable inputs.

 

The following details our financial assets within the fair value hierarchy at June 30, 2024 and December 31, 2023:

 

  

Level 1

  

Level 2

  

Level 3

  

Total

 
  

(In thousands)

 

As of June 30, 2024

                

Money Market Funds

 $332  $-  $-  $332 

Total Cash Equivalents

 $332  $-  $-  $332 
                 

As of December 31, 2023

                

Money Market Funds

 $6,471  $-  $-  $6,471 

Total Cash Equivalents

 $6,471  $-  $-  $6,471 

 

There were no transfers between levels during the six months ended June 30, 2024.

 

11

 

Our long-term debt described in Note 4 is recorded at historical cost. The fair value of fixed rate long-term debt is classified in Level 2 of the fair value hierarchy and was estimated based primarily on estimated current rates available for debt of the same remaining duration and adjusted for nonperformance and credit. The fair value of our variable rate long-term debt is believed to approximate the carrying value because we believe the current rate reasonably estimates the current market rate for our debt.

 

The following are the carrying amount and estimated fair values of long-term debt:

 

  

June 30,
2024

  

December 31,

2023

 
  

(In thousands)

 

Total carrying amount of long-term debt

 $33,305  $36,787 

Estimated fair value of long-term debt

 $32,890  $36,403 

 

The carrying amounts of accounts receivable, line of credit, accounts payable, and accrued expenses approximate their fair value. All non-financial assets that are not recognized or disclosed at fair value in the financial statements on a recurring basis, which includes ROU assets, property and equipment, goodwill, intangibles and cost method investments, are measured at fair value in certain circumstances (for example, when there is evidence of impairment). As of June 30, 2024 and December 31, 2023, there was no indication of impairment related to these assets.

 

Annually, we consider whether the recorded goodwill and indefinite lived intangibles have been impaired. However, goodwill and intangibles must be tested between annual tests if an event occurs or circumstances change to indicate that it is more likely than not that an impairment loss has been incurred (“triggering event”).

 

Commitments and Contingencies

From time to time, we are involved in certain claims and litigation arising in the normal course of business. Management assesses the probability of loss for such contingencies and recognizes a liability when a loss is probable and estimable. Legal fees, net of estimated insurance recoveries, are expensed as incurred. We do not believe the final disposition of claims at June 30, 2024 will have a material adverse effect on our consolidated financial position, results of operations or liquidity.

 

12

 
 

(2)

CONTRACTS WITH CUSTOMERS

 

The following table disaggregates revenue for the three- and six-month periods ended June 30, 2024 and 2023 based on timing of revenue recognition (in thousands):

 

  

Three months ended

  

Six months ended

 
  

June 30, 2024

  

June 30, 2023

  

June 30, 2024

  

June 30, 2023

 

Subscription services recognized ratably over time

 $33,103  $34,306  $66,374  $68,739 

Services recognized at a point in time

  855   903   2,276   2,079 

Fixed, non-subscription recognized over time

  936   742   1,431   1,397 

Unit price services recognized over time

  127   210   253   419 

Total revenue

 $35,021  $36,161  $70,334  $72,634 

 

The following table provides information about receivables, contract assets, and contract liabilities from contracts with customers (In thousands):

 

  

June 30, 2024

  

December 31, 2023

 

Accounts receivables

 $10,057  $12,378 

Contract assets included in other current assets

 $26  $84 

Deferred Revenue

 $14,514  $14,834 

 

Significant changes in contract assets and contract liabilities during the six-month periods ended June 30, 2024 and 2023 are as follows (in thousands):

 

  

2024

  

2023

 
  

Contract

Asset

  

Deferred

Revenue

  

Contract

Asset

  

Deferred

Revenue

 
  

Increase (Decrease)

 

Revenue recognized that was included in deferred revenue at beginning of year due to completion of services

 $-  $(11,193) $-  $(11,375)

Increases due to invoicing of client, net of amounts recognized as revenue

  -   10,928   -   11,104 

Decreases due to completion of services (or portion of services) and transferred to accounts receivable

  (79)  -   (81)  - 

Change due to cumulative catch-up adjustments arising from changes in expected contract consideration

  -   (55)  -   (99)

Increases due to revenue recognized in the period with additional performance obligations before invoicing

  21   -   44   - 

 

We have elected to apply the practical expedient to not disclose the value of unsatisfied performance obligations for contracts with an original expected length of one year or less. Total remaining contract revenue for contracts with original duration of greater than one year expected to be recognized in the future related to performance obligations that are unsatisfied at June 30, 2024 approximated $43.8 million, of which $8.9 million, $17.3 million, $13.7 million, $3.7 million, $181,000 and $46,000 are expected to be recognized during 2024, 2025, 2026, 2027, 2028 and 2029, respectively.

 

 

(3)

INCOME TAXES

 

The effective tax rate for the three and six-month periods ended June 30, 2024 increased to 26% from 23% and 24% from 23%, respectively, for the same period in 2023. The change in the three and six-month periods was mainly due to decreased tax benefits of $132,000 and $53,000, respectively from the exercise of share-based compensation awards and increased state income taxes of approximately $80,000 and $112,000, respectively, which fluctuate based on various apportionment factors and rates for the states in which we operate.

 

13

 
 

(4)

CREDIT AGREEMENT

 

Our long-term debt consists of the following:  

 

  

June 30,
2024

  

December 31,

2023

 
  

(In thousands)

 

Term Loan

 $15,436  $17,787 

Delayed Draw Term Loan

  17,869   19,000 

Less: current portion

  (7,566)  (7,214)

Less: unamortized debt issuance costs

  (84)  (103)

Notes payable, net of current portion

 $25,655  $29,470 

 

Our amended and restated credit agreement (the “Credit Agreement”) with First National Bank of Omaha (“FNB”) includes (i) a $30,000,000 revolving credit facility (the “Line of Credit”), (ii) a $23,412,383 term loan (the “Term Loan”) and (iii) a $75,000,000 delayed draw-down term facility (the “Delayed Draw Term Loan” and, together with the Line of Credit and the Term Loan, the “Credit Facilities”). We may use the Delayed Draw Term Loan to fund dividends, any permitted future business acquisitions or repurchases of our common stock and the Line of Credit to fund ongoing working capital needs and for other general corporate purposes.

 

The Term Loan is payable in monthly installments of $462,988 through May 2027 and bears interest at a fixed rate per annum of 5%.

 

Borrowings under the Delayed Draw Term Loan and Line of Credit, if any, bear interest at a floating rate equal to the 30-day Secured Overnight Financing Rate (“SOFR”) plus 235 basis points (7.68% at June 30, 2024). Interest on the Line of Credit and Delayed Draw Term Loan accrues and is payable monthly.

 

Principal amounts outstanding under the Line of Credit are due and payable in full at maturity, in May 2025. As of June 30, 2024, we had $9,000,000 of borrowings outstanding and the availability to borrow $21,000,000 on the Line of Credit. The weighted average borrowings on the Line of Credit for the three and six months ended June 30, 2024 was $10 million and $9.5 million. There were no borrowings on the Line of Credit in the six months ended June 30, 2023. The weighted average interest rate on borrowings on the Line of Credit during the three-month and six-month periods ended June 30, 2024 was 7.67% and 7.68%, respectively.

 

Principal payments are due on the Delayed Draw Term Loan in monthly installments of $226,190 through April 2027 and a balloon payment for the remaining balance of $10.2 million is due in May 2027. We had the availability to borrow an additional $56 million on the Delayed Draw Term Loan at June 30, 2024.

 

We are obligated to pay ongoing unused commitment fees quarterly in arrears pursuant to the Line of Credit and the Delayed Draw Term Loan facility at a rate of 0.20% per annum based on the actual daily unused portions of the Line of Credit and the Delayed Draw Term Loan facility.

 

The Credit Agreement is collateralized by substantially all of our assets, subject to permitted liens and other agreed exceptions, and contains customary representations, warranties, affirmative and negative covenants (including financial covenants) and events of default. The negative covenants include, among other things, restrictions regarding the incurrence of indebtedness and liens, repurchases of our common stock and acquisitions, subject in each case to certain exceptions. In June 2023, the Credit Agreement was amended to exclude our costs associated with our building renovation from or after January 1, 2023, from the fixed charge coverage ratio calculation. Pursuant to the Credit Agreement, we are required to maintain a minimum fixed charge coverage ratio of 1.10x for all testing periods throughout the term(s) of the Credit Facilities, which calculation excludes, unless our liquidity falls below a specified threshold, (i) any cash dividend in a fiscal quarter that, together with all other cash dividends paid or declared during such fiscal quarter, exceeds $5,500,000 in total cash dividends paid or declared, (ii) the portion of the purchase price for any permitted share repurchase of our shares paid with cash on hand, (iii) the portion of any acquisition consideration for a permitted acquisition paid with cash on hand, and (iv) up to $25 million of costs associated with our building renovation from or after January 1, 2023. We are also required to maintain a cash flow leverage ratio of 3.00x or less for all testing periods throughout the term(s) of the Credit Facilities. All obligations under the Credit Facilities are to be guaranteed by each of our direct and indirect wholly owned domestic subsidiaries, if any, and, to the extent required by the Credit Agreement, direct and indirect wholly owned foreign subsidiaries.

 

14

 
 

(5)

SHARE-BASED COMPENSATION

 

We measure and recognize compensation expense for all share-based payments based on the grant-date fair value of those awards. All of our existing stock option awards and unvested stock awards have been determined to be equity-classified awards. We account for forfeitures as they occur. We refer to our restricted stock awards as “non-vested” stock in these condensed consolidated financial statements.

 

Our 2004 Non-Employee Director Stock Plan, as amended (the “2004 Director Plan”), is a nonqualified plan that provides for the granting of options with respect to 3,000,000 shares of our common stock. The 2004 Director Plan provides for grants of nonqualified stock options to each of our directors who we do not employ. On the date of each annual meeting of shareholders, options to purchase shares of common stock equal to an aggregate grant date fair value of $100,000 are granted to each non-employee director that is elected or retained as a director at each such meeting. Stock options vest approximately one year following the date of grant and option terms are generally the earlier of ten years following the date of grant, or three years from the termination of the non-employee director’s service.

 

Our 2006 Equity Incentive Plan (the “2006 Equity Incentive Plan”), as amended, provides for the granting of stock options, stock appreciation rights, restricted stock, performance shares and other share-based awards and benefits up to an aggregate of 1,800,000 shares of our common stock. Stock options granted may be either incentive stock options or nonqualified stock options. Options to purchase shares of common stock are typically granted with exercise prices equal to the fair value of the common stock on the date of grant. We do, in certain limited situations, grant options with exercise prices that exceed the fair value of the common stock on the date of grant.

 

Performance-Based Stock Option Awards

 

We grant stock options to selected executives with vesting contingent upon meeting certain Company-wide performance goals. The performance goals for options issued in 2024 are based on reaching a total recurring contract value target, measured at the end of the performance period, December 31, 2026. Vesting is also dependent upon remaining in our employment through the performance period. The performance awards issued in 2024 have a six-year contractual term. We recognize compensation expense prospectively from the date it is deemed probable that the performance goal will be met through the end of the performance period. We granted 404,833 performance-based stock option awards during the six-month period ended June 30, 2024. No performance-based stock options were awarded in 2023.

 

The fair value of performance-based stock options granted was estimated using a Black-Scholes valuation model with the following weighted average assumptions:

 

  

2024

 

Expected dividend yield at date of grant

  1.44%

Expected stock price volatility

  33.83%

Risk-free interest rate

  4.13%

Expected life of options (in years)

  4.0 

 

The risk-free interest rate assumptions were based on the U.S. Treasury yield curve in effect at the time of the grant. The expected volatility was based on historical monthly price changes of our stock based on the expected life of the options at the date of grant. The expected life of options is the average number of years we estimate that options will be outstanding. We consider groups of associates that have similar historical exercise behavior separately for valuation purposes.

 

15

 

The following table summarizes performance-based stock option activity under the 2006 Equity Incentive Plan for the six-month period ended June 30, 2024:

 

  

Number of
Options

  

Weighted

Average

Exercise

Price

  

Weighted

Average

Remaining

Contractual

Terms

(Years)

  

Aggregate

Intrinsic

Value

(In

thousands)

 

Outstanding at December 31, 2023

  -  $-         

Granted

  404,833  $39.54         

Exercised

  -  $-         

Forfeited

  -  $-         

Outstanding at June 30, 2024

  404,833  $39.54   5.56  $- 

Exercisable at June 30, 2024

  -  $-   -  $- 

 

Service-Based Stock Option Awards

 

We also grant stock options to directors and selected executives with vesting based on specified service periods. Vesting terms vary with each grant and option awards are generally five to ten years following the date of grant. We recognize compensation expense on a straight-line basis over the service period specified in the award. We granted 54,530 and 96,359 service-based stock option awards during the six-month periods ended June 30, 2024 and June 30, 2023, respectively. 

 

The fair value of service-based stock options granted in 2024 was estimated using a Black-Scholes valuation model with the following weighted average assumptions:

 

  

2024

 

Expected dividend yield at date of grant

  1.94%

Expected stock price volatility

  33.75%

Risk-free interest rate

  4.50%

Expected life of options (in years)

  5.0 

 

The risk-free interest rate assumptions were based on the U.S. Treasury yield curve in effect at the time of the grant. The expected volatility was based on historical monthly price changes of our stock based on the expected life of the options at the date of grant. The expected life of options is the average number of years we estimate that options will be outstanding. We consider groups of associates that have similar historical exercise behavior separately for valuation purposes.

 

The following table summarizes service-based stock option activity under the 2006 Equity Incentive Plan and the 2004 Director Plan for the six-month period ended June 30, 2024:

 

  

Number of
Options

  

Weighted

Average

Exercise

Price

  

Weighted

Average

Remaining

Contractual

Terms

(Years)

  

Aggregate

Intrinsic

Value

(In

thousands)

 

Outstanding at December 31, 2023

  569,168  $35.72         

Granted

  54,530  $29.76         

Exercised

  75,283  $23.27         

Forfeited

  56,805  $43.83         

Outstanding at June 30, 2024

  491,610  $36.03   5.72  $575 

Exercisable at June 30, 2024

  344,000  $34.50   4.66  $575 

 

16

 

There was $584,000 of cash received from stock options exercised for the six-month periods ended June 30, 2023, and no cash received from options exercised in the six-month periods ended June 30, 2024. We recognized $112,000 and $278,000 of non-cash compensation for three-month periods ended June 30, 2024 and 2023, respectively, and $64,000 and $554,000 of non-cash compensation for the six-month periods ended June 30, 2024 and 2023, respectively, related to options, which is included in selling, general and administrative expenses.

 

As of June 30, 2024, the total unrecognized compensation cost related to non-vested performance-based and service-based stock option awards was approximately $5.5 million which was expected to be recognized over a weighted average period of 2.4 years.

 

Non-vested Stock Awards

 

No non-vested shares of common stock were granted under the 2006 Equity Incentive Plan during the six-month periods ended June 30, 2024 and 2023. As of June 30, 2024, there were no non-vested shares of common stock outstanding and no related remaining unrecognized compensation cost to recognize. We recognized non-cash compensation (benefit) expense of ($169,000) and $27,000 for the three-month periods ended June 30, 2024 and 2023, respectively, and ($156,000) and $54,000 for the six-month periods ended June 30, 2024 and 2023, respectively, related to this non-vested stock, which is included in selling, general and administrative expenses. The following table summarizes information regarding non-vested stock granted to associates under the 2006 Equity Incentive Plan for the six-month period ended June 30, 2024:

 

  

Common Stock

Outstanding

  

Weighted

Average

Grant Date Fair

Value Per Share

 

Outstanding at December 31, 2023

  6,058  $42.92 

Granted

  -   - 

Vested

  -   - 

Forfeited

  (6,058)  42.92 

Outstanding at June 30, 2024

  -  $- 

 

 

(6)

GOODWILL AND OTHER INTANGIBLE ASSETS

 

The following represents the carrying amount of goodwill at June 30, 2024:

 

  

Gross

  

Accumulated

Impairment

  

Net

 
  

(In thousands)

 

Balance at June 30, 2024

 $62,328   (714) $61,614 

 

Intangible assets consisted of the following:

 

  

June 30,
2024

  

December 31,
2023

 
  

(In thousands)

 

Non-amortizing intangible assets:

        

Indefinite trade name

 $1,191  $1,191 

Amortizing intangible assets:

        

Customer related

  9,192   9,192 

Technology

  1,959   1,959 

Trade names

  1,572   1,572 

Total amortizing intangible assets

  12,723   12,723 

Accumulated amortization

  (12,513)  (12,443)

Other intangible assets, net

 $1,401  $1,471 

 

17

 
 

(7)

PROPERTY AND EQUIPMENT

 

  

June 30,
2024

  

December 31,

2023

 
  

(In thousands)

 

Property and equipment

 $72,291  $63,874 

Accumulated depreciation

  38,550   35,669 

Property and equipment, net

 $33,741  $28,205 

 

 

(8)

EARNINGS PER SHARE

 

Basic net income per share was computed using the weighted-average shares of common stock outstanding during the period.

 

Diluted net income per share was computed using the weighted-average shares of common stock and, if dilutive, the potential common stock outstanding during the period. Potential shares of common stock consist of the incremental common stock issuable upon the exercise of stock options and vesting of restricted stock. The dilutive effect of outstanding stock options is reflected in diluted earnings per share by application of the treasury stock method.

 

We had 796,694 and 276,949 options of common stock for the three-month periods ended June 30, 2024 and 2023, respectively, which have been excluded from the diluted net income per share computation because their inclusion would be anti-dilutive. We had 674,428 and 265,673 options of common stock for the six-month periods ended June 30, 2024 and 2023, respectively, which have been excluded from the diluted net income per share computation because their inclusion would be anti-dilutive.

 

  

For the Three Months Ended

June 30

  

For the Six Months Ended

June 30

 
  

2024

  

2023

  

2024

  

2023

 
  

(In thousands, except per share data)

 

Numerator for net income per share – basic:

                

Net income

 $6,175  $7,273  $12,534  $14,236 

Allocation of distributed and undistributed income to unvested restricted stock shareholders

  (1)  (4)  (2)  (7)

Net income attributable to common shareholders

  6,174   7,269   12,532   14,229 

Denominator for net income per share – basic:

                

Weighted average common shares outstanding – basic

  23,871   24,578   23,870   24,582 

Net income per share – basic

 $0.26  $0.30  $0.53  $0.58 

Numerator for net income per share – diluted:

                

Net income attributable to common shareholders for basic computation

  6,174   7,269   12,532   14,229 

Denominator for net income per share – diluted:

                

Weighted average common shares outstanding – basic

  23,871   24,578   23,870   24,582 

Weighted average effect of dilutive securities – stock options

  44   138   64   145 

Denominator for diluted earnings per share – adjusted weighted average shares

  23,915   24,716   23,934   24,727 

Net income per share – diluted

 $0.26  $0.29  $0.52  $0.58 

 

18

 
 

(9)

SUBSEQUENT EVENTS

 

On July 15, 2024, we acquired all issued and outstanding shares of stock of Nobl, Inc., a company with rounding solutions for healthcare organizations. The acquisition expands our service offerings in patient and employee experience, enhancing our ability to provide real-time feedback. In accordance with the Stock Purchase Agreement, we paid $5.5 million of the all-cash consideration at closing subject to a customary working capital adjustment. The closing payment was funded through borrowings on our Line of Credit. The Stock Purchase Agreement also provides for up to $1.0 million in earn-out payments in the event certain performance-based measures are met during the period following the acquisition through June 30, 2026. Acquisition related expenses of $42,000 are included in Selling, General and Administrative expenses for three and six-month periods ending June 30, 2024. We are currently finalizing the accounting for this transaction and expect to complete our preliminary allocation of the purchase consideration to the assets acquired and liabilities assumed by the end of the third quarter of 2024. Pro-forma information has not been presented because the amounts are insignificant.

 

On August 5, 2024, we amended our Credit Agreement for our Credit Facilities. The amended Credit Agreement extends the maturity date of our Line of Credit to May 2027. The balance outstanding on our Term Loan is payable in equal monthly installments amortized over a ten-year period and bears interest at a floating rate equal to the 30-day SOFR plus 235 basis points. The Delayed Draw Term Loan is payable in equal monthly installments amortized over a ten-year period.  All outstanding principal and accrued interest on the Term Loan and Delayed Draw Term Loan is payable in May 2027. The amendment also extends the use of the Delayed Draw Term Loan to capital expenditures and revises the building renovations excluded from the fixed charge coverage ratio covenant from $25 million to $27.5 million.

 

19

 
 

ITEM 2.

Managements Discussion and Analysis of Financial Condition and Results of Operations

 

The following discussion of our results of operations and financial conditions should be read in conjunction with our condensed consolidated financial statements and related notes appearing elsewhere in this Quarterly Report on Form 10-Q.

 

Our purpose is to humanize healthcare and support organizations in their understanding of each unique individual. Our commitment to Human Understanding® helps leading healthcare systems get to know each person they serve not as point-in-time insights, but as an ongoing relationship. Our end-to-end solutions enable our clients to understand what matters most to each person they serve – before, during, after, and beyond clinical encounters – to gain a longitudinal understanding of how life and health intersect, with the goal of developing lasting, trusting relationships. Our ability to measure what matters most and systematically capture, analyze, and deliver insights based on self-reported information from patients, families, and consumers is critical in today’s healthcare market. We believe access to and analysis of our extensive consumer-driven information is increasingly valuable as healthcare providers need to better understand and engage the people they serve to create long-term relationships and build loyalty.

 

Our portfolio of subscription-based solutions provides actionable information and analysis to healthcare organizations across a range of mission-critical, constituent-related elements, including patient experience, service recovery, care transitions, employee engagement, reputation management, and brand loyalty. We partner with clients across the continuum of healthcare services and believe this cross-continuum positioning is a unique and an increasingly important capability as evolving payment models drive healthcare providers and payers towards a more collaborative and integrated service model.

 

 

Results of Operations

 

The following tables set forth, for the periods indicated, selected financial information derived from our condensed consolidated financial statements and the percentage change in such items versus the prior comparable period, as well as other key financial metrics. The discussion that follows the information should be read in conjunction with our condensed consolidated financial statements.

 

Three Months Ended June 30, 2024, Compared to Three Months Ended June 30, 2023

 

   

(In thousands, except percentages)
Three Months Ended June 30,

   

Percentage

Increase

(Decrease)

 
   

2024

   

2023

   

2024 over 2023

 

Revenue

  $ 35,021     $ 36,161       (3 )

Direct expenses

    13,422       13,309       1  

Selling, general, and administrative

    11,221       11,966       (6 )

Depreciation and amortization

    1,513       1,521       (1 )

Operating income

    8,865       9,365       (5 )

Total other income (expense)

    (541 )     79       (785 )

Provision for income taxes

    2,149       2,171       (1 )

Effective Tax Rate

    26 %     23 %     3  

Operating margin

    25 %     26 %     (1 )

 

 

Revenue. Revenue in the 2024 period decreased compared to the 2023 period by $1.1 million. This was mainly from decreased US recurring revenue in our existing client base. Of this decrease, 9% was from our non-core solutions.

 

Direct expenses. Variable expenses decreased $25,000 in the 2024 period compared to the 2023 period primarily from lower conference expenses. Variable expenses as a percentage of revenue were 15% and 14% in the 2024 and 2023 periods, respectively. Fixed expenses increased $138,000 primarily due to higher contracted services to support investments in our Human Understanding solutions, decreased benefits from state tax incentives and decreased salary and benefit costs from workforce reduction and automation implemented in 2023. We have increased investments and expect to see increased costs in future quarters to support and provide innovative AI solutions to our clients.

 

Selling, general and administrative expenses. Selling, general and administrative expenses decreased in the 2024 period compared to the 2023 period primarily due to decreased salary and benefit costs of $779,000 from workforce reduction and automation implemented in 2023 as well share based compensation forfeitures. We expect to see selling, general, and administrative expenses increase in future quarters due to our new leadership positions and investments in our product development and sales teams.

 

Depreciation and amortization. Depreciation and amortization expenses decreased $8,000 due to less building, furniture and equipment depreciation partially offset by increased software investment amortization.

 

Operating income and margin. Operating income and margin decreased in the 2024 period compared to the 2023 period primarily due to the decline in revenue.

 

Total other income (expense). Total other expense increased in the 2024 period compared to the 2023 period primarily due to lower interest income of $248,000 from decreased money market funds investments and higher interest expense of $363,000 mainly from borrowings on our Line of Credit and Delayed Draw Term Loan. Other expense is expected to increase in future periods due to the August 2024 amendment to our Credit Agreement, which extended the maturity of our debt and revised the interest rate on our Term Note to SOFR plus 2.35%.

 

Provision for income taxes and effective tax rate. Provision for income taxes decreased in the 2024 period compared to the 2023 period primarily due to decreased taxable income. The effective tax rate increased mainly due to decreased tax benefits of $132,000 from the exercise of share-based compensation awards partially offset by higher state income taxes of approximately $80,000 which fluctuate based on various apportionment factors and rates for the states in which we operate.

 

 

Six Months Ended June 30, 2024, Compared to Six Months Ended June 30, 2023 

 

   

(In thousands, except percentages)
Six Months Ended June 30,

   

Percentage

Increase

(Decrease)

 
   

2024

   

2023

   

2024 over 2023

 

Revenue

  $ 70,334     $ 72,634       (3 )

Direct expenses

    27,278       27,589       (1 )

Selling, general, and administrative

    22,471       23,750       (5 )

Depreciation and amortization

    2,960       2,915       2  

Operating income

    17,625       18,380       (4 )

Total other income (expense)

    (1,107 )     75       (1,576 )

Provision for income taxes

    3,984       4,219       (6 )

Effective Tax Rate

    24 %     23 %     1  

Operating margin

    25 %     25 %     -  

Recurring Contact Value

  $ 138,434     $ 146,569       (6 )

Cash provided by operating activities

    18,824       16,588       13  

 

 

Revenue. Revenue in the 2024 period decreased compared to the 2023 period by $2.3 million. This was mainly from decreased US recurring revenue of $2.9 million in our existing client base. Of this decrease, 30% was from our non-core solutions.

 

Direct expenses. Variable expenses increased $42,000 in the 2024 period compared to the 2023 period primarily from higher data collection expenses. Variable expenses as a percentage of revenue were 15% and 14% in the 2024 and 2023 periods, respectively. Fixed expenses decreased $352,000 primarily due to decreased salary and benefit costs from workforce reduction and automation implemented in 2023 partially offset by increased contracted services to support investments in our Human Understanding solutions and decreased benefits from state tax incentives. We have increased investments and expect to see increased costs in future quarters to support and provide innovative AI solutions to our clients.

 

Selling, general and administrative expenses. Selling, general and administrative expenses decreased in the 2024 period compared to the 2023 period primarily due to decreased marketing expenses of $544,000 and salary and benefits costs of $564,000 primarily from shared based compensation forfeitures. We expect to see selling, general, and administrative expenses increase in future quarters due to our new leadership positions and investments in our product development and sales teams.

 

Depreciation and amortization. Depreciation and amortization expenses increased $45,000 in the 2024 period compared to the 2023 period primarily due to increased software investment amortization.

 

Operating income and margin. Operating income decreased in the 2024 period compared to the 2023 period primarily due to the decline in revenue, but operating margin remained consistent between periods due to the decline in revenue being offset by the decline in expenses.

 

Total other income (expense). Total other expense increased in the 2024 period compared to the 2023 period primarily due to lower interest income of $454,000 from decreased money market funds investments and higher interest expense of $727,000 mainly from borrowings on our Line of Credit and Delayed Draw Term Loan. Other expense is expected to increase in future periods due to the August 2024 amendment to our Credit Agreement, which extended the maturity of our debt and revised the interest rate on our Term Note to SOFR plus 2.35%.

 

Provision for income taxes and effective tax rate. Provision for income taxes decreased in the 2024 period compared to the 2023 period primarily due to decreased taxable income. The effective tax rate increased mainly due to decreased tax benefits of $53,000 from the exercise of share-based compensation awards and higher state income taxes of approximately $112,000 which fluctuate based on various apportionment factors and rates for the states in which we operate.

 

Recurring Contract Value. Recurring contract value declined in declined in 2024 compared to 2023 primarily due to the lack of growth in new contracts to replace losses. Our retention rate remained fairly consistent in comparison to prior years. Our recurring contract value metric represents the total revenue projected under all renewable contracts for their respective next annual renewal periods, assuming no upsells, downsells, price increases, or cancellations, measured as of the most recent quarter end.

 

 

Liquidity and Capital Resources

 

Our Board of Directors has established priorities for capital allocation, which prioritize funding of innovation and growth investments, including merger and acquisition activity as well as internal projects. The secondary priority is capital allocation for quarterly dividends and share repurchases.

 

As of June 30, 2024, our principal sources of liquidity included $485,000 of cash and cash equivalents, up to $21 million of unused borrowings under our Line of Credit and an additional $56 million on our Delayed Draw Term Loan. The Delayed Draw Term Loan can only be used to fund dividends, permitted future business acquisitions or repurchasing our common stock

 

Our cash flows from operating activities consist of net income adjusted for non-cash items including depreciation and amortization, deferred income taxes, share-based compensation and related taxes, reserve for uncertain tax positions and the effect of working capital changes. Cash provided by operating activities increased primarily due to working capital changes, mainly consisting of changes in accrued expenses, wages and bonuses mainly due to the timing of payments and changes in prepaid expenses and other current assets primarily due to the timing of our annual business insurance and other service agreements partially offset by changes in income taxes receivable and payable due to the timing of payments. Cash provided by operating activities was also partially offset by decreased net income net of non-cash items.

 

See the Condensed Consolidated Statements of Cash Flows included in this report for the detail of our operating cash flows.

 

We had a working capital deficit of $28.8 million and $11.8 million on June 30, 2024 and December 31, 2023, respectively. The change was primarily due to decreases in cash and cash equivalents and trade accounts receivable and increases in the borrowings outstanding on our Line of Credit, accrued expenses, and accrued wages and bonuses. These were partially offset by increases in prepaid expenses primarily due to the timing of our annual business insurance payment and other service agreements. Cash and cash equivalents decreased mainly due to the repurchase of shares of our common stock for treasury. We also borrowed on our Line of Credit to fund the share repurchases during the first quarter of 2024. Accrued expenses and accrued wages and bonuses increased primarily due to the timing of payments. Trade accounts receivable decreased due to timing of billing and collections, as well as decreases in our overall recurring contract value. Our working capital is significantly impacted by our large deferred revenue balances which will vary based on the timing and frequency of billings on annual agreements. Notwithstanding our working capital deficit on June 30, 2024, we believe that our existing sources of liquidity, including cash and cash equivalents, borrowing availability, and operating cash flows will be sufficient to meet our projected capital and debt maturity needs for the foreseeable future.

 

Cash used in investing activities primarily consisted of purchases of property and equipment including computer software and hardware, building improvements, and furniture and equipment.

 

Cash used in financing activities consisted of payments for borrowings under the Term Loan, Delayed Draw Term Loan, Line of Credit and finance lease obligations. We also used cash to repurchase shares of our common stock for treasury, to pay dividends on common stock and for payment of payroll tax withholdings on options exercised. This was partially offset by cash provided from borrowings on the Line of Credit.

 

Our material cash requirements include the following contractual and other obligations:

 

Cash dividends of $5.8 million were paid in the six months ended June 30, 2024. Dividends of $2.9 million were declared in the three months ended June 30, 2024 and paid in July 2024. The dividends were paid from cash on hand and borrowings on our Line of Credit. Our board of directors considers whether to declare a dividend and the amount of any dividends declared on a quarterly basis.

 

 

We paid cash of $9.4 million for capital expenditures in the six months ended June 30, 2024. These expenditures consisted mainly of computer software development for our Human Understanding solutions and building renovations to our headquarters. We estimate future costs related to our headquarters building renovations to be $4.9 million in 2024 and $3.4 million in 2025, which we expect to fund through operating cash flows and borrowings on the Line of Credit.

 

Debt  

 

As of June 30, 2024, our amended and restated credit agreement (the “Credit Agreement”) with First National Bank of Omaha (“FNB”) included (i) a $30,000,000 revolving credit facility (the “Line of Credit”), (ii) a $23,412,383 term loan (the “Term Loan”) and (iii) a $75,000,000 delayed draw-down term facility (the “Delayed Draw Term Loan” and, together with the Line of Credit and the Term Loan, the “Credit Facilities”). As of June 30, 2024 we could use the Delayed Draw Term Loan to fund any dividends, permitted future business acquisitions or repurchases of our common stock. We may use the Line of Credit to fund ongoing working capital needs and for other general corporate purposes.

 

As of June 30, 2024, the outstanding balance on the Term Loan was $15.4 million and was payable in monthly installments of $462,988 through May 2027. The Term Loan bore interest at a fixed rate per annum of 5%.  

 

Borrowings under the Delayed Draw Term Loan and Line of Credit, if any, bear interest at a floating rate equal to the 30-day Secured Overnight Financing Rate (“SOFR”) plus 235 basis points (7.68% at June 30, 2024). Interest on the Delayed Draw Term Loan and Line of Credit accrues and is payable monthly.

 

As of June 30, 2024 principal amounts outstanding under the Line of Credit were due and payable in full at maturity, in May 2025. We had $9.0 million of borrowings outstanding and the availability to borrow $21.0 million on the Line of Credit at June 30, 2024. The weighted average borrowings on the Line of Credit for the three-month and six-month periods ended June 30, 2024 was $10 million and 9.5 million, respectively. The weighted average interest rate on borrowings on the Line of Credit during the three-month and six-month periods ended June 30, 2024 was 7.67% and 7.68%, respectively.

 

The outstanding balance on the Delayed Draw Term Loan was $17.9 million at June 30, 2024. As of June 30, 2024, principal payments were due in monthly installments of $226,190 through April 2027 and a balloon payment for the remaining balance of $10.2 million was due in May 2027. We had the availability to borrow an additional $56.0 million on the Delayed Draw Term Loan at June 30, 2024.

 

We are obligated to pay ongoing unused commitment fees quarterly in arrears pursuant to the Line of Credit and the Delayed Draw Term Loan facility at a rate of 0.20% per annum based on the actual daily unused portions of the Line of Credit and the Delayed Draw Term Loan facility.

 

The Credit Agreement is collateralized by substantially all of our assets, subject to permitted liens and other agreed exceptions, and contains customary representations, warranties, affirmative and negative covenants (including financial covenants) and events of default. The negative covenants include, among other things, restrictions regarding the incurrence of indebtedness and liens, repurchases of our common stock and acquisitions, subject in each case to certain exceptions. In June 2023, the Credit Agreement was amended to exclude our costs associated with our building renovation from or after January 1, 2023 from the fixed charge coverage ratio calculation. Pursuant to the Credit Agreement, we are required to maintain a minimum fixed charge coverage ratio of 1.10x for all testing periods throughout the term(s) of the Credit Facilities, which calculation excluded, as of June 30, 2024, unless our liquidity falls below a specified threshold, (i) any cash dividend in a fiscal quarter that, together with all other cash dividends paid or declared during such fiscal quarter, exceeds $5.5 million in total cash dividends paid or declared, (ii) the portion of the purchase price for any permitted share repurchase of our shares paid with cash on hand, (iii) the portion of any acquisition consideration for a permitted acquisition paid with cash on hand, and (iv) up to $25 million of costs associated with our building renovation from or after January 1, 2023 . We are also required to maintain a cash flow leverage ratio of 3.00x or less for all testing periods throughout the term(s) of the Credit Facilities. All obligations under the Credit Facilities are to be guaranteed by each of our direct and indirect wholly owned domestic subsidiaries, if any, and, to the extent required by the Credit Agreement, direct and indirect wholly owned foreign subsidiaries. As of June 30, 2024, we were in compliance with our financial covenants.

 

The Credit Facilities are secured, subject to permitted liens and other agreed upon exceptions, by a first-priority lien on and perfected security interest in substantially all of our and our guarantors’ present and future assets (including, without limitation, fee-owned real property, and limited, in the case of the equity interests of foreign subsidiaries, to 65% of the outstanding equity interests of such subsidiaries). 

 

 

On August 5, 2024, we amended our Credit Agreement for our Credit Facilities. The amended Credit Agreement extends the maturity date of our Line of Credit to May 2027. The balance outstanding on our Term Loan is payable in equal monthly installments amortized over a ten-year period and bears interest at a floating rate equal to the 30-day SOFR plus 235 basis points. The Delayed Draw Term Loan is payable in equal monthly installments amortized over a ten-year period. All outstanding principal and accrued interest on the Term Loan and Delayed Draw Term Loan is payable in May 2027. The amendment also extends the use of the Delayed Draw Term Loan to capital expenditures and revises the building renovations excluded from the fixed charge coverage ratio covenant from $25 million to $27.5 million.

 

Leases

 

We have lease arrangements for certain computer, office, printing and inserting equipment as well as office and data center space. As of June 30, 2024, we had fixed lease payments of $672,000 and $12,000 for operating and finance leases, respectively payable within 12 months.

 

Taxes 

 

The liability for gross unrecognized tax benefits related to uncertain tax positions was $2.1 million as of June 30, 2024. See Note 3, "Income Taxes", to the Condensed Consolidated Financial Statements contained in this report for income tax related information.

 

In June 2024, a final deemed dividend was paid from our Canadian subsidiary and the deemed repatriation tax payable imposed by the U.S. Tax Cuts and Jobs Act of 2017 of $8,000 was paid.

 

Stock Repurchase Program

 

In May 2022, our Board of Directors authorized the repurchase of 2,500,000 shares of common stock (the “2022 Program”). Under the 2022 Program we are authorized to repurchase from time-to-time shares of our outstanding common stock on the open market or in privately negotiated transactions. The timing and amount of stock repurchases will depend on a variety of factors, including market conditions as well as corporate and regulatory considerations. The 2022 Program may be suspended, modified, or discontinued at any time and we have no obligation to repurchase any amount of common stock in connection with the 2022 Program. The 2022 Program has no set expiration date.

 

No shares were repurchased during the three months ended June 30, 2024. As of June 30, 2024, the remaining number of shares of common stock that could be purchased under the 2022 Program was 1,095,850 shares.

 

Critical Accounting Estimates

 

There have been no changes to our critical accounting estimates described in the Annual Report on Form 10-K for the year ended December 31, 2023 that have a material impact on our Condensed Consolidated Financial Statements and the related Notes.

 

 

ITEM 3.

Quantitative and Qualitative Disclosures about Market Risk

 

There are no material changes to the disclosures regarding our market risk exposures made in its Annual Report on Form 10-K for the year ended December 31, 2023.

 

ITEM 4.

Controls and Procedures

 

Our management, with the participation of our Chief Executive Officer and Principal Financial Officer, has evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934) as of the end of the period covered by this report, and our Chief Executive Officer and Principal Financial Officer have concluded that, as of the end of such period, our disclosure controls and procedures were effective.

 

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate. Accordingly, even effective internal control over financial reporting can only provide reasonable assurance of achieving its control objectives.

 

We have confidence in our internal controls and procedures. Nevertheless, our management, including our Chief Executive Officer and Principal Financial Officer, does not expect that our disclosure procedures and controls or our internal controls will prevent all errors or intentional fraud. An internal control system, no matter how well-conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of such internal controls are met. Further, the design of an internal control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. As a result of the inherent limitations in all internal control systems, no evaluation of controls can provide absolute assurance that all our control issues and instances of fraud, if any, have been detected.

 

There have been no changes in our internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Securities Exchange Act of 1934) that occurred during the quarter ended June 30, 2024 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

PART II – Other Information

 

ITEM 1.

Legal Proceedings

 

From time to time, we are involved in certain claims and litigation arising in the normal course of business. Management assesses the probability of loss for such contingencies and recognizes a liability when a loss is probable and estimable. For additional information, see Note 1, under the heading “Commitments and Contingencies,” to our condensed consolidated financial statements. Regardless of the final outcome, any legal proceedings, claims, inquiries and investigations, however, can impose a significant burden on management and employees, may include costly defense and settlement costs, and could cause harm to our reputation and brand, and other factors.

 

ITEM 1A.

Risk Factors

 

The significant risk factors known to us that could materially adversely affect our business, financial condition, or operating results are described in Part I, Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2023.

 

 

ITEM 2.

Unregistered Sales of Equity Securities and Use of Proceeds

 

In May 2022 our Board of Directors authorized the 2022 Program.

 

Our Credit Agreement provides that, in order for us to pay dividends or repurchase our common stock, there must be no default or event of default existing or that would result from such payment and we must show that we would comply with the Credit Agreement’s fixed charge coverage ratio and consolidated cash flow leverage ratio after giving pro forma effect to such payment.

 

There were no stock repurchases during the three months ended June 30, 2024.

 

 

ITEM 5.

Other Information

 

During the second quarter of 2024, no director or officer adopted or terminated a Rule 10b5-1 trading arrangement or non-Rule 10b5-1 trading arrangement.

 

27

 
 

ITEM 6.

Exhibits

 

The exhibits listed in the exhibit index below are filed as part of this Quarterly Report on Form 10-Q.

 

EXHIBIT INDEX  

 

Exhibit
Number

Exhibit Description

   

(3.1)

Certificate of Incorporation of National Research Corporation, effective June 30, 2021 [Incorporated by reference to Exhibit 3.3 to National Research Corporations Current Report on Form 8-K dated June 29, 2021, and filed on July 2, 2021 (File No. 001-35929)]

   

(3.2)

Bylaws of National Research Corporation, as amended to date [Incorporated by reference to Exhibit 3.4 to National Research Corporations Current Report on Form 8-K dated June 29, 2021 and filed on July 2, 2021 (File No. 001-35929)]

   

(4.1)

Certificate of Incorporation of National Research Corporation, effective June 30, 2021 [Incorporated by reference to Exhibit 3.3 to National Research Corporations Current Report on Form 8-K dated June 29, 2021, and filed on July 2, 2021 (File No. 001-35929)]

   

(4.2)

Bylaws of National Research Corporation, as amended to date [Incorporated by reference to Exhibit 3.4 to National Research Corporations Current Report on Form 8-K dated June 29, 2021 and filed on July 2, 2021 (File No. 001-35929)]

   

(31.1)**

Certification by the Chief Executive Officer pursuant to Rule 13a-14(a) or 15d-14(a) under the Securities Exchange Act of 1934

   

(31.2)**

Certification by the Principal Financial Officer pursuant to Rule 13a-14(a) or 15d-14(a) under the Securities Exchange Act of 1934

   

(32)***

Written Statement of the Chief Executive Officer and Principal Financial Officer pursuant to 18 U.S.C. Section 1350

   

(101) **

Financial statements from the Quarterly Report on Form 10-Q of National Research Corporation for the quarter ended June 30, 2024, formatted in Inline eXtensible Business Reporting Language (iXBRL): (i) the Condensed Consolidated Balance Sheets, (ii) the Condensed Consolidated Statements of Income, (iii) the Condensed Consolidated Statements of Comprehensive Income, (iv) the Condensed Consolidated Statements of Cash Flows, (v) the Notes to Condensed Consolidated Financial Statements, and (vi) document and entity information.

   

(104) **

Cover Page Interactive Data File (formatted in the Inline XBRL and contained in Exhibit 101).

 

** Filed herewith

*** Furnished herewith

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

NATIONAL RESEARCH CORPORATION

 
     
       

Date: August 8, 2024

By:

/s/ Michael D. Hays 

 
   

Michael D. Hays

 
   

Chief Executive Officer

(Principal Executive Officer)

 
       
       
       

Date: August 8, 2024 

By:

/s/ Linda A. Stacy

 
   

Linda A. Stacy

Secretary, Principal Financial Officer, and

Principal Accounting Officer

(Principal Financial and Accounting Officer)

 

 

 

29

Exhibit 31.1

 

Certification of Chief Executive Officer

Pursuant to Rule 13a-14(a) or 15d-14(a) under the Securities Exchange Act of 1934

 

I, Michael D. Hays, certify that:

 

1.

I have reviewed this Quarterly Report on Form 10-Q of National Research Corporation;

 

2.

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3.

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4.

The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

 

(a)

Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiary, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

 

(b)

Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

 

(c)

Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

 

(d)

Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5.

The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

 

(a)

All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

 

(b)

Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: August 8, 2024

/s/ Michael D. Hays

 
 

Michael D. Hays

Chief Executive Officer

 

 

 

 

 

Exhibit 31.2

 

Certification of Principal Financial Officer

Pursuant to Rule 13a-14(a) or 15d-14(a) under the Securities Exchange Act of 1934

 

I, Linda A. Stacy, certify that:

 

1.

I have reviewed this Quarterly Report on Form 10-Q of National Research Corporation;

 

2.

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3.

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4.

The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

 

(a)

Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiary, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

 

(b)

Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

 

(c)

Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

 

(d)

Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5.

The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

 

(a)

All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

 

(b)

Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: August 8, 2024

/s/ Linda A. Stacy

 
 

Linda A. Stacy

Principal Financial Officer

 

 

 

 

 

 

Exhibit 32

 

Certification Pursuant to 18 U.S.C. Section 1350
as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

In connection with the accompanying Quarterly Report on Form 10-Q of National Research Corporation (the “Company”) for the three-month period ended June 30, 2024 (the “Report”), I, Michael D. Hays, Chief Executive Officer of the Company, and I, Linda A. Stacy, Principal Financial Officer, certify pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, based on my knowledge, that:

 

 

1)

The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and

 

 

2)

The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

 

 

 

/s/ Michael D. Hays  

 
 

Michael D. Hays

Chief Executive Officer

 
     
     
 

/s/ Linda A. Stacy      

 
 

Linda A. Stacy

Principal Financial Officer

 
     
 

Date: August 8, 2024

 

 

 

A signed original of this written statement required by Section 906 has been provided to National Research Corporation and will be retained by National Research Corporation and furnished to the Securities and Exchange Commission or its staff upon request.

 

 

 

 
v3.24.2.u1
Document And Entity Information - shares
6 Months Ended
Jun. 30, 2024
Jul. 26, 2024
Document Information [Line Items]    
Entity Central Index Key 0000070487  
Entity Registrant Name National Research Corporation  
Amendment Flag false  
Current Fiscal Year End Date --12-31  
Document Fiscal Period Focus Q2  
Document Fiscal Year Focus 2024  
Document Type 10-Q  
Document Quarterly Report true  
Document Period End Date Jun. 30, 2024  
Document Transition Report false  
Entity File Number 001-35929  
Entity Incorporation, State or Country Code DE  
Entity Tax Identification Number 47-0634000  
Entity Address, Address Line One 1245 Q Street  
Entity Address, City or Town Lincoln  
Entity Address, State or Province NE  
Entity Address, Postal Zip Code 68508  
City Area Code 402  
Local Phone Number 475-2525  
Title of 12(b) Security Common Stock, $.001 par value  
Trading Symbol NRC  
Security Exchange Name NASDAQ  
Entity Current Reporting Status Yes  
Entity Interactive Data Current Yes  
Entity Filer Category Accelerated Filer  
Entity Small Business false  
Entity Emerging Growth Company false  
Entity Shell Company false  
Entity Common Stock, Shares Outstanding   23,871,257
v3.24.2.u1
Condensed Consolidated Balance Sheets (Current Period Unaudited) - USD ($)
$ in Thousands
Jun. 30, 2024
Dec. 31, 2023
Current assets:    
Cash and cash equivalents $ 485 $ 6,653
Trade accounts receivable 10,057 12,378
Prepaid expenses 4,916 4,228
Income taxes receivable 283 161
Other current assets 1,209 940
Total current assets 16,950 24,360
Property and equipment, net 33,741 28,205
Intangible assets, net 1,401 1,471
Goodwill 61,614 61,614
Operating lease right-of-use assets 1,806 2,060
Deferred contract costs, net 1,196 1,453
Other Assets, Noncurrent 2,391 3,274
Total assets 119,099 122,437
Current liabilities:    
Current portion of notes payable, net of unamortized debt issuance costs 7,566 7,214
Line of credit 9,000 0
Accounts payable 1,239 1,301
Accrued wages and bonuses 4,370 3,953
Accrued expenses 5,436 4,893
Dividends payable 2,865 2,906
Deferred revenue 14,514 14,834
Income taxes payable 0 222
Other current liabilities 738 880
Total current liabilities 45,728 36,203
Notes payable, net of current portion and unamortized debt issuance costs 25,655 29,470
Deferred income taxes 4,003 4,139
Other long-term liabilities 3,515 3,670
Total liabilities 78,901 73,482
Shareholders’ equity:    
Preferred stock, $0.01 par value, authorized 2,000,000 shares, none issued 0 0
Common stock, $0.001 par value; authorized 110,000,000 shares, issued 31,072,144 in 2024 and 31,002,919 in 2023, outstanding 23,871,257 in 2024 and 24,219,887 in 2023 31 31
Additional paid-in capital 179,872 178,213
Retained earnings (accumulated deficit) (23,726) (30,530)
Treasury stock, at cost; 7,200,887 Common shares in 2024 and 6,783,032 Common shares in 2023 (115,979) (98,759)
Total shareholders’ equity 40,198 48,955
Total liabilities and shareholders’ equity $ 119,099 $ 122,437
v3.24.2.u1
Condensed Consolidated Balance Sheets (Current Period Unaudited) (Parentheticals) - USD ($)
$ in Thousands
Jun. 30, 2024
Dec. 31, 2023
Allowance for doubtful accounts $ 50 $ 75
Preferred stock, par value (in dollars per share) $ 0.01 $ 0.01
Preferred stock, shares authorized (in shares) 2,000,000 2,000,000
Preferred stock, shares issued (in shares) 0 0
Common stock, par value (in dollars per share) $ 0.001 $ 0.001
Common stock, shares authorized (in shares) 110,000,000 110,000,000
Common stock, shares issued (in shares) 31,072,144 31,002,919
Common stock, shares outstanding (in shares) 23,871,257 24,219,887
Treasury Stock, Shares (in shares) 7,200,887 6,783,032
v3.24.2.u1
Condensed Consolidated Statements of Income (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Revenue $ 35,021 $ 36,161 $ 70,334 $ 72,634
Operating expenses:        
Direct 13,422 13,309 27,278 27,589
Selling, general and administrative 11,221 11,966 22,471 23,750
Depreciation and amortization 1,513 1,521 2,960 2,915
Total operating expenses 26,156 26,796 52,709 54,254
Operating income 8,865 9,365 17,625 18,380
Other income (expense):        
Interest income 25 273 69 523
Interest expense (555) (192) (1,160) (433)
Other, net (11) (2) (16) (15)
Total other income (expense) (541) 79 (1,107) 75
Income before income taxes 8,324 9,444 16,518 18,455
Provision for income taxes 2,149 2,171 3,984 4,219
Net income $ 6,175 $ 7,273 $ 12,534 $ 14,236
Earnings Per Share of Common Stock:        
Basic Earnings Per Share (in dollars per share) $ 0.26 $ 0.3 $ 0.53 $ 0.58
Diluted Earnings Per Share (in dollars per share) $ 0.26 $ 0.29 $ 0.52 $ 0.58
Weighted average shares and share equivalents outstanding:        
Basic (in shares) 23,871 24,578 23,870 24,582
Diluted (in shares) 23,915 24,716 23,934 24,727
v3.24.2.u1
Condensed Consolidated Statements of Shareholders' Equity (Unaudited) - USD ($)
$ in Thousands
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Treasury Stock, Common [Member]
Total
Balances at Dec. 31, 2022 $ 31 $ 175,453 $ (25,184) $ (78,267) $ 72,033
Purchase of shares treasury stock 0 0 0 (1,983) (1,983)
Issuance of shares of common stock for the exercise of stock options 0 300 0 0 300
Non-cash stock compensation (benefit) 0 304 0 0 304
Dividends declared 0 0 (2,953) 0 (2,953)
Net income 0 0 6,964 0 6,964
Balances at Mar. 31, 2023 31 176,057 (21,173) (80,250) 74,665
Balances at Dec. 31, 2022 31 175,453 (25,184) (78,267) 72,033
Net income         14,236
Balances at Jun. 30, 2023 31 176,646 (16,849) (82,078) 77,750
Balances at Mar. 31, 2023 31 176,057 (21,173) (80,250) 74,665
Purchase of shares treasury stock 0 0 0 (1,828) (1,828)
Issuance of shares of common stock for the exercise of stock options 0 284 0 0 284
Non-cash stock compensation (benefit) 0 305 0 0 305
Dividends declared 0 0 (2,949) 0 (2,949)
Net income 0 0 7,273 0 7,273
Balances at Jun. 30, 2023 31 176,646 (16,849) (82,078) 77,750
Balances at Dec. 31, 2023 31 178,213 (30,530) (98,759) 48,955
Purchase of shares treasury stock 0 0 0 (17,220) (17,220)
Issuance of shares of common stock for the exercise of stock options 0 1,752 0 0 1,752
Non-cash stock compensation (benefit) 0 (36) 0 0 (36)
Dividends declared 0 0 (2,865) 0 (2,865)
Net income 0 0 6,359 0 6,359
Balances at Mar. 31, 2024 31 179,929 (27,036) (115,979) 36,945
Balances at Dec. 31, 2023 31 178,213 (30,530) (98,759) 48,955
Net income         12,534
Balances at Jun. 30, 2024 31 179,872 (23,726) (115,979) 40,198
Balances at Mar. 31, 2024 31 179,929 (27,036) (115,979) 36,945
Non-cash stock compensation (benefit) 0 (57) 0 0 (57)
Dividends declared 0 0 (2,865) 0 (2,865)
Net income 0 0 6,175 0 6,175
Balances at Jun. 30, 2024 $ 31 $ 179,872 $ (23,726) $ (115,979) $ 40,198
v3.24.2.u1
Condensed Consolidated Statements of Shareholders' Equity (Unaudited) (Parentheticals) - $ / shares
3 Months Ended
Jun. 30, 2024
Mar. 31, 2024
Jun. 30, 2023
Mar. 31, 2023
Purchase of shares of treasury stock (in shares)   417,855 43,723 49,296
Shares of common stock for the exercise of stock options (in shares)   75,283 20,000 20,938
Common Stock, Dividends, Per Share, Declared $ 0.12 $ 0.12 $ 0.12 $ 0.12
v3.24.2.u1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Cash flows from operating activities:    
Net income $ 12,534,000 $ 14,236,000
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 2,960,000 2,915,000
Deferred income taxes (136,000) (750,000)
Reserve for uncertain tax positions 139,000 229,000
Non-cash share-based compensation expense (93,000) 609,000
Net changes in assets and liabilities:    
Trade accounts receivable 2,321,000 2,570,000
Prepaid expenses and other current assets (116,000) (3,859,000)
Deferred contract costs, net 257,000 497,000
Operating lease assets and liabilities, net (38,000) (64,000)
Accounts payable 33,000 513,000
Accrued expenses, wages and bonuses 1,627,000 (459,000)
Income taxes receivable and payable (344,000) 521,000
Deferred revenue (320,000) (370,000)
Net cash provided by operating activities 18,824,000 16,588,000
Cash flows from investing activities:    
Proceeds from sale of equipment 0 1,000
Purchases of property and equipment (9,408,000) (7,539,000)
Net cash used in investing activities (9,408,000) (7,538,000)
Cash flows from financing activities:    
Payments on notes payable (3,481,000) (2,236,000)
Borrowings on line of credit 23,500,000 0
Payments on line of credit (14,500,000) 0
Payments on finance lease obligations (15,000) (230,000)
Proceeds from the exercise of share-based awards 0 584,000
Payment of payroll tax withholdings on share-based awards exercised (317,000) 0
Repurchase of shares for treasury (14,999,000) (3,791,000)
Payment of dividends on common stock (5,772,000) (5,907,000)
Net cash used in financing activities (15,584,000) (11,580,000)
Effect of exchange rate changes on cash and cash equivalents 0 0
Change in cash and cash equivalents (6,168,000) (2,530,000)
Cash and cash equivalents at beginning of period 6,653,000 25,026,000
Cash and cash equivalents at end of period 485,000 22,496,000
Supplemental disclosure of cash paid for:    
Interest expense, net of capitalized amounts 1,090,000 647,000
Income taxes 4,323,000 4,219,000
Supplemental disclosure of non-cash investing and financing activities:    
Stock tendered to the Company for cashless exercise of stock options in connection with equity incentive plans 1,752,000 0
Purchase of property and equipment in accounts payable and accrued expenses 1,083,000 1,777,000
Repurchase of shares for treasury in accounts payable and accrued expenses $ 152,000 $ 21,000
v3.24.2.u1
Note 1 - Summary of Significant Accounting Policies
6 Months Ended
Jun. 30, 2024
Notes to Financial Statements  
Significant Accounting Policies [Text Block]

(1)

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Description of business and basis of presentation

 

National Research Corporation, doing business as NRC Health (“NRC Health,” the “Company,” “we,” “our,” “us” or similar terms), is a leading provider of analytics and insights that facilitate measurement and improvement of the patient and employee experience while also increasing patient engagement and customer loyalty for healthcare organizations in the United States. Our purpose is to humanize healthcare and support organizations in their understanding of each person they serve not as point-in-time insights, but as an ongoing relationship. We believe that understanding the story is the key to unlocking the highest-quality and truly personalized care. Our end-to-end solutions enable health care organizations to understand what matters most to each person they serve – before, during, after, and outside of clinical encounters – to gain a longitudinal understanding of how life and health intersect, with the goal of developing lasting, trusting relationships. Our portfolio of solutions represents a unique set of capabilities that individually and collectively provide value to our clients.

 

Our condensed consolidated balance sheet at December 31, 2023 was derived from our audited consolidated balance sheet as of that date. All other financial statements contained herein are unaudited and, in the opinion of management, include all adjustments (consisting only of normal recurring adjustments) that we consider necessary for a fair presentation of financial position, results of operations and cash flows in accordance with accounting principles generally accepted in the United States.

 

Information and footnote disclosures included in financial statements prepared in accordance with accounting principles generally accepted in the United States have been condensed or omitted. These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto that are included in our Form 10-K for the year ended December 31, 2023, filed with the Securities and Exchange Commission (the “SEC”) on February 27, 2024.

 

The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make certain estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.

 

The condensed consolidated financial statements include the accounts of the Company and our wholly-owned subsidiary, National Research Corporation Canada. All significant intercompany transactions and balances have been eliminated. 

 

Our Canadian subsidiary used Canadian dollars as its functional currency. We translated its assets and liabilities into U.S. dollars at the exchange rate in effect at the balance sheet date. We translated its revenue and expenses at the average exchange rate during the period. During December 2022, we substantially liquidated our investment in Canada As a result, currency translation changes were recognized in Other income (expense), net in our Condensed Consolidated Statements of Income. In the three-month period ended June 30, 2024 we repatriated the remaining cash from Canada.

 

Revenue Recognition

 

We derive a majority of our revenues from our annually renewable subscription-based service agreements with our customers, which include performance measurement and improvement services, healthcare analytics and governance education services. Such agreements are generally cancelable on short or no notice without penalty. See Note 2 for further information about our contracts with customers. We account for revenue using the following steps:

 

 

Identify the contract, or contracts, with a customer;

 

Identify the performance obligations in the contract;

 

Determine the transaction price;

 

Allocate the transaction price to the identified performance obligations; and

 

Recognize revenue when, or as, we satisfy the performance obligations.

 

Our revenue arrangements with a client may include combinations of more than one service offering which may be executed at the same time, or within close proximity of one another. We combine contracts with the same customer into a single contract for accounting purposes when the contract is entered into at or near the same time and the contracts are negotiated together. For contracts that contain more than one separately identifiable performance obligation, the total transaction price is allocated to the identified performance obligations based upon the relative stand-alone selling prices of the performance obligations. The stand-alone selling prices are based on an observable price for services sold to other comparable customers, when available, or an estimated selling price using a cost-plus margin or residual approach. We estimate the amount of total contract consideration we expect to receive for variable arrangements based on the most likely amount we expect to earn from the arrangement based on the expected quantities of services we expect to provide and the contractual pricing based on those quantities. We only include some or a portion of variable consideration in the transaction price when it is probable that a significant reversal in the amount of cumulative revenue recognized will not occur. We consider the sensitivity of the estimate, our relationship and experience with the client and variable services being performed, the range of possible revenue amounts and the magnitude of the variable consideration to the overall arrangement. Our revenue arrangements do not contain any significant financing element due to the contract terms and the timing between when consideration is received and when the service is provided.

 

Our arrangements with customers consist principally of four different types of arrangements: 1) subscription-based service agreements; 2) one-time specified services performed at a single point in time; 3) fixed, non-subscription service agreements; and 4) unit-priced service agreements.

 

Subscription-based services - Services that are provided under subscription-based service agreements are usually for a twelve- month period and represent a single promise to stand ready to provide reporting, tools and services throughout the subscription period as requested by the customer. These agreements are renewable at the option of the customer at the completion of the initial contract term for an agreed upon price increase each year. These agreements represent a series of distinct monthly services that are substantially the same, with the same pattern of transfer to the customer as the customer receives and consumes the benefits throughout the contract period. Accordingly, subscription services are recognized ratably over the subscription period. Subscription services are typically billed either annually or quarterly in advance but may also be billed on a monthly basis.

 

One-time services These agreements typically require us to perform a specific one-time service in a particular month. We are entitled to a fixed payment upon completion of the service. Under these arrangements, we recognize revenue at the point in time we complete the service and it is accepted by the customer.

 

Fixed, non-subscription services These arrangements typically require us to perform an unspecified amount of services for a fixed price during a fixed period of time. Revenues are recognized over time based upon the costs incurred to date in relation to the total estimated contract costs. In determining cost estimates, management uses historical and forecasted cost information which is based on estimated volumes, external and internal costs and other factors necessary in estimating the total costs over the term of the contract. Changes in estimates are accounted for using a cumulative catch-up adjustment which could impact the amount and timing of revenue for any period.

 

Unit-price services These arrangements typically require us to perform certain services on a periodic basis as requested by the customer for a per-unit amount which is typically billed in the months following the performance of the service. Revenue under these arrangements is recognized over the time the services are performed at the per-unit amount.

 

Revenue is presented net of any sales tax charged to our clients that we are required to remit to taxing authorities. We recognize contract assets or unbilled receivables related to revenue recognized for services completed but not invoiced to the clients. Unbilled receivables are classified as receivables when we have an unconditional right to contract consideration. A contract liability is recognized as deferred revenue when we invoice clients in advance of performing the related services under the terms of a contract. Deferred revenue is recognized as revenue when we have satisfied the related performance obligation.  

 

Deferred Contract Costs

 

Deferred contract costs, net is stated at gross deferred costs less accumulated amortization. We defer commissions and incentives, including payroll taxes, and certain implementation costs if they are incremental and recoverable costs of obtaining a renewable customer contract. Deferred contract costs are amortized over the estimated term of the contract, including renewals, which generally ranges from three to five years. The contract term was estimated by considering factors such as historical customer attrition rates and product life. The amortization period is adjusted for significant changes in the estimated remaining term of a contract. An impairment of deferred contract costs is recognized when the unamortized balance of deferred contract costs exceeds the remaining amount of consideration we expect to receive net of the expected future costs directly related to providing those services. We have elected the practical expedient to expense contract costs when incurred for any nonrenewable contracts with a term of one year or less. We deferred incremental costs of obtaining a contract of $197,000 and $70,000 in the three-month periods ended June 30, 2024 and 2023, respectively. We deferred incremental costs of obtaining a contract of $311,000 and $233,000 in the six-month periods ended June 30, 2024 and 2023, respectively. Deferred contract costs, net of accumulated amortization was $1.2 million and $1.5 million at June 30, 2024 and December 31, 2023, respectively. Total amortization by expense classification for the periods ended June 30, 2024 and 2023 was as follows:

 

  

Three months

ended
June 30, 2024

  

Three months

ended
June 30, 2023

  

Six months

ended
June 30, 2024

  

Six months

ended
June 30, 2023

 
  

(In thousands)

 

Direct Expenses

 $31  $43  $98  $78 

Selling, general and administrative expenses

  224   312   436   638 

Total amortization

 $255  $355  $534  $716 

 

Additional expense included in selling, general and administrative expenses for impairment of costs capitalized due to lost clients was $7,000 for the three-month periods ended June 30, 2023 and $34,000 and $15,000 in the six-month periods ended June 30, 2024 and 2023, respectively. There were no impairments in the three-month period ended June 30, 2024.

 

Trade Accounts Receivable

 

Trade accounts receivable are recorded at the invoiced amount. The allowance for doubtful accounts is our best estimate of the amount of probable credit losses in our existing accounts receivable, determined based on our historical write-off experience, current economic conditions and reasonable and supportable forecasts about the future. We review the allowance for doubtful accounts monthly. Account balances are charged off against the allowance after all means of collection have been exhausted and the potential for recovery is considered remote.

 

The following table provides the activity in the allowance for doubtful accounts for the six-month periods ended June 30, 2024 and 2023 (In thousands):

 

  

Balance at

Beginning of

Period

  

Bad Debt

Expense

(Benefit)

  

Write-offs

  

Recoveries

  

Balance at

End of

Period

 
                     

Six months ended June 30, 2024

 $75  $(65) $9  $49  $50 

Six months ended June 30, 2023

 $65  $113  $81  $3  $100 

 

Leases

 

We determine whether a lease is included in an agreement at inception. We recognize a lease liability and a right-of-use (“ROU”) asset on the balance sheet for our operating leases under which we are lessee. Operating lease ROU assets are included in operating lease right-of-use assets in our condensed consolidated balance sheet. Finance lease assets are included in property and equipment. Operating and finance lease liabilities are included in other current liabilities and other long-term liabilities. Certain lease arrangements may include options to extend or terminate the lease. We include these provisions in the ROU asset and lease liabilities only when it is reasonably certain that we will exercise that option. Lease expense for operating lease payments is recognized on a straight-line basis over the lease term and is included in direct expenses and selling, general and administrative expenses. Our lease agreements do not contain any residual value guarantees.

 

ROU assets represent our right to use an underlying asset for the lease term and lease liabilities represent our obligation to make lease payments during the lease term. ROU assets and lease liabilities are recorded at lease commencement based on the estimated present value of lease payments. Because the rate of interest implicit in each lease is not readily determinable, we use our estimated incremental collateralized borrowing rate at lease commencement, to calculate the present value of lease payments. When determining the appropriate incremental borrowing rate, we consider our available credit facilities, recently issued debt and public interest rate information.

 

Due to remote working arrangements, we reassessed our office needs and subleased our Seattle location under an agreement considered to be an operating lease beginning in May 2021. We have not been legally released from our primary obligations under the original lease and therefore we continue to account for the original lease separately. Rent income from the sublessee is included in the statement of operations on a straight-line basis as an offset to rent expense associated with the original operating lease included in other expenses.

 

Fair Value Measurements

 

Our valuation techniques are based on maximizing observable inputs and minimizing the use of unobservable inputs when measuring fair value. Observable inputs reflect readily obtainable data from independent sources, while unobservable inputs reflect our market assumptions. The inputs are then classified into the following hierarchy: (1) Level 1 Inputs—quoted prices in active markets for identical assets and liabilities; (2) Level 2 Inputs—observable market-based inputs other than Level 1 inputs, such as quoted prices for similar assets or liabilities in active markets, quoted prices for similar or identical assets or liabilities in markets that are not active, or other inputs that are observable or can be corroborated by observable market data; (3) Level 3 Inputs—unobservable inputs.

 

The following details our financial assets within the fair value hierarchy at June 30, 2024 and December 31, 2023:

 

  

Level 1

  

Level 2

  

Level 3

  

Total

 
  

(In thousands)

 

As of June 30, 2024

                

Money Market Funds

 $332  $-  $-  $332 

Total Cash Equivalents

 $332  $-  $-  $332 
                 

As of December 31, 2023

                

Money Market Funds

 $6,471  $-  $-  $6,471 

Total Cash Equivalents

 $6,471  $-  $-  $6,471 

 

There were no transfers between levels during the six months ended June 30, 2024.

 

Our long-term debt described in Note 4 is recorded at historical cost. The fair value of fixed rate long-term debt is classified in Level 2 of the fair value hierarchy and was estimated based primarily on estimated current rates available for debt of the same remaining duration and adjusted for nonperformance and credit. The fair value of our variable rate long-term debt is believed to approximate the carrying value because we believe the current rate reasonably estimates the current market rate for our debt.

 

The following are the carrying amount and estimated fair values of long-term debt:

 

  

June 30,
2024

  

December 31,

2023

 
  

(In thousands)

 

Total carrying amount of long-term debt

 $33,305  $36,787 

Estimated fair value of long-term debt

 $32,890  $36,403 

 

The carrying amounts of accounts receivable, line of credit, accounts payable, and accrued expenses approximate their fair value. All non-financial assets that are not recognized or disclosed at fair value in the financial statements on a recurring basis, which includes ROU assets, property and equipment, goodwill, intangibles and cost method investments, are measured at fair value in certain circumstances (for example, when there is evidence of impairment). As of June 30, 2024 and December 31, 2023, there was no indication of impairment related to these assets.

 

Annually, we consider whether the recorded goodwill and indefinite lived intangibles have been impaired. However, goodwill and intangibles must be tested between annual tests if an event occurs or circumstances change to indicate that it is more likely than not that an impairment loss has been incurred (“triggering event”).

 

Commitments and Contingencies

From time to time, we are involved in certain claims and litigation arising in the normal course of business. Management assesses the probability of loss for such contingencies and recognizes a liability when a loss is probable and estimable. Legal fees, net of estimated insurance recoveries, are expensed as incurred. We do not believe the final disposition of claims at June 30, 2024 will have a material adverse effect on our consolidated financial position, results of operations or liquidity.

 

v3.24.2.u1
Note 2 - Contracts With Customers
6 Months Ended
Jun. 30, 2024
Notes to Financial Statements  
Revenue from Contract with Customer [Text Block]

(2)

CONTRACTS WITH CUSTOMERS

 

The following table disaggregates revenue for the three- and six-month periods ended June 30, 2024 and 2023 based on timing of revenue recognition (in thousands):

 

  

Three months ended

  

Six months ended

 
  

June 30, 2024

  

June 30, 2023

  

June 30, 2024

  

June 30, 2023

 

Subscription services recognized ratably over time

 $33,103  $34,306  $66,374  $68,739 

Services recognized at a point in time

  855   903   2,276   2,079 

Fixed, non-subscription recognized over time

  936   742   1,431   1,397 

Unit price services recognized over time

  127   210   253   419 

Total revenue

 $35,021  $36,161  $70,334  $72,634 

 

The following table provides information about receivables, contract assets, and contract liabilities from contracts with customers (In thousands):

 

  

June 30, 2024

  

December 31, 2023

 

Accounts receivables

 $10,057  $12,378 

Contract assets included in other current assets

 $26  $84 

Deferred Revenue

 $14,514  $14,834 

 

Significant changes in contract assets and contract liabilities during the six-month periods ended June 30, 2024 and 2023 are as follows (in thousands):

 

  

2024

  

2023

 
  

Contract

Asset

  

Deferred

Revenue

  

Contract

Asset

  

Deferred

Revenue

 
  

Increase (Decrease)

 

Revenue recognized that was included in deferred revenue at beginning of year due to completion of services

 $-  $(11,193) $-  $(11,375)

Increases due to invoicing of client, net of amounts recognized as revenue

  -   10,928   -   11,104 

Decreases due to completion of services (or portion of services) and transferred to accounts receivable

  (79)  -   (81)  - 

Change due to cumulative catch-up adjustments arising from changes in expected contract consideration

  -   (55)  -   (99)

Increases due to revenue recognized in the period with additional performance obligations before invoicing

  21   -   44   - 

 

We have elected to apply the practical expedient to not disclose the value of unsatisfied performance obligations for contracts with an original expected length of one year or less. Total remaining contract revenue for contracts with original duration of greater than one year expected to be recognized in the future related to performance obligations that are unsatisfied at June 30, 2024 approximated $43.8 million, of which $8.9 million, $17.3 million, $13.7 million, $3.7 million, $181,000 and $46,000 are expected to be recognized during 2024, 2025, 2026, 2027, 2028 and 2029, respectively.

v3.24.2.u1
Note 3 - Income Taxes
6 Months Ended
Jun. 30, 2024
Notes to Financial Statements  
Income Tax Disclosure [Text Block]

(3)

INCOME TAXES

 

The effective tax rate for the three and six-month periods ended June 30, 2024 increased to 26% from 23% and 24% from 23%, respectively, for the same period in 2023. The change in the three and six-month periods was mainly due to decreased tax benefits of $132,000 and $53,000, respectively from the exercise of share-based compensation awards and increased state income taxes of approximately $80,000 and $112,000, respectively, which fluctuate based on various apportionment factors and rates for the states in which we operate.

 

v3.24.2.u1
Note 4 - Credit Agreement
6 Months Ended
Jun. 30, 2024
Notes to Financial Statements  
Debt Disclosure [Text Block]

(4)

CREDIT AGREEMENT

 

Our long-term debt consists of the following:  

 

  

June 30,
2024

  

December 31,

2023

 
  

(In thousands)

 

Term Loan

 $15,436  $17,787 

Delayed Draw Term Loan

  17,869   19,000 

Less: current portion

  (7,566)  (7,214)

Less: unamortized debt issuance costs

  (84)  (103)

Notes payable, net of current portion

 $25,655  $29,470 

 

Our amended and restated credit agreement (the “Credit Agreement”) with First National Bank of Omaha (“FNB”) includes (i) a $30,000,000 revolving credit facility (the “Line of Credit”), (ii) a $23,412,383 term loan (the “Term Loan”) and (iii) a $75,000,000 delayed draw-down term facility (the “Delayed Draw Term Loan” and, together with the Line of Credit and the Term Loan, the “Credit Facilities”). We may use the Delayed Draw Term Loan to fund dividends, any permitted future business acquisitions or repurchases of our common stock and the Line of Credit to fund ongoing working capital needs and for other general corporate purposes.

 

The Term Loan is payable in monthly installments of $462,988 through May 2027 and bears interest at a fixed rate per annum of 5%.

 

Borrowings under the Delayed Draw Term Loan and Line of Credit, if any, bear interest at a floating rate equal to the 30-day Secured Overnight Financing Rate (“SOFR”) plus 235 basis points (7.68% at June 30, 2024). Interest on the Line of Credit and Delayed Draw Term Loan accrues and is payable monthly.

 

Principal amounts outstanding under the Line of Credit are due and payable in full at maturity, in May 2025. As of June 30, 2024, we had $9,000,000 of borrowings outstanding and the availability to borrow $21,000,000 on the Line of Credit. The weighted average borrowings on the Line of Credit for the three and six months ended June 30, 2024 was $10 million and $9.5 million. There were no borrowings on the Line of Credit in the six months ended June 30, 2023. The weighted average interest rate on borrowings on the Line of Credit during the three-month and six-month periods ended June 30, 2024 was 7.67% and 7.68%, respectively.

 

Principal payments are due on the Delayed Draw Term Loan in monthly installments of $226,190 through April 2027 and a balloon payment for the remaining balance of $10.2 million is due in May 2027. We had the availability to borrow an additional $56 million on the Delayed Draw Term Loan at June 30, 2024.

 

We are obligated to pay ongoing unused commitment fees quarterly in arrears pursuant to the Line of Credit and the Delayed Draw Term Loan facility at a rate of 0.20% per annum based on the actual daily unused portions of the Line of Credit and the Delayed Draw Term Loan facility.

 

The Credit Agreement is collateralized by substantially all of our assets, subject to permitted liens and other agreed exceptions, and contains customary representations, warranties, affirmative and negative covenants (including financial covenants) and events of default. The negative covenants include, among other things, restrictions regarding the incurrence of indebtedness and liens, repurchases of our common stock and acquisitions, subject in each case to certain exceptions. In June 2023, the Credit Agreement was amended to exclude our costs associated with our building renovation from or after January 1, 2023, from the fixed charge coverage ratio calculation. Pursuant to the Credit Agreement, we are required to maintain a minimum fixed charge coverage ratio of 1.10x for all testing periods throughout the term(s) of the Credit Facilities, which calculation excludes, unless our liquidity falls below a specified threshold, (i) any cash dividend in a fiscal quarter that, together with all other cash dividends paid or declared during such fiscal quarter, exceeds $5,500,000 in total cash dividends paid or declared, (ii) the portion of the purchase price for any permitted share repurchase of our shares paid with cash on hand, (iii) the portion of any acquisition consideration for a permitted acquisition paid with cash on hand, and (iv) up to $25 million of costs associated with our building renovation from or after January 1, 2023. We are also required to maintain a cash flow leverage ratio of 3.00x or less for all testing periods throughout the term(s) of the Credit Facilities. All obligations under the Credit Facilities are to be guaranteed by each of our direct and indirect wholly owned domestic subsidiaries, if any, and, to the extent required by the Credit Agreement, direct and indirect wholly owned foreign subsidiaries.

 

v3.24.2.u1
Note 5 - Share-based Compensation
6 Months Ended
Jun. 30, 2024
Notes to Financial Statements  
Share-Based Payment Arrangement [Text Block]

(5)

SHARE-BASED COMPENSATION

 

We measure and recognize compensation expense for all share-based payments based on the grant-date fair value of those awards. All of our existing stock option awards and unvested stock awards have been determined to be equity-classified awards. We account for forfeitures as they occur. We refer to our restricted stock awards as “non-vested” stock in these condensed consolidated financial statements.

 

Our 2004 Non-Employee Director Stock Plan, as amended (the “2004 Director Plan”), is a nonqualified plan that provides for the granting of options with respect to 3,000,000 shares of our common stock. The 2004 Director Plan provides for grants of nonqualified stock options to each of our directors who we do not employ. On the date of each annual meeting of shareholders, options to purchase shares of common stock equal to an aggregate grant date fair value of $100,000 are granted to each non-employee director that is elected or retained as a director at each such meeting. Stock options vest approximately one year following the date of grant and option terms are generally the earlier of ten years following the date of grant, or three years from the termination of the non-employee director’s service.

 

Our 2006 Equity Incentive Plan (the “2006 Equity Incentive Plan”), as amended, provides for the granting of stock options, stock appreciation rights, restricted stock, performance shares and other share-based awards and benefits up to an aggregate of 1,800,000 shares of our common stock. Stock options granted may be either incentive stock options or nonqualified stock options. Options to purchase shares of common stock are typically granted with exercise prices equal to the fair value of the common stock on the date of grant. We do, in certain limited situations, grant options with exercise prices that exceed the fair value of the common stock on the date of grant.

 

Performance-Based Stock Option Awards

 

We grant stock options to selected executives with vesting contingent upon meeting certain Company-wide performance goals. The performance goals for options issued in 2024 are based on reaching a total recurring contract value target, measured at the end of the performance period, December 31, 2026. Vesting is also dependent upon remaining in our employment through the performance period. The performance awards issued in 2024 have a six-year contractual term. We recognize compensation expense prospectively from the date it is deemed probable that the performance goal will be met through the end of the performance period. We granted 404,833 performance-based stock option awards during the six-month period ended June 30, 2024. No performance-based stock options were awarded in 2023.

 

The fair value of performance-based stock options granted was estimated using a Black-Scholes valuation model with the following weighted average assumptions:

 

  

2024

 

Expected dividend yield at date of grant

  1.44%

Expected stock price volatility

  33.83%

Risk-free interest rate

  4.13%

Expected life of options (in years)

  4.0 

 

The risk-free interest rate assumptions were based on the U.S. Treasury yield curve in effect at the time of the grant. The expected volatility was based on historical monthly price changes of our stock based on the expected life of the options at the date of grant. The expected life of options is the average number of years we estimate that options will be outstanding. We consider groups of associates that have similar historical exercise behavior separately for valuation purposes.

 

The following table summarizes performance-based stock option activity under the 2006 Equity Incentive Plan for the six-month period ended June 30, 2024:

 

  

Number of
Options

  

Weighted

Average

Exercise

Price

  

Weighted

Average

Remaining

Contractual

Terms

(Years)

  

Aggregate

Intrinsic

Value

(In

thousands)

 

Outstanding at December 31, 2023

  -  $-         

Granted

  404,833  $39.54         

Exercised

  -  $-         

Forfeited

  -  $-         

Outstanding at June 30, 2024

  404,833  $39.54   5.56  $- 

Exercisable at June 30, 2024

  -  $-   -  $- 

 

Service-Based Stock Option Awards

 

We also grant stock options to directors and selected executives with vesting based on specified service periods. Vesting terms vary with each grant and option awards are generally five to ten years following the date of grant. We recognize compensation expense on a straight-line basis over the service period specified in the award. We granted 54,530 and 96,359 service-based stock option awards during the six-month periods ended June 30, 2024 and June 30, 2023, respectively. 

 

The fair value of service-based stock options granted in 2024 was estimated using a Black-Scholes valuation model with the following weighted average assumptions:

 

  

2024

 

Expected dividend yield at date of grant

  1.94%

Expected stock price volatility

  33.75%

Risk-free interest rate

  4.50%

Expected life of options (in years)

  5.0 

 

The risk-free interest rate assumptions were based on the U.S. Treasury yield curve in effect at the time of the grant. The expected volatility was based on historical monthly price changes of our stock based on the expected life of the options at the date of grant. The expected life of options is the average number of years we estimate that options will be outstanding. We consider groups of associates that have similar historical exercise behavior separately for valuation purposes.

 

The following table summarizes service-based stock option activity under the 2006 Equity Incentive Plan and the 2004 Director Plan for the six-month period ended June 30, 2024:

 

  

Number of
Options

  

Weighted

Average

Exercise

Price

  

Weighted

Average

Remaining

Contractual

Terms

(Years)

  

Aggregate

Intrinsic

Value

(In

thousands)

 

Outstanding at December 31, 2023

  569,168  $35.72         

Granted

  54,530  $29.76         

Exercised

  75,283  $23.27         

Forfeited

  56,805  $43.83         

Outstanding at June 30, 2024

  491,610  $36.03   5.72  $575 

Exercisable at June 30, 2024

  344,000  $34.50   4.66  $575 

 

There was $584,000 of cash received from stock options exercised for the six-month periods ended June 30, 2023, and no cash received from options exercised in the six-month periods ended June 30, 2024. We recognized $112,000 and $278,000 of non-cash compensation for three-month periods ended June 30, 2024 and 2023, respectively, and $64,000 and $554,000 of non-cash compensation for the six-month periods ended June 30, 2024 and 2023, respectively, related to options, which is included in selling, general and administrative expenses.

 

As of June 30, 2024, the total unrecognized compensation cost related to non-vested performance-based and service-based stock option awards was approximately $5.5 million which was expected to be recognized over a weighted average period of 2.4 years.

 

Non-vested Stock Awards

 

No non-vested shares of common stock were granted under the 2006 Equity Incentive Plan during the six-month periods ended June 30, 2024 and 2023. As of June 30, 2024, there were no non-vested shares of common stock outstanding and no related remaining unrecognized compensation cost to recognize. We recognized non-cash compensation (benefit) expense of ($169,000) and $27,000 for the three-month periods ended June 30, 2024 and 2023, respectively, and ($156,000) and $54,000 for the six-month periods ended June 30, 2024 and 2023, respectively, related to this non-vested stock, which is included in selling, general and administrative expenses. The following table summarizes information regarding non-vested stock granted to associates under the 2006 Equity Incentive Plan for the six-month period ended June 30, 2024:

 

  

Common Stock

Outstanding

  

Weighted

Average

Grant Date Fair

Value Per Share

 

Outstanding at December 31, 2023

  6,058  $42.92 

Granted

  -   - 

Vested

  -   - 

Forfeited

  (6,058)  42.92 

Outstanding at June 30, 2024

  -  $- 

 

v3.24.2.u1
Note 6 - Goodwill and Other Intangible Assets
6 Months Ended
Jun. 30, 2024
Notes to Financial Statements  
Goodwill and Intangible Assets Disclosure [Text Block]

(6)

GOODWILL AND OTHER INTANGIBLE ASSETS

 

The following represents the carrying amount of goodwill at June 30, 2024:

 

  

Gross

  

Accumulated

Impairment

  

Net

 
  

(In thousands)

 

Balance at June 30, 2024

 $62,328   (714) $61,614 

 

Intangible assets consisted of the following:

 

  

June 30,
2024

  

December 31,
2023

 
  

(In thousands)

 

Non-amortizing intangible assets:

        

Indefinite trade name

 $1,191  $1,191 

Amortizing intangible assets:

        

Customer related

  9,192   9,192 

Technology

  1,959   1,959 

Trade names

  1,572   1,572 

Total amortizing intangible assets

  12,723   12,723 

Accumulated amortization

  (12,513)  (12,443)

Other intangible assets, net

 $1,401  $1,471 

 

v3.24.2.u1
Note 7 - Property and Equipment
6 Months Ended
Jun. 30, 2024
Notes to Financial Statements  
Property, Plant and Equipment Disclosure [Text Block]

(7)

PROPERTY AND EQUIPMENT

 

  

June 30,
2024

  

December 31,

2023

 
  

(In thousands)

 

Property and equipment

 $72,291  $63,874 

Accumulated depreciation

  38,550   35,669 

Property and equipment, net

 $33,741  $28,205 

 

v3.24.2.u1
Note 8 - Earnings Per Share
6 Months Ended
Jun. 30, 2024
Notes to Financial Statements  
Earnings Per Share [Text Block]

(8)

EARNINGS PER SHARE

 

Basic net income per share was computed using the weighted-average shares of common stock outstanding during the period.

 

Diluted net income per share was computed using the weighted-average shares of common stock and, if dilutive, the potential common stock outstanding during the period. Potential shares of common stock consist of the incremental common stock issuable upon the exercise of stock options and vesting of restricted stock. The dilutive effect of outstanding stock options is reflected in diluted earnings per share by application of the treasury stock method.

 

We had 796,694 and 276,949 options of common stock for the three-month periods ended June 30, 2024 and 2023, respectively, which have been excluded from the diluted net income per share computation because their inclusion would be anti-dilutive. We had 674,428 and 265,673 options of common stock for the six-month periods ended June 30, 2024 and 2023, respectively, which have been excluded from the diluted net income per share computation because their inclusion would be anti-dilutive.

 

  

For the Three Months Ended

June 30

  

For the Six Months Ended

June 30

 
  

2024

  

2023

  

2024

  

2023

 
  

(In thousands, except per share data)

 

Numerator for net income per share – basic:

                

Net income

 $6,175  $7,273  $12,534  $14,236 

Allocation of distributed and undistributed income to unvested restricted stock shareholders

  (1)  (4)  (2)  (7)

Net income attributable to common shareholders

  6,174   7,269   12,532   14,229 

Denominator for net income per share – basic:

                

Weighted average common shares outstanding – basic

  23,871   24,578   23,870   24,582 

Net income per share – basic

 $0.26  $0.30  $0.53  $0.58 

Numerator for net income per share – diluted:

                

Net income attributable to common shareholders for basic computation

  6,174   7,269   12,532   14,229 

Denominator for net income per share – diluted:

                

Weighted average common shares outstanding – basic

  23,871   24,578   23,870   24,582 

Weighted average effect of dilutive securities – stock options

  44   138   64   145 

Denominator for diluted earnings per share – adjusted weighted average shares

  23,915   24,716   23,934   24,727 

Net income per share – diluted

 $0.26  $0.29  $0.52  $0.58 

 

v3.24.2.u1
Note 9 - Subsequent Events
6 Months Ended
Jun. 30, 2024
Notes to Financial Statements  
Subsequent Events [Text Block]

(9)

SUBSEQUENT EVENTS

 

On July 15, 2024, we acquired all issued and outstanding shares of stock of Nobl, Inc., a company with rounding solutions for healthcare organizations. The acquisition expands our service offerings in patient and employee experience, enhancing our ability to provide real-time feedback. In accordance with the Stock Purchase Agreement, we paid $5.5 million of the all-cash consideration at closing subject to a customary working capital adjustment. The closing payment was funded through borrowings on our Line of Credit. The Stock Purchase Agreement also provides for up to $1.0 million in earn-out payments in the event certain performance-based measures are met during the period following the acquisition through June 30, 2026. Acquisition related expenses of $42,000 are included in Selling, General and Administrative expenses for three and six-month periods ending June 30, 2024. We are currently finalizing the accounting for this transaction and expect to complete our preliminary allocation of the purchase consideration to the assets acquired and liabilities assumed by the end of the third quarter of 2024. Pro-forma information has not been presented because the amounts are insignificant.

 

On August 5, 2024, we amended our Credit Agreement for our Credit Facilities. The amended Credit Agreement extends the maturity date of our Line of Credit to May 2027. The balance outstanding on our Term Loan is payable in equal monthly installments amortized over a ten-year period and bears interest at a floating rate equal to the 30-day SOFR plus 235 basis points. The Delayed Draw Term Loan is payable in equal monthly installments amortized over a ten-year period.  All outstanding principal and accrued interest on the Term Loan and Delayed Draw Term Loan is payable in May 2027. The amendment also extends the use of the Delayed Draw Term Loan to capital expenditures and revises the building renovations excluded from the fixed charge coverage ratio covenant from $25 million to $27.5 million.

 

v3.24.2.u1
Insider Trading Arrangements
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2024
Insider Trading Arr Line Items    
Material Terms of Trading Arrangement [Text Block]  

ITEM 5.

Other Information

 

During the second quarter of 2024, no director or officer adopted or terminated a Rule 10b5-1 trading arrangement or non-Rule 10b5-1 trading arrangement.

 

Rule 10b5-1 Arrangement Adopted [Flag] false  
Non-Rule 10b5-1 Arrangement Adopted [Flag] false  
Rule 10b5-1 Arrangement Terminated [Flag] false  
Non-Rule 10b5-1 Arrangement Terminated [Flag] false  
v3.24.2.u1
Significant Accounting Policies (Policies)
6 Months Ended
Jun. 30, 2024
Accounting Policies [Abstract]  
Revenue [Policy Text Block]

Revenue Recognition

 

We derive a majority of our revenues from our annually renewable subscription-based service agreements with our customers, which include performance measurement and improvement services, healthcare analytics and governance education services. Such agreements are generally cancelable on short or no notice without penalty. See Note 2 for further information about our contracts with customers. We account for revenue using the following steps:

 

 

Identify the contract, or contracts, with a customer;

 

Identify the performance obligations in the contract;

 

Determine the transaction price;

 

Allocate the transaction price to the identified performance obligations; and

 

Recognize revenue when, or as, we satisfy the performance obligations.

 

Our revenue arrangements with a client may include combinations of more than one service offering which may be executed at the same time, or within close proximity of one another. We combine contracts with the same customer into a single contract for accounting purposes when the contract is entered into at or near the same time and the contracts are negotiated together. For contracts that contain more than one separately identifiable performance obligation, the total transaction price is allocated to the identified performance obligations based upon the relative stand-alone selling prices of the performance obligations. The stand-alone selling prices are based on an observable price for services sold to other comparable customers, when available, or an estimated selling price using a cost-plus margin or residual approach. We estimate the amount of total contract consideration we expect to receive for variable arrangements based on the most likely amount we expect to earn from the arrangement based on the expected quantities of services we expect to provide and the contractual pricing based on those quantities. We only include some or a portion of variable consideration in the transaction price when it is probable that a significant reversal in the amount of cumulative revenue recognized will not occur. We consider the sensitivity of the estimate, our relationship and experience with the client and variable services being performed, the range of possible revenue amounts and the magnitude of the variable consideration to the overall arrangement. Our revenue arrangements do not contain any significant financing element due to the contract terms and the timing between when consideration is received and when the service is provided.

 

Our arrangements with customers consist principally of four different types of arrangements: 1) subscription-based service agreements; 2) one-time specified services performed at a single point in time; 3) fixed, non-subscription service agreements; and 4) unit-priced service agreements.

 

Subscription-based services - Services that are provided under subscription-based service agreements are usually for a twelve- month period and represent a single promise to stand ready to provide reporting, tools and services throughout the subscription period as requested by the customer. These agreements are renewable at the option of the customer at the completion of the initial contract term for an agreed upon price increase each year. These agreements represent a series of distinct monthly services that are substantially the same, with the same pattern of transfer to the customer as the customer receives and consumes the benefits throughout the contract period. Accordingly, subscription services are recognized ratably over the subscription period. Subscription services are typically billed either annually or quarterly in advance but may also be billed on a monthly basis.

 

One-time services These agreements typically require us to perform a specific one-time service in a particular month. We are entitled to a fixed payment upon completion of the service. Under these arrangements, we recognize revenue at the point in time we complete the service and it is accepted by the customer.

 

Fixed, non-subscription services These arrangements typically require us to perform an unspecified amount of services for a fixed price during a fixed period of time. Revenues are recognized over time based upon the costs incurred to date in relation to the total estimated contract costs. In determining cost estimates, management uses historical and forecasted cost information which is based on estimated volumes, external and internal costs and other factors necessary in estimating the total costs over the term of the contract. Changes in estimates are accounted for using a cumulative catch-up adjustment which could impact the amount and timing of revenue for any period.

 

Unit-price services These arrangements typically require us to perform certain services on a periodic basis as requested by the customer for a per-unit amount which is typically billed in the months following the performance of the service. Revenue under these arrangements is recognized over the time the services are performed at the per-unit amount.

 

Revenue is presented net of any sales tax charged to our clients that we are required to remit to taxing authorities. We recognize contract assets or unbilled receivables related to revenue recognized for services completed but not invoiced to the clients. Unbilled receivables are classified as receivables when we have an unconditional right to contract consideration. A contract liability is recognized as deferred revenue when we invoice clients in advance of performing the related services under the terms of a contract. Deferred revenue is recognized as revenue when we have satisfied the related performance obligation.  

 

Deferred Charges, Policy [Policy Text Block]

Deferred Contract Costs

 

Deferred contract costs, net is stated at gross deferred costs less accumulated amortization. We defer commissions and incentives, including payroll taxes, and certain implementation costs if they are incremental and recoverable costs of obtaining a renewable customer contract. Deferred contract costs are amortized over the estimated term of the contract, including renewals, which generally ranges from three to five years. The contract term was estimated by considering factors such as historical customer attrition rates and product life. The amortization period is adjusted for significant changes in the estimated remaining term of a contract. An impairment of deferred contract costs is recognized when the unamortized balance of deferred contract costs exceeds the remaining amount of consideration we expect to receive net of the expected future costs directly related to providing those services. We have elected the practical expedient to expense contract costs when incurred for any nonrenewable contracts with a term of one year or less. We deferred incremental costs of obtaining a contract of $197,000 and $70,000 in the three-month periods ended June 30, 2024 and 2023, respectively. We deferred incremental costs of obtaining a contract of $311,000 and $233,000 in the six-month periods ended June 30, 2024 and 2023, respectively. Deferred contract costs, net of accumulated amortization was $1.2 million and $1.5 million at June 30, 2024 and December 31, 2023, respectively. Total amortization by expense classification for the periods ended June 30, 2024 and 2023 was as follows:

 

  

Three months

ended
June 30, 2024

  

Three months

ended
June 30, 2023

  

Six months

ended
June 30, 2024

  

Six months

ended
June 30, 2023

 
  

(In thousands)

 

Direct Expenses

 $31  $43  $98  $78 

Selling, general and administrative expenses

  224   312   436   638 

Total amortization

 $255  $355  $534  $716 

 

Additional expense included in selling, general and administrative expenses for impairment of costs capitalized due to lost clients was $7,000 for the three-month periods ended June 30, 2023 and $34,000 and $15,000 in the six-month periods ended June 30, 2024 and 2023, respectively. There were no impairments in the three-month period ended June 30, 2024.

 

Accounts Receivable [Policy Text Block]

Trade Accounts Receivable

 

Trade accounts receivable are recorded at the invoiced amount. The allowance for doubtful accounts is our best estimate of the amount of probable credit losses in our existing accounts receivable, determined based on our historical write-off experience, current economic conditions and reasonable and supportable forecasts about the future. We review the allowance for doubtful accounts monthly. Account balances are charged off against the allowance after all means of collection have been exhausted and the potential for recovery is considered remote.

 

The following table provides the activity in the allowance for doubtful accounts for the six-month periods ended June 30, 2024 and 2023 (In thousands):

 

  

Balance at

Beginning of

Period

  

Bad Debt

Expense

(Benefit)

  

Write-offs

  

Recoveries

  

Balance at

End of

Period

 
                     

Six months ended June 30, 2024

 $75  $(65) $9  $49  $50 

Six months ended June 30, 2023

 $65  $113  $81  $3  $100 

 

Lessee, Leases [Policy Text Block]

Leases

 

We determine whether a lease is included in an agreement at inception. We recognize a lease liability and a right-of-use (“ROU”) asset on the balance sheet for our operating leases under which we are lessee. Operating lease ROU assets are included in operating lease right-of-use assets in our condensed consolidated balance sheet. Finance lease assets are included in property and equipment. Operating and finance lease liabilities are included in other current liabilities and other long-term liabilities. Certain lease arrangements may include options to extend or terminate the lease. We include these provisions in the ROU asset and lease liabilities only when it is reasonably certain that we will exercise that option. Lease expense for operating lease payments is recognized on a straight-line basis over the lease term and is included in direct expenses and selling, general and administrative expenses. Our lease agreements do not contain any residual value guarantees.

 

ROU assets represent our right to use an underlying asset for the lease term and lease liabilities represent our obligation to make lease payments during the lease term. ROU assets and lease liabilities are recorded at lease commencement based on the estimated present value of lease payments. Because the rate of interest implicit in each lease is not readily determinable, we use our estimated incremental collateralized borrowing rate at lease commencement, to calculate the present value of lease payments. When determining the appropriate incremental borrowing rate, we consider our available credit facilities, recently issued debt and public interest rate information.

 

Due to remote working arrangements, we reassessed our office needs and subleased our Seattle location under an agreement considered to be an operating lease beginning in May 2021. We have not been legally released from our primary obligations under the original lease and therefore we continue to account for the original lease separately. Rent income from the sublessee is included in the statement of operations on a straight-line basis as an offset to rent expense associated with the original operating lease included in other expenses.

 

Fair Value Measurement, Policy [Policy Text Block]

Fair Value Measurements

 

Our valuation techniques are based on maximizing observable inputs and minimizing the use of unobservable inputs when measuring fair value. Observable inputs reflect readily obtainable data from independent sources, while unobservable inputs reflect our market assumptions. The inputs are then classified into the following hierarchy: (1) Level 1 Inputs—quoted prices in active markets for identical assets and liabilities; (2) Level 2 Inputs—observable market-based inputs other than Level 1 inputs, such as quoted prices for similar assets or liabilities in active markets, quoted prices for similar or identical assets or liabilities in markets that are not active, or other inputs that are observable or can be corroborated by observable market data; (3) Level 3 Inputs—unobservable inputs.

 

The following details our financial assets within the fair value hierarchy at June 30, 2024 and December 31, 2023:

 

  

Level 1

  

Level 2

  

Level 3

  

Total

 
  

(In thousands)

 

As of June 30, 2024

                

Money Market Funds

 $332  $-  $-  $332 

Total Cash Equivalents

 $332  $-  $-  $332 
                 

As of December 31, 2023

                

Money Market Funds

 $6,471  $-  $-  $6,471 

Total Cash Equivalents

 $6,471  $-  $-  $6,471 

 

There were no transfers between levels during the six months ended June 30, 2024.

 

Our long-term debt described in Note 4 is recorded at historical cost. The fair value of fixed rate long-term debt is classified in Level 2 of the fair value hierarchy and was estimated based primarily on estimated current rates available for debt of the same remaining duration and adjusted for nonperformance and credit. The fair value of our variable rate long-term debt is believed to approximate the carrying value because we believe the current rate reasonably estimates the current market rate for our debt.

 

The following are the carrying amount and estimated fair values of long-term debt:

 

  

June 30,
2024

  

December 31,

2023

 
  

(In thousands)

 

Total carrying amount of long-term debt

 $33,305  $36,787 

Estimated fair value of long-term debt

 $32,890  $36,403 

 

The carrying amounts of accounts receivable, line of credit, accounts payable, and accrued expenses approximate their fair value. All non-financial assets that are not recognized or disclosed at fair value in the financial statements on a recurring basis, which includes ROU assets, property and equipment, goodwill, intangibles and cost method investments, are measured at fair value in certain circumstances (for example, when there is evidence of impairment). As of June 30, 2024 and December 31, 2023, there was no indication of impairment related to these assets.

 

Annually, we consider whether the recorded goodwill and indefinite lived intangibles have been impaired. However, goodwill and intangibles must be tested between annual tests if an event occurs or circumstances change to indicate that it is more likely than not that an impairment loss has been incurred (“triggering event”).

 

Commitments and Contingencies, Policy [Policy Text Block] Commitments and Contingencies

From time to time, we are involved in certain claims and litigation arising in the normal course of business. Management assesses the probability of loss for such contingencies and recognizes a liability when a loss is probable and estimable. Legal fees, net of estimated insurance recoveries, are expensed as incurred. We do not believe the final disposition of claims at June 30, 2024 will have a material adverse effect on our consolidated financial position, results of operations or liquidity.
v3.24.2.u1
Note 1 - Summary of Significant Accounting Policies (Tables)
6 Months Ended
Jun. 30, 2024
Notes Tables  
Amortization of Capitalized Contract Cost [Table Text Block]
  

Three months

ended
June 30, 2024

  

Three months

ended
June 30, 2023

  

Six months

ended
June 30, 2024

  

Six months

ended
June 30, 2023

 
  

(In thousands)

 

Direct Expenses

 $31  $43  $98  $78 

Selling, general and administrative expenses

  224   312   436   638 

Total amortization

 $255  $355  $534  $716 
Financing Receivable, Allowance for Credit Loss [Table Text Block]
  

Balance at

Beginning of

Period

  

Bad Debt

Expense

(Benefit)

  

Write-offs

  

Recoveries

  

Balance at

End of

Period

 
                     

Six months ended June 30, 2024

 $75  $(65) $9  $49  $50 

Six months ended June 30, 2023

 $65  $113  $81  $3  $100 
Fair Value, by Balance Sheet Grouping [Table Text Block]
  

Level 1

  

Level 2

  

Level 3

  

Total

 
  

(In thousands)

 

As of June 30, 2024

                

Money Market Funds

 $332  $-  $-  $332 

Total Cash Equivalents

 $332  $-  $-  $332 
                 

As of December 31, 2023

                

Money Market Funds

 $6,471  $-  $-  $6,471 

Total Cash Equivalents

 $6,471  $-  $-  $6,471 
  

June 30,
2024

  

December 31,

2023

 
  

(In thousands)

 

Total carrying amount of long-term debt

 $33,305  $36,787 

Estimated fair value of long-term debt

 $32,890  $36,403 
v3.24.2.u1
Note 2 - Contracts With Customers (Tables)
6 Months Ended
Jun. 30, 2024
Notes Tables  
Disaggregation of Revenue [Table Text Block]
  

Three months ended

  

Six months ended

 
  

June 30, 2024

  

June 30, 2023

  

June 30, 2024

  

June 30, 2023

 

Subscription services recognized ratably over time

 $33,103  $34,306  $66,374  $68,739 

Services recognized at a point in time

  855   903   2,276   2,079 

Fixed, non-subscription recognized over time

  936   742   1,431   1,397 

Unit price services recognized over time

  127   210   253   419 

Total revenue

 $35,021  $36,161  $70,334  $72,634 
Contract with Customer, Contract Asset, Contract Liability, and Receivable [Table Text Block]
  

June 30, 2024

  

December 31, 2023

 

Accounts receivables

 $10,057  $12,378 

Contract assets included in other current assets

 $26  $84 

Deferred Revenue

 $14,514  $14,834 
  

2024

  

2023

 
  

Contract

Asset

  

Deferred

Revenue

  

Contract

Asset

  

Deferred

Revenue

 
  

Increase (Decrease)

 

Revenue recognized that was included in deferred revenue at beginning of year due to completion of services

 $-  $(11,193) $-  $(11,375)

Increases due to invoicing of client, net of amounts recognized as revenue

  -   10,928   -   11,104 

Decreases due to completion of services (or portion of services) and transferred to accounts receivable

  (79)  -   (81)  - 

Change due to cumulative catch-up adjustments arising from changes in expected contract consideration

  -   (55)  -   (99)

Increases due to revenue recognized in the period with additional performance obligations before invoicing

  21   -   44   - 
v3.24.2.u1
Note 4 - Credit Agreement (Tables)
6 Months Ended
Jun. 30, 2024
Notes Tables  
Schedule of Debt [Table Text Block]
  

June 30,
2024

  

December 31,

2023

 
  

(In thousands)

 

Term Loan

 $15,436  $17,787 

Delayed Draw Term Loan

  17,869   19,000 

Less: current portion

  (7,566)  (7,214)

Less: unamortized debt issuance costs

  (84)  (103)

Notes payable, net of current portion

 $25,655  $29,470 
v3.24.2.u1
Note 5 - Share-based Compensation (Tables)
6 Months Ended
Jun. 30, 2024
Notes Tables  
Schedule of Share-Based Payment Award, Stock Options, Valuation Assumptions [Table Text Block]
  

2024

 

Expected dividend yield at date of grant

  1.44%

Expected stock price volatility

  33.83%

Risk-free interest rate

  4.13%

Expected life of options (in years)

  4.0 
  

2024

 

Expected dividend yield at date of grant

  1.94%

Expected stock price volatility

  33.75%

Risk-free interest rate

  4.50%

Expected life of options (in years)

  5.0 
Share-Based Payment Arrangement, Option, Activity [Table Text Block]
  

Number of
Options

  

Weighted

Average

Exercise

Price

  

Weighted

Average

Remaining

Contractual

Terms

(Years)

  

Aggregate

Intrinsic

Value

(In

thousands)

 

Outstanding at December 31, 2023

  -  $-         

Granted

  404,833  $39.54         

Exercised

  -  $-         

Forfeited

  -  $-         

Outstanding at June 30, 2024

  404,833  $39.54   5.56  $- 

Exercisable at June 30, 2024

  -  $-   -  $- 
  

Number of
Options

  

Weighted

Average

Exercise

Price

  

Weighted

Average

Remaining

Contractual

Terms

(Years)

  

Aggregate

Intrinsic

Value

(In

thousands)

 

Outstanding at December 31, 2023

  569,168  $35.72         

Granted

  54,530  $29.76         

Exercised

  75,283  $23.27         

Forfeited

  56,805  $43.83         

Outstanding at June 30, 2024

  491,610  $36.03   5.72  $575 

Exercisable at June 30, 2024

  344,000  $34.50   4.66  $575 
Schedule of Nonvested Share Activity [Table Text Block]
  

Common Stock

Outstanding

  

Weighted

Average

Grant Date Fair

Value Per Share

 

Outstanding at December 31, 2023

  6,058  $42.92 

Granted

  -   - 

Vested

  -   - 

Forfeited

  (6,058)  42.92 

Outstanding at June 30, 2024

  -  $- 
v3.24.2.u1
Note 6 - Goodwill and Other Intangible Assets (Tables)
6 Months Ended
Jun. 30, 2024
Notes Tables  
Schedule of Intangible Assets and Goodwill [Table Text Block]
  

Gross

  

Accumulated

Impairment

  

Net

 
  

(In thousands)

 

Balance at June 30, 2024

 $62,328   (714) $61,614 
  

June 30,
2024

  

December 31,
2023

 
  

(In thousands)

 

Non-amortizing intangible assets:

        

Indefinite trade name

 $1,191  $1,191 

Amortizing intangible assets:

        

Customer related

  9,192   9,192 

Technology

  1,959   1,959 

Trade names

  1,572   1,572 

Total amortizing intangible assets

  12,723   12,723 

Accumulated amortization

  (12,513)  (12,443)

Other intangible assets, net

 $1,401  $1,471 
v3.24.2.u1
Note 7 - Property and Equipment (Tables)
6 Months Ended
Jun. 30, 2024
Notes Tables  
Property, Plant and Equipment [Table Text Block]
  

June 30,
2024

  

December 31,

2023

 
  

(In thousands)

 

Property and equipment

 $72,291  $63,874 

Accumulated depreciation

  38,550   35,669 

Property and equipment, net

 $33,741  $28,205 
v3.24.2.u1
Note 8 - Earnings Per Share (Tables)
6 Months Ended
Jun. 30, 2024
Notes Tables  
Schedule of Earnings Per Share, Basic and Diluted [Table Text Block]
  

For the Three Months Ended

June 30

  

For the Six Months Ended

June 30

 
  

2024

  

2023

  

2024

  

2023

 
  

(In thousands, except per share data)

 

Numerator for net income per share – basic:

                

Net income

 $6,175  $7,273  $12,534  $14,236 

Allocation of distributed and undistributed income to unvested restricted stock shareholders

  (1)  (4)  (2)  (7)

Net income attributable to common shareholders

  6,174   7,269   12,532   14,229 

Denominator for net income per share – basic:

                

Weighted average common shares outstanding – basic

  23,871   24,578   23,870   24,582 

Net income per share – basic

 $0.26  $0.30  $0.53  $0.58 

Numerator for net income per share – diluted:

                

Net income attributable to common shareholders for basic computation

  6,174   7,269   12,532   14,229 

Denominator for net income per share – diluted:

                

Weighted average common shares outstanding – basic

  23,871   24,578   23,870   24,582 

Weighted average effect of dilutive securities – stock options

  44   138   64   145 

Denominator for diluted earnings per share – adjusted weighted average shares

  23,915   24,716   23,934   24,727 

Net income per share – diluted

 $0.26  $0.29  $0.52  $0.58 
v3.24.2.u1
Note 1 - Summary of Significant Accounting Policies (Details Textual) - USD ($)
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Dec. 31, 2023
Incremental Costs of Obtaining a Contract, Deferred During Period $ 197,000 $ 70,000 $ 311,000 $ 233,000  
Capitalized Contract Cost, Net, Noncurrent 1,196,000   1,196,000   $ 1,453,000
Capitalized Contract Cost, Impairment Loss $ 0 $ 7,000 34,000 $ 15,000  
Asset Impairment Charges     $ 0   $ 0
Minimum [Member]          
Capitalized Contract Cost, Amortization Period (Year) 3 years   3 years    
Maximum [Member]          
Capitalized Contract Cost, Amortization Period (Year) 5 years   5 years    
v3.24.2.u1
Note 1 - Summary of Significant Accounting Policies - Amortization Expense Classification (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Capitalized contract cost $ 255 $ 355 $ 534 $ 716
Direct Expenses [Member]        
Capitalized contract cost 31 43 98 78
Selling, General and Administrative Expenses [Member]        
Capitalized contract cost $ 224 $ 312 $ 436 $ 638
v3.24.2.u1
Note 1 - Summary of Significant Accounting Policies - Allowance for Doubtful Accounts (Details) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Balance $ 75 $ 65
Bad debt expense (65) 113
Write-offs 9 81
Recoveries 49 3
Balance $ 50 $ 100
v3.24.2.u1
Note 1 - Summary of Significant Accounting Policies - Fair Value of Financial Assets and Liabilities (Details) - USD ($)
$ in Thousands
Jun. 30, 2024
Dec. 31, 2023
Total carrying amount of long-term debt $ 33,305 $ 36,787
Estimated fair value of long-term debt 32,890 36,403
Fair Value, Recurring [Member]    
Assets, fair value 332 6,471
Money Market Funds [Member] | Fair Value, Recurring [Member]    
Assets, fair value 332 6,471
Fair Value, Inputs, Level 1 [Member] | Fair Value, Recurring [Member]    
Assets, fair value 332 6,471
Fair Value, Inputs, Level 1 [Member] | Money Market Funds [Member] | Fair Value, Recurring [Member]    
Assets, fair value 332 6,471
Fair Value, Inputs, Level 2 [Member] | Fair Value, Recurring [Member]    
Assets, fair value 0 0
Fair Value, Inputs, Level 2 [Member] | Money Market Funds [Member] | Fair Value, Recurring [Member]    
Assets, fair value 0 0
Fair Value, Inputs, Level 3 [Member] | Fair Value, Recurring [Member]    
Assets, fair value 0 0
Fair Value, Inputs, Level 3 [Member] | Money Market Funds [Member] | Fair Value, Recurring [Member]    
Assets, fair value $ 0 $ 0
v3.24.2.u1
Note 2 - Contracts With Customers 1 (Details Textual)
$ in Millions
Jun. 30, 2024
USD ($)
Long-Term Contract with Customer [Member]  
Revenue, Remaining Performance Obligation, Amount $ 43.8
v3.24.2.u1
Note 2 - Contracts With Customers 2 (Details Textual) - Long-Term Contract with Customer [Member]
Jun. 30, 2024
USD ($)
Revenue, Remaining Performance Obligation, Amount $ 43,800,000
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2024-07-01  
Revenue, Remaining Performance Obligation, Amount $ 8,900,000
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Period (Year) 6 months
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2025-01-01  
Revenue, Remaining Performance Obligation, Amount $ 17,300,000
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Period (Year) 1 year
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2026-01-01  
Revenue, Remaining Performance Obligation, Amount $ 13,700,000
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Period (Year) 1 year
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2027-01-01  
Revenue, Remaining Performance Obligation, Amount $ 3,700,000
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Period (Year) 1 year
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2028-01-01  
Revenue, Remaining Performance Obligation, Amount $ 181,000
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Period (Year) 1 year
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2029-01-01  
Revenue, Remaining Performance Obligation, Amount $ 46,000
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Period (Year) 1 year
v3.24.2.u1
Note 2 - Contracts With Customers - Disaggregation of Revenue (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Revenue $ 35,021 $ 36,161 $ 70,334 $ 72,634
Transferred over Time [Member] | Subscription Services [Member]        
Revenue 33,103 34,306 66,374 68,739
Transferred over Time [Member] | Fixed, Non-subscription Services [Member]        
Revenue 936 742 1,431 1,397
Transferred over Time [Member] | Unit Price Services [Member]        
Revenue 127 210 253 419
Transferred at Point in Time [Member] | Service [Member]        
Revenue $ 855 $ 903 $ 2,276 $ 2,079
v3.24.2.u1
Note 2 - Contracts With Customers - Information About Receivables, Contract Assets, and Contract Liabilities From Contracts With Customers (Details) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Dec. 31, 2023
Accounts receivables $ 10,057   $ 12,378
Deferred Revenue 14,514   14,834
Revenue recognized that was included in deferred revenue at beginning of year due to completion of services (11,193) $ (11,375)  
Increases due to invoicing of client, net of amounts recognized as revenue 10,928 11,104  
Decreases due to completion of services (or portion of services) and transferred to accounts receivable (79) (81)  
Change due to cumulative catch-up adjustments arising from changes in expected contract consideration (55) (99)  
Increases due to revenue recognized in the period with additional performance obligations before invoicing 21 $ 44  
Other Current Assets [Member]      
Contract assets included in other current assets $ 26   $ 84
v3.24.2.u1
Note 3 - Income Taxes (Details Textual) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Effective Income Tax Rate Reconciliation, Percent 26.00% 23.00% 24.00% 23.00%
Effective Income Tax Rate Change, Share-based Compensation $ 132,000   $ 53,000  
Income Tax Reconciliation, State Tax Changes $ 80,000   $ 112,000  
v3.24.2.u1
Note 4 - Credit Agreement (Details Textual)
3 Months Ended 6 Months Ended
Jun. 30, 2024
USD ($)
Jun. 30, 2024
USD ($)
Jun. 30, 2023
USD ($)
Dec. 31, 2023
USD ($)
Line of Credit, Current $ 9,000,000 $ 9,000,000   $ 0
Debt Instrument, Variable Interest Rate, Type [Extensible Enumeration]   Secured Overnight Financing Rate (SOFR) [Member]    
First National Bank of Omaha [Member] | Line of Credit [Member]        
Line of Credit Facility, Interest Rate During Period 7.67% 7.68%    
Credit Agreement [Member] | First National Bank of Omaha [Member]        
Debt Instrument, Covenant, Minimum Fixed Charge Coverage Ratio   1.1    
Debt Instrument, Covenant, Exception, Fixed Charge Coverage Ratio, Dividend Threshold   $ 5,500,000    
Debt Instrument, Covenant, Maximum Costs Associated with Building   $ 25,000,000    
Debt Instrument, Covenant, Maximum Cash Flow Leverage Ratio   3    
Credit Agreement [Member] | First National Bank of Omaha [Member] | Maximum [Member]        
Debt Instrument, Covenant, Maximum Costs Associated with Building   $ 25,000,000    
Credit Agreement [Member] | First National Bank of Omaha [Member] | Term Loan [Member]        
Debt Instrument, Face Amount $ 23,412,383 23,412,383    
Debt Instrument, Periodic Payment, Total   $ 462,988    
Debt Instrument, Interest Rate, Stated Percentage 5.00% 5.00%    
Credit Agreement [Member] | First National Bank of Omaha [Member] | Line of Credit [Member]        
Line of Credit Facility, Maximum Borrowing Capacity $ 30,000,000 $ 30,000,000    
Line of Credit, Current 9,000,000 9,000,000    
Line of Credit Facility, Remaining Borrowing Capacity 21,000,000 21,000,000    
Line of Credit Facility, Average Outstanding Amount 10,000,000 9,500,000 $ 0  
Credit Agreement [Member] | First National Bank of Omaha [Member] | Delayed Draw Term Loan (DDTL) [Member]        
Line of Credit Facility, Maximum Borrowing Capacity 75,000,000 75,000,000    
Line of Credit Facility, Remaining Borrowing Capacity 56,000,000 56,000,000    
Debt Instrument, Periodic Payment, Principal   226,190    
Debt Instrument, Periodic Payment Terms, Balloon Payment to be Paid $ 10,200,000 $ 10,200,000    
Line of Credit and Delayed Draw Term Loan [Member] | First National Bank of Omaha [Member]        
Debt Instrument, Basis Spread on Variable Rate   2.35%    
Debt Instrument, Variable Interest Rate, at Point in Time 7.68% 7.68%    
Line of Credit and Delayed Draw Term Loan [Member] | First National Bank of Omaha [Member] | Revolving Credit Facility [Member]        
Line of Credit Facility, Unused Capacity, Commitment Fee Percentage   0.20%    
v3.24.2.u1
Note 4 - Credit Agreement - Summary of Notes Payable (Details) - USD ($)
$ in Thousands
Jun. 30, 2024
Dec. 31, 2023
Less: current portion $ (7,566) $ (7,214)
Less: unamortized debt issuance costs (84) (103)
Notes payable, net of current portion 25,655 29,470
Term Loan [Member]    
Secured Debt 15,436 17,787
Delayed Draw Term Loan (DDTL) [Member]    
Secured Debt $ 17,869 $ 19,000
v3.24.2.u1
Note 5 - Share-based Compensation (Details Textual) - USD ($)
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Dec. 31, 2023
Proceeds from Stock Options Exercised     $ 0 $ 584,000  
Share-Based Payment Arrangement, Option [Member]          
Allocated Share Based Compensation, Expense (Benefit) $ 112,000 $ 278,000 64,000 $ 554,000  
Share-Based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Amount 5,500,000   $ 5,500,000    
Share-Based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Period for Recognition (Year)     2 years 4 months 24 days    
Performance based Stock Options [Member]          
Share-based Compensation Arrangement by Share-based Payment Award, Expiration Period (Year)     6 years    
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Grants in Period, Gross (in shares)     404,833   0
Service based Stock Options [Member]          
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Grants in Period, Gross (in shares)     54,530 96,359  
Service based Stock Options [Member] | Maximum [Member]          
Share-based Compensation Arrangement by Share-based Payment Award, Expiration Period (Year)     10 years    
Service based Stock Options [Member] | Minimum [Member]          
Share-based Compensation Arrangement by Share-based Payment Award, Expiration Period (Year)     5 years    
Nonvested [Member]          
Share-Based Payment Arrangement, Expense $ (169,000) $ 27,000 $ (156,000) $ 54,000  
Director Plan 2004 [Member] | Share-Based Payment Arrangement, Option [Member]          
Share-based Compensation Arrangement by Share-based Payment Award, Number of Shares Authorized (in shares) 3,000,000   3,000,000    
Director Plan 2004 [Member] | Nonqualified Stock Options [Member] | Director [Member]          
Share Based Compensation, Arrangement By Share Based Payment Award, Options Grant, Amount     $ 100,000    
Share-based Compensation Arrangement by Share-based Payment Award, Award Vesting Period (Year)     1 year    
Director Plan 2004 [Member] | Nonqualified Stock Options [Member] | Director [Member] | Maximum [Member]          
Share-based Compensation Arrangement by Share-based Payment Award, Expiration Period (Year)     10 years    
Director Plan 2004 [Member] | Nonqualified Stock Options [Member] | Director [Member] | Minimum [Member]          
Share-based Compensation Arrangement by Share-based Payment Award, Expiration Period (Year)     3 years    
The 2006 Equity Incentive Plan [Member] | Common Stock [Member]          
Share-based Compensation Arrangement by Share-based Payment Award, Number of Shares Authorized (in shares) 1,800,000   1,800,000    
The 2006 Equity Incentive Plan [Member] | Nonvested [Member]          
Share-based Compensation Arrangement by Share-based Payment Award, Nonvested Restricted Stock, Outstanding Number (in shares) 0   0    
v3.24.2.u1
Note 5 - Share-based Compensation - Stock Options Valuation Assumptions (Details)
6 Months Ended
Jun. 30, 2024
Performance based Stock Options [Member]  
Expected dividend yield at date of grant 1.44%
Expected stock price volatility 33.83%
Risk-free interest rate 4.13%
Expected life of options (in years) (Year) 4 years
Service based Stock Options [Member]  
Expected dividend yield at date of grant 1.94%
Expected stock price volatility 33.75%
Risk-free interest rate 4.50%
Expected life of options (in years) (Year) 5 years
v3.24.2.u1
Note 5 - Share-based Compensation - Stock Option Activity Under Equity Incentive Plans and Director Plan (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Mar. 31, 2024
Jun. 30, 2023
Mar. 31, 2023
Jun. 30, 2024
Jun. 30, 2023
Dec. 31, 2023
Exercised, number of options (in shares) 75,283 20,000 20,938      
Performance based Stock Options [Member]            
Beginning balance, outstanding, number of options (in shares) 0     0    
Beginning balance, outstanding, weighted average exercise price (in dollars per share) $ 0     $ 0    
Granted, number of options (in shares)       404,833   0
Granted, weighted average exercise price (in dollars per share)       $ 39.54    
Exercised, number of options (in shares)       0    
Exercised, weighted average exercise price (in dollars per share)       $ 0    
Forfeited, number of options (in shares)       0    
Forfeited, weighted average exercise price (in dollars per share)       $ 0    
Ending balance, outstanding, number of options (in shares)       404,833   0
Ending balance, outstanding, weighted average exercise price (in dollars per share)       $ 39.54   $ 0
Outstanding, weighted average remaining contractual term (Year)       5 years 6 months 21 days    
Outstanding, aggregate intrinsic value       $ 0    
Exercisable, number of options (in shares)       0    
Weighted average exercise price (in dollars per share)       $ 0    
Service based Stock Options [Member]            
Beginning balance, outstanding, number of options (in shares) 569,168     569,168    
Beginning balance, outstanding, weighted average exercise price (in dollars per share) $ 35.72     $ 35.72    
Granted, number of options (in shares)       54,530 96,359  
Granted, weighted average exercise price (in dollars per share)       $ 29.76    
Exercised, number of options (in shares)       75,283    
Exercised, weighted average exercise price (in dollars per share)       $ 23.27    
Forfeited, number of options (in shares)       56,805    
Forfeited, weighted average exercise price (in dollars per share)       $ 43.83    
Ending balance, outstanding, number of options (in shares)       491,610   569,168
Ending balance, outstanding, weighted average exercise price (in dollars per share)       $ 36.03   $ 35.72
Outstanding, weighted average remaining contractual term (Year)       5 years 8 months 19 days    
Outstanding, aggregate intrinsic value       $ 575    
Exercisable, number of options (in shares)       344,000    
Weighted average exercise price (in dollars per share)       $ 34.5    
Exercisable, weighted average remaining contractual term (Year)       4 years 7 months 28 days    
Exercisable, aggregate intrinsic value       $ 575    
v3.24.2.u1
Note 5 - Share-based Compensation - Non-vested Stock (Details) - Nonvested [Member]
6 Months Ended
Jun. 30, 2024
$ / shares
shares
Outstanding (in shares) | shares 6,058
Outstanding (in dollars per share) | $ / shares $ 42.92
Granted (in shares) | shares 0
Granted (in dollars per share) | $ / shares $ 0
Vested (in shares) | shares 0
Vested (in dollars per share) | $ / shares $ 0
Forfeited (in shares) | shares (6,058)
Forfeited (in dollars per share) | $ / shares $ 42.92
Outstanding (in shares) | shares 0
Outstanding (in dollars per share) | $ / shares $ 0
v3.24.2.u1
Note 6 - Goodwill and Intangible Assets - Summary of Goodwill and Intangible Assets (Details) - USD ($)
$ in Thousands
Jun. 30, 2024
Dec. 31, 2023
Goodwill, gross $ 62,328  
Goodwill, Accumulated Depreciation (714)  
Goodwill 61,614 $ 61,614
Amortizing intangible assets 12,723 12,723
Accumulated amortization (12,513) (12,443)
Other intangible assets, net 1,401 1,471
Customer Relationships [Member]    
Amortizing intangible assets 9,192 9,192
Technology-Based Intangible Assets [Member]    
Amortizing intangible assets 1,959 1,959
Trade Names [Member]    
Amortizing intangible assets 1,572 1,572
Trade Names 1 [Member]    
Indefinite trade name $ 1,191 $ 1,191
v3.24.2.u1
Note 7 - Property and Equipment - Summary of Property and Equipment (Details) - USD ($)
$ in Thousands
Jun. 30, 2024
Dec. 31, 2023
Property and equipment $ 72,291 $ 63,874
Accumulated depreciation 38,550 35,669
Property and equipment, net $ 33,741 $ 28,205
v3.24.2.u1
Note 8 - Earnings Per Share (Details Textual) - shares
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount (in shares) 796,694 276,949 674,428 265,673
v3.24.2.u1
Note 8 - Earnings Per Share - Net Income Per Share Computation (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2024
Mar. 31, 2024
Jun. 30, 2023
Mar. 31, 2023
Jun. 30, 2024
Jun. 30, 2023
Net income $ 6,175 $ 6,359 $ 7,273 $ 6,964 $ 12,534 $ 14,236
Allocation of distributed and undistributed income to unvested restricted stock shareholders (1)   (4)   (2) (7)
Net income attributable to common shareholders $ 6,174   $ 7,269   $ 12,532 $ 14,229
Weighted average common shares outstanding – basic (in shares) 23,871   24,578   23,870 24,582
Net income per share – basic (in dollars per share) $ 0.26   $ 0.3   $ 0.53 $ 0.58
Net income attributable to common shareholders for basic computation $ 6,174   $ 7,269   $ 12,532 $ 14,229
Weighted average effect of dilutive securities – stock options (in shares) 44   138   64 145
Denominator for diluted earnings per share – adjusted weighted average shares (in shares) 23,915   24,716   23,934 24,727
Net income per share – diluted (in dollars per share) $ 0.26   $ 0.29   $ 0.52 $ 0.58
v3.24.2.u1
Note 9 - Subsequent Events (Details Textual) - USD ($)
3 Months Ended 6 Months Ended
Aug. 05, 2024
Jul. 15, 2024
Jun. 30, 2024
Jun. 30, 2024
Debt Instrument, Variable Interest Rate, Type [Extensible Enumeration]       Secured Overnight Financing Rate (SOFR) [Member]
Term Loan [Member] | First National Bank of Omaha [Member]        
Debt Instrument, Basis Spread on Variable Rate       2.35%
Credit Agreement [Member] | First National Bank of Omaha [Member]        
Debt Instrument, Covenant, Maximum Costs Associated with Building       $ 25,000,000
Nobl Inc [Member]        
Business Combination, Acquisition Related Costs     $ 42,000 $ 42,000
Subsequent Event [Member] | Credit Agreement [Member] | First National Bank of Omaha [Member]        
Debt Instrument, Covenant, Maximum Costs Associated with Building $ 27,500,000      
Subsequent Event [Member] | Nobl Inc [Member]        
Payments to Acquire Businesses, Gross   $ 5,500,000    
Business Combination, Contingent Consideration Arrangements, Range of Outcomes, Value, High   $ 1,000,000    

National Research (NASDAQ:NRC)
과거 데이터 주식 차트
부터 10월(10) 2024 으로 11월(11) 2024 National Research 차트를 더 보려면 여기를 클릭.
National Research (NASDAQ:NRC)
과거 데이터 주식 차트
부터 11월(11) 2023 으로 11월(11) 2024 National Research 차트를 더 보려면 여기를 클릭.