Hub Group, Inc. (NASDAQ:HUBG) announced third quarter 2023 net
income of $30 million, and diluted earnings per share of $0.97. Net
income for third quarter 2022 was $87 million, or $2.61 per diluted
share. Third quarter results were impacted by lower gain on sale of
assets of $7.8 million (pre-tax) as compared to the prior year
($0.18 per share), increased repair and maintenance expense of $3.0
million (pre-tax) as compared to the prior year ($0.07 per share),
higher medical claims expense of $1.7 million (pre-tax) as compared
to the prior year ($0.04 per share) and an increase in allowance
for customer receivables of $1.1 million (pre-tax) as compared to
the prior year ($0.03 per share), as well as consulting and office
closure costs of $1.1 million (pre-tax, or $0.03 per share).
Capital Allocation Plan
Hub Group also announced today a comprehensive
growth-focused capital allocation plan designed to drive long-term
value creation and shareholder returns. Key elements of the plan
include:
- Continued capital
expenditure investments focused on growing the Company’s intermodal
business, as well as technology investments to drive efficiency and
support our customer value proposition
- Acquisition
strategy focused on non-asset logistics businesses that provide an
extension of our comprehensive service offering and build scale
within our businesses
- 2:1 Stock split
effectuated through a stock dividend in January 2024 designed to
improve market liquidity and trading performance
- Initiation of a
quarterly cash dividend program, initially set at $0.50 per share
per year, which Hub Group’s Board of Directors intends to begin in
first quarter 2024
- New $250 million
share repurchase plan, replacing the remaining availability under
the current authorization
- Long-term leverage
target of 0.75-1.25x net debt/EBITDA supporting this capital
allocation plan, including discretionary share repurchase activity
scaled by the outlook for capital expenditures and
acquisitions
“Despite a very soft freight environment we are
seeing the benefits of our strategy to diversify and expand into
less cyclical and non-asset based services, with our Logistics
Segment contributing nearly 70% of our operating income in the
quarter. While profitability at our ITS Segment has been
challenged, we have focused on reducing our costs and driving
efficiency. We are very pleased to announce our capital allocation
plan, which will allow for strong organic growth and service line
diversification through acquisitions while returning capital to our
shareholders. We remain focused on managing our costs and capital
structure and supporting our customers with great service while
investing in our core business and technology to drive success in a
variety of market conditions,” said Phil Yeager, Hub Group’s
President and Chief Executive Officer.
Third Quarter 2023 Results
Consolidated revenue for the third quarter of
2023 was $1.0 billion as compared to $1.4 billion in third quarter
2022. The decline in revenue was driven by changes in customer
rates and volumes in our ITS and Logistics Segments. Purchased
transportation and warehousing costs declined as compared to prior
year due to lower volumes, reductions in third-party carrier costs
and a higher percentage of insourced drayage. Salaries and benefits
costs increased slightly relative to prior year due to $19 million
of incremental expense for our drivers and warehouse employees,
partially offset by an $18 million reduction in office employee
compensation due to lower headcount and lower incentive
compensation expense. Company driver count increased 12% as
compared to the prior year, and the acquisition of TAGG added $4
million of compensation expense for the quarter. General and
administrative expense decreased $10 million as compared to prior
year due to lower legal and use tax expenses, and the impairment of
a leased asset in the prior year. Depreciation and amortization
expense increased as compared to prior year due to investments in
our container and tractor fleets, as well as amortization of
intangible assets related to the acquisition of TAGG. Operating
income for the quarter was $43 million (4.2% of revenue) as
compared to $118 million (8.7% of revenue) in the prior year.
EBITDA (non-GAAP)1 for the quarter was $88 million.
Third quarter Intermodal and Transportation
Solutions (“ITS”) Segment revenue was $595 million. Intermodal
volume for the quarter decreased 16% as compared to prior year due
to low transportation demand and an oversupply of truckload carrier
capacity. Intermodal revenue declined due to volume, lower customer
rates and lower accessorial revenue, and was offset by resilience
of our dedicated service line. ITS operating income decreased to
$13 million (2.3% of revenue) due to lower customer rates, volume
and accessorials. These headwinds were partially offset by lower
drayage costs, rail expenses and equipment costs. In third quarter
2023 we increased the portion of drayage handled on our own fleet
to 78% as compared to 62% in the prior year.
Third quarter Logistics Segment revenue was $460
million, as compared to $525 million in the prior year. The decline
in revenue was driven by lower revenue per load in our brokerage
service line, partially offset by performance of our managed
transportation, consolidation and final mile service lines, as well
as contribution from our fulfillment business. Brokerage volumes
were up 5% as compared to the prior year. Third quarter operating
income was 6.3% of revenue as compared to 5.9% last year. Operating
income was $29 million as compared to $31 million last year, as
lower revenue was partially offset by lower purchased
transportation costs and our yield management initiatives.
Capital expenditures for the third quarter of
2023 totaled $40 million. As of September 30, 2023, we had cash and
cash equivalents of $401 million.
2023 Outlook
We expect our 2023 diluted earnings per share
will range from $5.30 to $5.40. We estimate revenue will be
approximately $4.2 billion. We project our effective tax rate for
the year will be approximately 20%. We expect capital expenditures
for containers, tractors, warehousing equipment and technology will
range from $140 to $150 million.
Non-GAAP Financial Measure
In this press release, we present EBITDA, a
non-GAAP financial measure of profitability defined as earnings
before interest, taxes, depreciation and amortization. As required
by the rules of the Securities and Exchange Commission (“SEC”), we
have provided herein a reconciliation of this non-GAAP financial
measure to Net Income, the most directly comparable measure under
GAAP. Management believes that EBITDA provides relevant and useful
information, which is used by our management as well as by many
analysts, investors and competitors in our industry. By providing
this non-GAAP measure, management intends to provide investors with
a meaningful, consistent comparison of the Company’s profitability
for the periods presented. EBITDA should be viewed in addition to,
and not as an alternative to or substitute for, measures determined
in accordance with GAAP, and is not necessarily comparable to
non-GAAP measures that may be presented by other companies.
CONFERENCE CALL
Hub Group, Inc. will hold a conference call at
5:00 p.m. Eastern Time on October 26, 2023 to discuss our third
quarter 2023 results.
Hosting the conference call will be Phil Yeager,
President and CEO. Also participating on the call will be Brian
Alexander, Chief Operating Officer, and Geoff DeMartino, Executive
Vice President, Chief Financial Officer and Treasurer.
This call is being webcast and can be accessed
through the Investors link on Hub Group’s web site at
www.hubgroup.com. The webcast is listen-only. Those interested in
participating in the question and answer session should follow the
telephone dial-in instructions below.
To participate in the conference call by
telephone, please pre-register at
https://register.vevent.com/register/BI5bbce1927fe04ba4bb0a27bed6a406e1
to receive the dial-in number and unique PIN. On
the day of the call, dial in approximately ten minutes prior to the
scheduled call time and enter the unique participant PIN received
during registration. The call will be limited to 60 minutes,
including questions and answers. An audio replay will be available
through the Investors link on the Company's web site at
www.hubgroup.com. This replay will be available for 30 days.
CERTAIN FORWARD-LOOKING STATEMENTS: Statements
in this press release that are not historical facts are
forward-looking statements, provided pursuant to the safe harbor
established under the Private Securities Litigation Reform Act of
1995. These forward-looking statements are not guarantees of future
performance and involve risks, uncertainties and other factors that
might cause the actual performance of Hub Group to differ
materially from those expressed or implied by this discussion and,
therefore, should be viewed with caution. Further information on
the risks that may affect Hub Group’s business is included in
filings it makes with the SEC from time to time, including those
discussed under the “Risk Factors” section in Hub Group’s most
recently filed periodic reports on Form 10-K and Form 10-Q and
subsequent filings. Hub Group assumes no obligation to update any
such forward-looking statements.
SOURCE: Hub Group, Inc.
CONTACT: Geoff DeMartino of Hub Group, Inc., +1-630-271-3623
HUB GROUP, INC. |
CONSOLIDATED STATEMENTS OF EARNINGS |
(in thousands, except per share amounts) |
(unaudited) |
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
|
|
2023 |
|
|
|
2022 |
|
|
|
|
% of |
|
|
% of |
|
|
Amount |
Revenue |
|
Amount |
Revenue |
Operating revenue |
$ |
1,024,835 |
|
100.0 |
% |
|
$ |
1,355,407 |
|
100.0 |
% |
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
Purchased transportation and warehousing |
|
772,650 |
|
75.4 |
% |
|
|
1,023,052 |
|
75.5 |
% |
|
Salaries and benefits |
|
138,503 |
|
13.5 |
% |
|
|
137,666 |
|
10.1 |
% |
|
Depreciation and amortization |
|
36,065 |
|
3.5 |
% |
|
|
33,542 |
|
2.5 |
% |
|
Insurance and claims |
|
11,681 |
|
1.1 |
% |
|
|
17,615 |
|
1.3 |
% |
|
General and administrative |
|
24,146 |
|
2.4 |
% |
|
|
34,382 |
|
2.5 |
% |
|
Gain on sale of assets, net |
|
(765 |
) |
-0.1 |
% |
|
|
(8,588 |
) |
-0.6 |
% |
Total operating expenses |
|
982,280 |
|
95.8 |
% |
|
|
1,237,669 |
|
91.3 |
% |
|
|
|
|
|
|
|
Operating income |
|
42,555 |
|
4.2 |
% |
|
|
117,738 |
|
8.7 |
% |
|
|
|
|
|
|
|
Other income (expense): |
|
|
|
|
|
|
Interest expense, net |
|
(3,537 |
) |
-0.3 |
% |
|
|
(2,190 |
) |
-0.2 |
% |
|
Interest income |
|
2,838 |
|
0.2 |
% |
|
|
40 |
|
0.0 |
% |
|
Other, net |
|
(188 |
) |
-0.0 |
% |
|
|
(384 |
) |
-0.0 |
% |
Total other expense, net |
|
(887 |
) |
-0.1 |
% |
|
|
(2,534 |
) |
-0.2 |
% |
|
|
|
|
|
|
|
Income before provision for income taxes |
|
41,668 |
|
4.1 |
% |
|
|
115,204 |
|
8.5 |
% |
|
|
|
|
|
|
|
Provision for income taxes |
|
11,209 |
|
1.1 |
% |
|
|
27,879 |
|
2.1 |
% |
|
|
|
|
|
|
|
Net income |
$ |
30,459 |
|
|
|
$ |
87,325 |
|
|
|
|
|
|
|
|
|
Earnings per share |
|
|
|
|
|
|
Basic |
$ |
0.98 |
|
|
|
$ |
2.63 |
|
|
|
Diluted |
$ |
0.97 |
|
|
|
$ |
2.61 |
|
|
|
|
|
|
|
|
|
Basic weighted average number of shares outstanding |
|
31,139 |
|
|
|
|
33,145 |
|
|
Diluted weighted average number of shares outstanding |
|
31,493 |
|
|
|
|
33,521 |
|
|
|
|
|
|
|
|
|
HUB GROUP, INC. |
CONSOLIDATED STATEMENTS OF EARNINGS |
(in thousands, except per share amounts) |
(unaudited) |
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, |
|
|
|
2023 |
|
|
|
2022 |
|
|
|
|
% of |
|
|
% of |
|
|
Amount |
Revenue |
|
Amount |
Revenue |
Operating revenue |
$ |
3,217,562 |
|
100.0 |
% |
|
$ |
4,054,987 |
|
100.0 |
% |
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
Purchased transportation and warehousing |
|
2,403,190 |
|
74.7 |
% |
|
|
3,081,299 |
|
76.0 |
% |
|
Salaries and benefits |
|
417,757 |
|
13.0 |
% |
|
|
395,904 |
|
9.8 |
% |
|
Depreciation and amortization |
|
106,899 |
|
3.3 |
% |
|
|
97,075 |
|
2.4 |
% |
|
Insurance and claims |
|
36,041 |
|
1.1 |
% |
|
|
37,553 |
|
0.9 |
% |
|
General and administrative |
|
76,445 |
|
2.4 |
% |
|
|
93,819 |
|
2.3 |
% |
|
Gain on sale of assets, net |
|
(5,599 |
) |
-0.2 |
% |
|
|
(21,097 |
) |
-0.5 |
% |
Total operating expenses |
|
3,034,733 |
|
94.3 |
% |
|
|
3,684,553 |
|
90.9 |
% |
|
|
|
|
|
|
|
Operating income |
|
182,829 |
|
5.7 |
% |
|
|
370,434 |
|
9.1 |
% |
|
|
|
|
|
|
|
Other income (expense): |
|
|
|
|
|
|
Interest expense, net |
|
(9,623 |
) |
-0.3 |
% |
|
|
(5,301 |
) |
-0.1 |
% |
|
Interest income |
|
6,302 |
|
0.2 |
% |
|
|
50 |
|
0.0 |
% |
|
Other, net |
|
(81 |
) |
-0.0 |
% |
|
|
(446 |
) |
-0.0 |
% |
Total other expense, net |
|
(3,402 |
) |
-0.1 |
% |
|
|
(5,697 |
) |
-0.1 |
% |
|
|
|
|
|
|
|
Income before provision for income taxes |
|
179,427 |
|
5.6 |
% |
|
|
364,737 |
|
9.0 |
% |
|
|
|
|
|
|
|
Provision for income taxes |
|
40,684 |
|
1.3 |
% |
|
|
87,063 |
|
2.1 |
% |
|
|
|
|
|
|
|
Net income |
$ |
138,743 |
|
|
|
$ |
277,674 |
|
|
|
|
|
|
|
|
|
Earnings per share |
|
|
|
|
|
|
Basic |
$ |
4.35 |
|
|
|
$ |
8.29 |
|
|
|
Diluted |
$ |
4.31 |
|
|
|
$ |
8.21 |
|
|
|
|
|
|
|
|
|
Basic weighted average number of shares outstanding |
|
31,908 |
|
|
|
|
33,480 |
|
|
Diluted weighted average number of shares outstanding |
|
32,208 |
|
|
|
|
33,807 |
|
|
|
|
|
|
|
|
|
HUB GROUP, INC. |
CONSOLIDATED BALANCE SHEETS |
(in thousands, except share data) |
|
|
|
|
|
|
September 30, |
|
December 31, |
|
|
|
|
|
|
2023 |
|
|
|
2022 |
|
|
|
|
|
|
(unaudited) |
|
|
ASSETS |
|
|
|
|
|
CURRENT ASSETS: |
|
|
|
|
|
Cash and cash equivalents |
$ |
400,686 |
|
|
$ |
286,642 |
|
|
|
Accounts receivable trade, net |
|
630,794 |
|
|
|
716,190 |
|
|
|
Accounts receivable other |
|
5,590 |
|
|
|
3,967 |
|
|
|
Prepaid taxes |
|
19,095 |
|
|
|
16,987 |
|
|
|
Prepaid expenses and other current assets |
|
26,649 |
|
|
|
32,914 |
|
|
|
|
|
TOTAL CURRENT ASSETS |
|
1,082,814 |
|
|
|
1,056,700 |
|
|
|
|
|
|
|
|
|
|
Restricted investments |
|
19,809 |
|
|
|
18,065 |
|
|
Property and equipment, net |
|
789,842 |
|
|
|
783,683 |
|
|
Right-of-use assets - operating leases |
|
193,698 |
|
|
|
102,114 |
|
|
Right-of-use assets - financing leases |
|
3,142 |
|
|
|
1,194 |
|
|
Other intangibles, net |
|
177,032 |
|
|
|
197,386 |
|
|
Goodwill |
|
629,772 |
|
|
|
629,402 |
|
|
Other assets |
|
22,023 |
|
|
|
21,537 |
|
|
|
|
|
TOTAL ASSETS |
$ |
2,918,132 |
|
|
$ |
2,810,081 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|
CURRENT LIABILITIES: |
|
|
|
|
|
Accounts payable trade |
$ |
345,451 |
|
|
$ |
344,751 |
|
|
|
Accounts payable other |
|
15,368 |
|
|
|
15,563 |
|
|
|
Accrued payroll |
|
26,088 |
|
|
|
66,669 |
|
|
|
Accrued other |
|
124,860 |
|
|
|
132,324 |
|
|
|
Lease liability - operating leases |
|
39,688 |
|
|
|
29,547 |
|
|
|
Lease liability - financing leases |
|
2,060 |
|
|
|
1,175 |
|
|
|
Current portion of long term debt |
|
102,773 |
|
|
|
101,741 |
|
|
|
|
|
TOTAL CURRENT LIABILITIES |
|
656,288 |
|
|
|
691,770 |
|
|
|
|
|
|
|
|
|
|
Long term debt |
|
243,834 |
|
|
|
240,724 |
|
|
Non-current liabilities |
|
48,496 |
|
|
|
43,505 |
|
|
Lease liability - operating leases |
|
165,229 |
|
|
|
78,557 |
|
|
Lease liability - financing leases |
|
997 |
|
|
|
- |
|
|
Deferred taxes |
|
174,220 |
|
|
|
155,923 |
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS' EQUITY: |
|
|
|
|
|
Preferred stock, $.01 par value; 2,000,000 shares authorized; |
|
|
|
|
|
|
no shares issued or outstanding in 2023 and 2022. |
|
- |
|
|
|
- |
|
|
|
Common stock |
|
|
|
|
|
|
Class A: $.01 par value; 97,337,700 shares authorized;
41,312,185 |
|
|
|
|
|
|
|
shares issued in both 2023 and 2022; 31,188,571 shares
outstanding |
|
|
|
|
|
|
|
in 2023 and 32,646,621 shares outstanding in 2022. |
|
413 |
|
|
|
413 |
|
|
|
|
Class B: $.01 par value; 662,300 shares authorized; |
|
|
|
|
|
|
|
574,903 shares issued and outstanding in both 2023 and 2022. |
|
6 |
|
|
|
6 |
|
|
|
|
|
|
|
|
|
|
|
Additional paid-in capital |
|
220,247 |
|
|
|
208,165 |
|
|
|
Purchase price in excess of predecessor basis, net of tax |
|
|
|
|
|
benefit of $10,306 |
|
(15,458 |
) |
|
|
(15,458 |
) |
|
|
Retained earnings |
|
1,920,325 |
|
|
|
1,781,582 |
|
|
|
Accumulated other comprehensive loss |
|
(167 |
) |
|
|
(214 |
) |
|
|
Treasury stock; at cost, 10,123,614 shares in 2023 |
|
|
|
|
|
|
and 8,665,564 shares in 2022 |
|
(496,298 |
) |
|
|
(374,892 |
) |
|
|
|
TOTAL STOCKHOLDERS' EQUITY |
|
1,629,068 |
|
|
|
1,599,602 |
|
|
|
|
|
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
$ |
2,918,132 |
|
|
$ |
2,810,081 |
|
|
|
|
|
|
|
|
|
HUB GROUP, INC. |
CONSOLIDATED STATEMENTS OF CASH FLOWS |
(in thousands) |
(unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, |
|
|
|
|
|
|
2023 |
|
|
|
2022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from operating activities: |
|
|
|
|
Net income |
$ |
138,743 |
|
|
$ |
277,674 |
|
|
Adjustments to reconcile net income |
|
|
|
|
|
to net cash provided by operating activities: |
|
|
|
|
|
|
Depreciation and amortization |
|
136,775 |
|
|
|
111,413 |
|
|
|
|
Impairment of right-of-use asset |
|
2,012 |
|
|
|
5,361 |
|
|
|
|
Deferred taxes |
|
18,832 |
|
|
|
(1,427 |
) |
|
|
|
Compensation expense related to share-based compensation plans |
|
16,031 |
|
|
|
14,973 |
|
|
|
|
Gain on sale of assets, net |
|
(5,599 |
) |
|
|
(21,097 |
) |
|
Changes in operating assets and liabilities, net of
acquisitions: |
|
|
|
|
|
|
Restricted investments |
|
(1,744 |
) |
|
|
7,368 |
|
|
|
|
Accounts receivable, net |
|
83,664 |
|
|
|
(55,994 |
) |
|
|
|
Prepaid taxes |
|
(2,108 |
) |
|
|
(1,408 |
) |
|
|
|
Prepaid expenses and other current assets |
|
6,161 |
|
|
|
6,818 |
|
|
|
|
Other assets |
|
(2,515 |
) |
|
|
(3,381 |
) |
|
|
|
Accounts payable |
|
516 |
|
|
|
(21,169 |
) |
|
|
|
Accrued expenses |
|
(46,243 |
) |
|
|
41,165 |
|
|
|
|
Non-current liabilities |
|
(21,848 |
) |
|
|
(9,825 |
) |
|
|
|
|
Net cash provided by operating activities |
|
322,677 |
|
|
|
350,471 |
|
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
Proceeds from sale of equipment |
|
20,208 |
|
|
|
33,994 |
|
|
Purchases of property and equipment |
|
(105,667 |
) |
|
|
(157,664 |
) |
|
Acquisitions, net of cash acquired |
|
108 |
|
|
|
(102,661 |
) |
|
|
|
|
Net cash used in investing activities |
|
(85,351 |
) |
|
|
(226,331 |
) |
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
Purchase of treasury stock |
|
(117,352 |
) |
|
|
(75,000 |
) |
|
Purchase of treasury stock from related party |
|
- |
|
|
|
(34,767 |
) |
|
Repayments of long term debt |
|
(80,965 |
) |
|
|
(81,905 |
) |
|
Stock withheld for payments of withholding taxes |
|
(8,003 |
) |
|
|
(5,778 |
) |
|
Finance lease payments |
|
(2,097 |
) |
|
|
(1,582 |
) |
|
Proceeds from issuance of debt |
|
85,107 |
|
|
|
127,017 |
|
|
|
|
|
Net cash used in financing activities |
|
(123,310 |
) |
|
|
(72,015 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash and cash equivalents |
|
28 |
|
|
|
12 |
|
|
|
|
|
|
|
|
|
Net increase in cash and cash equivalents |
|
114,044 |
|
|
|
52,137 |
|
Cash and cash equivalents beginning of period |
|
286,642 |
|
|
|
159,784 |
|
Cash and cash equivalents end of period |
$ |
400,686 |
|
|
$ |
211,921 |
|
|
|
|
|
|
|
|
|
HUB GROUP, INC. |
FINANCIAL INFORMATION BY SEGMENT |
(in thousands) |
(unaudited) |
|
|
|
|
|
|
|
|
|
Three Months |
|
Nine Months |
|
Ended September 30, |
|
Ended September 30, |
Operating Revenue |
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
Intermodal and Transportation Solutions |
$ |
595,308 |
|
|
$ |
856,001 |
|
|
$ |
1,919,189 |
|
|
$ |
2,507,722 |
|
Logistics |
|
460,309 |
|
|
|
525,178 |
|
|
|
1,382,999 |
|
|
|
1,614,775 |
|
Inter-segment eliminations |
|
(30,782 |
) |
|
|
(25,772 |
) |
|
|
(84,626 |
) |
|
|
(67,510 |
) |
Total operating revenue |
$ |
1,024,835 |
|
|
$ |
1,355,407 |
|
|
$ |
3,217,562 |
|
|
$ |
4,054,987 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months |
|
Nine Months |
|
Ended September 30, |
|
Ended September 30, |
Operating Income |
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
Intermodal and Transportation Solutions |
$ |
13,484 |
|
|
$ |
86,772 |
|
|
$ |
94,639 |
|
|
$ |
273,069 |
|
Logistics |
|
29,071 |
|
|
|
30,966 |
|
|
|
88,190 |
|
|
|
97,365 |
|
Total operating income |
$ |
42,555 |
|
|
$ |
117,738 |
|
|
$ |
182,829 |
|
|
$ |
370,434 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months |
|
Nine Months |
|
Ended September 30, |
|
Ended September 30, |
Depreciation and Amortization |
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
Intermodal and Transportation Solutions |
$ |
27,493 |
|
|
$ |
26,020 |
|
|
$ |
81,751 |
|
|
$ |
75,778 |
|
Logistics |
|
8,572 |
|
|
|
7,522 |
|
|
|
25,148 |
|
|
|
21,297 |
|
Total depreciation and amortization |
$ |
36,065 |
|
|
$ |
33,542 |
|
|
$ |
106,899 |
|
|
$ |
97,075 |
|
|
|
|
|
|
|
|
|
RECONCILIATION OF NET INCOME TO EBITDA (1) |
(in thousands) |
(unaudited) |
|
|
|
|
|
|
|
|
|
Three Months |
|
Nine Months |
|
Ended September 30, |
|
Ended September 30, |
|
|
|
|
|
|
|
|
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
|
|
|
|
|
|
|
Net Income |
$ |
30,459 |
|
$ |
87,325 |
|
$ |
138,743 |
|
$ |
277,674 |
|
|
|
|
|
|
|
|
Interest Expense, net |
|
699 |
|
|
2,150 |
|
|
3,321 |
|
|
5,251 |
|
|
|
|
|
|
|
|
Depreciation and Amortization |
|
45,301 |
|
|
39,491 |
|
|
136,775 |
|
|
111,413 |
|
|
|
|
|
|
|
|
Provision for Income Taxes |
|
11,209 |
|
|
27,879 |
|
|
40,684 |
|
|
87,063 |
|
|
|
|
|
|
|
|
EBITDA |
$ |
87,668 |
|
$ |
156,845 |
|
$ |
319,523 |
|
$ |
481,401 |
|
|
|
|
|
|
|
|
(1) See the “Non-GAAP Financial Measure” section of this release
for the definition of EBITDA and a discussion of this non-GAAP
financial measure.
Hub (NASDAQ:HUBG)
과거 데이터 주식 차트
부터 4월(4) 2024 으로 5월(5) 2024
Hub (NASDAQ:HUBG)
과거 데이터 주식 차트
부터 5월(5) 2023 으로 5월(5) 2024